Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Neil Harris Blumenthal	Co-Founder, President, Co-CEO & Co-Chair	1981
Mr. David Abraham Gilboa	Co-Founder, Co-CEO & Co-Chair	1982
Mr. Andrew M. Hunt	Co-Founder & Independent Director	NA
Mr. Jeff Raider	Co-Founder & Independent Director	NA
Mr. Adrian V. Mitchell	CFO & Principal Accounting Officer	1974
Mr. Jeffrey Saunders	Senior VP & CTO	NA
Jaclyn Berkley	Head of Investor Relations	NA
Mr. Chris Utecht	Senior VP, General Counsel & Secretary	NA
Ms. Chelsea Kaden	Senior VP & Chief People Officer	NA
Ms. Sandy Gilsenan	SVP and Chief Retail & Customer Experience Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 20, 2026	Neil Harris Blumenthal	N/A	Sale	22.44K	$25.09	$563.07K
Apr 17, 2026	Neil Harris Blumenthal	N/A	Sale	75.21K	$24.56	$1.85M
Apr 16, 2026	Neil Harris Blumenthal	N/A	Sale	2.35K	$24.08	$56.47K
Mar 04, 2026	Bradley E Singer	N/A	Sale	15.79K	$27.53	$434.78K
Jan 13, 2026	Neil Harris Blumenthal	N/A	Sale	660.00	$29.99	$19.79K
Jan 07, 2026	Neil Harris Blumenthal	N/A	Sale	50.00K	$27.08	$1.35M
Jan 06, 2026	Neil Harris Blumenthal	N/A	Sale	150.00K	$25.09	$3.76M
Dec 16, 2025	Joel E Cutler	N/A	Sale	19.93K	$26.01	$518.43K
Dec 11, 2025	Youngme E Moon	N/A	Sale	38.83K	$29.07	$1.13M
Dec 11, 2025	Neil Harris Blumenthal	N/A	Sale	100.00K	$30.29	$3.03M
Sep 18, 2025	Neil Harris Blumenthal	N/A	Sale	8.42K	$27.52	$231.61K
Sep 17, 2025	Neil Harris Blumenthal	N/A	Sale	500.00	$27.52	$13.76K
Sep 11, 2025	Neil Harris Blumenthal	N/A	Sale	41.08K	$27.53	$1.13M
Sep 08, 2025	Joel E Cutler	N/A	Sale	35.00K	$26.75	$936.25K
Aug 13, 2025	Neil Harris Blumenthal	N/A	Sale	50.00K	$25.11	$1.26M
Aug 11, 2025	Teresa Briggs	N/A	Sale	6.00K	$23.56	$141.36K
Jul 21, 2025	Neil Harris Blumenthal	N/A	Sale	49.60K	$24.21	$1.20M
Jul 18, 2025	Neil Harris Blumenthal	N/A	Sale	400.00	$24.01	$9.60K
May 22, 2025	Youngme E Moon	N/A	Sale	33.07K	$19.90	$658.15K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	15.53M	Mar 31, 2026	12.65%	$0.02	1.00%
Vanguard Group Inc	10.62M	Dec 31, 2025	8.66%	$0.00	-0.41%
JPMorgan Chase & Co	10.09M	Mar 31, 2026	8.22%	$0.01	4.23%
BlackRock Inc	7.26M	Mar 31, 2026	5.92%	$0.00	-9.04%
Durable Capital Partners LP	6.40M	Mar 31, 2026	5.21%	$1.39	-12.50%
Vaughan Nelson Scarbrgh & Mccullough LP	3.03M	Mar 31, 2026	2.47%	$0.64	31.34%
State Street Corp	2.42M	Mar 31, 2026	1.98%	$0.00	0.62%
Geode Capital Management, LLC	2.37M	Mar 31, 2026	1.93%	$0.00	3.36%
Fuller & Thaler Asset Management Inc	2.31M	Mar 31, 2026	1.88%	$0.16	-45.79%
Morgan Stanley - Brokerage Accounts	1.76M	Mar 31, 2026	1.43%	$0.00	-13.86%
Dimensional Fund Advisors, Inc.	1.72M	Mar 31, 2026	1.40%	$0.01	10.68%
Delaware Management Holdings Inc	1.61M	Mar 31, 2026	1.31%	$0.06	-12.36%
Bank of New York Mellon Corp	1.52M	Mar 31, 2026	1.24%	$0.01	-41.29%
T. Rowe Price Associates, Inc.	1.49M	Mar 31, 2026	1.21%	$0.00	-28.36%
SRS Investment Management, LLC	1.44M	Mar 31, 2026	1.17%	$0.32	0.28%
Bank of America Corp	1.38M	Mar 31, 2026	1.12%	$0.00	30.91%
Capital World Investors	1.36M	Mar 31, 2026	1.11%	$0.00	0.00%
Artisan Partners Limited Partnership	1.34M	Mar 31, 2026	1.09%	$0.05	22.18%
12 West Capital Management LP	1.30M	Mar 31, 2026	1.06%	$4.64	0.00%
The Goldman Sachs Group Inc	1.30M	Mar 31, 2026	1.06%	$0.00	-6.00%
Shares Statistics

▼
Shares Outstanding: 107.09M
Shares Float: 93.48M
% Insiders: 571.90%
% Institutions: 10,230.80%
Short % Float: 14.04%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Blue Chip Growth Composite	4.64M	3.78%	▲ 0.00%	Mar 31, 2026
2	Fidelity Blue Chip Growth	4.64M	3.78%	▲ 0.00%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	3.23M	2.63%	▲ 1.35%	Apr 30, 2026
4	Vanguard Small Cap Index	2.34M	1.91%	▼ 0.11%	Apr 30, 2026
5	iShares Russell 2000 ETF	2.33M	1.90%	▲ 0.85%	Apr 30, 2026
6	JPM US Technology A dist USD	2.23M	1.82%	▼ 1.37%	Apr 30, 2026
7	FullerThaler Behavioral Small-Cap Growth	1.55M	1.27%	▲ 1.20%	Mar 31, 2026
8	Fidelity Small Cap Growth	1.45M	1.19%	▲ 0.00%	Feb 28, 2026
9	FullerThaler Behavioral Sm-Cp Gr R6	1.41M	1.15%	▲ 0.00%	Dec 31, 2025
10	American Funds SMALLCAP World A	1.36M	1.11%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $2.94B
Trailing P/E: 2.51K
Forward P/E: 52.91
Financial Highlights

▼
Market Cap: $3.08B
EBITDA: $46.11M
P/E Ratio: $2.51K
Book Value: $3.06
Earnings/Share: $0.01
Profit Margin: 0.15%
Operating Margin: 0.95%
ROA (TTM): -0.51%
ROE (TTM): 0.37%
Revenue (TTM): $890.57M
Revenue/Share (TTM): $7.24
Earnings Growth (YOY): -9.60%
Revenue Growth (YOY): 8.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$286.36M	$N/A	$720.92M	$353.19M	$367.73M
2024-12-31	$254.16M	$N/A	$676.49M	$336.42M	$340.07M
2023-12-31	$216.89M	$N/A	$580.31M	$278.53M	$301.79M
2022-12-31	$208.59M	$N/A	$568.71M	$282.06M	$286.65M
2021-12-31	$256.42M	$N/A	$440.65M	$154.65M	$286.00M
2020-12-31	$314.09M	$N/A	$444.75M	$136.34M	$308.41M
2019-12-31	$55.42M	$N/A	$175.86M	$102.46M	$73.40M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.35x	0.09x	0.49x	N/A	0.59x
2024-12-31	2.50x	0.06x	0.50x	N/A	1.28x
2023-12-31	2.35x	0.08x	0.48x	N/A	-0.73x
2022-12-31	2.27x	0.08x	0.50x	-85.08x	-0.29x
2021-12-31	2.78x	0.21x	0.35x	-414.01x	-0.50x
2020-12-31	3.42x	0.11x	0.31x	-573.53x	-0.92x
2019-12-31	1.21x	0.22x	0.58x	-0.86x	1.27x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WRBY",
        "Type": "Common Stock",
        "Name": "Warby Parker Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG005DWN8K8",
        "ISIN": "US93403J1060",
        "LEI": null,
        "PrimaryTicker": "WRBY.US",
        "CUSIP": "93403J106",
        "CIK": "0001504776",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-09-29",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Instruments & Supplies",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Other Specialty Retail",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Warby Parker Inc. sells eyewear products through its retail and e-commerce platform in the United States and Canada. The company offers eyeglasses and sunglasses; and single-vision, progressive, light-responsive, polarized, blue-light-filtering, tinted, non-prescription, and contact lenses. It also provides accessories, such as cases, pouches, lenses kit with anti-fog spray, travel cases, lenses cloth, anti-fog lens spray, and sun clip-ons through its stores, website, and mobile apps. In addition, the company offers eye exams and vision tests, as well as optical services. Warby Parker Inc. was incorporated in 2009 and is headquartered in New York, New York.",
        "Address": "233 Spring Street, New York, NY, United States, 10013",
        "AddressData": {
            "Street": "233 Spring Street",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10013"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Neil Harris Blumenthal",
                "Title": "Co-Founder, President, Co-CEO & Co-Chair",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. David Abraham Gilboa",
                "Title": "Co-Founder, Co-CEO & Co-Chair",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Andrew M. Hunt",
                "Title": "Co-Founder & Independent Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jeff  Raider",
                "Title": "Co-Founder & Independent Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Adrian V. Mitchell",
                "Title": "CFO & Principal Accounting Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Jeffrey  Saunders",
                "Title": "Senior VP & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Jaclyn  Berkley",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chris  Utecht",
                "Title": "Senior VP, General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Chelsea  Kaden",
                "Title": "Senior VP & Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sandy  Gilsenan",
                "Title": "SVP and Chief Retail & Customer Experience Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "646 847 7215",
        "WebURL": "https://www.warbyparker.com",
        "LogoURL": "/img/logos/US/WRBY.png",
        "FullTimeEmployees": 2275,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 3078925312,
        "MarketCapitalizationMln": 3078.9253,
        "EBITDA": 46105000,
        "PERatio": 2509,
        "PEGRatio": null,
        "WallStreetTargetPrice": 29.9167,
        "BookValue": 3.062,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 0.4818,
        "EPSEstimateNextYear": 0.6736,
        "EPSEstimateNextQuarter": 0.1367,
        "EPSEstimateCurrentQuarter": 0.1105,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0015,
        "OperatingMarginTTM": 0.0095,
        "ReturnOnAssetsTTM": -0.0051,
        "ReturnOnEquityTTM": 0.0037,
        "RevenueTTM": 890569984,
        "RevenuePerShareTTM": 7.238,
        "QuarterlyRevenueGrowthYOY": 0.083,
        "GrossProfitTTM": 475640000,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": -0.096
    },
    "Valuation": {
        "TrailingPE": 2509,
        "ForwardPE": 52.9101,
        "PriceSalesTTM": 3.4573,
        "PriceBookMRQ": 7.961,
        "EnterpriseValue": 2941184453,
        "EnterpriseValueRevenue": 3.3026,
        "EnterpriseValueEbitda": 64.2938
    },
    "SharesStats": {
        "SharesOutstanding": 107094174,
        "SharesFloat": 93484467,
        "PercentInsiders": 5.718999999999999,
        "PercentInstitutions": 102.30799999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1404
    },
    "Technicals": {
        "Beta": 1.959,
        "52WeekHigh": 31,
        "52WeekLow": 14.96,
        "50DayMA": 23.8836,
        "200DayMA": 24.0353,
        "SharesShort": 12047668,
        "SharesShortPriorMonth": 11158303,
        "ShortRatio": 4.29,
        "ShortPercent": 0.1404
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 29.9167,
        "StrongBuy": 6,
        "Buy": 3,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 12.6524,
                "totalAssets": 0.0172,
                "currentShares": 15526372,
                "change": 153996,
                "change_p": 1.0018
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 8.6557,
                "totalAssets": 0.0034,
                "currentShares": 10621880,
                "change": -43649,
                "change_p": -0.4093
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 8.2207,
                "totalAssets": 0.0132,
                "currentShares": 10088109,
                "change": 409042,
                "change_p": 4.226
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.9154,
                "totalAssets": 0.0027,
                "currentShares": 7259063,
                "change": -721557,
                "change_p": -9.0414
            },
            {
                "name": "Durable Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 5.2125,
                "totalAssets": 1.3874,
                "currentShares": 6396513,
                "change": -914092,
                "change_p": -12.5036
            },
            {
                "name": "Vaughan Nelson Scarbrgh & Mccullough LP",
                "date": "2026-03-31",
                "totalShares": 2.4678,
                "totalAssets": 0.6407,
                "currentShares": 3028307,
                "change": 722627,
                "change_p": 31.3412
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.975,
                "totalAssets": 0.0018,
                "currentShares": 2423644,
                "change": 15034,
                "change_p": 0.6242
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9348,
                "totalAssets": 0.0031,
                "currentShares": 2374336,
                "change": 77213,
                "change_p": 3.3613
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.8848,
                "totalAssets": 0.1641,
                "currentShares": 2312937,
                "change": -1953605,
                "change_p": -45.789
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.4324,
                "totalAssets": 0.0022,
                "currentShares": 1757784,
                "change": -282819,
                "change_p": -13.8596
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.4037,
                "totalAssets": 0.0075,
                "currentShares": 1722577,
                "change": 166235,
                "change_p": 10.6811
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 1.3148,
                "totalAssets": 0.0582,
                "currentShares": 1613452,
                "change": -227483,
                "change_p": -12.3569
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.241,
                "totalAssets": 0.0059,
                "currentShares": 1522935,
                "change": -1071236,
                "change_p": -41.294
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.2135,
                "totalAssets": 0.0036,
                "currentShares": 1489184,
                "change": -589594,
                "change_p": -28.3625
            },
            {
                "name": "SRS Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.173,
                "totalAssets": 0.3204,
                "currentShares": 1439398,
                "change": 4015,
                "change_p": 0.2797
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.1226,
                "totalAssets": 0.0021,
                "currentShares": 1377646,
                "change": 325250,
                "change_p": 30.9057
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 1.1117,
                "totalAssets": 0.0039,
                "currentShares": 1364256,
                "change": 1364256,
                "change_p": 0
            },
            {
                "name": "Artisan Partners Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.0936,
                "totalAssets": 0.0454,
                "currentShares": 1342003,
                "change": 243589,
                "change_p": 22.1764
            },
            {
                "name": "12 West Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 1.0632,
                "totalAssets": 4.6407,
                "currentShares": 1304727,
                "change": 1304727,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.0567,
                "totalAssets": 0.0031,
                "currentShares": 1296675,
                "change": -82710,
                "change_p": -5.9962
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Blue Chip Growth Composite",
                "date": "2026-03-31",
                "totalShares": 3.7839,
                "totalAssets": 0.1183,
                "currentShares": 4643456,
                "change": 4643456,
                "change_p": 0
            },
            {
                "name": "Fidelity Blue Chip Growth",
                "date": "2026-03-31",
                "totalShares": 3.7839,
                "totalAssets": 0.1184,
                "currentShares": 4643456,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.6303,
                "totalAssets": 0.0032,
                "currentShares": 3227827,
                "change": 42966,
                "change_p": 1.3491
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.9062,
                "totalAssets": 0.0288,
                "currentShares": 2339254,
                "change": -2511,
                "change_p": -0.1072
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.9002,
                "totalAssets": 0.0665,
                "currentShares": 2331856,
                "change": 19646,
                "change_p": 0.8497
            },
            {
                "name": "JPM US Technology A dist USD",
                "date": "2026-04-30",
                "totalShares": 1.8212,
                "totalAssets": 0.5192,
                "currentShares": 2234885,
                "change": -31067,
                "change_p": -1.371
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.265,
                "totalAssets": 0.8306,
                "currentShares": 1552287,
                "change": 18400,
                "change_p": 1.1996
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-02-28",
                "totalShares": 1.1856,
                "totalAssets": 0.4615,
                "currentShares": 1454973,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Gr R6",
                "date": "2025-12-31",
                "totalShares": 1.1497,
                "totalAssets": 0.8046,
                "currentShares": 1410800,
                "change": 1410800,
                "change_p": 0
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 1.1117,
                "totalAssets": 0.0355,
                "currentShares": 1364256,
                "change": 1364256,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.0665,
                "totalAssets": 0.0659,
                "currentShares": 1308782,
                "change": -1022,
                "change_p": -0.078
            },
            {
                "name": "Nomura US Small Cap Core Equity",
                "date": "2026-03-31",
                "totalShares": 1.0462,
                "totalAssets": 0.5138,
                "currentShares": 1283816,
                "change": 1283816,
                "change_p": 0
            },
            {
                "name": "Nomura Small Cap Core I",
                "date": "2026-03-31",
                "totalShares": 1.0462,
                "totalAssets": 0.5139,
                "currentShares": 1283816,
                "change": -40862,
                "change_p": -3.0847
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9132,
                "totalAssets": 0.027,
                "currentShares": 1120614,
                "change": 8890,
                "change_p": 0.7997
            },
            {
                "name": "Fidelity Blue Chip Growth K6",
                "date": "2026-03-31",
                "totalShares": 0.7971,
                "totalAssets": 0.1226,
                "currentShares": 978202,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.7836,
                "totalAssets": 0.0799,
                "currentShares": 961621,
                "change": 10482,
                "change_p": 1.102
            },
            {
                "name": "Natixis Vaughan Nelson Small Cap A",
                "date": "2026-03-31",
                "totalShares": 0.758,
                "totalAssets": 1.4384,
                "currentShares": 930130,
                "change": 91440,
                "change_p": 10.9027
            },
            {
                "name": "JPMorgan U.S. Tech Leaders ETF",
                "date": "2026-04-30",
                "totalShares": 0.7158,
                "totalAssets": 0.5266,
                "currentShares": 878372,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-03-31",
                "totalShares": 0.7114,
                "totalAssets": 0.144,
                "currentShares": 872959,
                "change": -220300,
                "change_p": -20.1508
            },
            {
                "name": "US Small-Cap Growth II Equity Comp",
                "date": "2026-03-31",
                "totalShares": 0.7114,
                "totalAssets": 0.144,
                "currentShares": 872959,
                "change": -347746,
                "change_p": -28.4873
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 22442,
            "transactionPrice": 25.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465926045607/xslF345X06/tm2612293-1_4seq1.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 75213,
            "transactionPrice": 24.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465926045607/xslF345X06/tm2612293-1_4seq1.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 2345,
            "transactionPrice": 24.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465926045607/xslF345X06/tm2612293-1_4seq1.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Bradley E Singer",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 15793,
            "transactionPrice": 27.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1159423/000110465926024778/xslF345X05/tm268224-1_4seq1.xml"
        },
        {
            "date": "2026-01-13",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2026-01-13",
            "transactionCode": "S",
            "transactionAmount": 660,
            "transactionPrice": 29.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465926004194/xslF345X05/tm263322-2_4seq1.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 27.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465926002584/xslF345X05/tm262781-1_4seq1.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 150000,
            "transactionPrice": 25.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465926001506/xslF345X05/tm262233-2_4seq1.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Joel E Cutler",
