Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Michael Jardon	President, CEO & Executive Director	1970
Mr. Sergio L. Maiworm Jr.	Chief Financial Officer	1981
Mr. Alistair Geddes	Chief Operating Officer	1963
Mr. Steven J. Russell	Chief Technology Officer	1968
Mr. Lewis John W. McAlister	Group General Counsel & Secretary	1966
Mr. Michael Bentham	Principal Accounting Officer	1963
Mr. Dave Wilson	Vice President of Investor Relations	NA
Hannah Rumbles	Global Marketing and Communications Manager	NA
Ms. Natalie Questell	Senior Vice President of Human Resources	1975
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jun 03, 2025	Lisa L Troe	N/A	Sale	2.71K	$8.17	$22.16K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
T. Rowe Price Associates, Inc.	12.58M	Mar 31, 2026	11.10%	$0.03	14.08%
Oak Hill Advisors LP	11.94M	Mar 31, 2026	10.53%	$23.69	-1.61%
Vanguard Group Inc	10.58M	Dec 31, 2025	9.33%	$0.00	-0.48%
FMR Inc	9.85M	Mar 31, 2026	8.68%	$0.01	-2.52%
BlackRock Inc	7.61M	Mar 31, 2026	6.71%	$0.00	-3.54%
T. Rowe Price Investment Management,Inc.	7.13M	Mar 31, 2026	6.29%	$0.09	-29.31%
Earnest Partners LLC	6.32M	Mar 31, 2026	5.57%	$0.45	-2.61%
Dimensional Fund Advisors, Inc.	5.92M	Mar 31, 2026	5.22%	$0.02	9.91%
Jennison Associates LLC	4.70M	Mar 31, 2026	4.14%	$0.06	7.86%
American Century Companies Inc	4.48M	Mar 31, 2026	3.95%	$0.04	-14.96%
State Street Corp	2.69M	Mar 31, 2026	2.37%	$0.00	1.91%
Massachusetts Financial Services Company	2.52M	Mar 31, 2026	2.23%	$0.01	-9.81%
Geode Capital Management, LLC	2.23M	Mar 31, 2026	1.97%	$0.00	-1.19%
William Blair Investment Management, LLC	2.20M	Mar 31, 2026	1.94%	$0.13	3.22%
Ameriprise Financial Inc	1.53M	Mar 31, 2026	1.35%	$0.01	428.22%
Webs Creek Capital Management LP	1.48M	Mar 31, 2026	1.31%	$4.46	-11.50%
Charles Schwab Investment Management Inc	1.39M	Mar 31, 2026	1.23%	$0.00	2.28%
Hotchkis & Wiley Capital Management LLC	1.30M	Mar 31, 2026	1.15%	$0.07	-24.62%
Bank of New York Mellon Corp	1.07M	Mar 31, 2026	0.95%	$0.00	-8.91%
The Goldman Sachs Group Inc	1.07M	Mar 31, 2026	0.94%	$0.00	-14.68%
Shares Statistics

▼
Shares Outstanding: 113.40M
Shares Float: 100.72M
% Insiders: 159.00%
% Institutions: 10,526.10%
Short % Float: 6.98%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	3.27M	2.88%	▲ 0.00%	Apr 30, 2026
2	Fidelity Value	3.18M	2.80%	▲ 9.94%	Mar 31, 2026
3	T. Rowe Price Small-Cap Value	3.11M	2.74%	▲ 0.00%	Mar 31, 2026
4	T. Rowe Price New Horizons	2.93M	2.59%	▼ 2.68%	Mar 31, 2026
5	US Small-Cap Growth II Equity Comp	2.93M	2.59%	▼ 8.79%	Mar 31, 2026
6	T. Rowe Price Real Assets Tr I-D	2.56M	2.26%	▼ 3.33%	Mar 31, 2026
7	Harbor Small Cap Value Instl	2.44M	2.15%	▼ 0.88%	Mar 31, 2026
8	Vanguard Small Cap Index	2.36M	2.08%	▼ 0.08%	Apr 30, 2026
9	Avantis US Small Cap Value ETF	2.15M	1.90%	▲ 0.00%	Apr 30, 2026
10	T. Rowe Price U.S. SC Value Eq Tr-D	2.01M	1.77%	▲ 6.44%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.72B
Trailing P/E: 48.06
Forward P/E: 12.00
Financial Highlights

▼
Market Cap: $1.74B
EBITDA: $298.00M
P/E Ratio: $48.06
PEG Ratio: $1.00
Book Value: $13.51
Earnings/Share: $0.32
Profit Margin: 2.32%
Operating Margin: 1.70%
ROA (TTM): 2.92%
ROE (TTM): 2.43%
Revenue (TTM): $1.58B
Revenue/Share (TTM): $13.85
Earnings Growth (YOY): -74.80%
Revenue Growth (YOY): -6.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$197.47M	$N/A	$2.35B	$814.17M	$1.53B
2024-12-31	$184.66M	$N/A	$2.41B	$916.47M	$1.49B
2023-12-31	$153.17M	$N/A	$2.07B	$769.74M	$1.30B
2022-12-31	$218.46M	$N/A	$1.96B	$678.54M	$1.29B
2021-12-31	$239.85M	$N/A	$1.92B	$626.11M	$1.30B
2020-12-31	$116.92M	$N/A	$1.04B	$427.77M	$611.98M
2019-12-31	$196.74M	$N/A	$994.17M	$183.87M	$810.29M
2018-12-31	$186.21M	$N/A	$1.19B	$159.16M	$1.03B
2017-12-31	$213.02M	$N/A	$1.26B	$145.87M	$1.12B
2016-12-31	$319.53M	$N/A	$1.59B	$276.74M	$1.31B
2015-12-31	$602.36M	$N/A	$1.73B	$274.71M	$1.45B
2014-12-31	$489.35M	$N/A	$1.76B	$285.44M	$1.47B
2013-12-31	$404.95M	$N/A	$1.56B	$227.16M	$1.33B
2012-12-31	$152.95M	$N/A	$1.57B	$522.07M	$938.66M
2011-12-31	$98.65M	$N/A	$847.50M	$180.37M	$667.13M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.16x	0.06x	0.35x	8.11x	0.34x
2024-12-31	1.99x	0.09x	0.38x	10.19x	0.51x
2023-12-31	1.74x	0.03x	0.37x	8.87x	0.20x
2022-12-31	1.98x	0.02x	0.35x	99.20x	0.12x
2021-12-31	2.31x	0.02x	0.33x	-8.32x	1.22x
2020-12-31	1.91x	0.02x	0.41x	-5.19x	-0.08x
2019-12-31	3.62x	0.01x	0.18x	-0.50x	-0.07x
2018-12-31	3.79x	0.01x	0.13x	N/A	0.32x
2017-12-31	4.33x	0.00x	0.12x	N/A	0.13x
2016-12-31	6.44x	0.00x	0.17x	N/A	0.00x
2015-12-31	5.40x	0.01x	0.16x	517.80x	0.03x
2014-12-31	5.35x	0.00x	0.16x	3,623.36x	0.00x
2013-12-31	5.53x	0.00x	0.15x	525.50x	0.00x
2012-12-31	2.22x	0.35x	0.33x	N/A	0.73x
2011-12-31	3.11x	0.01x	0.21x	292.83x	0.02x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "XPRO",
        "Type": "Common Stock",
        "Name": "Expro Group Holdings NV",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG004K27P01",
        "ISIN": "NL0010556684",
        "LEI": null,
        "PrimaryTicker": "XPRO.US",
        "CUSIP": null,
        "CIK": "0001575828",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-10-04",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Expro Group Holdings N.V. provides energy services in North and Latin America, Europe and Sub-Saharan Africa, the Middle East and North Africa, and the Asia-Pacific. It provides well construction products and services, such as technology solutions in tubular running services, tubular products, cementing, drilling, and wellbore cleanup; and well management services comprising well flow management, subsea well access, and well intervention and integrity solutions. The company serves exploration and production companies in onshore and offshore environments. Expro Group Holdings N.V. was founded in 1938 and is based in Houston, Texas.",
        "Address": "1311 Broadfield Boulevard, Houston, TX, United States, 77084",
        "AddressData": {
            "Street": "1311 Broadfield Boulevard",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77084"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael  Jardon",
                "Title": "President, CEO & Executive Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Sergio L. Maiworm Jr.",
                "Title": "Chief Financial Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Alistair  Geddes",
                "Title": "Chief Operating Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Steven J. Russell",
                "Title": "Chief Technology Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Lewis John W. McAlister",
                "Title": "Group General Counsel & Secretary",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Michael  Bentham",
                "Title": "Principal Accounting Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Dave  Wilson",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Hannah  Rumbles",
                "Title": "Global Marketing and Communications Manager",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Natalie  Questell",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "1975"
            }
        ],
        "Phone": "713 463 9776",
        "WebURL": "https://www.expro.com",
        "LogoURL": "/img/logos/US/XPRO.png",
        "FullTimeEmployees": 7000,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 1744019456,
        "MarketCapitalizationMln": 1744.0195,
        "EBITDA": 297996000,
        "PERatio": 48.0625,
        "PEGRatio": 1,
        "WallStreetTargetPrice": 18,
        "BookValue": 13.509,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.32,
        "EPSEstimateCurrentYear": 0.887,
        "EPSEstimateNextYear": 1.195,
        "EPSEstimateNextQuarter": 0.2256,
        "EPSEstimateCurrentQuarter": 0.0706,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0232,
        "OperatingMarginTTM": 0.017,
        "ReturnOnAssetsTTM": 0.0292,
        "ReturnOnEquityTTM": 0.0243,
        "RevenueTTM": 1583795968,
        "RevenuePerShareTTM": 13.851,
        "QuarterlyRevenueGrowthYOY": -0.06,
        "GrossProfitTTM": 368500992,
        "DilutedEpsTTM": 0.32,
        "QuarterlyEarningsGrowthYOY": -0.748
    },
    "Valuation": {
        "TrailingPE": 48.0625,
        "ForwardPE": 12.0048,
        "PriceSalesTTM": 1.1012,
        "PriceBookMRQ": 1.1314,
        "EnterpriseValue": 1716149678,
        "EnterpriseValueRevenue": 1.0836,
        "EnterpriseValueEbitda": 6.1024
    },
    "SharesStats": {
        "SharesOutstanding": 113395283,
        "SharesFloat": 100724494,
        "PercentInsiders": 1.59,
        "PercentInstitutions": 105.26100000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0698
    },
    "Technicals": {
        "Beta": 1.081,
        "52WeekHigh": 18.73,
        "52WeekLow": 8.2,
        "50DayMA": 16.6672,
        "200DayMA": 14.8079,
        "SharesShort": 6163811,
        "SharesShortPriorMonth": 5862711,
        "ShortRatio": 5.56,
        "ShortPercent": 0.0698
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2017-09-15",
        "ExDividendDate": null,
        "LastSplitFactor": "1:6",
        "LastSplitDate": "2021-10-04",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.75,
        "TargetPrice": 18,
        "StrongBuy": 0,
        "Buy": 3,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 11.0973,
                "totalAssets": 0.0253,
                "currentShares": 12583791,
                "change": 1552907,
                "change_p": 14.0778
            },
            {
                "name": "Oak Hill Advisors LP",
                "date": "2026-03-31",
                "totalShares": 10.5338,
                "totalAssets": 23.6874,
                "currentShares": 11944856,
                "change": -195899,
                "change_p": -1.6136
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.3259,
                "totalAssets": 0.0021,
                "currentShares": 10575086,
                "change": -51316,
                "change_p": -0.4829
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 8.6847,
                "totalAssets": 0.009,
                "currentShares": 9848001,
                "change": -254827,
                "change_p": -2.5223
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.712,
                "totalAssets": 0.0023,
                "currentShares": 7611095,
                "change": -279705,
                "change_p": -3.5447
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 6.2867,
                "totalAssets": 0.0855,
                "currentShares": 7128793,
                "change": -2956122,
                "change_p": -29.3123
            },
            {
                "name": "Earnest Partners LLC",
                "date": "2026-03-31",
                "totalShares": 5.5745,
                "totalAssets": 0.4538,
                "currentShares": 6321221,
                "change": -169612,
                "change_p": -2.6131
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.2185,
                "totalAssets": 0.0214,
                "currentShares": 5917574,
                "change": 533741,
                "change_p": 9.9138
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2026-03-31",
                "totalShares": 4.1442,
                "totalAssets": 0.0563,
                "currentShares": 4699370,
                "change": 342449,
                "change_p": 7.8599
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 3.9542,
                "totalAssets": 0.0402,
                "currentShares": 4483827,
                "change": -788936,
                "change_p": -14.9625
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.3743,
                "totalAssets": 0.0016,
                "currentShares": 2692370,
                "change": 50359,
                "change_p": 1.9061
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 2.2255,
                "totalAssets": 0.0148,
                "currentShares": 2523602,
                "change": -274646,
                "change_p": -9.8149
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9682,
                "totalAssets": 0.0024,
                "currentShares": 2231845,
                "change": -26844,
                "change_p": -1.1885
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9439,
                "totalAssets": 0.1268,
                "currentShares": 2204291,
                "change": 68752,
                "change_p": 3.2194
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.3458,
                "totalAssets": 0.0062,
                "currentShares": 1526069,
                "change": 1237161,
                "change_p": 428.2197
            },
            {
                "name": "Webs Creek Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 1.306,
                "totalAssets": 4.4645,
                "currentShares": 1480974,
                "change": -192355,
                "change_p": -11.4953
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.226,
                "totalAssets": 0.0037,
                "currentShares": 1390180,
                "change": 30959,
                "change_p": 2.2777
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.1479,
                "totalAssets": 0.0699,
                "currentShares": 1301646,
                "change": -425210,
                "change_p": -24.6234
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.9476,
                "totalAssets": 0.0034,
                "currentShares": 1074516,
                "change": -105150,
                "change_p": -8.9135
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.9416,
                "totalAssets": 0.0021,
                "currentShares": 1067740,
                "change": -183774,
                "change_p": -14.6841
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.8804,
                "totalAssets": 0.0027,
                "currentShares": 3266266,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Value",
                "date": "2026-03-31",
                "totalShares": 2.8015,
                "totalAssets": 0.6256,
                "currentShares": 3176800,
                "change": 287300,
                "change_p": 9.9429
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 2.7397,
                "totalAssets": 0.5863,
                "currentShares": 3106703,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-03-31",
                "totalShares": 2.5857,
                "totalAssets": 0.3997,
                "currentShares": 2932007,
                "change": -80700,
                "change_p": -2.6787
            },
            {
                "name": "US Small-Cap Growth II Equity Comp",
                "date": "2026-03-31",
                "totalShares": 2.5857,
                "totalAssets": 0.3997,
                "currentShares": 2932007,
                "change": -282478,
                "change_p": -8.7877
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-03-31",
                "totalShares": 2.2556,
                "totalAssets": 0.2359,
                "currentShares": 2557789,
                "change": -88138,
                "change_p": -3.3311
            },
            {
                "name": "Harbor Small Cap Value Instl",
                "date": "2026-03-31",
                "totalShares": 2.1502,
                "totalAssets": 1.859,
                "currentShares": 2438232,
                "change": -21702,
                "change_p": -0.8822
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.0807,
                "totalAssets": 0.0239,
                "currentShares": 2359449,
                "change": -1972,
                "change_p": -0.0835
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 1.8995,
                "totalAssets": 0.1493,
                "currentShares": 2153912,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price U.S. SC Value Eq Tr-D",
                "date": "2026-03-31",
                "totalShares": 1.7719,
                "totalAssets": 0.582,
                "currentShares": 2009290,
                "change": 121598,
                "change_p": 6.4416
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-04-30",
                "totalShares": 1.7599,
                "totalAssets": 1.0401,
                "currentShares": 1995677,
                "change": 26237,
                "change_p": 1.3322
            },
            {
                "name": "Jennison SMid Cap Core Equity",
                "date": "2026-03-31",
                "totalShares": 1.7368,
                "totalAssets": 1.075,
                "currentShares": 1969440,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.7137,
                "totalAssets": 0.0456,
                "currentShares": 1943240,
                "change": 16403,
                "change_p": 0.8513
            },
            {
                "name": "Fidelity US All Cap Series F",
                "date": "2026-03-31",
                "totalShares": 1.4091,
                "totalAssets": 1.4053,
                "currentShares": 1597900,
                "change": -118200,
                "change_p": -6.8877
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.3351,
                "totalAssets": 0.0422,
                "currentShares": 1513929,
                "change": 9802,
                "change_p": 0.6517
            },
            {
                "name": "American Century U.S. Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.2993,
                "totalAssets": 0.5522,
                "currentShares": 1473388,
                "change": -1158439,
                "change_p": -44.0165
            },
            {
                "name": "American Century Small Cap Growth Inv",
                "date": "2026-03-31",
                "totalShares": 1.2993,
                "totalAssets": 0.5525,
                "currentShares": 1473388,
                "change": -1158439,
                "change_p": -44.0165
            },
            {
                "name": "MFS New Discovery Value I",
                "date": "2026-04-30",
                "totalShares": 1.2683,
                "totalAssets": 1.0263,
                "currentShares": 1438170,
                "change": -34424,
                "change_p": -2.3376
            },
            {
                "name": "T. Rowe Price Real Assets",
                "date": "2026-03-31",
                "totalShares": 1.2384,
                "totalAssets": 0.2334,
                "currentShares": 1404231,
                "change": -78528,
                "change_p": -5.2961
            },
            {
                "name": "Fidelity Value Strategies",
                "date": "2026-03-31",
                "totalShares": 1.228,
                "totalAssets": 1.2638,
                "currentShares": 1392500,
                "change": 86700,
                "change_p": 6.6396
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-06-03",
            "ownerCik": null,
            "ownerName": "Lisa L Troe",
            "transactionDate": "2025-06-03",
            "transactionCode": "S",
            "transactionAmount": 2712,
            "transactionPrice": 8.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1575828/000143774925019332/xslF345X05/rdgdoc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "113.6243",
                "shares": 113624300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "115.1433",
                "shares": 115143300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "115.8296",
                "shares": 115829600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "110.3259",
                "shares": 110325900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "108.7431",
                "shares": 108743100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "109.1193",
                "shares": 109119300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "108.0893",
                "shares": 108089300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "225.1590",
                "shares": 225159000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "223.9990",
                "shares": 223999000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "222.9400",
                "shares": 222940000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "176.5840",
                "shares": 176584000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "209.1520",
                "shares": 209152000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "207.8280",
                "shares": 207828000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "113.6243",
                "shares": 113624300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "115.1433",
                "shares": 115143300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "115.9565",
                "shares": 115956500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "116.2169",
                "shares": 116216900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "116.9291",
                "shares": 116929100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "115.8296",
                "shares": 115829600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "118.2937",
                "shares": 118293700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "113.9799",
                "shares": 113979900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "110.1765",
                "shares": 110176500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "110.3259",
                "shares": 110325900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "108.7774",
                "shares": 108777400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "109.3820",
                "shares": 109382000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "108.8547",
                "shares": 108854700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "108.7431",
                "shares": 108743100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "108.7087",
                "shares": 108708700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "109.5821",
                "shares": 109582100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "109.2670",
                "shares": 109267000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "109.1193",
                "shares": 109119300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "108.9560",
                "shares": 108956000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "108.9560",
                "shares": 108956000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "108.9560",
                "shares": 108956000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "108.0893",
                "shares": 108089300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "58.4899",
                "shares": 58489900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "58.4899",
                "shares": 58489900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "58.4899",
                "shares": 58489900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "225.1590",
                "shares": 225159000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "225.4150",
                "shares": 225415000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "225.0520",
                "shares": 225052000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "224.6530",
                "shares": 224653000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "223.9990",
                "shares": 223999000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "224.1820",
                "shares": 224182000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "223.9810",
                "shares": 223981000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "223.5670",
                "shares": 223567000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "222.9400",
                "shares": 222940000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "223.5810",
                "shares": 223581000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "222.9140",
                "shares": 222914000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "222.5640",
                "shares": 222564000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "176.5840",
                "shares": 176584000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "177.1250",
                "shares": 177125000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "155.4400",
                "shares": 155440000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "155.2440",
                "shares": 155244000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "209.1520",
                "shares": 209152000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "209.3490",
                "shares": 209349000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "209.1140",
                "shares": 209114000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "208.4790",
                "shares": 208479000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "207.8280",
                "shares": 207828000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "207.9340",
                "shares": 207934000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "207.8220",
                "shares": 207822000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "207.2020",
                "shares": 207202000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "190.4350",
                "shares": 190435000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "119.0240",
                "shares": 119024000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-28",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.26,
                "epsDifference": -0.05,
                "surprisePercent": -19.2308
            },
            "2025-09-30": {
                "reportDate": "2025-10-23",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.19,
                "epsDifference": 0.11,
                "surprisePercent": 57.8947
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.12,
                "epsDifference": 0.13,
                "surprisePercent": 108.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.32,
                "epsDifference": 0.04,
                "surprisePercent": 12.5
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.23,
                "epsDifference": -0.09,
                "surprisePercent": -39.1304
            },
            "2024-06-30": {
                "reportDate": "2024-07-25",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.12,
                "epsDifference": -0.03,
                "surprisePercent": -25
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.27,
                "epsDifference": -0.33,
                "surprisePercent": -122.2222
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.16,
                "epsDifference": -0.15,
                "surprisePercent": -93.75
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.14,
                "epsDifference": -0.21,
                "surprisePercent": -150
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.12,
                "epsDifference": -0.1,
                "surprisePercent": -83.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2021-12-31": {
                "reportDate": "2022-03-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.09,
                "epsDifference": 0.06,
                "surprisePercent": 66.6667
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.06,
                "epsDifference": -0.26,
                "surprisePercent": -433.3333
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.28,
                "epsDifference": -0.14,
                "surprisePercent": -50
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.47,
                "epsDifference": 0.35,
                "surprisePercent": 74.4681
            },
            "2020-09-30": {
                "reportDate": "2020-11-03",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.47,
                "epsDifference": -0.13,
                "surprisePercent": -27.6596
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.78,
                "epsEstimate": -0.57,
                "epsDifference": -0.21,
                "surprisePercent": -36.8421
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.24,
                "epsDifference": -0.12,
                "surprisePercent": -50
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.33,
                "epsDifference": -0.15,
                "surprisePercent": -45.4545
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.31,
                "epsDifference": -0.05,
                "surprisePercent": -16.129
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.78,
                "epsEstimate": -0.43,
                "epsDifference": -0.35,
                "surprisePercent": -81.3953
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.58,
                "epsDifference": 0.28,
                "surprisePercent": 48.2759
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": -0.7,
                "epsDifference": -0.02,
                "surprisePercent": -2.8571
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.08,
                "epsEstimate": -0.68,
                "epsDifference": -0.4,
                "surprisePercent": -58.8235
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.56,
                "epsEstimate": -0.6,
                "epsDifference": -0.96,
                "surprisePercent": -160
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": -0.61,
                "epsDifference": -0.05,
                "surprisePercent": -8.1967
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": -0.64,
                "epsDifference": -0.08,
                "surprisePercent": -12.5
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": -0.67,
                "epsDifference": -0.05,
                "surprisePercent": -7.4627
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.08,
                "epsEstimate": -0.77,
                "epsDifference": -0.31,
                "surprisePercent": -40.2597
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.78,
                "epsEstimate": -0.85,
                "epsDifference": 0.07,
                "surprisePercent": 8.2353
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": -0.04,
                "epsDifference": -0.62,
                "surprisePercent": -1550
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.32,
                "epsDifference": -0.33,
                "surprisePercent": -103.125
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.61,
                "epsDifference": -0.01,
                "surprisePercent": -1.6393
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.8,
                "epsDifference": -0.14,
                "surprisePercent": -17.5
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 1.22,
                "epsDifference": -0.38,
                "surprisePercent": -31.1475
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.36,
                "epsDifference": 0.14,
                "surprisePercent": 10.2941
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 1.86,
                "epsDifference": -0.54,
                "surprisePercent": -29.0323
            },
            "2014-09-30": {
                "reportDate": "2014-11-07",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.86,
                "epsEstimate": 1.65,
                "epsDifference": 0.21,
                "surprisePercent": 12.7273
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 1.86,
                "epsDifference": -0.48,
                "surprisePercent": -25.8065
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.62,
                "epsEstimate": 1.82,
                "epsDifference": -0.2,
                "surprisePercent": -10.989
            },
            "2013-12-31": {
                "reportDate": "2014-02-24",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.16,
                "epsEstimate": 1.93,
                "epsDifference": 0.23,
                "surprisePercent": 11.9171
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.04,
                "epsEstimate": 2.39,
                "epsDifference": -0.35,
                "surprisePercent": -14.6444
            },
            "2013-06-30": {
                "reportDate": "2013-09-18",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 7.1517,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3472",
                "earningsEstimateAvg": "1.1950",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "0.8870",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3472",
                "revenueEstimateAvg": "1666102000.00",
                "revenueEstimateLow": "1633000000.00",
                "revenueEstimateHigh": "1695608000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0456",
                "epsTrendCurrent": "1.1950",
                "epsTrend7daysAgo": "1.1510",
                "epsTrend30daysAgo": "1.1056",
                "epsTrend60daysAgo": "1.1895",
                "epsTrend90daysAgo": "1.2267",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1130",
                "earningsEstimateAvg": "0.8870",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.9480",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1130",
                "revenueEstimateAvg": "1593387250.00",
                "revenueEstimateLow": "1569800000.00",
                "revenueEstimateHigh": "1620749000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0085",
                "epsTrendCurrent": "0.8870",
                "epsTrend7daysAgo": "0.9490",
                "epsTrend30daysAgo": "0.8974",
                "epsTrend60daysAgo": "1.0557",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1583",
                "earningsEstimateAvg": "0.2780",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3220",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1583",
                "revenueEstimateAvg": "414235000.00",
                "revenueEstimateLow": "404700000.00",
                "revenueEstimateHigh": "434240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0070",
                "epsTrendCurrent": "0.2780",
                "epsTrend7daysAgo": "0.3105",
                "epsTrend30daysAgo": "0.2872",
                "epsTrend60daysAgo": "0.2972",
                "epsTrend90daysAgo": "0.2692",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3458",
                "earningsEstimateAvg": "0.1963",
                "earningsEstimateLow": "0.1350",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3458",
                "revenueEstimateAvg": "388423750.00",
                "revenueEstimateLow": "382000000.00",
                "revenueEstimateHigh": "396000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0812",
                "epsTrendCurrent": "0.1963",
                "epsTrend7daysAgo": "0.2313",
                "epsTrend30daysAgo": "0.2256",
                "epsTrend60daysAgo": "0.2416",
                "epsTrend90daysAgo": "0.2476",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.7176",
                "earningsEstimateAvg": "0.0706",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7176",
                "revenueEstimateAvg": "362047500.00",
                "revenueEstimateLow": "359690000.00",
                "revenueEstimateHigh": "365000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0737",
                "epsTrendCurrent": "0.0706",
                "epsTrend7daysAgo": "0.0986",
                "epsTrend30daysAgo": "0.1086",
                "epsTrend60daysAgo": "0.1706",
                "epsTrend90daysAgo": "0.1706",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0785",
                "earningsEstimateAvg": "1.0354",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0785",
                "revenueEstimateAvg": "1638459250.00",
                "revenueEstimateLow": "1624000000.00",
                "revenueEstimateHigh": "1652800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0434",
                "epsTrendCurrent": "1.0354",
                "epsTrend7daysAgo": "1.0193",
                "epsTrend30daysAgo": "1.0193",
                "epsTrend60daysAgo": "1.0257",
                "epsTrend90daysAgo": "1.0384",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0383",
                "earningsEstimateAvg": "0.2388",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0383",
                "revenueEstimateAvg": "422165000.00",
                "revenueEstimateLow": "419200000.00",
                "revenueEstimateHigh": "425000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0016",
                "epsTrendCurrent": "0.2388",
                "epsTrend7daysAgo": "0.2488",
                "epsTrend30daysAgo": "0.2488",
                "epsTrend60daysAgo": "0.2185",
                "epsTrend90daysAgo": "0.2585",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2898",
                "earningsEstimateAvg": "0.1918",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2898",
                "revenueEstimateAvg": "396819500.00",
                "revenueEstimateLow": "392639000.00",
                "revenueEstimateHigh": "401000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1551",
                "epsTrendCurrent": "0.1918",
                "epsTrend7daysAgo": "0.1994",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2550",
                "epsTrend90daysAgo": "0.2568",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2067",
                "earningsEstimateAvg": "0.1086",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2067",
                "revenueEstimateAvg": "373388000.00",
                "revenueEstimateLow": "371400000.00",
                "revenueEstimateHigh": "375000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0263",
                "epsTrendCurrent": "0.1086",
                "epsTrend7daysAgo": "0.1086",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1768",
                "epsTrend90daysAgo": "0.1818",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "3.6053",
                "earningsEstimateAvg": "0.8750",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "3.6053",
                "revenueEstimateAvg": "1367513250.00",
                "revenueEstimateLow": "1321552000.00",
                "revenueEstimateHigh": "1415378000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1411",
