Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Albert Yuan Chao	Executive Chairman	1950
Mr. James Y. Chao	Senior Chairman	1948
Mr. Jean-Marc Gilson	President, CEO & Director	1963
Mr. Mark Steven Bender CPA	Executive VP & CFO	1957
Mr. Jeffrey A. Holy	VP & Chief Accounting Officer	1980
Mr. L. Benjamin Ederington J.D.	Executive Vice President of Legal & External Affairs	1971
Mr. Scott T. Szwejbka	Senior VP of Housing & Infrastructure Products Segment Head	1969
Mr. Brian J Powers	Senior VP of Performance & Essential Materials Segment Head	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 27, 2026	Mark Steven Bender	N/A	Sale	17.41K	$100.92	$1.76M
Dec 22, 2025	Albert Chao	N/A	Sale	40.84K	$73.57	$3.00M
May 27, 2025	Robert F Buesinger	N/A	Sale	83.00	$72.70	$6.03K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Orbis Allan Gray Ltd	5.29M	Mar 31, 2026	4.13%	$2.61	20.67%
Capital World Investors	4.21M	Mar 31, 2026	3.29%	$0.07	93.94%
Vanguard Group Inc	3.92M	Dec 31, 2025	3.06%	$0.00	13.89%
BlackRock Inc	3.08M	Mar 31, 2026	2.40%	$0.01	-5.59%
T. Rowe Price Associates, Inc.	2.41M	Mar 31, 2026	1.88%	$0.03	9.00%
Brandes Investment Partners & Co	1.84M	Mar 31, 2026	1.44%	$1.52	10.32%
Wellington Management Company LLP	1.79M	Mar 31, 2026	1.40%	$0.04	-57.51%
Vanguard Portfolio Management, LLC	1.77M	Mar 31, 2026	1.38%	$0.01	0.00%
Dimensional Fund Advisors, Inc.	1.47M	Mar 31, 2026	1.14%	$0.04	-22.26%
Vanguard Capital Management, LLC	1.46M	Mar 31, 2026	1.14%	$0.00	0.00%
The Goldman Sachs Group Inc	1.39M	Mar 31, 2026	1.09%	$0.02	84.80%
State Street Corp	1.38M	Mar 31, 2026	1.08%	$0.01	-1.16%
FMR Inc	1.31M	Mar 31, 2026	1.02%	$0.01	473.53%
UBS Asset Mgmt Americas Inc	981.41K	Mar 31, 2026	0.77%	$0.02	6.13%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	943.98K	Mar 31, 2026	0.74%	$0.15	7.65%
UBS Group AG	811.27K	Mar 31, 2026	0.63%	$0.01	25.19%
Holocene Advisors, LP	730.04K	Mar 31, 2026	0.57%	$0.21	-40.19%
Citadel Advisors Llc	715.59K	Mar 31, 2026	0.56%	$0.01	251.98%
Geode Capital Management, LLC	614.33K	Mar 31, 2026	0.48%	$0.00	3.26%
Nuveen, LLC	564.74K	Mar 31, 2026	0.44%	$0.02	-13.50%
Shares Statistics

▼
Shares Outstanding: 128.12M
Shares Float: 33.05M
% Insiders: 7,430.40%
% Institutions: 3,518.50%
Short % Float: 11.38%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds Income Fund of Amer A	2.46M	1.92%	▲ 14.01%	Mar 31, 2026
2	Vanguard Wellington Inv	1.41M	1.10%	▼ 18.96%	Mar 31, 2026
3	T. Rowe Price US Mid-Cap Value Equity	1.28M	1.00%	▲ 4.82%	Mar 31, 2026
4	American Funds New Perspective A	1.23M	0.96%	▲ 0.00%	Mar 31, 2026
5	Capital Group New Perspective Comp	1.23M	0.96%	▲ 0.00%	Mar 31, 2026
6	T. Rowe Price Mid-Cap Value	1.16M	0.90%	▼ 9.42%	Apr 30, 2026
7	iShares Core S&P Mid-Cap ETF	1.13M	0.88%	▲ 0.02%	May 29, 2026
8	Orbis Global Equity Investor	1.07M	0.83%	▲ 2.58%	Dec 31, 2025
9	Vanguard Total Stock Mkt Idx Inv	1.02M	0.80%	▲ 0.30%	Apr 30, 2026
10	Global X US Infrastructure Dev ETF	939.92K	0.73%	▼ 0.15%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $15.28B
Trailing P/E: 0.00
Forward P/E: 21.32
Financial Highlights

▼
Market Cap: $11.34B
EBITDA: $706.00M
PEG Ratio: $1.70
Book Value: $68.74
Dividend/Share: $2.12
Dividend Yield: 2.42%
Earnings/Share: $-12.70
Profit Margin: -14.91%
Operating Margin: -5.81%
ROA (TTM): -0.95%
ROE (TTM): -15.95%
Revenue (TTM): $10.98B
Revenue/Share (TTM): $85.63
Earnings Growth (YOY): -62.30%
Revenue Growth (YOY): -6.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$2.72B	$N/A	$19.96B	$10.67B	$8.79B
2024-12-31	$2.92B	$N/A	$20.75B	$9.71B	$10.53B
2023-12-31	$3.30B	$N/A	$21.04B	$10.27B	$10.24B
2022-12-31	$2.23B	$N/A	$20.55B	$10.09B	$10.47B
2021-12-31	$1.91B	$N/A	$18.46B	$9.93B	$7.96B
2020-12-31	$1.31B	$N/A	$13.84B	$7.26B	$6.58B
2019-12-31	$728.00M	$N/A	$13.26B	$6.86B	$6.40B
2018-12-31	$753.00M	$N/A	$11.60B	$5.53B	$5.59B
2017-12-31	$1.53B	$N/A	$12.08B	$6.71B	$4.87B
2016-12-31	$459.45M	$N/A	$10.89B	$7.00B	$3.52B
2015-12-31	$662.53M	$N/A	$5.58B	$2.01B	$3.56B
2014-12-31	$880.60M	$N/A	$5.21B	$2.01B	$3.20B
2013-12-31	$461.30M	$N/A	$4.06B	$1.64B	$2.42B
2012-12-31	$790.08M	$N/A	$3.41B	$1.54B	$1.87B
2011-12-31	$825.90M	$N/A	$3.27B	$1.51B	$1.76B
2010-12-31	$630.30M	$N/A	$2.95B	$1.45B	$1.51B
2009-12-31	$245.59M	$N/A	$2.45B	$1.16B	$1.28B
2008-12-31	$90.24M	$N/A	$2.29B	$1.05B	$1.24B
2007-12-31	$24.91M	$N/A	$2.57B	$1.28B	$1.29B
2006-12-31	$52.65M	$N/A	$2.08B	$908.56M	$1.17B
2005-12-31	$237.90M	$N/A	$1.83B	$833.08M	$994.11M
2004-12-31	$43.40M	$N/A	$1.59B	$823.06M	$769.40M
2003-12-31	$37.38M	$N/A	$1.37B	$902.41M	$445.60M
2002-12-31	$11.12M	$N/A	$1.31B	$858.63M	$428.52M
2001-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
2000-12-31	$11.53M	$N/A	$1.37B	$N/A	$504.20M
1999-12-31	$8.62M	$N/A	$1.34B	$N/A	$433.02M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.24x	0.65x	0.53x	-9.80x	-28.89x
2024-12-31	2.80x	0.43x	0.47x	5.50x	2.06x
2023-12-31	2.37x	0.48x	0.49x	4.42x	2.50x
2022-12-31	2.60x	0.48x	0.49x	17.23x	1.20x
2021-12-31	2.25x	0.65x	0.54x	15.91x	1.40x
2020-12-31	2.56x	0.54x	0.52x	3.02x	2.87x
2019-12-31	2.21x	0.56x	0.52x	5.29x	2.53x
2018-12-31	2.40x	0.48x	0.48x	11.17x	1.27x
2017-12-31	1.76x	0.79x	0.56x	7.70x	2.08x
2016-12-31	2.04x	1.09x	0.64x	7.34x	3.77x
2015-12-31	4.16x	0.28x	0.36x	27.70x	0.80x
2014-12-31	3.74x	0.48x	0.39x	30.09x	1.15x
2013-12-31	4.07x	0.32x	0.40x	52.73x	0.68x
2012-12-31	4.39x	0.41x	0.45x	14.29x	0.99x
2011-12-31	4.82x	0.44x	0.46x	8.76x	1.31x
2010-12-31	4.56x	0.51x	0.49x	9.49x	1.49x
2009-12-31	3.45x	0.40x	0.47x	3.07x	2.18x
2008-12-31	3.76x	0.41x	0.46x	-0.87x	5.81x
2007-12-31	2.48x	0.40x	0.50x	9.48x	1.82x
2006-12-31	2.64x	0.22x	0.44x	18.96x	0.65x
2005-12-31	2.95x	0.27x	0.46x	15.48x	0.59x
2004-12-31	2.69x	0.39x	0.52x	6.18x	0.91x
2003-12-31	1.92x	1.21x	0.66x	1.79x	3.49x
2002-12-31	1.90x	1.24x	0.66x	N/A	5.22x
2001-12-31	N/A	N/A	N/A	N/A	0.00x
2000-12-31	N/A	0.00x	0.00x	N/A	0.00x
1999-12-31	N/A	0.00x	0.00x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WLK",
        "Type": "Common Stock",
        "Name": "Westlake Chemical Corporation",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000PXZFW2",
        "ISIN": "US9604131022",
        "LEI": "GOXNEVUM0LL78B1OS344",
        "PrimaryTicker": "WLK.US",
        "CUSIP": "960413102",
        "CIK": "0001262823",
        "EmployerIdNumber": "76-0346924",
        "FiscalYearEnd": "December",
        "IPODate": "2004-08-11",
        "InternationalDomestic": "Domestic",
        "Sector": "Basic Materials",
        "Industry": "Specialty Chemicals",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Chemicals",
        "GicSubIndustry": "Commodity Chemicals",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Westlake Corporation manufactures and markets performance and essential materials, and housing and infrastructure products in the United States, Canada, Germany, China, Mexico, Brazil, France, Italy, and internationally. It operates through two segments, Performance and Essential Materials and The Housing and Infrastructure Products. The Performance and Essential Materials segment offers ethylene, polyethylene, chlor-alkali, chlorinated derivative products, ethylene dichloride, vinyl chloride monomer, polyvinyl chloride (PVC), epoxy specialty resins, and base epoxy resins and intermediaries. The Housing and Infrastructure Products segment provides residential PVC sidings; PVC trim and mouldings; architectural stone veneers; windows; PVC decking; polymer composite and cement roof tiles; PVC pipes and fittings for various water, sewer, electrical, and industrial applications; and PVC compounds for various housing, medical, and automobile products. This segment also offers consumer and commercial products, such as landscape edging; industrial, home, and office matting; marine dock edging; and masonry joint controls. It offers its products to chemical processors; plastics fabricators; small construction contractors; municipalities; and supply warehouses for use in various consumer and industrial markets, including residential construction, flexible and rigid packaging, automotive products, healthcare products, water treatment, wind turbines, and coatings, as well as other durable and non-durable goods. The company was formerly known as Westlake Chemical Corporation and changed its name to Westlake Corporation in February 2022. Westlake Corporation was founded in 1986 and is headquartered in Houston, Texas. Westlake Corporation is a subsidiary of TTWF LP.",
        "Address": "2801 Post Oak Boulevard, Houston, TX, United States, 77056",
        "AddressData": {
            "Street": "2801 Post Oak Boulevard",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77056"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Albert Yuan Chao",
                "Title": "Executive Chairman",
                "YearBorn": "1950"
            },
            {
                "Name": "Mr. James Y. Chao",
                "Title": "Senior Chairman",
                "YearBorn": "1948"
            },
            {
                "Name": "Mr. Jean-Marc  Gilson",
                "Title": "President, CEO & Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Mark Steven Bender CPA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Jeffrey A. Holy",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. L. Benjamin Ederington J.D.",
                "Title": "Executive Vice President of Legal & External Affairs",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Scott T. Szwejbka",
                "Title": "Senior VP of Housing & Infrastructure Products Segment Head",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Brian J Powers",
                "Title": "Senior VP of Performance & Essential Materials Segment Head",
                "YearBorn": "NA"
            }
        ],
        "Phone": "713 960 9111",
        "WebURL": "https://www.westlake.com",
        "LogoURL": "/img/logos/US/wlk.png",
        "FullTimeEmployees": 14600,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 11338881024,
        "MarketCapitalizationMln": 11338.881,
        "EBITDA": 706000000,
        "PERatio": null,
        "PEGRatio": 1.6962,
        "WallStreetTargetPrice": 113.3571,
        "BookValue": 68.735,
        "DividendShare": 2.115,
        "DividendYield": 0.0242,
        "EarningsShare": -12.7,
        "EPSEstimateCurrentYear": 3.7615,
        "EPSEstimateNextYear": 3.8325,
        "EPSEstimateNextQuarter": 1.5489,
        "EPSEstimateCurrentQuarter": -0.2369,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.1491,
        "OperatingMarginTTM": -0.0581,
        "ReturnOnAssetsTTM": -0.0095,
        "ReturnOnEquityTTM": -0.1595,
        "RevenueTTM": 10976000000,
        "RevenuePerShareTTM": 85.629,
        "QuarterlyRevenueGrowthYOY": -0.068,
        "GrossProfitTTM": 693000000,
        "DilutedEpsTTM": -12.7,
        "QuarterlyEarningsGrowthYOY": -0.623
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 21.322,
        "PriceSalesTTM": 1.0331,
        "PriceBookMRQ": 1.3267,
        "EnterpriseValue": 15278880544,
        "EnterpriseValueRevenue": 1.392,
        "EnterpriseValueEbitda": 35.0689
    },
    "SharesStats": {
        "SharesOutstanding": 128122944,
        "SharesFloat": 33051876,
        "PercentInsiders": 74.304,
        "PercentInstitutions": 35.185,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1138
    },
    "Technicals": {
        "Beta": 0.59,
        "52WeekHigh": 123.4883,
        "52WeekLow": 55.2287,
        "50DayMA": 101.4202,
        "200DayMA": 88.4,
        "SharesShort": 3741497,
        "SharesShortPriorMonth": 3483406,
        "ShortRatio": 3.1,
        "ShortPercent": 0.1138
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.12,
        "ForwardAnnualDividendYield": 0.024,
        "PayoutRatio": 0.694,
        "DividendDate": "2026-06-11",
        "ExDividendDate": "2026-05-27",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2014-03-19",
        "NumberDividendsByYear": [
            {
                "Year": 2004,
                "Count": 1
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.7857,
        "TargetPrice": 113.3571,
        "StrongBuy": 5,
        "Buy": 1,
        "Hold": 8,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Orbis Allan Gray Ltd",
                "date": "2026-03-31",
                "totalShares": 4.1316,
                "totalAssets": 2.6085,
                "currentShares": 5293519,
                "change": 906884,
                "change_p": 20.6738
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 3.2867,
                "totalAssets": 0.0671,
                "currentShares": 4211006,
                "change": 2039682,
                "change_p": 93.9372
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.0575,
                "totalAssets": 0.0042,
                "currentShares": 3917329,
                "change": 477698,
                "change_p": 13.8881
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.4032,
                "totalAssets": 0.0063,
                "currentShares": 3079087,
                "change": -182346,
                "change_p": -5.591
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.879,
                "totalAssets": 0.0325,
                "currentShares": 2407457,
                "change": 198742,
                "change_p": 8.9981
            },
            {
                "name": "Brandes Investment Partners & Co",
                "date": "2026-03-31",
                "totalShares": 1.4382,
                "totalAssets": 1.5235,
                "currentShares": 1842650,
                "change": 172323,
                "change_p": 10.3167
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 1.3998,
                "totalAssets": 0.0391,
                "currentShares": 1793517,
                "change": -2427200,
                "change_p": -57.5068
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3813,
                "totalAssets": 0.0108,
                "currentShares": 1769808,
                "change": 1769808,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.1442,
                "totalAssets": 0.0356,
                "currentShares": 1466020,
                "change": -419658,
                "change_p": -22.255
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1361,
                "totalAssets": 0.0042,
                "currentShares": 1455594,
                "change": 1455594,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.0875,
                "totalAssets": 0.0187,
                "currentShares": 1393327,
                "change": 639374,
                "change_p": 84.8029
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.0775,
                "totalAssets": 0.0056,
                "currentShares": 1380493,
                "change": -16140,
                "change_p": -1.1556
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.0244,
                "totalAssets": 0.0081,
                "currentShares": 1312473,
                "change": 1083630,
                "change_p": 473.5255
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-03-31",
                "totalShares": 0.766,
                "totalAssets": 0.0238,
                "currentShares": 981405,
                "change": 56701,
                "change_p": 6.1318
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.7368,
                "totalAssets": 0.1496,
                "currentShares": 943975,
                "change": 67090,
                "change_p": 7.6509
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.6332,
                "totalAssets": 0.0142,
                "currentShares": 811266,
                "change": 163254,
                "change_p": 25.1931
            },
            {
                "name": "Holocene Advisors, LP",
                "date": "2026-03-31",
                "totalShares": 0.5698,
                "totalAssets": 0.2057,
                "currentShares": 730035,
                "change": -490587,
                "change_p": -40.1916
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.5585,
                "totalAssets": 0.0135,
                "currentShares": 715586,
                "change": 512283,
                "change_p": 251.98
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4795,
                "totalAssets": 0.0045,
                "currentShares": 614334,
                "change": 19412,
                "change_p": 3.2629
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4408,
                "totalAssets": 0.0179,
                "currentShares": 564744,
                "change": -88165,
                "change_p": -13.5034
            }
        ],
        "Funds": [
            {
                "name": "American Funds Income Fund of Amer A",
                "date": "2026-03-31",
                "totalShares": 1.9178,
                "totalAssets": 0.2027,
                "currentShares": 2457130,
                "change": 301958,
                "change_p": 14.0109
            },
            {
                "name": "Vanguard Wellington Inv",
                "date": "2026-03-31",
                "totalShares": 1.1003,
                "totalAssets": 0.1445,
                "currentShares": 1409740,
                "change": -329833,
                "change_p": -18.9606
            },
            {
                "name": "T. Rowe Price US Mid-Cap Value Equity",
                "date": "2026-03-31",
                "totalShares": 0.999,
                "totalAssets": 1.0114,
                "currentShares": 1279912,
                "change": 58843,
                "change_p": 4.819
            },
            {
                "name": "American Funds New Perspective A",
                "date": "2026-03-31",
                "totalShares": 0.9596,
                "totalAssets": 0.094,
                "currentShares": 1229522,
                "change": 1229522,
                "change_p": 0
            },
            {
                "name": "Capital Group New Perspective Comp",
                "date": "2026-03-31",
                "totalShares": 0.9596,
                "totalAssets": 0.094,
                "currentShares": 1229522,
                "change": 1229522,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Mid-Cap Value",
                "date": "2026-04-30",
                "totalShares": 0.9049,
                "totalAssets": 0.8458,
                "currentShares": 1159354,
                "change": -120558,
                "change_p": -9.4192
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.883,
                "totalAssets": 0.0824,
                "currentShares": 1131371,
                "change": 210,
                "change_p": 0.0186
            },
            {
                "name": "Orbis Global Equity Investor",
                "date": "2025-12-31",
                "totalShares": 0.8324,
                "totalAssets": 0.9845,
                "currentShares": 1066547,
                "change": 26838,
                "change_p": 2.5813
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 0.798,
                "totalAssets": 0.0053,
                "currentShares": 1022364,
                "change": 3087,
                "change_p": 0.3029
            },
            {
                "name": "Global X US Infrastructure Dev ETF",
                "date": "2026-05-29",
                "totalShares": 0.7336,
                "totalAssets": 0.6031,
                "currentShares": 939919,
                "change": -1365,
                "change_p": -0.145
            },
            {
                "name": "T. Rowe Price U.S. Mid-Cap Val Eq Tr-D",
                "date": "2026-03-31",
                "totalShares": 0.6349,
                "totalAssets": 1.0225,
                "currentShares": 813512,
                "change": 86115,
                "change_p": 11.8388
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.5754,
                "totalAssets": 0.0472,
                "currentShares": 737257,
                "change": -1550,
                "change_p": -0.2098
            },
            {
                "name": "Fidelity Puritan",
                "date": "2026-03-31",
                "totalShares": 0.5217,
                "totalAssets": 0.2529,
                "currentShares": 668400,
                "change": 402600,
                "change_p": 151.4673
            },
            {
                "name": "Jupiter Merian Glb Eq AbsRet I USD Acc",
                "date": "2025-12-31",
                "totalShares": 0.3701,
                "totalAssets": 0.4377,
                "currentShares": 474231,
                "change": 474231,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.3695,
                "totalAssets": 0.0836,
                "currentShares": 473413,
                "change": 3589,
                "change_p": 0.7639
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.2936,
                "totalAssets": 0.0472,
                "currentShares": 376128,
                "change": 3318,
                "change_p": 0.89
            },
            {
                "name": "Brandes US Value A Euro",
                "date": "2026-05-31",
                "totalShares": 0.2745,
                "totalAssets": 1.4704,
                "currentShares": 351689,
                "change": 5031,
                "change_p": 1.4513
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Dividend ETF",
                "date": "2026-05-31",
                "totalShares": 0.2718,
                "totalAssets": 0.1437,
                "currentShares": 348184,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.1969,
                "totalAssets": 0.1124,
                "currentShares": 252318,
                "change": 946,
                "change_p": 0.3763
            },
            {
                "name": "Nuveen Mid Cap Value TIAA",
                "date": "2026-03-31",
                "totalShares": 0.1827,
                "totalAssets": 1.7677,
                "currentShares": 234092,
                "change": -34716,
                "change_p": -12.9148
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "Mark Steven Bender",
            "transactionDate": "2026-02-27",
            "transactionCode": "S",
            "transactionAmount": 17409,
            "transactionPrice": 100.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1262823/000119312526084672/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Albert Chao",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 40836,
            "transactionPrice": 73.57,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1262823/000119312525329926/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-27",
            "ownerCik": null,
            "ownerName": "Robert F Buesinger",
            "transactionDate": "2025-05-27",
            "transactionCode": "S",
            "transactionAmount": 83,
            "transactionPrice": 72.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1262823/000095017025083572/xslF345X05/ownership.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 43.31,
        "TotalEsgPercentile": 79.76,
        "EnvironmentScore": 28.32,
        "EnvironmentScorePercentile": 9,
        "SocialScore": 9.87,
        "SocialScorePercentile": 9,
        "GovernanceScore": 18.12,
        "GovernanceScorePercentile": 9,
        "ControversyLevel": 2,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "127.9925",
                "shares": 127992500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "128.9100",
                "shares": 128910000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "129.2070",
                "shares": 129207000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "128.1657",
                "shares": 128165699.99999999
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "128.3762",
                "shares": 128376200.00000001
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "128.6744",
                "shares": 128674399.99999999
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "129.8851",
                "shares": 129885100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "128.5714",
                "shares": 128571400.00000001
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "129.4737",
                "shares": 129473700.00000001
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "130.4065",
                "shares": 130406500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "130.1908",
                "shares": 130190800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "132.1060",
                "shares": 132106000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "133.7891",
                "shares": 133789099.99999999
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "134.6236",
                "shares": 134623600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "134.1930",
                "shares": 134193000.00000001
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "134.0656",
                "shares": 134065599.99999999
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "132.2257",
                "shares": 132225699.99999999
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "132.3343",
                "shares": 132334300.00000001
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "131.5945",
                "shares": 131594500.00000001
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "130.5778",
                "shares": 130577800
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "130.6490",
                "shares": 130649000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "130.4615",
                "shares": 130461500
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "130.5843",
                "shares": 130584300.00000001
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "99.6593",
                "shares": 99659300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "127.9925",
                "shares": 127992500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "128.9100",
                "shares": 128910000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "128.2514",
                "shares": 128251399.99999999
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "128.2730",
                "shares": 128273000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "128.3090",
                "shares": 128309000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "129.2070",
                "shares": 129207000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "129.3400",
                "shares": 129340000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "129.3507",
                "shares": 129350699.99999999
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "129.0204",
                "shares": 129020400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "128.1657",
                "shares": 128165699.99999999
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "128.5839",
                "shares": 128583900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "128.4840",
                "shares": 128484000.00000001
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "128.4594",
                "shares": 128459399.99999999
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "128.3762",
                "shares": 128376200.00000001
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "128.7470",
                "shares": 128747000.00000001
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "129.3411",
                "shares": 129341100.00000001
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "128.9251",
                "shares": 128925099.99999999
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "128.6744",
                "shares": 128674399.99999999
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "128.7658",
                "shares": 128765800.00000001
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "128.8779",
                "shares": 128877900.00000001
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "128.4834",
                "shares": 128483399.99999999
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "129.8851",
                "shares": 129885100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "127.9539",
                "shares": 127953900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "127.8236",
                "shares": 127823600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "128.4430",
                "shares": 128443000.00000001
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "128.5714",
                "shares": 128571400.00000001
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "128.5524",
                "shares": 128552400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "128.8503",
                "shares": 128850300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "128.9139",
                "shares": 128913900.00000001
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "129.4737",
                "shares": 129473700.00000001
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "130.0523",
                "shares": 130052300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "130.3066",
                "shares": 130306600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "130.1909",
                "shares": 130190900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "130.4065",
                "shares": 130406500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "129.8890",
                "shares": 129889000.00000001
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "129.7867",
                "shares": 129786700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "129.6920",
                "shares": 129692000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "130.1908",
                "shares": 130190800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "129.3800",
                "shares": 129380000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "129.9805",
                "shares": 129980500
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "130.6005",
                "shares": 130600500.00000001
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "132.1060",
                "shares": 132106000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "132.1212",
                "shares": 132121199.99999999
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "133.0450",
                "shares": 133044999.99999999
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "133.2053",
                "shares": 133205300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "133.7891",
                "shares": 133789099.99999999
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "133.8461",
                "shares": 133846100
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "133.7679",
                "shares": 133767900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "133.6129",
                "shares": 133612900
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "134.6236",
                "shares": 134623600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "133.8111",
                "shares": 133811100.00000001
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "133.7912",
                "shares": 133791200
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "133.8177",
                "shares": 133817700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "134.1930",
                "shares": 134193000.00000001
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "133.3135",
                "shares": 133313500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "133.2978",
                "shares": 133297800
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "133.1170",
                "shares": 133116999.99999999
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "134.0656",
                "shares": 134065599.99999999
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "132.7639",
                "shares": 132763900
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "132.8501",
                "shares": 132850100
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "132.2257",
                "shares": 132225699.99999999
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "132.2257",
                "shares": 132225699.99999999
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "131.3560",
                "shares": 131356000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "131.2135",
                "shares": 131213500.00000001
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "131.0456",
                "shares": 131045600
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "132.3343",
                "shares": 132334300.00000001
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "132.1940",
                "shares": 132193999.99999999
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "131.9659",
                "shares": 131965900
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "131.5945",
                "shares": 131594500.00000001
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "131.5945",
                "shares": 131594500.00000001
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "131.3542",
                "shares": 131354199.99999999
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "130.5935",
                "shares": 130593500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "130.5778",
                "shares": 130577800
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "130.5778",
                "shares": 130577800
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "130.6513",
                "shares": 130651299.99999999
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "130.6494",
                "shares": 130649400.00000001
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "130.6490",
                "shares": 130649000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "130.6490",
                "shares": 130649000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "130.4756",
                "shares": 130475599.99999999
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "130.4717",
                "shares": 130471700
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "130.4615",
                "shares": 130461500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "130.4615",
                "shares": 130461500
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "130.5228",
                "shares": 130522799.99999999
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "130.4069",
                "shares": 130406900
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "130.5843",
                "shares": 130584300.00000001
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "130.5843",
                "shares": 130584300.00000001
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "114.0547",
                "shares": 114054700
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "98.9988",
                "shares": 98998800
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "99.0000",
                "shares": 99000000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "99.6593",
                "shares": 99659300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.96,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.77,
                "epsEstimate": -0.24,
                "epsDifference": -0.53,
                "surprisePercent": -220.8333
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -1.4,
                "epsDifference": 1.15,
                "surprisePercent": 82.1429
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": 0.22,
                "epsDifference": -0.51,
                "surprisePercent": -231.8182
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.02,
                "epsDifference": -0.11,
                "surprisePercent": -550
            },
            "2025-03-31": {
                "reportDate": "2025-05-02",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": 0.69,
                "epsDifference": -0.95,
                "surprisePercent": -137.6812
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 1.1715,
                "epsDifference": -0.7615,
                "surprisePercent": -65.0021
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 2.24,
                "epsDifference": -0.83,
                "surprisePercent": -37.0536
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 1.94,
                "epsDifference": 0.46,
                "surprisePercent": 23.7113
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.03,
                "epsDifference": 0.34,
                "surprisePercent": 33.0097
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.9,
                "epsDifference": -0.18,
                "surprisePercent": -20
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 1.97,
                "epsDifference": 0.23,
                "surprisePercent": 11.6751
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.33,
                "epsEstimate": 2.89,
                "epsDifference": -0.56,
                "surprisePercent": -19.3772
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.09,
                "epsEstimate": 2.15,
                "epsDifference": 0.94,
                "surprisePercent": 43.7209
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.79,
                "epsEstimate": 2.28,
                "epsDifference": -0.49,
                "surprisePercent": -21.4912
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.15,
                "epsEstimate": 4.32,
                "epsDifference": -1.17,
                "surprisePercent": -27.0833
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.59,
                "epsEstimate": 6.16,
                "epsDifference": 0.43,
                "surprisePercent": 6.9805
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.93,
                "epsEstimate": 4.77,
                "epsDifference": 1.16,
                "surprisePercent": 24.3187
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.98,
                "epsEstimate": 4.49,
                "epsDifference": 0.49,
                "surprisePercent": 10.9131
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.73,
                "epsEstimate": 3.94,
                "epsDifference": 0.79,
                "surprisePercent": 20.0508
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.04,
                "epsEstimate": 3.54,
                "epsDifference": 0.5,
                "surprisePercent": 14.1243
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.87,
                "epsEstimate": 1.52,
                "epsDifference": 0.35,
                "surprisePercent": 23.0263
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.73,
                "epsDifference": 0.14,
                "surprisePercent": 19.1781
            },
            "2020-09-30": {
                "reportDate": "2020-11-03",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.46,
                "epsDifference": 0.18,
                "surprisePercent": 39.1304
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.01,
                "epsDifference": 0.1,
                "surprisePercent": 1000
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.57,
                "epsDifference": 0.08,
                "surprisePercent": 14.0351
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.87,
                "epsDifference": -0.5,
                "surprisePercent": -57.4713
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 1.03,
                "epsDifference": 0.22,
                "surprisePercent": 21.3592
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.83,
                "epsDifference": 0.1,
                "surprisePercent": 12.0482
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 1.26,
                "epsDifference": -0.55,
                "surprisePercent": -43.6508
            },
            "2018-12-31": {
                "reportDate": "2019-02-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 1.68,
                "epsDifference": -0.66,
                "surprisePercent": -39.2857
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 2.14,
                "epsDifference": 0.16,
                "surprisePercent": 7.4766
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.22,
                "epsEstimate": 2.5,
                "epsDifference": -0.28,
                "surprisePercent": -11.2
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.24,
                "epsEstimate": 2.17,
                "epsDifference": 0.07,
                "surprisePercent": 3.2258
            },
            "2017-12-31": {
                "reportDate": "2018-02-20",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.62,
                "epsEstimate": 1.75,
                "epsDifference": -0.13,
                "surprisePercent": -7.4286
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.64,
                "epsEstimate": 1.47,
                "epsDifference": 0.17,
                "surprisePercent": 11.5646
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.25,
                "epsDifference": -0.04,
                "surprisePercent": -3.2
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 0.81,
                "epsDifference": 0.3,
                "surprisePercent": 37.037
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.8,
                "epsDifference": 0.1,
                "surprisePercent": 12.5
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.9,
                "epsDifference": -0.04,
                "surprisePercent": -4.4444
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 0.96,
                "epsDifference": 0.25,
                "surprisePercent": 26.0417
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.93,
                "epsDifference": 0.01,
                "surprisePercent": 1.0753
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.98,
                "epsDifference": -0.14,
                "surprisePercent": -14.2857
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.29,
                "epsDifference": 0.1,
                "surprisePercent": 7.7519
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.21,
                "epsDifference": 0.2,
                "surprisePercent": 16.5289
            },
            "2015-03-31": {
                "reportDate": "2015-05-04",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.2,
                "epsDifference": -0.1,
                "surprisePercent": -8.3333
            },
            "2014-12-31": {
                "reportDate": "2015-02-24",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.48,
                "epsDifference": -0.08,
                "surprisePercent": -5.4054
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.57,
                "epsDifference": 0.02,
                "surprisePercent": 1.2739
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.48,
                "epsDifference": -0.22,
                "surprisePercent": -14.8649
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.13,
                "epsDifference": 0.05,
                "surprisePercent": 4.4248
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.27,
                "epsEstimate": 1.12,
                "epsDifference": 0.15,
                "surprisePercent": 13.3929
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.27,
                "epsEstimate": 1.11,
                "epsDifference": 0.16,
                "surprisePercent": 14.4144
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 0.97,
                "epsDifference": 0.12,
                "surprisePercent": 12.3711
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.62,
                "epsDifference": 0.3,
                "surprisePercent": 48.3871
            },
            "2012-12-31": {
                "reportDate": "2013-02-19",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.61,
                "epsDifference": 0.1,
                "surprisePercent": 16.3934
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.68,
                "epsDifference": 0.01,
                "surprisePercent": 1.4706
            },
            "2012-06-30": {
                "reportDate": "2012-08-02",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.7,
                "epsDifference": 0.16,
                "surprisePercent": 22.8571
            },
            "2012-03-31": {
                "reportDate": "2012-05-01",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.63,
                "epsDifference": 0.03,
                "surprisePercent": 4.7619
            },
            "2011-12-31": {
                "reportDate": "2012-02-21",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.31,
                "epsDifference": -0.11,
                "surprisePercent": -35.4839
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.49,
                "epsDifference": 0.02,
                "surprisePercent": 4.0816
            },
            "2011-06-30": {
                "reportDate": "2011-08-02",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.6,
                "epsDifference": 0.01,
                "surprisePercent": 1.6667
            },
            "2011-03-31": {
                "reportDate": "2011-05-03",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.48,
                "epsDifference": 0.15,
                "surprisePercent": 31.25
            },
            "2010-12-31": {
                "reportDate": "2011-02-22",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.37,
                "epsDifference": 0.26,
                "surprisePercent": 70.2703
            },
            "2010-09-30": {
                "reportDate": "2010-11-03",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.32,
                "epsDifference": 0.16,
                "surprisePercent": 50
            },
            "2010-06-30": {
                "reportDate": "2010-08-03",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.24,
                "epsDifference": 0.19,
                "surprisePercent": 79.1667
            },
            "2010-03-31": {
                "reportDate": "2010-05-04",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2009-12-31": {
                "reportDate": "2010-02-23",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.1,
                "epsDifference": 0.13,
                "surprisePercent": 130
            },
            "2009-06-30": {
                "reportDate": "2009-08-04",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2009-03-31": {
                "reportDate": "2009-05-05",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.13,
                "epsDifference": 0.09,
                "surprisePercent": 69.2308
            },
            "2008-12-31": {
                "reportDate": "2009-02-18",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.84,
                "epsEstimate": -0.02,
                "epsDifference": -0.82,
                "surprisePercent": -4100
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.25,
                "epsDifference": -0.04,
                "surprisePercent": -16
            },
            "2008-06-30": {
                "reportDate": "2008-08-05",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.18,
                "epsDifference": 0.16,
                "surprisePercent": 88.8889
            },
            "2008-03-31": {
                "reportDate": "2008-05-01",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2007-12-31": {
                "reportDate": "2008-02-19",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.16,
                "epsDifference": -0.07,
                "surprisePercent": -43.75
            },
            "2007-09-30": {
                "reportDate": "2007-11-01",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.4,