            "transactionDate": "2025-12-16",
            "transactionCode": "S",
            "transactionAmount": 19932,
            "transactionPrice": 26.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1337122/000090514825004426/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Youngme E Moon",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 38832,
            "transactionPrice": 29.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1331412/000110465925121256/xslF345X05/tm2533549-4_4seq1.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 30.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465925121254/xslF345X05/tm2533549-3_4seq1.xml"
        },
        {
            "date": "2025-09-18",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2025-09-18",
            "transactionCode": "S",
            "transactionAmount": 8416,
            "transactionPrice": 27.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465925091750/xslF345X05/tm2526582-1_4seq1.xml"
        },
        {
            "date": "2025-09-17",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2025-09-17",
            "transactionCode": "S",
            "transactionAmount": 500,
            "transactionPrice": 27.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465925091750/xslF345X05/tm2526582-1_4seq1.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 41084,
            "transactionPrice": 27.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465925090081/xslF345X05/tm2526156-1_4seq1.xml"
        },
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "Joel E Cutler",
            "transactionDate": "2025-09-08",
            "transactionCode": "S",
            "transactionAmount": 35000,
            "transactionPrice": 26.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1337122/000090514825003317/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 25.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465925077786/xslF345X05/tm2523336-2_4seq1.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Teresa Briggs",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 23.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465925077787/xslF345X05/tm2523336-1_4seq1.xml"
        },
        {
            "date": "2025-07-21",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2025-07-21",
            "transactionCode": "S",
            "transactionAmount": 49600,
            "transactionPrice": 24.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465925069676/xslF345X05/tm2521414-2_4seq1.xml"
        },
        {
            "date": "2025-07-18",
            "ownerCik": null,
            "ownerName": "Neil Harris Blumenthal",
            "transactionDate": "2025-07-18",
            "transactionCode": "S",
            "transactionAmount": 400,
            "transactionPrice": 24.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1504776/000110465925069676/xslF345X05/tm2521414-2_4seq1.xml"
        },
        {
            "date": "2025-05-22",
            "ownerCik": null,
            "ownerName": "Youngme E Moon",
            "transactionDate": "2025-05-22",
            "transactionCode": "S",
            "transactionAmount": 33073,
            "transactionPrice": 19.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1331412/000110465925053062/xslF345X05/tm2516236-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "125.5540",
                "shares": 125554000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "123.1920",
                "shares": 123192000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "121.4090",
                "shares": 121409000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "118.5699",
                "shares": 118569900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "115.7139",
                "shares": 115713900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "112.5013",
                "shares": 112501300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.1500",
                "shares": 11150000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "52.0000",
                "shares": 52000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "125.5540",
                "shares": 125554000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "123.1920",
                "shares": 123192000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "124.8930",
                "shares": 124893000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "122.5650",
                "shares": 122565000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "124.6270",
                "shares": 124627000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "121.4090",
                "shares": 121409000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "120.8859",
                "shares": 120885900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "120.0865",
                "shares": 120086500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "119.1435",
                "shares": 119143500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "118.5699",
                "shares": 118569900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "118.0036",
                "shares": 118003600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "116.7922",
                "shares": 116792200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "116.1594",
                "shares": 116159400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "115.7139",
                "shares": 115713900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "115.2494",
                "shares": 115249400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "114.6799",
                "shares": 114679900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "114.1038",
                "shares": 114103800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "112.5013",
                "shares": 112501300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "62.8872",
                "shares": 62887200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "111.5000",
                "shares": 111500000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "11.1500",
                "shares": 11150000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.1500",
                "shares": 11150000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "11.1500",
                "shares": 11150000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "52.6362",
                "shares": 52636200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "52.6362",
                "shares": 52636200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0221,
                "epsEstimate": 0.0531,
                "epsDifference": -0.031,
                "surprisePercent": -58.3804
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.11,
                "epsDifference": 0.03,
                "surprisePercent": 27.2727
            },
            "2024-12-31": {
                "reportDate": "2025-02-27",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.03,
                "epsDifference": -0.09,
                "surprisePercent": -300
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.07,
                "epsDifference": 0.04,
                "surprisePercent": 57.1429
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.175,
                "epsEstimate": -0.0004,
                "epsDifference": -0.1746,
                "surprisePercent": -43650
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-03-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.22,
                "epsDifference": 0.24,
                "surprisePercent": 109.0909
            },
            "2021-06-30": {
                "reportDate": "2021-09-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.05,
                "epsDifference": -0.06,
                "surprisePercent": -120
            },
            "2021-03-31": {
                "reportDate": "2021-06-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1892,
                "epsEstimate": 0,
                "epsDifference": -0.1892,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1892,
                "epsEstimate": 0,
                "epsDifference": -0.1892,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0951,
                "epsEstimate": 0,
                "epsDifference": -0.0951,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0951,
                "epsEstimate": 0,
                "epsDifference": -0.0951,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3981",
                "earningsEstimateAvg": "0.6736",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.4818",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.3981",
                "revenueEstimateAvg": "1140657150.00",
                "revenueEstimateLow": "1059864000.00",
                "revenueEstimateHigh": "1388400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1637",
                "epsTrendCurrent": "0.6736",
                "epsTrend7daysAgo": "0.6736",
                "epsTrend30daysAgo": "0.6754",
                "epsTrend60daysAgo": "0.6754",
                "epsTrend90daysAgo": "0.6962",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.2652",
                "earningsEstimateAvg": "0.4818",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.2127",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.2652",
                "revenueEstimateAvg": "980159610.00",
                "revenueEstimateLow": "963609000.00",
                "revenueEstimateHigh": "1030300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1242",
                "epsTrendCurrent": "0.4818",
                "epsTrend7daysAgo": "0.4818",
                "epsTrend30daysAgo": "0.4911",
                "epsTrend60daysAgo": "0.4911",
                "epsTrend90daysAgo": "0.4897",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.2262",
                "earningsEstimateAvg": "0.1517",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1237",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2262",
                "revenueEstimateAvg": "253922940.00",
                "revenueEstimateLow": "244334000.00",
                "revenueEstimateHigh": "271400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1454",
                "epsTrendCurrent": "0.1517",
                "epsTrend7daysAgo": "0.1517",
                "epsTrend30daysAgo": "0.1558",
                "epsTrend60daysAgo": "0.1558",
                "epsTrend90daysAgo": "0.1271",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5579",
                "earningsEstimateAvg": "0.1190",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0764",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.5579",
                "revenueEstimateAvg": "237788350.00",
                "revenueEstimateLow": "234200000.00",
                "revenueEstimateHigh": "240938490.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1087",
                "epsTrendCurrent": "0.1190",
                "epsTrend7daysAgo": "0.1190",
                "epsTrend30daysAgo": "0.1360",
                "epsTrend60daysAgo": "0.1360",
                "epsTrend90daysAgo": "0.1198",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2232",
                "earningsEstimateAvg": "0.1105",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1423",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2232",
                "revenueEstimateAvg": "239475780.00",
                "revenueEstimateLow": "238100000.00",
                "revenueEstimateHigh": "240570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0701",
                "epsTrendCurrent": "0.1105",
                "epsTrend7daysAgo": "0.1105",
                "epsTrend30daysAgo": "0.1105",
                "epsTrend60daysAgo": "0.1105",
                "epsTrend90daysAgo": "0.1501",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.3657",
                "earningsEstimateAvg": "0.3694",
                "earningsEstimateLow": "0.3199",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.2705",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3657",
                "revenueEstimateAvg": "873000330.00",
                "revenueEstimateLow": "870100000.00",
                "revenueEstimateHigh": "876082500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1318",
                "epsTrendCurrent": "0.3694",
                "epsTrend7daysAgo": "0.3685",
                "epsTrend30daysAgo": "0.3685",
                "epsTrend60daysAgo": "0.3695",
                "epsTrend90daysAgo": "0.3695",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.5963",
                "earningsEstimateAvg": "0.0896",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0561",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.5963",
                "revenueEstimateAvg": "224493830.00",
                "revenueEstimateLow": "223636000.00",
                "revenueEstimateHigh": "226200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1665",
                "epsTrendCurrent": "0.0896",
                "epsTrend7daysAgo": "0.0896",
                "epsTrend30daysAgo": "0.0896",
                "epsTrend60daysAgo": "0.0896",
                "epsTrend90daysAgo": "0.0718",
                "epsRevisionsUpLast7days": "9.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1080",
                "earningsEstimateAvg": "0.0721",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0808",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1080",
                "revenueEstimateAvg": "213118550.00",
                "revenueEstimateLow": "211896000.00",
                "revenueEstimateHigh": "215571130.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1323",
                "epsTrendCurrent": "0.0721",
                "epsTrend7daysAgo": "0.0766",
                "epsTrend30daysAgo": "0.0762",
                "epsTrend60daysAgo": "0.0762",
                "epsTrend90daysAgo": "0.1010",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0439",
                "earningsEstimateAvg": "0.1119",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1072",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0439",
                "revenueEstimateAvg": "225370130.00",
                "revenueEstimateLow": "224200000.00",
                "revenueEstimateHigh": "227622190.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1268",
                "epsTrendCurrent": "0.1119",
                "epsTrend7daysAgo": "0.1119",
                "epsTrend30daysAgo": "0.1150",
                "epsTrend60daysAgo": "0.1150",
                "epsTrend90daysAgo": "0.1153",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.3746",
                "earningsEstimateAvg": "0.2375",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.3746",
                "revenueEstimateAvg": "768226860.00",
                "revenueEstimateLow": "766400000.00",
                "revenueEstimateHigh": "773500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "0.2375",
                "epsTrend7daysAgo": "0.2346",
                "epsTrend30daysAgo": "0.2346",
                "epsTrend60daysAgo": "0.2346",
                "epsTrend90daysAgo": "0.2346",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "192447000.00",
                "revenueEstimateLow": "189400000.00",
                "revenueEstimateHigh": "192000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1690",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "187040000.00",
                "revenueEstimateLow": "185800000.00",
                "revenueEstimateHigh": "190050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1260",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "200003000.00",
                "revenueEstimateLow": "195750000.00",
                "revenueEstimateHigh": "197000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "668940000.00",
                "revenueEstimateLow": "666950000.00",
                "revenueEstimateHigh": "672360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "164590000.00",
                "revenueEstimateLow": "162100000.00",
                "revenueEstimateHigh": "167160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "162490000.00",
                "revenueEstimateLow": "161000000.00",
                "revenueEstimateHigh": "165750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "2.3330",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.3330",
                "revenueEstimateAvg": "166740000.00",
                "revenueEstimateLow": "165900000.00",
                "revenueEstimateHigh": "168980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.7500",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "594360000.00",
                "revenueEstimateLow": "590000000.00",
                "revenueEstimateHigh": "598910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "144620000.00",
                "revenueEstimateLow": "143000000.00",
                "revenueEstimateHigh": "146460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "149540000.00",
                "revenueEstimateLow": "146530000.00",
                "revenueEstimateHigh": "151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "154050000.00",
                "revenueEstimateLow": "153270000.00",
                "revenueEstimateHigh": "154700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.0300",
                "earningsEstimateLow": "-1.5100",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "542340000.00",
                "revenueEstimateLow": "539930000.00",
                "revenueEstimateHigh": "547580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.0300",
                "epsTrend7daysAgo": "-1.0300",
                "epsTrend30daysAgo": "-1.0200",
                "epsTrend60daysAgo": "-1.0200",
                "epsTrend90daysAgo": "-1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.7100",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "137373000.00",
                "revenueEstimateLow": "131000000.00",
                "revenueEstimateHigh": "136250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.11
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.3621
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.19
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.1
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.215
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.3592
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.2843
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.0951
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "736409000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21232000.00",
                    "totalLiab": "360604000.00",
                    "totalStockholderEquity": "375805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63281000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-682403000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "288246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153282000.00",
                    "currentDeferredRevenue": "20909000.00",
                    "netDebt": "-50613000.00",
                    "shortTermDebt": "31881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "237633000.00",
                    "otherStockholderEquity": "1060002000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "357693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1761000.00",
                    "longTermDebt": null,
                    "inventory": "46454000.00",
                    "accountsPayable": "37211000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "378716000.00",
                    "capitalLeaseObligations": "237633000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1570000.00",
                    "nonCurrentLiabilitiesTotal": "207322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "736409000.00",
                    "cashAndShortTermInvestments": "288246000.00",
                    "propertyPlantAndEquipmentGross": "584784000.00",
                    "propertyPlantAndEquipmentNet": "366598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204411000.00",
                    "netInvestedCapital": "375805000.00",
                    "commonStockSharesOutstanding": "125554000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "720919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18283000.00",
                    "totalLiab": "353189000.00",
                    "totalStockholderEquity": "367730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52883000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-685580000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "286358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150130000.00",