                "epsTrendCurrent": "0.8750",
                "epsTrend7daysAgo": "0.8783",
                "epsTrend30daysAgo": "0.8810",
                "epsTrend60daysAgo": "0.8810",
                "epsTrend90daysAgo": "0.8672",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "5.3330",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "5.3330",
                "revenueEstimateAvg": "436620000.00",
                "revenueEstimateLow": "420580000.00",
                "revenueEstimateHigh": "479000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5880",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5880",
                "revenueEstimateAvg": "412910000.00",
                "revenueEstimateLow": "398800000.00",
                "revenueEstimateHigh": "424150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "11.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "11.0000",
                "revenueEstimateAvg": "369620000.00",
                "revenueEstimateLow": "368820000.00",
                "revenueEstimateHigh": "370190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1210",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0560",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0560",
                "revenueEstimateAvg": "1488120000.00",
                "revenueEstimateLow": "1486000000.00",
                "revenueEstimateHigh": "1490000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "4.8570",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "4.8570",
                "revenueEstimateAvg": "402660000.00",
                "revenueEstimateLow": "391000000.00",
                "revenueEstimateHigh": "412000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1930",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "16.0000",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "16.0000",
                "revenueEstimateAvg": "363010000.00",
                "revenueEstimateLow": "342200000.00",
                "revenueEstimateHigh": "371000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "16.0000",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "16.0000",
                "revenueEstimateAvg": "329770000.00",
                "revenueEstimateLow": "287500000.00",
                "revenueEstimateHigh": "346000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1760",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.2080",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.2080",
                "revenueEstimateAvg": "1267520000.00",
                "revenueEstimateLow": "1261000000.00",
                "revenueEstimateHigh": "1273190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5350",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.5620",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.5620",
                "revenueEstimateAvg": "337500000.00",
                "revenueEstimateLow": "336000000.00",
                "revenueEstimateHigh": "339000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "2.0050",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.2920",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2920",
                "revenueEstimateAvg": "296570000.00",
                "revenueEstimateLow": "275800000.00",
                "revenueEstimateHigh": "309000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.7500",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "280477000.00",
                "revenueEstimateLow": "298300000.00",
                "revenueEstimateHigh": "365300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.9580",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8670",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-1.8000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8670",
                "revenueEstimateAvg": "751000000.00",
                "revenueEstimateLow": "441000000.00",
                "revenueEstimateHigh": "1170000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.9240",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.8500",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8500",
                "revenueEstimateAvg": "112300000.00",
                "revenueEstimateLow": "110000000.00",
                "revenueEstimateHigh": "116000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.09
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.86
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.18
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.18
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.01
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.74
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.98
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -2.46
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -3.66
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -2.53
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 3.6
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 6.18
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 11.3517
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2244902000.00",
                    "intangibleAssets": "240499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92658000.00",
                    "totalLiab": "729478000.00",
                    "totalStockholderEquity": "1515424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225112000.00",
                    "commonStock": "8570000.00",
                    "capitalStock": "8570000.00",
                    "retainedEarnings": "-476563000.00",
                    "otherLiab": null,
                    "goodWill": "348558000.00",
                    "otherAssets": null,
                    "cash": "170773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "452595000.00",
                    "currentDeferredRevenue": "20900000.00",
                    "netDebt": "1578000.00",
                    "shortTermDebt": "20814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172351000.00",
                    "otherStockholderEquity": "1965424999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "964130000.00",
                    "longTermInvestments": "77169000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "532626000.00",
                    "longTermDebt": "79065000.00",
                    "inventory": "168073000.00",
                    "accountsPayable": "128675999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1280772000.00",
                    "capitalLeaseObligations": "93286000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35554000.00",
                    "nonCurrentLiabilitiesTotal": "276882999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2244902000.00",
                    "cashAndShortTermInvestments": "170773000.00",
                    "propertyPlantAndEquipmentGross": "1451444000.00",
                    "propertyPlantAndEquipmentNet": "588556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "511535000.00",
                    "netInvestedCapital": "1594489000.00",
                    "commonStockSharesOutstanding": "113624307.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2348293000.00",
                    "intangibleAssets": "251329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86287000.00",
                    "totalLiab": "814170000.00",
                    "totalStockholderEquity": "1534123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254633000.00",
                    "commonStock": "8559000.00",
                    "capitalStock": "8559000.00",
                    "retainedEarnings": "-475529000.00",
                    "otherLiab": null,
                    "goodWill": "348558000.00",
                    "otherAssets": null,
                    "cash": "197473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443662000.00",
                    "currentDeferredRevenue": "16000000.00",
                    "netDebt": "27144000.00",
                    "shortTermDebt": "20584000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224617000.00",
                    "otherStockholderEquity": "1983040000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "960335000.00",
                    "longTermInvestments": "78706000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "508680000.00",
                    "longTermDebt": "79065000.00",
                    "inventory": "167895000.00",
                    "accountsPayable": "101334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1387958000.00",
                    "capitalLeaseObligations": "89449000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36003000.00",
                    "nonCurrentLiabilitiesTotal": "370508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2348293000.00",
                    "cashAndShortTermInvestments": "197473000.00",
                    "propertyPlantAndEquipmentGross": "1429054000.00",
                    "propertyPlantAndEquipmentNet": "595934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "516673000.00",
                    "netInvestedCapital": "1613188000.00",
                    "commonStockSharesOutstanding": "115143267.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2305180000.00",
                    "intangibleAssets": "260672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84004000.00",
                    "totalLiab": "788083000.00",
                    "totalStockholderEquity": "1517097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265110000.00",
                    "commonStock": "8556000.00",
                    "capitalStock": "8556000.00",
                    "retainedEarnings": "-481301000.00",
                    "otherLiab": null,
                    "goodWill": "348558000.00",
                    "otherAssets": null,
                    "cash": "198620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "464479000.00",
                    "currentDeferredRevenue": "16100000.00",
                    "netDebt": "-8753000.00",
                    "shortTermDebt": "19891000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189867000.00",
                    "otherStockholderEquity": "1975555000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "982046000.00",
                    "longTermInvestments": "81340000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "527706000.00",
                    "longTermDebt": "99065000.00",
                    "inventory": "171716000.00",
                    "accountsPayable": "113075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17855999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1323133999.00",
                    "capitalLeaseObligations": "90802000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45508000.00",
                    "nonCurrentLiabilitiesTotal": "323604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2305180000.00",
                    "cashAndShortTermInvestments": "198620000.00",
                    "propertyPlantAndEquipmentGross": "1399364000.00",
                    "propertyPlantAndEquipmentNet": "607276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "517567000.00",
                    "netInvestedCapital": "1616162000.00",
                    "commonStockSharesOutstanding": "115956527.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2338222000.00",
                    "intangibleAssets": "273457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84827000.00",
                    "totalLiab": "818234000.00",
                    "totalStockholderEquity": "1519988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264822000.00",
                    "commonStock": "8556000.00",
                    "capitalStock": "8556000.00",
                    "retainedEarnings": "-495264000.00",
                    "otherLiab": null,
                    "goodWill": "348558000.00",
                    "otherAssets": null,
                    "cash": "207486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468370000.00",
                    "currentDeferredRevenue": "4600000.00",
                    "netDebt": "5937000.00",
                    "shortTermDebt": "19850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213423000.00",
                    "otherStockholderEquity": "1992348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1002171000.00",
                    "longTermInvestments": "79615000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "541798000.00",
                    "longTermDebt": "121065000.00",
                    "inventory": "168060000.00",
                    "accountsPayable": "130244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1336051000.00",
                    "capitalLeaseObligations": "92358000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46135000.00",
                    "nonCurrentLiabilitiesTotal": "349864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2338222000.00",
                    "cashAndShortTermInvestments": "207486000.00",
                    "propertyPlantAndEquipmentGross": "1375938000.00",
                    "propertyPlantAndEquipmentNet": "614756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "533801000.00",
                    "netInvestedCapital": "1641053000.00",
                    "commonStockSharesOutstanding": "116216865.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2293086000.00",
                    "intangibleAssets": "286203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87777000.00",
                    "totalLiab": "793341000.00",
                    "totalStockholderEquity": "1499745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265629000.00",
                    "commonStock": "8546000.00",
                    "capitalStock": "8546000.00",
                    "retainedEarnings": "-513267000.00",
                    "otherLiab": null,
                    "goodWill": "343957000.00",
                    "otherAssets": null,
                    "cash": "180174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450643000.00",
                    "currentDeferredRevenue": "3800000.00",
                    "netDebt": "22460000.00",
                    "shortTermDebt": "19102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202634000.00",
                    "otherStockholderEquity": "1990057000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "948605000.00",
                    "longTermInvestments": "76718000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "516587999.00",
                    "longTermDebt": "121065000.00",
                    "inventory": "164066000.00",
                    "accountsPayable": "110988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14409000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11250999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1344480999.00",
                    "capitalLeaseObligations": "81569000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46639000.00",
                    "nonCurrentLiabilitiesTotal": "342698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2293086000.00",
                    "cashAndShortTermInvestments": "180174000.00",
                    "propertyPlantAndEquipmentGross": "1347891000.00",
                    "propertyPlantAndEquipmentNet": "618920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "497962000.00",
                    "netInvestedCapital": "1620810000.00",
                    "commonStockSharesOutstanding": "116929082.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2407954000.00",
                    "intangibleAssets": "298856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74132000.00",
                    "totalLiab": "916470000.00",
                    "totalStockholderEquity": "1491484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264980000.00",
                    "commonStock": "8488000.00",
                    "capitalStock": "8488000.00",
                    "retainedEarnings": "-527215000.00",
                    "otherLiab": null,
                    "goodWill": "348918000.00",
                    "otherAssets": null,
                    "cash": "184663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "484430000.00",
                    "currentDeferredRevenue": "3800000.00",
                    "netDebt": "18383000.00",
                    "shortTermDebt": "19487000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203046000.00",
                    "otherStockholderEquity": "1995741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "964046000.00",
                    "longTermInvestments": "73012000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "546211000.00",
                    "longTermDebt": "121065000.00",
                    "inventory": "159040000.00",
                    "accountsPayable": "143727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1443908000.00",
                    "capitalLeaseObligations": "81981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44802000.00",
                    "nonCurrentLiabilitiesTotal": "432040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2407954000.00",
                    "cashAndShortTermInvestments": "184663000.00",
                    "propertyPlantAndEquipmentGross": "1327783000.00",
                    "propertyPlantAndEquipmentNet": "630337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "479616000.00",
                    "netInvestedCapital": "1612549000.00",
                    "commonStockSharesOutstanding": "115829638.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2343620000.00",
                    "intangibleAssets": "308453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72976000.00",
                    "totalLiab": "860291000.00",
                    "totalStockholderEquity": "1483329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "276369000.00",
                    "commonStock": "8486000.00",
                    "capitalStock": "8486000.00",
                    "retainedEarnings": "-550249000.00",
                    "otherLiab": null,
                    "goodWill": "343885000.00",
                    "otherAssets": null,
                    "cash": "166985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497448000.00",
                    "currentDeferredRevenue": "14900000.00",
                    "netDebt": "48920000.00",
                    "shortTermDebt": "20272000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215905000.00",
                    "otherStockholderEquity": "2002957000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "984280000.00",
                    "longTermInvestments": "75537000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "564980000.00",
                    "longTermDebt": "121065000.00",
                    "inventory": "179339000.00",
                    "accountsPayable": "133077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11137000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1359340000.00",
                    "capitalLeaseObligations": "94840000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44868000.00",
                    "nonCurrentLiabilitiesTotal": "362843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2343620000.00",
                    "cashAndShortTermInvestments": "166985000.00",
                    "propertyPlantAndEquipmentGross": "1281303000.00",
                    "propertyPlantAndEquipmentNet": "612320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "486832000.00",
                    "netInvestedCapital": "1604394000.00",
                    "commonStockSharesOutstanding": "118293677.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2316579000.00",
                    "intangibleAssets": "321144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79693000.00",
                    "totalLiab": "857385000.00",
                    "totalStockholderEquity": "1459194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "287744000.00",
                    "commonStock": "8481000.00",
                    "capitalStock": "8481000.00",
                    "retainedEarnings": "-566524000.00",
                    "otherLiab": null,
                    "goodWill": "342576000.00",
                    "otherAssets": null,
                    "cash": "135453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499878000.00",
                    "currentDeferredRevenue": "5200000.00",
                    "netDebt": "74701000.00",
                    "shortTermDebt": "19696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210154000.00",
                    "otherStockholderEquity": "1995041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "950681000.00",
                    "longTermInvestments": "75431000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "564042000.00",
                    "longTermDebt": "121065000.00",
                    "inventory": "171493000.00",
                    "accountsPayable": "135386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1365898000.00",
                    "capitalLeaseObligations": "89089000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43972000.00",
                    "nonCurrentLiabilitiesTotal": "357507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2316579000.00",
                    "cashAndShortTermInvestments": "135453000.00",
                    "propertyPlantAndEquipmentGross": "1248787000.00",
                    "propertyPlantAndEquipmentNet": "607087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "450803000.00",
                    "netInvestedCapital": "1580259000.00",
                    "commonStockSharesOutstanding": "113979860.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2000254000.00",
                    "intangibleAssets": "229574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65628000.00",
                    "totalLiab": "706144000.00",
                    "totalStockholderEquity": "1294110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "226412000.00",
                    "commonStock": "8102000.00",
                    "capitalStock": "8102000.00",
                    "retainedEarnings": "-581810000.00",
                    "otherLiab": null,
                    "goodWill": "247687000.00",
                    "otherAssets": null,
                    "cash": "164534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465789000.00",
                    "currentDeferredRevenue": "26600000.00",
                    "netDebt": "-39564000.00",
                    "shortTermDebt": "18897000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124970000.00",
                    "otherStockholderEquity": "1845561000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "862396000.00",
                    "longTermInvestments": "71001000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "467909000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "164325000.00",
                    "accountsPayable": "146192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22257000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1137858000.00",
                    "capitalLeaseObligations": "84970000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44231000.00",
                    "nonCurrentLiabilitiesTotal": "240355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2000254000.00",
                    "cashAndShortTermInvestments": "164534000.00",
                    "propertyPlantAndEquipmentGross": "1181520000.00",
                    "propertyPlantAndEquipmentNet": "568353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "396607000.00",
                    "netInvestedCapital": "1334110000.00",
                    "commonStockSharesOutstanding": "110176460.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2065610999.00",
                    "intangibleAssets": "239716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58409000.00",
                    "totalLiab": "769738000.00",
                    "totalStockholderEquity": "1295873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251510000.00",
                    "commonStock": "8061999.00",
                    "capitalStock": "8062000.00",
                    "retainedEarnings": "-579133000.00",
                    "otherLiab": null,
                    "goodWill": "247687000.00",
                    "otherAssets": null,
                    "cash": "153166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488851000.00",
                    "currentDeferredRevenue": "26000000.00",
                    "netDebt": "-42282000.00",
                    "shortTermDebt": "19498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110884000.00",
                    "otherStockholderEquity": "1844626000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "851600000.00",
                    "longTermInvestments": "66402000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "496700000.00",
                    "longTermDebt": "20000000.00",
                    "inventory": "143325000.00",
                    "accountsPayable": "146759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1214011000.00",
                    "capitalLeaseObligations": "90884000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44202000.00",
                    "nonCurrentLiabilitiesTotal": "280887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2065610999.00",
                    "cashAndShortTermInvestments": "153166000.00",
                    "propertyPlantAndEquipmentGross": "1169400000.00",
                    "propertyPlantAndEquipmentNet": "585532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362749000.00",
                    "netInvestedCapital": "1315873000.00",
                    "commonStockSharesOutstanding": "110325863.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1976905000.00",
                    "intangibleAssets": "213447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59872999.00",
                    "totalLiab": "699909000.00",
                    "totalStockholderEquity": "1276996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229601001.00",
                    "commonStock": "7956000.00",
                    "capitalStock": "7956000.00",
                    "retainedEarnings": "-566715000.00",
                    "otherLiab": "136354000.00",
                    "goodWill": "229131000.00",
                    "otherAssets": "18397000.00",
                    "cash": "257011000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447146000.00",
                    "currentDeferredRevenue": "26900000.00",
                    "netDebt": "-122172000.00",
                    "shortTermDebt": "18430000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134839000.00",
                    "otherStockholderEquity": "1808389000.00",
                    "propertyPlantEquipment": "537831000.00",
                    "totalCurrentAssets": "910599000.00",
                    "longTermInvestments": "67500000.00",
                    "netTangibleAssets": "834418000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "439227000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": "154488000.00",
                    "accountsPayable": "129551999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1066306000.00",
                    "capitalLeaseObligations": "84839000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "102072000.00",
                    "nonCurrentLiabilitiesTotal": "252762999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1976905000.00",
                    "cashAndShortTermInvestments": "257011000.00",
                    "propertyPlantAndEquipmentGross": "1069432000.00",
                    "propertyPlantAndEquipmentNet": "537831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "463453000.00",
                    "netInvestedCapital": "1326996000.00",
                    "commonStockSharesOutstanding": "108777429.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1933027000.00",
                    "intangibleAssets": "222313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59665000.00",
                    "totalLiab": "647412000.00",
                    "totalStockholderEquity": "1285615000.00",
                    "deferredLongTermLiab": "26296000.00",
                    "otherCurrentLiab": "225983000.00",
                    "commonStock": "7949000.00",
                    "capitalStock": "7949000.00",
                    "retainedEarnings": "-552829000.00",
                    "otherLiab": null,
                    "goodWill": "228137000.00",
                    "otherAssets": null,
                    "cash": "180871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440897000.00",
                    "currentDeferredRevenue": "28500000.00",
                    "netDebt": "-92557000.00",
                    "shortTermDebt": "18877000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88314000.00",
                    "otherStockholderEquity": "1803068000.00",
                    "propertyPlantEquipment": "464521000.00",
                    "totalCurrentAssets": "858374000.00",
                    "longTermInvestments": "68075000.00",
                    "netTangibleAssets": "1285615000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "462497000.00",
                    "longTermDebt": null,
                    "inventory": "155341000.00",
                    "accountsPayable": "125985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7949000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-552829000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1074653000.00",
                    "capitalLeaseObligations": "88314000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "100595000.00",
                    "nonCurrentLiabilitiesTotal": "206515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1857386000.00",
                    "liabilitiesAndStockholdersEquity": "1933027000.00",
                    "cashAndShortTermInvestments": "180871000.00",
                    "propertyPlantAndEquipmentGross": "464521000.00",
                    "propertyPlantAndEquipmentNet": "537192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "417477000.00",
                    "netInvestedCapital": "1285615000.00",
                    "commonStockSharesOutstanding": "109381977.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1936497000.00",
                    "intangibleAssets": "231529000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58731000.00",
                    "totalLiab": "665812000.00",
                    "totalStockholderEquity": "1270685000.00",
                    "deferredLongTermLiab": "27893000.00",
                    "otherCurrentLiab": "208166000.00",
                    "commonStock": "7943000.00",
                    "capitalStock": "7943000.00",
                    "retainedEarnings": "-562124000.00",
                    "otherLiab": null,
                    "goodWill": "228137000.00",
                    "otherAssets": null,
                    "cash": "186298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "452511000.00",
                    "currentDeferredRevenue": "62600000.00",
                    "netDebt": "-94859000.00",
                    "shortTermDebt": "19420000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91439000.00",
                    "otherStockholderEquity": "1797378000.00",
                    "propertyPlantEquipment": "462410000.00",
                    "totalCurrentAssets": "853567000.00",
                    "longTermInvestments": "68435000.00",
                    "netTangibleAssets": "811019000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "452258000.00",
                    "longTermDebt": null,
                    "inventory": "156280000.00",
                    "accountsPayable": "121414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7943000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-562124000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1082930000.00",
                    "capitalLeaseObligations": "91439000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "185408000.00",
                    "nonCurrentLiabilitiesTotal": "213301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1851815000.00",
                    "liabilitiesAndStockholdersEquity": "1936497000.00",
                    "cashAndShortTermInvestments": "186298000.00",
                    "propertyPlantAndEquipmentGross": "537607000.00",
                    "propertyPlantAndEquipmentNet": "537607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "401056000.00",
                    "netInvestedCapital": "1270685000.00",
                    "commonStockSharesOutstanding": "108854709.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1964436000.00",
                    "intangibleAssets": "229504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47154000.00",
                    "totalLiab": "678541000.00",
                    "totalStockholderEquity": "1285895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228603000.00",
                    "commonStock": "7911000.00",
                    "capitalStock": "7911000.00",
                    "retainedEarnings": "-555773000.00",
                    "otherLiab": "138928000.00",
                    "goodWill": "220980000.00",
                    "otherAssets": "17951000.00",
                    "cash": "218460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "437709000.00",
                    "currentDeferredRevenue": "50900000.00",
                    "netDebt": "-123736000.00",
                    "shortTermDebt": "20104000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94724000.00",
                    "otherStockholderEquity": "1806208000.00",
                    "propertyPlantEquipment": "462316000.00",
                    "totalCurrentAssets": "865507000.00",
                    "longTermInvestments": "66038000.00",
                    "netTangibleAssets": "1285895000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "446175000.00",
                    "longTermDebt": null,
                    "inventory": "153718000.00",
                    "accountsPayable": "100951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7911000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-555773000.00",
                    "treasuryStock": "-40870000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098929000.00",
                    "capitalLeaseObligations": "94724000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97165000.00",
                    "nonCurrentLiabilitiesTotal": "240832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1847078000.00",
                    "liabilitiesAndStockholdersEquity": "1964436000.00",
                    "cashAndShortTermInvestments": "218460000.00",
                    "propertyPlantAndEquipmentGross": "462316000.00",
                    "propertyPlantAndEquipmentNet": "537172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "427798000.00",
                    "netInvestedCapital": "1285895000.00",
                    "commonStockSharesOutstanding": "108743078.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1854286000.00",
                    "intangibleAssets": "236363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52498000.00",
                    "totalLiab": "592152000.00",
                    "totalStockholderEquity": "1262134000.00",
                    "deferredLongTermLiab": "28574000.00",
                    "otherCurrentLiab": "223846000.00",
                    "commonStock": "7911000.00",
                    "capitalStock": "7911000.00",
                    "retainedEarnings": "-568704000.00",
                    "otherLiab": "134836000.00",
                    "goodWill": "220980000.00",
                    "otherAssets": "17359000.00",
                    "cash": "156714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "382089000.00",
                    "currentDeferredRevenue": "20700000.00",
                    "netDebt": "-62326000.00",
                    "shortTermDebt": "19161000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94388000.00",
                    "otherStockholderEquity": "1802752000.00",
                    "propertyPlantEquipment": "448555000.00",
                    "totalCurrentAssets": "790606000.00",
                    "longTermInvestments": "64745000.00",
                    "netTangibleAssets": "1262134000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "445669000.00",
                    "longTermDebt": null,
                    "inventory": "135725000.00",
                    "accountsPayable": "77212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7911000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-568704000.00",
                    "treasuryStock": "-40850000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063680000.00",
                    "capitalLeaseObligations": "94388000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "86449000.00",
                    "nonCurrentLiabilitiesTotal": "210063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1843602000.00",
                    "liabilitiesAndStockholdersEquity": "1854286000.00",
                    "cashAndShortTermInvestments": "156714000.00",
                    "propertyPlantAndEquipmentGross": "448555000.00",
                    "propertyPlantAndEquipmentNet": "524232999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "408517000.00",
                    "netInvestedCapital": "1262134000.00",
                    "commonStockSharesOutstanding": "108708651.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1823763000.00",
                    "intangibleAssets": "245492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51636000.00",
                    "totalLiab": "548834000.00",
                    "totalStockholderEquity": "1274929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "185459000.00",
                    "commonStock": "7903000.00",
                    "capitalStock": "7903000.00",
                    "retainedEarnings": "-551110000.00",
                    "otherLiab": "130396000.00",
                    "goodWill": "179903000.00",
                    "otherAssets": "27730000.00",
                    "cash": "179411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337378000.00",