                "epsDifference": -0.07,
                "surprisePercent": -17.5
            },
            "2007-06-30": {
                "reportDate": "2007-08-02",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2007-03-31": {
                "reportDate": "2007-05-03",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.2,
                "epsDifference": -0.05,
                "surprisePercent": -25
            },
            "2006-12-31": {
                "reportDate": "2007-02-20",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.18,
                "epsDifference": -0.14,
                "surprisePercent": -77.7778
            },
            "2006-09-30": {
                "reportDate": "2006-11-02",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.43,
                "epsDifference": 0.05,
                "surprisePercent": 11.6279
            },
            "2006-06-30": {
                "reportDate": "2006-08-03",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2006-03-31": {
                "reportDate": "2006-05-05",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-12-31": {
                "reportDate": "2006-02-21",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.42,
                "epsDifference": 0.12,
                "surprisePercent": 28.5714
            },
            "2005-09-30": {
                "reportDate": "2005-11-03",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.31,
                "epsDifference": 0.03,
                "surprisePercent": 9.6774
            },
            "2005-06-30": {
                "reportDate": "2005-08-03",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.4,
                "epsDifference": -0.03,
                "surprisePercent": -7.5
            },
            "2005-03-31": {
                "reportDate": "2005-05-04",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.49,
                "epsDifference": -0.01,
                "surprisePercent": -2.0408
            },
            "2004-12-31": {
                "reportDate": "2005-02-18",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2004-09-30": {
                "reportDate": "2004-11-03",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.21,
                "epsDifference": 0.12,
                "surprisePercent": 57.1429
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0189",
                "earningsEstimateAvg": "3.8325",
                "earningsEstimateLow": "2.1600",
                "earningsEstimateHigh": "5.2039",
                "earningsEstimateYearAgoEps": "3.7615",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0189",
                "revenueEstimateAvg": "12214729200.00",
                "revenueEstimateLow": "11341515510.00",
                "revenueEstimateHigh": "12911035090.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0153",
                "epsTrendCurrent": "3.8325",
                "epsTrend7daysAgo": "3.8506",
                "epsTrend30daysAgo": "4.3833",
                "epsTrend60daysAgo": "3.4933",
                "epsTrend90daysAgo": "3.0276",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "5.1794",
                "earningsEstimateAvg": "3.7615",
                "earningsEstimateLow": "2.2500",
                "earningsEstimateHigh": "4.8597",
                "earningsEstimateYearAgoEps": "-0.9000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "5.1794",
                "revenueEstimateAvg": "12030975010.00",
                "revenueEstimateLow": "11042327050.00",
                "revenueEstimateHigh": "12595660570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0771",
                "epsTrendCurrent": "3.7615",
                "epsTrend7daysAgo": "3.8525",
                "epsTrend30daysAgo": "3.5426",
                "epsTrend60daysAgo": "1.8650",
                "epsTrend90daysAgo": "1.4191",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "7.9919",
                "earningsEstimateAvg": "2.0276",
                "earningsEstimateLow": "1.4055",
                "earningsEstimateHigh": "2.8285",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "7.9919",
                "revenueEstimateAvg": "3229837760.00",
                "revenueEstimateLow": "2950301920.00",
                "revenueEstimateHigh": "3390000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1381",
                "epsTrendCurrent": "2.0276",
                "epsTrend7daysAgo": "2.0515",
                "epsTrend30daysAgo": "1.7423",
                "epsTrend60daysAgo": "0.7893",
                "epsTrend90daysAgo": "0.7160",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "22.6419",
                "earningsEstimateAvg": "1.9478",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "2.5100",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "22.6419",
                "revenueEstimateAvg": "3253477020.00",
                "revenueEstimateLow": "3000000000.00",
                "revenueEstimateHigh": "3501365040.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1018",
                "epsTrendCurrent": "1.9478",
                "epsTrend7daysAgo": "1.9550",
                "epsTrend30daysAgo": "1.6954",
                "epsTrend60daysAgo": "0.9384",
                "epsTrend90daysAgo": "0.7474",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0788",
                "earningsEstimateAvg": "-0.2369",
                "earningsEstimateLow": "-0.7600",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.2572",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0788",
                "revenueEstimateAvg": "2784666500.00",
                "revenueEstimateLow": "2383199880.00",
                "revenueEstimateHigh": "3052000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0216",
                "epsTrendCurrent": "-0.2369",
                "epsTrend7daysAgo": "-0.2963",
                "epsTrend30daysAgo": "-0.3437",
                "epsTrend60daysAgo": "-0.5108",
                "epsTrend90daysAgo": "-0.5166",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.4030",
                "earningsEstimateAvg": "-2.2448",
                "earningsEstimateLow": "-3.0895",
                "earningsEstimateHigh": "-1.7700",
                "earningsEstimateYearAgoEps": "5.5700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-1.4030",
                "revenueEstimateAvg": "11232499370.00",
                "revenueEstimateLow": "10997612780.00",
                "revenueEstimateHigh": "11489000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0749",
                "epsTrendCurrent": "-2.2448",
                "epsTrend7daysAgo": "-2.2448",
                "epsTrend30daysAgo": "-2.2398",
                "epsTrend60daysAgo": "-2.1857",
                "epsTrend90daysAgo": "-1.3010",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.8383",
                "earningsEstimateAvg": "0.2280",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.4697",
                "earningsEstimateYearAgoEps": "1.4100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.8383",
                "revenueEstimateAvg": "2950008900.00",
                "revenueEstimateLow": "2845285000.00",
                "revenueEstimateHigh": "3179255220.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0536",
                "epsTrendCurrent": "0.2280",
                "epsTrend7daysAgo": "0.3221",
                "epsTrend30daysAgo": "0.3812",
                "epsTrend60daysAgo": "0.4008",
                "epsTrend90daysAgo": "0.7370",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.9771",
                "earningsEstimateAvg": "0.0561",
                "earningsEstimateLow": "-0.1314",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "2.4433",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.9771",
                "revenueEstimateAvg": "2984921380.00",
                "revenueEstimateLow": "2655807000.00",
                "revenueEstimateHigh": "3166700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0692",
                "epsTrendCurrent": "0.0561",
                "epsTrend7daysAgo": "0.0604",
                "epsTrend30daysAgo": "0.3514",
                "epsTrend60daysAgo": "0.8269",
                "epsTrend90daysAgo": "1.7463",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4943",
                "earningsEstimateAvg": "0.6944",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "1.3732",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.4943",
                "revenueEstimateAvg": "2925015740.00",
                "revenueEstimateLow": "2596780580.00",
                "revenueEstimateHigh": "3153906000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0168",
                "epsTrendCurrent": "0.6944",
                "epsTrend7daysAgo": "0.9633",
                "epsTrend30daysAgo": "1.0654",
                "epsTrend60daysAgo": "1.3332",
                "epsTrend90daysAgo": "1.3716",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1675",
                "earningsEstimateAvg": "6.2534",
                "earningsEstimateLow": "4.9200",
                "earningsEstimateHigh": "7.5473",
                "earningsEstimateYearAgoEps": "7.5114",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.1675",
                "revenueEstimateAvg": "12258617830.00",
                "revenueEstimateLow": "11880095300.00",
                "revenueEstimateHigh": "12526000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0231",
                "epsTrendCurrent": "6.2534",
                "epsTrend7daysAgo": "6.2572",
                "epsTrend30daysAgo": "6.3151",
                "epsTrend60daysAgo": "6.2598",
                "epsTrend90daysAgo": "7.5158",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "2.2000",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "2.6200",
                "earningsEstimateYearAgoEps": "2.2000",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "3305110000.00",
                "revenueEstimateLow": "3029000000.00",
                "revenueEstimateHigh": "3609000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.2000",
                "epsTrend7daysAgo": "2.2000",
                "epsTrend30daysAgo": "2.3000",
                "epsTrend60daysAgo": "2.3300",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1390",
                "earningsEstimateAvg": "1.9900",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "2.5500",
                "earningsEstimateYearAgoEps": "2.3100",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.1390",
                "revenueEstimateAvg": "3237000000.00",
                "revenueEstimateLow": "2925000000.00",
                "revenueEstimateHigh": "3477000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0760",
                "epsTrendCurrent": "1.9900",
                "epsTrend7daysAgo": "1.9900",
                "epsTrend30daysAgo": "1.9800",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.6660",
                "earningsEstimateAvg": "1.0200",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "3.0500",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.6660",
                "revenueEstimateAvg": "2933120000.00",
                "revenueEstimateLow": "2747000000.00",
                "revenueEstimateHigh": "3102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.1350",
                "epsTrendCurrent": "1.0200",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "1.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5090",
                "earningsEstimateAvg": "8.5200",
                "earningsEstimateLow": "8.0400",
                "earningsEstimateHigh": "8.9800",
                "earningsEstimateYearAgoEps": "17.3400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.5090",
                "revenueEstimateAvg": "12582600000.00",
                "revenueEstimateLow": "12458000000.00",
                "revenueEstimateHigh": "12801000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "-0.2030",
                "epsTrendCurrent": "8.5200",
                "epsTrend7daysAgo": "8.5200",
                "epsTrend30daysAgo": "8.5200",
                "epsTrend60daysAgo": "8.4900",
                "epsTrend90daysAgo": "8.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3650",
                "earningsEstimateAvg": "1.9700",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "2.4000",
                "earningsEstimateYearAgoEps": "3.1000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.3650",
                "revenueEstimateAvg": "3261070000.00",
                "revenueEstimateLow": "2995370000.00",
                "revenueEstimateHigh": "3465000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.1820",
                "epsTrendCurrent": "1.9700",
                "epsTrend7daysAgo": "2.0000",
                "epsTrend30daysAgo": "2.0400",
                "epsTrend60daysAgo": "2.0200",
                "epsTrend90daysAgo": "2.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5590",
                "earningsEstimateAvg": "2.9300",
                "earningsEstimateLow": "2.5200",
                "earningsEstimateHigh": "3.4000",
                "earningsEstimateYearAgoEps": "6.6500",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.5590",
                "revenueEstimateAvg": "3503940000.00",
                "revenueEstimateLow": "3103000000.00",
                "revenueEstimateHigh": "3752000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.2180",
                "epsTrendCurrent": "2.9300",
                "epsTrend7daysAgo": "2.9300",
                "epsTrend30daysAgo": "2.9900",
                "epsTrend60daysAgo": "3.1200",
                "epsTrend90daysAgo": "2.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.6330",
                "earningsEstimateAvg": "2.1400",
                "earningsEstimateLow": "1.7100",
                "earningsEstimateHigh": "2.6500",
                "earningsEstimateYearAgoEps": "5.8300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.6330",
                "revenueEstimateAvg": "3392790000.00",
                "revenueEstimateLow": "3009000000.00",
                "revenueEstimateHigh": "3982000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.1640",
                "epsTrendCurrent": "2.1400",
                "epsTrend7daysAgo": "2.1400",
                "epsTrend30daysAgo": "2.1700",
                "epsTrend60daysAgo": "2.1500",
                "epsTrend90daysAgo": "2.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1580",
                "earningsEstimateAvg": "18.0400",
                "earningsEstimateLow": "17.4300",
                "earningsEstimateHigh": "18.7700",
                "earningsEstimateYearAgoEps": "15.5800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1580",
                "revenueEstimateAvg": "15858300000.00",
                "revenueEstimateLow": "15384000000.00",
                "revenueEstimateHigh": "16257000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.3460",
                "epsTrendCurrent": "18.0400",
                "epsTrend7daysAgo": "18.0400",
                "epsTrend30daysAgo": "18.2300",
                "epsTrend60daysAgo": "18.2800",
                "epsTrend90daysAgo": "18.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0830",
                "earningsEstimateAvg": "4.3000",
                "earningsEstimateLow": "3.2000",
                "earningsEstimateHigh": "5.8900",
                "earningsEstimateYearAgoEps": "4.6900",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.0830",
                "revenueEstimateAvg": "3986120000.00",
                "revenueEstimateLow": "3561000000.00",
                "revenueEstimateHigh": "4323000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "4.3000",
                "epsTrend7daysAgo": "4.3000",
                "epsTrend30daysAgo": "4.8400",
                "epsTrend60daysAgo": "5.2100",
                "epsTrend90daysAgo": "5.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.4900",
                "earningsEstimateAvg": "6.0200",
                "earningsEstimateLow": "4.1700",
                "earningsEstimateHigh": "7.3800",
                "earningsEstimateYearAgoEps": "4.0400",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.4900",
                "revenueEstimateAvg": "4268850000.00",
                "revenueEstimateLow": "4030000000.00",
                "revenueEstimateHigh": "4515000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.5930",
                "epsTrendCurrent": "6.0200",
                "epsTrend7daysAgo": "6.0200",
                "epsTrend30daysAgo": "6.2100",
                "epsTrend60daysAgo": "6.1600",
                "epsTrend90daysAgo": "4.9200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.4760",
                "earningsEstimateAvg": "4.6300",
                "earningsEstimateLow": "3.4800",
                "earningsEstimateHigh": "5.5200",
                "earningsEstimateYearAgoEps": "1.8700",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "1.4760",
                "revenueEstimateAvg": "4056000000.00",
                "revenueEstimateLow": "2901020000.00",
                "revenueEstimateHigh": "4037000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.9740",
                "epsTrendCurrent": "4.6300",
                "epsTrend7daysAgo": "4.6300",
                "epsTrend30daysAgo": "4.3900",
                "epsTrend60daysAgo": "4.3800",
                "epsTrend90daysAgo": "3.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "5.6390",
                "earningsEstimateAvg": "15.0700",
                "earningsEstimateLow": "14.6000",
                "earningsEstimateHigh": "15.7400",
                "earningsEstimateYearAgoEps": "2.2700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "5.6390",
                "revenueEstimateAvg": "11290200000.00",
                "revenueEstimateLow": "10823000000.00",
                "revenueEstimateHigh": "11572800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.5050",
                "epsTrendCurrent": "15.0700",
                "epsTrend7daysAgo": "15.0700",
                "epsTrend30daysAgo": "15.0300",
                "epsTrend60daysAgo": "14.9700",
                "epsTrend90daysAgo": "14.7200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "4.8590",
                "earningsEstimateAvg": "3.7500",
                "earningsEstimateLow": "2.8700",
                "earningsEstimateHigh": "4.3600",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "4.8590",
                "revenueEstimateAvg": "2746630000.00",
                "revenueEstimateLow": "2153000000.00",
                "revenueEstimateHigh": "3075000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.7500",
                "epsTrend7daysAgo": "3.7500",
                "epsTrend30daysAgo": "3.7700",
                "epsTrend60daysAgo": "2.9600",
                "epsTrend90daysAgo": "2.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "31.0000",
                "earningsEstimateAvg": "3.5200",
                "earningsEstimateLow": "2.6500",
                "earningsEstimateHigh": "4.0300",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "31.0000",
                "revenueEstimateAvg": "2679020000.00",
                "revenueEstimateLow": "2218000000.00",
                "revenueEstimateHigh": "3214000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.5200",
                "epsTrend7daysAgo": "3.5200",
                "epsTrend30daysAgo": "3.5200",
                "epsTrend60daysAgo": "3.3100",
                "epsTrend90daysAgo": "3.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.3230",
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "1.8100",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "1.3230",
                "revenueEstimateAvg": "2054380000.00",
                "revenueEstimateLow": "1801100000.00",
                "revenueEstimateHigh": "2323390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "1.5100",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3000",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.3560",
                "earningsEstimateAvg": "2.1000",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "2.6200",
                "earningsEstimateYearAgoEps": "3.2600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3560",
                "revenueEstimateAvg": "7517270000.00",
                "revenueEstimateLow": "7200000000.00",
                "revenueEstimateHigh": "7834000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "-0.0740",
                "epsTrendCurrent": "2.1000",
                "epsTrend7daysAgo": "2.1000",
                "epsTrend30daysAgo": "2.0700",
                "epsTrend60daysAgo": "2.0200",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.6320",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.6320",
                "revenueEstimateAvg": "1891670000.00",
                "revenueEstimateLow": "1432000000.00",
                "revenueEstimateHigh": "2195870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0840",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "1651740000.00",
                "revenueEstimateLow": "1311000000.00",
                "revenueEstimateHigh": "2023000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.2300",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1970",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.1970",
                "revenueEstimateAvg": "1905290000.00",
                "revenueEstimateLow": "1493000000.00",
                "revenueEstimateHigh": "2163500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0740",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.3400",
                "earningsEstimateAvg": "5.1600",
                "earningsEstimateLow": "4.3600",
                "earningsEstimateHigh": "5.9600",
                "earningsEstimateYearAgoEps": "7.8200",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.3400",
                "revenueEstimateAvg": "8598150000.00",
                "revenueEstimateLow": "7988000000.00",
                "revenueEstimateHigh": "8850000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "5.1600",
                "epsTrend7daysAgo": "5.1700",
                "epsTrend30daysAgo": "5.1800",
                "epsTrend60daysAgo": "6.5400",
                "epsTrend90daysAgo": "6.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.5520",
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "0.9300",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "2.3000",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.5520",
                "revenueEstimateAvg": "2167420000.00",
                "revenueEstimateLow": "1957000000.00",
                "revenueEstimateHigh": "2311830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0390",
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.3870",
                "earningsEstimateAvg": "1.3600",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.7700",
                "earningsEstimateYearAgoEps": "2.2200",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.3870",
                "revenueEstimateAvg": "2192690000.00",
                "revenueEstimateLow": "1844000000.00",
                "revenueEstimateHigh": "2320000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0190",
                "epsTrendCurrent": "1.3600",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.3600",
                "epsTrend60daysAgo": "1.7600",
                "epsTrend90daysAgo": "1.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.4420",
                "earningsEstimateAvg": "1.2500",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "2.2400",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.4420",
                "revenueEstimateAvg": "2056710000.00",
                "revenueEstimateLow": "1560000000.00",
                "revenueEstimateHigh": "2182940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "1.2500",
                "epsTrend7daysAgo": "1.2400",
                "epsTrend30daysAgo": "1.3600",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.5330",
                "earningsEstimateAvg": "8.3700",
                "earningsEstimateLow": "7.8000",
                "earningsEstimateHigh": "8.6300",
                "earningsEstimateYearAgoEps": "5.4600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.5330",
                "revenueEstimateAvg": "8728930000.00",
                "revenueEstimateLow": "8590000000.00",
                "revenueEstimateHigh": "8847000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "8.3700",
                "epsTrend7daysAgo": "8.3800",
                "epsTrend30daysAgo": "8.4500",
                "epsTrend60daysAgo": "8.5500",
                "epsTrend90daysAgo": "8.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2980",
                "earningsEstimateAvg": "2.0900",
                "earningsEstimateLow": "1.5400",
                "earningsEstimateHigh": "2.3500",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.2980",
                "revenueEstimateAvg": "2234900000.00",
                "revenueEstimateLow": "2108890000.00",
                "revenueEstimateHigh": "2336060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "2.0900",
                "epsTrend7daysAgo": "2.0900",
                "epsTrend30daysAgo": "2.1600",
                "epsTrend60daysAgo": "2.2700",
                "epsTrend90daysAgo": "2.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.1540",
                "earningsEstimateAvg": "2.5200",
                "earningsEstimateLow": "2.2200",
                "earningsEstimateHigh": "2.8600",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "1.1540",
                "revenueEstimateAvg": "2195470000.00",
                "revenueEstimateLow": "2104000000.00",
                "revenueEstimateHigh": "2280000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "2.5200",
                "epsTrend7daysAgo": "2.5200",
                "epsTrend30daysAgo": "2.5000",
                "epsTrend60daysAgo": "2.4700",
                "epsTrend90daysAgo": "2.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.0380",
                "earningsEstimateAvg": "2.1600",
                "earningsEstimateLow": "1.9500",
                "earningsEstimateHigh": "2.4800",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "1.0380",
                "revenueEstimateAvg": "2136290000.00",
                "revenueEstimateLow": "2044000000.00",
                "revenueEstimateHigh": "2247830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1000",
                "epsTrendCurrent": "2.1600",
                "epsTrend7daysAgo": "2.1500",
                "epsTrend30daysAgo": "2.1400",
                "epsTrend60daysAgo": "2.0700",
                "epsTrend90daysAgo": "1.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.6730",
                "earningsEstimateAvg": "5.5700",
                "earningsEstimateLow": "5.3800",
                "earningsEstimateHigh": "5.7400",
                "earningsEstimateYearAgoEps": "3.3300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.6730",
                "revenueEstimateAvg": "8074290000.00",
                "revenueEstimateLow": "7981000000.00",
                "revenueEstimateHigh": "8191980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.5910",
                "epsTrendCurrent": "5.5700",
                "epsTrend7daysAgo": "5.5800",
                "epsTrend30daysAgo": "5.5500",
                "epsTrend60daysAgo": "5.5300",
                "epsTrend90daysAgo": "5.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.2810",
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "1.7900",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "1.2810",
                "revenueEstimateAvg": "2059710000.00",
                "revenueEstimateLow": "1932000000.00",
                "revenueEstimateHigh": "2200000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.6100",
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.4600",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.4820",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.4820",
                "revenueEstimateAvg": "1998900000.00",
                "revenueEstimateLow": "1711000000.00",
                "revenueEstimateHigh": "2133790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.8410",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2500",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.77
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.89
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 5.59
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 8.34
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 17.46
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 15.62
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.27
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.26
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 7.78
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 5.58
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.91
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 4.74
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 5.43
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 4.55
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.92
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.95
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.68
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.42
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -0.23
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.86
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.56
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.73
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.68
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-06",
                    "currency_symbol": "USD",
                    "totalAssets": "19707000000.00",
                    "intangibleAssets": "1215000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109000000.00",
                    "totalLiab": "10656000000.00",
                    "totalStockholderEquity": "8547000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1298000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "8464000000.00",
                    "otherLiab": null,
                    "goodWill": "1345000000.00",
                    "otherAssets": null,
                    "cash": "2271000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2743000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4139000000.00",
                    "shortTermDebt": "664000000.00",
                    "shortLongTermDebt": "496000000.00",
                    "shortLongTermDebtTotal": "6410000000.00",
                    "otherStockholderEquity": "181000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5952000000.00",
                    "longTermInvestments": "1049000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "205000000.00",
                    "netReceivables": "1690000000.00",
                    "longTermDebt": "5074000000.00",
                    "inventory": "1677000000.00",
                    "accountsPayable": "781000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "768000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13755000000.00",
                    "capitalLeaseObligations": "846000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "500000000.00",
                    "nonCurrentLiabilitiesTotal": "7913000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19707000000.00",
                    "cashAndShortTermInvestments": "2476000000.00",
                    "propertyPlantAndEquipmentGross": "9361000000.00",
                    "propertyPlantAndEquipmentNet": "9361000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3209000000.00",
                    "netInvestedCapital": "14117000000.00",
                    "commonStockSharesOutstanding": "127992500.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "19961000000.00",
                    "intangibleAssets": "1182000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131000000.00",
                    "totalLiab": "10666000000.00",
                    "totalStockholderEquity": "8792000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1352000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "8701000000.00",
                    "otherLiab": null,
                    "goodWill": "1314000000.00",
                    "otherAssets": "784000000.00",
                    "cash": "2724000000.00",
                    "cashAndEquivalents": "2724000000.00",
                    "totalCurrentLiabilities": "2770000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3714000000.00",
                    "shortTermDebt": "663000000.00",
                    "shortLongTermDebt": "497000000.00",
                    "shortLongTermDebtTotal": "6438000000.00",
                    "otherStockholderEquity": "170000000.00",
                    "propertyPlantEquipment": "9403000000.00",
                    "totalCurrentAssets": "6216000000.00",
                    "longTermInvestments": "1062000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "204000000.00",
                    "netReceivables": "1504000000.00",
                    "longTermDebt": "5087000000.00",
                    "inventory": "1653000000.00",
                    "accountsPayable": "755000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "768000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13745000000.00",
                    "capitalLeaseObligations": "826000000.00",
                    "longTermDebtTotal": "5087000000.00",
                    "nonCurrentLiabilitiesOther": "492000000.00",
                    "nonCurrentLiabilitiesTotal": "7896000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "683000000.00",
                    "liabilitiesAndStockholdersEquity": "19961000000.00",
                    "cashAndShortTermInvestments": "2928000000.00",
                    "propertyPlantAndEquipmentGross": "16139000000.00",
                    "propertyPlantAndEquipmentNet": "9403000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3446000000.00",
                    "netInvestedCapital": "14376000000.00",
                    "commonStockSharesOutstanding": "128909952.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "19814000000.00",
                    "intangibleAssets": "443000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136000000.00",
                    "totalLiab": "9876000000.00",
                    "totalStockholderEquity": "9426000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "9313000000.00",
                    "otherLiab": null,
                    "goodWill": "1314000000.00",
                    "otherAssets": "850000000.00",
                    "cash": "1927000000.00",
                    "cashAndEquivalents": "1927000000.00",
                    "totalCurrentLiabilities": "2897000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3438000000.00",
                    "shortTermDebt": "750000000.00",
                    "shortLongTermDebt": "750000000.00",
                    "shortLongTermDebtTotal": "5365000000.00",
                    "otherStockholderEquity": "189000000.00",
                    "propertyPlantEquipment": "9628000000.00",
                    "totalCurrentAssets": "5751000000.00",
                    "longTermInvestments": "1063000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "198000000.00",
                    "netReceivables": "1763000000.00",
                    "longTermDebt": "3906000000.00",
                    "inventory": "1727000000.00",
                    "accountsPayable": "2147000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2418000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14063000000.00",
                    "capitalLeaseObligations": "709000000.00",
                    "longTermDebtTotal": "3906000000.00",
                    "nonCurrentLiabilitiesOther": "463000000.00",
                    "nonCurrentLiabilitiesTotal": "6979000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "673000000.00",
                    "liabilitiesAndStockholdersEquity": "19814000000.00",
                    "cashAndShortTermInvestments": "2125000000.00",
                    "propertyPlantAndEquipmentGross": "9628000000.00",
                    "propertyPlantAndEquipmentNet": "8825000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2854000000.00",
                    "netInvestedCapital": "14082000000.00",
                    "commonStockSharesOutstanding": "128251427.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "20806000000.00",
                    "intangibleAssets": "1239000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106000000.00",
                    "totalLiab": "10015000000.00",
                    "totalStockholderEquity": "10278000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10163000000.00",
                    "otherLiab": null,
                    "goodWill": "2044000000.00",
                    "otherAssets": "852000000.00",
                    "cash": "2085000000.00",
                    "cashAndEquivalents": "2085000000.00",
                    "totalCurrentLiabilities": "2403000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3532000000.00",
                    "shortTermDebt": "232000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5617000000.00",
                    "otherStockholderEquity": "10278000000.00",
                    "propertyPlantEquipment": "9651000000.00",
                    "totalCurrentAssets": "5946000000.00",
                    "longTermInvestments": "1074000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "192000000.00",
                    "netReceivables": "1832000000.00",
                    "longTermDebt": "4654000000.00",
                    "inventory": "1731000000.00",
                    "accountsPayable": "2403000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6033000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14860000000.00",
                    "capitalLeaseObligations": "963000000.00",
                    "longTermDebtTotal": "5385000000.00",
                    "nonCurrentLiabilitiesOther": "378000000.00",
                    "nonCurrentLiabilitiesTotal": "7612000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "662000000.00",
                    "liabilitiesAndStockholdersEquity": "20806000000.00",
                    "cashAndShortTermInvestments": "2277000000.00",
                    "propertyPlantAndEquipmentGross": "9651000000.00",
                    "propertyPlantAndEquipmentNet": "8827000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3543000000.00",
                    "netInvestedCapital": "14932000000.00",
                    "commonStockSharesOutstanding": "128273000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "20711000000.00",
                    "intangibleAssets": "1259000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104000000.00",
                    "totalLiab": "9790000000.00",
                    "totalStockholderEquity": "10410000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1140000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10373000000.00",
                    "otherLiab": null,
                    "goodWill": "2032000000.00",
                    "otherAssets": "823000000.00",
                    "cash": "2297000000.00",
                    "cashAndEquivalents": "2297000000.00",
                    "totalCurrentLiabilities": "2285000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3255000000.00",
                    "shortTermDebt": "232000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5552000000.00",
                    "otherStockholderEquity": "166000000.00",
                    "propertyPlantEquipment": "9501000000.00",
                    "totalCurrentAssets": "6021000000.00",
                    "longTermInvestments": "1075000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "183000000.00",
                    "netReceivables": "1656000000.00",
                    "longTermDebt": "4588000000.00",
                    "inventory": "1781000000.00",
                    "accountsPayable": "913000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-130000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "823000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14690000000.00",
                    "capitalLeaseObligations": "964000000.00",
                    "longTermDebtTotal": "5320000000.00",
                    "nonCurrentLiabilitiesOther": "330000000.00",
                    "nonCurrentLiabilitiesTotal": "7505000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "650000000.00",
                    "liabilitiesAndStockholdersEquity": "20711000000.00",
                    "cashAndShortTermInvestments": "2480000000.00",
                    "propertyPlantAndEquipmentGross": "9501000000.00",
                    "propertyPlantAndEquipmentNet": "9501000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3736000000.00",
                    "netInvestedCapital": "14998000000.00",
                    "commonStockSharesOutstanding": "128309000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "20750000000.00",
                    "intangibleAssets": "1282000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115000000.00",
                    "totalLiab": "9707000000.00",
                    "totalStockholderEquity": "10527000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1407000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10481000000.00",
                    "otherLiab": null,
                    "goodWill": "2031000000.00",
                    "otherAssets": "708000000.00",
                    "cash": "2919000000.00",
                    "cashAndEquivalents": "2919000000.00",
                    "totalCurrentLiabilities": "2219000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2356000000.00",
                    "shortTermDebt": "6000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "5275000000.00",
                    "otherStockholderEquity": "189000000.00",
                    "propertyPlantEquipment": "9434000000.00",
                    "totalCurrentAssets": "6214000000.00",
                    "longTermInvestments": "1081000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1483000000.00",
                    "longTermDebt": "4556000000.00",
                    "inventory": "1697000000.00",
                    "accountsPayable": "806000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "708000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14536000000.00",
                    "capitalLeaseObligations": "713000000.00",
                    "longTermDebtTotal": "5269000000.00",
                    "nonCurrentLiabilitiesOther": "362000000.00",
                    "nonCurrentLiabilitiesTotal": "7488000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "656000000.00",
                    "liabilitiesAndStockholdersEquity": "20750000000.00",
                    "cashAndShortTermInvestments": "2919000000.00",
                    "propertyPlantAndEquipmentGross": "15282000000.00",
                    "propertyPlantAndEquipmentNet": "9434000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3995000000.00",
                    "netInvestedCapital": "15089000000.00",
                    "commonStockSharesOutstanding": "129207000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "21109000000.00",
                    "intangibleAssets": "469000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133000000.00",
                    "totalLiab": "9923000000.00",
                    "totalStockholderEquity": "10662000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1323000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10541000000.00",
                    "otherLiab": null,
                    "goodWill": "2039000000.00",
                    "otherAssets": "689000000.00",
                    "cash": "2915000000.00",
                    "cashAndEquivalents": "2915000000.00",
                    "totalCurrentLiabilities": "2351000000.00",
                    "currentDeferredRevenue": "-1239000000.00",
                    "netDebt": "2561000000.00",
                    "shortTermDebt": "145000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5476000000.00",
                    "otherStockholderEquity": "237000000.00",
                    "propertyPlantEquipment": "9421000000.00",
                    "totalCurrentAssets": "6549000000.00",
                    "longTermInvestments": "1099000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1754000000.00",
                    "longTermDebt": "4616000000.00",
                    "inventory": "1747000000.00",
                    "accountsPayable": "883000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14560000000.00",
                    "capitalLeaseObligations": "730000000.00",
                    "longTermDebtTotal": "5346000000.00",
                    "nonCurrentLiabilitiesOther": "356000000.00",
                    "nonCurrentLiabilitiesTotal": "7572000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "645000000.00",
                    "liabilitiesAndStockholdersEquity": "21109000000.00",
                    "cashAndShortTermInvestments": "2915000000.00",
                    "propertyPlantAndEquipmentGross": "9421000000.00",
                    "propertyPlantAndEquipmentNet": "9421000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4198000000.00",
                    "netInvestedCapital": "15278000000.00",
                    "commonStockSharesOutstanding": "129340000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "21083000000.00",
                    "intangibleAssets": "1338000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71000000.00",
                    "totalLiab": "9989000000.00",
                    "totalStockholderEquity": "10574000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1148000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10500000000.00",
                    "otherLiab": null,
                    "goodWill": "2035000000.00",
                    "otherAssets": null,
                    "cash": "3042000000.00",
                    "cashAndEquivalents": "3042000000.00",
                    "totalCurrentLiabilities": "2537000000.00",
                    "currentDeferredRevenue": "-1352000000.00",
                    "netDebt": "2749000000.00",
                    "shortTermDebt": "517000000.00",
                    "shortLongTermDebt": "300000000.00",
                    "shortLongTermDebtTotal": "5791000000.00",
                    "otherStockholderEquity": "222000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6609000000.00",
                    "longTermInvestments": "1085000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1812000000.00",
                    "longTermDebt": "4585000000.00",
                    "inventory": "1684000000.00",
                    "accountsPayable": "872000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "696000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14474000000.00",
                    "capitalLeaseObligations": "906000000.00",
                    "longTermDebtTotal": "4585000000.00",
                    "nonCurrentLiabilitiesOther": "315000000.00",
                    "nonCurrentLiabilitiesTotal": "7452000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21083000000.00",
                    "cashAndShortTermInvestments": "3042000000.00",
                    "propertyPlantAndEquipmentGross": "9320000000.00",
                    "propertyPlantAndEquipmentNet": "9320000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4072000000.00",