                    "currentDeferredRevenue": "33869000.00",
                    "netDebt": "-53210000.00",
                    "shortTermDebt": "31399000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233148000.00",
                    "otherStockholderEquity": "1054779000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "352438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3285000.00",
                    "longTermDebt": null,
                    "inventory": "44512000.00",
                    "accountsPayable": "31979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368481000.00",
                    "capitalLeaseObligations": "233148000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1310000.00",
                    "nonCurrentLiabilitiesTotal": "203059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "720919000.00",
                    "cashAndShortTermInvestments": "286358000.00",
                    "propertyPlantAndEquipmentGross": "563562000.00",
                    "propertyPlantAndEquipmentNet": "358253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202308000.00",
                    "netInvestedCapital": "367730000.00",
                    "commonStockSharesOutstanding": "123192000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "706921000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16962000.00",
                    "totalLiab": "337296000.00",
                    "totalStockholderEquity": "369625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70541000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-679627000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "280360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132065000.00",
                    "currentDeferredRevenue": "21997000.00",
                    "netDebt": "-47834000.00",
                    "shortTermDebt": "28641000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232526000.00",
                    "otherStockholderEquity": "1050899000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "344057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1143000.00",
                    "longTermDebt": null,
                    "inventory": "45592000.00",
                    "accountsPayable": "10886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362864000.00",
                    "capitalLeaseObligations": "232526000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1346000.00",
                    "nonCurrentLiabilitiesTotal": "205231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "706921000.00",
                    "cashAndShortTermInvestments": "280360000.00",
                    "propertyPlantAndEquipmentGross": "546253000.00",
                    "propertyPlantAndEquipmentNet": "354084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211992000.00",
                    "netInvestedCapital": "369625000.00",
                    "commonStockSharesOutstanding": "124893000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "701899000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15306000.00",
                    "totalLiab": "340448000.00",
                    "totalStockholderEquity": "361451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63342000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-685501000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "286384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135533000.00",
                    "currentDeferredRevenue": "21522000.00",
                    "netDebt": "-58005000.00",
                    "shortTermDebt": "24632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228379000.00",
                    "otherStockholderEquity": "1048699000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "346097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1139000.00",
                    "longTermDebt": null,
                    "inventory": "43268000.00",
                    "accountsPayable": "26037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "355802000.00",
                    "capitalLeaseObligations": "228379000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1168000.00",
                    "nonCurrentLiabilitiesTotal": "204915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "701899000.00",
                    "cashAndShortTermInvestments": "286384000.00",
                    "propertyPlantAndEquipmentGross": "527137000.00",
                    "propertyPlantAndEquipmentNet": "347396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210564000.00",
                    "netInvestedCapital": "361451000.00",
                    "commonStockSharesOutstanding": "122565000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "682755000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15444000.00",
                    "totalLiab": "328666000.00",
                    "totalStockholderEquity": "354089000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54672000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-683749000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "265074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122613000.00",
                    "currentDeferredRevenue": "22513000.00",
                    "netDebt": "-41414000.00",
                    "shortTermDebt": "18882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223660000.00",
                    "otherStockholderEquity": "1039755000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1473000.00",
                    "longTermDebt": null,
                    "inventory": "48606000.00",
                    "accountsPayable": "26546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352158000.00",
                    "capitalLeaseObligations": "223660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1275000.00",
                    "nonCurrentLiabilitiesTotal": "206053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "682755000.00",
                    "cashAndShortTermInvestments": "265074000.00",
                    "propertyPlantAndEquipmentGross": "511218000.00",
                    "propertyPlantAndEquipmentNet": "343985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207984000.00",
                    "netInvestedCapital": "354089000.00",
                    "commonStockSharesOutstanding": "124627000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "676490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17592000.00",
                    "totalLiab": "336417000.00",
                    "totalStockholderEquity": "340073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54242000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-687221000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "254161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130354000.00",
                    "currentDeferredRevenue": "32358000.00",
                    "netDebt": "-28806000.00",
                    "shortTermDebt": "20235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225355000.00",
                    "otherStockholderEquity": "1029220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1948000.00",
                    "longTermDebt": null,
                    "inventory": "52345000.00",
                    "accountsPayable": "23519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350444000.00",
                    "capitalLeaseObligations": "225355000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "943000.00",
                    "nonCurrentLiabilitiesTotal": "206063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "676490000.00",
                    "cashAndShortTermInvestments": "254161000.00",
                    "propertyPlantAndEquipmentGross": "500391000.00",
                    "propertyPlantAndEquipmentNet": "341748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195692000.00",
                    "netInvestedCapital": "340073000.00",
                    "commonStockSharesOutstanding": "121409000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "637990000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16317000.00",
                    "totalLiab": "301240000.00",
                    "totalStockholderEquity": "336750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48170000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-680344000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "251032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130117000.00",
                    "currentDeferredRevenue": "19216000.00",
                    "netDebt": "-54860000.00",
                    "shortTermDebt": "26068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196172000.00",
                    "otherStockholderEquity": "1018751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "321209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1094000.00",
                    "longTermDebt": null,
                    "inventory": "52766000.00",
                    "accountsPayable": "36663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316781000.00",
                    "capitalLeaseObligations": "196172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1019000.00",
                    "nonCurrentLiabilitiesTotal": "171123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "637990000.00",
                    "cashAndShortTermInvestments": "251032000.00",
                    "propertyPlantAndEquipmentGross": "455714000.00",
                    "propertyPlantAndEquipmentNet": "308052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191092000.00",
                    "netInvestedCapital": "336750000.00",
                    "commonStockSharesOutstanding": "120885913.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "618206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16122000.00",
                    "totalLiab": "288816000.00",
                    "totalStockholderEquity": "329390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49738000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-676272000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "237958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121034000.00",
                    "currentDeferredRevenue": "21052000.00",
                    "netDebt": "-45713000.00",
                    "shortTermDebt": "25559000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192245000.00",
                    "otherStockholderEquity": "1007288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "308634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1209000.00",
                    "longTermDebt": null,
                    "inventory": "53345000.00",
                    "accountsPayable": "24685000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1638000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309572000.00",
                    "capitalLeaseObligations": "192245000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1096000.00",
                    "nonCurrentLiabilitiesTotal": "167782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "618206000.00",
                    "cashAndShortTermInvestments": "237958000.00",
                    "propertyPlantAndEquipmentGross": "437322000.00",
                    "propertyPlantAndEquipmentNet": "300874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187600000.00",
                    "netInvestedCapital": "329390000.00",
                    "commonStockSharesOutstanding": "120086495.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "592892000.00",
                    "intangibleAssets": "25004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18116000.00",
                    "totalLiab": "276705000.00",
                    "totalStockholderEquity": "316187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46139000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-669510000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "220384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118540000.00",
                    "currentDeferredRevenue": "21240000.00",
                    "netDebt": "-38934000.00",
                    "shortTermDebt": "24462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181450000.00",
                    "otherStockholderEquity": "987305000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1167000.00",
                    "longTermDebt": null,
                    "inventory": "56450000.00",
                    "accountsPayable": "26699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296775000.00",
                    "capitalLeaseObligations": "181450000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1177000.00",
                    "nonCurrentLiabilitiesTotal": "158165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "592892000.00",
                    "cashAndShortTermInvestments": "220384000.00",
                    "propertyPlantAndEquipmentGross": "411983000.00",
                    "propertyPlantAndEquipmentNet": "286283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177577000.00",
                    "netInvestedCapital": "316187000.00",
                    "commonStockSharesOutstanding": "119143534.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "580312000.00",
                    "intangibleAssets": "12300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17712000.00",
                    "totalLiab": "278525000.00",
                    "totalStockholderEquity": "301787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48731000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-666831000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "216894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127090000.00",
                    "currentDeferredRevenue": "31617000.00",
                    "netDebt": "-42437000.00",
                    "shortTermDebt": "24286000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174457000.00",
                    "otherStockholderEquity": "970135000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1779000.00",
                    "longTermDebt": null,
                    "inventory": "62234000.00",
                    "accountsPayable": "22456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281693000.00",
                    "capitalLeaseObligations": "174457000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1264000.00",
                    "nonCurrentLiabilitiesTotal": "151435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "580312000.00",
                    "cashAndShortTermInvestments": "216894000.00",
                    "propertyPlantAndEquipmentGross": "390473000.00",
                    "propertyPlantAndEquipmentNet": "274637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171529000.00",
                    "netInvestedCapital": "301787000.00",
                    "commonStockSharesOutstanding": "118569946.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "574879000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15179000.00",
                    "totalLiab": "270268000.00",
                    "totalStockholderEquity": "304611000.00",
                    "deferredLongTermLiab": "6600000.00",
                    "otherCurrentLiab": "56894000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-647784000.00",
                    "otherLiab": "1362000.00",
                    "goodWill": null,
                    "otherAssets": "7929000.00",
                    "cash": "215965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121810000.00",
                    "currentDeferredRevenue": "17623000.00",
                    "netDebt": "-45783000.00",
                    "shortTermDebt": "23086000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170182000.00",
                    "otherStockholderEquity": "954019000.00",
                    "propertyPlantEquipment": "271468000.00",
                    "totalCurrentAssets": "295482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "304611000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "721000.00",
                    "longTermDebt": null,
                    "inventory": "63617000.00",
                    "accountsPayable": "24207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279397000.00",
                    "capitalLeaseObligations": "170182000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1362000.00",
                    "nonCurrentLiabilitiesTotal": "148458000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "574879000.00",
                    "cashAndShortTermInvestments": "215965000.00",
                    "propertyPlantAndEquipmentGross": "271468000.00",
                    "propertyPlantAndEquipmentNet": "271468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173672000.00",
                    "netInvestedCapital": "304611000.00",
                    "commonStockSharesOutstanding": "118003640.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "561709000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14377000.00",
                    "totalLiab": "259647000.00",
                    "totalStockholderEquity": "302062000.00",
                    "deferredLongTermLiab": "7400000.00",
                    "otherCurrentLiab": "45110000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-630371000.00",
                    "otherLiab": "1466000.00",
                    "goodWill": null,
                    "otherAssets": "7705000.00",
                    "cash": "212656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110433000.00",
                    "currentDeferredRevenue": "18953000.00",
                    "netDebt": "-42310000.00",
                    "shortTermDebt": "22598000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170346000.00",
                    "otherStockholderEquity": "933786000.00",
                    "propertyPlantEquipment": "143606000.00",
                    "totalCurrentAssets": "288043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "302062000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1177000.00",
                    "longTermDebt": null,
                    "inventory": "59833000.00",
                    "accountsPayable": "23772000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-630371000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273666000.00",
                    "capitalLeaseObligations": "170346000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1466000.00",
                    "nonCurrentLiabilitiesTotal": "149214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "933786000.00",
                    "liabilitiesAndStockholdersEquity": "561709000.00",
                    "cashAndShortTermInvestments": "212656000.00",
                    "propertyPlantAndEquipmentGross": "143606000.00",
                    "propertyPlantAndEquipmentNet": "265961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177610000.00",
                    "netInvestedCapital": "302062000.00",
                    "commonStockSharesOutstanding": "116792223.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "557881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14927000.00",
                    "totalLiab": "261535000.00",
                    "totalStockholderEquity": "296346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50485000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-614446000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "204261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111039000.00",
                    "currentDeferredRevenue": "18886000.00",
                    "netDebt": "-33629000.00",
                    "shortTermDebt": "21710000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170632000.00",
                    "otherStockholderEquity": "912110000.00",
                    "propertyPlantEquipment": "140476000.00",
                    "totalCurrentAssets": "284561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "296346000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "962000.00",
                    "longTermDebt": null,
                    "inventory": "64411000.00",
                    "accountsPayable": "19958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-614446000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273320000.00",
                    "capitalLeaseObligations": "170632000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "148922000.00",
                    "nonCurrentLiabilitiesTotal": "150496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "912110000.00",
                    "liabilitiesAndStockholdersEquity": "557881000.00",
                    "cashAndShortTermInvestments": "204261000.00",
                    "propertyPlantAndEquipmentGross": "140476000.00",