                    "currentDeferredRevenue": "12600000.00",
                    "netDebt": "-77702000.00",
                    "shortTermDebt": "20649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101709000.00",
                    "otherStockholderEquity": "1797900000.00",
                    "propertyPlantEquipment": "459277000.00",
                    "totalCurrentAssets": "769806000.00",
                    "longTermInvestments": "10705000.00",
                    "netTangibleAssets": "1274929000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "395487000.00",
                    "longTermDebt": null,
                    "inventory": "143272000.00",
                    "accountsPayable": "92594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7903000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-551110000.00",
                    "treasuryStock": "-40473000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6825999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1053956999.00",
                    "capitalLeaseObligations": "101709000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "77399000.00",
                    "nonCurrentLiabilitiesTotal": "211455999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1838373000.00",
                    "liabilitiesAndStockholdersEquity": "1823763000.00",
                    "cashAndShortTermInvestments": "179411000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "539584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "432428000.00",
                    "netInvestedCapital": "1274929000.00",
                    "commonStockSharesOutstanding": "109582086.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1821934000.00",
                    "intangibleAssets": "255024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56082000.00",
                    "totalLiab": "530642000.00",
                    "totalStockholderEquity": "1291292000.00",
                    "deferredLongTermLiab": "29298000.00",
                    "otherCurrentLiab": "164522000.00",
                    "commonStock": "7868000.00",
                    "capitalStock": "7868000.00",
                    "retainedEarnings": "-546760000.00",
                    "otherLiab": "135191000.00",
                    "goodWill": "179903000.00",
                    "otherAssets": "29465000.00",
                    "cash": "218416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309337000.00",
                    "currentDeferredRevenue": "10100000.00",
                    "netDebt": "-111587000.00",
                    "shortTermDebt": "20715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106829000.00",
                    "otherStockholderEquity": "1809887000.00",
                    "propertyPlantEquipment": "464482000.00",
                    "totalCurrentAssets": "749926000.00",
                    "longTermInvestments": "61806000.00",
                    "netTangibleAssets": "1291292000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "341771000.00",
                    "longTermDebt": null,
                    "inventory": "133657000.00",
                    "accountsPayable": "90760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20297000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7868000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-546760000.00",
                    "treasuryStock": "-24291000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7043999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1072007999.00",
                    "capitalLeaseObligations": "106829000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "79164000.00",
                    "nonCurrentLiabilitiesTotal": "221305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1834178000.00",
                    "liabilitiesAndStockholdersEquity": "1821934000.00",
                    "cashAndShortTermInvestments": "218416000.00",
                    "propertyPlantAndEquipmentGross": "464482000.00",
                    "propertyPlantAndEquipmentNet": "545810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "440589000.00",
                    "netInvestedCapital": "1291292000.00",
                    "commonStockSharesOutstanding": "109266988.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1923681000.00",
                    "intangibleAssets": "253053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59324000.00",
                    "totalLiab": "626110000.00",
                    "totalStockholderEquity": "1297571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186713000.00",
                    "commonStock": "7844000.00",
                    "capitalStock": "7844000.00",
                    "retainedEarnings": "-535628000.00",
                    "otherLiab": "136401000.00",
                    "goodWill": "179903000.00",
                    "otherAssets": "37992000.00",
                    "cash": "239847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331206000.00",
                    "currentDeferredRevenue": "15700000.00",
                    "netDebt": "-129545000.00",
                    "shortTermDebt": "20842000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110302000.00",
                    "otherStockholderEquity": "1804997000.00",
                    "propertyPlantEquipment": "561952000.00",
                    "totalCurrentAssets": "764134000.00",
                    "longTermInvestments": "57604000.00",
                    "netTangibleAssets": "864615000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "339847000.00",
                    "longTermDebt": null,
                    "inventory": "125116000.00",
                    "accountsPayable": "84952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7844000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-535628000.00",
                    "treasuryStock": "-22785000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1159547000.00",
                    "capitalLeaseObligations": "110302000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44892000.00",
                    "nonCurrentLiabilitiesTotal": "294904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1827782000.00",
                    "liabilitiesAndStockholdersEquity": "1923681000.00",
                    "cashAndShortTermInvestments": "239847000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "561952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "432928000.00",
                    "netInvestedCapital": "1297571000.00",
                    "commonStockSharesOutstanding": "109119301.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "787132000.00",
                    "intangibleAssets": "8756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14552000.00",
                    "totalLiab": "165692000.00",
                    "totalStockholderEquity": "621440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70485000.00",
                    "commonStock": "2900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-428930000.00",
                    "otherLiab": "123514000.00",
                    "goodWill": "42785000.00",
                    "otherAssets": "1.00",
                    "cash": "204739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123266000.00",
                    "currentDeferredRevenue": "89000.00",
                    "netDebt": "-177221000.00",
                    "shortTermDebt": "8215000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27518000.00",
                    "otherStockholderEquity": "1076268000.00",
                    "propertyPlantEquipment": "339602000.00",
                    "totalCurrentAssets": "443534000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "389886000.00",
                    "shortTermInvestments": "1882000.00",
                    "netReceivables": "130585000.00",
                    "longTermDebt": null,
                    "inventory": "91776000.00",
                    "accountsPayable": "30917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-428930000.00",
                    "treasuryStock": "-21968000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3635999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343597999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23123000.00",
                    "nonCurrentLiabilitiesTotal": "42426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1098236000.00",
                    "liabilitiesAndStockholdersEquity": "787132000.00",
                    "cashAndShortTermInvestments": "206621000.00",
                    "propertyPlantAndEquipmentGross": "228994000.00",
                    "propertyPlantAndEquipmentNet": "255640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108955969.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "795504000.00",
                    "intangibleAssets": "9909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9440000.00",
                    "totalLiab": "164362000.00",
                    "totalStockholderEquity": "631142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76409000.00",
                    "commonStock": "2896000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-413849000.00",
                    "otherLiab": "123433000.00",
                    "goodWill": "42785000.00",
                    "otherAssets": "16058000.00",
                    "cash": "190357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119482000.00",
                    "currentDeferredRevenue": "585000.00",
                    "netDebt": "-163087000.00",
                    "shortTermDebt": "7625000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27270000.00",
                    "otherStockholderEquity": "1072479000.00",
                    "propertyPlantEquipment": "244457000.00",
                    "totalCurrentAssets": "424434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "578448000.00",
                    "shortTermInvestments": "2025999.00",
                    "netReceivables": "127931000.00",
                    "longTermDebt": null,
                    "inventory": "94680000.00",
                    "accountsPayable": "28063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30384000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2896000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-413849000.00",
                    "treasuryStock": "-21968000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "371070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44880000.00",
                    "nonCurrentLiabilitiesTotal": "44879999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1094447000.00",
                    "liabilitiesAndStockholdersEquity": "795504000.00",
                    "cashAndShortTermInvestments": "192383000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "270813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108955969.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "803272000.00",
                    "intangibleAssets": "11062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12097000.00",
                    "totalLiab": "162774000.00",
                    "totalStockholderEquity": "640498000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62682000.00",
                    "commonStock": "2890000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401232000.00",
                    "otherLiab": "126262000.00",
                    "goodWill": "42785000.00",
                    "otherAssets": "15874000.00",
                    "cash": "192995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116751000.00",
                    "currentDeferredRevenue": "640000.00",
                    "netDebt": "-164163000.00",
                    "shortTermDebt": "8066000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28832000.00",
                    "otherStockholderEquity": "1069090000.00",
                    "propertyPlantEquipment": "255401000.00",
                    "totalCurrentAssets": "418663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "586651000.00",
                    "shortTermInvestments": "2252000.00",
                    "netReceivables": "116581000.00",
                    "longTermDebt": null,
                    "inventory": "94738000.00",
                    "accountsPayable": "30999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30250000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2890000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-401232000.00",
                    "treasuryStock": "-21938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20766000.00",
                    "nonCurrentLiabilitiesTotal": "46022999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1091028000.00",
                    "liabilitiesAndStockholdersEquity": "803272000.00",
                    "cashAndShortTermInvestments": "195247000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "283373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108955969.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1064248000.00",
                    "intangibleAssets": "173168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39957000.00",
                    "totalLiab": "452264000.00",
                    "totalStockholderEquity": "611984000.00",
                    "deferredLongTermLiab": "1548000.00",
                    "otherCurrentLiab": "145087000.00",
                    "commonStock": "585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-403737000.00",
                    "otherLiab": null,
                    "goodWill": "25504000.00",
                    "otherAssets": null,
                    "cash": "120709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224219000.00",
                    "currentDeferredRevenue": "586000.00",
                    "netDebt": "-29873000.00",
                    "shortTermDebt": "15277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90836000.00",
                    "otherStockholderEquity": "1006100000.00",
                    "propertyPlantEquipment": "272707000.00",
                    "totalCurrentAssets": "427952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "610567000.00",
                    "shortTermInvestments": "2252000.00",
                    "netReceivables": "213927000.00",
                    "longTermDebt": null,
                    "inventory": "53359000.00",
                    "accountsPayable": "63855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2866000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-377346000.00",
                    "treasuryStock": "-20038000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "636296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21208000.00",
                    "nonCurrentLiabilitiesTotal": "228045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1087733000.00",
                    "liabilitiesAndStockholdersEquity": "1064248000.00",
                    "cashAndShortTermInvestments": "120709000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "351970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108089327.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "813772000.00",
                    "intangibleAssets": "8770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11063000.00",
                    "totalLiab": "145329000.00",
                    "totalStockholderEquity": "668443000.00",
                    "deferredLongTermLiab": "1418000.00",
                    "otherCurrentLiab": "73858000.00",
                    "commonStock": "2863000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-369140000.00",
                    "otherLiab": null,
                    "goodWill": "42785000.00",
                    "otherAssets": null,
                    "cash": "207424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99453000.00",
                    "currentDeferredRevenue": "144000.00",
                    "netDebt": "-177973000.00",
                    "shortTermDebt": "7795000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29451000.00",
                    "otherStockholderEquity": "1065280000.00",
                    "propertyPlantEquipment": "286340000.00",
                    "totalCurrentAssets": "401125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "616888000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99821000.00",
                    "longTermDebt": null,
                    "inventory": "82817000.00",
                    "accountsPayable": "17656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2863000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-369140000.00",
                    "treasuryStock": "-19880000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21656000.00",
                    "nonCurrentLiabilitiesTotal": "45876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1085160000.00",
                    "liabilitiesAndStockholdersEquity": "813772000.00",
                    "cashAndShortTermInvestments": "207424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "314448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58489895.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "853982000.00",
                    "intangibleAssets": "9643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17675000.00",
                    "totalLiab": "160318000.00",
                    "totalStockholderEquity": "693664000.00",
                    "deferredLongTermLiab": "1503000.00",
                    "otherCurrentLiab": "84936000.00",
                    "commonStock": "2860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341349000.00",
                    "otherLiab": null,
                    "goodWill": "42785000.00",
                    "otherAssets": null,
                    "cash": "194279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112301000.00",
                    "currentDeferredRevenue": "425000.00",
                    "netDebt": "-163622000.00",
                    "shortTermDebt": "7854000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30657000.00",
                    "otherStockholderEquity": "1062166000.00",
                    "propertyPlantEquipment": "297794000.00",
                    "totalCurrentAssets": "428879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "641236000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "137068000.00",
                    "longTermDebt": null,
                    "inventory": "79857000.00",
                    "accountsPayable": "19086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30013000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2860000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-341349000.00",
                    "treasuryStock": "-19842000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5321999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425102999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22803000.00",
                    "nonCurrentLiabilitiesTotal": "48017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1082008000.00",
                    "liabilitiesAndStockholdersEquity": "853982000.00",
                    "cashAndShortTermInvestments": "194279000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "327388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58489895.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "885640000.00",
                    "intangibleAssets": "10523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25380000.00",
                    "totalLiab": "160596000.00",
                    "totalStockholderEquity": "725044000.00",
                    "deferredLongTermLiab": "1495000.00",
                    "otherCurrentLiab": "92941000.00",
                    "commonStock": "2857000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-307104000.00",
                    "otherLiab": null,
                    "goodWill": "42785000.00",
                    "otherAssets": "885640000.00",
                    "cash": "172255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112589000.00",
                    "currentDeferredRevenue": "694000.00",
                    "netDebt": "-141018000.00",
                    "shortTermDebt": "7925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31237000.00",
                    "otherStockholderEquity": "1059165000.00",
                    "propertyPlantEquipment": "302904000.00",
                    "totalCurrentAssets": "451772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "671736000.00",
                    "shortTermInvestments": "290258000.00",
                    "netReceivables": "176049000.00",
                    "longTermDebt": null,
                    "inventory": "78088000.00",
                    "accountsPayable": "11029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2857000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-307104000.00",
                    "treasuryStock": "-19331000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "433868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23312000.00",
                    "nonCurrentLiabilitiesTotal": "48007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1078496000.00",
                    "liabilitiesAndStockholdersEquity": "885640000.00",
                    "cashAndShortTermInvestments": "172255000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "333743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58489895.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "994165000.00",
                    "intangibleAssets": "16971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24155000.00",
                    "totalLiab": "183871000.00",
                    "totalStockholderEquity": "810294000.00",
                    "deferredLongTermLiab": "2923000.00",
                    "otherCurrentLiab": "315062999.00",
                    "commonStock": "2846000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220805000.00",
                    "otherLiab": null,
                    "goodWill": "99932000.00",
                    "otherAssets": null,
                    "cash": "196740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128902999.00",
                    "currentDeferredRevenue": "657000.00",
                    "netDebt": "-163846000.00",
                    "shortTermDebt": "7925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32894000.00",
                    "otherStockholderEquity": "1058551000.00",
                    "propertyPlantEquipment": "328432000.00",
                    "totalCurrentAssets": "466418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "693391000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "166694000.00",
                    "longTermDebt": null,
                    "inventory": "78829000.00",
                    "accountsPayable": "16793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2846000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-220805000.00",
                    "treasuryStock": "-17258000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5923999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527746999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24969000.00",
                    "nonCurrentLiabilitiesTotal": "54968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1075809000.00",
                    "liabilitiesAndStockholdersEquity": "994165000.00",
                    "cashAndShortTermInvestments": "196740000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "361017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225159000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1157566000.00",
                    "intangibleAssets": "22527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22266000.00",
                    "totalLiab": "181532000.00",
                    "totalStockholderEquity": "976034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99010000.00",
                    "commonStock": "2846000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52712000.00",
                    "otherLiab": null,
                    "goodWill": "211040000.00",
                    "otherAssets": null,
                    "cash": "191774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125046000.00",
                    "currentDeferredRevenue": "226000.00",
                    "netDebt": "-158833000.00",
                    "shortTermDebt": "8365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32941000.00",
                    "otherStockholderEquity": "1055523000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "480026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "179169000.00",
                    "longTermDebt": null,
                    "inventory": "86817000.00",
                    "accountsPayable": "17445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "677540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1157566000.00",
                    "cashAndShortTermInvestments": "191774000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "398875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225415000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1172704000.00",
                    "intangibleAssets": "25354000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17799000.00",
                    "totalLiab": "176628000.00",
                    "totalStockholderEquity": "996076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94467000.00",
                    "commonStock": "2841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28923000.00",
                    "otherLiab": null,
                    "goodWill": "211040000.00",
                    "otherAssets": null,
                    "cash": "158455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117817000.00",
                    "currentDeferredRevenue": "138000.00",
                    "netDebt": "-121818000.00",
                    "shortTermDebt": "10147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36637000.00",
                    "otherStockholderEquity": "1052152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14921000.00",
                    "netReceivables": "204647000.00",
                    "longTermDebt": null,
                    "inventory": "75151000.00",
                    "accountsPayable": "13065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "701731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58810999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1172704000.00",
                    "cashAndShortTermInvestments": "173376000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "420065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225052000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1188182000.00",
                    "intangibleAssets": "28181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19300000.00",
                    "totalLiab": "180317000.00",
                    "totalStockholderEquity": "1007865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98788000.00",
                    "commonStock": "2839000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12127000.00",
                    "otherLiab": null,
                    "goodWill": "211040000.00",
                    "otherAssets": null,
                    "cash": "152782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120055000.00",
                    "currentDeferredRevenue": "139000.00",
                    "netDebt": "-113768000.00",
                    "shortTermDebt": "11502000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39014000.00",
                    "otherStockholderEquity": "1049225000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "473844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19170000.00",
                    "netReceivables": "205301000.00",
                    "longTermDebt": null,
                    "inventory": "77291000.00",
                    "accountsPayable": "9626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714338000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1188182000.00",
                    "cashAndShortTermInvestments": "171952000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "430190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "224653000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1193929000.00",
                    "intangibleAssets": "31069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20479000.00",
                    "totalLiab": "159157000.00",
                    "totalStockholderEquity": "1034771999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92020999.00",
                    "commonStock": "2829000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16860000.00",
                    "otherLiab": null,
                    "goodWill": "211040000.00",
                    "otherAssets": "1193929000.00",
                    "cash": "186212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129723999.00",
                    "currentDeferredRevenue": "116000.00",
                    "netDebt": "-180585000.00",
                    "shortTermDebt": "5627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5627000.00",
                    "otherStockholderEquity": "1047421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26603000.00",
                    "netReceivables": "189414000.00",
                    "longTermDebt": null,
                    "inventory": "69382000.00",
                    "accountsPayable": "31960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "701839000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1193929000.00",
                    "cashAndShortTermInvestments": "212815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "416490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223999000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1172402000.00",
                    "intangibleAssets": "26838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20319000.00",
                    "totalLiab": "123219000.00",
                    "totalStockholderEquity": "1049183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77420000.00",
                    "commonStock": "2828000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32758000.00",
                    "otherLiab": null,
                    "goodWill": "211040000.00",
                    "otherAssets": null,
                    "cash": "166127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95041000.00",
                    "currentDeferredRevenue": "125000.00",
                    "netDebt": "-165695000.00",
                    "shortTermDebt": "432000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "432000.00",
                    "otherStockholderEquity": "1045111999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80438000.00",
                    "netReceivables": "163020000.00",
                    "longTermDebt": null,
                    "inventory": "70925000.00",
                    "accountsPayable": "17064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28177999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1172402000.00",
                    "cashAndShortTermInvestments": "246565000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "398695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "224182000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1174980000.00",
                    "intangibleAssets": "29490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16007000.00",
                    "totalLiab": "122398000.00",
                    "totalStockholderEquity": "1052582000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69541000.00",
                    "commonStock": "2825000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39757000.00",
                    "otherLiab": null,
                    "goodWill": "211040000.00",
                    "otherAssets": null,
                    "cash": "178764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93904000.00",
                    "currentDeferredRevenue": "47000.00",
                    "netDebt": "-176964000.00",
                    "shortTermDebt": "1800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1800000.00",
                    "otherStockholderEquity": "1041638000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "478244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66414000.00",
                    "netReceivables": "147642000.00",
                    "longTermDebt": null,
                    "inventory": "69417000.00",
                    "accountsPayable": "22516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31638000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "696736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1174980000.00",
                    "cashAndShortTermInvestments": "245178000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "422034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223981000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1209306000.00",
                    "intangibleAssets": "32133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13296000.00",
                    "totalLiab": "133000000.00",
                    "totalStockholderEquity": "1076306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69112000.00",
                    "commonStock": "2823000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65519999.00",
                    "otherLiab": null,
                    "goodWill": "211040000.00",
                    "otherAssets": null,
                    "cash": "188779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104341000.00",
                    "currentDeferredRevenue": "64000.00",
                    "netDebt": "-185513000.00",
                    "shortTermDebt": "3266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3266000.00",
                    "otherStockholderEquity": "1038932999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76149000.00",
                    "netReceivables": "132263000.00",
                    "longTermDebt": null,
                    "inventory": "72507000.00",
                    "accountsPayable": "31899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "726312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1209306000.00",
                    "cashAndShortTermInvestments": "264928000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "449153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223567000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "222940000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1357315000.00",
                    "intangibleAssets": "140906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10685000.00",
                    "totalLiab": "133832000.00",
                    "totalStockholderEquity": "1223483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75094000.00",
                    "commonStock": "2810000.00",
                    "capitalStock": null,
                    "retainedEarnings": "215793000.00",
                    "otherLiab": null,
                    "goodWill": "140906000.00",
                    "otherAssets": null,
                    "cash": "233338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105388000.00",
                    "currentDeferredRevenue": "9035000.00",
                    "netDebt": "-233251000.00",
                    "shortTermDebt": "87000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "87000.00",
                    "otherStockholderEquity": "1035390000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "578488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60598000.00",
                    "netReceivables": "140906000.00",
                    "longTermDebt": null,
                    "inventory": "132961000.00",
                    "accountsPayable": "21172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "778827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28443999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1357315000.00",
                    "cashAndShortTermInvestments": "293936000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "497784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223581000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1493452000.00",
                    "intangibleAssets": "167965000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15771000.00",
                    "totalLiab": "258959000.00",
                    "totalStockholderEquity": "1234493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71101000.00",
                    "commonStock": "2811000.00",
                    "capitalStock": null,
                    "retainedEarnings": "231231000.00",
                    "otherLiab": null,
                    "goodWill": "167965000.00",
                    "otherAssets": null,
                    "cash": "274950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101129000.00",
                    "currentDeferredRevenue": "10367000.00",
                    "netDebt": "-274829000.00",
                    "shortTermDebt": "121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121000.00",
                    "otherStockholderEquity": "1032348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "593784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167965000.00",
                    "longTermDebt": null,
                    "inventory": "135098000.00",
                    "accountsPayable": "19540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32990999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157829999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1493452000.00",
                    "cashAndShortTermInvestments": "274950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "525839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "222914000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1541554000.00",
                    "intangibleAssets": "178411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17790000.00",
                    "totalLiab": "269011000.00",
                    "totalStockholderEquity": "1272543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71499000.00",
                    "commonStock": "2808000.00",