                    "netInvestedCapital": "15459000000.00",
                    "commonStockSharesOutstanding": "129350720.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "20960000000.00",
                    "intangibleAssets": "1370000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66000000.00",
                    "totalLiab": "10107000000.00",
                    "totalStockholderEquity": "10331000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1484000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10252000000.00",
                    "otherLiab": null,
                    "goodWill": "2037000000.00",
                    "otherAssets": null,
                    "cash": "3108000000.00",
                    "cashAndEquivalents": "3108000000.00",
                    "totalCurrentLiabilities": "2655000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2404000000.00",
                    "shortTermDebt": "300000000.00",
                    "shortLongTermDebt": "300000000.00",
                    "shortLongTermDebtTotal": "5512000000.00",
                    "otherStockholderEquity": "210000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6526000000.00",
                    "longTermInvestments": "1104000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1691000000.00",
                    "longTermDebt": "4590000000.00",
                    "inventory": "1661000000.00",
                    "accountsPayable": "871000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "694000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14434000000.00",
                    "capitalLeaseObligations": "622000000.00",
                    "longTermDebtTotal": "4590000000.00",
                    "nonCurrentLiabilitiesOther": "343000000.00",
                    "nonCurrentLiabilitiesTotal": "7452000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20960000000.00",
                    "cashAndShortTermInvestments": "3108000000.00",
                    "propertyPlantAndEquipmentGross": "9229000000.00",
                    "propertyPlantAndEquipmentNet": "9229000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3871000000.00",
                    "netInvestedCapital": "15221000000.00",
                    "commonStockSharesOutstanding": "129020370.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "21035000000.00",
                    "intangibleAssets": "1403000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82000000.00",
                    "totalLiab": "10271000000.00",
                    "totalStockholderEquity": "10241000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1642000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10143000000.00",
                    "otherLiab": null,
                    "goodWill": "2041000000.00",
                    "otherAssets": null,
                    "cash": "3304000000.00",
                    "cashAndEquivalents": "3304000000.00",
                    "totalCurrentLiabilities": "2790000000.00",
                    "currentDeferredRevenue": "-1490000000.00",
                    "netDebt": "2213000000.00",
                    "shortTermDebt": "299000000.00",
                    "shortLongTermDebt": "299000000.00",
                    "shortLongTermDebtTotal": "5517000000.00",
                    "otherStockholderEquity": "195000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6609000000.00",
                    "longTermInvestments": "1115000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1601000000.00",
                    "longTermDebt": "4607000000.00",
                    "inventory": "1622000000.00",
                    "accountsPayable": "849000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "651000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14426000000.00",
                    "capitalLeaseObligations": "611000000.00",
                    "longTermDebtTotal": "4607000000.00",
                    "nonCurrentLiabilitiesOther": "340000000.00",
                    "nonCurrentLiabilitiesTotal": "7481000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21035000000.00",
                    "cashAndShortTermInvestments": "3304000000.00",
                    "propertyPlantAndEquipmentGross": "14456000000.00",
                    "propertyPlantAndEquipmentNet": "9216000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3819000000.00",
                    "netInvestedCapital": "15147000000.00",
                    "commonStockSharesOutstanding": "128165690.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "21396000000.00",
                    "intangibleAssets": "1471000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89000000.00",
                    "totalLiab": "10111000000.00",
                    "totalStockholderEquity": "10754000000.00",
                    "deferredLongTermLiab": "413000000.00",
                    "otherCurrentLiab": "1569000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10705000000.00",
                    "otherLiab": "2336000000.00",
                    "goodWill": "2161000000.00",
                    "otherAssets": "669000000.00",
                    "cash": "3057000000.00",
                    "cashAndEquivalents": "3057000000.00",
                    "totalCurrentLiabilities": "2659000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2358000000.00",
                    "shortTermDebt": "299000000.00",
                    "shortLongTermDebt": "299000000.00",
                    "shortLongTermDebtTotal": "5415000000.00",
                    "otherStockholderEquity": "179000000.00",
                    "propertyPlantEquipment": "9221000000.00",
                    "totalCurrentAssets": "6757000000.00",
                    "longTermInvestments": "1117000000.00",
                    "netTangibleAssets": "7122000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1939000000.00",
                    "longTermDebt": "4574000000.00",
                    "inventory": "1672000000.00",
                    "accountsPayable": "791000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "669000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14639000000.00",
                    "capitalLeaseObligations": "542000000.00",
                    "longTermDebtTotal": "4574000000.00",
                    "nonCurrentLiabilitiesOther": "2878000000.00",
                    "nonCurrentLiabilitiesTotal": "7452000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "619000000.00",
                    "liabilitiesAndStockholdersEquity": "21396000000.00",
                    "cashAndShortTermInvestments": "3057000000.00",
                    "propertyPlantAndEquipmentGross": "9221000000.00",
                    "propertyPlantAndEquipmentNet": "9221000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4098000000.00",
                    "netInvestedCapital": "15627000000.00",
                    "commonStockSharesOutstanding": "128583926.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "20981000000.00",
                    "intangibleAssets": "1507000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93000000.00",
                    "totalLiab": "9904000000.00",
                    "totalStockholderEquity": "10544000000.00",
                    "deferredLongTermLiab": "1692000000.00",
                    "otherCurrentLiab": "1329000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10484000000.00",
                    "otherLiab": "2343000000.00",
                    "goodWill": "2167000000.00",
                    "otherAssets": "697000000.00",
                    "cash": "2677000000.00",
                    "cashAndEquivalents": "2677000000.00",
                    "totalCurrentLiabilities": "2131000000.00",
                    "currentDeferredRevenue": "14000000.00",
                    "netDebt": "2217000000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "4897000000.00",
                    "otherStockholderEquity": "138000000.00",
                    "propertyPlantEquipment": "8550000000.00",
                    "totalCurrentAssets": "6296000000.00",
                    "longTermInvestments": "1120000000.00",
                    "netTangibleAssets": "6870000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1855000000.00",
                    "longTermDebt": "4894000000.00",
                    "inventory": "1671000000.00",
                    "accountsPayable": "785000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "533000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "10484000000.00",
                    "treasuryStock": "-463000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-351000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14685000000.00",
                    "capitalLeaseObligations": "536000000.00",
                    "longTermDebtTotal": "4894000000.00",
                    "nonCurrentLiabilitiesOther": "1187000000.00",
                    "nonCurrentLiabilitiesTotal": "7773000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "601000000.00",
                    "liabilitiesAndStockholdersEquity": "20981000000.00",
                    "cashAndShortTermInvestments": "2677000000.00",
                    "propertyPlantAndEquipmentGross": "9194000000.00",
                    "propertyPlantAndEquipmentNet": "8550000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4165000000.00",
                    "netInvestedCapital": "15438000000.00",
                    "commonStockSharesOutstanding": "128484016.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "20806000000.00",
                    "intangibleAssets": "565000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55000000.00",
                    "totalLiab": "9978000000.00",
                    "totalStockholderEquity": "10291000000.00",
                    "deferredLongTermLiab": "1716000000.00",
                    "otherCurrentLiab": "1329000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10232000000.00",
                    "otherLiab": null,
                    "goodWill": "2167000000.00",
                    "otherAssets": "662000000.00",
                    "cash": "2414000000.00",
                    "cashAndEquivalents": "2414000000.00",
                    "totalCurrentLiabilities": "2159000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2478000000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "4894000000.00",
                    "otherStockholderEquity": "125000000.00",
                    "propertyPlantEquipment": "8518000000.00",
                    "totalCurrentAssets": "6146000000.00",
                    "longTermInvestments": "1131000000.00",
                    "netTangibleAssets": "6585000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1835000000.00",
                    "longTermDebt": "4892000000.00",
                    "inventory": "1842000000.00",
                    "accountsPayable": "828000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "537000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "10232000000.00",
                    "treasuryStock": "-465000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "563000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14660000000.00",
                    "capitalLeaseObligations": "531000000.00",
                    "longTermDebtTotal": "4892000000.00",
                    "nonCurrentLiabilitiesOther": "1211000000.00",
                    "nonCurrentLiabilitiesTotal": "7819000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590000000.00",
                    "liabilitiesAndStockholdersEquity": "20806000000.00",
                    "cashAndShortTermInvestments": "2414000000.00",
                    "propertyPlantAndEquipmentGross": "9161000000.00",
                    "propertyPlantAndEquipmentNet": "8518000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3987000000.00",
                    "netInvestedCapital": "15183000000.00",
                    "commonStockSharesOutstanding": "128459368.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "20550000000.00",
                    "intangibleAssets": "1565000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78000000.00",
                    "totalLiab": "10085000000.00",
                    "totalStockholderEquity": "9931000000.00",
                    "deferredLongTermLiab": "1735000000.00",
                    "otherCurrentLiab": "-426000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "9885000000.00",
                    "otherLiab": "2404000000.00",
                    "goodWill": "2161000000.00",
                    "otherAssets": "569000000.00",
                    "cash": "2228000000.00",
                    "cashAndEquivalents": "2228000000.00",
                    "totalCurrentLiabilities": "2298000000.00",
                    "currentDeferredRevenue": "1735000000.00",
                    "netDebt": "2651000000.00",
                    "shortTermDebt": "119000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4998000000.00",
                    "otherStockholderEquity": "134000000.00",
                    "propertyPlantEquipment": "8525000000.00",
                    "totalCurrentAssets": "5973000000.00",
                    "longTermInvestments": "1142000000.00",
                    "netTangibleAssets": "6205000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1801000000.00",
                    "longTermDebt": "4879000000.00",
                    "inventory": "1866000000.00",
                    "accountsPayable": "870000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "534000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "9885000000.00",
                    "treasuryStock": "-467000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1184000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14577000000.00",
                    "capitalLeaseObligations": "504000000.00",
                    "longTermDebtTotal": "4879000000.00",
                    "nonCurrentLiabilitiesOther": "1173000000.00",
                    "nonCurrentLiabilitiesTotal": "7787000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "601000000.00",
                    "liabilitiesAndStockholdersEquity": "20550000000.00",
                    "cashAndShortTermInvestments": "2228000000.00",
                    "propertyPlantAndEquipmentGross": "13838000000.00",
                    "propertyPlantAndEquipmentNet": "8525000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3675000000.00",
                    "netInvestedCapital": "14810000000.00",
                    "commonStockSharesOutstanding": "128376159.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "20425000000.00",
                    "intangibleAssets": "1575000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118000000.00",
                    "totalLiab": "10237000000.00",
                    "totalStockholderEquity": "9621000000.00",
                    "deferredLongTermLiab": "1803000000.00",
                    "otherCurrentLiab": "1343000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "9700000000.00",
                    "otherLiab": "2489000000.00",
                    "goodWill": "2143000000.00",
                    "otherAssets": "575000000.00",
                    "cash": "1778000000.00",
                    "cashAndEquivalents": "1778000000.00",
                    "totalCurrentLiabilities": "2461000000.00",
                    "currentDeferredRevenue": "1803000000.00",
                    "netDebt": "3515000000.00",
                    "shortTermDebt": "6000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "5293000000.00",
                    "otherStockholderEquity": "151000000.00",
                    "propertyPlantEquipment": "8301000000.00",
                    "totalCurrentAssets": "6101000000.00",
                    "longTermInvestments": "1147000000.00",
                    "netTangibleAssets": "5903000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2181000000.00",
                    "longTermDebt": "4813000000.00",
                    "inventory": "2024000000.00",
                    "accountsPayable": "971000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "567000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "9700000000.00",
                    "treasuryStock": "-439000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "575000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14324000000.00",
                    "capitalLeaseObligations": "474000000.00",
                    "longTermDebtTotal": "4813000000.00",
                    "nonCurrentLiabilitiesOther": "1160000000.00",
                    "nonCurrentLiabilitiesTotal": "7776000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590000000.00",
                    "liabilitiesAndStockholdersEquity": "20425000000.00",
                    "cashAndShortTermInvestments": "1778000000.00",
                    "propertyPlantAndEquipmentGross": "8884000000.00",
                    "propertyPlantAndEquipmentNet": "8884000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3640000000.00",
                    "netInvestedCapital": "14442000000.00",
                    "commonStockSharesOutstanding": "128747012.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "20372000000.00",
                    "intangibleAssets": "1640000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140000000.00",
                    "totalLiab": "10398000000.00",
                    "totalStockholderEquity": "9404000000.00",
                    "deferredLongTermLiab": "1843000000.00",
                    "otherCurrentLiab": "1394000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "9345000000.00",
                    "otherLiab": "3027000000.00",
                    "goodWill": "2139000000.00",
                    "otherAssets": "6056000000.00",
                    "cash": "1317000000.00",
                    "cashAndEquivalents": "1317000000.00",
                    "totalCurrentLiabilities": "2513000000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "4045000000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "5362000000.00",
                    "otherStockholderEquity": "174000000.00",
                    "propertyPlantEquipment": "8303000000.00",
                    "totalCurrentAssets": "6013000000.00",
                    "longTermInvestments": "1143000000.00",
                    "netTangibleAssets": "5625000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2535000000.00",
                    "longTermDebt": "4858000000.00",
                    "inventory": "2021000000.00",
                    "accountsPayable": "1109000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "570000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "9345000000.00",
                    "treasuryStock": "-408000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "527000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14359000000.00",
                    "capitalLeaseObligations": "494000000.00",
                    "longTermDebtTotal": "4858000000.00",
                    "nonCurrentLiabilitiesOther": "1184000000.00",
                    "nonCurrentLiabilitiesTotal": "7885000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "582000000.00",
                    "liabilitiesAndStockholdersEquity": "20372000000.00",
                    "cashAndShortTermInvestments": "1317000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8910000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3500000000.00",
                    "netInvestedCapital": "14272000000.00",
                    "commonStockSharesOutstanding": "129341096.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "19741000000.00",
                    "intangibleAssets": "1692000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114000000.00",
                    "totalLiab": "10489000000.00",
                    "totalStockholderEquity": "8681000000.00",
                    "deferredLongTermLiab": "1815000000.00",
                    "otherCurrentLiab": "1279000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "8525000000.00",
                    "otherLiab": "2523000000.00",
                    "goodWill": "2140000000.00",
                    "otherAssets": "492000000.00",
                    "cash": "1055000000.00",
                    "cashAndEquivalents": "1055000000.00",
                    "totalCurrentLiabilities": "2550000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4625000000.00",
                    "shortTermDebt": "264000000.00",
                    "shortLongTermDebt": "264000000.00",
                    "shortLongTermDebtTotal": "5680000000.00",
                    "otherStockholderEquity": "200000000.00",
                    "propertyPlantEquipment": "8276000000.00",
                    "totalCurrentAssets": "5405000000.00",
                    "longTermInvestments": "1105000000.00",
                    "netTangibleAssets": "4849000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2352000000.00",
                    "longTermDebt": "4902000000.00",
                    "inventory": "1884000000.00",
                    "accountsPayable": "1007000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "571000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "8525000000.00",
                    "treasuryStock": "-372000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "492000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14336000000.00",
                    "capitalLeaseObligations": "514000000.00",
                    "longTermDebtTotal": "4902000000.00",
                    "nonCurrentLiabilitiesOther": "3037000000.00",
                    "nonCurrentLiabilitiesTotal": "7939000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "572000000.00",
                    "liabilitiesAndStockholdersEquity": "19741000000.00",
                    "cashAndShortTermInvestments": "1055000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8907000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2855000000.00",
                    "netInvestedCapital": "13847000000.00",
                    "commonStockSharesOutstanding": "128925099.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "18459000000.00",
                    "intangibleAssets": "1580000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80000000.00",
                    "totalLiab": "9931000000.00",
                    "totalStockholderEquity": "7955000000.00",
                    "deferredLongTermLiab": "1681000000.00",
                    "otherCurrentLiab": "1138000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "7808000000.00",
                    "otherLiab": "2676000000.00",
                    "goodWill": "2024000000.00",
                    "otherAssets": "5590000000.00",
                    "cash": "1908000000.00",
                    "cashAndEquivalents": "1908000000.00",
                    "totalCurrentLiabilities": "2344000000.00",
                    "currentDeferredRevenue": "1681000000.00",
                    "netDebt": "3733000000.00",
                    "shortTermDebt": "269000000.00",
                    "shortLongTermDebt": "269000000.00",
                    "shortLongTermDebtTotal": "5641000000.00",
                    "otherStockholderEquity": "182000000.00",
                    "propertyPlantEquipment": "7606000000.00",
                    "totalCurrentAssets": "5263000000.00",
                    "longTermInvestments": "1007000000.00",
                    "netTangibleAssets": "7955000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1868000000.00",
                    "longTermDebt": "4911000000.00",
                    "inventory": "1407000000.00",
                    "accountsPayable": "849000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "573000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7808000000.00",
                    "treasuryStock": "-399000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13196000000.00",
                    "capitalLeaseObligations": "461000000.00",
                    "longTermDebtTotal": "4911000000.00",
                    "nonCurrentLiabilitiesOther": "995000000.00",
                    "nonCurrentLiabilitiesTotal": "7587000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "581000000.00",
                    "liabilitiesAndStockholdersEquity": "18459000000.00",
                    "cashAndShortTermInvestments": "1908000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8168000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2919000000.00",
                    "netInvestedCapital": "13135000000.00",
                    "commonStockSharesOutstanding": "128674359.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "17108000000.00",
                    "intangibleAssets": "668000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98000000.00",
                    "totalLiab": "9239000000.00",
                    "totalStockholderEquity": "7298000000.00",
                    "deferredLongTermLiab": "1445000000.00",
                    "otherCurrentLiab": "943000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "7202000000.00",
                    "otherLiab": "2412000000.00",
                    "goodWill": "1253000000.00",
                    "otherAssets": "3681000000.00",
                    "cash": "3571000000.00",
                    "cashAndEquivalents": "3571000000.00",
                    "totalCurrentLiabilities": "1898000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2018000000.00",
                    "shortTermDebt": "268000000.00",
                    "shortLongTermDebt": "268000000.00",
                    "shortLongTermDebtTotal": "5589000000.00",
                    "otherStockholderEquity": "170000000.00",
                    "propertyPlantEquipment": "6992000000.00",
                    "totalCurrentAssets": "6435000000.00",
                    "longTermInvestments": "1010000000.00",
                    "netTangibleAssets": "7298000000.00",
                    "shortTermInvestments": "1010000000.00",
                    "netReceivables": "1642000000.00",
                    "longTermDebt": "4929000000.00",
                    "inventory": "1124000000.00",
                    "accountsPayable": "687000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "571000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7202000000.00",
                    "treasuryStock": "-406000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10673000000.00",
                    "capitalLeaseObligations": "392000000.00",
                    "longTermDebtTotal": "4929000000.00",
                    "nonCurrentLiabilitiesOther": "967000000.00",
                    "nonCurrentLiabilitiesTotal": "7341000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "576000000.00",
                    "liabilitiesAndStockholdersEquity": "17108000000.00",
                    "cashAndShortTermInvestments": "3571000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7471000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4537000000.00",
                    "netInvestedCapital": "12495000000.00",
                    "commonStockSharesOutstanding": "128765814.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "14719000000.00",
                    "intangibleAssets": "553000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87000000.00",
                    "totalLiab": "7380000000.00",
                    "totalStockholderEquity": "6771000000.00",
                    "deferredLongTermLiab": "1396000000.00",
                    "otherCurrentLiab": "1447000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "6633000000.00",
                    "otherLiab": "1971000000.00",
                    "goodWill": "1085000000.00",
                    "otherAssets": "256000000.00",
                    "cash": "1844000000.00",
                    "cashAndEquivalents": "1844000000.00",
                    "totalCurrentLiabilities": "1485000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2117000000.00",
                    "shortTermDebt": "37000000.00",
                    "shortLongTermDebt": "37000000.00",
                    "shortLongTermDebtTotal": "3961000000.00",
                    "otherStockholderEquity": "193000000.00",
                    "propertyPlantEquipment": "7371000000.00",
                    "totalCurrentAssets": "4445000000.00",
                    "longTermInvestments": "1009000000.00",
                    "netTangibleAssets": "5133000000.00",
                    "shortTermInvestments": "1009000000.00",
                    "netReceivables": "1549000000.00",
                    "longTermDebt": "3555000000.00",
                    "inventory": "965000000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "568000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6633000000.00",
                    "treasuryStock": "-378000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10274000000.00",
                    "capitalLeaseObligations": "369000000.00",
                    "longTermDebtTotal": "3555000000.00",
                    "nonCurrentLiabilitiesOther": "202000000.00",
                    "nonCurrentLiabilitiesTotal": "5895000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "571000000.00",
                    "liabilitiesAndStockholdersEquity": "14719000000.00",
                    "cashAndShortTermInvestments": "1844000000.00",
                    "propertyPlantAndEquipmentGross": "7371000000.00",
                    "propertyPlantAndEquipmentNet": "7371000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2960000000.00",
                    "netInvestedCapital": "10363000000.00",
                    "commonStockSharesOutstanding": "128877860.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "14050000000.00",
                    "intangibleAssets": "579000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59000000.00",
                    "totalLiab": "7225000000.00",
                    "totalStockholderEquity": "6261000000.00",
                    "deferredLongTermLiab": "1385000000.00",
                    "otherCurrentLiab": "723000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6145000000.00",
                    "otherLiab": "2352000000.00",
                    "goodWill": "1082000000.00",
                    "otherAssets": "3395000000.00",
                    "cash": "1393000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1326000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2154000000.00",
                    "shortTermDebt": "34000000.00",
                    "shortLongTermDebt": "34000000.00",
                    "shortLongTermDebtTotal": "3581000000.00",
                    "otherStockholderEquity": "185000000.00",
                    "propertyPlantEquipment": "6921000000.00",
                    "totalCurrentAssets": "3734000000.00",
                    "longTermInvestments": "1029000000.00",
                    "netTangibleAssets": "4600000000.00",
                    "shortTermInvestments": "1029000000.00",
                    "netReceivables": "1327000000.00",
                    "longTermDebt": "3547000000.00",
                    "inventory": "955000000.00",
                    "accountsPayable": "569000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "564000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6145000000.00",
                    "treasuryStock": "-379000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-680000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10316000000.00",
                    "capitalLeaseObligations": "383000000.00",
                    "longTermDebtTotal": "3547000000.00",
                    "nonCurrentLiabilitiesOther": "967000000.00",
                    "nonCurrentLiabilitiesTotal": "5899000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "564000000.00",
                    "liabilitiesAndStockholdersEquity": "14050000000.00",
                    "cashAndShortTermInvestments": "1393000000.00",
                    "propertyPlantAndEquipmentGross": "7388000000.00",
                    "propertyPlantAndEquipmentNet": "6921000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2408000000.00",
                    "netInvestedCapital": "9808000000.00",
                    "commonStockSharesOutstanding": "128483373.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "13835000000.00",
                    "intangibleAssets": "612000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000000.00",
                    "totalLiab": "7257000000.00",
                    "totalStockholderEquity": "6043000000.00",
                    "deferredLongTermLiab": "1368000000.00",
                    "otherCurrentLiab": "-547000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5938000000.00",
                    "otherLiab": "2334000000.00",
                    "goodWill": "1083000000.00",
                    "otherAssets": "2187000000.00",
                    "cash": "1313000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1357000000.00",
                    "currentDeferredRevenue": "1368000000.00",
                    "netDebt": "2253000000.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3573000000.00",
                    "otherStockholderEquity": "168000000.00",
                    "propertyPlantEquipment": "6920000000.00",
                    "totalCurrentAssets": "3477000000.00",
                    "longTermInvestments": "1059000000.00",
                    "netTangibleAssets": "4792000000.00",
                    "shortTermInvestments": "1059000000.00",
                    "netReceivables": "1214000000.00",
                    "longTermDebt": "3566000000.00",
                    "inventory": "918000000.00",
                    "accountsPayable": "529000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "535000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5938000000.00",
                    "treasuryStock": "-401000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3438000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10358000000.00",
                    "capitalLeaseObligations": "376000000.00",
                    "longTermDebtTotal": "3566000000.00",
                    "nonCurrentLiabilitiesOther": "966000000.00",
                    "nonCurrentLiabilitiesTotal": "5900000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "569000000.00",
                    "liabilitiesAndStockholdersEquity": "13835000000.00",
                    "cashAndShortTermInvestments": "1313000000.00",
                    "propertyPlantAndEquipmentGross": "6920000000.00",
                    "propertyPlantAndEquipmentNet": "6920000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2120000000.00",
                    "netInvestedCapital": "9609000000.00",
                    "commonStockSharesOutstanding": "129885057.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "13694000000.00",
                    "intangibleAssets": "632000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000000.00",
                    "totalLiab": "7206000000.00",
                    "totalStockholderEquity": "5949000000.00",
                    "deferredLongTermLiab": "1403000000.00",
                    "otherCurrentLiab": "772000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5863000000.00",
                    "otherLiab": "1934000000.00",
                    "goodWill": "1075000000.00",
                    "otherAssets": "247000000.00",
                    "cash": "1217000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1218000000.00",
                    "currentDeferredRevenue": "-1000000.00",
                    "netDebt": "2464000000.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3682000000.00",
                    "otherStockholderEquity": "154000000.00",
                    "propertyPlantEquipment": "6853000000.00",
                    "totalCurrentAssets": "3381000000.00",
                    "longTermInvestments": "1046000000.00",
                    "netTangibleAssets": "4242000000.00",
                    "shortTermInvestments": "1046000000.00",
                    "netReceivables": "1293000000.00",
                    "longTermDebt": "3681000000.00",
                    "inventory": "829000000.00",
                    "accountsPayable": "446000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "539000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5863000000.00",
                    "treasuryStock": "-409000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-696000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10313000000.00",
                    "capitalLeaseObligations": "373000000.00",
                    "longTermDebtTotal": "3681000000.00",
                    "nonCurrentLiabilitiesOther": "904000000.00",
                    "nonCurrentLiabilitiesTotal": "5988000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "563000000.00",
                    "liabilitiesAndStockholdersEquity": "13694000000.00",
                    "cashAndShortTermInvestments": "1217000000.00",
                    "propertyPlantAndEquipmentGross": "7313000000.00",
                    "propertyPlantAndEquipmentNet": "6853000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2163000000.00",
                    "netInvestedCapital": "9630000000.00",
                    "commonStockSharesOutstanding": "127953907.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13555000000.00",
                    "intangibleAssets": "653000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51000000.00",
                    "totalLiab": "7118000000.00",
                    "totalStockholderEquity": "5901000000.00",
                    "deferredLongTermLiab": "1354000000.00",
                    "otherCurrentLiab": "679000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5840000000.00",
                    "otherLiab": "1892000000.00",
                    "goodWill": "1070000000.00",
                    "otherAssets": "266000000.00",
                    "cash": "1109000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1109000000.00",
                    "currentDeferredRevenue": "-3000000.00",
                    "netDebt": "3011000000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4120000000.00",
                    "otherStockholderEquity": "147000000.00",
                    "propertyPlantEquipment": "6887000000.00",
                    "totalCurrentAssets": "3165000000.00",
                    "longTermInvestments": "1052000000.00",
                    "netTangibleAssets": "4178000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1160000000.00",
                    "longTermDebt": "3745000000.00",
                    "inventory": "845000000.00",
                    "accountsPayable": "427000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "536000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5840000000.00",
                    "treasuryStock": "-411000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "266000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10390000000.00",
                    "capitalLeaseObligations": "372000000.00",
                    "longTermDebtTotal": "3745000000.00",
                    "nonCurrentLiabilitiesOther": "910000000.00",
                    "nonCurrentLiabilitiesTotal": "6009000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "558000000.00",
                    "liabilitiesAndStockholdersEquity": "13555000000.00",
                    "cashAndShortTermInvestments": "1109000000.00",
                    "propertyPlantAndEquipmentGross": "7349000000.00",
                    "propertyPlantAndEquipmentNet": "7349000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2056000000.00",
                    "netInvestedCapital": "9646000000.00",
                    "commonStockSharesOutstanding": "127823629.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "14163000000.00",
                    "intangibleAssets": "677000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000000.00",
                    "totalLiab": "7725000000.00",
                    "totalStockholderEquity": "5893000000.00",
                    "deferredLongTermLiab": "1386000000.00",
                    "otherCurrentLiab": "593000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5860000000.00",
                    "otherLiab": "1923000000.00",
                    "goodWill": "1065000000.00",
                    "otherAssets": "273000000.00",
                    "cash": "1537000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2895000000.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "4433000000.00",
                    "otherStockholderEquity": "138000000.00",
                    "propertyPlantEquipment": "6883000000.00",
                    "totalCurrentAssets": "3768000000.00",
                    "longTermInvestments": "1065000000.00",
                    "netTangibleAssets": "4151000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1265000000.00",
                    "longTermDebt": "4432000000.00",
                    "inventory": "934000000.00",
                    "accountsPayable": "430000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "545000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5860000000.00",
                    "treasuryStock": "-413000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-681000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10395000000.00",
                    "capitalLeaseObligations": "346000000.00",
                    "longTermDebtTotal": "4432000000.00",
                    "nonCurrentLiabilitiesOther": "883000000.00",
                    "nonCurrentLiabilitiesTotal": "6701000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "551000000.00",
                    "liabilitiesAndStockholdersEquity": "14163000000.00",
                    "cashAndShortTermInvestments": "1537000000.00",
                    "propertyPlantAndEquipmentGross": "7315000000.00",
                    "propertyPlantAndEquipmentNet": "6883000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2744000000.00",
                    "netInvestedCapital": "10325000000.00",
                    "commonStockSharesOutstanding": "128442972.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "13261000000.00",
                    "intangibleAssets": "710000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000000.00",
                    "totalLiab": "6858000000.00",
                    "totalStockholderEquity": "5860000000.00",
                    "deferredLongTermLiab": "1255000000.00",
                    "otherCurrentLiab": "768000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5757000000.00",
                    "otherLiab": "1804000000.00",
                    "goodWill": "1074000000.00",
                    "otherAssets": "268000000.00",
                    "cash": "728000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1241000000.00",
                    "currentDeferredRevenue": "1255000000.00",
                    "netDebt": "2717000000.00",
                    "shortTermDebt": "1255000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4700000000.00",
                    "otherStockholderEquity": "176000000.00",
                    "propertyPlantEquipment": "6912000000.00",
                    "totalCurrentAssets": "2742000000.00",
                    "longTermInvestments": "1112000000.00",
                    "netTangibleAssets": "4076000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1036000000.00",
                    "longTermDebt": "3445000000.00",
                    "inventory": "936000000.00",
                    "accountsPayable": "473000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "543000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5757000000.00",
                    "treasuryStock": "-377000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3607000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10519000000.00",
                    "capitalLeaseObligations": "355000000.00",
                    "longTermDebtTotal": "3445000000.00",
                    "nonCurrentLiabilitiesOther": "917000000.00",
                    "nonCurrentLiabilitiesTotal": "5617000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "553000000.00",
                    "liabilitiesAndStockholdersEquity": "13261000000.00",
                    "cashAndShortTermInvestments": "728000000.00",
                    "propertyPlantAndEquipmentGross": "7355000000.00",
                    "propertyPlantAndEquipmentNet": "6912000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128571429.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13107000000.00",
                    "intangibleAssets": "732000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45000000.00",
                    "totalLiab": "6745000000.00",
                    "totalStockholderEquity": "5824000000.00",
                    "deferredLongTermLiab": "1230000000.00",
                    "otherCurrentLiab": "742000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5724000000.00",
                    "otherLiab": "1753000000.00",
                    "goodWill": "1069000000.00",
                    "otherAssets": "338000000.00",
                    "cash": "1437000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1238000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1987000000.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "3441000000.00",
                    "otherStockholderEquity": "165000000.00",
                    "propertyPlantEquipment": "6842000000.00",
                    "totalCurrentAssets": "3482000000.00",
                    "longTermInvestments": "227000000.00",
                    "netTangibleAssets": "4023000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1094000000.00",
                    "longTermDebt": "3424000000.00",
                    "inventory": "906000000.00",
                    "accountsPayable": "479000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "538000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5724000000.00",
                    "treasuryStock": "-396000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2783000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9625000000.00",
                    "capitalLeaseObligations": "330000000.00",
                    "longTermDebtTotal": "3424000000.00",
                    "nonCurrentLiabilitiesOther": "853000000.00",
                    "nonCurrentLiabilitiesTotal": "5507000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "561000000.00",
                    "liabilitiesAndStockholdersEquity": "13107000000.00",
                    "cashAndShortTermInvestments": "1437000000.00",
                    "propertyPlantAndEquipmentGross": "7259000000.00",
                    "propertyPlantAndEquipmentNet": "6842000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128552360.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12216000000.00",
                    "intangibleAssets": "763000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48000000.00",
                    "totalLiab": "5957000000.00",
                    "totalStockholderEquity": "5719000000.00",
                    "deferredLongTermLiab": "1206000000.00",
                    "otherCurrentLiab": "708000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5600000000.00",
                    "otherLiab": "1740000000.00",
                    "goodWill": "1079000000.00",
                    "otherAssets": "341000000.00",
                    "cash": "409000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1254000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2580000000.00",