                    "propertyPlantAndEquipmentNet": "263754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173522000.00",
                    "netInvestedCapital": "296346000.00",
                    "commonStockSharesOutstanding": "116159428.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "568707000.00",
                    "intangibleAssets": "11300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15700000.00",
                    "totalLiab": "282061000.00",
                    "totalStockholderEquity": "286646000.00",
                    "deferredLongTermLiab": "8200000.00",
                    "otherCurrentLiab": "60592000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-603634000.00",
                    "otherLiab": "1672000.00",
                    "goodWill": null,
                    "otherAssets": "8497000.00",
                    "cash": "208585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129557000.00",
                    "currentDeferredRevenue": "25628000.00",
                    "netDebt": "-35207000.00",
                    "shortTermDebt": "22546000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173378000.00",
                    "otherStockholderEquity": "890915000.00",
                    "propertyPlantEquipment": "254342000.00",
                    "totalCurrentAssets": "294568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275346000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1435000.00",
                    "longTermDebt": null,
                    "inventory": "68848000.00",
                    "accountsPayable": "20791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274139000.00",
                    "capitalLeaseObligations": "173378000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1672000.00",
                    "nonCurrentLiabilitiesTotal": "152504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "568707000.00",
                    "cashAndShortTermInvestments": "208585000.00",
                    "propertyPlantAndEquipmentGross": "265642000.00",
                    "propertyPlantAndEquipmentNet": "265642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165011000.00",
                    "netInvestedCapital": "286646000.00",
                    "commonStockSharesOutstanding": "115713915.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "550152000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12645000.00",
                    "totalLiab": "266193000.00",
                    "totalStockholderEquity": "283959000.00",
                    "deferredLongTermLiab": "5600000.00",
                    "otherCurrentLiab": "52104000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-583383000.00",
                    "otherLiab": "1820000.00",
                    "goodWill": null,
                    "otherAssets": "5802000.00",
                    "cash": "197885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111484000.00",
                    "currentDeferredRevenue": "16255000.00",
                    "netDebt": "-24752000.00",
                    "shortTermDebt": "20244000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173133000.00",
                    "otherStockholderEquity": "867754000.00",
                    "propertyPlantEquipment": "262140000.00",
                    "totalCurrentAssets": "282210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "283959000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1109000.00",
                    "longTermDebt": null,
                    "inventory": "70571000.00",
                    "accountsPayable": "20220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-583383000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267942000.00",
                    "capitalLeaseObligations": "173133000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "152889000.00",
                    "nonCurrentLiabilitiesTotal": "154709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "867754000.00",
                    "liabilitiesAndStockholdersEquity": "550152000.00",
                    "cashAndShortTermInvestments": "197885000.00",
                    "propertyPlantAndEquipmentGross": "134328000.00",
                    "propertyPlantAndEquipmentNet": "262140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170726000.00",
                    "netInvestedCapital": "283959000.00",
                    "commonStockSharesOutstanding": "115249431.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "543557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12513000.00",
                    "totalLiab": "261526000.00",
                    "totalStockholderEquity": "282031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51885000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-559540000.00",
                    "otherLiab": "1931000.00",
                    "goodWill": null,
                    "otherAssets": "3814000.00",
                    "cash": "211603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119860000.00",
                    "currentDeferredRevenue": "18306000.00",
                    "netDebt": "-53131000.00",
                    "shortTermDebt": "18737000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158472000.00",
                    "otherStockholderEquity": "841699000.00",
                    "propertyPlantEquipment": "128472000.00",
                    "totalCurrentAssets": "295808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "282031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "901000.00",
                    "longTermDebt": null,
                    "inventory": "70791000.00",
                    "accountsPayable": "30932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-559540000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247749000.00",
                    "capitalLeaseObligations": "158472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "139735000.00",
                    "nonCurrentLiabilitiesTotal": "141666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "841699000.00",
                    "liabilitiesAndStockholdersEquity": "543557000.00",
                    "cashAndShortTermInvestments": "211603000.00",
                    "propertyPlantAndEquipmentGross": "128472000.00",
                    "propertyPlantAndEquipmentNet": "243935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175948000.00",
                    "netInvestedCapital": "282031000.00",
                    "commonStockSharesOutstanding": "114679892.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "544666000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16746000.00",
                    "totalLiab": "263783000.00",
                    "totalStockholderEquity": "280883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58265000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-527374000.00",
                    "otherLiab": "2217000.00",
                    "goodWill": null,
                    "otherAssets": "1523000.00",
                    "cash": "230324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128742000.00",
                    "currentDeferredRevenue": "19424000.00",
                    "netDebt": "-78982000.00",
                    "shortTermDebt": "18518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151342000.00",
                    "otherStockholderEquity": "808222000.00",
                    "propertyPlantEquipment": "121253000.00",
                    "totalCurrentAssets": "312153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "280883000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "830000.00",
                    "longTermDebt": null,
                    "inventory": "64253000.00",
                    "accountsPayable": "32535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-527374000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232513000.00",
                    "capitalLeaseObligations": "151342000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "132824000.00",
                    "nonCurrentLiabilitiesTotal": "135041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "808222000.00",
                    "liabilitiesAndStockholdersEquity": "544666000.00",
                    "cashAndShortTermInvestments": "230324000.00",
                    "propertyPlantAndEquipmentGross": "121253000.00",
                    "propertyPlantAndEquipmentNet": "230990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "183411000.00",
                    "netInvestedCapital": "280883000.00",
                    "commonStockSharesOutstanding": "114103766.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "440646000.00",
                    "intangibleAssets": "8600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13477000.00",
                    "totalLiab": "154648000.00",
                    "totalStockholderEquity": "285998000.00",
                    "deferredLongTermLiab": "36544000.00",
                    "otherCurrentLiab": "65141000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-493241000.00",
                    "otherLiab": "36544000.00",
                    "goodWill": null,
                    "otherAssets": "471000.00",
                    "cash": "256416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118104000.00",
                    "currentDeferredRevenue": "22073000.00",
                    "netDebt": "-256416000.00",
                    "shortTermDebt": "60840000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "779212000.00",
                    "propertyPlantEquipment": "112195000.00",
                    "totalCurrentAssets": "327980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "285998000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "992000.00",
                    "longTermDebt": null,
                    "inventory": "57095000.00",
                    "accountsPayable": "30890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-493241000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "779212000.00",
                    "liabilitiesAndStockholdersEquity": "440646000.00",
                    "cashAndShortTermInvestments": "256416000.00",
                    "propertyPlantAndEquipmentGross": "112195000.00",
                    "propertyPlantAndEquipmentNet": "112195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209876000.00",
                    "netInvestedCapital": "285998000.00",
                    "commonStockSharesOutstanding": "112501252.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "459563000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30237999.00",
                    "totalLiab": "168007000.00",
                    "totalStockholderEquity": "291556000.00",
                    "deferredLongTermLiab": "30978000.00",
                    "otherCurrentLiab": "67955000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-447339000.00",
                    "otherLiab": "33652000.00",
                    "goodWill": null,
                    "otherAssets": "739000.00",
                    "cash": "266237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134355000.00",
                    "currentDeferredRevenue": "16779000.00",
                    "netDebt": "-266237000.00",
                    "shortTermDebt": "63656000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "738834000.00",
                    "propertyPlantEquipment": "105332000.00",
                    "totalCurrentAssets": "353492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "291556000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5575000.00",
                    "longTermDebt": null,
                    "inventory": "51442000.00",
                    "accountsPayable": "49621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-447339000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "738999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106070999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2674000.00",
                    "nonCurrentLiabilitiesTotal": "33652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "738834000.00",
                    "liabilitiesAndStockholdersEquity": "459563000.00",
                    "cashAndShortTermInvestments": "266237000.00",
                    "propertyPlantAndEquipmentGross": "105332000.00",
                    "propertyPlantAndEquipmentNet": "105332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "219137000.00",
                    "netInvestedCapital": "291556000.00",
                    "commonStockSharesOutstanding": "62887161.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "411633000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6653000.00",
                    "totalLiab": "126010000.00",
                    "totalStockholderEquity": "285623000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36853000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "501448000.00",
                    "retainedEarnings": "-356266000.00",
                    "otherLiab": "31758000.00",
                    "goodWill": null,
                    "otherAssets": "293000.00",
                    "cash": "260672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94252000.00",
                    "currentDeferredRevenue": "18223000.00",
                    "netDebt": "-260672000.00",
                    "shortTermDebt": "31271000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "140262000.00",
                    "propertyPlantEquipment": "97066000.00",
                    "totalCurrentAssets": "314274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-215820000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "713000.00",
                    "longTermDebt": null,
                    "inventory": "46236000.00",
                    "accountsPayable": "39176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3469000.00",
                    "nonCurrentLiabilitiesTotal": "31758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "411633000.00",
                    "cashAndShortTermInvestments": "260672000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "97066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220022000.00",
                    "netInvestedCapital": "-215820000.00",
                    "commonStockSharesOutstanding": "111500000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "308413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28361000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-356266000.00",
                    "otherLiab": "31758000.00",
                    "goodWill": null,
                    "otherAssets": "293000.00",
                    "cash": "-314085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94252000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "314085000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "179000.00",
                    "propertyPlantEquipment": "97066000.00",
                    "totalCurrentAssets": "314085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-201697000.00",
                    "shortTermInvestments": "628170000.00",
                    "netReceivables": "713000.00",
                    "longTermDebt": null,
                    "inventory": "46236000.00",
                    "accountsPayable": "39176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-198097000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-314085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-314085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "308413000.00",
                    "cashAndShortTermInvestments": "314085000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11150000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "444751000.00",
                    "intangibleAssets": "3600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6779000.00",
                    "totalLiab": "136338000.00",
                    "totalStockholderEquity": "308413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37992000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-325390000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "314085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105330000.00",
                    "currentDeferredRevenue": "26550000.00",
                    "netDebt": "-314085000.00",
                    "shortTermDebt": "34270000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "127179000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "359933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "601000.00",
                    "longTermDebt": null,
                    "inventory": "38468000.00",
                    "accountsPayable": "40788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3011000.00",
                    "nonCurrentLiabilitiesTotal": "31008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "444751000.00",
                    "cashAndShortTermInvestments": "314085000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254603000.00",
                    "netInvestedCapital": "-198097000.00",
                    "commonStockSharesOutstanding": "11150000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11150000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52636215.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "73396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-55424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "55424000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-193153000.00",
                    "shortTermInvestments": "110848000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-189453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-55424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-55424000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73396000.00",
                    "cashAndShortTermInvestments": "55424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52636215.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "720919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18283000.00",
                    "totalLiab": "353189000.00",
                    "totalStockholderEquity": "367730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52883000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-685580000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "286358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150130000.00",
                    "currentDeferredRevenue": "33869000.00",
                    "netDebt": "-53210000.00",
                    "shortTermDebt": "31399000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233148000.00",
                    "otherStockholderEquity": "1054779000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "352438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3285000.00",
                    "longTermDebt": null,
                    "inventory": "44512000.00",
                    "accountsPayable": "31979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368481000.00",
                    "capitalLeaseObligations": "233148000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1310000.00",
                    "nonCurrentLiabilitiesTotal": "203059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "720919000.00",
                    "cashAndShortTermInvestments": "286358000.00",
                    "propertyPlantAndEquipmentGross": "563562000.00",
                    "propertyPlantAndEquipmentNet": "358253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202308000.00",
                    "netInvestedCapital": "367730000.00",
                    "commonStockSharesOutstanding": "125100000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "676490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17592000.00",
                    "totalLiab": "336417000.00",
                    "totalStockholderEquity": "340073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54242000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-687221000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "254161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130354000.00",
                    "currentDeferredRevenue": "32358000.00",
                    "netDebt": "-28806000.00",
                    "shortTermDebt": "20235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225355000.00",
                    "otherStockholderEquity": "1029220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1948000.00",
                    "longTermDebt": null,
                    "inventory": "52345000.00",
                    "accountsPayable": "23519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350444000.00",
                    "capitalLeaseObligations": "225355000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "943000.00",