                    "capitalStock": null,
                    "retainedEarnings": "273904000.00",
                    "otherLiab": null,
                    "goodWill": "178411000.00",
                    "otherAssets": null,
                    "cash": "283940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103391000.00",
                    "currentDeferredRevenue": "14356000.00",
                    "netDebt": "-283738000.00",
                    "shortTermDebt": "202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202000.00",
                    "otherStockholderEquity": "1028643000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "616577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178411000.00",
                    "longTermDebt": null,
                    "inventory": "136436000.00",
                    "accountsPayable": "17334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32811999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "924977000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "165620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1541554000.00",
                    "cashAndShortTermInvestments": "283940000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "548559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "222564000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1588061000.00",
                    "intangibleAssets": "45083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14027000.00",
                    "totalLiab": "276742000.00",
                    "totalStockholderEquity": "1311319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64950000.00",
                    "commonStock": "2802000.00",
                    "capitalStock": null,
                    "retainedEarnings": "317270000.00",
                    "otherLiab": null,
                    "goodWill": "211063000.00",
                    "otherAssets": null,
                    "cash": "319526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99379000.00",
                    "currentDeferredRevenue": "18072000.00",
                    "netDebt": "-319250000.00",
                    "shortTermDebt": "276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276000.00",
                    "otherStockholderEquity": "1024224000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "640049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167417000.00",
                    "longTermDebt": null,
                    "inventory": "139079000.00",
                    "accountsPayable": "16081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32976999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9263999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "948012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588061000.00",
                    "cashAndShortTermInvestments": "319526000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "567024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176584000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1526379000.00",
                    "intangibleAssets": "155363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8382000.00",
                    "totalLiab": "278446000.00",
                    "totalStockholderEquity": "1247933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79121000.00",
                    "commonStock": "2661000.00",
                    "capitalStock": null,
                    "retainedEarnings": "400135000.00",
                    "otherLiab": null,
                    "goodWill": "155363000.00",
                    "otherAssets": null,
                    "cash": "529850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121272000.00",
                    "currentDeferredRevenue": "28163000.00",
                    "netDebt": "-529535000.00",
                    "shortTermDebt": "315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "315000.00",
                    "otherStockholderEquity": "877031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "830211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155363000.00",
                    "longTermDebt": null,
                    "inventory": "136616000.00",
                    "accountsPayable": "13673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31894000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8267999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "696167999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1526379000.00",
                    "cashAndShortTermInvestments": "529850000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "573874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177125000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1573680000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10800000.00",
                    "totalLiab": "213603000.00",
                    "totalStockholderEquity": "1142188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90042000.00",
                    "commonStock": "2050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "452608000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "581371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139706000.00",
                    "currentDeferredRevenue": "36409000.00",
                    "netDebt": "-578956000.00",
                    "shortTermDebt": "2415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2415000.00",
                    "otherStockholderEquity": "710583000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "906266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168909000.00",
                    "longTermDebt": null,
                    "inventory": "145186000.00",
                    "accountsPayable": "10840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "667414000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1573680000.00",
                    "cashAndShortTermInvestments": "581371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "588256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155440000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1677834000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13768000.00",
                    "totalLiab": "249558000.00",
                    "totalStockholderEquity": "1193369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102597000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "507549000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "608798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169759000.00",
                    "currentDeferredRevenue": "52480000.00",
                    "netDebt": "-604162000.00",
                    "shortTermDebt": "4636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4636000.00",
                    "otherStockholderEquity": "709245000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "993255000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214462000.00",
                    "longTermDebt": null,
                    "inventory": "156227000.00",
                    "accountsPayable": "10046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "684579000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1442927000.00",
                    "cashAndShortTermInvestments": "608798000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "605884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155244000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1726838000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "1451426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "600.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-600.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1451426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1726837400.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1726837400.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1726838000.00",
                    "cashAndShortTermInvestments": "600.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209152000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1736144000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11453000.00",
                    "totalLiab": "269525000.00",
                    "totalStockholderEquity": "1224691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100625000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "547456000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "507053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176308000.00",
                    "currentDeferredRevenue": "58439000.00",
                    "netDebt": "-506806000.00",
                    "shortTermDebt": "247000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247000.00",
                    "otherStockholderEquity": "701527000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1016528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "324527000.00",
                    "longTermDebt": null,
                    "inventory": "173495000.00",
                    "accountsPayable": "16997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719616000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1494216000.00",
                    "cashAndShortTermInvestments": "507053000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "643313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209349000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1744661000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14868000.00",
                    "totalLiab": "266456000.00",
                    "totalStockholderEquity": "1231744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98128000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "554159000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "474745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174210000.00",
                    "currentDeferredRevenue": "57539000.00",
                    "netDebt": "-474479000.00",
                    "shortTermDebt": "266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266000.00",
                    "otherStockholderEquity": "698967000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1002877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "324691000.00",
                    "longTermDebt": null,
                    "inventory": "188573000.00",
                    "accountsPayable": "18277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1498200000.00",
                    "cashAndShortTermInvestments": "474745000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "661626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209114000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1760115000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16083000.00",
                    "totalLiab": "287969000.00",
                    "totalStockholderEquity": "1222663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113441000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "556486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "498442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201880000.00",
                    "currentDeferredRevenue": "70249000.00",
                    "netDebt": "-498157000.00",
                    "shortTermDebt": "285000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "285000.00",
                    "otherStockholderEquity": "688872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1094089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "371556000.00",
                    "longTermDebt": null,
                    "inventory": "208008000.00",
                    "accountsPayable": "17905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22695000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "666026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1510632000.00",
                    "cashAndShortTermInvestments": "498442000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "596610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208479000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1758681000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "1472536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "450.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-450.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1472536000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "450.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1758680550.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1758680550.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1758681000.00",
                    "cashAndShortTermInvestments": "450.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "207828000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1705940000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15727000.00",
                    "totalLiab": "254828000.00",
                    "totalStockholderEquity": "1195454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105168000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "533886000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "468388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199163000.00",
                    "currentDeferredRevenue": "77224000.00",
                    "netDebt": "-468066000.00",
                    "shortTermDebt": "322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "322000.00",
                    "otherStockholderEquity": "669479000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1063079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "368428000.00",
                    "longTermDebt": null,
                    "inventory": "210536000.00",
                    "accountsPayable": "16449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "642861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1450282000.00",
                    "cashAndShortTermInvestments": "468388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "567306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "207934000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1658054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15531000.00",
                    "totalLiab": "237895000.00",
                    "totalStockholderEquity": "1172262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95343000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "509681000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "443676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181346000.00",
                    "currentDeferredRevenue": "69918000.00",
                    "netDebt": "-443336000.00",
                    "shortTermDebt": "340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "340000.00",
                    "otherStockholderEquity": "664419000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1033024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "360295000.00",
                    "longTermDebt": null,
                    "inventory": "213522000.00",
                    "accountsPayable": "15745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1838000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1410157000.00",
                    "cashAndShortTermInvestments": "443676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "546033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "207822000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1608627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15670000.00",
                    "totalLiab": "225962000.00",
                    "totalStockholderEquity": "1132351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87946000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "485981000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "427898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173439000.00",
                    "currentDeferredRevenue": "62733000.00",
                    "netDebt": "-427540000.00",
                    "shortTermDebt": "358000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "358000.00",
                    "otherStockholderEquity": "649072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "996785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "350088000.00",
                    "longTermDebt": null,
                    "inventory": "203129000.00",
                    "accountsPayable": "22402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2702000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1358313000.00",
                    "cashAndShortTermInvestments": "427898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "531497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "207202000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1561195000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "1333327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-75.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1333327000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1561194925.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1561194925.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1561195000.00",
                    "cashAndShortTermInvestments": "75.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1507248000.00",
                    "intangibleAssets": "1223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12415000.00",
                    "totalLiab": "235035000.00",
                    "totalStockholderEquity": "1046423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112569000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "408966000.00",
                    "otherLiab": null,
                    "goodWill": "13742000.00",
                    "otherAssets": null,
                    "cash": "449522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195185000.00",
                    "currentDeferredRevenue": "65052000.00",
                    "netDebt": "-448940000.00",
                    "shortTermDebt": "486000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "582000.00",
                    "otherStockholderEquity": "639483000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "966114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "342708000.00",
                    "longTermDebt": null,
                    "inventory": "161469000.00",
                    "accountsPayable": "17078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541134000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1281458000.00",
                    "cashAndShortTermInvestments": "449522000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "473885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190435000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1187824000.00",
                    "intangibleAssets": "1409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18818000.00",
                    "totalLiab": "638940000.00",
                    "totalStockholderEquity": "548884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98342000.00",
                    "commonStock": "1524000.00",
                    "capitalStock": null,
                    "retainedEarnings": "549947000.00",
                    "otherLiab": null,
                    "goodWill": "13742000.00",
                    "otherAssets": null,
                    "cash": "106007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501472000.00",
                    "currentDeferredRevenue": "59975000.00",
                    "netDebt": "317221000.00",
                    "shortTermDebt": "325347000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "423228000.00",
                    "otherStockholderEquity": "688000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "623456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "354964000.00",
                    "longTermDebt": null,
                    "inventory": "143667000.00",
                    "accountsPayable": "17808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1187824000.00",
                    "cashAndShortTermInvestments": "106007000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "471268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119024000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1988000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85689000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1261979000.00",
                    "otherLiab": "371160000.00",
                    "goodWill": null,
                    "otherAssets": "15805000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "342806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-88074000.00",
                    "propertyPlantEquipment": "307607000.00",
                    "totalCurrentAssets": "417834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5178357000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "256979000.00",
                    "longTermDebt": null,
                    "inventory": "67448000.00",
                    "accountsPayable": "197648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1988000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96145000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-978618000.00",
                    "otherLiab": "373823000.00",
                    "goodWill": null,
                    "otherAssets": "16423000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343544000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-79903000.00",
                    "propertyPlantEquipment": "309383000.00",
                    "totalCurrentAssets": "532224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4841742000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "240566000.00",
                    "longTermDebt": null,
                    "inventory": "64393000.00",
                    "accountsPayable": "79692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1988000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96145000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-978618000.00",
                    "otherLiab": "373823000.00",
                    "goodWill": null,
                    "otherAssets": "16423000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343544000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-79903000.00",
                    "propertyPlantEquipment": "309383000.00",
                    "totalCurrentAssets": "532224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4841742000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "240566000.00",
                    "longTermDebt": null,
                    "inventory": "64393000.00",
                    "accountsPayable": "79692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2348293000.00",
                    "intangibleAssets": "251329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86287000.00",
                    "totalLiab": "814170000.00",
                    "totalStockholderEquity": "1534123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254633000.00",
                    "commonStock": "8559000.00",
                    "capitalStock": "8559000.00",
                    "retainedEarnings": "-475529000.00",
                    "otherLiab": null,
                    "goodWill": "348558000.00",
                    "otherAssets": null,
                    "cash": "197473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443662000.00",
                    "currentDeferredRevenue": "16000000.00",
                    "netDebt": "27144000.00",
                    "shortTermDebt": "20584000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224617000.00",
                    "otherStockholderEquity": "1983040000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "960335000.00",
                    "longTermInvestments": "78706000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "508680000.00",
                    "longTermDebt": "79065000.00",
                    "inventory": "167895000.00",
                    "accountsPayable": "101334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1387958000.00",
                    "capitalLeaseObligations": "89449000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36003000.00",
                    "nonCurrentLiabilitiesTotal": "370508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2348293000.00",
                    "cashAndShortTermInvestments": "197473000.00",
                    "propertyPlantAndEquipmentGross": "1429054000.00",
                    "propertyPlantAndEquipmentNet": "595934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "516673000.00",
                    "netInvestedCapital": "1613188000.00",
                    "commonStockSharesOutstanding": "115749247.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2407954000.00",
                    "intangibleAssets": "298856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74132000.00",
                    "totalLiab": "916470000.00",
                    "totalStockholderEquity": "1491484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264980000.00",
                    "commonStock": "8488000.00",
                    "capitalStock": "8488000.00",
                    "retainedEarnings": "-527215000.00",
                    "otherLiab": null,
                    "goodWill": "348918000.00",
                    "otherAssets": null,
                    "cash": "184663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "484430000.00",
                    "currentDeferredRevenue": "3800000.00",
                    "netDebt": "18383000.00",
                    "shortTermDebt": "19487000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203046000.00",
                    "otherStockholderEquity": "1995741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "964046000.00",
                    "longTermInvestments": "73012000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "546211000.00",
                    "longTermDebt": "121065000.00",
                    "inventory": "159040000.00",
                    "accountsPayable": "143727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1443908000.00",
                    "capitalLeaseObligations": "81981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44802000.00",
                    "nonCurrentLiabilitiesTotal": "432040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2407954000.00",
                    "cashAndShortTermInvestments": "184663000.00",
                    "propertyPlantAndEquipmentGross": "1327783000.00",
                    "propertyPlantAndEquipmentNet": "630337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "479616000.00",
                    "netInvestedCapital": "1612549000.00",
                    "commonStockSharesOutstanding": "115829638.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2065610999.00",
                    "intangibleAssets": "239716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58409000.00",
                    "totalLiab": "769738000.00",
                    "totalStockholderEquity": "1295873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251510000.00",
                    "commonStock": "8061999.00",
                    "capitalStock": "8062000.00",
                    "retainedEarnings": "-579133000.00",
                    "otherLiab": null,
                    "goodWill": "247687000.00",
                    "otherAssets": null,
                    "cash": "153166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488851000.00",
                    "currentDeferredRevenue": "26000000.00",
                    "netDebt": "-42282000.00",
                    "shortTermDebt": "19498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110884000.00",
                    "otherStockholderEquity": "1844626000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "851600000.00",
                    "longTermInvestments": "66402000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "496700000.00",
                    "longTermDebt": "20000000.00",
                    "inventory": "143325000.00",
                    "accountsPayable": "146759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1214011000.00",
                    "capitalLeaseObligations": "90884000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44202000.00",
                    "nonCurrentLiabilitiesTotal": "280887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2065610999.00",
                    "cashAndShortTermInvestments": "153166000.00",
                    "propertyPlantAndEquipmentGross": "1169400000.00",
                    "propertyPlantAndEquipmentNet": "585532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362749000.00",
                    "netInvestedCapital": "1315873000.00",
                    "commonStockSharesOutstanding": "109161453.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1964436000.00",
                    "intangibleAssets": "229504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47154000.00",
                    "totalLiab": "678541000.00",
                    "totalStockholderEquity": "1285895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228603000.00",
                    "commonStock": "7911000.00",
                    "capitalStock": "7911000.00",
                    "retainedEarnings": "-555773000.00",
                    "otherLiab": "138928000.00",
                    "goodWill": "220980000.00",
                    "otherAssets": "17951000.00",
                    "cash": "218460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "437709000.00",
                    "currentDeferredRevenue": "50900000.00",
                    "netDebt": "-123736000.00",
                    "shortTermDebt": "20104000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94724000.00",
                    "otherStockholderEquity": "1806208000.00",
                    "propertyPlantEquipment": "462316000.00",
                    "totalCurrentAssets": "865507000.00",
                    "longTermInvestments": "66038000.00",
                    "netTangibleAssets": "1285895000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "446175000.00",
                    "longTermDebt": null,
                    "inventory": "153718000.00",
                    "accountsPayable": "100951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7911000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-555773000.00",
                    "treasuryStock": "-40870000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098929000.00",
                    "capitalLeaseObligations": "94724000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97165000.00",
                    "nonCurrentLiabilitiesTotal": "240832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1847078000.00",
                    "liabilitiesAndStockholdersEquity": "1964436000.00",
                    "cashAndShortTermInvestments": "218460000.00",
                    "propertyPlantAndEquipmentGross": "462316000.00",
                    "propertyPlantAndEquipmentNet": "537172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "427798000.00",
                    "netInvestedCapital": "1285895000.00",
                    "commonStockSharesOutstanding": "109072761.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1923681000.00",
                    "intangibleAssets": "253053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59324000.00",
                    "totalLiab": "626110000.00",
                    "totalStockholderEquity": "1297571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186713000.00",
                    "commonStock": "7844000.00",
                    "capitalStock": "7844000.00",
                    "retainedEarnings": "-535628000.00",
                    "otherLiab": "136401000.00",
                    "goodWill": "179903000.00",
                    "otherAssets": "37992000.00",
                    "cash": "239847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331206000.00",
                    "currentDeferredRevenue": "15700000.00",
                    "netDebt": "-129545000.00",
                    "shortTermDebt": "20842000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110302000.00",
                    "otherStockholderEquity": "1804997000.00",
                    "propertyPlantEquipment": "561952000.00",
                    "totalCurrentAssets": "764134000.00",
                    "longTermInvestments": "57604000.00",
                    "netTangibleAssets": "864615000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "339847000.00",
                    "longTermDebt": null,
                    "inventory": "125116000.00",
                    "accountsPayable": "84952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7844000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-535628000.00",
                    "treasuryStock": "-22785000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1159547000.00",
                    "capitalLeaseObligations": "110302000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44892000.00",
                    "nonCurrentLiabilitiesTotal": "294904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1827782000.00",
                    "liabilitiesAndStockholdersEquity": "1923681000.00",
                    "cashAndShortTermInvestments": "239847000.00",
                    "propertyPlantAndEquipmentGross": "561952000.00",
                    "propertyPlantAndEquipmentNet": "561952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "432928000.00",
                    "netInvestedCapital": "1297571000.00",
                    "commonStockSharesOutstanding": "80525694.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1039751000.00",
                    "intangibleAssets": "173168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39957000.00",
                    "totalLiab": "427767000.00",
                    "totalStockholderEquity": "611984000.00",
                    "deferredLongTermLiab": "1548000.00",
                    "otherCurrentLiab": "59043000.00",
                    "commonStock": "585000.00",
                    "capitalStock": "585000.00",
                    "retainedEarnings": "-403737000.00",
                    "otherLiab": "127989000.00",
                    "goodWill": "25504000.00",
                    "otherAssets": "16069000.00",
                    "cash": "116924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224219000.00",
                    "currentDeferredRevenue": "86044000.00",
                    "netDebt": "-26088000.00",
                    "shortTermDebt": "15277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90836000.00",
                    "otherStockholderEquity": "1016630000.00",
                    "propertyPlantEquipment": "272707000.00",
                    "totalCurrentAssets": "427952000.00",
                    "longTermInvestments": "45088000.00",
                    "netTangibleAssets": "610567000.00",
                    "shortTermInvestments": "2252000.00",
                    "netReceivables": "213927000.00",
                    "longTermDebt": null,
                    "inventory": "53359000.00",
                    "accountsPayable": "63855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2866000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-377346000.00",
                    "treasuryStock": "-20038000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611799000.00",
                    "capitalLeaseObligations": "90836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21208000.00",
                    "nonCurrentLiabilitiesTotal": "203548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1087733000.00",
                    "liabilitiesAndStockholdersEquity": "1039751000.00",
                    "cashAndShortTermInvestments": "116924000.00",
                    "propertyPlantAndEquipmentGross": "611005000.00",
                    "propertyPlantAndEquipmentNet": "351970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203733000.00",
                    "netInvestedCapital": "611984000.00",
                    "commonStockSharesOutstanding": "70889610.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "994165000.00",
                    "intangibleAssets": "260511000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24155000.00",
                    "totalLiab": "183871000.00",
                    "totalStockholderEquity": "810294000.00",
                    "deferredLongTermLiab": "2923000.00",
                    "otherCurrentLiab": "103527999.00",
                    "commonStock": "2846000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220805000.00",
                    "otherLiab": "146501000.00",
                    "goodWill": "99932000.00",
                    "otherAssets": "1.00",
                    "cash": "196740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128902999.00",
                    "currentDeferredRevenue": "657000.00",
                    "netDebt": "-163846000.00",
                    "shortTermDebt": "7925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32894000.00",
                    "otherStockholderEquity": "1058551000.00",
                    "propertyPlantEquipment": "328432000.00",
                    "totalCurrentAssets": "466418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "693391000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "166694000.00",
                    "longTermDebt": null,
                    "inventory": "78829000.00",
                    "accountsPayable": "16793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2846000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-220805000.00",
                    "treasuryStock": "-17258000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-355081001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527746999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24969000.00",
                    "nonCurrentLiabilitiesTotal": "54968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1075809000.00",
                    "liabilitiesAndStockholdersEquity": "994165000.00",
                    "cashAndShortTermInvestments": "196740000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "361017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37526499.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1193929000.00",