                    "shortTermDebt": "26000000.00",
                    "shortLongTermDebt": "26000000.00",
                    "shortLongTermDebtTotal": "2989000000.00",
                    "otherStockholderEquity": "168000000.00",
                    "propertyPlantEquipment": "6832000000.00",
                    "totalCurrentAssets": "2595000000.00",
                    "longTermInvestments": "225000000.00",
                    "netTangibleAssets": "3877000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1213000000.00",
                    "longTermDebt": "2669000000.00",
                    "inventory": "925000000.00",
                    "accountsPayable": "494000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "540000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5600000000.00",
                    "treasuryStock": "-390000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "566000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9621000000.00",
                    "capitalLeaseObligations": "294000000.00",
                    "longTermDebtTotal": "2669000000.00",
                    "nonCurrentLiabilitiesOther": "828000000.00",
                    "nonCurrentLiabilitiesTotal": "4703000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "558000000.00",
                    "liabilitiesAndStockholdersEquity": "12216000000.00",
                    "cashAndShortTermInvestments": "409000000.00",
                    "propertyPlantAndEquipmentGross": "7213000000.00",
                    "propertyPlantAndEquipmentNet": "7213000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128850335.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "12104000000.00",
                    "intangibleAssets": "751000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40000000.00",
                    "totalLiab": "5919000000.00",
                    "totalStockholderEquity": "5632000000.00",
                    "deferredLongTermLiab": "1199000000.00",
                    "otherCurrentLiab": "678000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5513000000.00",
                    "otherLiab": "1713000000.00",
                    "goodWill": "1047000000.00",
                    "otherAssets": "559000000.00",
                    "cash": "445000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1226000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2557000000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": "22000000.00",
                    "shortLongTermDebtTotal": "3002000000.00",
                    "otherStockholderEquity": "182000000.00",
                    "propertyPlantEquipment": "6720000000.00",
                    "totalCurrentAssets": "2627000000.00",
                    "longTermInvestments": "225000000.00",
                    "netTangibleAssets": "3834000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1121000000.00",
                    "longTermDebt": "2669000000.00",
                    "inventory": "1021000000.00",
                    "accountsPayable": "526000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "553000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5513000000.00",
                    "treasuryStock": "-371000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "559000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9477000000.00",
                    "capitalLeaseObligations": "311000000.00",
                    "longTermDebtTotal": "2669000000.00",
                    "nonCurrentLiabilitiesOther": "825000000.00",
                    "nonCurrentLiabilitiesTotal": "4693000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "553000000.00",
                    "liabilitiesAndStockholdersEquity": "12104000000.00",
                    "cashAndShortTermInvestments": "445000000.00",
                    "propertyPlantAndEquipmentGross": "7120000000.00",
                    "propertyPlantAndEquipmentNet": "7120000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128913921.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "11602000000.00",
                    "intangibleAssets": "659000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38000000.00",
                    "totalLiab": "5526000000.00",
                    "totalStockholderEquity": "5590000000.00",
                    "deferredLongTermLiab": "1159000000.00",
                    "otherCurrentLiab": "676000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5477000000.00",
                    "otherLiab": "1675000000.00",
                    "goodWill": "1002000000.00",
                    "otherAssets": "504000000.00",
                    "cash": "753000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1183000000.00",
                    "currentDeferredRevenue": "1159000000.00",
                    "netDebt": "1915000000.00",
                    "shortTermDebt": "1159000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3827000000.00",
                    "otherStockholderEquity": "174000000.00",
                    "propertyPlantEquipment": "6595000000.00",
                    "totalCurrentAssets": "2842000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3929000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1037000000.00",
                    "longTermDebt": "2668000000.00",
                    "inventory": "1014000000.00",
                    "accountsPayable": "507000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "486000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5477000000.00",
                    "treasuryStock": "-382000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "251000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8760000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2668000000.00",
                    "nonCurrentLiabilitiesOther": "516000000.00",
                    "nonCurrentLiabilitiesTotal": "4343000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "556000000.00",
                    "liabilitiesAndStockholdersEquity": "11602000000.00",
                    "cashAndShortTermInvestments": "753000000.00",
                    "propertyPlantAndEquipmentGross": "6595000000.00",
                    "propertyPlantAndEquipmentNet": "6595000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129473684.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11721000000.00",
                    "intangibleAssets": "691000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36000000.00",
                    "totalLiab": "5633000000.00",
                    "totalStockholderEquity": "5602000000.00",
                    "deferredLongTermLiab": "1184000000.00",
                    "otherCurrentLiab": "675000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5400000000.00",
                    "otherLiab": "1665000000.00",
                    "goodWill": "1008000000.00",
                    "otherAssets": "499000000.00",
                    "cash": "788000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1301000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1879000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2667000000.00",
                    "otherStockholderEquity": "225000000.00",
                    "propertyPlantEquipment": "6519000000.00",
                    "totalCurrentAssets": "3004000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3903000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1241000000.00",
                    "longTermDebt": "2667000000.00",
                    "inventory": "939000000.00",
                    "accountsPayable": "626000000.00",
                    "totalPermanentEquity": "6088000000.00",
                    "noncontrollingInterestInConsolidatedEntity": "486000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24000000.00",
                    "additionalPaidInCapital": "562000000.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "5400000000.00",
                    "treasuryStock": "-337000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "499000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8717000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2667000000.00",
                    "nonCurrentLiabilitiesOther": "481000000.00",
                    "nonCurrentLiabilitiesTotal": "4332000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562000000.00",
                    "liabilitiesAndStockholdersEquity": "11721000000.00",
                    "cashAndShortTermInvestments": "788000000.00",
                    "propertyPlantAndEquipmentGross": "6519000000.00",
                    "propertyPlantAndEquipmentNet": "6519000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130052292.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "11346000000.00",
                    "intangibleAssets": "718000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46000000.00",
                    "totalLiab": "5500000000.00",
                    "totalStockholderEquity": "5362000000.00",
                    "deferredLongTermLiab": "1153000000.00",
                    "otherCurrentLiab": "604000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5125000000.00",
                    "otherLiab": "1648000000.00",
                    "goodWill": "1006000000.00",
                    "otherAssets": "460000000.00",
                    "cash": "482000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1186000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2184000000.00",
                    "shortTermDebt": "2666000000.00",
                    "shortLongTermDebt": "2666000000.00",
                    "shortLongTermDebtTotal": "2666000000.00",
                    "otherStockholderEquity": "269000000.00",
                    "propertyPlantEquipment": "6468000000.00",
                    "totalCurrentAssets": "2694000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3638000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1261000000.00",
                    "longTermDebt": "2666000000.00",
                    "inventory": "905000000.00",
                    "accountsPayable": "582000000.00",
                    "totalPermanentEquity": "5846000000.00",
                    "noncontrollingInterestInConsolidatedEntity": "484000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-33000000.00",
                    "additionalPaidInCapital": "558000000.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "5125000000.00",
                    "treasuryStock": "-289000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "460000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8652000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2666000000.00",
                    "nonCurrentLiabilitiesOther": "495000000.00",
                    "nonCurrentLiabilitiesTotal": "4314000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "558000000.00",
                    "liabilitiesAndStockholdersEquity": "11346000000.00",
                    "cashAndShortTermInvestments": "482000000.00",
                    "propertyPlantAndEquipmentGross": "6468000000.00",
                    "propertyPlantAndEquipmentNet": "6468000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130306615.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "11604000000.00",
                    "intangibleAssets": "754000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29000000.00",
                    "totalLiab": "5963000000.00",
                    "totalStockholderEquity": "5141000000.00",
                    "deferredLongTermLiab": "1125000000.00",
                    "otherCurrentLiab": "596000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4874000000.00",
                    "otherLiab": "1644000000.00",
                    "goodWill": "1010000000.00",
                    "otherAssets": "434000000.00",
                    "cash": "851000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1653000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2276000000.00",
                    "shortTermDebt": "461000000.00",
                    "shortLongTermDebt": "461000000.00",
                    "shortLongTermDebtTotal": "3127000000.00",
                    "otherStockholderEquity": "263000000.00",
                    "propertyPlantEquipment": "6447000000.00",
                    "totalCurrentAssets": "2959000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3377000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1135000000.00",
                    "longTermDebt": "2666000000.00",
                    "inventory": "944000000.00",
                    "accountsPayable": "596000000.00",
                    "totalPermanentEquity": "5641000000.00",
                    "noncontrollingInterestInConsolidatedEntity": "500000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3000000.00",
                    "additionalPaidInCapital": "555000000.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "4874000000.00",
                    "treasuryStock": "-292000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "434000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8645000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2666000000.00",
                    "nonCurrentLiabilitiesOther": "519000000.00",
                    "nonCurrentLiabilitiesTotal": "4310000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555000000.00",
                    "liabilitiesAndStockholdersEquity": "11604000000.00",
                    "cashAndShortTermInvestments": "851000000.00",
                    "propertyPlantAndEquipmentGross": "6447000000.00",
                    "propertyPlantAndEquipmentNet": "6447000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130190892.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "12076000000.00",
                    "intangibleAssets": "777000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31000000.00",
                    "totalLiab": "6707000000.00",
                    "totalStockholderEquity": "4874000000.00",
                    "deferredLongTermLiab": "1111000000.00",
                    "otherCurrentLiab": "657000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4613000000.00",
                    "otherLiab": "502000000.00",
                    "goodWill": "1012000000.00",
                    "otherAssets": "2201000000.00",
                    "cash": "1531000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1967000000.00",
                    "currentDeferredRevenue": "1111000000.00",
                    "netDebt": "2306000000.00",
                    "shortTermDebt": "710000000.00",
                    "shortLongTermDebt": "710000000.00",
                    "shortLongTermDebtTotal": "3837000000.00",
                    "otherStockholderEquity": "253000000.00",
                    "propertyPlantEquipment": "6412000000.00",
                    "totalCurrentAssets": "3463000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3085000000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "1001000000.00",
                    "longTermDebt": "3127000000.00",
                    "inventory": "900000000.00",
                    "accountsPayable": "600000000.00",
                    "totalPermanentEquity": "5369000000.00",
                    "noncontrollingInterestInConsolidatedEntity": "495000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7000000.00",
                    "additionalPaidInCapital": "555000000.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "4613000000.00",
                    "treasuryStock": "-302000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "412000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8613000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3127000000.00",
                    "nonCurrentLiabilitiesOther": "502000000.00",
                    "nonCurrentLiabilitiesTotal": "4740000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555000000.00",
                    "liabilitiesAndStockholdersEquity": "12076000000.00",
                    "cashAndShortTermInvestments": "1531000000.00",
                    "propertyPlantAndEquipmentGross": "6412000000.00",
                    "propertyPlantAndEquipmentNet": "6412000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130406504.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "11244125000.00",
                    "intangibleAssets": "802050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34860000.00",
                    "totalLiab": "6692626000.00",
                    "totalStockholderEquity": "4068774000.00",
                    "deferredLongTermLiab": "1660914000.00",
                    "otherCurrentLiab": "609472000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3837644000.00",
                    "otherLiab": "512034000.00",
                    "goodWill": "1011342000.00",
                    "otherAssets": "2200955000.00",
                    "cash": "678233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2671169000.00",
                    "shortTermDebt": "3349402000.00",
                    "shortLongTermDebt": "3349402000.00",
                    "shortLongTermDebtTotal": "3349402000.00",
                    "otherStockholderEquity": "243729000.00",
                    "propertyPlantEquipment": "6343637000.00",
                    "totalCurrentAssets": "2699533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4068774000.00",
                    "shortTermInvestments": "8626000.00",
                    "netReceivables": "1142979000.00",
                    "longTermDebt": "3349402000.00",
                    "inventory": "834835000.00",
                    "accountsPayable": "560804000.00",
                    "totalPermanentEquity": "4551499000.00",
                    "noncontrollingInterestInConsolidatedEntity": "482725000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13946000.00",
                    "additionalPaidInCapital": "558423000.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3837644000.00",
                    "treasuryStock": "-314694000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "387563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8544592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3349402000.00",
                    "nonCurrentLiabilitiesOther": "512034000.00",
                    "nonCurrentLiabilitiesTotal": "5522350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "558423000.00",
                    "liabilitiesAndStockholdersEquity": "11244125000.00",
                    "cashAndShortTermInvestments": "678233000.00",
                    "propertyPlantAndEquipmentGross": "6343637000.00",
                    "propertyPlantAndEquipmentNet": "6343637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129888968.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "10885707000.00",
                    "intangibleAssets": "824083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54351000.00",
                    "totalLiab": "6676664000.00",
                    "totalStockholderEquity": "3840837000.00",
                    "deferredLongTermLiab": "1648529000.00",
                    "otherCurrentLiab": "84088000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3653988000.00",
                    "otherLiab": "507314000.00",
                    "goodWill": "999614000.00",
                    "otherAssets": "2191341000.00",
                    "cash": "395776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1030921000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3094828000.00",
                    "shortTermDebt": "704000.00",
                    "shortLongTermDebt": "3489900000.00",
                    "shortLongTermDebtTotal": "3490604000.00",
                    "otherStockholderEquity": "239326000.00",
                    "propertyPlantEquipment": "6316731000.00",
                    "totalCurrentAssets": "2377635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3840837000.00",
                    "shortTermInvestments": "8607000.00",
                    "netReceivables": "1095808000.00",
                    "longTermDebt": "3489900000.00",
                    "inventory": "831700000.00",
                    "accountsPayable": "582805000.00",
                    "totalPermanentEquity": "4209043000.00",
                    "noncontrollingInterestInConsolidatedEntity": "368206000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-53824000.00",
                    "additionalPaidInCapital": "555478000.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3653988000.00",
                    "treasuryStock": "-316152000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8508072000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3489900000.00",
                    "nonCurrentLiabilitiesOther": "507314000.00",
                    "nonCurrentLiabilitiesTotal": "5645743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555478000.00",
                    "liabilitiesAndStockholdersEquity": "10885707000.00",
                    "cashAndShortTermInvestments": "395776000.00",
                    "propertyPlantAndEquipmentGross": "6316731000.00",
                    "propertyPlantAndEquipmentNet": "6316731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129786714.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "10724830000.00",
                    "intangibleAssets": "769338000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43695000.00",
                    "totalLiab": "6691998000.00",
                    "totalStockholderEquity": "3659196000.00",
                    "deferredLongTermLiab": "1649120000.00",
                    "otherCurrentLiab": "400310000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3525820000.00",
                    "otherLiab": "497805000.00",
                    "goodWill": "950681000.00",
                    "otherAssets": "2080797000.00",
                    "cash": "372591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "943431000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3229051000.00",
                    "shortTermDebt": "1189000.00",
                    "shortLongTermDebt": "3602831000.00",
                    "shortLongTermDebtTotal": "3602831000.00",
                    "otherStockholderEquity": "235665000.00",
                    "propertyPlantEquipment": "6392745000.00",
                    "totalCurrentAssets": "2251288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3659196000.00",
                    "shortTermInvestments": "9328000.00",
                    "netReceivables": "1003966000.00",
                    "longTermDebt": "3601642000.00",
                    "inventory": "821708000.00",
                    "accountsPayable": "541932000.00",
                    "totalPermanentEquity": "4032832000.00",
                    "noncontrollingInterestInConsolidatedEntity": "373636000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-103636000.00",
                    "additionalPaidInCapital": "552061000.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3525820000.00",
                    "treasuryStock": "-316396000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2080797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8473542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3601642000.00",
                    "nonCurrentLiabilitiesOther": "497805000.00",
                    "nonCurrentLiabilitiesTotal": "5748567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "552061000.00",
                    "liabilitiesAndStockholdersEquity": "10724830000.00",
                    "cashAndShortTermInvestments": "372591000.00",
                    "propertyPlantAndEquipmentGross": "6392745000.00",
                    "propertyPlantAndEquipmentNet": "6392745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129692015.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "10890253000.00",
                    "intangibleAssets": "787454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209000000.00",
                    "totalLiab": "6998208000.00",
                    "totalStockholderEquity": "3523629000.00",
                    "deferredLongTermLiab": "1650575000.00",
                    "otherCurrentLiab": "77985000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3412286000.00",
                    "otherLiab": "485896000.00",
                    "goodWill": "946553000.00",
                    "otherAssets": "2061875000.00",
                    "cash": "459453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1183083000.00",
                    "currentDeferredRevenue": "1650575000.00",
                    "netDebt": "3369000000.00",
                    "shortTermDebt": "149000000.00",
                    "shortLongTermDebt": "3828000000.00",
                    "shortLongTermDebtTotal": "3828000000.00",
                    "otherStockholderEquity": "231302000.00",
                    "propertyPlantEquipment": "6420062000.00",
                    "totalCurrentAssets": "2408316000.00",
                    "longTermInvestments": "48081000.00",
                    "netTangibleAssets": "2577076000.00",
                    "shortTermInvestments": "160527000.00",
                    "netReceivables": "938743000.00",
                    "longTermDebt": "3678654000.00",
                    "inventory": "801100000.00",
                    "accountsPayable": "496000000.00",
                    "totalPermanentEquity": "3892045000.00",
                    "noncontrollingInterestInConsolidatedEntity": "368416000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121306000.00",
                    "additionalPaidInCapital": "550641000.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3412286000.00",
                    "treasuryStock": "-319339000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8481937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3678654000.00",
                    "nonCurrentLiabilitiesOther": "485896000.00",
                    "nonCurrentLiabilitiesTotal": "5815125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "550641000.00",
                    "liabilitiesAndStockholdersEquity": "10890253000.00",
                    "cashAndShortTermInvestments": "459453000.00",
                    "propertyPlantAndEquipmentGross": "6420062000.00",
                    "propertyPlantAndEquipmentNet": "6420000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130190789.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10897049000.00",
                    "intangibleAssets": "790202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224188000.00",
                    "totalLiab": "7072912000.00",
                    "totalStockholderEquity": "3457728000.00",
                    "deferredLongTermLiab": "1607084000.00",
                    "otherCurrentLiab": "550395000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3337968000.00",
                    "otherLiab": "580593000.00",
                    "goodWill": "925700000.00",
                    "otherAssets": "2026358000.00",
                    "cash": "380519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1204650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3448747000.00",
                    "shortTermDebt": "148681000.00",
                    "shortLongTermDebt": "148681000.00",
                    "shortLongTermDebtTotal": "3829266000.00",
                    "otherStockholderEquity": "226539000.00",
                    "propertyPlantEquipment": "6450947000.00",
                    "totalCurrentAssets": "2419744000.00",
                    "longTermInvestments": "48081000.00",
                    "netTangibleAssets": "3457728000.00",
                    "shortTermInvestments": "169320000.00",
                    "netReceivables": "1070501000.00",
                    "longTermDebt": "3680585000.00",
                    "inventory": "744536000.00",
                    "accountsPayable": "502378000.00",
                    "totalPermanentEquity": "3824137000.00",
                    "noncontrollingInterestInConsolidatedEntity": "366409000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-108126000.00",
                    "additionalPaidInCapital": "546519000.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3337968000.00",
                    "treasuryStock": "-319980000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8477305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3680585000.00",
                    "nonCurrentLiabilitiesOther": "580593000.00",
                    "nonCurrentLiabilitiesTotal": "5868262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "546519000.00",
                    "liabilitiesAndStockholdersEquity": "10897049000.00",
                    "cashAndShortTermInvestments": "380519000.00",
                    "propertyPlantAndEquipmentGross": "6450947000.00",
                    "propertyPlantAndEquipmentNet": "6450947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129379956.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5920564000.00",
                    "intangibleAssets": "208376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35642000.00",
                    "totalLiab": "2183128000.00",
                    "totalStockholderEquity": "3439163000.00",
                    "deferredLongTermLiab": "664987000.00",
                    "otherCurrentLiab": "312985000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3296922000.00",
                    "otherLiab": "139587000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "500000000.00",
                    "cash": "770997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12544000.00",
                    "shortTermDebt": "1263000.00",
                    "shortLongTermDebt": "148681000.00",
                    "shortLongTermDebtTotal": "759716000.00",
                    "otherStockholderEquity": "222995000.00",
                    "propertyPlantEquipment": "3230523000.00",
                    "totalCurrentAssets": "2190041000.00",
                    "longTermInvestments": "8929000.00",
                    "netTangibleAssets": "3230787000.00",
                    "shortTermInvestments": "352021000.00",
                    "netReceivables": "582855000.00",
                    "longTermDebt": "758453000.00",
                    "inventory": "448526000.00",
                    "accountsPayable": "305853000.00",
                    "totalPermanentEquity": "3737436000.00",
                    "noncontrollingInterestInConsolidatedEntity": "298273000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-82101000.00",
                    "additionalPaidInCapital": "545797000.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3296922000.00",
                    "treasuryStock": "-322802000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-382292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3730523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "758453000.00",
                    "nonCurrentLiabilitiesOther": "139587000.00",
                    "nonCurrentLiabilitiesTotal": "1563027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "545797000.00",
                    "liabilitiesAndStockholdersEquity": "5920564000.00",
                    "cashAndShortTermInvestments": "1123018000.00",
                    "propertyPlantAndEquipmentGross": "3230523000.00",
                    "propertyPlantAndEquipmentNet": "3230523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129980527.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5724401000.00",
                    "intangibleAssets": "151492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24057000.00",
                    "totalLiab": "2019999000.00",
                    "totalStockholderEquity": "3406526000.00",
                    "deferredLongTermLiab": "609752000.00",
                    "otherCurrentLiab": "209010000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3209415000.00",
                    "otherLiab": "145786000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "417846000.00",
                    "cash": "614976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506161000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144357000.00",
                    "shortTermDebt": "1033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "759333000.00",
                    "otherStockholderEquity": "286427000.00",
                    "propertyPlantEquipment": "3114821000.00",
                    "totalCurrentAssets": "2191734000.00",
                    "longTermInvestments": "9431000.00",
                    "netTangibleAssets": "3406526000.00",
                    "shortTermInvestments": "525008000.00",
                    "netReceivables": "549037000.00",
                    "longTermDebt": "758300000.00",
                    "inventory": "478656000.00",
                    "accountsPayable": "256351000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "297876000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-90663000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3209415000.00",
                    "treasuryStock": "-256459000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3532667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "904086000.00",
                    "nonCurrentLiabilitiesTotal": "1513838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "542886000.00",
                    "liabilitiesAndStockholdersEquity": "5724401000.00",
                    "cashAndShortTermInvestments": "1139984000.00",
                    "propertyPlantAndEquipmentGross": "3114821000.00",
                    "propertyPlantAndEquipmentNet": "3114821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130600514.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5575252000.00",
                    "intangibleAssets": "151388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49928000.00",
                    "totalLiab": "2013321000.00",
                    "totalStockholderEquity": "3265878000.00",
                    "deferredLongTermLiab": "575603000.00",
                    "otherCurrentLiab": "16545000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3109987000.00",
                    "otherLiab": "150961000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "395996000.00",
                    "cash": "662525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522642000.00",
                    "currentDeferredRevenue": "35439000.00",
                    "netDebt": "101590000.00",
                    "shortTermDebt": "235329000.00",
                    "shortLongTermDebt": "764258000.00",
                    "shortLongTermDebtTotal": "999444000.00",
                    "otherStockholderEquity": "283836000.00",
                    "propertyPlantEquipment": "3004067000.00",
                    "totalCurrentAssets": "2175189000.00",
                    "longTermInvestments": "9208000.00",
                    "netTangibleAssets": "3265878000.00",
                    "shortTermInvestments": "520144000.00",
                    "netReceivables": "508532000.00",
                    "longTermDebt": "764115000.00",
                    "inventory": "434060000.00",
                    "accountsPayable": "235329000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "296053000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-129292000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3109987000.00",
                    "treasuryStock": "-258312000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3400063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764115000.00",
                    "nonCurrentLiabilitiesOther": "150961000.00",
                    "nonCurrentLiabilitiesTotal": "1490679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "542148000.00",
                    "liabilitiesAndStockholdersEquity": "5575252000.00",
                    "cashAndShortTermInvestments": "1182669000.00",
                    "propertyPlantAndEquipmentGross": "3004067000.00",
                    "propertyPlantAndEquipmentNet": "3004067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132105952.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5524405000.00",
                    "intangibleAssets": "218652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49813000.00",
                    "totalLiab": "2004567000.00",
                    "totalStockholderEquity": "3224999000.00",
                    "deferredLongTermLiab": "534824000.00",
                    "otherCurrentLiab": "290115000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3022717000.00",
                    "otherLiab": "170770000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "359345000.00",
                    "cash": "961925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "534887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-197839000.00",
                    "shortTermDebt": "7150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "771236000.00",
                    "otherStockholderEquity": "322800000.00",
                    "propertyPlantEquipment": "2916630000.00",
                    "totalCurrentAssets": "2248430000.00",
                    "longTermInvestments": "9593000.00",
                    "netTangibleAssets": "3224999000.00",
                    "shortTermInvestments": "285726000.00",
                    "netReceivables": "520960000.00",
                    "longTermDebt": "764086000.00",
                    "inventory": "430006000.00",
                    "accountsPayable": "237622000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "294839000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121865000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3022717000.00",
                    "treasuryStock": "-217542000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3275975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764086000.00",
                    "nonCurrentLiabilitiesOther": "170770000.00",
                    "nonCurrentLiabilitiesTotal": "1469680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540342000.00",
                    "liabilitiesAndStockholdersEquity": "5524405000.00",
                    "cashAndShortTermInvestments": "1247651000.00",
                    "propertyPlantAndEquipmentGross": "2916630000.00",
                    "propertyPlantAndEquipmentNet": "2916630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132121235.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5411010000.00",
                    "intangibleAssets": "213968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52652000.00",
                    "totalLiab": "1993835000.00",
                    "totalStockholderEquity": "3123388000.00",
                    "deferredLongTermLiab": "532344000.00",
                    "otherCurrentLiab": "251680000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2863069000.00",
                    "otherLiab": "162777000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "389262000.00",
                    "cash": "1026569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "534658000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-262513000.00",
                    "shortTermDebt": "19175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "783231000.00",
                    "otherStockholderEquity": "378896000.00",
                    "propertyPlantEquipment": "2855508000.00",
                    "totalCurrentAssets": "2166240000.00",
                    "longTermInvestments": "37746000.00",
                    "netTangibleAssets": "3123388000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "600722000.00",
                    "longTermDebt": "764056000.00",
                    "inventory": "486297000.00",
                    "accountsPayable": "263803000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "293787000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-119924000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2863069000.00",
                    "treasuryStock": "-158472000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3244770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764056000.00",
                    "nonCurrentLiabilitiesOther": "162777000.00",
                    "nonCurrentLiabilitiesTotal": "1459177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "537368000.00",
                    "liabilitiesAndStockholdersEquity": "5411010000.00",
                    "cashAndShortTermInvestments": "1026569000.00",
                    "propertyPlantAndEquipmentGross": "2855508000.00",
                    "propertyPlantAndEquipmentNet": "2855508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133044975.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5179785000.00",
                    "intangibleAssets": "145238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49006000.00",
                    "totalLiab": "1909043000.00",
                    "totalStockholderEquity": "2979858000.00",
                    "deferredLongTermLiab": "534679000.00",
                    "otherCurrentLiab": "205714000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2679906000.00",
                    "otherLiab": "157130000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "426137000.00",
                    "cash": "945649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "453207000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-181622000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764027000.00",
                    "otherStockholderEquity": "436267000.00",
                    "propertyPlantEquipment": "2751486000.00",
                    "totalCurrentAssets": "2002162000.00",
                    "longTermInvestments": "64721000.00",
                    "netTangibleAssets": "2979858000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "527127000.00",
                    "longTermDebt": "764027000.00",
                    "inventory": "480380000.00",
                    "accountsPayable": "247493000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "290884000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-137662000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2679906000.00",
                    "treasuryStock": "-98275000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3177623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764027000.00",
                    "nonCurrentLiabilitiesOther": "157130000.00",
                    "nonCurrentLiabilitiesTotal": "1455836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "534542000.00",
                    "liabilitiesAndStockholdersEquity": "5179785000.00",
                    "cashAndShortTermInvestments": "945649000.00",
                    "propertyPlantAndEquipmentGross": "2751486000.00",
                    "propertyPlantAndEquipmentNet": "2751486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133205306.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5213990000.00",
                    "intangibleAssets": "156415000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44244000.00",
                    "totalLiab": "2012102000.00",
                    "totalStockholderEquity": "2911511000.00",
                    "deferredLongTermLiab": "536066000.00",
                    "otherCurrentLiab": "276118000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2555528000.00",
                    "otherLiab": "173185000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "445146000.00",
                    "cash": "880601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "537180000.00",
                    "currentDeferredRevenue": "32437000.00",
                    "netDebt": "-116604000.00",
                    "shortTermDebt": "32437000.00",
                    "shortLongTermDebt": "763997000.00",
                    "shortLongTermDebtTotal": "796434000.00",
                    "otherStockholderEquity": "434069000.00",
                    "propertyPlantEquipment": "2757557000.00",
                    "totalCurrentAssets": "2011287000.00",
                    "longTermInvestments": "61305000.00",
                    "netTangibleAssets": "2911511000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "560666000.00",
                    "longTermDebt": "763997000.00",
                    "inventory": "525776000.00",
                    "accountsPayable": "261062000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "290377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-79433000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2555528000.00",
                    "treasuryStock": "-96372000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "445146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3202703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763997000.00",
                    "nonCurrentLiabilitiesOther": "174859000.00",
                    "nonCurrentLiabilitiesTotal": "1474922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "530441000.00",
                    "liabilitiesAndStockholdersEquity": "5213990000.00",
                    "cashAndShortTermInvestments": "880601000.00",
                    "propertyPlantAndEquipmentGross": "2757557000.00",
                    "propertyPlantAndEquipmentNet": "2757557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133789051.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5126283000.00",
                    "intangibleAssets": "160712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44964000.00",
                    "totalLiab": "2003935000.00",
                    "totalStockholderEquity": "2833861000.00",
                    "deferredLongTermLiab": "513773000.00",
                    "otherCurrentLiab": "309671000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2394203000.00",
                    "otherLiab": "153158000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "463860000.00",
                    "cash": "813468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "573036000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-49500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763968000.00",
                    "otherStockholderEquity": "474744000.00",
                    "propertyPlantEquipment": "2710475000.00",
                    "totalCurrentAssets": "1951948000.00",
                    "longTermInvestments": "70828000.00",
                    "netTangibleAssets": "2833861000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "592964000.00",
                    "longTermDebt": "763968000.00",
                    "inventory": "500552000.00",
                    "accountsPayable": "263365000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "288487000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36433000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2394203000.00",
                    "treasuryStock": "-53248000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3174335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763968000.00",
                    "nonCurrentLiabilitiesOther": "153158000.00",
                    "nonCurrentLiabilitiesTotal": "1430899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "527992000.00",
                    "liabilitiesAndStockholdersEquity": "5126283000.00",
                    "cashAndShortTermInvestments": "813468000.00",
                    "propertyPlantAndEquipmentGross": "2710475000.00",
                    "propertyPlantAndEquipmentNet": "2710475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133846059.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4369369000.00",
                    "intangibleAssets": "93378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54636000.00",
                    "totalLiab": "1641296000.00",