                    "nonCurrentLiabilitiesTotal": "206063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "676490000.00",
                    "cashAndShortTermInvestments": "254161000.00",
                    "propertyPlantAndEquipmentGross": "500391000.00",
                    "propertyPlantAndEquipmentNet": "341748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195692000.00",
                    "netInvestedCapital": "340073000.00",
                    "commonStockSharesOutstanding": "120385000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "580312000.00",
                    "intangibleAssets": "12300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17712000.00",
                    "totalLiab": "278525000.00",
                    "totalStockholderEquity": "301787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48731000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-666831000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "216894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127090000.00",
                    "currentDeferredRevenue": "31617000.00",
                    "netDebt": "-42437000.00",
                    "shortTermDebt": "24286000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174457000.00",
                    "otherStockholderEquity": "970135000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1779000.00",
                    "longTermDebt": null,
                    "inventory": "62234000.00",
                    "accountsPayable": "22456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281693000.00",
                    "capitalLeaseObligations": "174457000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1264000.00",
                    "nonCurrentLiabilitiesTotal": "151435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "580312000.00",
                    "cashAndShortTermInvestments": "216894000.00",
                    "propertyPlantAndEquipmentGross": "390473000.00",
                    "propertyPlantAndEquipmentNet": "274637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171529000.00",
                    "netInvestedCapital": "301787000.00",
                    "commonStockSharesOutstanding": "117389012.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "568707000.00",
                    "intangibleAssets": "11300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15700000.00",
                    "totalLiab": "282061000.00",
                    "totalStockholderEquity": "286646000.00",
                    "deferredLongTermLiab": "8200000.00",
                    "otherCurrentLiab": "60592000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-603634000.00",
                    "otherLiab": "1672000.00",
                    "goodWill": null,
                    "otherAssets": "8497000.00",
                    "cash": "208585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129557000.00",
                    "currentDeferredRevenue": "25628000.00",
                    "netDebt": "-35207000.00",
                    "shortTermDebt": "22546000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173378000.00",
                    "otherStockholderEquity": "890915000.00",
                    "propertyPlantEquipment": "254342000.00",
                    "totalCurrentAssets": "294568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275346000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1435000.00",
                    "longTermDebt": null,
                    "inventory": "68848000.00",
                    "accountsPayable": "20791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274139000.00",
                    "capitalLeaseObligations": "173378000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1672000.00",
                    "nonCurrentLiabilitiesTotal": "152504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "568707000.00",
                    "cashAndShortTermInvestments": "208585000.00",
                    "propertyPlantAndEquipmentGross": "265642000.00",
                    "propertyPlantAndEquipmentNet": "265642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165011000.00",
                    "netInvestedCapital": "286646000.00",
                    "commonStockSharesOutstanding": "114942019.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "440646000.00",
                    "intangibleAssets": "8600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13477000.00",
                    "totalLiab": "154648000.00",
                    "totalStockholderEquity": "285998000.00",
                    "deferredLongTermLiab": "36544000.00",
                    "otherCurrentLiab": "65141000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-493241000.00",
                    "otherLiab": "36544000.00",
                    "goodWill": null,
                    "otherAssets": "471000.00",
                    "cash": "256416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118104000.00",
                    "currentDeferredRevenue": "22073000.00",
                    "netDebt": "-256416000.00",
                    "shortTermDebt": "60840000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "779212000.00",
                    "propertyPlantEquipment": "112195000.00",
                    "totalCurrentAssets": "327980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "285998000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "992000.00",
                    "longTermDebt": null,
                    "inventory": "57095000.00",
                    "accountsPayable": "30890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-493241000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112666000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "779212000.00",
                    "liabilitiesAndStockholdersEquity": "440646000.00",
                    "cashAndShortTermInvestments": "256416000.00",
                    "propertyPlantAndEquipmentGross": "112195000.00",
                    "propertyPlantAndEquipmentNet": "112195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209876000.00",
                    "netInvestedCapital": "285998000.00",
                    "commonStockSharesOutstanding": "113620807.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "444751000.00",
                    "intangibleAssets": "3600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6779000.00",
                    "totalLiab": "136338000.00",
                    "totalStockholderEquity": "308413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37992000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "506515000.00",
                    "retainedEarnings": "-325390000.00",
                    "otherLiab": "31008000.00",
                    "goodWill": null,
                    "otherAssets": "284000.00",
                    "cash": "314085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105330000.00",
                    "currentDeferredRevenue": "26550000.00",
                    "netDebt": "-314085000.00",
                    "shortTermDebt": "34270000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "127179000.00",
                    "propertyPlantEquipment": "80934000.00",
                    "totalCurrentAssets": "359933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-201697000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "601000.00",
                    "longTermDebt": null,
                    "inventory": "38468000.00",
                    "accountsPayable": "40788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3011000.00",
                    "nonCurrentLiabilitiesTotal": "31008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "444751000.00",
                    "cashAndShortTermInvestments": "314085000.00",
                    "propertyPlantAndEquipmentGross": "130025000.00",
                    "propertyPlantAndEquipmentNet": "84534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254603000.00",
                    "netInvestedCapital": "-198097000.00",
                    "commonStockSharesOutstanding": "111392115.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "175856000.00",
                    "intangibleAssets": "3700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6705000.00",
                    "totalLiab": "102460000.00",
                    "totalStockholderEquity": "73396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19312000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "262854000.00",
                    "retainedEarnings": "-269471000.00",
                    "otherLiab": "26593000.00",
                    "goodWill": null,
                    "otherAssets": "282000.00",
                    "cash": "55424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75867000.00",
                    "currentDeferredRevenue": "19249000.00",
                    "netDebt": "-55424000.00",
                    "shortTermDebt": "16354000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "79991000.00",
                    "propertyPlantEquipment": "80190000.00",
                    "totalCurrentAssets": "91684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-193153000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1118000.00",
                    "longTermDebt": null,
                    "inventory": "28437000.00",
                    "accountsPayable": "37306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "756000.00",
                    "nonCurrentLiabilitiesTotal": "26593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175856000.00",
                    "cashAndShortTermInvestments": "55424000.00",
                    "propertyPlantAndEquipmentGross": "117392000.00",
                    "propertyPlantAndEquipmentNet": "83890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15817000.00",
                    "netInvestedCapital": "-189453000.00",
                    "commonStockSharesOutstanding": "111392115.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16138000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3177000.00",
                    "changeInCash": "1888000.00",
                    "beginPeriodCashFlow": "286358000.00",
                    "endPeriodCashFlow": "288246000.00",
                    "totalCashFromOperatingActivities": "24511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14790000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1945000.00",
                    "changeToAccountReceivables": "1524000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5315000.00",
                    "stockBasedCompensation": "11391000.00",
                    "otherNonCashItems": "11859000.00",
                    "freeCashFlow": "8372999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5953000.00",
                    "changeInCash": "5998000.00",
                    "beginPeriodCashFlow": "280360000.00",
                    "endPeriodCashFlow": "286358000.00",
                    "totalCashFromOperatingActivities": "23254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13101000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1080000.00",
                    "changeToAccountReceivables": "-2142000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3358999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8770000.00",
                    "stockBasedCompensation": "6276000.00",
                    "otherNonCashItems": "1060000.00",
                    "freeCashFlow": "8134000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-19490000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19490000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4608000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5874000.00",
                    "changeInCash": "-6024000.00",
                    "beginPeriodCashFlow": "286384000.00",
                    "endPeriodCashFlow": "280360000.00",
                    "totalCashFromOperatingActivities": "17974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13435000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2324000.00",
                    "changeToAccountReceivables": "-4000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8390000.00",
                    "stockBasedCompensation": "7031000.00",
                    "otherNonCashItems": "7055000.00",
                    "freeCashFlow": "-1516000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-16286000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16286000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1752000.00",
                    "changeInCash": "21310000.00",
                    "beginPeriodCashFlow": "265074000.00",
                    "endPeriodCashFlow": "286384000.00",
                    "totalCashFromOperatingActivities": "40199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12486000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5338000.00",
                    "changeToAccountReceivables": "334000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4020000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16822000.00",
                    "stockBasedCompensation": "8896000.00",
                    "otherNonCashItems": "3747000.00",
                    "freeCashFlow": "23913000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-16152000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3472000.00",
                    "changeInCash": "10913000.00",
                    "beginPeriodCashFlow": "254161000.00",
                    "endPeriodCashFlow": "265074000.00",
                    "totalCashFromOperatingActivities": "29358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12162000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3739000.00",
                    "changeToAccountReceivables": "475000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2341000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "343000.00",
                    "stockBasedCompensation": "12333000.00",
                    "otherNonCashItems": "1048000.00",
                    "freeCashFlow": "13206000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-17721000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17721000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6877000.00",
                    "changeInCash": "3129000.00",
                    "beginPeriodCashFlow": "251032000.00",
                    "endPeriodCashFlow": "254161000.00",
                    "totalCashFromOperatingActivities": "19912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12332000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "421000.00",
                    "changeToAccountReceivables": "-855000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4691000.00",
                    "stockBasedCompensation": "8630000.00",
                    "otherNonCashItems": "1136000.00",
                    "freeCashFlow": "2191000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-14223000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14223000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4072000.00",
                    "changeInCash": "13074000.00",
                    "beginPeriodCashFlow": "237958000.00",
                    "endPeriodCashFlow": "251032000.00",
                    "totalCashFromOperatingActivities": "27282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11829000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "580000.00",
                    "changeToAccountReceivables": "115000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6783000.00",
                    "stockBasedCompensation": "10785000.00",
                    "otherNonCashItems": "15523000.00",
                    "freeCashFlow": "13059000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-17651000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17651000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6762000.00",
                    "changeInCash": "17574000.00",
                    "beginPeriodCashFlow": "220384000.00",
                    "endPeriodCashFlow": "237958000.00",
                    "totalCashFromOperatingActivities": "31623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11121000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3104000.00",
                    "changeToAccountReceivables": "-41000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10280000.00",
                    "stockBasedCompensation": "13831000.00",
                    "otherNonCashItems": "3153000.00",
                    "freeCashFlow": "13972000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-16437000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16437000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2679000.00",
                    "changeInCash": "3490000.00",
                    "beginPeriodCashFlow": "216894000.00",
                    "endPeriodCashFlow": "220384000.00",
                    "totalCashFromOperatingActivities": "19927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10583000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5784000.00",
                    "changeToAccountReceivables": "612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "91000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14437000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3497000.00",
                    "stockBasedCompensation": "14048000.00",
                    "otherNonCashItems": "1472000.00",
                    "freeCashFlow": "5490000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-13573000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19047000.00",
                    "changeInCash": "929000.00",
                    "beginPeriodCashFlow": "215965000.00",
                    "endPeriodCashFlow": "216894000.00",
                    "totalCashFromOperatingActivities": "13665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10370000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1383000.00",
                    "changeToAccountReceivables": "-1059000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2877000.00",
                    "stockBasedCompensation": "16426000.00",
                    "otherNonCashItems": "41147000.00",
                    "freeCashFlow": "92000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-16488000.00",
                    "changeToLiabilities": "-713000.00",
                    "totalCashflowsFromInvestingActivities": "-16488000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "174000.00",
                    "changeToOperatingActivities": "11167000.00",
                    "netIncome": "-17413000.00",
                    "changeInCash": "3309000.00",
                    "beginPeriodCashFlow": "212656000.00",
                    "endPeriodCashFlow": "215965000.00",
                    "totalCashFromOperatingActivities": "19931000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9760000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3817000.00",
                    "changeToAccountReceivables": "455000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "174000.00",
                    "changeToNetincome": "19639000.00",
                    "capitalExpenditures": "15488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7092000.00",
                    "stockBasedCompensation": "16291000.00",
                    "otherNonCashItems": "3444000.00",
                    "freeCashFlow": "4443000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-12225000.00",
                    "changeToLiabilities": "-973000.00",
                    "totalCashflowsFromInvestingActivities": "-12225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1886000.00",
                    "changeToOperatingActivities": "-1458000.00",
                    "netIncome": "-15925000.00",
                    "changeInCash": "8394000.00",
                    "beginPeriodCashFlow": "204262000.00",
                    "endPeriodCashFlow": "212656000.00",
                    "totalCashFromOperatingActivities": "18752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9284000.00",
                    "otherCashflowsFromInvestingActivities": "6681000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4606000.00",
                    "changeToAccountReceivables": "-214000.00",
                    "salePurchaseOfStock": "1886000.00",
                    "otherCashflowsFromFinancingActivities": "1886000.00",
                    "changeToNetincome": "18867000.00",
                    "capitalExpenditures": "12225000",
                    "changeReceivables": "-214000.00",
                    "cashFlowsOtherOperating": "3107000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8413000.00",