                    "intangibleAssets": "31069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20479000.00",
                    "totalLiab": "159157000.00",
                    "totalStockholderEquity": "1034772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123981000.00",
                    "commonStock": "2829000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16860000.00",
                    "otherLiab": null,
                    "goodWill": "211040000.00",
                    "otherAssets": null,
                    "cash": "186212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129724000.00",
                    "currentDeferredRevenue": "116000.00",
                    "netDebt": "-180585000.00",
                    "shortTermDebt": "5627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5627000.00",
                    "otherStockholderEquity": "1047421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26603000.00",
                    "netReceivables": "189414000.00",
                    "longTermDebt": null,
                    "inventory": "69382000.00",
                    "accountsPayable": "31960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "701839000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1193929000.00",
                    "cashAndShortTermInvestments": "212815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "416490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37333167.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1261769000.00",
                    "intangibleAssets": "33895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14229000.00",
                    "totalLiab": "145868000.00",
                    "totalStockholderEquity": "1115901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74973000.00",
                    "commonStock": "2814000.00",
                    "capitalStock": null,
                    "retainedEarnings": "106923000.00",
                    "otherLiab": null,
                    "goodWill": "211040000.00",
                    "otherAssets": null,
                    "cash": "213015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118309000.00",
                    "currentDeferredRevenue": "4703000.00",
                    "netDebt": "-208294000.00",
                    "shortTermDebt": "4721000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4721000.00",
                    "otherStockholderEquity": "1037136000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "511895000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "81021000.00",
                    "netReceivables": "127210000.00",
                    "longTermDebt": null,
                    "inventory": "76420000.00",
                    "accountsPayable": "33912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "749874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1261769000.00",
                    "cashAndShortTermInvestments": "294036000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "469646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37156667.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1588061000.00",
                    "intangibleAssets": "160299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14027000.00",
                    "totalLiab": "276742000.00",
                    "totalStockholderEquity": "1311319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64950000.00",
                    "commonStock": "11240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "317270000.00",
                    "otherLiab": "112578000.00",
                    "goodWill": "211063000.00",
                    "otherAssets": "36359000.00",
                    "cash": "319526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99379000.00",
                    "currentDeferredRevenue": "18072000.00",
                    "netDebt": "-319250000.00",
                    "shortTermDebt": "276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276000.00",
                    "otherStockholderEquity": "1027026000.00",
                    "propertyPlantEquipment": "364075000.00",
                    "totalCurrentAssets": "640049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-844086000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167417000.00",
                    "longTermDebt": null,
                    "inventory": "139079000.00",
                    "accountsPayable": "16081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "948012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588061000.00",
                    "cashAndShortTermInvestments": "319526000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "567024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29430667.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1726838000.00",
                    "intangibleAssets": "502959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13923000.00",
                    "totalLiab": "274707000.00",
                    "totalStockholderEquity": "1452131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111884000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "531621000.00",
                    "otherLiab": "165482000.00",
                    "goodWill": "18654000.00",
                    "otherAssets": "62274000.00",
                    "cash": "602359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189626000.00",
                    "currentDeferredRevenue": "57637000.00",
                    "netDebt": "-595038000.00",
                    "shortTermDebt": "7321000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7321000.00",
                    "otherStockholderEquity": "705233000.00",
                    "propertyPlantEquipment": "465830000.00",
                    "totalCurrentAssets": "1023736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8399636000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "246191000.00",
                    "longTermDebt": null,
                    "inventory": "161263000.00",
                    "accountsPayable": "12784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "703102000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1726838000.00",
                    "cashAndShortTermInvestments": "602359000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "624959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34858667.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1758681000.00",
                    "intangibleAssets": "588054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23080000.00",
                    "totalLiab": "285440000.00",
                    "totalStockholderEquity": "1473241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114227000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "545357000.00",
                    "otherLiab": null,
                    "goodWill": "950730000.00",
                    "otherAssets": null,
                    "cash": "489354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207139000.00",
                    "currentDeferredRevenue": "76112000.00",
                    "netDebt": "-489050000.00",
                    "shortTermDebt": "304000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304000.00",
                    "otherStockholderEquity": "680843000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1107419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "390977000.00",
                    "longTermDebt": null,
                    "inventory": "204008000.00",
                    "accountsPayable": "16496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14210000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "651262000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1758681000.00",
                    "cashAndShortTermInvestments": "489354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "580142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34638000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1561195000.00",
                    "intangibleAssets": "696831000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15843000.00",
                    "totalLiab": "227163000.00",
                    "totalStockholderEquity": "1334032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90484000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "455632000.00",
                    "otherLiab": null,
                    "goodWill": "1265732000.00",
                    "otherAssets": null,
                    "cash": "404947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175724000.00",
                    "currentDeferredRevenue": "62610000.00",
                    "netDebt": "-404571000.00",
                    "shortTermDebt": "376000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "376000.00",
                    "otherStockholderEquity": "644183000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "971196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "364817000.00",
                    "longTermDebt": null,
                    "inventory": "185589000.00",
                    "accountsPayable": "22254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "589999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1561195000.00",
                    "cashAndShortTermInvestments": "404947000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "511199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30917667.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-04",
                    "currency_symbol": null,
                    "totalAssets": "1573733000.00",
                    "intangibleAssets": "1832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16632000.00",
                    "totalLiab": "522070000.00",
                    "totalStockholderEquity": "938656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127799000.00",
                    "commonStock": "1937000.00",
                    "capitalStock": null,
                    "retainedEarnings": "317677000.00",
                    "otherLiab": null,
                    "goodWill": "15239000.00",
                    "otherAssets": null,
                    "cash": "152945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "476969000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184788000.00",
                    "shortTermDebt": "329793000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "337733000.00",
                    "otherStockholderEquity": "613947000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1057549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "313657000.00",
                    "longTermDebt": null,
                    "inventory": "108543000.00",
                    "accountsPayable": "19377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65673999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516183999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1573733000.00",
                    "cashAndShortTermInvestments": "618717000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "426500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100007000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-04",
                    "currency_symbol": null,
                    "totalAssets": "847500000.00",
                    "intangibleAssets": "3261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17187000.00",
                    "totalLiab": "180372000.00",
                    "totalStockholderEquity": "667128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116343000.00",
                    "commonStock": "803000.00",
                    "capitalStock": null,
                    "retainedEarnings": "660474000.00",
                    "otherLiab": null,
                    "goodWill": "15239000.00",
                    "otherAssets": "13413000.00",
                    "cash": "98649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-85827000.00",
                    "shortTermDebt": "5831000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12822000.00",
                    "otherStockholderEquity": "1409000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "441854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "233945000.00",
                    "longTermDebt": null,
                    "inventory": "92073000.00",
                    "accountsPayable": "20065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "847500000.00",
                    "cashAndShortTermInvestments": "98649000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "324881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100004000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25764000.00",
                    "netBorrowings": "-518000.00",
                    "totalCashFromFinancingActivities": "-25396000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1034000.00",
                    "changeInCash": "-26700000.00",
                    "beginPeriodCashFlow": "197473000.00",
                    "endPeriodCashFlow": "170773000.00",
                    "totalCashFromOperatingActivities": "25284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45395000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-177000.00",
                    "changeToAccountReceivables": "-16652000.00",
                    "salePurchaseOfStock": "-19998000.00",
                    "otherCashflowsFromFinancingActivities": "-4880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21563000.00",
                    "stockBasedCompensation": "7274000.00",
                    "otherNonCashItems": "4270000.00",
                    "freeCashFlow": "-480000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33875000.00",
                    "netBorrowings": "-20317000.00",
                    "totalCashFromFinancingActivities": "-24669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5772000.00",
                    "changeInCash": "-1147000.00",
                    "beginPeriodCashFlow": "198620000.00",
                    "endPeriodCashFlow": "197473000.00",
                    "totalCashFromOperatingActivities": "57071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53774000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3821000.00",
                    "changeToAccountReceivables": "16064000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3311000.00",
                    "stockBasedCompensation": "7689000.00",
                    "otherNonCashItems": "2960000.00",
                    "freeCashFlow": "23196000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "investments": "-24196000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24196000.00",
                    "netBorrowings": "-22546000.00",
                    "totalCashFromFinancingActivities": "-48175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13963000.00",
                    "changeInCash": "-8866000.00",
                    "beginPeriodCashFlow": "207486000.00",
                    "endPeriodCashFlow": "198620000.00",
                    "totalCashFromOperatingActivities": "63179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46195000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "4171000.00",
                    "changeToInventory": "-3656000.00",
                    "changeToAccountReceivables": "10456000.00",
                    "salePurchaseOfStock": "-25055000.00",
                    "otherCashflowsFromFinancingActivities": "-574000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4059000.00",
                    "stockBasedCompensation": "7201000.00",
                    "otherNonCashItems": "124000.00",
                    "freeCashFlow": "38983000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "investments": "-16204000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16204000.00",
                    "netBorrowings": "-545000.00",
                    "totalCashFromFinancingActivities": "-8774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18003000.00",
                    "changeInCash": "27312000.00",
                    "beginPeriodCashFlow": "180174000.00",
                    "endPeriodCashFlow": "207486000.00",
                    "totalCashFromOperatingActivities": "48413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46716000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "498000.00",
                    "changeToInventory": "-3994000.00",
                    "changeToAccountReceivables": "-22710000.00",
                    "salePurchaseOfStock": "-5013000.00",
                    "otherCashflowsFromFinancingActivities": "-3216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12272000.00",
                    "stockBasedCompensation": "7314000.00",
                    "otherNonCashItems": "-919000.00",
                    "freeCashFlow": "27209000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-33112000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33112000.00",
                    "netBorrowings": "-342000.00",
                    "totalCashFromFinancingActivities": "-15104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13948000.00",
                    "changeInCash": "-4489000.00",
                    "beginPeriodCashFlow": "184663000.00",
                    "endPeriodCashFlow": "180174000.00",
                    "totalCashFromOperatingActivities": "41509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45421000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5026000.00",
                    "changeToAccountReceivables": "37828000.00",
                    "salePurchaseOfStock": "-10020000.00",
                    "otherCashflowsFromFinancingActivities": "-4742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6979000.00",
                    "stockBasedCompensation": "6968000.00",
                    "otherNonCashItems": "-4915000.00",
                    "freeCashFlow": "8397000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-44418000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44418000.00",
                    "netBorrowings": "-1082000.00",
                    "totalCashFromFinancingActivities": "-32436000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23034000.00",
                    "changeInCash": "17678000.00",
                    "beginPeriodCashFlow": "166985000.00",
                    "endPeriodCashFlow": "184663000.00",
                    "totalCashFromOperatingActivities": "97401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42284000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "20298000.00",
                    "changeToAccountReceivables": "11375000.00",
                    "salePurchaseOfStock": "-14155000.00",
                    "otherCashflowsFromFinancingActivities": "-19336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30647000.00",
                    "stockBasedCompensation": "7101000.00",
                    "otherNonCashItems": "6075000.00",
                    "freeCashFlow": "52983000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "investments": "-24060000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24060000.00",
                    "netBorrowings": "-13000.00",
                    "totalCashFromFinancingActivities": "-2870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16274999.00",
                    "changeInCash": "31532000.00",
                    "beginPeriodCashFlow": "135453000.00",
                    "endPeriodCashFlow": "166985000.00",
                    "totalCashFromOperatingActivities": "55313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40391000.00",
                    "otherCashflowsFromInvestingActivities": "7500000.00",
                    "dividendsPaid": "4132000.00",
                    "changeToInventory": "-7846000.00",
                    "changeToAccountReceivables": "5080000.00",
                    "salePurchaseOfStock": "1083000.00",
                    "otherCashflowsFromFinancingActivities": "-2857000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1854000.00",
                    "stockBasedCompensation": "6831000.00",
                    "otherNonCashItems": "1009000.00",
                    "freeCashFlow": "23262000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "investments": "-65926000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65926000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15286000.00",
                    "changeInCash": "-29081000.00",
                    "beginPeriodCashFlow": "164534000.00",
                    "endPeriodCashFlow": "135453000.00",
                    "totalCashFromOperatingActivities": "-13173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40647000.00",
                    "otherCashflowsFromInvestingActivities": "2900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9765000.00",
                    "changeToAccountReceivables": "-63088000.00",
                    "salePurchaseOfStock": "-257000.00",
                    "otherCashflowsFromFinancingActivities": "-1226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70662000.00",
                    "stockBasedCompensation": "7350000.00",
                    "otherNonCashItems": "1103000.00",
                    "freeCashFlow": "-49541000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "investments": "-30739000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14891000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2677000.00",
                    "changeInCash": "11368000.00",
                    "beginPeriodCashFlow": "153166000.00",
                    "endPeriodCashFlow": "164534000.00",
                    "totalCashFromOperatingActivities": "29938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40146000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-17286000.00",
                    "changeToAccountReceivables": "29332000.00",
                    "salePurchaseOfStock": "-4094999.00",
                    "otherCashflowsFromFinancingActivities": "-5772000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7989000.00",
                    "stockBasedCompensation": "5070000.00",
                    "otherNonCashItems": "-3541000.00",
                    "freeCashFlow": "-801000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-57433000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57433000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12418000.00",
                    "changeInCash": "-103845000.00",
                    "beginPeriodCashFlow": "257011000.00",
                    "endPeriodCashFlow": "153166000.00",
                    "totalCashFromOperatingActivities": "32781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62874000.00",
                    "otherCashflowsFromInvestingActivities": "284000.00",
                    "dividendsPaid": "8329000.00",
                    "changeToInventory": "11162000.00",
                    "changeToAccountReceivables": "-38088000.00",
                    "salePurchaseOfStock": "-10013000.00",
                    "otherCashflowsFromFinancingActivities": "-5400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20186000.00",
                    "stockBasedCompensation": "4892000.00",
                    "otherNonCashItems": "4923000.00",
                    "freeCashFlow": "-4706000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "-27308000.00",
                    "changeToLiabilities": "-2650000.00",
                    "totalCashflowsFromInvestingActivities": "-27308000.00",
                    "netBorrowings": "49868000.00",
                    "totalCashFromFinancingActivities": "47667000.00",
                    "changeToOperatingActivities": "9899000.00",
                    "netIncome": "-13886000.00",
                    "changeInCash": "76140000.00",
                    "beginPeriodCashFlow": "180871000.00",
                    "endPeriodCashFlow": "257011000.00",
                    "totalCashFromOperatingActivities": "58847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37414000.00",
                    "otherCashflowsFromInvestingActivities": "-26655000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "853000.00",
                    "changeToAccountReceivables": "20197000.00",
                    "salePurchaseOfStock": "399000.00",
                    "otherCashflowsFromFinancingActivities": "-2201000.00",
                    "changeToNetincome": "5533000.00",
                    "capitalExpenditures": "26655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27508000.00",
                    "stockBasedCompensation": "4934000.00",
                    "otherNonCashItems": "9054000.00",
                    "freeCashFlow": "32192000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-27179000.00",
                    "changeToLiabilities": "-11406000.00",
                    "totalCashflowsFromInvestingActivities": "-27179000.00",
                    "netBorrowings": "49868000.00",
                    "totalCashFromFinancingActivities": "-1420000.00",
                    "changeToOperatingActivities": "9899000.00",
                    "netIncome": "9295000.00",
                    "changeInCash": "-5427000.00",
                    "beginPeriodCashFlow": "186298000.00",
                    "endPeriodCashFlow": "180871000.00",
                    "totalCashFromOperatingActivities": "25358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37235000.00",
                    "otherCashflowsFromInvestingActivities": "2013000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "940000.00",
                    "changeToAccountReceivables": "-11243000.00",
                    "salePurchaseOfStock": "119000.00",
                    "otherCashflowsFromFinancingActivities": "-755000.00",
                    "changeToNetincome": "3684000.00",
                    "capitalExpenditures": "29192000",
                    "changeReceivables": "-11243000.00",
                    "cashFlowsOtherOperating": "-3147000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3241000.00",
                    "changeInWorkingCapital": "-22690000.00",
                    "stockBasedCompensation": "5577000.00",
                    "otherNonCashItems": "3116000.00",
                    "freeCashFlow": "-3834000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-36312000.00",
                    "changeToLiabilities": "20597000.00",
                    "totalCashflowsFromInvestingActivities": "-36312000.00",
                    "netBorrowings": "49868000.00",
                    "totalCashFromFinancingActivities": "-16373000.00",
                    "changeToOperatingActivities": "9899000.00",
                    "netIncome": "-6351000.00",
                    "changeInCash": "-32162000.00",
                    "beginPeriodCashFlow": "218460000.00",
                    "endPeriodCashFlow": "186298000.00",
                    "totalCashFromOperatingActivities": "21323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34737000.00",
                    "otherCashflowsFromInvestingActivities": "-7536000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2380000.00",
                    "changeToAccountReceivables": "-5761000.00",
                    "salePurchaseOfStock": "-10011000.00",
                    "otherCashflowsFromFinancingActivities": "-5863000.00",
                    "changeToNetincome": "-8238000.00",
                    "capitalExpenditures": "28776000",
                    "changeReceivables": "-5761000.00",
                    "cashFlowsOtherOperating": "-11281000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31362000.00",
                    "changeInWorkingCapital": "-1859000.00",
                    "stockBasedCompensation": "4171000.00",
                    "otherNonCashItems": "-4150000.00",
                    "freeCashFlow": "-7453000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-30598000.00",
                    "changeToLiabilities": "48613000.00",
                    "totalCashflowsFromInvestingActivities": "-30598000.00",
                    "netBorrowings": "-146000.00",
                    "totalCashFromFinancingActivities": "-2279000.00",
                    "changeToOperatingActivities": "39243000.00",
                    "netIncome": "12931000.00",
                    "changeInCash": "61746000.00",
                    "beginPeriodCashFlow": "156714000.00",
                    "endPeriodCashFlow": "218460000.00",
                    "totalCashFromOperatingActivities": "92943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34538000.00",
                    "otherCashflowsFromInvestingActivities": "700000.00",
                    "dividendsPaid": "4298000.00",
                    "changeToInventory": "-17993000.00",
                    "changeToAccountReceivables": "8056000.00",
                    "salePurchaseOfStock": "687000.00",
                    "otherCashflowsFromFinancingActivities": "1478000.00",
                    "changeToNetincome": "1144000.00",
                    "capitalExpenditures": "31298000",
                    "changeReceivables": "8056000.00",
                    "cashFlowsOtherOperating": "5654000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60066000.00",
                    "changeInWorkingCapital": "44330000.00",
                    "stockBasedCompensation": "3554000.00",
                    "otherNonCashItems": "-4255000.00",
                    "freeCashFlow": "61645000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "3217000.00",
                    "changeToLiabilities": "29577000.00",
                    "totalCashflowsFromInvestingActivities": "-15863000.00",
                    "netBorrowings": "-446000.00",
                    "totalCashFromFinancingActivities": "-3131000.00",
                    "changeToOperatingActivities": "8385000.00",
                    "netIncome": "-17594000.00",
                    "changeInCash": "-22697000.00",
                    "beginPeriodCashFlow": "179411000.00",
                    "endPeriodCashFlow": "156714000.00",
                    "totalCashFromOperatingActivities": "-667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34825000.00",
                    "otherCashflowsFromInvestingActivities": "3217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7397000.00",
                    "changeToAccountReceivables": "-52843000.00",
                    "salePurchaseOfStock": "-687000.00",
                    "otherCashflowsFromFinancingActivities": "-1998000.00",
                    "changeToNetincome": "272000.00",
                    "capitalExpenditures": "19079999",
                    "changeReceivables": "-52843000.00",
                    "cashFlowsOtherOperating": "-2301000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19661000.00",
                    "changeInWorkingCapital": "-21388000.00",
                    "stockBasedCompensation": "4684000.00",
                    "otherNonCashItems": "39557000.00",
                    "freeCashFlow": "-19747000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "1049000.00",
                    "changeToLiabilities": "24359000.00",
                    "totalCashflowsFromInvestingActivities": "-19737000.00",
                    "netBorrowings": "-37000.00",
                    "totalCashFromFinancingActivities": "-17808000.00",
                    "changeToOperatingActivities": "3165000.00",
                    "netIncome": "-4350000.00",
                    "changeInCash": "-39005000.00",
                    "beginPeriodCashFlow": "218416000.00",
                    "endPeriodCashFlow": "179411000.00",
                    "totalCashFromOperatingActivities": "2055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35392000.00",
                    "otherCashflowsFromInvestingActivities": "157000.00",
                    "dividendsPaid": "2985000.00",
                    "changeToInventory": "-9209000.00",
                    "changeToAccountReceivables": "-55134000.00",
                    "salePurchaseOfStock": "-12309000.00",
                    "otherCashflowsFromFinancingActivities": "-5244000.00",
                    "changeToNetincome": "6493000.00",
                    "capitalExpenditures": "20943000",
                    "changeReceivables": "-55134000.00",
                    "cashFlowsOtherOperating": "4504000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35490000.00",
                    "changeInWorkingCapital": "-36493000.00",
                    "stockBasedCompensation": "4230000.00",
                    "otherNonCashItems": "6987000.00",
                    "freeCashFlow": "-18888000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "7120000.00",
                    "changeToLiabilities": "-25414000.00",
                    "totalCashflowsFromInvestingActivities": "-5008000.00",
                    "netBorrowings": "-95000.00",
                    "totalCashFromFinancingActivities": "-2394000.00",
                    "changeToOperatingActivities": "-14993000.00",
                    "netIncome": "-11132000.00",
                    "changeInCash": "-21431000.00",
                    "beginPeriodCashFlow": "239847000.00",
                    "endPeriodCashFlow": "218416000.00",
                    "totalCashFromOperatingActivities": "-14162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35012000.00",
                    "otherCashflowsFromInvestingActivities": "6422000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6232000.00",
                    "changeToAccountReceivables": "2163000.00",
                    "salePurchaseOfStock": "-1104000.00",
                    "otherCashflowsFromFinancingActivities": "-2240000.00",
                    "changeToNetincome": "-5067000.00",
                    "capitalExpenditures": "18550000",
                    "changeReceivables": "2163000.00",
                    "cashFlowsOtherOperating": "-3492000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21564000.00",
                    "changeInWorkingCapital": "-36409000.00",
                    "stockBasedCompensation": "6018000.00",
                    "otherNonCashItems": "815000.00",
                    "freeCashFlow": "-32712000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "investments": "7120000.00",
                    "changeToLiabilities": "-16313000.00",
                    "totalCashflowsFromInvestingActivities": "107457000.00",
                    "netBorrowings": "-3449000.00",
                    "totalCashFromFinancingActivities": "-4505000.00",
                    "changeToOperatingActivities": "10526000.00",
                    "netIncome": "-91204000.00",
                    "changeInCash": "35108000.00",
                    "beginPeriodCashFlow": "204739000.00",
                    "endPeriodCashFlow": "239847000.00",
                    "totalCashFromOperatingActivities": "28340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78335000.00",
                    "otherCashflowsFromInvestingActivities": "190538000.00",
                    "dividendsPaid": "4058000.00",
                    "changeToInventory": "8875000.00",
                    "changeToAccountReceivables": "2893000.00",
                    "salePurchaseOfStock": "1930000.00",
                    "otherCashflowsFromFinancingActivities": "-7176000.00",
                    "changeToNetincome": "18521000.00",
                    "capitalExpenditures": "72290000",
                    "changeReceivables": "2893000.00",
                    "cashFlowsOtherOperating": "11462000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131292000.00",
                    "changeInWorkingCapital": "-1669000.00",
                    "stockBasedCompensation": "54162000.00",
                    "otherNonCashItems": "45089000.00",
                    "freeCashFlow": "-43950000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "10102000.00",
                    "changeToLiabilities": "714000.00",
                    "totalCashflowsFromInvestingActivities": "-15819000.00",
                    "netBorrowings": "-243000.00",
                    "totalCashFromFinancingActivities": "-221000.00",
                    "changeToOperatingActivities": "-23388000.00",
                    "netIncome": "-11913000.00",
                    "changeInCash": "14382000.00",
                    "beginPeriodCashFlow": "190357000.00",
                    "endPeriodCashFlow": "204739000.00",
                    "totalCashFromOperatingActivities": "-1941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14092000.00",
                    "otherCashflowsFromInvestingActivities": "10099000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8157999.00",
                    "changeToAccountReceivables": "618000.00",
                    "salePurchaseOfStock": "486000.00",
                    "otherCashflowsFromFinancingActivities": "66000.00",
                    "changeToNetincome": "5273000.00",
                    "capitalExpenditures": "15819000",
                    "changeReceivables": "-5531000.00",
                    "cashFlowsOtherOperating": "-595000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10584000.00",
                    "changeInWorkingCapital": "-15211000.00",
                    "stockBasedCompensation": "9604000.00",
                    "otherNonCashItems": "8350000.00",
                    "freeCashFlow": "-17760000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "207000.00",
                    "changeToLiabilities": "3919000.00",
                    "totalCashflowsFromInvestingActivities": "-18476000.00",
                    "netBorrowings": "-719000.00",
                    "totalCashFromFinancingActivities": "-178000.00",
                    "changeToOperatingActivities": "11830000.00",
                    "netIncome": "-8381000.00",
                    "changeInCash": "-2638000.00",
                    "beginPeriodCashFlow": "192995000.00",
                    "endPeriodCashFlow": "190357000.00",
                    "totalCashFromOperatingActivities": "-7246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26390000.00",
                    "otherCashflowsFromInvestingActivities": "-104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5890000.00",
                    "changeToAccountReceivables": "-35077000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "66000.00",
                    "changeToNetincome": "1557000.00",