                    "totalStockholderEquity": "2728073000.00",
                    "deferredLongTermLiab": "458790000.00",
                    "otherCurrentLiab": "167329000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2248513000.00",
                    "otherLiab": "31639000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "329817000.00",
                    "cash": "876067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-112129000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763938000.00",
                    "otherStockholderEquity": "478345000.00",
                    "propertyPlantEquipment": "2217049000.00",
                    "totalCurrentAssets": "1822503000.00",
                    "longTermInvestments": "68867000.00",
                    "netTangibleAssets": "2728073000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "454281000.00",
                    "longTermDebt": "763938000.00",
                    "inventory": "437519000.00",
                    "accountsPayable": "219600000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-132000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2248513000.00",
                    "treasuryStock": "-45181000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2546866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763938000.00",
                    "nonCurrentLiabilitiesOther": "31639000.00",
                    "nonCurrentLiabilitiesTotal": "1254367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "523526000.00",
                    "liabilitiesAndStockholdersEquity": "4369369000.00",
                    "cashAndShortTermInvestments": "876067000.00",
                    "propertyPlantAndEquipmentGross": "2217049000.00",
                    "propertyPlantAndEquipmentNet": "2217049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133767890.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4171956000.00",
                    "intangibleAssets": "95070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50038000.00",
                    "totalLiab": "1603384000.00",
                    "totalStockholderEquity": "2568572000.00",
                    "deferredLongTermLiab": "447203000.00",
                    "otherCurrentLiab": "147982000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2095904000.00",
                    "otherLiab": "32338000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "334050000.00",
                    "cash": "532643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359934000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "231266000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763909000.00",
                    "otherStockholderEquity": "473103000.00",
                    "propertyPlantEquipment": "2150643000.00",
                    "totalCurrentAssets": "1687263000.00",
                    "longTermInvestments": "67560000.00",
                    "netTangibleAssets": "2568572000.00",
                    "shortTermInvestments": "243694000.00",
                    "netReceivables": "421879000.00",
                    "longTermDebt": "763909000.00",
                    "inventory": "439009000.00",
                    "accountsPayable": "211952000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1782000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2095904000.00",
                    "treasuryStock": "-46220000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2484693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763909000.00",
                    "nonCurrentLiabilitiesOther": "32338000.00",
                    "nonCurrentLiabilitiesTotal": "1243450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "519323000.00",
                    "liabilitiesAndStockholdersEquity": "4171956000.00",
                    "cashAndShortTermInvestments": "776337000.00",
                    "propertyPlantAndEquipmentGross": "2150643000.00",
                    "propertyPlantAndEquipmentNet": "2150643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133612924.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4060909000.00",
                    "intangibleAssets": "97030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48057000.00",
                    "totalLiab": "1642306000.00",
                    "totalStockholderEquity": "2418603000.00",
                    "deferredLongTermLiab": "437976000.00",
                    "otherCurrentLiab": "155245000.00",
                    "commonStock": "673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1954661000.00",
                    "otherLiab": "35593000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "323813000.00",
                    "cash": "461301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404858000.00",
                    "currentDeferredRevenue": "34169000.00",
                    "netDebt": "302578000.00",
                    "shortTermDebt": "34169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798048000.00",
                    "otherStockholderEquity": "465885000.00",
                    "propertyPlantEquipment": "2088014000.00",
                    "totalCurrentAssets": "1649082000.00",
                    "longTermInvestments": "66875000.00",
                    "netTangibleAssets": "2418603000.00",
                    "shortTermInvestments": "239388000.00",
                    "netReceivables": "428457000.00",
                    "longTermDebt": "763879000.00",
                    "inventory": "471879000.00",
                    "accountsPayable": "249613000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2616000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "673000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1954661000.00",
                    "treasuryStock": "-46220000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "323813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2411827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763879000.00",
                    "nonCurrentLiabilitiesOther": "35593000.00",
                    "nonCurrentLiabilitiesTotal": "1237448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512105000.00",
                    "liabilitiesAndStockholdersEquity": "4060909000.00",
                    "cashAndShortTermInvestments": "700689000.00",
                    "propertyPlantAndEquipmentGross": "2088014000.00",
                    "propertyPlantAndEquipmentNet": "2088014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134623622.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3923449000.00",
                    "intangibleAssets": "159376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41102000.00",
                    "totalLiab": "1658392000.00",
                    "totalStockholderEquity": "2265057000.00",
                    "deferredLongTermLiab": "410166000.00",
                    "otherCurrentLiab": "174619000.00",
                    "commonStock": "673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1798721000.00",
                    "otherLiab": "51691000.00",
                    "goodWill": "0.00",
                    "otherAssets": "327680000.00",
                    "cash": "591556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432686000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172293000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763849000.00",
                    "otherStockholderEquity": "476584000.00",
                    "propertyPlantEquipment": "1952918000.00",
                    "totalCurrentAssets": "1642851000.00",
                    "longTermInvestments": "65488000.00",
                    "netTangibleAssets": "2265057000.00",
                    "shortTermInvestments": "125597000.00",
                    "netReceivables": "433025000.00",
                    "longTermDebt": "763849000.00",
                    "inventory": "451571000.00",
                    "accountsPayable": "258067000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10921000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "673000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1798721000.00",
                    "treasuryStock": "-32711000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2280598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763849000.00",
                    "nonCurrentLiabilitiesOther": "51691000.00",
                    "nonCurrentLiabilitiesTotal": "1225706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "509295000.00",
                    "liabilitiesAndStockholdersEquity": "3923449000.00",
                    "cashAndShortTermInvestments": "717153000.00",
                    "propertyPlantAndEquipmentGross": "1952918000.00",
                    "propertyPlantAndEquipmentNet": "1952918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133811108.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3708335000.00",
                    "intangibleAssets": "161324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42876000.00",
                    "totalLiab": "1595849000.00",
                    "totalStockholderEquity": "2112486000.00",
                    "deferredLongTermLiab": "386789000.00",
                    "otherCurrentLiab": "147449000.00",
                    "commonStock": "673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1643515000.00",
                    "otherLiab": "50784000.00",
                    "goodWill": "0.00",
                    "otherAssets": "321638000.00",
                    "cash": "625501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394456000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "138319000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763820000.00",
                    "otherStockholderEquity": "480024000.00",
                    "propertyPlantEquipment": "1785574000.00",
                    "totalCurrentAssets": "1601123000.00",
                    "longTermInvestments": "48480000.00",
                    "netTangibleAssets": "2112486000.00",
                    "shortTermInvestments": "29969000.00",
                    "netReceivables": "475638000.00",
                    "longTermDebt": "763820000.00",
                    "inventory": "427139000.00",
                    "accountsPayable": "247007000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11726000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "673000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1643515000.00",
                    "treasuryStock": "-26585000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2107212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763820000.00",
                    "nonCurrentLiabilitiesOther": "50784000.00",
                    "nonCurrentLiabilitiesTotal": "1201393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "506609000.00",
                    "liabilitiesAndStockholdersEquity": "3708335000.00",
                    "cashAndShortTermInvestments": "655470000.00",
                    "propertyPlantAndEquipmentGross": "1785574000.00",
                    "propertyPlantAndEquipmentNet": "1785574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133791190.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3559225000.00",
                    "intangibleAssets": "48108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36834000.00",
                    "totalLiab": "1569434000.00",
                    "totalStockholderEquity": "1989791000.00",
                    "deferredLongTermLiab": "355975000.00",
                    "otherCurrentLiab": "167754000.00",
                    "commonStock": "672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1510266000.00",
                    "otherLiab": "49854000.00",
                    "goodWill": "0.00",
                    "otherAssets": "204638000.00",
                    "cash": "777887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399815000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14097000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763790000.00",
                    "otherStockholderEquity": "489885000.00",
                    "propertyPlantEquipment": "1629309000.00",
                    "totalCurrentAssets": "1725278000.00",
                    "longTermInvestments": "43914000.00",
                    "netTangibleAssets": "1989791000.00",
                    "shortTermInvestments": "94903000.00",
                    "netReceivables": "407580000.00",
                    "longTermDebt": "763790000.00",
                    "inventory": "408074000.00",
                    "accountsPayable": "232061000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11032000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "672000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1510266000.00",
                    "treasuryStock": "-13302000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1833947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763790000.00",
                    "nonCurrentLiabilitiesOther": "49854000.00",
                    "nonCurrentLiabilitiesTotal": "1169619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "503187000.00",
                    "liabilitiesAndStockholdersEquity": "3559225000.00",
                    "cashAndShortTermInvestments": "872790000.00",
                    "propertyPlantAndEquipmentGross": "1629309000.00",
                    "propertyPlantAndEquipmentNet": "1629309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133817737.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3412196000.00",
                    "intangibleAssets": "18302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37005000.00",
                    "totalLiab": "1539940000.00",
                    "totalStockholderEquity": "1872256000.00",
                    "deferredLongTermLiab": "326290000.00",
                    "otherCurrentLiab": "181460000.00",
                    "commonStock": "672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1399472000.00",
                    "otherLiab": "51379000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "150735000.00",
                    "cash": "790078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398510000.00",
                    "currentDeferredRevenue": "22305000.00",
                    "netDebt": "-26317000.00",
                    "shortTermDebt": "22305000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786066000.00",
                    "otherStockholderEquity": "482952000.00",
                    "propertyPlantEquipment": "1510048000.00",
                    "totalCurrentAssets": "1751413000.00",
                    "longTermInvestments": "43736000.00",
                    "netTangibleAssets": "1823964000.00",
                    "shortTermInvestments": "124873000.00",
                    "netReceivables": "400159000.00",
                    "longTermDebt": "763761000.00",
                    "inventory": "399298000.00",
                    "accountsPayable": "217050000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10840000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "672000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1399472000.00",
                    "treasuryStock": "-13302000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1660783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763761000.00",
                    "nonCurrentLiabilitiesOther": "51379000.00",
                    "nonCurrentLiabilitiesTotal": "1141430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "496254000.00",
                    "liabilitiesAndStockholdersEquity": "3412196000.00",
                    "cashAndShortTermInvestments": "914951000.00",
                    "propertyPlantAndEquipmentGross": "1510048000.00",
                    "propertyPlantAndEquipmentNet": "1510048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134192958.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3544174000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34208000.00",
                    "totalLiab": "1510746000.00",
                    "totalStockholderEquity": "2033428000.00",
                    "deferredLongTermLiab": "335394000.00",
                    "otherCurrentLiab": "163369000.00",
                    "commonStock": "670000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1567371000.00",
                    "otherLiab": "48814000.00",
                    "goodWill": "0.00",
                    "otherAssets": "152171000.00",
                    "cash": "1198468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "362807000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-434737000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763731000.00",
                    "otherStockholderEquity": "473550000.00",
                    "propertyPlantEquipment": "1394198000.00",
                    "totalCurrentAssets": "1997805000.00",
                    "longTermInvestments": "44174000.00",
                    "netTangibleAssets": "2033428000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "393592000.00",
                    "longTermDebt": "763731000.00",
                    "inventory": "371537000.00",
                    "accountsPayable": "199438000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8163000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "670000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1567371000.00",
                    "treasuryStock": "-13302000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1546369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763731000.00",
                    "nonCurrentLiabilitiesOther": "48814000.00",
                    "nonCurrentLiabilitiesTotal": "1147939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "486852000.00",
                    "liabilitiesAndStockholdersEquity": "3544174000.00",
                    "cashAndShortTermInvestments": "1198468000.00",
                    "propertyPlantAndEquipmentGross": "1394198000.00",
                    "propertyPlantAndEquipmentNet": "1394198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133313520.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3441938000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35108000.00",
                    "totalLiab": "1489627000.00",
                    "totalStockholderEquity": "1952311000.00",
                    "deferredLongTermLiab": "337162000.00",
                    "otherCurrentLiab": "129768000.00",
                    "commonStock": "669000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1492914000.00",
                    "otherLiab": "49784000.00",
                    "goodWill": "0.00",
                    "otherAssets": "161416000.00",
                    "cash": "1110538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338077000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-345934000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764604000.00",
                    "otherStockholderEquity": "468593000.00",
                    "propertyPlantEquipment": "1309752000.00",
                    "totalCurrentAssets": "1970770000.00",
                    "longTermInvestments": "44815000.00",
                    "netTangibleAssets": "1952311000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "418000000.00",
                    "longTermDebt": "764604000.00",
                    "inventory": "407124000.00",
                    "accountsPayable": "208309000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9865000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "669000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1492914000.00",
                    "treasuryStock": "-13302000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1471168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764604000.00",
                    "nonCurrentLiabilitiesOther": "49784000.00",
                    "nonCurrentLiabilitiesTotal": "1151550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "481895000.00",
                    "liabilitiesAndStockholdersEquity": "3441938000.00",
                    "cashAndShortTermInvestments": "1110538000.00",
                    "propertyPlantAndEquipmentGross": "1309752000.00",
                    "propertyPlantAndEquipmentNet": "1309752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133297792.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3330047000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33720000.00",
                    "totalLiab": "1467017000.00",
                    "totalStockholderEquity": "1863030000.00",
                    "deferredLongTermLiab": "340953000.00",
                    "otherCurrentLiab": "114514000.00",
                    "commonStock": "667000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1382337000.00",
                    "otherLiab": "49518000.00",
                    "goodWill": "0.00",
                    "otherAssets": "270615000.00",
                    "cash": "895142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-130559000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764583000.00",
                    "otherStockholderEquity": "471890000.00",
                    "propertyPlantEquipment": "1263556000.00",
                    "totalCurrentAssets": "1795876000.00",
                    "longTermInvestments": "46039000.00",
                    "netTangibleAssets": "1863030000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "444609000.00",
                    "longTermDebt": "764583000.00",
                    "inventory": "422405000.00",
                    "accountsPayable": "197449000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8136000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "667000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1382337000.00",
                    "treasuryStock": "-2518000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1534171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764583000.00",
                    "nonCurrentLiabilitiesOther": "49518000.00",
                    "nonCurrentLiabilitiesTotal": "1155054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "474408000.00",
                    "liabilitiesAndStockholdersEquity": "3330047000.00",
                    "cashAndShortTermInvestments": "895142000.00",
                    "propertyPlantAndEquipmentGross": "1263556000.00",
                    "propertyPlantAndEquipmentNet": "1263556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133117034.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3266821000.00",
                    "intangibleAssets": "19073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32106000.00",
                    "totalLiab": "1510509000.00",
                    "totalStockholderEquity": "1756312000.00",
                    "deferredLongTermLiab": "330791000.00",
                    "otherCurrentLiab": "137561000.00",
                    "commonStock": "666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1299438000.00",
                    "otherLiab": "50560000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "278599000.00",
                    "cash": "825901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364595000.00",
                    "currentDeferredRevenue": "19611000.00",
                    "netDebt": "-61338000.00",
                    "shortTermDebt": "19611000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "784174000.00",
                    "otherStockholderEquity": "465278000.00",
                    "propertyPlantEquipment": "1232066000.00",
                    "totalCurrentAssets": "1756156000.00",
                    "longTermInvestments": "46741000.00",
                    "netTangibleAssets": "1756312000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "407372000.00",
                    "longTermDebt": "764563000.00",
                    "inventory": "490777000.00",
                    "accountsPayable": "227034000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9070000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "666000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1299438000.00",
                    "treasuryStock": "-2518000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764563000.00",
                    "nonCurrentLiabilitiesOther": "50560000.00",
                    "nonCurrentLiabilitiesTotal": "1145914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "467796000.00",
                    "liabilitiesAndStockholdersEquity": "3266821000.00",
                    "cashAndShortTermInvestments": "825901000.00",
                    "propertyPlantAndEquipmentGross": "1232066000.00",
                    "propertyPlantAndEquipmentNet": "1232066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134065649.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3207179000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28596000.00",
                    "totalLiab": "1478056000.00",
                    "totalStockholderEquity": "1729123000.00",
                    "deferredLongTermLiab": "335347000.00",
                    "otherCurrentLiab": "135169000.00",
                    "commonStock": "666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1277901000.00",
                    "otherLiab": "46604000.00",
                    "goodWill": "0.00",
                    "otherAssets": "295418000.00",
                    "cash": "758939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331562000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5604000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764543000.00",
                    "otherStockholderEquity": "464131000.00",
                    "propertyPlantEquipment": "1195508000.00",
                    "totalCurrentAssets": "1716253000.00",
                    "longTermInvestments": "47280000.00",
                    "netTangibleAssets": "1729123000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "462470000.00",
                    "longTermDebt": "764543000.00",
                    "inventory": "466248000.00",
                    "accountsPayable": "196393000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13575000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "666000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1277901000.00",
                    "treasuryStock": "-2018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1490926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764543000.00",
                    "nonCurrentLiabilitiesOther": "46604000.00",
                    "nonCurrentLiabilitiesTotal": "1146494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "466149000.00",
                    "liabilitiesAndStockholdersEquity": "3207179000.00",
                    "cashAndShortTermInvestments": "758939000.00",
                    "propertyPlantAndEquipmentGross": "1195508000.00",
                    "propertyPlantAndEquipmentNet": "1195508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132763864.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3147800000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37708000.00",
                    "totalLiab": "1473972000.00",
                    "totalStockholderEquity": "1673828000.00",
                    "deferredLongTermLiab": "331853000.00",
                    "otherCurrentLiab": "105966000.00",
                    "commonStock": "666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1214884000.00",
                    "otherLiab": "47965000.00",
                    "goodWill": "0.00",
                    "otherAssets": "279573000.00",
                    "cash": "712322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329632000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764522000.00",
                    "otherStockholderEquity": "464426000.00",
                    "propertyPlantEquipment": "1179698000.00",
                    "totalCurrentAssets": "1688529000.00",
                    "longTermInvestments": "47113000.00",
                    "netTangibleAssets": "1673828000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "430301000.00",
                    "longTermDebt": "764522000.00",
                    "inventory": "508198000.00",
                    "accountsPayable": "223666000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6148000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "666000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1214884000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1459271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764522000.00",
                    "nonCurrentLiabilitiesOther": "47965000.00",
                    "nonCurrentLiabilitiesTotal": "1144340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "464426000.00",
                    "liabilitiesAndStockholdersEquity": "3147800000.00",
                    "cashAndShortTermInvestments": "712322000.00",
                    "propertyPlantAndEquipmentGross": "1179698000.00",
                    "propertyPlantAndEquipmentNet": "1179698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132850130.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3006868000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31171000.00",
                    "totalLiab": "1412361000.00",
                    "totalStockholderEquity": "1594507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92097000.00",
                    "commonStock": "666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1138063000.00",
                    "otherLiab": "47347000.00",
                    "goodWill": null,
                    "otherAssets": "292332000.00",
                    "cash": "654503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277371000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109999000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764502000.00",
                    "otherStockholderEquity": "462003000.00",
                    "propertyPlantEquipment": "1173185000.00",
                    "totalCurrentAssets": "1541351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "409420000.00",
                    "longTermDebt": "764502000.00",
                    "inventory": "446257000.00",
                    "accountsPayable": "185274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "666000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "245533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1465517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1134990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3006868000.00",
                    "cashAndShortTermInvestments": "654503000.00",
                    "propertyPlantAndEquipmentGross": "1173185000.00",
                    "propertyPlantAndEquipmentNet": "1173185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132225716.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2954144000.00",
                    "intangibleAssets": "22113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32770000.00",
                    "totalLiab": "1449074000.00",
                    "totalStockholderEquity": "1505070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118804000.00",
                    "commonStock": "663000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1058737000.00",
                    "otherLiab": "45496000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "307850000.00",
                    "cash": "630299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "323578000.00",
                    "currentDeferredRevenue": "17288000.00",
                    "netDebt": "134183000.00",
                    "shortTermDebt": "17288000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764482000.00",
                    "otherStockholderEquity": "452703000.00",
                    "propertyPlantEquipment": "1170334000.00",
                    "totalCurrentAssets": "1475960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "362863000.00",
                    "longTermDebt": "764482000.00",
                    "inventory": "450028000.00",
                    "accountsPayable": "204774000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "663000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1478184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1125496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2954144000.00",
                    "cashAndShortTermInvestments": "630299000.00",
                    "propertyPlantAndEquipmentGross": "1170334000.00",
                    "propertyPlantAndEquipmentNet": "1170334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132225716.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2667935000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34376000.00",
                    "totalLiab": "1248352000.00",
                    "totalStockholderEquity": "1419583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124796000.00",
                    "commonStock": "662000.00",
                    "capitalStock": null,
                    "retainedEarnings": "978871000.00",
                    "otherLiab": "49121000.00",
                    "goodWill": null,
                    "otherAssets": "321575000.00",
                    "cash": "428333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "182128000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "610461000.00",
                    "otherStockholderEquity": "435508000.00",
                    "propertyPlantEquipment": "1165410000.00",
                    "totalCurrentAssets": "1180950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "362438000.00",
                    "longTermDebt": "610461000.00",
                    "inventory": "355803000.00",
                    "accountsPayable": "148908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "662000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "287692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1486985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "974648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2667935000.00",
                    "cashAndShortTermInvestments": "428333000.00",
                    "propertyPlantAndEquipmentGross": "1165410000.00",
                    "propertyPlantAndEquipmentNet": "1165410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131355978.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2544137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44344000.00",
                    "totalLiab": "1186030000.00",
                    "totalStockholderEquity": "1358107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122617000.00",
                    "commonStock": "661000.00",
                    "capitalStock": null,
                    "retainedEarnings": "920341000.00",
                    "otherLiab": "49513000.00",
                    "goodWill": null,
                    "otherAssets": "240412000.00",
                    "cash": "288805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304924000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "226636000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515441000.00",
                    "otherStockholderEquity": "446307000.00",
                    "propertyPlantEquipment": "1172632000.00",
                    "totalCurrentAssets": "1131093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "427919000.00",
                    "longTermDebt": "515441000.00",
                    "inventory": "370025000.00",
                    "accountsPayable": "182307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "661000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1413044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "881106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2544137000.00",
                    "cashAndShortTermInvestments": "288805000.00",
                    "propertyPlantAndEquipmentGross": "1172632000.00",
                    "propertyPlantAndEquipmentNet": "1172632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131213506.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2466955000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38670000.00",
                    "totalLiab": "1163570000.00",
                    "totalStockholderEquity": "1303385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94251000.00",
                    "commonStock": "661000.00",
                    "capitalStock": null,
                    "retainedEarnings": "867203000.00",
                    "otherLiab": "47953000.00",
                    "goodWill": null,
                    "otherAssets": "255977000.00",
                    "cash": "185263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289664000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "330157000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515420000.00",
                    "otherStockholderEquity": "444314000.00",
                    "propertyPlantEquipment": "1183345000.00",
                    "totalCurrentAssets": "1027633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "405288000.00",
                    "longTermDebt": "515420000.00",
                    "inventory": "398412000.00",
                    "accountsPayable": "195413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8793000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "661000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1439322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "873906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2466955000.00",
                    "cashAndShortTermInvestments": "185263000.00",
                    "propertyPlantAndEquipmentGross": "1183345000.00",
                    "propertyPlantAndEquipmentNet": "1183345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131045640.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2446356000.00",
                    "intangibleAssets": "26547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33573000.00",
                    "totalLiab": "1161374000.00",
                    "totalStockholderEquity": "1284982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107436000.00",
                    "commonStock": "660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "853358000.00",
                    "otherLiab": "49790000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "263667000.00",
                    "cash": "245592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286566000.00",
                    "currentDeferredRevenue": "26499000.00",
                    "netDebt": "269808000.00",
                    "shortTermDebt": "26499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515400000.00",
                    "otherStockholderEquity": "442469000.00",
                    "propertyPlantEquipment": "1194311000.00",
                    "totalCurrentAssets": "988378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "339796000.00",
                    "longTermDebt": "515400000.00",
                    "inventory": "369417000.00",
                    "accountsPayable": "179130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "660000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1457978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "874808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2446356000.00",
                    "cashAndShortTermInvestments": "245592000.00",
                    "propertyPlantAndEquipmentGross": "1194311000.00",
                    "propertyPlantAndEquipmentNet": "1194311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132334306.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2411413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37076000.00",
                    "totalLiab": "1133785000.00",
                    "totalStockholderEquity": "1277628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101585000.00",
                    "commonStock": "660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "844699000.00",
                    "otherLiab": "45441000.00",
                    "goodWill": null,
                    "otherAssets": "280019000.00",
                    "cash": "252873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "262507000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515380000.00",
                    "otherStockholderEquity": "440765000.00",
                    "propertyPlantEquipment": "1186010000.00",
                    "totalCurrentAssets": "945384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "343406000.00",
                    "longTermDebt": "515380000.00",
                    "inventory": "312029000.00",
                    "accountsPayable": "162083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "660000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1466029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "870117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2411413000.00",
                    "cashAndShortTermInvestments": "252873000.00",
                    "propertyPlantAndEquipmentGross": "1186010000.00",
                    "propertyPlantAndEquipmentNet": "1186010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132193996.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2334844000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37797000.00",
                    "totalLiab": "1087188000.00",
                    "totalStockholderEquity": "1247656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115992000.00",
                    "commonStock": "659000.00",
                    "capitalStock": null,
                    "retainedEarnings": "818727000.00",
                    "otherLiab": "45383000.00",
                    "goodWill": null,
                    "otherAssets": "283577000.00",
                    "cash": "204007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261599000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "306352000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510359000.00",
                    "otherStockholderEquity": "438418000.00",
                    "propertyPlantEquipment": "1200958000.00",
                    "totalCurrentAssets": "850309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "321738000.00",
                    "longTermDebt": "510359000.00",
                    "inventory": "286767000.00",
                    "accountsPayable": "145607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "659000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "250712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1484535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "825589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2334844000.00",
                    "cashAndShortTermInvestments": "204007000.00",
                    "propertyPlantAndEquipmentGross": "1200958000.00",
                    "propertyPlantAndEquipmentNet": "1200958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131965904.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2288220000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36911000.00",
                    "totalLiab": "1057112000.00",
                    "totalStockholderEquity": "1231108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79255000.00",
                    "commonStock": "659000.00",
                    "capitalStock": null,
                    "retainedEarnings": "805337000.00",
                    "otherLiab": "45217000.00",
                    "goodWill": null,
                    "otherAssets": "296334000.00",
                    "cash": "179343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212159000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "330996000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510339000.00",
                    "otherStockholderEquity": "436902000.00",
                    "propertyPlantEquipment": "1210748000.00",
                    "totalCurrentAssets": "781138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "281011000.00",
                    "longTermDebt": "510339000.00",
                    "inventory": "283873000.00",
                    "accountsPayable": "132904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "659000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "264464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1507082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "844953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2288220000.00",
                    "cashAndShortTermInvestments": "179343000.00",
                    "propertyPlantAndEquipmentGross": "1210748000.00",
                    "propertyPlantAndEquipmentNet": "1210748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131594546.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2286989000.00",
                    "intangibleAssets": "31156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33460000.00",
                    "totalLiab": "1047929000.00",
                    "totalStockholderEquity": "1239060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99455000.00",
                    "commonStock": "657000.00",
                    "capitalStock": null,
                    "retainedEarnings": "814873000.00",
                    "otherLiab": "44836000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "290548000.00",
                    "cash": "90239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212288000.00",
                    "currentDeferredRevenue": "26622000.00",
                    "netDebt": "420080000.00",
                    "shortTermDebt": "26622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510319000.00",
                    "otherStockholderEquity": "435581000.00",
                    "propertyPlantEquipment": "1197452000.00",
                    "totalCurrentAssets": "798989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "347323000.00",
                    "longTermDebt": "510319000.00",
                    "inventory": "327967000.00",
                    "accountsPayable": "112833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "657000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1488000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "835641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2286989000.00",
                    "cashAndShortTermInvestments": "90239000.00",
                    "propertyPlantAndEquipmentGross": "1197452000.00",
                    "propertyPlantAndEquipmentNet": "1197452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131594546.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2596811000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31169000.00",
                    "totalLiab": "1237917000.00",
                    "totalStockholderEquity": "1358894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115893000.00",
                    "commonStock": "657000.00",
                    "capitalStock": null,
                    "retainedEarnings": "927886000.00",
                    "otherLiab": "39003000.00",
                    "goodWill": null,
                    "otherAssets": "307629000.00",
                    "cash": "22452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "391789000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "493496000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515948000.00",
                    "otherStockholderEquity": "434531000.00",
                    "propertyPlantEquipment": "1181572000.00",
                    "totalCurrentAssets": "1107610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "562804000.00",
                    "longTermDebt": "515948000.00",
                    "inventory": "491185000.00",