                    "changeInWorkingCapital": "6063000.00",
                    "stockBasedCompensation": "18012000.00",
                    "otherNonCashItems": "1318000.00",
                    "freeCashFlow": "6527000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-12385000.00",
                    "changeToLiabilities": "-8725000.00",
                    "totalCashflowsFromInvestingActivities": "-12385000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81000.00",
                    "changeToOperatingActivities": "-1458000.00",
                    "netIncome": "-10812000.00",
                    "changeInCash": "-4323000.00",
                    "beginPeriodCashFlow": "208585000.00",
                    "endPeriodCashFlow": "204262000.00",
                    "totalCashFromOperatingActivities": "8643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9140000.00",
                    "otherCashflowsFromInvestingActivities": "10849000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4442000.00",
                    "changeToAccountReceivables": "473000.00",
                    "salePurchaseOfStock": "81000.00",
                    "otherCashflowsFromFinancingActivities": "81000.00",
                    "changeToNetincome": "20175000.00",
                    "capitalExpenditures": "12385000",
                    "changeReceivables": "473000.00",
                    "cashFlowsOtherOperating": "-6050000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3661000.00",
                    "changeInWorkingCapital": "-10223000.00",
                    "stockBasedCompensation": "19780000.00",
                    "otherNonCashItems": "758000.00",
                    "freeCashFlow": "-3742000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-14215000.00",
                    "changeToLiabilities": "10645000.00",
                    "totalCashflowsFromInvestingActivities": "-14215000.00",
                    "netBorrowings": "46000.00",
                    "totalCashFromFinancingActivities": "1197000.00",
                    "changeToOperatingActivities": "2664000.00",
                    "netIncome": "-20251000.00",
                    "changeInCash": "10700000.00",
                    "beginPeriodCashFlow": "197885000.00",
                    "endPeriodCashFlow": "208585000.00",
                    "totalCashFromOperatingActivities": "23839000.00",
                    "issuanceOfCapitalStock": "990000.00",
                    "depreciation": "8919000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1728000.00",
                    "changeToAccountReceivables": "-325000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1151000.00",
                    "changeToNetincome": "20461000.00",
                    "capitalExpenditures": "14215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14712000.00",
                    "stockBasedCompensation": "19823000.00",
                    "otherNonCashItems": "20459000.00",
                    "freeCashFlow": "9624000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-14097000.00",
                    "changeToLiabilities": "-12704000.00",
                    "totalCashflowsFromInvestingActivities": "-14097000.00",
                    "netBorrowings": "45000.00",
                    "totalCashFromFinancingActivities": "112000.00",
                    "changeToOperatingActivities": "3995000.00",
                    "netIncome": "-23843000.00",
                    "changeInCash": "-13718000.00",
                    "beginPeriodCashFlow": "211603000.00",
                    "endPeriodCashFlow": "197885000.00",
                    "totalCashFromOperatingActivities": "1155000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8342000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "182000.00",
                    "changeToAccountReceivables": "-215000.00",
                    "salePurchaseOfStock": "67000.00",
                    "otherCashflowsFromFinancingActivities": "67000.00",
                    "changeToNetincome": "25810000.00",
                    "capitalExpenditures": "14097000",
                    "changeReceivables": "-215000.00",
                    "cashFlowsOtherOperating": "-1834000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12830000.00",
                    "changeInWorkingCapital": "-8838000.00",
                    "stockBasedCompensation": "24301000.00",
                    "otherNonCashItems": "1193000.00",
                    "freeCashFlow": "-12942000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "-15809000.00",
                    "changeToLiabilities": "-5682000.00",
                    "totalCashflowsFromInvestingActivities": "-15809000.00",
                    "netBorrowings": "45000.00",
                    "totalCashFromFinancingActivities": "1802000.00",
                    "changeToOperatingActivities": "-3047000.00",
                    "netIncome": "-32165999.00",
                    "changeInCash": "-18721000.00",
                    "beginPeriodCashFlow": "230324000.00",
                    "endPeriodCashFlow": "211603000.00",
                    "totalCashFromOperatingActivities": "-4328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7880000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6557000.00",
                    "changeToAccountReceivables": "-74000.00",
                    "salePurchaseOfStock": "1802000.00",
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": "30034000.00",
                    "capitalExpenditures": "15809000",
                    "changeReceivables": "-74000.00",
                    "cashFlowsOtherOperating": "2237000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18335000.00",
                    "changeInWorkingCapital": "-10076000.00",
                    "stockBasedCompensation": "26764000.00",
                    "otherNonCashItems": "30033999.00",
                    "freeCashFlow": "-20137000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-16060000.00",
                    "changeToLiabilities": "939000.00",
                    "totalCashflowsFromInvestingActivities": "-16060000.00",
                    "netBorrowings": "45000.00",
                    "totalCashFromFinancingActivities": "180000.00",
                    "changeToOperatingActivities": "-1557000.00",
                    "netIncome": "-34133000.00",
                    "changeInCash": "-26092000.00",
                    "beginPeriodCashFlow": "256416000.00",
                    "endPeriodCashFlow": "230324000.00",
                    "totalCashFromOperatingActivities": "-10296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6910000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7147000.00",
                    "changeToAccountReceivables": "163000.00",
                    "salePurchaseOfStock": "180000.00",
                    "otherCashflowsFromFinancingActivities": "180000.00",
                    "changeToNetincome": "27144000.00",
                    "capitalExpenditures": "16060000",
                    "changeReceivables": "163000.00",
                    "cashFlowsOtherOperating": "-4399000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26176000.00",
                    "changeInWorkingCapital": "-10444000.00",
                    "stockBasedCompensation": "27144000.00",
                    "otherNonCashItems": "227000.00",
                    "freeCashFlow": "-26356000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "investments": "-14495000.00",
                    "changeToLiabilities": "-13447000.00",
                    "totalCashflowsFromInvestingActivities": "-14495000.00",
                    "netBorrowings": "99000.00",
                    "totalCashFromFinancingActivities": "36574000.00",
                    "changeToOperatingActivities": "-4377000.00",
                    "netIncome": "-45902000.00",
                    "changeInCash": "-9821000.00",
                    "beginPeriodCashFlow": "266237000.00",
                    "endPeriodCashFlow": "256416000.00",
                    "totalCashFromOperatingActivities": "-31859000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6551000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5653000.00",
                    "changeToAccountReceivables": "-171000.00",
                    "salePurchaseOfStock": "8085000.00",
                    "otherCashflowsFromFinancingActivities": "26527000.00",
                    "changeToNetincome": "31146000.00",
                    "capitalExpenditures": "14495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23648000.00",
                    "stockBasedCompensation": "31146000.00",
                    "otherNonCashItems": "31140000.00",
                    "freeCashFlow": "-46354000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-12803000.00",
                    "changeToLiabilities": "9312000.00",
                    "totalCashflowsFromInvestingActivities": "-12803000.00",
                    "netBorrowings": "31469000.00",
                    "totalCashFromFinancingActivities": "13660000.00",
                    "changeToOperatingActivities": "14454000.00",
                    "netIncome": "-91073000.00",
                    "changeInCash": "5565000.00",
                    "beginPeriodCashFlow": "260672000.00",
                    "endPeriodCashFlow": "266237000.00",
                    "totalCashFromOperatingActivities": "4960000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5587000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5212000.00",
                    "changeToAccountReceivables": "-109000.00",
                    "salePurchaseOfStock": "-26527000.00",
                    "otherCashflowsFromFinancingActivities": "-26527000.00",
                    "changeToNetincome": "72089000.00",
                    "capitalExpenditures": "12803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18445000.00",
                    "stockBasedCompensation": "64332000.00",
                    "otherNonCashItems": "72001000.00",
                    "freeCashFlow": "-7843000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12529000.00",
                    "changeToLiabilities": "-5728500.00",
                    "totalCashflowsFromInvestingActivities": "-12529000.00",
                    "netBorrowings": "22000.00",
                    "totalCashFromFinancingActivities": "-21328000.00",
                    "changeToOperatingActivities": "17500.00",
                    "netIncome": "-10306000.00",
                    "changeInCash": "-35349000.00",
                    "beginPeriodCashFlow": "296021000.00",
                    "endPeriodCashFlow": "260672000.00",
                    "totalCashFromOperatingActivities": "-1818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5119000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5732000.00",
                    "changeToAccountReceivables": "-195000.00",
                    "salePurchaseOfStock": "-2021000.00",
                    "otherCashflowsFromFinancingActivities": "-19307000.00",
                    "changeToNetincome": "5835000.00",
                    "capitalExpenditures": "12529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7040000.00",
                    "stockBasedCompensation": "10409000.00",
                    "otherNonCashItems": "-2672000.00",
                    "freeCashFlow": "-14347000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-8686000.00",
                    "changeToLiabilities": "-10045000.00",
                    "totalCashflowsFromInvestingActivities": "-8686000.00",
                    "netBorrowings": "31469000.00",
                    "totalCashFromFinancingActivities": "-5907000.00",
                    "changeToOperatingActivities": "-264000.00",
                    "netIncome": "3011000.00",
                    "changeInCash": "-18064000.00",
                    "beginPeriodCashFlow": "314085000.00",
                    "endPeriodCashFlow": "296021000.00",
                    "totalCashFromOperatingActivities": "-3277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4704000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2027000.00",
                    "changeToAccountReceivables": "83000.00",
                    "salePurchaseOfStock": "-6064000.00",
                    "otherCashflowsFromFinancingActivities": "157000.00",
                    "changeToNetincome": "1261000.00",
                    "capitalExpenditures": "8686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12253000.00",
                    "stockBasedCompensation": "1261000.00",
                    "otherNonCashItems": "-10045000.00",
                    "freeCashFlow": "-11963000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5322000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5322000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4300000.00",
                    "changeInCash": "14689000.00",
                    "beginPeriodCashFlow": "299396000.00",
                    "endPeriodCashFlow": "314085000.00",
                    "totalCashFromOperatingActivities": "19372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5083000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4322000.00",
                    "changeToAccountReceivables": "-154000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17425000.00",
                    "stockBasedCompensation": "1164000.00",
                    "otherNonCashItems": "14383000.00",
                    "freeCashFlow": "14050000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3668000.00",
                    "changeToLiabilities": "3639000.00",
                    "totalCashflowsFromInvestingActivities": "-3668000.00",
                    "netBorrowings": "-29955000.00",
                    "totalCashFromFinancingActivities": "89852000.00",
                    "changeToOperatingActivities": "9787000.00",
                    "netIncome": "-41612000.00",
                    "changeInCash": "104355000.00",
                    "beginPeriodCashFlow": "195041000.00",
                    "endPeriodCashFlow": "299396000.00",
                    "totalCashFromOperatingActivities": "18074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4318000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-295000.00",
                    "changeToAccountReceivables": "-139000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "119807000.00",
                    "changeToNetincome": "42376000.00",
                    "capitalExpenditures": "3668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12992000.00",
                    "stockBasedCompensation": "42376000.00",
                    "otherNonCashItems": "3638000.00",
                    "freeCashFlow": "14406000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2418000.00",
                    "totalCashflowsFromInvestingActivities": "-5540000.00",
                    "netBorrowings": "15450000.00",
                    "totalCashFromFinancingActivities": "77872500.00",
                    "changeToOperatingActivities": "2199500.00",
                    "netIncome": "-5003500.00",
                    "changeInCash": "69808500.00",
                    "beginPeriodCashFlow": "125232500.00",
                    "endPeriodCashFlow": "195041000.00",
                    "totalCashFromOperatingActivities": "-2344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4488000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2701500.00",
                    "changeToAccountReceivables": "405000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77872500.00",
                    "changeToNetincome": "686500.00",
                    "capitalExpenditures": "5540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97000.00",
                    "stockBasedCompensation": "686500.00",
                    "otherNonCashItems": "-2418000.00",
                    "freeCashFlow": "-7884000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2418000.00",
                    "totalCashflowsFromInvestingActivities": "-5540000.00",
                    "netBorrowings": "15450000.00",
                    "totalCashFromFinancingActivities": "77872500.00",
                    "changeToOperatingActivities": "2199500.00",
                    "netIncome": "-5003500.00",
                    "changeInCash": "69808500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "69808500.00",
                    "totalCashFromOperatingActivities": "-2344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4488000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2701500.00",
                    "changeToAccountReceivables": "405000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77872500.00",
                    "changeToNetincome": "686500.00",
                    "capitalExpenditures": "5540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97000.00",
                    "stockBasedCompensation": "686500.00",
                    "otherNonCashItems": "-2418000.00",
                    "freeCashFlow": "-7884000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67048000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1641000.00",
                    "changeInCash": "32197000.00",
                    "beginPeriodCashFlow": "254161000.00",
                    "endPeriodCashFlow": "286358000.00",
                    "totalCashFromOperatingActivities": "110785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50280000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "7833000.00",
                    "changeToAccountReceivables": "-1337000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14360000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17545000.00",
                    "stockBasedCompensation": "34536000.00",
                    "otherNonCashItems": "6783000.00",
                    "freeCashFlow": "43737000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-66032000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66032000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4961000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20390000.00",
                    "changeInCash": "37267000.00",
                    "beginPeriodCashFlow": "216894000.00",
                    "endPeriodCashFlow": "254161000.00",
                    "totalCashFromOperatingActivities": "98744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45865000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9889000.00",
                    "changeToAccountReceivables": "-169000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19259000.00",
                    "stockBasedCompensation": "47294000.00",
                    "otherNonCashItems": "6716000.00",
                    "freeCashFlow": "34712000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-55313000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54671000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "2871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63197000.00",
                    "changeInCash": "8309000.00",
                    "beginPeriodCashFlow": "208585000.00",
                    "endPeriodCashFlow": "216894000.00",
                    "totalCashFromOperatingActivities": "60991000.00",
                    "issuanceOfCapitalStock": "2114000.00",
                    "depreciation": "38554000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6614000.00",
                    "changeToAccountReceivables": "-345000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5809000.00",
                    "stockBasedCompensation": "70509000.00",
                    "otherNonCashItems": "9316000.00",
                    "freeCashFlow": "7320000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-60181000.00",
                    "changeToLiabilities": "-4360000.00",
                    "totalCashflowsFromInvestingActivities": "-60181000.00",
                    "netBorrowings": "91000.00",
                    "totalCashFromFinancingActivities": "3291000.00",
                    "changeToOperatingActivities": "2055000.00",
                    "netIncome": "-110393000.00",
                    "changeInCash": "-47831000.00",
                    "beginPeriodCashFlow": "256416000.00",
                    "endPeriodCashFlow": "208585000.00",
                    "totalCashFromOperatingActivities": "10370000.00",
                    "issuanceOfCapitalStock": "2744000.00",
                    "depreciation": "31864000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11794000.00",
                    "changeToAccountReceivables": "-451000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3200000.00",
                    "changeToNetincome": "103449000.00",