                    "capitalExpenditures": "18476000",
                    "changeReceivables": "-10812000.00",
                    "cashFlowsOtherOperating": "2345000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1260000.00",
                    "changeInWorkingCapital": "-19384000.00",
                    "stockBasedCompensation": "-4064000.00",
                    "otherNonCashItems": "-4064000.00",
                    "freeCashFlow": "-25722000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "-19168000.00",
                    "changeToLiabilities": "9014000.00",
                    "totalCashflowsFromInvestingActivities": "-19168000.00",
                    "netBorrowings": "-712000.00",
                    "totalCashFromFinancingActivities": "-802000.00",
                    "changeToOperatingActivities": "7734000.00",
                    "netIncome": "-20392000.00",
                    "changeInCash": "72286000.00",
                    "beginPeriodCashFlow": "120709000.00",
                    "endPeriodCashFlow": "192995000.00",
                    "totalCashFromOperatingActivities": "9641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27759000.00",
                    "otherCashflowsFromInvestingActivities": "-1683000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2766000.00",
                    "changeToAccountReceivables": "-3679000.00",
                    "salePurchaseOfStock": "-1900000.00",
                    "otherCashflowsFromFinancingActivities": "-462000.00",
                    "changeToNetincome": "2811000.00",
                    "capitalExpenditures": "19168000",
                    "changeReceivables": "-6806000.00",
                    "cashFlowsOtherOperating": "-355000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19602000.00",
                    "changeInWorkingCapital": "5762000.00",
                    "stockBasedCompensation": "2872000.00",
                    "otherNonCashItems": "-2832000.00",
                    "freeCashFlow": "-9527000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-2252000.00",
                    "changeToLiabilities": "6403000.00",
                    "totalCashflowsFromInvestingActivities": "-80564000.00",
                    "netBorrowings": "-236000.00",
                    "totalCashFromFinancingActivities": "1064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15717000.00",
                    "changeInCash": "-86715000.00",
                    "beginPeriodCashFlow": "207424000.00",
                    "endPeriodCashFlow": "120709000.00",
                    "totalCashFromOperatingActivities": "45076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28941000.00",
                    "otherCashflowsFromInvestingActivities": "356000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6405000.00",
                    "changeToAccountReceivables": "-24821000.00",
                    "salePurchaseOfStock": "2623000.00",
                    "otherCashflowsFromFinancingActivities": "-625000.00",
                    "changeToNetincome": "2851000.00",
                    "capitalExpenditures": "86665000",
                    "changeReceivables": "-8600000.00",
                    "cashFlowsOtherOperating": "2490000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10118000.00",
                    "changeInWorkingCapital": "-19501000.00",
                    "stockBasedCompensation": "4010000.00",
                    "otherNonCashItems": "70166000.00",
                    "freeCashFlow": "-41589000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8135000.00",
                    "totalCashflowsFromInvestingActivities": "-5091000.00",
                    "netBorrowings": "-340000.00",
                    "totalCashFromFinancingActivities": "343000.00",
                    "changeToOperatingActivities": "7734000.00",
                    "netIncome": "-27791000.00",
                    "changeInCash": "13145000.00",
                    "beginPeriodCashFlow": "194279000.00",
                    "endPeriodCashFlow": "207424000.00",
                    "totalCashFromOperatingActivities": "21169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16850000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "914000.00",
                    "changeToAccountReceivables": "38842000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "-568000.00",
                    "changeToNetincome": "1007000.00",
                    "capitalExpenditures": "5463000",
                    "changeReceivables": "38842000.00",
                    "cashFlowsOtherOperating": "285000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16421000.00",
                    "changeInWorkingCapital": "31906000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "297000.00",
                    "freeCashFlow": "15706000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "2832000.00",
                    "changeToLiabilities": "257000.00",
                    "totalCashflowsFromInvestingActivities": "-1079000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34245000.00",
                    "changeInCash": "22024000.00",
                    "beginPeriodCashFlow": "172255000.00",
                    "endPeriodCashFlow": "194279000.00",
                    "totalCashFromOperatingActivities": "26398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18152000.00",
                    "otherCashflowsFromInvestingActivities": "-115000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2684000.00",
                    "changeToAccountReceivables": "40594000.00",
                    "salePurchaseOfStock": "-511000.00",
                    "otherCashflowsFromFinancingActivities": "-511000.00",
                    "changeToNetincome": "2083000.00",
                    "capitalExpenditures": "10291000",
                    "changeReceivables": "40594000.00",
                    "cashFlowsOtherOperating": "3044000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24808000.00",
                    "changeInWorkingCapital": "41211000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1280000.00",
                    "freeCashFlow": "16107000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-18656000.00",
                    "totalCashflowsFromInvestingActivities": "-10039000.00",
                    "netBorrowings": "-383000.00",
                    "totalCashFromFinancingActivities": "-1521000.00",
                    "changeToOperatingActivities": "-4758000.00",
                    "netIncome": "-85978000.00",
                    "changeInCash": "-24485000.00",
                    "beginPeriodCashFlow": "196740000.00",
                    "endPeriodCashFlow": "172255000.00",
                    "totalCashFromOperatingActivities": "-22252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21418000.00",
                    "otherCashflowsFromInvestingActivities": "-141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1855000.00",
                    "changeToAccountReceivables": "-16129000.00",
                    "salePurchaseOfStock": "-2073000.00",
                    "otherCashflowsFromFinancingActivities": "-1138000.00",
                    "changeToNetincome": "81159000.00",
                    "capitalExpenditures": "9968000",
                    "changeReceivables": "-16129000.00",
                    "cashFlowsOtherOperating": "-608000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33812000.00",
                    "changeInWorkingCapital": "-37248000.00",
                    "stockBasedCompensation": "2146000.00",
                    "otherNonCashItems": "81246000.00",
                    "freeCashFlow": "-32220000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9855000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-168093000.00",
                    "changeInCash": "4966000.00",
                    "beginPeriodCashFlow": "191774000.00",
                    "endPeriodCashFlow": "196740000.00",
                    "totalCashFromOperatingActivities": "18563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22163000.00",
                    "otherCashflowsFromInvestingActivities": "-512000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3497000.00",
                    "changeToAccountReceivables": "12280000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16824000.00",
                    "stockBasedCompensation": "6426000.00",
                    "otherNonCashItems": "150829000.00",
                    "freeCashFlow": "8600000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-787000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28287000.00",
                    "changeInCash": "-33430000.00",
                    "beginPeriodCashFlow": "186212000.00",
                    "endPeriodCashFlow": "152782000.00",
                    "totalCashFromOperatingActivities": "-29770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25242000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4083000.00",
                    "changeToAccountReceivables": "-14734000.00",
                    "salePurchaseOfStock": "-1452000.00",
                    "otherCashflowsFromFinancingActivities": "-2497000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30842000.00",
                    "stockBasedCompensation": "2574000.00",
                    "otherNonCashItems": "499000.00",
                    "freeCashFlow": "-37915000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19618000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1577000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15898000.00",
                    "changeInCash": "20085000.00",
                    "beginPeriodCashFlow": "166127000.00",
                    "endPeriodCashFlow": "186212000.00",
                    "totalCashFromOperatingActivities": "1016999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27132000.00",
                    "otherCashflowsFromInvestingActivities": "-31287000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "553000.00",
                    "changeToAccountReceivables": "-26402000.00",
                    "salePurchaseOfStock": "-135000.00",
                    "otherCashflowsFromFinancingActivities": "161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-318000.00",
                    "stockBasedCompensation": "8341000.00",
                    "otherNonCashItems": "4735000.00",
                    "freeCashFlow": "-40897000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1929000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42073000.00",
                    "changeInCash": "-24236000.00",
                    "beginPeriodCashFlow": "213015000.00",
                    "endPeriodCashFlow": "188779000.00",
                    "totalCashFromOperatingActivities": "-20909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28300000.00",
                    "otherCashflowsFromInvestingActivities": "1639000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2469000.00",
                    "changeToAccountReceivables": "-4426000.00",
                    "salePurchaseOfStock": "-1034999.00",
                    "otherCashflowsFromFinancingActivities": "-1929000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9384000.00",
                    "stockBasedCompensation": "2280000.00",
                    "otherNonCashItems": "2248000.00",
                    "freeCashFlow": "-27232000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-109140000.00",
                    "changeInCash": "213015000.00",
                    "beginPeriodCashFlow": "-21469000.00",
                    "endPeriodCashFlow": "213015000.00",
                    "totalCashFromOperatingActivities": "189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29402000.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": "33451000.00",
                    "changeToInventory": "5956000.00",
                    "changeToAccountReceivables": "-2646000.00",
                    "salePurchaseOfStock": "-629000.00",
                    "otherCashflowsFromFinancingActivities": "270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5884000.00",
                    "stockBasedCompensation": "8124000.00",
                    "otherNonCashItems": "24450000.00",
                    "freeCashFlow": "-3112000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55584000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2296000.00",
                    "changeInCash": "233338000.00",
                    "beginPeriodCashFlow": "274950000.00",
                    "endPeriodCashFlow": "233338000.00",
                    "totalCashFromOperatingActivities": "32052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30650000.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": "16728000.00",
                    "changeToInventory": "519000.00",
                    "changeToAccountReceivables": "30614000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-269999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37708000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-71746000.00",
                    "freeCashFlow": "28645000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5585000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16515999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25950000.00",
                    "changeInCash": "274950000.00",
                    "beginPeriodCashFlow": "283940000.00",
                    "endPeriodCashFlow": "274950000.00",
                    "totalCashFromOperatingActivities": "1968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30951000.00",
                    "otherCashflowsFromInvestingActivities": "-43000.00",
                    "dividendsPaid": "16722999.00",
                    "changeToInventory": "895000.00",
                    "changeToAccountReceivables": "3333000.00",
                    "salePurchaseOfStock": "-447000.00",
                    "otherCashflowsFromFinancingActivities": "-16516000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2286000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3941000.00",
                    "freeCashFlow": "-1509000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7244000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26663000.00",
                    "changeInCash": "-35586000.00",
                    "beginPeriodCashFlow": "319526000.00",
                    "endPeriodCashFlow": "283940000.00",
                    "totalCashFromOperatingActivities": "-9435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31099000.00",
                    "otherCashflowsFromInvestingActivities": "1158000.00",
                    "dividendsPaid": "16703000.00",
                    "changeToInventory": "4732000.00",
                    "changeToAccountReceivables": "-10030000.00",
                    "salePurchaseOfStock": "-1802000.00",
                    "otherCashflowsFromFinancingActivities": "-1344000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5199000.00",
                    "stockBasedCompensation": "5701000.00",
                    "otherNonCashItems": "2388000.00",
                    "freeCashFlow": "-21155000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-161553000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66186000.00",
                    "changeInCash": "255462000.00",
                    "beginPeriodCashFlow": "64064000.00",
                    "endPeriodCashFlow": "319526000.00",
                    "totalCashFromOperatingActivities": "-38677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29937000.00",
                    "otherCashflowsFromInvestingActivities": "-306999.00",
                    "dividendsPaid": "16680000.00",
                    "changeToInventory": "7347000.00",
                    "changeToAccountReceivables": "-11654000.00",
                    "salePurchaseOfStock": "-218000.00",
                    "otherCashflowsFromFinancingActivities": "-9604000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37297000.00",
                    "stockBasedCompensation": "11874000.00",
                    "otherNonCashItems": "36633000.00",
                    "freeCashFlow": "-51027000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36982000.00",
                    "changeInCash": "64064000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "529850000.00",
                    "totalCashFromOperatingActivities": "-30191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26545000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15491000.00",
                    "changeToInventory": "8654000.00",
                    "changeToAccountReceivables": "13276000.00",
                    "salePurchaseOfStock": "-2245000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1579000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1474000.00",
                    "freeCashFlow": "-41597000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "198000.00",
                    "changeInCash": "-24511000.00",
                    "beginPeriodCashFlow": "608798000.00",
                    "endPeriodCashFlow": "-24511000.00",
                    "totalCashFromOperatingActivities": "-24511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28283000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24511000.00",
                    "freeCashFlow": "-24511000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2408000.00",
                    "changeInCash": "6439000.00",
                    "beginPeriodCashFlow": "602359000.00",
                    "endPeriodCashFlow": "608798000.00",
                    "totalCashFromOperatingActivities": "46163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29450000.00",
                    "otherCashflowsFromInvestingActivities": "1181000.00",
                    "dividendsPaid": "23300000.00",
                    "changeToInventory": "828000.00",
                    "changeToAccountReceivables": "33005000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7894000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30971000.00",
                    "stockBasedCompensation": "4104000.00",
                    "otherNonCashItems": "-12651000.00",
                    "freeCashFlow": "37895000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130894000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-97022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59567000.00",
                    "changeInCash": "573154000.00",
                    "beginPeriodCashFlow": "29205000.00",
                    "endPeriodCashFlow": "602359000.00",
                    "totalCashFromOperatingActivities": "270745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28219000.00",
                    "otherCashflowsFromInvestingActivities": "4503000.00",
                    "dividendsPaid": "69694000.00",
                    "changeToInventory": "47778000.00",
                    "changeToAccountReceivables": "126972000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9486000.00",
                    "stockBasedCompensation": "20392000.00",
                    "otherNonCashItems": "172965000.00",
                    "freeCashFlow": "214893000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "173000.00",
                    "changeInCash": "29205000.00",
                    "beginPeriodCashFlow": "27679000.00",
                    "endPeriodCashFlow": "29205000.00",
                    "totalCashFromOperatingActivities": "29205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29032000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29205000.00",
                    "freeCashFlow": "29205000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-31000.00",
                    "changeInCash": "27679000.00",
                    "beginPeriodCashFlow": "498442000.00",
                    "endPeriodCashFlow": "27679000.00",
                    "totalCashFromOperatingActivities": "27679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27710000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27679000.00",
                    "freeCashFlow": "27679000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43795000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46401000.00",
                    "changeInCash": "9088000.00",
                    "beginPeriodCashFlow": "489354000.00",
                    "endPeriodCashFlow": "498442000.00",
                    "totalCashFromOperatingActivities": "100129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24001000.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": "23150000.00",
                    "changeToInventory": "-6276000.00",
                    "changeToAccountReceivables": "13685000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21037000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9486000.00",
                    "stockBasedCompensation": "8010000.00",
                    "otherNonCashItems": "6451000.00",
                    "freeCashFlow": "56258000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135592000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "168883000.00",
                    "changeInCash": "466113000.00",
                    "beginPeriodCashFlow": "23241000.00",
                    "endPeriodCashFlow": "489354000.00",
                    "totalCashFromOperatingActivities": "245834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23699000.00",
                    "otherCashflowsFromInvestingActivities": "458000.00",
                    "dividendsPaid": "57797000.00",
                    "changeToInventory": "-5597000.00",
                    "changeToAccountReceivables": "-57067000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41746000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7460000.00",
                    "stockBasedCompensation": "33479000.00",
                    "otherNonCashItems": "-14156000.00",
                    "freeCashFlow": "109784000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-13000.00",
                    "changeInCash": "23241000.00",
                    "beginPeriodCashFlow": "21975000.00",
                    "endPeriodCashFlow": "23241000.00",
                    "totalCashFromOperatingActivities": "23241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23254000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23241000.00",
                    "freeCashFlow": "23241000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "80000.00",
                    "changeInCash": "21975000.00",
                    "beginPeriodCashFlow": "427898000.00",
                    "endPeriodCashFlow": "21975000.00",
                    "totalCashFromOperatingActivities": "21975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21895000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21975000.00",
                    "freeCashFlow": "21975000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38051000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60362000.00",
                    "changeInCash": "22951000.00",
                    "beginPeriodCashFlow": "404947000.00",
                    "endPeriodCashFlow": "427898000.00",
                    "totalCashFromOperatingActivities": "77810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21193000.00",
                    "otherCashflowsFromInvestingActivities": "390000.00",
                    "dividendsPaid": "11514000.00",
                    "changeToInventory": "-24685000.00",
                    "changeToAccountReceivables": "13718000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4693000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7460000.00",
                    "stockBasedCompensation": "4889000.00",
                    "otherNonCashItems": "-2700000.00",
                    "freeCashFlow": "40908000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4308500.00",
                    "totalCashflowsFromInvestingActivities": "-52946000.00",
                    "netBorrowings": "14292000.00",
                    "totalCashFromFinancingActivities": "11332000.00",
                    "changeToOperatingActivities": "-2680000.00",
                    "netIncome": "-147442000.00",
                    "changeInCash": "-50833500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "404947000.00",
                    "totalCashFromOperatingActivities": "-9864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46013500.00",
                    "otherCashflowsFromInvestingActivities": "-220500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1466500.00",
                    "changeToAccountReceivables": "-1132500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3300000.00",
                    "changeToNetincome": "103555000.00",
                    "capitalExpenditures": "8577500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4308500.00",
                    "totalCashflowsFromInvestingActivities": "-52946000.00",
                    "netBorrowings": "14292000.00",
                    "totalCashFromFinancingActivities": "11332000.00",
                    "changeToOperatingActivities": "-2680000.00",
                    "netIncome": "-149845000.00",
                    "changeInCash": "-50833500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-9864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46013500.00",
                    "otherCashflowsFromInvestingActivities": "-220500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1466500.00",
                    "changeToAccountReceivables": "-1132500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3300000.00",
                    "changeToNetincome": "103555000.00",
                    "capitalExpenditures": "8577500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-52946000.00",
                    "netBorrowings": "14292000.00",
                    "totalCashFromFinancingActivities": "11332000.00",
                    "changeToOperatingActivities": "-2680000.00",
                    "netIncome": "0.00",
                    "changeInCash": "-50833500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-9864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46013500.00",
                    "otherCashflowsFromInvestingActivities": "-220500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1466500.00",
                    "changeToAccountReceivables": "-1132500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3300000.00",
                    "changeToNetincome": "103555000.00",
                    "capitalExpenditures": "8577500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-52946000.00",
                    "netBorrowings": "14292000.00",
                    "totalCashFromFinancingActivities": "11332000.00",
                    "changeToOperatingActivities": "-2680000.00",
                    "netIncome": "0.00",
                    "changeInCash": "-50833500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-9864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46013500.00",
                    "otherCashflowsFromInvestingActivities": "-220500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1466500.00",
                    "changeToAccountReceivables": "-1132500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3300000.00",
                    "changeToNetincome": "103555000.00",
                    "capitalExpenditures": "8577500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107387000.00",
                    "netBorrowings": "-43750000.00",
                    "totalCashFromFinancingActivities": "-96722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51686000.00",
                    "changeInCash": "12810000.00",
                    "beginPeriodCashFlow": "184663000.00",
                    "endPeriodCashFlow": "197473000.00",
                    "totalCashFromOperatingActivities": "210172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "192106000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "10910000.00",
                    "changeToInventory": "-8855000.00",
                    "changeToAccountReceivables": "41638000.00",
                    "salePurchaseOfStock": "-40088000.00",
                    "otherCashflowsFromFinancingActivities": "-12884000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21830000.00",
                    "stockBasedCompensation": "29172000.00",
                    "otherNonCashItems": "-21627000.00",
                    "freeCashFlow": "97785000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-165143000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165143000.00",
                    "netBorrowings": "70781000.00",
                    "totalCashFromFinancingActivities": "29572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51918000.00",
                    "changeInCash": "31497000.00",
                    "beginPeriodCashFlow": "153166000.00",
                    "endPeriodCashFlow": "184663000.00",
                    "totalCashFromOperatingActivities": "169479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163468000.00",
                    "otherCashflowsFromInvestingActivities": "7500000.00",
                    "dividendsPaid": "8231000.00",
                    "changeToInventory": "4931000.00",
                    "changeToAccountReceivables": "-17301000.00",
                    "salePurchaseOfStock": "-14155000.00",
                    "otherCashflowsFromFinancingActivities": "-29191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49858000.00",
                    "stockBasedCompensation": "26352000.00",
                    "otherNonCashItems": "9716000.00",
                    "freeCashFlow": "25903000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-121397000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-148232000.00",
                    "netBorrowings": "-17222000.00",
                    "totalCashFromFinancingActivities": "-49339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23360000.00",
                    "changeInCash": "-65294000.00",
                    "beginPeriodCashFlow": "218460000.00",
                    "endPeriodCashFlow": "153166000.00",
                    "totalCashFromOperatingActivities": "138309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172260000.00",
                    "otherCashflowsFromInvestingActivities": "2013000.00",
                    "dividendsPaid": "8329000.00",
                    "changeToInventory": "10575000.00",
                    "changeToAccountReceivables": "-34895000.00",
                    "salePurchaseOfStock": "-20024000.00",
                    "otherCashflowsFromFinancingActivities": "-14219000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17227000.00",
                    "stockBasedCompensation": "19574000.00",
                    "otherNonCashItems": "17114000.00",
                    "freeCashFlow": "16199000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-71206000.00",
                    "changeToLiabilities": "77135000.00",
                    "totalCashflowsFromInvestingActivities": "-71206000.00",
                    "netBorrowings": "-132000.00",
                    "totalCashFromFinancingActivities": "-25612000.00",
                    "changeToOperatingActivities": "35800000.00",
                    "netIncome": "-20145000.00",
                    "changeInCash": "-21387000.00",
                    "beginPeriodCashFlow": "239847000.00",
                    "endPeriodCashFlow": "218460000.00",
                    "totalCashFromOperatingActivities": "80169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139767000.00",
                    "otherCashflowsFromInvestingActivities": "-688000.00",
                    "dividendsPaid": "7283000.00",
                    "changeToInventory": "-26037000.00",
                    "changeToAccountReceivables": "-97758000.00",
                    "salePurchaseOfStock": "-12996000.00",
                    "otherCashflowsFromFinancingActivities": "-4332000.00",
                    "changeToNetincome": "2842000.00",
                    "capitalExpenditures": "89871000",
                    "changeReceivables": "-97758000.00",
                    "cashFlowsOtherOperating": "4365000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16649000.00",
                    "changeInWorkingCapital": "-42295000.00",
                    "stockBasedCompensation": "18486000.00",
                    "otherNonCashItems": "-14318000.00",
                    "freeCashFlow": "-9702000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "investments": "112046000.00",
                    "changeToLiabilities": "5371000.00",
                    "totalCashflowsFromInvestingActivities": "112046000.00",
                    "netBorrowings": "-1170000.00",
                    "totalCashFromFinancingActivities": "-7176000.00",
                    "changeToOperatingActivities": "6702000.00",
                    "netIncome": "-131891000.00",
                    "changeInCash": "119138000.00",
                    "beginPeriodCashFlow": "120709000.00",
                    "endPeriodCashFlow": "239847000.00",
                    "totalCashFromOperatingActivities": "16144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123866000.00",
                    "otherCashflowsFromInvestingActivities": "189723000.00",
                    "dividendsPaid": "4058000.00",
                    "changeToInventory": "906000.00",
                    "changeToAccountReceivables": "-20256000.00",
                    "salePurchaseOfStock": "-818000.00",
                    "otherCashflowsFromFinancingActivities": "-1948000.00",
                    "changeToNetincome": "26280000.00",
                    "capitalExpenditures": "81511000",
                    "changeReceivables": "-20256000.00",
                    "cashFlowsOtherOperating": "12857000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "121014000.00",
                    "changeInWorkingCapital": "-9333000.00",
                    "stockBasedCompensation": "54162000.00",
                    "otherNonCashItems": "-19923000.00",
                    "freeCashFlow": "-65367000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "580000.00",
                    "changeToLiabilities": "-20131000.00",
                    "totalCashflowsFromInvestingActivities": "-96773000.00",
                    "netBorrowings": "-236000.00",
                    "totalCashFromFinancingActivities": "-625000.00",
                    "changeToOperatingActivities": "7682000.00",
                    "netIncome": "-307045000.00",
                    "changeInCash": "-76031000.00",
                    "beginPeriodCashFlow": "196740000.00",
                    "endPeriodCashFlow": "120709000.00",
                    "totalCashFromOperatingActivities": "70391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113693000.00",
                    "otherCashflowsFromInvestingActivities": "15614000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2780000.00",
                    "changeToAccountReceivables": "38486000.00",
                    "salePurchaseOfStock": "-564000.00",
                    "otherCashflowsFromFinancingActivities": "-625000.00",
                    "changeToNetincome": "87100000.00",
                    "capitalExpenditures": "112387000",
                    "changeReceivables": "54707000.00",
                    "cashFlowsOtherOperating": "5211000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17535000.00",
                    "changeInWorkingCapital": "16367999.00",
                    "stockBasedCompensation": "11010000.00",
                    "otherNonCashItems": "267971000.00",
                    "freeCashFlow": "-41996000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "26617000.00",
                    "changeToLiabilities": "-4440000.00",
                    "totalCashflowsFromInvestingActivities": "-10046000.00",
                    "netBorrowings": "-5811000.00",
                    "totalCashFromFinancingActivities": "-5761000.00",
                    "changeToOperatingActivities": "-847000.00",
                    "netIncome": "-235329000.00",
                    "changeInCash": "10528000.00",
                    "beginPeriodCashFlow": "186212000.00",
                    "endPeriodCashFlow": "196740000.00",
                    "totalCashFromOperatingActivities": "26864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92800000.00",
                    "otherCashflowsFromInvestingActivities": "-512000.00",
                    "dividendsPaid": "134000.00",
                    "changeToInventory": "-10694000.00",
                    "changeToAccountReceivables": "22152000.00",
                    "salePurchaseOfStock": "-1886000.00",
                    "otherCashflowsFromFinancingActivities": "25244000.00",
                    "changeToNetincome": "162072000.00",
                    "capitalExpenditures": "36942000",
                    "changeReceivables": "22152000.00",
                    "cashFlowsOtherOperating": "116000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11057000.00",
                    "changeInWorkingCapital": "7134000.00",
                    "stockBasedCompensation": "11280000.00",
                    "otherNonCashItems": "161532000.00",
                    "freeCashFlow": "-10078000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10403000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90733000.00",
                    "changeInCash": "-26803000.00",
                    "beginPeriodCashFlow": "213015000.00",
                    "endPeriodCashFlow": "186212000.00",
                    "totalCashFromOperatingActivities": "-34377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111292000.00",
                    "otherCashflowsFromInvestingActivities": "-29648000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2917000.00",
                    "changeToAccountReceivables": "-63654000.00",
                    "salePurchaseOfStock": "-1636000.00",
                    "otherCashflowsFromFinancingActivities": "-7946000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49754000.00",
                    "stockBasedCompensation": "10621000.00",