                    "accountsPayable": "275896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "657000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "307629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1489201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "846128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2596811000.00",
                    "cashAndShortTermInvestments": "22452000.00",
                    "propertyPlantAndEquipmentGross": "1181572000.00",
                    "propertyPlantAndEquipmentNet": "1181572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131354158.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2685972000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39072000.00",
                    "totalLiab": "1351544000.00",
                    "totalStockholderEquity": "1334428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122090000.00",
                    "commonStock": "656000.00",
                    "capitalStock": null,
                    "retainedEarnings": "903969000.00",
                    "otherLiab": "39914000.00",
                    "goodWill": null,
                    "otherAssets": "308673000.00",
                    "cash": "22462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465001000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "526976000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "549438000.00",
                    "otherStockholderEquity": "433272000.00",
                    "propertyPlantEquipment": "1159799000.00",
                    "totalCurrentAssets": "1217500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "641504000.00",
                    "longTermDebt": "549438000.00",
                    "inventory": "514462000.00",
                    "accountsPayable": "342911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "656000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1468472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "886543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2685972000.00",
                    "cashAndShortTermInvestments": "22462000.00",
                    "propertyPlantAndEquipmentGross": "1159799000.00",
                    "propertyPlantAndEquipmentNet": "1159799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130593486.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2526322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28679000.00",
                    "totalLiab": "1237443000.00",
                    "totalStockholderEquity": "1288879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90653000.00",
                    "commonStock": "655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "859978000.00",
                    "otherLiab": "42731000.00",
                    "goodWill": null,
                    "otherAssets": "350139000.00",
                    "cash": "7846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350711000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "546961000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "554807000.00",
                    "otherStockholderEquity": "432143000.00",
                    "propertyPlantEquipment": "1143224000.00",
                    "totalCurrentAssets": "1032959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "464383000.00",
                    "longTermDebt": "554807000.00",
                    "inventory": "532051000.00",
                    "accountsPayable": "260058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "350139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1493363000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "886732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2526322000.00",
                    "cashAndShortTermInvestments": "7846000.00",
                    "propertyPlantAndEquipmentGross": "1143224000.00",
                    "propertyPlantAndEquipmentNet": "1143224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130577780.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2569335000.00",
                    "intangibleAssets": "34685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31937000.00",
                    "totalLiab": "1282665000.00",
                    "totalStockholderEquity": "1286670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126311000.00",
                    "commonStock": "655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "857872000.00",
                    "otherLiab": "42024000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "350938000.00",
                    "cash": "24914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441262000.00",
                    "currentDeferredRevenue": "17705000.00",
                    "netDebt": "486500000.00",
                    "shortTermDebt": "17705000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511414000.00",
                    "otherStockholderEquity": "431197000.00",
                    "propertyPlantEquipment": "1126212000.00",
                    "totalCurrentAssets": "1092185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "507463000.00",
                    "longTermDebt": "511414000.00",
                    "inventory": "527871000.00",
                    "accountsPayable": "314951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1477150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "841403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2569335000.00",
                    "cashAndShortTermInvestments": "24914000.00",
                    "propertyPlantAndEquipmentGross": "1126212000.00",
                    "propertyPlantAndEquipmentNet": "1126212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130577780.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2314846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24290000.00",
                    "totalLiab": "1047382000.00",
                    "totalStockholderEquity": "1267464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100530000.00",
                    "commonStock": "655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "842321000.00",
                    "otherLiab": "48162000.00",
                    "goodWill": null,
                    "otherAssets": "148960000.00",
                    "cash": "139259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367350000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "195958000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335217000.00",
                    "otherStockholderEquity": "430402000.00",
                    "propertyPlantEquipment": "1099611000.00",
                    "totalCurrentAssets": "1066275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "436327000.00",
                    "longTermDebt": "335217000.00",
                    "inventory": "466399000.00",
                    "accountsPayable": "266820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1248571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "680032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2314846000.00",
                    "cashAndShortTermInvestments": "139259000.00",
                    "propertyPlantAndEquipmentGross": "1099611000.00",
                    "propertyPlantAndEquipmentNet": "1099611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130651336.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2172380000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30369000.00",
                    "totalLiab": "942787000.00",
                    "totalStockholderEquity": "1229593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78752000.00",
                    "commonStock": "655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "807254000.00",
                    "otherLiab": "47367000.00",
                    "goodWill": null,
                    "otherAssets": "148172000.00",
                    "cash": "42615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339023000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "217581000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "260196000.00",
                    "otherStockholderEquity": "429361000.00",
                    "propertyPlantEquipment": "1086873000.00",
                    "totalCurrentAssets": "937335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "399832000.00",
                    "longTermDebt": "260196000.00",
                    "inventory": "464519000.00",
                    "accountsPayable": "260271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7677000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1235045000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "603764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2172380000.00",
                    "cashAndShortTermInvestments": "42615000.00",
                    "propertyPlantAndEquipmentGross": "1086873000.00",
                    "propertyPlantAndEquipmentNet": "1086873000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130649428.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2110481000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26338000.00",
                    "totalLiab": "918969000.00",
                    "totalStockholderEquity": "1191512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86090000.00",
                    "commonStock": "655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "771982000.00",
                    "otherLiab": "45918000.00",
                    "goodWill": null,
                    "otherAssets": "153173000.00",
                    "cash": "13325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306552000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "267551000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280876000.00",
                    "otherStockholderEquity": "428497000.00",
                    "propertyPlantEquipment": "1076364000.00",
                    "totalCurrentAssets": "880944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "423630000.00",
                    "longTermDebt": "280876000.00",
                    "inventory": "417651000.00",
                    "accountsPayable": "220462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9622000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1229537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "612417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2110481000.00",
                    "cashAndShortTermInvestments": "13325000.00",
                    "propertyPlantAndEquipmentGross": "1076364000.00",
                    "propertyPlantAndEquipmentNet": "1076364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130649034.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2082098000.00",
                    "intangibleAssets": "38974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31962000.00",
                    "totalLiab": "908557000.00",
                    "totalStockholderEquity": "1173541000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82998000.00",
                    "commonStock": "653000.00",
                    "capitalStock": null,
                    "retainedEarnings": "754921000.00",
                    "otherLiab": "44661000.00",
                    "goodWill": "36098000.00",
                    "otherAssets": "155408000.00",
                    "cash": "52646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321912000.00",
                    "currentDeferredRevenue": "15876000.00",
                    "netDebt": "207510000.00",
                    "shortTermDebt": "15876000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "260156000.00",
                    "otherStockholderEquity": "427893000.00",
                    "propertyPlantEquipment": "1076903000.00",
                    "totalCurrentAssets": "849787000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "308903000.00",
                    "longTermDebt": "260156000.00",
                    "inventory": "456276000.00",
                    "accountsPayable": "238914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9926000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "653000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1232311000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "586645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2082098000.00",
                    "cashAndShortTermInvestments": "52646000.00",
                    "propertyPlantAndEquipmentGross": "1076903000.00",
                    "propertyPlantAndEquipmentNet": "1076903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130649034.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1972102000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22552000.00",
                    "totalLiab": "799801000.00",
                    "totalStockholderEquity": "1172301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124920000.00",
                    "commonStock": "652000.00",
                    "capitalStock": null,
                    "retainedEarnings": "743135000.00",
                    "otherLiab": "38956000.00",
                    "goodWill": null,
                    "otherAssets": "88928000.00",
                    "cash": "202824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269953000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "57311000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "260135000.00",
                    "otherStockholderEquity": "426653000.00",
                    "propertyPlantEquipment": "909532000.00",
                    "totalCurrentAssets": "973642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100275000.00",
                    "netReceivables": "335063000.00",
                    "longTermDebt": "260135000.00",
                    "inventory": "312928000.00",
                    "accountsPayable": "145033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1861000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "652000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "998460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "529848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1972102000.00",
                    "cashAndShortTermInvestments": "303099000.00",
                    "propertyPlantAndEquipmentGross": "909532000.00",
                    "propertyPlantAndEquipmentNet": "909532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130475648.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1942363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24418000.00",
                    "totalLiab": "830903000.00",
                    "totalStockholderEquity": "1111460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114697000.00",
                    "commonStock": "652000.00",
                    "capitalStock": null,
                    "retainedEarnings": "684086000.00",
                    "otherLiab": "37725000.00",
                    "goodWill": null,
                    "otherAssets": "75437000.00",
                    "cash": "275615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "260115000.00",
                    "otherStockholderEquity": "425095000.00",
                    "propertyPlantEquipment": "900791000.00",
                    "totalCurrentAssets": "966135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "323009000.00",
                    "longTermDebt": "260115000.00",
                    "inventory": "343093000.00",
                    "accountsPayable": "186394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "652000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "976228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "529812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1942363000.00",
                    "cashAndShortTermInvestments": "275615000.00",
                    "propertyPlantAndEquipmentGross": "900791000.00",
                    "propertyPlantAndEquipmentNet": "900791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130471694.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1817455000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22106000.00",
                    "totalLiab": "772687000.00",
                    "totalStockholderEquity": "1044768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94152000.00",
                    "commonStock": "652000.00",
                    "capitalStock": null,
                    "retainedEarnings": "618710000.00",
                    "otherLiab": "42057000.00",
                    "goodWill": null,
                    "otherAssets": "63880000.00",
                    "cash": "236366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23728000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "260094000.00",
                    "otherStockholderEquity": "424580000.00",
                    "propertyPlantEquipment": "878246000.00",
                    "totalCurrentAssets": "875329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "277268000.00",
                    "longTermDebt": "260094000.00",
                    "inventory": "339589000.00",
                    "accountsPayable": "150717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "826000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "652000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942126000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1817455000.00",
                    "cashAndShortTermInvestments": "236366000.00",
                    "propertyPlantAndEquipmentGross": "878246000.00",
                    "propertyPlantAndEquipmentNet": "878246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130461544.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1827189000.00",
                    "intangibleAssets": "17062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22319000.00",
                    "totalLiab": "833083000.00",
                    "totalStockholderEquity": "994106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104872000.00",
                    "commonStock": "651000.00",
                    "capitalStock": null,
                    "retainedEarnings": "569164000.00",
                    "otherLiab": "40457000.00",
                    "goodWill": null,
                    "otherAssets": "61094000.00",
                    "cash": "237895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305849000.00",
                    "currentDeferredRevenue": "13013000.00",
                    "netDebt": "28994000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266889000.00",
                    "otherStockholderEquity": "424537000.00",
                    "propertyPlantEquipment": "863232000.00",
                    "totalCurrentAssets": "902863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "302779000.00",
                    "longTermDebt": "265689000.00",
                    "inventory": "339870000.00",
                    "accountsPayable": "199777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "651000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "924326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1827189000.00",
                    "cashAndShortTermInvestments": "237895000.00",
                    "propertyPlantAndEquipmentGross": "863232000.00",
                    "propertyPlantAndEquipmentNet": "863232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130461544.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1703799000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23768000.00",
                    "totalLiab": "781763000.00",
                    "totalStockholderEquity": "922036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133318000.00",
                    "commonStock": "651000.00",
                    "capitalStock": null,
                    "retainedEarnings": "497332000.00",
                    "otherLiab": "35450000.00",
                    "goodWill": null,
                    "otherAssets": "58215000.00",
                    "cash": "123348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143841000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267189000.00",
                    "otherStockholderEquity": "424139000.00",
                    "propertyPlantEquipment": "855846000.00",
                    "totalCurrentAssets": "789738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "356034000.00",
                    "longTermDebt": "265989000.00",
                    "inventory": "286588000.00",
                    "accountsPayable": "136176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "651000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "511069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1703799000.00",
                    "cashAndShortTermInvestments": "123348000.00",
                    "propertyPlantAndEquipmentGross": "855846000.00",
                    "propertyPlantAndEquipmentNet": "855846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130522764.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1647969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51605000.00",
                    "totalLiab": "771616000.00",
                    "totalStockholderEquity": "876353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91603000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "455595000.00",
                    "otherLiab": "33799000.00",
                    "goodWill": null,
                    "otherAssets": "60550000.00",
                    "cash": "109673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236401000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157816000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267489000.00",
                    "otherStockholderEquity": "420513000.00",
                    "propertyPlantEquipment": "861819000.00",
                    "totalCurrentAssets": "725600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "256128000.00",
                    "longTermDebt": "266289000.00",
                    "inventory": "308194000.00",
                    "accountsPayable": "143598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-405000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "922369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1647969000.00",
                    "cashAndShortTermInvestments": "109673000.00",
                    "propertyPlantAndEquipmentGross": "861819000.00",
                    "propertyPlantAndEquipmentNet": "861819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130406894.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1628309000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61137000.00",
                    "totalLiab": "798845000.00",
                    "totalStockholderEquity": "829464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92677000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "408451000.00",
                    "otherLiab": "35657000.00",
                    "goodWill": null,
                    "otherAssets": "62355000.00",
                    "cash": "46635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "221154000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267789000.00",
                    "otherStockholderEquity": "420513000.00",
                    "propertyPlantEquipment": "853872000.00",
                    "totalCurrentAssets": "712082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "286129000.00",
                    "longTermDebt": "266589000.00",
                    "inventory": "318181000.00",
                    "accountsPayable": "168081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "916227000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "536887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1628309000.00",
                    "cashAndShortTermInvestments": "46635000.00",
                    "propertyPlantAndEquipmentGross": "853872000.00",
                    "propertyPlantAndEquipmentNet": "853872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130584340.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1592453000.00",
                    "intangibleAssets": "17903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74479000.00",
                    "totalLiab": "823056000.00",
                    "totalStockholderEquity": "769397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102125000.00",
                    "commonStock": "649000.00",
                    "capitalStock": null,
                    "retainedEarnings": "348689000.00",
                    "otherLiab": "40791000.00",
                    "goodWill": null,
                    "otherAssets": "65463000.00",
                    "cash": "43396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250215000.00",
                    "currentDeferredRevenue": "65790000.00",
                    "netDebt": "254693000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298089000.00",
                    "otherStockholderEquity": "420124000.00",
                    "propertyPlantEquipment": "855052000.00",
                    "totalCurrentAssets": "671938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "234247000.00",
                    "longTermDebt": "296889000.00",
                    "inventory": "319816000.00",
                    "accountsPayable": "146890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "572841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1592453000.00",
                    "cashAndShortTermInvestments": "43396000.00",
                    "propertyPlantAndEquipmentGross": "855052000.00",
                    "propertyPlantAndEquipmentNet": "855052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130584340.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1505866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16568000.00",
                    "totalLiab": "782928000.00",
                    "totalStockholderEquity": "722938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96469000.00",
                    "commonStock": "649000.00",
                    "capitalStock": null,
                    "retainedEarnings": "302742000.00",
                    "otherLiab": "40785000.00",
                    "goodWill": null,
                    "otherAssets": "68176000.00",
                    "cash": "50984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "297405000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348389000.00",
                    "otherStockholderEquity": "420218000.00",
                    "propertyPlantEquipment": "872317000.00",
                    "totalCurrentAssets": "565373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "248462000.00",
                    "longTermDebt": "347415000.00",
                    "inventory": "249359000.00",
                    "accountsPayable": "121692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-671000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "563567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1505866000.00",
                    "cashAndShortTermInvestments": "50984000.00",
                    "propertyPlantAndEquipmentGross": "872317000.00",
                    "propertyPlantAndEquipmentNet": "872317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114054686.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1441909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19999000.00",
                    "totalLiab": "929378000.00",
                    "totalStockholderEquity": "490431000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95980000.00",
                    "commonStock": "495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "274425000.00",
                    "otherLiab": "24097000.00",
                    "goodWill": null,
                    "otherAssets": "64973000.00",
                    "cash": "57376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479313000.00",
                    "shortTermDebt": "28200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "536689000.00",
                    "otherStockholderEquity": "205011000.00",
                    "propertyPlantEquipment": "883316000.00",
                    "totalCurrentAssets": "508663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "198361000.00",
                    "longTermDebt": "508489000.00",
                    "inventory": "232927000.00",
                    "accountsPayable": "95030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "495000.00",
                    "preferredStockTotalEquity": "89000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "710168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1441909000.00",
                    "cashAndShortTermInvestments": "57376000.00",
                    "propertyPlantAndEquipmentGross": "860040000.00",
                    "propertyPlantAndEquipmentNet": "860040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98998790.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1375000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14982367.00",
                    "totalLiab": "919000000.00",
                    "totalStockholderEquity": "456000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100721000.00",
                    "commonStock": "1.00",
                    "capitalStock": null,
                    "retainedEarnings": "240000000.00",
                    "otherLiab": "23565000.00",
                    "goodWill": null,
                    "otherAssets": "67778000.00",
                    "cash": "37000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204000000.00",
                    "currentDeferredRevenue": "8079000.00",
                    "netDebt": "500000000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "537000000.00",
                    "otherStockholderEquity": "129000000.00",
                    "propertyPlantEquipment": "895047000.00",
                    "totalCurrentAssets": "427000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17633.00",
                    "netReceivables": "177000000.00",
                    "longTermDebt": "508789000.00",
                    "inventory": "198000000.00",
                    "accountsPayable": "94000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1.00",
                    "preferredStockTotalEquity": "89000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-83000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "948000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "715000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1375000000.00",
                    "cashAndShortTermInvestments": "37017633.00",
                    "propertyPlantAndEquipmentGross": "871000000.00",
                    "propertyPlantAndEquipmentNet": "871000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99000000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1385938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16073000.00",
                    "totalLiab": "842398000.00",
                    "totalStockholderEquity": "543540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77372000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65937000.00",
                    "otherLiab": "23104000.00",
                    "goodWill": null,
                    "otherAssets": "68027000.00",
                    "cash": "37371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180055000.00",
                    "currentDeferredRevenue": "8079000.00",
                    "netDebt": "472918000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510289000.00",
                    "otherStockholderEquity": "477602000.00",
                    "propertyPlantEquipment": "905068000.00",
                    "totalCurrentAssets": "412843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178639000.00",
                    "longTermDebt": "509089000.00",
                    "inventory": "180760000.00",
                    "accountsPayable": "93404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "89000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "973095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "662343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1385938000.00",
                    "cashAndShortTermInvestments": "37371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "905068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99659259.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1322053000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31298000.00",
                    "totalLiab": "797334000.00",
                    "totalStockholderEquity": "443425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65502000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50060000.00",
                    "otherLiab": "23541000.00",
                    "goodWill": null,
                    "otherAssets": "51118000.00",
                    "cash": "10074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "935463000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "491677000.00",
                    "inventory": "170866000.00",
                    "accountsPayable": "68207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "89000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "19961000000.00",
                    "intangibleAssets": "1182000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131000000.00",
                    "totalLiab": "10666000000.00",
                    "totalStockholderEquity": "8792000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1352000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "8701000000.00",
                    "otherLiab": null,
                    "goodWill": "1314000000.00",
                    "otherAssets": "784000000.00",
                    "cash": "2724000000.00",
                    "cashAndEquivalents": "2724000000.00",
                    "totalCurrentLiabilities": "2770000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3714000000.00",
                    "shortTermDebt": "663000000.00",
                    "shortLongTermDebt": "497000000.00",
                    "shortLongTermDebtTotal": "6438000000.00",
                    "otherStockholderEquity": "170000000.00",
                    "propertyPlantEquipment": "9403000000.00",
                    "totalCurrentAssets": "6216000000.00",
                    "longTermInvestments": "1062000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "204000000.00",
                    "netReceivables": "1504000000.00",
                    "longTermDebt": "5087000000.00",
                    "inventory": "1653000000.00",
                    "accountsPayable": "755000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "768000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13745000000.00",
                    "capitalLeaseObligations": "826000000.00",
                    "longTermDebtTotal": "5087000000.00",
                    "nonCurrentLiabilitiesOther": "492000000.00",
                    "nonCurrentLiabilitiesTotal": "7896000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "683000000.00",
                    "liabilitiesAndStockholdersEquity": "19961000000.00",
                    "cashAndShortTermInvestments": "2928000000.00",
                    "propertyPlantAndEquipmentGross": "16139000000.00",
                    "propertyPlantAndEquipmentNet": "9403000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3446000000.00",
                    "netInvestedCapital": "14376000000.00",
                    "commonStockSharesOutstanding": "128909952.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "20750000000.00",
                    "intangibleAssets": "1282000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115000000.00",
                    "totalLiab": "9707000000.00",
                    "totalStockholderEquity": "10527000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1407000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10481000000.00",
                    "otherLiab": null,
                    "goodWill": "2031000000.00",
                    "otherAssets": "708000000.00",
                    "cash": "2919000000.00",
                    "cashAndEquivalents": "2919000000.00",
                    "totalCurrentLiabilities": "2219000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2356000000.00",
                    "shortTermDebt": "6000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "5275000000.00",
                    "otherStockholderEquity": "189000000.00",
                    "propertyPlantEquipment": "9434000000.00",
                    "totalCurrentAssets": "6214000000.00",
                    "longTermInvestments": "1081000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1483000000.00",
                    "longTermDebt": "4556000000.00",
                    "inventory": "1697000000.00",
                    "accountsPayable": "806000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "708000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14536000000.00",
                    "capitalLeaseObligations": "713000000.00",
                    "longTermDebtTotal": "4556000000.00",
                    "nonCurrentLiabilitiesOther": "362000000.00",
                    "nonCurrentLiabilitiesTotal": "7488000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "656000000.00",
                    "liabilitiesAndStockholdersEquity": "20750000000.00",
                    "cashAndShortTermInvestments": "2919000000.00",
                    "propertyPlantAndEquipmentGross": "15282000000.00",
                    "propertyPlantAndEquipmentNet": "9434000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3995000000.00",
                    "netInvestedCapital": "15089000000.00",
                    "commonStockSharesOutstanding": "129207000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "21035000000.00",
                    "intangibleAssets": "1403000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82000000.00",
                    "totalLiab": "10271000000.00",
                    "totalStockholderEquity": "10241000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1642000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "10143000000.00",
                    "otherLiab": null,
                    "goodWill": "2041000000.00",
                    "otherAssets": "651000000.00",
                    "cash": "3304000000.00",
                    "cashAndEquivalents": "3304000000.00",
                    "totalCurrentLiabilities": "2790000000.00",
                    "currentDeferredRevenue": "-1614000000.00",
                    "netDebt": "2213000000.00",
                    "shortTermDebt": "299000000.00",
                    "shortLongTermDebt": "299000000.00",
                    "shortLongTermDebtTotal": "5517000000.00",
                    "otherStockholderEquity": "195000000.00",
                    "propertyPlantEquipment": "9216000000.00",
                    "totalCurrentAssets": "6609000000.00",
                    "longTermInvestments": "1115000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1601000000.00",
                    "longTermDebt": "4607000000.00",
                    "inventory": "1622000000.00",
                    "accountsPayable": "849000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "651000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14426000000.00",
                    "capitalLeaseObligations": "611000000.00",
                    "longTermDebtTotal": "4607000000.00",
                    "nonCurrentLiabilitiesOther": "340000000.00",
                    "nonCurrentLiabilitiesTotal": "7481000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "630000000.00",
                    "liabilitiesAndStockholdersEquity": "21035000000.00",
                    "cashAndShortTermInvestments": "3304000000.00",
                    "propertyPlantAndEquipmentGross": "14456000000.00",
                    "propertyPlantAndEquipmentNet": "9216000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3819000000.00",
                    "netInvestedCapital": "15147000000.00",
                    "commonStockSharesOutstanding": "128598441.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "20550000000.00",
                    "intangibleAssets": "1565000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78000000.00",
                    "totalLiab": "10085000000.00",
                    "totalStockholderEquity": "10465000000.00",
                    "deferredLongTermLiab": "1735000000.00",
                    "otherCurrentLiab": "-426000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "9885000000.00",
                    "otherLiab": "2404000000.00",
                    "goodWill": "2161000000.00",
                    "otherAssets": "569000000.00",
                    "cash": "2228000000.00",
                    "cashAndEquivalents": "2228000000.00",
                    "totalCurrentLiabilities": "2298000000.00",
                    "currentDeferredRevenue": "1735000000.00",
                    "netDebt": "2651000000.00",
                    "shortTermDebt": "119000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4998000000.00",
                    "otherStockholderEquity": "134000000.00",
                    "propertyPlantEquipment": "8525000000.00",
                    "totalCurrentAssets": "5973000000.00",
                    "longTermInvestments": "1142000000.00",
                    "netTangibleAssets": "6205000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1801000000.00",
                    "longTermDebt": "4879000000.00",
                    "inventory": "1866000000.00",
                    "accountsPayable": "870000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "534000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "9885000000.00",
                    "treasuryStock": "-467000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-551000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14577000000.00",
                    "capitalLeaseObligations": "504000000.00",
                    "longTermDebtTotal": "4879000000.00",
                    "nonCurrentLiabilitiesOther": "1173000000.00",
                    "nonCurrentLiabilitiesTotal": "7787000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "601000000.00",
                    "liabilitiesAndStockholdersEquity": "20550000000.00",
                    "cashAndShortTermInvestments": "2228000000.00",
                    "propertyPlantAndEquipmentGross": "13838000000.00",
                    "propertyPlantAndEquipmentNet": "8525000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3675000000.00",
                    "netInvestedCapital": "14810000000.00",
                    "commonStockSharesOutstanding": "128845562.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "18459000000.00",
                    "intangibleAssets": "1580000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80000000.00",
                    "totalLiab": "9931000000.00",
                    "totalStockholderEquity": "7955000000.00",
                    "deferredLongTermLiab": "1681000000.00",
                    "otherCurrentLiab": "1138000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "7808000000.00",
                    "otherLiab": "2676000000.00",
                    "goodWill": "2024000000.00",
                    "otherAssets": "5590000000.00",
                    "cash": "1908000000.00",
                    "cashAndEquivalents": "1908000000.00",
                    "totalCurrentLiabilities": "2344000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3733000000.00",
                    "shortTermDebt": "269000000.00",
                    "shortLongTermDebt": "269000000.00",
                    "shortLongTermDebtTotal": "5641000000.00",
                    "otherStockholderEquity": "182000000.00",
                    "propertyPlantEquipment": "7606000000.00",
                    "totalCurrentAssets": "5263000000.00",
                    "longTermInvestments": "1007000000.00",
                    "netTangibleAssets": "4351000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1868000000.00",
                    "longTermDebt": "4911000000.00",
                    "inventory": "1407000000.00",
                    "accountsPayable": "849000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "573000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7808000000.00",
                    "treasuryStock": "-399000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13196000000.00",
                    "capitalLeaseObligations": "461000000.00",
                    "longTermDebtTotal": "4911000000.00",
                    "nonCurrentLiabilitiesOther": "995000000.00",
                    "nonCurrentLiabilitiesTotal": "7587000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "581000000.00",
                    "liabilitiesAndStockholdersEquity": "18459000000.00",
                    "cashAndShortTermInvestments": "1908000000.00",
                    "propertyPlantAndEquipmentGross": "12302000000.00",
                    "propertyPlantAndEquipmentNet": "8168000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2919000000.00",
                    "netInvestedCapital": "13135000000.00",
                    "commonStockSharesOutstanding": "128697982.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "13835000000.00",
                    "intangibleAssets": "612000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000000.00",
                    "totalLiab": "7257000000.00",
                    "totalStockholderEquity": "6578000000.00",
                    "deferredLongTermLiab": "1368000000.00",
                    "otherCurrentLiab": "821000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5938000000.00",
                    "otherLiab": "2334000000.00",
                    "goodWill": "1083000000.00",
                    "otherAssets": "2187000000.00",
                    "cash": "1313000000.00",
                    "cashAndEquivalents": "1313000000.00",
                    "totalCurrentLiabilities": "1357000000.00",
                    "currentDeferredRevenue": "1368000000.00",
                    "netDebt": "2253000000.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": "3573000000.00",
                    "otherStockholderEquity": "168000000.00",
                    "propertyPlantEquipment": "6920000000.00",
                    "totalCurrentAssets": "3477000000.00",
                    "longTermInvestments": "1059000000.00",
                    "netTangibleAssets": "4792000000.00",
                    "shortTermInvestments": "1059000000.00",
                    "netReceivables": "1214000000.00",
                    "longTermDebt": "3566000000.00",
                    "inventory": "918000000.00",
                    "accountsPayable": "529000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "535000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5938000000.00",
                    "treasuryStock": "-401000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3438000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10358000000.00",
                    "capitalLeaseObligations": "376000000.00",
                    "longTermDebtTotal": "3566000000.00",
                    "nonCurrentLiabilitiesOther": "966000000.00",
                    "nonCurrentLiabilitiesTotal": "5900000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "569000000.00",
                    "liabilitiesAndStockholdersEquity": "13835000000.00",
                    "cashAndShortTermInvestments": "1313000000.00",
                    "propertyPlantAndEquipmentGross": "6920000000.00",
                    "propertyPlantAndEquipmentNet": "6920000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2120000000.00",
                    "netInvestedCapital": "9609000000.00",
                    "commonStockSharesOutstanding": "128089058.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "13261000000.00",