                    "capitalExpenditures": "60181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14550000.00",
                    "stockBasedCompensation": "98032000.00",
                    "otherNonCashItems": "5417000.00",
                    "freeCashFlow": "-49811000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "investments": "-48513000.00",
                    "changeToLiabilities": "-2662000.00",
                    "totalCashflowsFromInvestingActivities": "-48513000.00",
                    "netBorrowings": "31612000.00",
                    "totalCashFromFinancingActivities": "22999000.00",
                    "changeToOperatingActivities": "10112000.00",
                    "netIncome": "-144271000.00",
                    "changeInCash": "-57669000.00",
                    "beginPeriodCashFlow": "314085000.00",
                    "endPeriodCashFlow": "256416000.00",
                    "totalCashFromOperatingActivities": "-31994000.00",
                    "issuanceOfCapitalStock": "-25000.00",
                    "depreciation": "21868000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "51647000.00",
                    "changeToInventory": "-18624000.00",
                    "changeToAccountReceivables": "-392000.00",
                    "salePurchaseOfStock": "-8085000.00",
                    "otherCashflowsFromFinancingActivities": "-528000.00",
                    "changeToNetincome": "114905000.00",
                    "capitalExpenditures": "48513000",
                    "changeReceivables": "-392000.00",
                    "cashFlowsOtherOperating": "-2818000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57508000.00",
                    "changeInWorkingCapital": "-24496000.00",
                    "stockBasedCompensation": "107148000.00",
                    "otherNonCashItems": "7757000.00",
                    "freeCashFlow": "-80507000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-20070000.00",
                    "changeToLiabilities": "13186000.00",
                    "totalCashflowsFromInvestingActivities": "-20070000.00",
                    "netBorrowings": "945000.00",
                    "totalCashFromFinancingActivities": "245936000.00",
                    "changeToOperatingActivities": "21704000.00",
                    "netIncome": "-55919000.00",
                    "changeInCash": "258661000.00",
                    "beginPeriodCashFlow": "55424000.00",
                    "endPeriodCashFlow": "314085000.00",
                    "totalCashFromOperatingActivities": "32758000.00",
                    "issuanceOfCapitalStock": "243661000.00",
                    "depreciation": "18377000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10020000.00",
                    "changeToAccountReceivables": "517000.00",
                    "salePurchaseOfStock": "-8085000.00",
                    "otherCashflowsFromFinancingActivities": "488652000.00",
                    "changeToNetincome": "44913000.00",
                    "capitalExpenditures": "20070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25387000.00",
                    "stockBasedCompensation": "44913000.00",
                    "otherNonCashItems": "85272000.00",
                    "freeCashFlow": "12688000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-32632000.00",
                    "changeToLiabilities": "7624000.00",
                    "totalCashflowsFromInvestingActivities": "-32632000.00",
                    "netBorrowings": "590000.00",
                    "totalCashFromFinancingActivities": "-83362000.00",
                    "changeToOperatingActivities": "4009000.00",
                    "netIncome": "-57537000.00",
                    "changeInCash": "-94363000.00",
                    "beginPeriodCashFlow": "149787000.00",
                    "endPeriodCashFlow": "55424000.00",
                    "totalCashFromOperatingActivities": "21394000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14516000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "887000.00",
                    "changeToInventory": "-12610000.00",
                    "changeToAccountReceivables": "-644000.00",
                    "salePurchaseOfStock": "-79474000.00",
                    "otherCashflowsFromFinancingActivities": "-4478000.00",
                    "changeToNetincome": "8499000.00",
                    "capitalExpenditures": "32632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1621000.00",
                    "stockBasedCompensation": "8499000.00",
                    "otherNonCashItems": "57537000.00",
                    "freeCashFlow": "-11238000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3998000.00",
                    "minorityInterest": null,
                    "netIncome": "3177000.00",
                    "sellingGeneralAdministrative": "129374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131041000.00",
                    "reconciledDepreciation": "13768000.00",
                    "ebit": null,
                    "ebitda": "1667000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1667000.00",
                    "otherOperatingExpenses": "240780000.00",
                    "interestExpense": null,
                    "taxProvision": "821000.00",
                    "interestIncome": "2331000.00",
                    "netInterestIncome": "2331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "821000.00",
                    "totalRevenue": "242447000.00",
                    "totalOperatingExpenses": "129374000.00",
                    "costOfRevenue": "111406000.00",
                    "totalOtherIncomeExpenseNet": "2331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3177000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5091000.00",
                    "minorityInterest": null,
                    "netIncome": "-5953000.00",
                    "sellingGeneralAdministrative": "128613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111043000.00",
                    "reconciledDepreciation": "13101000.00",
                    "ebit": "-5091000.00",
                    "ebitda": "8010000.00",
                    "depreciationAndAmortization": "13101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6852000.00",
                    "otherOperatingExpenses": "218820000.00",
                    "interestExpense": null,
                    "taxProvision": "862000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1761000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "862000.00",
                    "totalRevenue": "211968000.00",
                    "totalOperatingExpenses": "117895000.00",
                    "costOfRevenue": "100925000.00",
                    "totalOtherIncomeExpenseNet": "1761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5953000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5749000.00",
                    "minorityInterest": null,
                    "netIncome": "5874000.00",
                    "sellingGeneralAdministrative": "112891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119945000.00",
                    "reconciledDepreciation": "12531000.00",
                    "ebit": "5749000.00",
                    "ebitda": "18280000.00",
                    "depreciationAndAmortization": "12531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3570000.00",
                    "otherOperatingExpenses": "218110000.00",
                    "interestExpense": null,
                    "taxProvision": "-125000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-125000.00",
                    "totalRevenue": "221680000.00",
                    "totalOperatingExpenses": "116375000.00",
                    "costOfRevenue": "101735000.00",
                    "totalOtherIncomeExpenseNet": "2179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5874000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2541000.00",
                    "minorityInterest": null,
                    "netIncome": "-1752000.00",
                    "sellingGeneralAdministrative": "114367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113609000.00",
                    "reconciledDepreciation": "12486000.00",
                    "ebit": "-4525000.00",
                    "ebitda": "7961000.00",
                    "depreciationAndAmortization": "12486000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4525000.00",
                    "otherOperatingExpenses": "219000000.00",
                    "interestExpense": null,
                    "taxProvision": "-789000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-789000.00",
                    "totalRevenue": "214475000.00",
                    "totalOperatingExpenses": "118134000.00",
                    "costOfRevenue": "100866000.00",
                    "totalOtherIncomeExpenseNet": "1984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1752000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4926000.00",
                    "minorityInterest": null,
                    "netIncome": "3472000.00",
                    "sellingGeneralAdministrative": "120042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125980000.00",
                    "reconciledDepreciation": "12162000.00",
                    "ebit": "2471000.00",
                    "ebitda": "14633000.00",
                    "depreciationAndAmortization": "12162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2471000.00",
                    "otherOperatingExpenses": "221311000.00",
                    "interestExpense": null,
                    "taxProvision": "1454000.00",
                    "interestIncome": "2455000.00",
                    "netInterestIncome": "2455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1454000.00",
                    "totalRevenue": "223782000.00",
                    "totalOperatingExpenses": "123509000.00",
                    "costOfRevenue": "97802000.00",
                    "totalOtherIncomeExpenseNet": "2455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3472000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6784000.00",
                    "minorityInterest": null,
                    "netIncome": "-6877000.00",
                    "sellingGeneralAdministrative": "16717000.00",
                    "sellingAndMarketingExpenses": "95800000.00",
                    "grossProfit": "103126000.00",
                    "reconciledDepreciation": "12332000.00",
                    "ebit": "-9416000.00",
                    "ebitda": "2916000.00",
                    "depreciationAndAmortization": "12332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9416000.00",
                    "otherOperatingExpenses": "200059000.00",
                    "interestExpense": null,
                    "taxProvision": "93000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "190643000.00",
                    "totalOperatingExpenses": "112542000.00",
                    "costOfRevenue": "87517000.00",
                    "totalOtherIncomeExpenseNet": "2632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6877000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3771000.00",
                    "minorityInterest": null,
                    "netIncome": "-4072000.00",
                    "sellingGeneralAdministrative": "111480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104867000.00",
                    "reconciledDepreciation": "11829000.00",
                    "ebit": "-6613000.00",
                    "ebitda": "5216000.00",
                    "depreciationAndAmortization": "11829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6613000.00",
                    "otherOperatingExpenses": "199060000.00",
                    "interestExpense": null,
                    "taxProvision": "301000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "192447000.00",
                    "totalOperatingExpenses": "111480000.00",
                    "costOfRevenue": "87580000.00",
                    "totalOtherIncomeExpenseNet": "2842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4072000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6389000.00",
                    "minorityInterest": null,
                    "netIncome": "-6762000.00",
                    "sellingGeneralAdministrative": "114338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101635000.00",
                    "reconciledDepreciation": "11121000.00",
                    "ebit": "-8956000.00",
                    "ebitda": "2165000.00",
                    "depreciationAndAmortization": "11121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8956000.00",
                    "otherOperatingExpenses": "197178000.00",
                    "interestExpense": null,
                    "taxProvision": "373000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "373000.00",
                    "totalRevenue": "188222000.00",
                    "totalOperatingExpenses": "110591000.00",
                    "costOfRevenue": "86587000.00",
                    "totalOtherIncomeExpenseNet": "2567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6762000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2571000.00",
                    "minorityInterest": null,
                    "netIncome": "-2679000.00",
                    "sellingGeneralAdministrative": "118586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109977000.00",
                    "reconciledDepreciation": "10583000.00",
                    "ebit": "-5127000.00",
                    "ebitda": "5456000.00",
                    "depreciationAndAmortization": "10583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5127000.00",
                    "otherOperatingExpenses": "205130000.00",
                    "interestExpense": null,
                    "taxProvision": "108000.00",
                    "interestIncome": "2556000.00",
                    "netInterestIncome": "2556000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "200003000.00",
                    "totalOperatingExpenses": "115104000.00",
                    "costOfRevenue": "90026000.00",
                    "totalOtherIncomeExpenseNet": "2556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2679000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19152000.00",
                    "minorityInterest": null,
                    "netIncome": "-19047000.00",
                    "sellingGeneralAdministrative": "32535000.00",
                    "sellingAndMarketingExpenses": "76100000.00",
                    "grossProfit": "87066000.00",
                    "reconciledDepreciation": "10370000.00",
                    "ebit": "-21569000.00",
                    "ebitda": "-11199000.00",
                    "depreciationAndAmortization": "10370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21569000.00",
                    "otherOperatingExpenses": "183424000.00",
                    "interestExpense": null,
                    "taxProvision": "-105000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-105000.00",
                    "totalRevenue": "161855000.00",
                    "totalOperatingExpenses": "108635000.00",
                    "costOfRevenue": "74789000.00",
                    "totalOtherIncomeExpenseNet": "2417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19047000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17112000.00",
                    "minorityInterest": null,
                    "netIncome": "-17413000.00",
                    "sellingGeneralAdministrative": "112499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92732000.00",
                    "reconciledDepreciation": "9760000.00",
                    "ebit": "-19767000.00",
                    "ebitda": "-10007000.00",
                    "depreciationAndAmortization": "9760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19767000.00",
                    "otherOperatingExpenses": "189616000.00",
                    "interestExpense": null,
                    "taxProvision": "301000.00",
                    "interestIncome": "2655000.00",
                    "netInterestIncome": "2655000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "169849000.00",
                    "totalOperatingExpenses": "112499000.00",
                    "costOfRevenue": "77117000.00",
                    "totalOtherIncomeExpenseNet": "2655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17413000.00",
                    "netIncomeApplicableToCommonShares": "-17413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15949000.00",
                    "minorityInterest": null,
                    "netIncome": "-15925000.00",
                    "sellingGeneralAdministrative": "108865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90635000.00",
                    "reconciledDepreciation": "9284000.00",
                    "ebit": "-18230000.00",
                    "ebitda": "-8946000.00",
                    "depreciationAndAmortization": "9284000.00",
                    "nonOperatingIncomeNetOther": "2281000.00",
                    "operatingIncome": "-18230000.00",
                    "otherOperatingExpenses": "184323000.00",
                    "interestExpense": null,
                    "taxProvision": "-24000.00",
                    "interestIncome": "2281000.00",
                    "netInterestIncome": "2281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24000.00",
                    "totalRevenue": "166093000.00",
                    "totalOperatingExpenses": "108865000.00",
                    "costOfRevenue": "75458000.00",
                    "totalOtherIncomeExpenseNet": "2281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15925000.00",
                    "netIncomeApplicableToCommonShares": "-15925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10551000.00",
                    "minorityInterest": null,
                    "netIncome": "-10812000.00",
                    "sellingGeneralAdministrative": "107221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94791000.00",
                    "reconciledDepreciation": "9140000.00",
                    "ebit": "-12430000.00",
                    "ebitda": "-3290000.00",
                    "depreciationAndAmortization": "9140000.00",
                    "nonOperatingIncomeNetOther": "1879000.00",
                    "operatingIncome": "-12430000.00",
                    "otherOperatingExpenses": "184398000.00",
                    "interestExpense": "1879000.00",
                    "taxProvision": "261000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "261000.00",
                    "totalRevenue": "171968000.00",
                    "totalOperatingExpenses": "107221000.00",
                    "costOfRevenue": "77177000.00",
                    "totalOtherIncomeExpenseNet": "1879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10812000.00",
                    "netIncomeApplicableToCommonShares": "-10812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20328000.00",
                    "minorityInterest": null,
                    "netIncome": "-20251000.00",
                    "sellingGeneralAdministrative": "25461000.00",
                    "sellingAndMarketingExpenses": "76900000.00",
                    "grossProfit": "80651000.00",
                    "reconciledDepreciation": "8917000.00",
                    "ebit": "-21710000.00",
                    "ebitda": "-12793000.00",
                    "depreciationAndAmortization": "8917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21710000.00",
                    "otherOperatingExpenses": "168203000.00",
                    "interestExpense": "1382000.00",
                    "taxProvision": "-77000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-77000.00",
                    "totalRevenue": "146493000.00",
                    "totalOperatingExpenses": "102361000.00",
                    "costOfRevenue": "65842000.00",
                    "totalOtherIncomeExpenseNet": "1382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20251000.00",
                    "netIncomeApplicableToCommonShares": "-20251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23855000.00",
                    "minorityInterest": null,
                    "netIncome": "-23843000.00",
                    "sellingGeneralAdministrative": "108090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84418000.00",
                    "reconciledDepreciation": "7930000.00",
                    "ebit": "-23672000.00",
                    "ebitda": "-15330000.00",