                    "otherNonCashItems": "9452000.00",
                    "freeCashFlow": "-90848000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77709000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-159457000.00",
                    "changeInCash": "-106511000.00",
                    "beginPeriodCashFlow": "319526000.00",
                    "endPeriodCashFlow": "213015000.00",
                    "totalCashFromOperatingActivities": "24774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122102000.00",
                    "otherCashflowsFromInvestingActivities": "-85000.00",
                    "dividendsPaid": "50154000.00",
                    "changeToInventory": "12102000.00",
                    "changeToAccountReceivables": "21271000.00",
                    "salePurchaseOfStock": "-2901000.00",
                    "otherCashflowsFromFinancingActivities": "-2317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40679000.00",
                    "stockBasedCompensation": "13825000.00",
                    "otherNonCashItems": "-40967000.00",
                    "freeCashFlow": "2869000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7541000.00",
                    "totalCashflowsFromInvestingActivities": "-178915000.00",
                    "netBorrowings": "-21951000.00",
                    "totalCashFromFinancingActivities": "-96765000.00",
                    "changeToOperatingActivities": "1199000.00",
                    "netIncome": "-135338000.00",
                    "changeInCash": "-282833000.00",
                    "beginPeriodCashFlow": "602359000.00",
                    "endPeriodCashFlow": "319526000.00",
                    "totalCashFromOperatingActivities": "-10831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114215000.00",
                    "otherCashflowsFromInvestingActivities": "-307000.00",
                    "dividendsPaid": "79014000.00",
                    "changeToInventory": "27379000.00",
                    "changeToAccountReceivables": "70388000.00",
                    "salePurchaseOfStock": "-3859000.00",
                    "otherCashflowsFromFinancingActivities": "-8027000.00",
                    "changeToNetincome": "820534000.00",
                    "capitalExpenditures": "42127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "907000.00",
                    "stockBasedCompensation": "15978000.00",
                    "otherNonCashItems": "36921000.00",
                    "freeCashFlow": "-52958000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-90379000.00",
                    "totalCashflowsFromInvestingActivities": "-174689000.00",
                    "netBorrowings": "-388386000.00",
                    "totalCashFromFinancingActivities": "-141209000.00",
                    "changeToOperatingActivities": "-2685000.00",
                    "netIncome": "79110000.00",
                    "changeInCash": "113005000.00",
                    "beginPeriodCashFlow": "489354000.00",
                    "endPeriodCashFlow": "602359000.00",
                    "totalCashFromOperatingActivities": "427758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108962000.00",
                    "otherCashflowsFromInvestingActivities": "-3624000.00",
                    "dividendsPaid": "92846000.00",
                    "changeToInventory": "41502000.00",
                    "changeToAccountReceivables": "140657000.00",
                    "salePurchaseOfStock": "-4497000.00",
                    "otherCashflowsFromFinancingActivities": "-43539000.00",
                    "changeToNetincome": "1421517000.00",
                    "capitalExpenditures": "99723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "184774000.00",
                    "stockBasedCompensation": "28402000.00",
                    "otherNonCashItems": "50044000.00",
                    "freeCashFlow": "328035000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-173643000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "159037000.00",
                    "changeInCash": "84407000.00",
                    "beginPeriodCashFlow": "404947000.00",
                    "endPeriodCashFlow": "489354000.00",
                    "totalCashFromOperatingActivities": "368860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90041000.00",
                    "otherCashflowsFromInvestingActivities": "-5770000.00",
                    "dividendsPaid": "69312000.00",
                    "changeToInventory": "-30282000.00",
                    "changeToAccountReceivables": "-43349000.00",
                    "salePurchaseOfStock": "-4801000.00",
                    "otherCashflowsFromFinancingActivities": "-41565000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25850000.00",
                    "stockBasedCompensation": "38368000.00",
                    "otherNonCashItems": "117637000.00",
                    "freeCashFlow": "195908000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "110234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "212827000.00",
                    "changeInCash": "252002000.00",
                    "beginPeriodCashFlow": "152945000.00",
                    "endPeriodCashFlow": "404947000.00",
                    "totalCashFromOperatingActivities": "277431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78082000.00",
                    "otherCashflowsFromInvestingActivities": "-2142000.00",
                    "dividendsPaid": "11514000.00",
                    "changeToInventory": "-81983000.00",
                    "changeToAccountReceivables": "-82032000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "700015000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-139399000.00",
                    "stockBasedCompensation": "7220000.00",
                    "otherNonCashItems": "122300000.00",
                    "freeCashFlow": "92927000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "350934000.00",
                    "changeInCash": "54296000.00",
                    "beginPeriodCashFlow": "98649000.00",
                    "endPeriodCashFlow": "152945000.00",
                    "totalCashFromOperatingActivities": "344776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66215000.00",
                    "otherCashflowsFromInvestingActivities": "-4848000.00",
                    "dividendsPaid": "87015000.00",
                    "changeToInventory": "-15351000.00",
                    "changeToAccountReceivables": "-76729000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15996000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "180187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65024000.00",
                    "stockBasedCompensation": "83000.00",
                    "otherNonCashItems": "-8798000.00",
                    "freeCashFlow": "164589000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126655000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "170787000.00",
                    "changeInCash": "98649000.00",
                    "beginPeriodCashFlow": "115873000.00",
                    "endPeriodCashFlow": "98649000.00",
                    "totalCashFromOperatingActivities": "180710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54581000.00",
                    "otherCashflowsFromInvestingActivities": "-4645000.00",
                    "dividendsPaid": "39965000.00",
                    "changeToInventory": "-4606000.00",
                    "changeToAccountReceivables": "-72266000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "295187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48104000.00",
                    "stockBasedCompensation": "-1631000.00",
                    "otherNonCashItems": "3858000.00",
                    "freeCashFlow": "62827000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5183000.00",
                    "minorityInterest": null,
                    "netIncome": "-1034000.00",
                    "sellingGeneralAdministrative": "17894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24564000.00",
                    "reconciledDepreciation": "45395000.00",
                    "ebit": "6670000.00",
                    "ebitda": "52065000.00",
                    "depreciationAndAmortization": "45395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6670000.00",
                    "otherOperatingExpenses": "360903000.00",
                    "interestExpense": "1551000.00",
                    "taxProvision": "6217000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6217000.00",
                    "totalRevenue": "367573000.00",
                    "totalOperatingExpenses": "17894000.00",
                    "costOfRevenue": "343009000.00",
                    "totalOtherIncomeExpenseNet": "-1487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1034000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13377000.00",
                    "minorityInterest": null,
                    "netIncome": "5772000.00",
                    "sellingGeneralAdministrative": "19186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55195000.00",
                    "reconciledDepreciation": "53774000.00",
                    "ebit": "15822000.00",
                    "ebitda": "69596000.00",
                    "depreciationAndAmortization": "53774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22609000.00",
                    "otherOperatingExpenses": "359518000.00",
                    "interestExpense": "2445000.00",
                    "taxProvision": "7605000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7605000.00",
                    "totalRevenue": "382127000.00",
                    "totalOperatingExpenses": "32586000.00",
                    "costOfRevenue": "326932000.00",
                    "totalOtherIncomeExpenseNet": "-9232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5772000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28768000.00",
                    "minorityInterest": null,
                    "netIncome": "13963000.00",
                    "sellingGeneralAdministrative": "20491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54019000.00",
                    "reconciledDepreciation": "46195000.00",
                    "ebit": "32874000.00",
                    "ebitda": "79069000.00",
                    "depreciationAndAmortization": "46195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33528000.00",
                    "otherOperatingExpenses": "377828000.00",
                    "interestExpense": "4106000.00",
                    "taxProvision": "14805000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14805000.00",
                    "totalRevenue": "411356000.00",
                    "totalOperatingExpenses": "20491000.00",
                    "costOfRevenue": "357337000.00",
                    "totalOtherIncomeExpenseNet": "-4760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13963000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31962000.00",
                    "minorityInterest": null,
                    "netIncome": "18003000.00",
                    "sellingGeneralAdministrative": "14499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56043000.00",
                    "reconciledDepreciation": "46716000.00",
                    "ebit": "36241000.00",
                    "ebitda": "82957000.00",
                    "depreciationAndAmortization": "46716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41544000.00",
                    "otherOperatingExpenses": "381196000.00",
                    "interestExpense": "4279000.00",
                    "taxProvision": "13959000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4279000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13959000.00",
                    "totalRevenue": "422740000.00",
                    "totalOperatingExpenses": "14499000.00",
                    "costOfRevenue": "366697000.00",
                    "totalOtherIncomeExpenseNet": "-9582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18003000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12232000.00",
                    "minorityInterest": null,
                    "netIncome": "13948000.00",
                    "sellingGeneralAdministrative": "21814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39959000.00",
                    "reconciledDepreciation": "45421000.00",
                    "ebit": "18145000.00",
                    "ebitda": "63566000.00",
                    "depreciationAndAmortization": "45421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18145000.00",
                    "otherOperatingExpenses": "372727000.00",
                    "interestExpense": "3451000.00",
                    "taxProvision": "-1716000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1716000.00",
                    "totalRevenue": "390872000.00",
                    "totalOperatingExpenses": "21814000.00",
                    "costOfRevenue": "350913000.00",
                    "totalOtherIncomeExpenseNet": "-5913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13948000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32409000.00",
                    "minorityInterest": null,
                    "netIncome": "23034000.00",
                    "sellingGeneralAdministrative": "22516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67436000.00",
                    "reconciledDepreciation": "42284000.00",
                    "ebit": "34213000.00",
                    "ebitda": "76497000.00",
                    "depreciationAndAmortization": "42284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44920000.00",
                    "otherOperatingExpenses": "391923000.00",
                    "interestExpense": "1804000.00",
                    "taxProvision": "9375000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1804000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9375000.00",
                    "totalRevenue": "436843000.00",
                    "totalOperatingExpenses": "22516000.00",
                    "costOfRevenue": "369407000.00",
                    "totalOtherIncomeExpenseNet": "-12511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23034000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26725000.00",
                    "minorityInterest": null,
                    "netIncome": "16275000.00",
                    "sellingGeneralAdministrative": "20467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51202000.00",
                    "reconciledDepreciation": "40391000.00",
                    "ebit": "30620000.00",
                    "ebitda": "71011000.00",
                    "depreciationAndAmortization": "40391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30735000.00",
                    "otherOperatingExpenses": "392093000.00",
                    "interestExpense": "3895000.00",
                    "taxProvision": "10450000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10450000.00",
                    "totalRevenue": "422828000.00",
                    "totalOperatingExpenses": "20467000.00",
                    "costOfRevenue": "371626000.00",
                    "totalOtherIncomeExpenseNet": "-4010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16275000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29221000.00",
                    "minorityInterest": null,
                    "netIncome": "15286000.00",
                    "sellingGeneralAdministrative": "26225000.00",
                    "sellingAndMarketingExpenses": "396000.00",
                    "grossProfit": "62475000.00",
                    "reconciledDepreciation": "40647000.00",
                    "ebit": "32887000.00",
                    "ebitda": "73534000.00",
                    "depreciationAndAmortization": "40647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36250000.00",
                    "otherOperatingExpenses": "433392000.00",
                    "interestExpense": "3666000.00",
                    "taxProvision": "13935000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13935000.00",
                    "totalRevenue": "469642000.00",
                    "totalOperatingExpenses": "26225000.00",
                    "costOfRevenue": "407167000.00",
                    "totalOtherIncomeExpenseNet": "-7029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15286000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9611000.00",
                    "minorityInterest": null,
                    "netIncome": "-2677000.00",
                    "sellingGeneralAdministrative": "19213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34856000.00",
                    "reconciledDepreciation": "40146000.00",
                    "ebit": "12763000.00",
                    "ebitda": "52909000.00",
                    "depreciationAndAmortization": "40146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15643000.00",
                    "otherOperatingExpenses": "367846000.00",
                    "interestExpense": "3152000.00",
                    "taxProvision": "12288000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12288000.00",
                    "totalRevenue": "383489000.00",
                    "totalOperatingExpenses": "19213000.00",
                    "costOfRevenue": "348633000.00",
                    "totalOtherIncomeExpenseNet": "-6032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2677000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "958000.00",
                    "minorityInterest": null,
                    "netIncome": "-12418000.00",
                    "sellingGeneralAdministrative": "19346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27001000.00",
                    "reconciledDepreciation": "62874000.00",
                    "ebit": "3213000.00",
                    "ebitda": "66087000.00",
                    "depreciationAndAmortization": "62874000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7655000.00",
                    "otherOperatingExpenses": "399095000.00",
                    "interestExpense": "2255000.00",
                    "taxProvision": "13376000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13376000.00",
                    "totalRevenue": "406750000.00",
                    "totalOperatingExpenses": "19346000.00",
                    "costOfRevenue": "379749000.00",
                    "totalOtherIncomeExpenseNet": "-6697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12418000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-579000.00",
                    "minorityInterest": null,
                    "netIncome": "-13886000.00",
                    "sellingGeneralAdministrative": "15437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16579000.00",
                    "reconciledDepreciation": "37414000.00",
                    "ebit": "-206000.00",
                    "ebitda": "37208000.00",
                    "depreciationAndAmortization": "37414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1142000.00",
                    "otherOperatingExpenses": "368676000.00",
                    "interestExpense": "373000.00",
                    "taxProvision": "13307000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13307000.00",
                    "totalRevenue": "369818000.00",
                    "totalOperatingExpenses": "15437000.00",
                    "costOfRevenue": "353239000.00",
                    "totalOtherIncomeExpenseNet": "-1721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13886000.00",
                    "netIncomeApplicableToCommonShares": "-13886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21834000.00",
                    "minorityInterest": null,
                    "netIncome": "9295000.00",
                    "sellingGeneralAdministrative": "16186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40734000.00",
                    "reconciledDepreciation": "37235000.00",
                    "ebit": "21851000.00",
                    "ebitda": "59086000.00",
                    "depreciationAndAmortization": "37235000.00",
                    "nonOperatingIncomeNetOther": "1343000.00",
                    "operatingIncome": "24548000.00",
                    "otherOperatingExpenses": "372369000.00",
                    "interestExpense": "17000.00",
                    "taxProvision": "12539000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1377000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12539000.00",
                    "totalRevenue": "396917000.00",
                    "totalOperatingExpenses": "16186000.00",
                    "costOfRevenue": "356183000.00",
                    "totalOtherIncomeExpenseNet": "-2714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9295000.00",
                    "netIncomeApplicableToCommonShares": "9295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1266000.00",
                    "minorityInterest": null,
                    "netIncome": "-6351000.00",
                    "sellingGeneralAdministrative": "13285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14895000.00",
                    "reconciledDepreciation": "34737000.00",
                    "ebit": "32000.00",
                    "ebitda": "34769000.00",
                    "depreciationAndAmortization": "34737000.00",
                    "nonOperatingIncomeNetOther": "1487000.00",
                    "operatingIncome": "1610000.00",
                    "otherOperatingExpenses": "337669000.00",
                    "interestExpense": "1298000.00",
                    "taxProvision": "5085000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2138000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5085000.00",
                    "totalRevenue": "339279000.00",
                    "totalOperatingExpenses": "13285000.00",
                    "costOfRevenue": "324384000.00",
                    "totalOtherIncomeExpenseNet": "-2876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6351000.00",
                    "netIncomeApplicableToCommonShares": "-6351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24628000.00",
                    "minorityInterest": null,
                    "netIncome": "12931000.00",
                    "sellingGeneralAdministrative": "10444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38880000.00",
                    "reconciledDepreciation": "34538000.00",
                    "ebit": "28096000.00",
                    "ebitda": "62634000.00",
                    "depreciationAndAmortization": "34538000.00",
                    "nonOperatingIncomeNetOther": "7067000.00",
                    "operatingIncome": "28436000.00",
                    "otherOperatingExpenses": "322530000.00",
                    "interestExpense": "3468000.00",
                    "taxProvision": "11697000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4996000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11697000.00",
                    "totalRevenue": "350966000.00",
                    "totalOperatingExpenses": "10444000.00",
                    "costOfRevenue": "312086000.00",
                    "totalOtherIncomeExpenseNet": "-3808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12931000.00",
                    "netIncomeApplicableToCommonShares": "12931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2189000.00",
                    "minorityInterest": null,
                    "netIncome": "-17594000.00",
                    "sellingGeneralAdministrative": "18593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50656000.00",
                    "reconciledDepreciation": "34825000.00",
                    "ebit": "-2762000.00",
                    "ebitda": "32636000.00",
                    "depreciationAndAmortization": "34825000.00",
                    "nonOperatingIncomeNetOther": "3942000.00",
                    "operatingIncome": "32063000.00",
                    "otherOperatingExpenses": "302288000.00",
                    "interestExpense": "1502000.00",
                    "taxProvision": "15405000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1629000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15405000.00",
                    "totalRevenue": "334351000.00",
                    "totalOperatingExpenses": "18593000.00",
                    "costOfRevenue": "283695000.00",
                    "totalOtherIncomeExpenseNet": "-34252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17594000.00",
                    "netIncomeApplicableToCommonShares": "-17594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5246000.00",
                    "minorityInterest": null,
                    "netIncome": "-4350000.00",
                    "sellingGeneralAdministrative": "17840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21649000.00",
                    "reconciledDepreciation": "35392000.00",
                    "ebit": "5246000.00",
                    "ebitda": "40638000.00",
                    "depreciationAndAmortization": "35392000.00",
                    "nonOperatingIncomeNetOther": "2673000.00",
                    "operatingIncome": "3809000.00",
                    "otherOperatingExpenses": "309815000.00",
                    "interestExpense": "1712000.00",
                    "taxProvision": "9596000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2270000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9596000.00",
                    "totalRevenue": "313624000.00",
                    "totalOperatingExpenses": "17840000.00",
                    "costOfRevenue": "291975000.00",
                    "totalOtherIncomeExpenseNet": "1437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4350000.00",
                    "netIncomeApplicableToCommonShares": "-4350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6583000.00",
                    "minorityInterest": null,
                    "netIncome": "-11132000.00",
                    "sellingGeneralAdministrative": "11510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5934999.00",
                    "reconciledDepreciation": "35012000.00",
                    "ebit": "-6583000.00",
                    "ebitda": "28429000.00",
                    "depreciationAndAmortization": "35012000.00",
                    "nonOperatingIncomeNetOther": "5198000.00",
                    "operatingIncome": "-5575000.00",
                    "otherOperatingExpenses": "286052000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": "4549000.00",
                    "interestIncome": null,
                    "netInterestIncome": "13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4725000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4549000.00",
                    "totalRevenue": "280477000.00",
                    "totalOperatingExpenses": "11510000.00",
                    "costOfRevenue": "274542000.00",
                    "totalOtherIncomeExpenseNet": "-1008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11132000.00",
                    "netIncomeApplicableToCommonShares": "-11132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83260000.00",
                    "minorityInterest": null,
                    "netIncome": "-91204000.00",
                    "sellingGeneralAdministrative": "54944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-815000.00",
                    "reconciledDepreciation": "44112000.00",
                    "ebit": "-77018000.00",
                    "ebitda": "1317000.00",
                    "depreciationAndAmortization": "78335000.00",
                    "nonOperatingIncomeNetOther": "24561000.00",
                    "operatingIncome": "-55759000.00",
                    "otherOperatingExpenses": "351428000.00",
                    "interestExpense": "6242000.00",
                    "taxProvision": "7944000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6242000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "47593000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7944000.00",
                    "totalRevenue": "295669000.00",
                    "totalOperatingExpenses": "54944000.00",
                    "costOfRevenue": "296484000.00",
                    "totalOtherIncomeExpenseNet": "-27501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80307000.00",
                    "netIncomeApplicableToCommonShares": "-91204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6862000.00",
                    "minorityInterest": null,
                    "netIncome": "-11913000.00",
                    "sellingGeneralAdministrative": "6100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33543000.00",
                    "reconciledDepreciation": "25605000.00",
                    "ebit": "18743000.00",
                    "ebitda": "32835000.00",
                    "depreciationAndAmortization": "14092000.00",
                    "nonOperatingIncomeNetOther": "-4201000.00",
                    "operatingIncome": "27443000.00",
                    "otherOperatingExpenses": "170104000.00",
                    "interestExpense": "167000.00",
                    "taxProvision": "5051000.00",
                    "interestIncome": null,
                    "netInterestIncome": "678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5051000.00",
                    "totalRevenue": "197547000.00",
                    "totalOperatingExpenses": "6100000.00",
                    "costOfRevenue": "164004000.00",
                    "totalOtherIncomeExpenseNet": "-34305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15081000.00",
                    "netIncomeApplicableToCommonShares": "-11913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7654000.00",
                    "minorityInterest": null,
                    "netIncome": "-8381000.00",
                    "sellingGeneralAdministrative": "6197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2143000.00",
                    "reconciledDepreciation": "26390000.00",
                    "ebit": "-6050000.00",
                    "ebitda": "20340000.00",
                    "depreciationAndAmortization": "26390000.00",
                    "nonOperatingIncomeNetOther": "3122000.00",
                    "operatingIncome": "-4054000.00",
                    "otherOperatingExpenses": "180305000.00",
                    "interestExpense": "1604000.00",
                    "taxProvision": "727000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "727000.00",
                    "totalRevenue": "176251000.00",
                    "totalOperatingExpenses": "6197000.00",
                    "costOfRevenue": "174108000.00",
                    "totalOtherIncomeExpenseNet": "-3599999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12617000.00",
                    "netIncomeApplicableToCommonShares": "-12617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17847000.00",
                    "minorityInterest": null,
                    "netIncome": "-20392000.00",
                    "sellingGeneralAdministrative": "6641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8532000.00",
                    "reconciledDepreciation": "27759000.00",
                    "ebit": "-16220000.00",
                    "ebitda": "11539000.00",
                    "depreciationAndAmortization": "27759000.00",
                    "nonOperatingIncomeNetOther": "-2743000.00",
                    "operatingIncome": "-15173000.00",
                    "otherOperatingExpenses": "171468000.00",
                    "interestExpense": "1627000.00",
                    "taxProvision": "2545000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2545000.00",
                    "totalRevenue": "156295000.00",
                    "totalOperatingExpenses": "6641000.00",
                    "costOfRevenue": "164827000.00",
                    "totalOtherIncomeExpenseNet": "-2674000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23886000.00",
                    "netIncomeApplicableToCommonShares": "-23886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45025000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14982000.00",
                    "minorityInterest": null,
                    "netIncome": "-15717000.00",
                    "sellingGeneralAdministrative": "5129000.00",
                    "sellingAndMarketingExpenses": "3779000.00",
                    "grossProfit": "-6253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10655000.00",
                    "ebitda": "18286000.00",
                    "depreciationAndAmortization": "28941000.00",
                    "nonOperatingIncomeNetOther": "5453000.00",
                    "operatingIncome": "-12060000.00",
                    "otherOperatingExpenses": "166250000.00",
                    "interestExpense": "4327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "735000.00",
                    "totalRevenue": "154190000.00",
                    "totalOperatingExpenses": "5807000.00",
                    "costOfRevenue": "160443000.00",
                    "totalOtherIncomeExpenseNet": "-2922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8206000.00",
                    "netIncomeApplicableToCommonShares": "-8206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21396000.00",
                    "minorityInterest": null,
                    "netIncome": "-27791000.00",
                    "sellingGeneralAdministrative": "7507000.00",
                    "sellingAndMarketingExpenses": "32000.00",
                    "grossProfit": "-1840000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21303000.00",
                    "ebitda": "-4453000.00",
                    "depreciationAndAmortization": "16850000.00",
                    "nonOperatingIncomeNetOther": "2443000.00",
                    "operatingIncome": "-20505000.00",
                    "otherOperatingExpenses": "104922000.00",
                    "interestExpense": "93000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6395000.00",
                    "totalRevenue": "84417000.00",
                    "totalOperatingExpenses": "18665000.00",
                    "costOfRevenue": "86257000.00",
                    "totalOtherIncomeExpenseNet": "-891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27791000.00",
                    "netIncomeApplicableToCommonShares": "-27791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25259000.00",
                    "minorityInterest": null,
                    "netIncome": "-34245000.00",
                    "sellingGeneralAdministrative": "6802000.00",
                    "sellingAndMarketingExpenses": "32000.00",
                    "grossProfit": "-488000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25259000.00",
                    "ebitda": "-7107000.00",
                    "depreciationAndAmortization": "18152000.00",
                    "nonOperatingIncomeNetOther": "1849000.00",
                    "operatingIncome": "-23142000.00",
                    "otherOperatingExpenses": "109243000.00",
                    "interestExpense": "178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8986000.00",
                    "totalRevenue": "86101000.00",
                    "totalOperatingExpenses": "22654000.00",
                    "costOfRevenue": "86589000.00",
                    "totalOtherIncomeExpenseNet": "-2117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34245000.00",
                    "netIncomeApplicableToCommonShares": "-34245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101541000.00",
                    "minorityInterest": null,
                    "netIncome": "-85978000.00",
                    "sellingGeneralAdministrative": "4375000.00",
                    "sellingAndMarketingExpenses": "37000.00",
                    "grossProfit": "10406000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-101541000.00",
                    "ebitda": "-80123000.00",
                    "depreciationAndAmortization": "21418000.00",
                    "nonOperatingIncomeNetOther": "-7866000.00",
                    "operatingIncome": "-16277000.00",
                    "otherOperatingExpenses": "139769000.00",
                    "interestExpense": "533000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "57146000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-15563000.00",
                    "totalRevenue": "123492000.00",
                    "totalOperatingExpenses": "26683000.00",
                    "costOfRevenue": "113086000.00",
                    "totalOtherIncomeExpenseNet": "-85264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85978000.00",
                    "netIncomeApplicableToCommonShares": "-85978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-164669000.00",
                    "minorityInterest": null,
                    "netIncome": "-168093000.00",
                    "sellingGeneralAdministrative": "24086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13906000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-164669000.00",
                    "ebitda": "-142506000.00",
                    "depreciationAndAmortization": "22163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10180000.00",
                    "otherOperatingExpenses": "149621000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3424000.00",
                    "totalRevenue": "139441000.00",
                    "totalOperatingExpenses": "24086000.00",
                    "costOfRevenue": "125535000.00",
                    "totalOtherIncomeExpenseNet": "-154489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16492000.00",
                    "minorityInterest": null,
                    "netIncome": "-23789000.00",
                    "sellingGeneralAdministrative": "26921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17943000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16492000.00",
                    "ebitda": "4990000.00",
                    "depreciationAndAmortization": "21482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8978000.00",