                    "intangibleAssets": "710000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000000.00",
                    "totalLiab": "6858000000.00",
                    "totalStockholderEquity": "6403000000.00",
                    "deferredLongTermLiab": "1255000000.00",
                    "otherCurrentLiab": "768000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5757000000.00",
                    "otherLiab": "1804000000.00",
                    "goodWill": "1074000000.00",
                    "otherAssets": "268000000.00",
                    "cash": "728000000.00",
                    "cashAndEquivalents": "728000000.00",
                    "totalCurrentLiabilities": "1241000000.00",
                    "currentDeferredRevenue": "-119000000.00",
                    "netDebt": "2717000000.00",
                    "shortTermDebt": "119000000.00",
                    "shortLongTermDebt": "26000000.00",
                    "shortLongTermDebtTotal": "3564000000.00",
                    "otherStockholderEquity": "176000000.00",
                    "propertyPlantEquipment": "6912000000.00",
                    "totalCurrentAssets": "2742000000.00",
                    "longTermInvestments": "1112000000.00",
                    "netTangibleAssets": "4076000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1036000000.00",
                    "longTermDebt": "3445000000.00",
                    "inventory": "936000000.00",
                    "accountsPayable": "473000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "543000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5757000000.00",
                    "treasuryStock": "-377000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3607000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10519000000.00",
                    "capitalLeaseObligations": "355000000.00",
                    "longTermDebtTotal": "3445000000.00",
                    "nonCurrentLiabilitiesOther": "917000000.00",
                    "nonCurrentLiabilitiesTotal": "5617000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "553000000.00",
                    "liabilitiesAndStockholdersEquity": "13261000000.00",
                    "cashAndShortTermInvestments": "728000000.00",
                    "propertyPlantAndEquipmentGross": "7355000000.00",
                    "propertyPlantAndEquipmentNet": "6912000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1501000000.00",
                    "netInvestedCapital": "9305000000.00",
                    "commonStockSharesOutstanding": "128757293.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "11602000000.00",
                    "intangibleAssets": "659000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38000000.00",
                    "totalLiab": "5526000000.00",
                    "totalStockholderEquity": "5590000000.00",
                    "deferredLongTermLiab": "1159000000.00",
                    "otherCurrentLiab": "679000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5477000000.00",
                    "otherLiab": "1675000000.00",
                    "goodWill": "1002000000.00",
                    "otherAssets": "251000000.00",
                    "cash": "753000000.00",
                    "cashAndEquivalents": "753000000.00",
                    "totalCurrentLiabilities": "1183000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1915000000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2668000000.00",
                    "otherStockholderEquity": "174000000.00",
                    "propertyPlantEquipment": "6595000000.00",
                    "totalCurrentAssets": "2842000000.00",
                    "longTermInvestments": "253000000.00",
                    "netTangibleAssets": "3929000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1037000000.00",
                    "longTermDebt": "2668000000.00",
                    "inventory": "1014000000.00",
                    "accountsPayable": "504000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "486000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5477000000.00",
                    "treasuryStock": "-382000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "251000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8760000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2668000000.00",
                    "nonCurrentLiabilitiesOther": "516000000.00",
                    "nonCurrentLiabilitiesTotal": "4343000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "556000000.00",
                    "liabilitiesAndStockholdersEquity": "11602000000.00",
                    "cashAndShortTermInvestments": "753000000.00",
                    "propertyPlantAndEquipmentGross": "6595000000.00",
                    "propertyPlantAndEquipmentNet": "6595000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1659000000.00",
                    "netInvestedCapital": "8258000000.00",
                    "commonStockSharesOutstanding": "129985753.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "12076000000.00",
                    "intangibleAssets": "777000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31000000.00",
                    "totalLiab": "6707000000.00",
                    "totalStockholderEquity": "4874000000.00",
                    "deferredLongTermLiab": "1111000000.00",
                    "otherCurrentLiab": "657000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4613000000.00",
                    "otherLiab": "1613000000.00",
                    "goodWill": "1012000000.00",
                    "otherAssets": "412000000.00",
                    "cash": "1531000000.00",
                    "cashAndEquivalents": "1531000000.00",
                    "totalCurrentLiabilities": "1967000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2306000000.00",
                    "shortTermDebt": "710000000.00",
                    "shortLongTermDebt": "710000000.00",
                    "shortLongTermDebtTotal": "3837000000.00",
                    "otherStockholderEquity": "253000000.00",
                    "propertyPlantEquipment": "6412000000.00",
                    "totalCurrentAssets": "3463000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3085000000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "1001000000.00",
                    "longTermDebt": "3127000000.00",
                    "inventory": "900000000.00",
                    "accountsPayable": "600000000.00",
                    "totalPermanentEquity": "5369000000.00",
                    "noncontrollingInterestInConsolidatedEntity": "495000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7000000.00",
                    "additionalPaidInCapital": "555000000.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "4613000000.00",
                    "treasuryStock": "-302000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "412000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8613000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3127000000.00",
                    "nonCurrentLiabilitiesOther": "502000000.00",
                    "nonCurrentLiabilitiesTotal": "4740000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555000000.00",
                    "liabilitiesAndStockholdersEquity": "12076000000.00",
                    "cashAndShortTermInvestments": "1531000000.00",
                    "propertyPlantAndEquipmentGross": "6412000000.00",
                    "propertyPlantAndEquipmentNet": "6412000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1496000000.00",
                    "netInvestedCapital": "8711000000.00",
                    "commonStockSharesOutstanding": "129540013.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "10890253000.00",
                    "intangibleAssets": "787454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209000000.00",
                    "totalLiab": "6998208000.00",
                    "totalStockholderEquity": "3523629000.00",
                    "deferredLongTermLiab": "1650575000.00",
                    "otherCurrentLiab": "77985000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3412286000.00",
                    "otherLiab": "2136000000.00",
                    "goodWill": "946553000.00",
                    "otherAssets": "328000000.00",
                    "cash": "459453000.00",
                    "cashAndEquivalents": "459453000.00",
                    "totalCurrentLiabilities": "1183083000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3369000000.00",
                    "shortTermDebt": "149000000.00",
                    "shortLongTermDebt": "149341000.00",
                    "shortLongTermDebtTotal": "3828000000.00",
                    "otherStockholderEquity": "231302000.00",
                    "propertyPlantEquipment": "6420062000.00",
                    "totalCurrentAssets": "2408316000.00",
                    "longTermInvestments": "130460000.00",
                    "netTangibleAssets": "2577076000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "938743000.00",
                    "longTermDebt": "3678654000.00",
                    "inventory": "801100000.00",
                    "accountsPayable": "496000000.00",
                    "totalPermanentEquity": "3892045000.00",
                    "noncontrollingInterestInConsolidatedEntity": "368416000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121306000.00",
                    "additionalPaidInCapital": "550641000.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3412286000.00",
                    "treasuryStock": "-319339000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8481937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3678654000.00",
                    "nonCurrentLiabilitiesOther": "485896000.00",
                    "nonCurrentLiabilitiesTotal": "5815125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "550641000.00",
                    "liabilitiesAndStockholdersEquity": "10890253000.00",
                    "cashAndShortTermInvestments": "459453000.00",
                    "propertyPlantAndEquipmentGross": "6420062000.00",
                    "propertyPlantAndEquipmentNet": "6420000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129974822.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5575252000.00",
                    "intangibleAssets": "151388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49928000.00",
                    "totalLiab": "2013321000.00",
                    "totalStockholderEquity": "3561931000.00",
                    "deferredLongTermLiab": "575603000.00",
                    "otherCurrentLiab": "287313000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3109987000.00",
                    "otherLiab": "726564000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "116083000.00",
                    "cash": "662525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522642000.00",
                    "currentDeferredRevenue": "-235329000.00",
                    "netDebt": "101590000.00",
                    "shortTermDebt": "235329000.00",
                    "shortLongTermDebt": "764258000.00",
                    "shortLongTermDebtTotal": "999444000.00",
                    "otherStockholderEquity": "283836000.00",
                    "propertyPlantEquipment": "3004067000.00",
                    "totalCurrentAssets": "2175189000.00",
                    "longTermInvestments": "9208000.00",
                    "netTangibleAssets": "3265878000.00",
                    "shortTermInvestments": "520144000.00",
                    "netReceivables": "508532000.00",
                    "longTermDebt": "764115000.00",
                    "inventory": "434060000.00",
                    "accountsPayable": "235329000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "296053000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-129292000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3109987000.00",
                    "treasuryStock": "-258312000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3400063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764115000.00",
                    "nonCurrentLiabilitiesOther": "150961000.00",
                    "nonCurrentLiabilitiesTotal": "1490679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "542148000.00",
                    "liabilitiesAndStockholdersEquity": "5575252000.00",
                    "cashAndShortTermInvestments": "1182669000.00",
                    "propertyPlantAndEquipmentGross": "3004067000.00",
                    "propertyPlantAndEquipmentNet": "3004067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132301812.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5213990000.00",
                    "intangibleAssets": "156415000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44244000.00",
                    "totalLiab": "2012102000.00",
                    "totalStockholderEquity": "3201888000.00",
                    "deferredLongTermLiab": "536066000.00",
                    "otherCurrentLiab": "276118000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2555528000.00",
                    "otherLiab": "173185000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "91824000.00",
                    "cash": "880601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "537180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-116604000.00",
                    "shortTermDebt": "763997000.00",
                    "shortLongTermDebt": "763997000.00",
                    "shortLongTermDebtTotal": "763997000.00",
                    "otherStockholderEquity": "434069000.00",
                    "propertyPlantEquipment": "2757557000.00",
                    "totalCurrentAssets": "2011287000.00",
                    "longTermInvestments": "61305000.00",
                    "netTangibleAssets": "2911511000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "560666000.00",
                    "longTermDebt": "763997000.00",
                    "inventory": "525776000.00",
                    "accountsPayable": "261062000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "290377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-79433000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2555528000.00",
                    "treasuryStock": "-96372000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3202703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763997000.00",
                    "nonCurrentLiabilitiesOther": "174859000.00",
                    "nonCurrentLiabilitiesTotal": "1474922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "530441000.00",
                    "liabilitiesAndStockholdersEquity": "5213990000.00",
                    "cashAndShortTermInvestments": "880601000.00",
                    "propertyPlantAndEquipmentGross": "2757557000.00",
                    "propertyPlantAndEquipmentNet": "2757557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133643414.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4060909000.00",
                    "intangibleAssets": "97030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48057000.00",
                    "totalLiab": "1642306000.00",
                    "totalStockholderEquity": "2418603000.00",
                    "deferredLongTermLiab": "437976000.00",
                    "otherCurrentLiab": "155245000.00",
                    "commonStock": "673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1954661000.00",
                    "otherLiab": "35593000.00",
                    "goodWill": "62016000.00",
                    "otherAssets": "96867000.00",
                    "cash": "461301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "302578000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763879000.00",
                    "otherStockholderEquity": "465885000.00",
                    "propertyPlantEquipment": "2088014000.00",
                    "totalCurrentAssets": "1649082000.00",
                    "longTermInvestments": "66875000.00",
                    "netTangibleAssets": "2418603000.00",
                    "shortTermInvestments": "239388000.00",
                    "netReceivables": "428457000.00",
                    "longTermDebt": "763879000.00",
                    "inventory": "471879000.00",
                    "accountsPayable": "249613000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2616000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "673000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1954661000.00",
                    "treasuryStock": "-46220000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2411827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763879000.00",
                    "nonCurrentLiabilitiesOther": "35593000.00",
                    "nonCurrentLiabilitiesTotal": "1237448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512105000.00",
                    "liabilitiesAndStockholdersEquity": "4060909000.00",
                    "cashAndShortTermInvestments": "700689000.00",
                    "propertyPlantAndEquipmentGross": "2088014000.00",
                    "propertyPlantAndEquipmentNet": "2088014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133779250.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3412196000.00",
                    "intangibleAssets": "18302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37005000.00",
                    "totalLiab": "1539940000.00",
                    "totalStockholderEquity": "1872256000.00",
                    "deferredLongTermLiab": "326290000.00",
                    "otherCurrentLiab": "181460000.00",
                    "commonStock": "672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1399472000.00",
                    "otherLiab": "51379000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "57515000.00",
                    "cash": "790078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398510000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26317000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763761000.00",
                    "otherStockholderEquity": "482952000.00",
                    "propertyPlantEquipment": "1510048000.00",
                    "totalCurrentAssets": "1751413000.00",
                    "longTermInvestments": "43736000.00",
                    "netTangibleAssets": "1823964000.00",
                    "shortTermInvestments": "124873000.00",
                    "netReceivables": "400159000.00",
                    "longTermDebt": "763761000.00",
                    "inventory": "399298000.00",
                    "accountsPayable": "217050000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10840000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "672000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1399472000.00",
                    "treasuryStock": "-13302000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1660783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763761000.00",
                    "nonCurrentLiabilitiesOther": "51379000.00",
                    "nonCurrentLiabilitiesTotal": "1141430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "496254000.00",
                    "liabilitiesAndStockholdersEquity": "3412196000.00",
                    "cashAndShortTermInvestments": "914951000.00",
                    "propertyPlantAndEquipmentGross": "1510048000.00",
                    "propertyPlantAndEquipmentNet": "1510048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133282990.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3266821000.00",
                    "intangibleAssets": "19073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32106000.00",
                    "totalLiab": "1510509000.00",
                    "totalStockholderEquity": "1756312000.00",
                    "deferredLongTermLiab": "330791000.00",
                    "otherCurrentLiab": "137561000.00",
                    "commonStock": "666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1299438000.00",
                    "otherLiab": "50560000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "150299000.00",
                    "cash": "825901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61338000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764563000.00",
                    "otherStockholderEquity": "465278000.00",
                    "propertyPlantEquipment": "1232066000.00",
                    "totalCurrentAssets": "1756156000.00",
                    "longTermInvestments": "46741000.00",
                    "netTangibleAssets": "1756312000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "407372000.00",
                    "longTermDebt": "764563000.00",
                    "inventory": "490777000.00",
                    "accountsPayable": "227034000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9070000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "666000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1299438000.00",
                    "treasuryStock": "-2518000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764563000.00",
                    "nonCurrentLiabilitiesOther": "50560000.00",
                    "nonCurrentLiabilitiesTotal": "1145914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "467796000.00",
                    "liabilitiesAndStockholdersEquity": "3266821000.00",
                    "cashAndShortTermInvestments": "825901000.00",
                    "propertyPlantAndEquipmentGross": "1232066000.00",
                    "propertyPlantAndEquipmentNet": "1232066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132600316.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2954144000.00",
                    "intangibleAssets": "22113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32770000.00",
                    "totalLiab": "1449074000.00",
                    "totalStockholderEquity": "1505070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118804000.00",
                    "commonStock": "663000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1058737000.00",
                    "otherLiab": "45496000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "205858000.00",
                    "cash": "630299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "323578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134183000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764482000.00",
                    "otherStockholderEquity": "452703000.00",
                    "propertyPlantEquipment": "1170334000.00",
                    "totalCurrentAssets": "1475960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "362863000.00",
                    "longTermDebt": "764482000.00",
                    "inventory": "450028000.00",
                    "accountsPayable": "204774000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "663000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1478184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1125496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2954144000.00",
                    "cashAndShortTermInvestments": "630299000.00",
                    "propertyPlantAndEquipmentGross": "1170334000.00",
                    "propertyPlantAndEquipmentNet": "1170334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131353328.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2446356000.00",
                    "intangibleAssets": "26547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33573000.00",
                    "totalLiab": "1161374000.00",
                    "totalStockholderEquity": "1284982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107436000.00",
                    "commonStock": "660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "853358000.00",
                    "otherLiab": "49790000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "167676000.00",
                    "cash": "245592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286566000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "269808000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515400000.00",
                    "otherStockholderEquity": "442469000.00",
                    "propertyPlantEquipment": "1194311000.00",
                    "totalCurrentAssets": "988378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "339796000.00",
                    "longTermDebt": "515400000.00",
                    "inventory": "369417000.00",
                    "accountsPayable": "179130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "660000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1457978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "874808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2446356000.00",
                    "cashAndShortTermInvestments": "245592000.00",
                    "propertyPlantAndEquipmentGross": "1194311000.00",
                    "propertyPlantAndEquipmentNet": "1194311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132025386.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2286989000.00",
                    "intangibleAssets": "31156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33460000.00",
                    "totalLiab": "1047929000.00",
                    "totalStockholderEquity": "1239060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99455000.00",
                    "commonStock": "657000.00",
                    "capitalStock": null,
                    "retainedEarnings": "814873000.00",
                    "otherLiab": "44836000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "193766000.00",
                    "cash": "90239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212288000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "420080000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510319000.00",
                    "otherStockholderEquity": "435581000.00",
                    "propertyPlantEquipment": "1197452000.00",
                    "totalCurrentAssets": "798989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "347323000.00",
                    "longTermDebt": "510319000.00",
                    "inventory": "327967000.00",
                    "accountsPayable": "112833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "657000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1488000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "835641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2286989000.00",
                    "cashAndShortTermInvestments": "90239000.00",
                    "propertyPlantAndEquipmentGross": "1197452000.00",
                    "propertyPlantAndEquipmentNet": "1197452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131247528.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2569335000.00",
                    "intangibleAssets": "34685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31937000.00",
                    "totalLiab": "1282665000.00",
                    "totalStockholderEquity": "1286670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126311000.00",
                    "commonStock": "655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "857872000.00",
                    "otherLiab": "42024000.00",
                    "goodWill": "29990000.00",
                    "otherAssets": "251248000.00",
                    "cash": "24914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441262000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "486500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511414000.00",
                    "otherStockholderEquity": "431197000.00",
                    "propertyPlantEquipment": "1126212000.00",
                    "totalCurrentAssets": "1092185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "507463000.00",
                    "longTermDebt": "511414000.00",
                    "inventory": "527871000.00",
                    "accountsPayable": "314951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1477150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "841403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2569335000.00",
                    "cashAndShortTermInvestments": "24914000.00",
                    "propertyPlantAndEquipmentGross": "1126212000.00",
                    "propertyPlantAndEquipmentNet": "1126212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130648652.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2082098000.00",
                    "intangibleAssets": "38974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31962000.00",
                    "totalLiab": "908557000.00",
                    "totalStockholderEquity": "1173541000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82998000.00",
                    "commonStock": "653000.00",
                    "capitalStock": null,
                    "retainedEarnings": "754921000.00",
                    "otherLiab": "44661000.00",
                    "goodWill": "36098000.00",
                    "otherAssets": "48425000.00",
                    "cash": "52646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207510000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "260156000.00",
                    "otherStockholderEquity": "427893000.00",
                    "propertyPlantEquipment": "1076903000.00",
                    "totalCurrentAssets": "849787000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "308903000.00",
                    "longTermDebt": "260156000.00",
                    "inventory": "456276000.00",
                    "accountsPayable": "238914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9926000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "653000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1232311000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "586645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2082098000.00",
                    "cashAndShortTermInvestments": "52646000.00",
                    "propertyPlantAndEquipmentGross": "1076903000.00",
                    "propertyPlantAndEquipmentNet": "1076903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130509308.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1827189000.00",
                    "intangibleAssets": "17062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22319000.00",
                    "totalLiab": "833083000.00",
                    "totalStockholderEquity": "994106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104872000.00",
                    "commonStock": "651000.00",
                    "capitalStock": null,
                    "retainedEarnings": "569164000.00",
                    "otherLiab": "40457000.00",
                    "goodWill": null,
                    "otherAssets": "18461000.00",
                    "cash": "237895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28994000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266889000.00",
                    "otherStockholderEquity": "424537000.00",
                    "propertyPlantEquipment": "863232000.00",
                    "totalCurrentAssets": "902863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "302779000.00",
                    "longTermDebt": "265689000.00",
                    "inventory": "339870000.00",
                    "accountsPayable": "199777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "651000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "924326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1827189000.00",
                    "cashAndShortTermInvestments": "237895000.00",
                    "propertyPlantAndEquipmentGross": "863232000.00",
                    "propertyPlantAndEquipmentNet": "863232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130502218.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1592453000.00",
                    "intangibleAssets": "17903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74479000.00",
                    "totalLiab": "823056000.00",
                    "totalStockholderEquity": "769397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102125000.00",
                    "commonStock": "649000.00",
                    "capitalStock": null,
                    "retainedEarnings": "348689000.00",
                    "otherLiab": "40791000.00",
                    "goodWill": null,
                    "otherAssets": "24378000.00",
                    "cash": "43396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250215000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "254693000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298089000.00",
                    "otherStockholderEquity": "420124000.00",
                    "propertyPlantEquipment": "855052000.00",
                    "totalCurrentAssets": "671938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "234247000.00",
                    "longTermDebt": "296889000.00",
                    "inventory": "319816000.00",
                    "accountsPayable": "146890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "572841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1592453000.00",
                    "cashAndShortTermInvestments": "43396000.00",
                    "propertyPlantAndEquipmentGross": "855052000.00",
                    "propertyPlantAndEquipmentNet": "855052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110710884.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1370113000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16073000.00",
                    "totalLiab": "902410000.00",
                    "totalStockholderEquity": "445603000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93528000.00",
                    "commonStock": "495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "229346000.00",
                    "otherLiab": "23104000.00",
                    "goodWill": null,
                    "otherAssets": "44024000.00",
                    "cash": "37381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "499908000.00",
                    "shortTermDebt": "28200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "537289000.00",
                    "otherStockholderEquity": "205011000.00",
                    "propertyPlantEquipment": "905068000.00",
                    "totalCurrentAssets": "412847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178639000.00",
                    "longTermDebt": "509089000.00",
                    "inventory": "180760000.00",
                    "accountsPayable": "93404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "495000.00",
                    "preferredStockTotalEquity": "89000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "687278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1370113000.00",
                    "cashAndShortTermInvestments": "37381000.00",
                    "propertyPlantAndEquipmentGross": "879688000.00",
                    "propertyPlantAndEquipmentNet": "879688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98998790.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1309245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31349000.00",
                    "totalLiab": "858626000.00",
                    "totalStockholderEquity": "428519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67700000.00",
                    "commonStock": "495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "214590000.00",
                    "otherLiab": "23541000.00",
                    "goodWill": null,
                    "otherAssets": "26875000.00",
                    "cash": "11123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522227000.00",
                    "shortTermDebt": "41673000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "533350000.00",
                    "otherStockholderEquity": "205011000.00",
                    "propertyPlantEquipment": "935463000.00",
                    "totalCurrentAssets": "336573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123235000.00",
                    "longTermDebt": "491677000.00",
                    "inventory": "170866000.00",
                    "accountsPayable": "68207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "495000.00",
                    "preferredStockTotalEquity": "89000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "972672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "681046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1309245000.00",
                    "cashAndShortTermInvestments": "11123000.00",
                    "propertyPlantAndEquipmentGross": "910874000.00",
                    "propertyPlantAndEquipmentNet": "910874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98998790.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98998790.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1374645000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-11529000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": "504203000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-11529000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "504203000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1374645000.00",
                    "cashAndShortTermInvestments": "11529000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98998790.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1344857000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-8617000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": "433023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-8617000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "433023000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1344857000.00",
                    "cashAndShortTermInvestments": "8617000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98998790.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-06",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-271000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-168000000.00",
                    "changeInCash": "-453000000.00",
                    "beginPeriodCashFlow": "2724000000.00",
                    "endPeriodCashFlow": "2271000000.00",
                    "totalCashFromOperatingActivities": "-94000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "284000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-8000000.00",
                    "changeToAccountReceivables": "-183000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "209000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-264000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "20000000.00",
                    "freeCashFlow": "-303000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-6000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-255000000.00",
                    "netBorrowings": "933000000.00",
                    "totalCashFromFinancingActivities": "815000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-533000000.00",
                    "changeInCash": "798000000.00",
                    "beginPeriodCashFlow": "1927000000.00",
                    "endPeriodCashFlow": "2724000000.00",
                    "totalCashFromOperatingActivities": "225000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "297000000.00",
                    "otherCashflowsFromInvestingActivities": "-31000000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "13000000.00",
                    "changeToAccountReceivables": "245000000.00",
                    "salePurchaseOfStock": "-33000000.00",
                    "otherCashflowsFromFinancingActivities": "-17000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "546000000.00",
                    "stockBasedCompensation": "-30000000.00",
                    "otherNonCashItems": "44000000.00",
                    "freeCashFlow": "-16000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-242000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-242000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-772000000.00",
                    "changeInCash": "-158000000.00",
                    "beginPeriodCashFlow": "2085000000.00",
                    "endPeriodCashFlow": "1927000000.00",
                    "totalCashFromOperatingActivities": "182000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "303000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "63000000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "239000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-156000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "855000000.00",
                    "freeCashFlow": "-57000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-292000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-292000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-131000000.00",
                    "changeInCash": "-213000000.00",
                    "beginPeriodCashFlow": "2313000000.00",
                    "endPeriodCashFlow": "2100000000.00",
                    "totalCashFromOperatingActivities": "135000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "295000000.00",
                    "otherCashflowsFromInvestingActivities": "-211000000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "59000000.00",
                    "changeToAccountReceivables": "-143000000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "267000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "31000000.00",
                    "freeCashFlow": "-132000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-434000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-434000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35000000.00",
                    "changeInCash": "-622000000.00",
                    "beginPeriodCashFlow": "2935000000.00",
                    "endPeriodCashFlow": "2313000000.00",
                    "totalCashFromOperatingActivities": "-77000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-74000000.00",
                    "changeToAccountReceivables": "-165000000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-17000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "248000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-336000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "-325000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-265000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-265000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-133000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19000000.00",
                    "changeInCash": "4000000.00",
                    "beginPeriodCashFlow": "2931000000.00",
                    "endPeriodCashFlow": "2935000000.00",
                    "totalCashFromOperatingActivities": "434000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281000000.00",
                    "otherCashflowsFromInvestingActivities": "22000000.00",
                    "dividendsPaid": "67000000.00",
                    "changeToInventory": "27000000.00",
                    "changeToAccountReceivables": "238000000.00",
                    "salePurchaseOfStock": "-60000000.00",
                    "otherCashflowsFromFinancingActivities": "-306000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "285000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "-4000000.00",
                    "freeCashFlow": "149000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-241000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-241000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-371000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120000000.00",
                    "changeInCash": "-127000000.00",
                    "beginPeriodCashFlow": "3058000000.00",
                    "endPeriodCashFlow": "2931000000.00",
                    "totalCashFromOperatingActivities": "474000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "67000000.00",
                    "changeToInventory": "-50000000.00",
                    "changeToAccountReceivables": "73000000.00",
                    "salePurchaseOfStock": "13000000.00",
                    "otherCashflowsFromFinancingActivities": "-9000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "220000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "254000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-223000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-223000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "323000000.00",
                    "changeInCash": "-66000000.00",
                    "beginPeriodCashFlow": "3108000000.00",
                    "endPeriodCashFlow": "3042000000.00",
                    "totalCashFromOperatingActivities": "237000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "279000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "65000000.00",
                    "changeToInventory": "-27000000.00",
                    "changeToAccountReceivables": "-127000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "231000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-342000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "6000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-272000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-272000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "185000000.00",
                    "changeInCash": "-195000000.00",
                    "beginPeriodCashFlow": "3304000000.00",
                    "endPeriodCashFlow": "3108000000.00",
                    "totalCashFromOperatingActivities": "169000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "273000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "65000000.00",
                    "changeToInventory": "-47000000.00",
                    "changeToAccountReceivables": "-97000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "272000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-278000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "-103000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-287000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-287000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-487000000.00",
                    "changeInCash": "247000000.00",
                    "beginPeriodCashFlow": "3057000000.00",
                    "endPeriodCashFlow": "3304000000.00",
                    "totalCashFromOperatingActivities": "573000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "65000000.00",
                    "changeToInventory": "56000000.00",
                    "changeToAccountReceivables": "355000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "282000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "369000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "505000000.00",
                    "freeCashFlow": "291000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-251000000.00",
                    "changeToLiabilities": "15000000.00",
                    "totalCashflowsFromInvestingActivities": "-750000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44000000.00",
                    "changeToOperatingActivities": "211000000.00",
                    "netIncome": "295000000.00",
                    "changeInCash": "380000000.00",
                    "beginPeriodCashFlow": "2692000000.00",
                    "endPeriodCashFlow": "3072000000.00",
                    "totalCashFromOperatingActivities": "696000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "277000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "64000000.00",
                    "changeToInventory": "-11000000.00",
                    "changeToAccountReceivables": "-96000000.00",
                    "salePurchaseOfStock": "16000000.00",