                    "depreciationAndAmortization": "8342000.00",
                    "nonOperatingIncomeNetOther": "-183000.00",
                    "operatingIncome": "-23672000.00",
                    "otherOperatingExpenses": "172449000.00",
                    "interestExpense": "183000.00",
                    "taxProvision": "-12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-183000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12000.00",
                    "totalRevenue": "148777000.00",
                    "totalOperatingExpenses": "108090000.00",
                    "costOfRevenue": "64359000.00",
                    "totalOtherIncomeExpenseNet": "-183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23843000.00",
                    "netIncomeApplicableToCommonShares": "-23843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32119000.00",
                    "minorityInterest": null,
                    "netIncome": "-32166000.00",
                    "sellingGeneralAdministrative": "118428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86347000.00",
                    "reconciledDepreciation": "7880000.00",
                    "ebit": "-32081000.00",
                    "ebitda": "-24386000.00",
                    "depreciationAndAmortization": "7695000.00",
                    "nonOperatingIncomeNetOther": "-38000.00",
                    "operatingIncome": "-32081000.00",
                    "otherOperatingExpenses": "181705000.00",
                    "interestExpense": "38000.00",
                    "taxProvision": "47000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "149624000.00",
                    "totalOperatingExpenses": "118428000.00",
                    "costOfRevenue": "63277000.00",
                    "totalOtherIncomeExpenseNet": "-38000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32166000.00",
                    "netIncomeApplicableToCommonShares": "-32166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33594000.00",
                    "minorityInterest": null,
                    "netIncome": "-34133000.00",
                    "sellingGeneralAdministrative": "123386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89646000.00",
                    "reconciledDepreciation": "7137000.00",
                    "ebit": "-33740000.00",
                    "ebitda": "-26830000.00",
                    "depreciationAndAmortization": "6910000.00",
                    "nonOperatingIncomeNetOther": "146000.00",
                    "operatingIncome": "-33740000.00",
                    "otherOperatingExpenses": "186958000.00",
                    "interestExpense": "146000.00",
                    "taxProvision": "539000.00",
                    "interestIncome": "146000.00",
                    "netInterestIncome": "146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "539000.00",
                    "totalRevenue": "153218000.00",
                    "totalOperatingExpenses": "123386000.00",
                    "costOfRevenue": "63572000.00",
                    "totalOtherIncomeExpenseNet": "146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34133000.00",
                    "netIncomeApplicableToCommonShares": "-34133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45791000.00",
                    "minorityInterest": null,
                    "netIncome": "-45903000.00",
                    "sellingGeneralAdministrative": "35146000.00",
                    "sellingAndMarketingExpenses": "87000000.00",
                    "grossProfit": "76250000.00",
                    "reconciledDepreciation": "6546000.00",
                    "ebit": "-45896000.00",
                    "ebitda": "-39350000.00",
                    "depreciationAndAmortization": "6546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45896000.00",
                    "otherOperatingExpenses": "178788000.00",
                    "interestExpense": "106000.00",
                    "taxProvision": "112000.00",
                    "interestIncome": null,
                    "netInterestIncome": "105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112000.00",
                    "totalRevenue": "132892000.00",
                    "totalOperatingExpenses": "122146000.00",
                    "costOfRevenue": "56642000.00",
                    "totalOtherIncomeExpenseNet": "105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45902000.00",
                    "netIncomeApplicableToCommonShares": "-45902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92125000.00",
                    "minorityInterest": null,
                    "netIncome": "-91073000.00",
                    "sellingGeneralAdministrative": "171643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79664000.00",
                    "reconciledDepreciation": "5499000.00",
                    "ebit": "-91979000.00",
                    "ebitda": "-86392000.00",
                    "depreciationAndAmortization": "5587000.00",
                    "nonOperatingIncomeNetOther": "-146000.00",
                    "operatingIncome": "-91979000.00",
                    "otherOperatingExpenses": "229352000.00",
                    "interestExpense": "146000.00",
                    "taxProvision": "-1052000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1052000.00",
                    "totalRevenue": "137373000.00",
                    "totalOperatingExpenses": "171643000.00",
                    "costOfRevenue": "57709000.00",
                    "totalOtherIncomeExpenseNet": "-146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91073000.00",
                    "netIncomeApplicableToCommonShares": "-91073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9248000.00",
                    "minorityInterest": null,
                    "netIncome": "-10307000.00",
                    "sellingGeneralAdministrative": "86861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78053000.00",
                    "reconciledDepreciation": "5119000.00",
                    "ebit": "-8808000.00",
                    "ebitda": "-3689000.00",
                    "depreciationAndAmortization": "5119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8808000.00",
                    "otherOperatingExpenses": "140368000.00",
                    "interestExpense": "440000.00",
                    "taxProvision": "1058000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-440000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1059000.00",
                    "totalRevenue": "131560000.00",
                    "totalOperatingExpenses": "86861000.00",
                    "costOfRevenue": "53507000.00",
                    "totalOtherIncomeExpenseNet": "-440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10306000.00",
                    "netIncomeApplicableToCommonShares": "-10216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3155000.00",
                    "minorityInterest": null,
                    "netIncome": "3011000.00",
                    "sellingGeneralAdministrative": "80760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83781000.00",
                    "reconciledDepreciation": "4704000.00",
                    "ebit": "3021000.00",
                    "ebitda": "7725000.00",
                    "depreciationAndAmortization": "4704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3021000.00",
                    "otherOperatingExpenses": "135952000.00",
                    "interestExpense": "134000.00",
                    "taxProvision": "144000.00",
                    "interestIncome": "134000.00",
                    "netInterestIncome": "134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": "138973000.00",
                    "totalOperatingExpenses": "80760000.00",
                    "costOfRevenue": "55192000.00",
                    "totalOtherIncomeExpenseNet": "134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3011000.00",
                    "netIncomeApplicableToCommonShares": "-1602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4588000.00",
                    "minorityInterest": null,
                    "netIncome": "-4300000.00",
                    "sellingGeneralAdministrative": "11796000.00",
                    "sellingAndMarketingExpenses": "58500000.00",
                    "grossProfit": "65179000.00",
                    "reconciledDepreciation": "5083000.00",
                    "ebit": "-5117000.00",
                    "ebitda": "-34000.00",
                    "depreciationAndAmortization": "5083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5117000.00",
                    "otherOperatingExpenses": "117955000.00",
                    "interestExpense": "529000.00",
                    "taxProvision": "-288000.00",
                    "interestIncome": null,
                    "netInterestIncome": "529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-288000.00",
                    "totalRevenue": "112838000.00",
                    "totalOperatingExpenses": "70296000.00",
                    "costOfRevenue": "47659000.00",
                    "totalOtherIncomeExpenseNet": "529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41416000.00",
                    "minorityInterest": null,
                    "netIncome": "-41612000.00",
                    "sellingGeneralAdministrative": "105315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63980000.00",
                    "reconciledDepreciation": "4318000.00",
                    "ebit": "-41335000.00",
                    "ebitda": "-37017000.00",
                    "depreciationAndAmortization": "4318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41335000.00",
                    "otherOperatingExpenses": "145426000.00",
                    "interestExpense": "81000.00",
                    "taxProvision": "196000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196000.00",
                    "totalRevenue": "104091000.00",
                    "totalOperatingExpenses": "105315000.00",
                    "costOfRevenue": "40111000.00",
                    "totalOtherIncomeExpenseNet": "-81000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41612000.00",
                    "netIncomeApplicableToCommonShares": "-41612000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4863000.00",
                    "minorityInterest": null,
                    "netIncome": "-5003500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51387500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4590500.00",
                    "ebitda": "-102500.00",
                    "depreciationAndAmortization": "4488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4590500.00",
                    "otherOperatingExpenses": "92985500.00",
                    "interestExpense": "496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "140500.00",
                    "totalRevenue": "88395000.00",
                    "totalOperatingExpenses": "55978000.00",
                    "costOfRevenue": "37007500.00",
                    "totalOtherIncomeExpenseNet": "-272500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-5003500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4863000.00",
                    "minorityInterest": null,
                    "netIncome": "-5003500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51387500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4590500.00",
                    "ebitda": "-102500.00",
                    "depreciationAndAmortization": "4488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4590500.00",
                    "otherOperatingExpenses": "92985500.00",
                    "interestExpense": "49000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "140500.00",
                    "totalRevenue": "88395000.00",
                    "totalOperatingExpenses": "55978000.00",
                    "costOfRevenue": "37007500.00",
                    "totalOtherIncomeExpenseNet": "-272500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-5003500.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3043000.00",
                    "minorityInterest": null,
                    "netIncome": "1641000.00",
                    "sellingGeneralAdministrative": "475915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "470579000.00",
                    "reconciledDepreciation": "50280000.00",
                    "ebit": "3043000.00",
                    "ebitda": "53323000.00",
                    "depreciationAndAmortization": "50280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5336000.00",
                    "otherOperatingExpenses": "877241000.00",
                    "interestExpense": null,
                    "taxProvision": "1402000.00",
                    "interestIncome": null,
                    "netInterestIncome": "8379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1402000.00",
                    "totalRevenue": "871905000.00",
                    "totalOperatingExpenses": "475915000.00",
                    "costOfRevenue": "401326000.00",
                    "totalOtherIncomeExpenseNet": "8379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1641000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19515000.00",
                    "minorityInterest": null,
                    "netIncome": "-20390000.00",
                    "sellingGeneralAdministrative": "344253000.00",
                    "sellingAndMarketingExpenses": "95800000.00",
                    "grossProfit": "426834000.00",
                    "reconciledDepreciation": "45865000.00",
                    "ebit": "-30112000.00",
                    "ebitda": "15753000.00",
                    "depreciationAndAmortization": "45865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30112000.00",
                    "otherOperatingExpenses": "801427000.00",
                    "interestExpense": null,
                    "taxProvision": "875000.00",
                    "interestIncome": null,
                    "netInterestIncome": "10597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "875000.00",
                    "totalRevenue": "771315000.00",
                    "totalOperatingExpenses": "456946000.00",
                    "costOfRevenue": "344481000.00",
                    "totalOtherIncomeExpenseNet": "10597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20390000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62764000.00",
                    "minorityInterest": null,
                    "netIncome": "-63197000.00",
                    "sellingGeneralAdministrative": "345472000.00",
                    "sellingAndMarketingExpenses": "76100000.00",
                    "grossProfit": "365224000.00",
                    "reconciledDepreciation": "37101000.00",
                    "ebit": "-71996000.00",
                    "ebitda": "-33442000.00",
                    "depreciationAndAmortization": "38554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71996000.00",
                    "otherOperatingExpenses": "741761000.00",
                    "interestExpense": null,
                    "taxProvision": "461000.00",
                    "interestIncome": null,
                    "netInterestIncome": "8197000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "433000.00",
                    "totalRevenue": "669765000.00",
                    "totalOperatingExpenses": "437220000.00",
                    "costOfRevenue": "304541000.00",
                    "totalOtherIncomeExpenseNet": "9232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64401000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109896000.00",
                    "minorityInterest": null,
                    "netIncome": "-110393000.00",
                    "sellingGeneralAdministrative": "375365000.00",
                    "sellingAndMarketingExpenses": "76900000.00",
                    "grossProfit": "341062000.00",
                    "reconciledDepreciation": "31864000.00",
                    "ebit": "-109896000.00",
                    "ebitda": "-78032000.00",
                    "depreciationAndAmortization": "31864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111203000.00",
                    "otherOperatingExpenses": "709315000.00",
                    "interestExpense": "1307000.00",
                    "taxProvision": "497000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "497000.00",
                    "totalRevenue": "598112000.00",
                    "totalOperatingExpenses": "452265000.00",
                    "costOfRevenue": "257050000.00",
                    "totalOtherIncomeExpenseNet": "1307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-110393000.00",
                    "netIncomeApplicableToCommonShares": "-110393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-144008000.00",
                    "minorityInterest": null,
                    "netIncome": "-144271000.00",
                    "sellingGeneralAdministrative": "374410000.00",
                    "sellingAndMarketingExpenses": "87000000.00",
                    "grossProfit": "317749000.00",
                    "reconciledDepreciation": "21868000.00",
                    "ebit": "-143661000.00",
                    "ebitda": "-121701000.00",
                    "depreciationAndAmortization": "21960000.00",
                    "nonOperatingIncomeNetOther": "-347000.00",
                    "operatingIncome": "-143661000.00",
                    "otherOperatingExpenses": "684459000.00",
                    "interestExpense": "347000.00",
                    "taxProvision": "263000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-347000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "263000.00",
                    "totalRevenue": "540798000.00",
                    "totalOperatingExpenses": "461410000.00",
                    "costOfRevenue": "223049000.00",
                    "totalOtherIncomeExpenseNet": "-347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-144271000.00",
                    "netIncomeApplicableToCommonShares": "-157408000.00",
                    "preferredStockAndOtherAdjustments": "13137000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55729000.00",
                    "minorityInterest": null,
                    "netIncome": "-55919000.00",
                    "sellingGeneralAdministrative": "229067000.00",
                    "sellingAndMarketingExpenses": "58500000.00",
                    "grossProfit": "231935000.00",
                    "reconciledDepreciation": "18377000.00",
                    "ebit": "-55632000.00",
                    "ebitda": "-37255000.00",
                    "depreciationAndAmortization": "18377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55632000.00",
                    "otherOperatingExpenses": "449351000.00",
                    "interestExpense": "97000.00",
                    "taxProvision": "190000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-97000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "393719000.00",
                    "totalOperatingExpenses": "287567000.00",
                    "costOfRevenue": "161784000.00",
                    "totalOtherIncomeExpenseNet": "-97000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55919000.00",
                    "netIncomeApplicableToCommonShares": "-55919000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "276000.00",
                    "minorityInterest": null,
                    "netIncome": "-57537000.00",
                    "sellingGeneralAdministrative": "181471000.00",
                    "sellingAndMarketingExpenses": "43300000.00",
                    "grossProfit": "223108000.00",
                    "reconciledDepreciation": "14516000.00",
                    "ebit": "-1663000.00",
                    "ebitda": "12853000.00",
                    "depreciationAndAmortization": "14516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1663000.00",
                    "otherOperatingExpenses": "372126000.00",
                    "interestExpense": "1939000.00",
                    "taxProvision": "276000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1939000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "276000.00",
                    "totalRevenue": "370463000.00",
                    "totalOperatingExpenses": "224771000.00",
                    "costOfRevenue": "147355000.00",
                    "totalOtherIncomeExpenseNet": "1939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-57537000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