                    "otherOperatingExpenses": "149395000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7297000.00",
                    "totalRevenue": "140417000.00",
                    "totalOperatingExpenses": "26921000.00",
                    "costOfRevenue": "122474000.00",
                    "totalOtherIncomeExpenseNet": "-7514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11860000.00",
                    "minorityInterest": null,
                    "netIncome": "-15160000.00",
                    "sellingGeneralAdministrative": "34026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22481000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11860000.00",
                    "ebitda": "12053000.00",
                    "depreciationAndAmortization": "23913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11545000.00",
                    "otherOperatingExpenses": "167199000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3300000.00",
                    "totalRevenue": "155654000.00",
                    "totalOperatingExpenses": "34026000.00",
                    "costOfRevenue": "133173000.00",
                    "totalOtherIncomeExpenseNet": "-315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18514000.00",
                    "minorityInterest": null,
                    "netIncome": "-28287000.00",
                    "sellingGeneralAdministrative": "35411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15799000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18514000.00",
                    "ebitda": "6728000.00",
                    "depreciationAndAmortization": "25242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19612000.00",
                    "otherOperatingExpenses": "164020000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9773000.00",
                    "totalRevenue": "144408000.00",
                    "totalOperatingExpenses": "35411000.00",
                    "costOfRevenue": "128609000.00",
                    "totalOtherIncomeExpenseNet": "1098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16947000.00",
                    "minorityInterest": null,
                    "netIncome": "-15898000.00",
                    "sellingGeneralAdministrative": "38976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21029000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16947000.00",
                    "ebitda": "10185000.00",
                    "depreciationAndAmortization": "27132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17947000.00",
                    "otherOperatingExpenses": "163800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1049000.00",
                    "totalRevenue": "145853000.00",
                    "totalOperatingExpenses": "38976000.00",
                    "costOfRevenue": "124824000.00",
                    "totalOtherIncomeExpenseNet": "1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14460000.00",
                    "minorityInterest": null,
                    "netIncome": "-6999000.00",
                    "sellingGeneralAdministrative": "37526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16841000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14460000.00",
                    "ebitda": "12538000.00",
                    "depreciationAndAmortization": "26998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20685000.00",
                    "otherOperatingExpenses": "149671000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7461000.00",
                    "totalRevenue": "128986000.00",
                    "totalOperatingExpenses": "37526000.00",
                    "costOfRevenue": "112145000.00",
                    "totalOtherIncomeExpenseNet": "6225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26578000.00",
                    "minorityInterest": null,
                    "netIncome": "-25763000.00",
                    "sellingGeneralAdministrative": "40352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17902000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26578000.00",
                    "ebitda": "2284000.00",
                    "depreciationAndAmortization": "28862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22450000.00",
                    "otherOperatingExpenses": "154535000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-815000.00",
                    "totalRevenue": "132085000.00",
                    "totalOperatingExpenses": "40352000.00",
                    "costOfRevenue": "114183000.00",
                    "totalOtherIncomeExpenseNet": "-4128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35698000.00",
                    "minorityInterest": null,
                    "netIncome": "-42073000.00",
                    "sellingGeneralAdministrative": "38730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5312000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35698000.00",
                    "ebitda": "-7398000.00",
                    "depreciationAndAmortization": "28300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33418000.00",
                    "otherOperatingExpenses": "148987000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6375000.00",
                    "totalRevenue": "115569000.00",
                    "totalOperatingExpenses": "38730000.00",
                    "costOfRevenue": "110257000.00",
                    "totalOtherIncomeExpenseNet": "-2280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-108641000.00",
                    "minorityInterest": null,
                    "netIncome": "-100022000.00",
                    "sellingGeneralAdministrative": "38597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2525000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-108641000.00",
                    "ebitda": "-79239000.00",
                    "depreciationAndAmortization": "29402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36072000.00",
                    "otherOperatingExpenses": "154394000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8619000.00",
                    "totalRevenue": "118322000.00",
                    "totalOperatingExpenses": "38597000.00",
                    "costOfRevenue": "115797000.00",
                    "totalOtherIncomeExpenseNet": "-72569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89909000.00",
                    "minorityInterest": null,
                    "netIncome": "2296000.00",
                    "sellingGeneralAdministrative": "39963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5702000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89909000.00",
                    "ebitda": "120559000.00",
                    "depreciationAndAmortization": "30650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34261000.00",
                    "otherOperatingExpenses": "142344000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87613000.00",
                    "totalRevenue": "108083000.00",
                    "totalOperatingExpenses": "39963000.00",
                    "costOfRevenue": "102381000.00",
                    "totalOtherIncomeExpenseNet": "124170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32026000.00",
                    "minorityInterest": null,
                    "netIncome": "-25950000.00",
                    "sellingGeneralAdministrative": "42419000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8364000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-32026000.00",
                    "ebitda": "-1075000.00",
                    "depreciationAndAmortization": "30951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34055000.00",
                    "otherOperatingExpenses": "151714000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6076000.00",
                    "totalRevenue": "117659000.00",
                    "totalOperatingExpenses": "42419000.00",
                    "costOfRevenue": "109295000.00",
                    "totalOtherIncomeExpenseNet": "2028999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35781000.00",
                    "minorityInterest": null,
                    "netIncome": "-35781000.00",
                    "sellingGeneralAdministrative": "42725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5680000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35781000.00",
                    "ebitda": "-4682000.00",
                    "depreciationAndAmortization": "31099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37045000.00",
                    "otherOperatingExpenses": "147776000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "110731000.00",
                    "totalOperatingExpenses": "42725000.00",
                    "costOfRevenue": "105051000.00",
                    "totalOtherIncomeExpenseNet": "1264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76518000.00",
                    "minorityInterest": null,
                    "netIncome": "-85291000.00",
                    "sellingGeneralAdministrative": "46766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15656000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-76518000.00",
                    "ebitda": "-46581000.00",
                    "depreciationAndAmortization": "29937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31110000.00",
                    "otherOperatingExpenses": "139095000.00",
                    "interestExpense": "404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10332000.00",
                    "totalRevenue": "107985000.00",
                    "totalOperatingExpenses": "46766000.00",
                    "costOfRevenue": "92329000.00",
                    "totalOtherIncomeExpenseNet": "-45408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48998000.00",
                    "minorityInterest": null,
                    "netIncome": "-36982000.00",
                    "sellingGeneralAdministrative": "52774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18330000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-48998000.00",
                    "ebitda": "-22453000.00",
                    "depreciationAndAmortization": "26545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34444000.00",
                    "otherOperatingExpenses": "139558000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6800000.00",
                    "totalRevenue": "105114000.00",
                    "totalOperatingExpenses": "52774000.00",
                    "costOfRevenue": "86784000.00",
                    "totalOtherIncomeExpenseNet": "-14554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52992000.00",
                    "minorityInterest": null,
                    "netIncome": "-31398000.00",
                    "sellingGeneralAdministrative": "70310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68382000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-38905000.00",
                    "ebitda": "-10622000.00",
                    "depreciationAndAmortization": "28283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50678000.00",
                    "otherOperatingExpenses": "122874000.00",
                    "interestExpense": "198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7705000.00",
                    "totalRevenue": "120946000.00",
                    "totalOperatingExpenses": "70310000.00",
                    "costOfRevenue": "52564000.00",
                    "totalOtherIncomeExpenseNet": "-2314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3214000.00",
                    "minorityInterest": null,
                    "netIncome": "-2408000.00",
                    "sellingGeneralAdministrative": "58952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97685000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3008000.00",
                    "ebitda": "26442000.00",
                    "depreciationAndAmortization": "29450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2882000.00",
                    "otherOperatingExpenses": "114753000.00",
                    "interestExpense": "206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-806000.00",
                    "totalRevenue": "153486000.00",
                    "totalOperatingExpenses": "58952000.00",
                    "costOfRevenue": "55801000.00",
                    "totalOtherIncomeExpenseNet": "-332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9405000.00",
                    "minorityInterest": null,
                    "netIncome": "-37395000.00",
                    "sellingGeneralAdministrative": "60155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141184000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1691000.00",
                    "ebitda": "26528000.00",
                    "depreciationAndAmortization": "28219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8214000.00",
                    "otherOperatingExpenses": "121947000.00",
                    "interestExpense": "191000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35513000.00",
                    "totalRevenue": "202976000.00",
                    "totalOperatingExpenses": "60155000.00",
                    "costOfRevenue": "61792000.00",
                    "totalOtherIncomeExpenseNet": "-17619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34859000.00",
                    "minorityInterest": null,
                    "netIncome": "16565000.00",
                    "sellingGeneralAdministrative": "66929000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167494000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27509000.00",
                    "ebitda": "56541000.00",
                    "depreciationAndAmortization": "29032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39097000.00",
                    "otherOperatingExpenses": "139318000.00",
                    "interestExpense": "173000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10771000.00",
                    "totalRevenue": "239883000.00",
                    "totalOperatingExpenses": "66929000.00",
                    "costOfRevenue": "72389000.00",
                    "totalOtherIncomeExpenseNet": "-4238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60312000.00",
                    "minorityInterest": null,
                    "netIncome": "20830000.00",
                    "sellingGeneralAdministrative": "73797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177612000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60281000.00",
                    "ebitda": "87991000.00",
                    "depreciationAndAmortization": "27710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41309000.00",
                    "otherOperatingExpenses": "150489000.00",
                    "interestExpense": "31000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39482000.00",
                    "totalRevenue": "254304000.00",
                    "totalOperatingExpenses": "73797000.00",
                    "costOfRevenue": "76692000.00",
                    "totalOtherIncomeExpenseNet": "19003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57663000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "69797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183837000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55035000.00",
                    "ebitda": "79036000.00",
                    "depreciationAndAmortization": "24001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55035000.00",
                    "otherOperatingExpenses": "163397000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57663000.00",
                    "totalRevenue": "277437000.00",
                    "totalOperatingExpenses": "69797000.00",
                    "costOfRevenue": "93600000.00",
                    "totalOtherIncomeExpenseNet": "2628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "234312000.00",
                    "minorityInterest": null,
                    "netIncome": "117174000.00",
                    "sellingGeneralAdministrative": "70947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221104000.00",
                    "reconciledDepreciation": null,
                    "ebit": "252875000.00",
                    "ebitda": "276574000.00",
                    "depreciationAndAmortization": "23699000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91763000.00",
                    "otherOperatingExpenses": "168863000.00",
                    "interestExpense": "64000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "135637000.00",
                    "totalRevenue": "319020000.00",
                    "totalOperatingExpenses": "70947000.00",
                    "costOfRevenue": "97916000.00",
                    "totalOtherIncomeExpenseNet": "142549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87217000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "65220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86273000.00",
                    "ebitda": "109527000.00",
                    "depreciationAndAmortization": "23254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86273000.00",
                    "otherOperatingExpenses": "163139000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87217000.00",
                    "totalRevenue": "296183000.00",
                    "totalOperatingExpenses": "65220000.00",
                    "costOfRevenue": "97919000.00",
                    "totalOtherIncomeExpenseNet": "944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65901000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "71760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62838000.00",
                    "ebitda": "84733000.00",
                    "depreciationAndAmortization": "21895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62838000.00",
                    "otherOperatingExpenses": "161789000.00",
                    "interestExpense": "80000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65901000.00",
                    "totalRevenue": "272937000.00",
                    "totalOperatingExpenses": "71760000.00",
                    "costOfRevenue": "90029000.00",
                    "totalOtherIncomeExpenseNet": "3063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76331000.00",
                    "minorityInterest": null,
                    "netIncome": "41863000.00",
                    "sellingGeneralAdministrative": "59451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180501000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57788000.00",
                    "ebitda": "78981000.00",
                    "depreciationAndAmortization": "21193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74069000.00",
                    "otherOperatingExpenses": "143442000.00",
                    "interestExpense": "44000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15969000.00",
                    "totalRevenue": "264492000.00",
                    "totalOperatingExpenses": "59451000.00",
                    "costOfRevenue": "83991000.00",
                    "totalOtherIncomeExpenseNet": "2262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79652000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "64104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183170000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75193000.00",
                    "ebitda": "95080000.00",
                    "depreciationAndAmortization": "19887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75193000.00",
                    "otherOperatingExpenses": "151036000.00",
                    "interestExpense": "170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79652000.00",
                    "totalRevenue": "270102000.00",
                    "totalOperatingExpenses": "64104000.00",
                    "costOfRevenue": "86932000.00",
                    "totalOtherIncomeExpenseNet": "4459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "248934000.00",
                    "minorityInterest": null,
                    "netIncome": "141870000.00",
                    "sellingGeneralAdministrative": "51987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207080000.00",
                    "reconciledDepreciation": null,
                    "ebit": "248473000.00",
                    "ebitda": "267486000.00",
                    "depreciationAndAmortization": "19013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103933000.00",
                    "otherOperatingExpenses": "137882000.00",
                    "interestExpense": "461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107064000.00",
                    "totalRevenue": "292975000.00",
                    "totalOperatingExpenses": "51987000.00",
                    "costOfRevenue": "85895000.00",
                    "totalOtherIncomeExpenseNet": "145001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "28670000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2387000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-147442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "19261000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3266500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-149845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-149845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-149845000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86339000.00",
                    "minorityInterest": null,
                    "netIncome": "51686000.00",
                    "sellingGeneralAdministrative": "75990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205216000.00",
                    "reconciledDepreciation": "192106000.00",
                    "ebit": "100620000.00",
                    "ebitda": "292726000.00",
                    "depreciationAndAmortization": "192106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115826000.00",
                    "otherOperatingExpenses": "1491269000.00",
                    "interestExpense": "14281000.00",
                    "taxProvision": "34653000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34653000.00",
                    "totalRevenue": "1607095000.00",
                    "totalOperatingExpenses": "89390000.00",
                    "costOfRevenue": "1401879000.00",
                    "totalOtherIncomeExpenseNet": "-29487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51686000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97966000.00",
                    "minorityInterest": null,
                    "netIncome": "51918000.00",
                    "sellingGeneralAdministrative": "88421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233169000.00",
                    "reconciledDepreciation": "163468000.00",
                    "ebit": "110483000.00",
                    "ebitda": "273951000.00",
                    "depreciationAndAmortization": "163468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127548000.00",
                    "otherOperatingExpenses": "1585254000.00",
                    "interestExpense": "12517000.00",
                    "taxProvision": "46048000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12517000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46048000.00",
                    "totalRevenue": "1712802000.00",
                    "totalOperatingExpenses": "105621000.00",
                    "costOfRevenue": "1479633000.00",
                    "totalOtherIncomeExpenseNet": "-29582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51918000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20947000.00",
                    "minorityInterest": null,
                    "netIncome": "-23360000.00",
                    "sellingGeneralAdministrative": "64254000.00",
                    "sellingAndMarketingExpenses": "1502000.00",
                    "grossProfit": "110609000.00",
                    "reconciledDepreciation": "172260000.00",
                    "ebit": "24890000.00",
                    "ebitda": "197150000.00",
                    "depreciationAndAmortization": "172260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34955000.00",
                    "otherOperatingExpenses": "1477809000.00",
                    "interestExpense": "3943000.00",
                    "taxProvision": "44307000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44307000.00",
                    "totalRevenue": "1512764000.00",
                    "totalOperatingExpenses": "75654000.00",
                    "costOfRevenue": "1402155000.00",
                    "totalOtherIncomeExpenseNet": "-14008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23360000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21102000.00",
                    "minorityInterest": null,
                    "netIncome": "-20145000.00",
                    "sellingGeneralAdministrative": "58387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82294999.00",
                    "reconciledDepreciation": "139767000.00",
                    "ebit": "21343000.00",
                    "ebitda": "161110000.00",
                    "depreciationAndAmortization": "139767000.00",
                    "nonOperatingIncomeNetOther": "18880000.00",
                    "operatingIncome": "23908000.00",
                    "otherOperatingExpenses": "1255510000.00",
                    "interestExpense": "241000.00",
                    "taxProvision": "41247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13620000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "41247000.00",
                    "totalRevenue": "1279418000.00",
                    "totalOperatingExpenses": "58387000.00",
                    "costOfRevenue": "1197123000.00",
                    "totalOtherIncomeExpenseNet": "-2806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20145000.00",
                    "netIncomeApplicableToCommonShares": "-20145000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-115624000.00",
                    "minorityInterest": null,
                    "netIncome": "-131891000.00",
                    "sellingGeneralAdministrative": "73880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "730999.00",
                    "reconciledDepreciation": "123866000.00",
                    "ebit": "-106829000.00",
                    "ebitda": "17037000.00",
                    "depreciationAndAmortization": "123866000.00",
                    "nonOperatingIncomeNetOther": "20739000.00",
                    "operatingIncome": "-73149000.00",
                    "otherOperatingExpenses": "898911000.00",
                    "interestExpense": "8795000.00",
                    "taxProvision": "16267000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8795000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "47593000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16267000.00",
                    "totalRevenue": "825762000.00",
                    "totalOperatingExpenses": "73880000.00",
                    "costOfRevenue": "825031000.00",
                    "totalOtherIncomeExpenseNet": "-42475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-131891000.00",
                    "netIncomeApplicableToCommonShares": "-131891000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45025000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-310445000.00",
                    "minorityInterest": null,
                    "netIncome": "-307045000.00",
                    "sellingGeneralAdministrative": "23814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5543000.00",
                    "reconciledDepreciation": "113693000.00",
                    "ebit": "-304789000.00",
                    "ebitda": "-191096000.00",
                    "depreciationAndAmortization": "113693000.00",
                    "nonOperatingIncomeNetOther": "1879000.00",
                    "operatingIncome": "-29357000.00",
                    "otherOperatingExpenses": "704383000.00",
                    "interestExpense": "5656000.00",
                    "taxProvision": "-3400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "57146000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3400000.00",
                    "totalRevenue": "675026000.00",
                    "totalOperatingExpenses": "23814000.00",
                    "costOfRevenue": "680569000.00",
                    "totalOtherIncomeExpenseNet": "-281088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-156220000.00",
                    "netIncomeApplicableToCommonShares": "-156220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22921000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-211535000.00",
                    "minorityInterest": null,
                    "netIncome": "-235329000.00",
                    "sellingGeneralAdministrative": "29360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70129000.00",
                    "reconciledDepreciation": "122503000.00",
                    "ebit": "-211535000.00",
                    "ebitda": "-118735000.00",
                    "depreciationAndAmortization": "92800000.00",
                    "nonOperatingIncomeNetOther": "-910000.00",
                    "operatingIncome": "-50315000.00",
                    "otherOperatingExpenses": "630235000.00",
                    "interestExpense": "100395000.00",
                    "taxProvision": "-1137000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "111108000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23794000.00",
                    "totalRevenue": "579920000.00",
                    "totalOperatingExpenses": "120444000.00",
                    "costOfRevenue": "509791000.00",
                    "totalOtherIncomeExpenseNet": "-161220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-235329000.00",
                    "netIncomeApplicableToCommonShares": "-235329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93683000.00",
                    "minorityInterest": null,
                    "netIncome": "-90733000.00",
                    "sellingGeneralAdministrative": "155584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61084000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-93683000.00",
                    "ebitda": "17609000.00",
                    "depreciationAndAmortization": "111292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-94500000.00",
                    "otherOperatingExpenses": "616993000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2950000.00",
                    "totalRevenue": "522493000.00",
                    "totalOperatingExpenses": "155584000.00",
                    "costOfRevenue": "461409000.00",
                    "totalOtherIncomeExpenseNet": "817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86539000.00",
                    "minorityInterest": null,
                    "netIncome": "-159457000.00",
                    "sellingGeneralAdministrative": "163704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22271000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-86539000.00",
                    "ebitda": "35563000.00",
                    "depreciationAndAmortization": "122102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-141433000.00",
                    "otherOperatingExpenses": "596228000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72918000.00",
                    "totalRevenue": "454795000.00",
                    "totalOperatingExpenses": "163704000.00",
                    "costOfRevenue": "432524000.00",
                    "totalOtherIncomeExpenseNet": "54894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "77653000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-181722000.00",
                    "minorityInterest": null,
                    "netIncome": "-135338000.00",
                    "sellingGeneralAdministrative": "53079000.00",
                    "sellingAndMarketingExpenses": "175723000.00",
                    "grossProfit": "112963000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-181722000.00",
                    "ebitda": "-67507000.00",
                    "depreciationAndAmortization": "114215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-115839000.00",
                    "otherOperatingExpenses": "603370000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25643000.00",
                    "totalRevenue": "487531000.00",
                    "totalOperatingExpenses": "228802000.00",
                    "costOfRevenue": "374568000.00",
                    "totalOtherIncomeExpenseNet": "-65883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1090684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13427000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143429000.00",
                    "minorityInterest": null,
                    "netIncome": "79110000.00",
                    "sellingGeneralAdministrative": "51108000.00",
                    "sellingAndMarketingExpenses": "219570000.00",
                    "grossProfit": "447247000.00",
                    "reconciledDepreciation": null,
                    "ebit": "143429000.00",
                    "ebitda": "252391000.00",
                    "depreciationAndAmortization": "108962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176569000.00",
                    "otherOperatingExpenses": "798031000.00",
                    "interestExpense": "341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37319000.00",
                    "totalRevenue": "974600000.00",
                    "totalOperatingExpenses": "270678000.00",
                    "costOfRevenue": "527352999.00",
                    "totalOtherIncomeExpenseNet": "-33140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1598103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38849000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304724000.00",
                    "minorityInterest": null,
                    "netIncome": "-1287476000.00",
                    "sellingGeneralAdministrative": "61549000.00",
                    "sellingAndMarketingExpenses": "1331000.00",
                    "grossProfit": "582610000.00",
                    "reconciledDepreciation": null,
                    "ebit": "304724000.00",
                    "ebitda": "394765000.00",
                    "depreciationAndAmortization": "90041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "315232000.00",
                    "otherOperatingExpenses": "837400000.00",
                    "interestExpense": "87000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5241000.00",
                    "totalRevenue": "1301657000.00",
                    "totalOperatingExpenses": "267378000.00",
                    "costOfRevenue": "570022000.00",
                    "totalOtherIncomeExpenseNet": "-10508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16618000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "346922000.00",
                    "minorityInterest": null,
                    "netIncome": "-704953000.00",
                    "sellingGeneralAdministrative": "53042000.00",
                    "sellingAndMarketingExpenses": "1044000.00",
                    "grossProfit": "565304000.00",
                    "reconciledDepreciation": null,
                    "ebit": "347575000.00",
                    "ebitda": "425657000.00",
                    "depreciationAndAmortization": "78082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "343149000.00",
                    "otherOperatingExpenses": "734573000.00",
                    "interestExpense": "653000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22517000.00",
                    "totalRevenue": "1384591000.00",
                    "totalOperatingExpenses": "222155000.00",
                    "costOfRevenue": "512418000.00",
                    "totalOtherIncomeExpenseNet": "3773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-04",
                    "currency_symbol": null,
                    "researchDevelopment": "12522000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "382811000.00",
                    "minorityInterest": null,
                    "netIncome": "-655939000.00",
                    "sellingGeneralAdministrative": "30482000.00",
                    "sellingAndMarketingExpenses": "953000.00",
                    "grossProfit": "555233000.00",
                    "reconciledDepreciation": null,
                    "ebit": "382811000.00",
                    "ebitda": "449026000.00",
                    "depreciationAndAmortization": "66215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "368500000.00",
                    "otherOperatingExpenses": "687425000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11621000.00",
                    "totalRevenue": "1203398000.00",
                    "totalOperatingExpenses": "186733000.00",
                    "costOfRevenue": "500692000.00",
                    "totalOtherIncomeExpenseNet": "14311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-04",
                    "currency_symbol": null,
                    "researchDevelopment": "13158000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191074000.00",
                    "minorityInterest": null,
                    "netIncome": "-1651466000.00",
                    "sellingGeneralAdministrative": "57446000.00",
                    "sellingAndMarketingExpenses": "1756000.00",
                    "grossProfit": "351611000.00",
                    "reconciledDepreciation": null,
                    "ebit": "191729000.00",
                    "ebitda": "246310000.00",
                    "depreciationAndAmortization": "54581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191805000.00",
                    "otherOperatingExpenses": "547270000.00",
                    "interestExpense": "655000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7286000.00",
                    "totalRevenue": "1014330000.00",
                    "totalOperatingExpenses": "159806000.00",
                    "costOfRevenue": "387464000.00",
                    "totalOtherIncomeExpenseNet": "-731000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