                    "otherCashflowsFromFinancingActivities": "20000000.00",
                    "changeToNetincome": "15000000.00",
                    "capitalExpenditures": "245000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "119000000.00",
                    "stockBasedCompensation": "-87000000.00",
                    "otherNonCashItems": "108000000.00",
                    "freeCashFlow": "451000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-236000000.00",
                    "changeToLiabilities": "-23000000.00",
                    "totalCashflowsFromInvestingActivities": "-236000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56000000.00",
                    "changeToOperatingActivities": "-128000000.00",
                    "netIncome": "307000000.00",
                    "changeInCash": "263000000.00",
                    "beginPeriodCashFlow": "2429000000.00",
                    "endPeriodCashFlow": "2692000000.00",
                    "totalCashFromOperatingActivities": "555000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "271000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "45000000.00",
                    "changeToInventory": "171000000.00",
                    "changeToAccountReceivables": "-19000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": "-24000000.00",
                    "capitalExpenditures": "240000000",
                    "changeReceivables": "-19000000.00",
                    "cashFlowsOtherOperating": "-128000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "263000000.00",
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "315000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-263000000.00",
                    "changeToLiabilities": "-89000000.00",
                    "totalCashflowsFromInvestingActivities": "-263000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75000000.00",
                    "changeToOperatingActivities": "-128000000.00",
                    "netIncome": "407000000.00",
                    "changeInCash": "183000000.00",
                    "beginPeriodCashFlow": "2246000000.00",
                    "endPeriodCashFlow": "2429000000.00",
                    "totalCashFromOperatingActivities": "512000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "47000000.00",
                    "changeToInventory": "34000000.00",
                    "changeToAccountReceivables": "-15000000.00",
                    "salePurchaseOfStock": "-22000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": "-5000000.00",
                    "capitalExpenditures": "267000000",
                    "changeReceivables": "-15000000.00",
                    "cashFlowsOtherOperating": "-87000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "174000000.00",
                    "changeInWorkingCapital": "-157000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "245000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-331000000.00",
                    "changeToLiabilities": "-224000000.00",
                    "totalCashflowsFromInvestingActivities": "-331000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107000000.00",
                    "changeToOperatingActivities": "-88000000.00",
                    "netIncome": "248000000.00",
                    "changeInCash": "440000000.00",
                    "beginPeriodCashFlow": "1806000000.00",
                    "endPeriodCashFlow": "2246000000.00",
                    "totalCashFromOperatingActivities": "835000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "271000000.00",
                    "otherCashflowsFromInvestingActivities": "-34000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": "198000000.00",
                    "changeToAccountReceivables": "425000000.00",
                    "salePurchaseOfStock": "-33000000.00",
                    "otherCashflowsFromFinancingActivities": "222000000.00",
                    "changeToNetincome": "-64000000.00",
                    "capitalExpenditures": "297000000",
                    "changeReceivables": "425000000.00",
                    "cashFlowsOtherOperating": "-19000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "397000000.00",
                    "changeInWorkingCapital": "380000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "-9000000.00",
                    "freeCashFlow": "538000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-21000000.00",
                    "changeToLiabilities": "30000000.00",
                    "totalCashflowsFromInvestingActivities": "-345000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-103000000.00",
                    "changeToOperatingActivities": "107000000.00",
                    "netIncome": "412000000.00",
                    "changeInCash": "462000000.00",
                    "beginPeriodCashFlow": "1344000000.00",
                    "endPeriodCashFlow": "1806000000.00",
                    "totalCashFromOperatingActivities": "947000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "264000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": "-39000000.00",
                    "changeToAccountReceivables": "316000000.00",
                    "salePurchaseOfStock": "-37000000.00",
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": "-3000000.00",
                    "capitalExpenditures": "318000000",
                    "changeReceivables": "316000000.00",
                    "cashFlowsOtherOperating": "-33000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "499000000.00",
                    "changeInWorkingCapital": "274000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "25000000.00",
                    "freeCashFlow": "629000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-60000000.00",
                    "changeToLiabilities": "190000000.00",
                    "totalCashflowsFromInvestingActivities": "-296000000.00",
                    "netBorrowings": "-247000000.00",
                    "totalCashFromFinancingActivities": "-330000000.00",
                    "changeToOperatingActivities": "-634000000.00",
                    "netIncome": "873000000.00",
                    "changeInCash": "260000000.00",
                    "beginPeriodCashFlow": "1084000000.00",
                    "endPeriodCashFlow": "1344000000.00",
                    "totalCashFromOperatingActivities": "913000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "264000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "38000000.00",
                    "changeToInventory": "-163000000.00",
                    "changeToAccountReceivables": "-222000000.00",
                    "salePurchaseOfStock": "-31000000.00",
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": "76000000.00",
                    "capitalExpenditures": "230000000",
                    "changeReceivables": "-222000000.00",
                    "cashFlowsOtherOperating": "-105000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "287000000.00",
                    "changeInWorkingCapital": "-300000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "28000000.00",
                    "freeCashFlow": "683000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-1507000000.00",
                    "changeToLiabilities": "-12000000.00",
                    "totalCashflowsFromInvestingActivities": "-1507000000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-47000000.00",
                    "changeToOperatingActivities": "-44000000.00",
                    "netIncome": "764000000.00",
                    "changeInCash": "-857000000.00",
                    "beginPeriodCashFlow": "1941000000.00",
                    "endPeriodCashFlow": "1084000000.00",
                    "totalCashFromOperatingActivities": "700000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "257000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "39000000.00",
                    "changeToInventory": "-136000000.00",
                    "changeToAccountReceivables": "-194000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "57000000.00",
                    "capitalExpenditures": "263000000",
                    "changeReceivables": "-194000000.00",
                    "cashFlowsOtherOperating": "-36000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-854000000.00",
                    "changeInWorkingCapital": "-378000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "437000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "219000000.00",
                    "totalCashflowsFromInvestingActivities": "-2371000000.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "-50000000.00",
                    "changeToOperatingActivities": "-544000000.00",
                    "netIncome": "661000000.00",
                    "changeInCash": "-1669000000.00",
                    "beginPeriodCashFlow": "3610000000.00",
                    "endPeriodCashFlow": "1941000000.00",
                    "totalCashFromOperatingActivities": "757000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "240000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "38000000.00",
                    "changeToInventory": "-129000000.00",
                    "changeToAccountReceivables": "-114000000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-18000000.00",
                    "changeToNetincome": "-10000000.00",
                    "capitalExpenditures": "244000000",
                    "changeReceivables": "-114000000.00",
                    "cashFlowsOtherOperating": "-110000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1655000000.00",
                    "changeInWorkingCapital": "-134000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "513000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "-132000000.00",
                    "totalCashflowsFromInvestingActivities": "-578000000.00",
                    "netBorrowings": "1664000000.00",
                    "totalCashFromFinancingActivities": "1559000000.00",
                    "changeToOperatingActivities": "-375000000.00",
                    "netIncome": "620000000.00",
                    "changeInCash": "1731000000.00",
                    "beginPeriodCashFlow": "1879000000.00",
                    "endPeriodCashFlow": "3610000000.00",
                    "totalCashFromOperatingActivities": "755000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "38000000.00",
                    "changeToInventory": "-125000000.00",
                    "changeToAccountReceivables": "-69000000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-41000000.00",
                    "changeToNetincome": "52000000.00",
                    "capitalExpenditures": "144000000",
                    "changeReceivables": "-69000000.00",
                    "cashFlowsOtherOperating": "-39000000.00",
                    "exchangeRateChanges": "-5000000.00",
                    "cashAndCashEquivalentsChanges": "1731000000.00",
                    "changeInWorkingCapital": "-107000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "611000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "57000000.00",
                    "totalCashflowsFromInvestingActivities": "-129000000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-38000000.00",
                    "changeToOperatingActivities": "16000000.00",
                    "netIncome": "536000000.00",
                    "changeInCash": "449000000.00",
                    "beginPeriodCashFlow": "1430000000.00",
                    "endPeriodCashFlow": "1879000000.00",
                    "totalCashFromOperatingActivities": "617000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "202000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "34000000.00",
                    "changeToInventory": "-13000000.00",
                    "changeToAccountReceivables": "-225000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": "58000000.00",
                    "capitalExpenditures": "129000000",
                    "changeReceivables": "-225000000.00",
                    "cashFlowsOtherOperating": "-72000000.00",
                    "exchangeRateChanges": "-1000000.00",
                    "cashAndCashEquivalentsChanges": "449000000.00",
                    "changeInWorkingCapital": "-165000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "22000000.00",
                    "freeCashFlow": "488000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-135000000.00",
                    "changeToLiabilities": "-9000000.00",
                    "totalCashflowsFromInvestingActivities": "-135000000.00",
                    "netBorrowings": "4000000.00",
                    "totalCashFromFinancingActivities": "-34000000.00",
                    "changeToOperatingActivities": "-208000000.00",
                    "netIncome": "253000000.00",
                    "changeInCash": "93000000.00",
                    "beginPeriodCashFlow": "1337000000.00",
                    "endPeriodCashFlow": "1430000000.00",
                    "totalCashFromOperatingActivities": "265000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195000000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "-42000000.00",
                    "changeToAccountReceivables": "-120000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": "25000000.00",
                    "capitalExpenditures": "141000000",
                    "changeReceivables": "-120000000.00",
                    "cashFlowsOtherOperating": "-37000000.00",
                    "exchangeRateChanges": "-3000000.00",
                    "cashAndCashEquivalentsChanges": "93000000.00",
                    "changeInWorkingCapital": "-208000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "124000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-143000000.00",
                    "changeToLiabilities": "82000000.00",
                    "totalCashflowsFromInvestingActivities": "-143000000.00",
                    "netBorrowings": "-154000000.00",
                    "totalCashFromFinancingActivities": "-202000000.00",
                    "changeToOperatingActivities": "-19000000.00",
                    "netIncome": "123000000.00",
                    "changeInCash": "97000000.00",
                    "beginPeriodCashFlow": "1240000000.00",
                    "endPeriodCashFlow": "1337000000.00",
                    "totalCashFromOperatingActivities": "431000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196000000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "-79000000.00",
                    "changeToAccountReceivables": "90000000.00",
                    "salePurchaseOfStock": "54000000.00",
                    "otherCashflowsFromFinancingActivities": "-13000000.00",
                    "changeToNetincome": "5000000.00",
                    "capitalExpenditures": "122000000",
                    "changeReceivables": "90000000.00",
                    "cashFlowsOtherOperating": "14000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "82000000.00",
                    "changeInWorkingCapital": "107000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "309000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "5000000.00",
                    "changeToLiabilities": "98000000.00",
                    "totalCashflowsFromInvestingActivities": "-106000000.00",
                    "netBorrowings": "1196000000.00",
                    "totalCashFromFinancingActivities": "-145000000.00",
                    "changeToOperatingActivities": "83000000.00",
                    "netIncome": "69000000.00",
                    "changeInCash": "110000000.00",
                    "beginPeriodCashFlow": "1130000000.00",
                    "endPeriodCashFlow": "1240000000.00",
                    "totalCashFromOperatingActivities": "357000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "34000000.00",
                    "changeToInventory": "21000000.00",
                    "changeToAccountReceivables": "-123000000.00",
                    "salePurchaseOfStock": "-54000000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": "102000000.00",
                    "capitalExpenditures": "112000000",
                    "changeReceivables": "-123000000.00",
                    "cashFlowsOtherOperating": "-6000000.00",
                    "exchangeRateChanges": "7000000.00",
                    "cashAndCashEquivalentsChanges": "110000000.00",
                    "changeInWorkingCapital": "-10000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "37000000.00",
                    "freeCashFlow": "245000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-128000000.00",
                    "changeToLiabilities": "81000000.00",
                    "totalCashflowsFromInvestingActivities": "-128000000.00",
                    "netBorrowings": "-1987000000.00",
                    "totalCashFromFinancingActivities": "-752000000.00",
                    "changeToOperatingActivities": "29000000.00",
                    "netIncome": "24000000.00",
                    "changeInCash": "-429000000.00",
                    "beginPeriodCashFlow": "1559000000.00",
                    "endPeriodCashFlow": "1130000000.00",
                    "totalCashFromOperatingActivities": "448000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "34000000.00",
                    "changeToInventory": "95000000.00",
                    "changeToAccountReceivables": "112000000.00",
                    "salePurchaseOfStock": "-54000000.00",
                    "otherCashflowsFromFinancingActivities": "-30000000.00",
                    "changeToNetincome": "-13000000.00",
                    "capitalExpenditures": "127000000",
                    "changeReceivables": "112000000.00",
                    "cashFlowsOtherOperating": "-42000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-429000000.00",
                    "changeInWorkingCapital": "246000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "321000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "39000000.00",
                    "changeToLiabilities": "-148000000.00",
                    "totalCashflowsFromInvestingActivities": "-132000000.00",
                    "netBorrowings": "973000000.00",
                    "totalCashFromFinancingActivities": "883000000.00",
                    "changeToOperatingActivities": "-171000000.00",
                    "netIncome": "157000000.00",
                    "changeInCash": "809000000.00",
                    "beginPeriodCashFlow": "750000000.00",
                    "endPeriodCashFlow": "1559000000.00",
                    "totalCashFromOperatingActivities": "61000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190000000.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": "34000000.00",
                    "changeToInventory": "-8000000.00",
                    "changeToAccountReceivables": "-240000000.00",
                    "salePurchaseOfStock": "-54000000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": "135000000.00",
                    "capitalExpenditures": "164000000",
                    "changeReceivables": "-240000000.00",
                    "cashFlowsOtherOperating": "-25000000.00",
                    "exchangeRateChanges": "-3000000.00",
                    "cashAndCashEquivalentsChanges": "809000000.00",
                    "changeInWorkingCapital": "-421000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "-103000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "-1006000000.00",
                    "changeToLiabilities": "-19000000.00",
                    "totalCashflowsFromInvestingActivities": "-1006000000.00",
                    "netBorrowings": "15000000.00",
                    "totalCashFromFinancingActivities": "-39000000.00",
                    "changeToOperatingActivities": "20000000.00",
                    "netIncome": "85000000.00",
                    "changeInCash": "-709000000.00",
                    "beginPeriodCashFlow": "1459000000.00",
                    "endPeriodCashFlow": "750000000.00",
                    "totalCashFromOperatingActivities": "333000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188000000.00",
                    "otherCashflowsFromInvestingActivities": "-6000000.00",
                    "dividendsPaid": "34000000.00",
                    "changeToInventory": "-24000000.00",
                    "changeToAccountReceivables": "64000000.00",
                    "salePurchaseOfStock": "-20000000.00",
                    "otherCashflowsFromFinancingActivities": "-13000000.00",
                    "changeToNetincome": "40000000.00",
                    "capitalExpenditures": "183000000",
                    "changeReceivables": "64000000.00",
                    "cashFlowsOtherOperating": "-1000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-707000000.00",
                    "changeInWorkingCapital": "20000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "150000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-185000000.00",
                    "changeToLiabilities": "19000000.00",
                    "totalCashflowsFromInvestingActivities": "-185000000.00",
                    "netBorrowings": "769000000.00",
                    "totalCashFromFinancingActivities": "717000000.00",
                    "changeToOperatingActivities": "23000000.00",
                    "netIncome": "166000000.00",
                    "changeInCash": "1028000000.00",
                    "beginPeriodCashFlow": "431000000.00",
                    "endPeriodCashFlow": "1459000000.00",
                    "totalCashFromOperatingActivities": "501000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178000000.00",
                    "otherCashflowsFromInvestingActivities": "11000000.00",
                    "dividendsPaid": "33000000.00",
                    "changeToInventory": "11000000.00",
                    "changeToAccountReceivables": "114000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": "18000000.00",
                    "capitalExpenditures": "193000000",
                    "changeReceivables": "114000000.00",
                    "cashFlowsOtherOperating": "-5000000.00",
                    "exchangeRateChanges": "-4000000.00",
                    "cashAndCashEquivalentsChanges": "1028000000.00",
                    "changeInWorkingCapital": "139000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-7000000.00",
                    "freeCashFlow": "308000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-288000000.00",
                    "changeToLiabilities": "15000000.00",
                    "totalCashflowsFromInvestingActivities": "-288000000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-69000000.00",
                    "changeToOperatingActivities": "23000000.00",
                    "netIncome": "129000000.00",
                    "changeInCash": "-36000000.00",
                    "beginPeriodCashFlow": "467000000.00",
                    "endPeriodCashFlow": "431000000.00",
                    "totalCashFromOperatingActivities": "320000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "32000000.00",
                    "changeToInventory": "106000000.00",
                    "changeToAccountReceivables": "-78000000.00",
                    "salePurchaseOfStock": "-20000000.00",
                    "otherCashflowsFromFinancingActivities": "-22000000.00",
                    "changeToNetincome": "20000000.00",
                    "capitalExpenditures": "208000000",
                    "changeReceivables": "-78000000.00",
                    "cashFlowsOtherOperating": "-48000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36000000.00",
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "112000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-475000000.00",
                    "changeToLiabilities": "-117000000.00",
                    "totalCashflowsFromInvestingActivities": "-475000000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "21000000.00",
                    "changeToOperatingActivities": "-128000000.00",
                    "netIncome": "82000000.00",
                    "changeInCash": "-308000000.00",
                    "beginPeriodCashFlow": "775000000.00",
                    "endPeriodCashFlow": "467000000.00",
                    "totalCashFromOperatingActivities": "147000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "33000000.00",
                    "changeToInventory": "19000000.00",
                    "changeToAccountReceivables": "-41000000.00",
                    "salePurchaseOfStock": "1000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": "51000000.00",
                    "capitalExpenditures": "203000000",
                    "changeReceivables": "-41000000.00",
                    "cashFlowsOtherOperating": "-18000000.00",
                    "exchangeRateChanges": "-1000000.00",
                    "cashAndCashEquivalentsChanges": "-308000000.00",
                    "changeInWorkingCapital": "-157000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "29000000.00",
                    "freeCashFlow": "-56000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "-153000000.00",
                    "totalCashflowsFromInvestingActivities": "-193000000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "-96000000.00",
                    "changeToOperatingActivities": "-34000000.00",
                    "netIncome": "131000000.00",
                    "changeInCash": "-36000000.00",
                    "beginPeriodCashFlow": "811000000.00",
                    "endPeriodCashFlow": "775000000.00",
                    "totalCashFromOperatingActivities": "254000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168000000.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": "33000000.00",
                    "changeToInventory": "-81000000.00",
                    "changeToAccountReceivables": "194000000.00",
                    "salePurchaseOfStock": "-57000000.00",
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": "12000000.00",
                    "capitalExpenditures": "195000000",
                    "changeReceivables": "194000000.00",
                    "cashFlowsOtherOperating": "-17000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29000000.00",
                    "changeInWorkingCapital": "-57000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "18000000.00",
                    "freeCashFlow": "59000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "-18000000.00",
                    "changeToLiabilities": "126000000.00",
                    "totalCashflowsFromInvestingActivities": "-207000000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "-89000000.00",
                    "changeToOperatingActivities": "68000000.00",
                    "netIncome": "318000000.00",
                    "changeInCash": "306000000.00",
                    "beginPeriodCashFlow": "505000000.00",
                    "endPeriodCashFlow": "811000000.00",
                    "totalCashFromOperatingActivities": "606000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "33000000.00",
                    "changeToInventory": "-33000000.00",
                    "changeToAccountReceivables": "20000000.00",
                    "salePurchaseOfStock": "-49000000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": "25000000.00",
                    "capitalExpenditures": "195000000",
                    "changeReceivables": "20000000.00",
                    "cashFlowsOtherOperating": "-11000000.00",
                    "exchangeRateChanges": "-4000000.00",
                    "cashAndCashEquivalentsChanges": "306000000.00",
                    "changeInWorkingCapital": "102000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-9000000.00",
                    "freeCashFlow": "411000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": "-19000000.00",
                    "changeToLiabilities": "-20000000.00",
                    "totalCashflowsFromInvestingActivities": "-176000000.00",
                    "netBorrowings": "-465000000.00",
                    "totalCashFromFinancingActivities": "-511000000.00",
                    "changeToOperatingActivities": "-65000000.00",
                    "netIncome": "288000000.00",
                    "changeInCash": "-369000000.00",
                    "beginPeriodCashFlow": "874000000.00",
                    "endPeriodCashFlow": "505000000.00",
                    "totalCashFromOperatingActivities": "324000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "27000000.00",
                    "changeToInventory": "32000000.00",
                    "changeToAccountReceivables": "-139000000.00",
                    "salePurchaseOfStock": "-22000000.00",
                    "otherCashflowsFromFinancingActivities": "-19000000.00",
                    "changeToNetincome": "50000000.00",
                    "capitalExpenditures": "158000000",
                    "changeReceivables": "-139000000.00",
                    "cashFlowsOtherOperating": "-43000000.00",
                    "exchangeRateChanges": "-6000000.00",
                    "cashAndCashEquivalentsChanges": "-369000000.00",
                    "changeInWorkingCapital": "-170000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "166000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": "-26000000.00",
                    "changeToLiabilities": "-61000000.00",
                    "totalCashflowsFromInvestingActivities": "-178000000.00",
                    "netBorrowings": "-702000000.00",
                    "totalCashFromFinancingActivities": "-731000000.00",
                    "changeToOperatingActivities": "-62000000.00",
                    "netIncome": "297000000.00",
                    "changeInCash": "-680000000.00",
                    "beginPeriodCashFlow": "1554000000.00",
                    "endPeriodCashFlow": "874000000.00",
                    "totalCashFromOperatingActivities": "225000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "27000000.00",
                    "changeToInventory": "-41000000.00",
                    "changeToAccountReceivables": "-133000000.00",
                    "salePurchaseOfStock": "-7000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "21000000.00",
                    "capitalExpenditures": "154000000",
                    "changeReceivables": "-133000000.00",
                    "cashFlowsOtherOperating": "-14000000.00",
                    "exchangeRateChanges": "4000000.00",
                    "cashAndCashEquivalentsChanges": "-680000000.00",
                    "changeInWorkingCapital": "-249000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "71000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-66000000.00",
                    "changeToLiabilities": "82682000.00",
                    "totalCashflowsFromInvestingActivities": "-192565000.00",
                    "netBorrowings": "491125000.00",
                    "totalCashFromFinancingActivities": "466440000.00",
                    "changeToOperatingActivities": "66000000.00",
                    "netIncome": "815722000.00",
                    "changeInCash": "852767000.00",
                    "beginPeriodCashFlow": "678233000.00",
                    "endPeriodCashFlow": "1531000000.00",
                    "totalCashFromOperatingActivities": "575336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152467000.00",
                    "otherCashflowsFromInvestingActivities": "2157000.00",
                    "dividendsPaid": "26509000.00",
                    "changeToInventory": "-55945000.00",
                    "changeToAccountReceivables": "145153000.00",
                    "salePurchaseOfStock": "747054000.00",
                    "otherCashflowsFromFinancingActivities": "-4061000.00",
                    "changeToNetincome": "-541992000.00",
                    "capitalExpenditures": "162729000",
                    "changeReceivables": "145153000.00",
                    "cashFlowsOtherOperating": "-19280000.00",
                    "exchangeRateChanges": "4009000.00",
                    "cashAndCashEquivalentsChanges": "853220000.00",
                    "changeInWorkingCapital": "150938000.00",
                    "stockBasedCompensation": "6260000.00",
                    "otherNonCashItems": "7243000.00",
                    "freeCashFlow": "412607000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-15631000.00",
                    "changeToLiabilities": "123565000.00",
                    "totalCashflowsFromInvestingActivities": "-148962000.00",
                    "netBorrowings": "-139392000.00",
                    "totalCashFromFinancingActivities": "-59836000.00",
                    "changeToOperatingActivities": "152020000.00",
                    "netIncome": "219150000.00",
                    "changeInCash": "282457000.00",
                    "beginPeriodCashFlow": "395776000.00",
                    "endPeriodCashFlow": "678233000.00",
                    "totalCashFromOperatingActivities": "482950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153634000.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": "27000000.00",
                    "changeToInventory": "2738000.00",
                    "changeToAccountReceivables": "-43124000.00",
                    "salePurchaseOfStock": "106005000.00",
                    "otherCashflowsFromFinancingActivities": "-4183000.00",
                    "changeToNetincome": "17270000.00",
                    "capitalExpenditures": "133369000",
                    "changeReceivables": "-43124000.00",
                    "cashFlowsOtherOperating": "7324000.00",
                    "exchangeRateChanges": "8305000.00",
                    "cashAndCashEquivalentsChanges": "282457000.00",
                    "changeInWorkingCapital": "90503000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "5359000.00",
                    "freeCashFlow": "349581000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "-16021000.00",
                    "changeToLiabilities": "67227000.00",
                    "totalCashflowsFromInvestingActivities": "-162454000.00",
                    "netBorrowings": "-110819000.00",
                    "totalCashFromFinancingActivities": "-146925000.00",
                    "changeToOperatingActivities": "-6385000.00",
                    "netIncome": "159418000.00",
                    "changeInCash": "23185000.00",
                    "beginPeriodCashFlow": "372591000.00",
                    "endPeriodCashFlow": "395776000.00",
                    "totalCashFromOperatingActivities": "322320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144630000.00",
                    "otherCashflowsFromInvestingActivities": "184000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "40451000.00",
                    "changeToAccountReceivables": "-77353000.00",
                    "salePurchaseOfStock": "-11570000.00",
                    "otherCashflowsFromFinancingActivities": "-7106000.00",
                    "changeToNetincome": "28480000.00",
                    "capitalExpenditures": "146617000",
                    "changeReceivables": "-77353000.00",
                    "cashFlowsOtherOperating": "-41076000.00",
                    "exchangeRateChanges": "10244000.00",
                    "cashAndCashEquivalentsChanges": "23185000.00",
                    "changeInWorkingCapital": "-10634000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "3206000.00",
                    "freeCashFlow": "175703000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": "-15355000.00",
                    "changeToLiabilities": "-72474000.00",
                    "totalCashflowsFromInvestingActivities": "-148019000.00",
                    "netBorrowings": "-71914000.00",
                    "totalCashFromFinancingActivities": "-99679000.00",
                    "changeToOperatingActivities": "-106264000.00",
                    "netIncome": "144710000.00",
                    "changeInCash": "-86862000.00",
                    "beginPeriodCashFlow": "459453000.00",
                    "endPeriodCashFlow": "372591000.00",
                    "totalCashFromOperatingActivities": "157394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150269000.00",
                    "otherCashflowsFromInvestingActivities": "1266000.00",
                    "dividendsPaid": "24000000.00",
                    "changeToInventory": "-19244000.00",
                    "changeToAccountReceivables": "-64676000.00",
                    "salePurchaseOfStock": "-4463000.00",
                    "otherCashflowsFromFinancingActivities": "-3765000.00",
                    "changeToNetincome": "4242000.00",
                    "capitalExpenditures": "134285000",
                    "changeReceivables": "-64676000.00",
                    "cashFlowsOtherOperating": "14032000.00",
                    "exchangeRateChanges": "3442000.00",
                    "cashAndCashEquivalentsChanges": "-86862000.00",
                    "changeInWorkingCapital": "-140807000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "3192000.00",
                    "freeCashFlow": "23109000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "3444000.00",
                    "changeToLiabilities": "-47000000.00",
                    "totalCashflowsFromInvestingActivities": "-173715000.00",
                    "netBorrowings": "566000.00",
                    "totalCashFromFinancingActivities": "-27284000.00",
                    "changeToOperatingActivities": "-6000000.00",
                    "netIncome": "105289000.00",
                    "changeInCash": "78934000.00",
                    "beginPeriodCashFlow": "380519000.00",
                    "endPeriodCashFlow": "459453000.00",
                    "totalCashFromOperatingActivities": "289692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150473000.00",
                    "otherCashflowsFromInvestingActivities": "438000.00",
                    "dividendsPaid": "24627000.00",
                    "changeToInventory": "-55861000.00",
                    "changeToAccountReceivables": "142602000.00",
                    "salePurchaseOfStock": "265000.00",
                    "otherCashflowsFromFinancingActivities": "-3469000.00",
                    "changeToNetincome": "-48128000.00",
                    "capitalExpenditures": "161153000",
                    "changeReceivables": "142602000.00",
                    "cashFlowsOtherOperating": "40176000.00",
                    "exchangeRateChanges": "-9759000.00",
                    "cashAndCashEquivalentsChanges": "78934000.00",
                    "changeInWorkingCapital": "26197000.00",
                    "stockBasedCompensation": "7605000.00",
                    "otherNonCashItems": "5361000.00",
                    "freeCashFlow": "128539000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": "355223000.00",
                    "changeToLiabilities": "54489000.00",
                    "totalCashflowsFromInvestingActivities": "-2262668000.00",
                    "netBorrowings": "49691000.00",
                    "totalCashFromFinancingActivities": "1696990000.00",
                    "changeToOperatingActivities": "13237000.00",
                    "netIncome": "70014000.00",
                    "changeInCash": "-390478000.00",
                    "beginPeriodCashFlow": "770997000.00",
                    "endPeriodCashFlow": "380519000.00",
                    "totalCashFromOperatingActivities": "174268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94229000.00",
                    "otherCashflowsFromInvestingActivities": "-1175000.00",
                    "dividendsPaid": "24616000.00",
                    "changeToInventory": "6595000.00",
                    "changeToAccountReceivables": "-19315000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-181683000.00",
                    "changeToNetincome": "8138000.00",
                    "capitalExpenditures": "180170000",
                    "changeReceivables": "-19315000.00",
                    "cashFlowsOtherOperating": "-40483000.00",
                    "exchangeRateChanges": "932000.00",
                    "cashAndCashEquivalentsChanges": "-390478000.00",
                    "changeInWorkingCapital": "55006000.00",
                    "stockBasedCompensation": "1504000.00",
                    "otherNonCashItems": "-49405000.00",
                    "freeCashFlow": "-5902000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "133779000.00",
                    "changeToLiabilities": "83282000.00",
                    "totalCashflowsFromInvestingActivities": "20804000.00",
                    "netBorrowings": "-9439000.00",
                    "totalCashFromFinancingActivities": "-103368000.00",
                    "changeToOperatingActivities": "-67021000.00",
                    "netIncome": "115620000.00",
                    "changeInCash": "156021000.00",
                    "beginPeriodCashFlow": "614976000.00",
                    "endPeriodCashFlow": "770997000.00",
                    "totalCashFromOperatingActivities": "240957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67250000.00",
                    "otherCashflowsFromInvestingActivities": "-2152000.00",
                    "dividendsPaid": "23617000.00",
                    "changeToInventory": "28159000.00",
                    "changeToAccountReceivables": "-36672000.00",
                    "salePurchaseOfStock": "-66725000.00",
                    "otherCashflowsFromFinancingActivities": "-13287000.00",
                    "changeToNetincome": "50142000.00",
                    "capitalExpenditures": "150832000",
                    "changeReceivables": "-36672000.00",
                    "cashFlowsOtherOperating": "-67021000.00",
                    "exchangeRateChanges": "-2372000.00",
                    "cashAndCashEquivalentsChanges": "156021000.00",
                    "changeInWorkingCapital": "7748000.00",
                    "stockBasedCompensation": "2781000.00",
                    "otherNonCashItems": "3205000.00",
                    "freeCashFlow": "90125000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": "26859000.00",
                    "changeToLiabilities": "-30505000.00",
                    "totalCashflowsFromInvestingActivities": "-147221000.00",
                    "netBorrowings": "-5045000.00",
                    "totalCashFromFinancingActivities": "-33121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128936000.00",
                    "changeInCash": "-47549000.00",
                    "beginPeriodCashFlow": "662525000.00",
                    "endPeriodCashFlow": "614976000.00",
                    "totalCashFromOperatingActivities": "128935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65714000.00",
                    "otherCashflowsFromInvestingActivities": "-1115000.00",
                    "dividendsPaid": "23700000.00",
                    "changeToInventory": "-40878000.00",
                    "changeToAccountReceivables": "-36324000.00",
                    "salePurchaseOfStock": "-679000.00",
                    "otherCashflowsFromFinancingActivities": "-3697000.00",
                    "changeToNetincome": "61517000.00",
                    "capitalExpenditures": "136328000",
                    "changeReceivables": "-36324000.00",
                    "cashFlowsOtherOperating": "-19745000.00",
                    "exchangeRateChanges": "3858000.00",
                    "cashAndCashEquivalentsChanges": "-47549000.00",
                    "changeInWorkingCapital": "-127452000.00",
                    "stockBasedCompensation": "2303000.00",
                    "otherNonCashItems": "797000.00",
                    "freeCashFlow": "-7393000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "investments": "268021000.00",
                    "changeToLiabilities": "12160000.00",
                    "totalCashflowsFromInvestingActivities": "-452583000.00",
                    "netBorrowings": "66431000.00",
                    "totalCashFromFinancingActivities": "-83689000.00",
                    "changeToOperatingActivities": "-14000000.00",
                    "netIncome": "116157000.00",
                    "changeInCash": "-299400000.00",
                    "beginPeriodCashFlow": "961925000.00",
                    "endPeriodCashFlow": "662525000.00",
                    "totalCashFromOperatingActivities": "237536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65528000.00",
                    "otherCashflowsFromInvestingActivities": "11402000.00",
                    "dividendsPaid": "23699000.00",
                    "changeToInventory": "-6469000.00",
                    "changeToAccountReceivables": "7785000.00",
                    "salePurchaseOfStock": "-48205000.00",
                    "otherCashflowsFromFinancingActivities": "-4601000.00",
                    "changeToNetincome": "41295000.00",
                    "capitalExpenditures": "162190000",
                    "changeReceivables": "7785000.00",
                    "cashFlowsOtherOperating": "580000.00",
                    "exchangeRateChanges": "-664000.00",
                    "cashAndCashEquivalentsChanges": "-299400000.00",
                    "changeInWorkingCapital": "14056000.00",
                    "stockBasedCompensation": "2652000.00",
                    "otherNonCashItems": "6944000.00",
                    "freeCashFlow": "75346000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": "-254019000.00",
                    "changeToLiabilities": "1449000.00",
                    "totalCashflowsFromInvestingActivities": "-379305000.00",
                    "netBorrowings": "-11564000.00",
                    "totalCashFromFinancingActivities": "-90024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "188420000.00",
                    "changeInCash": "-64644000.00",
                    "beginPeriodCashFlow": "1026569000.00",
                    "endPeriodCashFlow": "961925000.00",
                    "totalCashFromOperatingActivities": "405945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61248000.00",
                    "otherCashflowsFromInvestingActivities": "-344000.00",
                    "dividendsPaid": "23956000.00",
                    "changeToInventory": "55784000.00",
                    "changeToAccountReceivables": "77317000.00",
                    "salePurchaseOfStock": "-51450000.00",
                    "otherCashflowsFromFinancingActivities": "-3054000.00",
                    "changeToNetincome": "12734000.00",
                    "capitalExpenditures": "125303000",
                    "changeReceivables": "77317000.00",
                    "cashFlowsOtherOperating": "8491000.00",
                    "exchangeRateChanges": "-1260000.00",
                    "cashAndCashEquivalentsChanges": "-64644000.00",
                    "changeInWorkingCapital": "143041000.00",
                    "stockBasedCompensation": "2639000.00",
                    "otherNonCashItems": "6100000.00",
                    "freeCashFlow": "280642000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": "14696000.00",
                    "changeToLiabilities": "20357000.00",
                    "totalCashflowsFromInvestingActivities": "-77633000.00",
                    "netBorrowings": "-1907000.00",
                    "totalCashFromFinancingActivities": "-87435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "210061000.00",
                    "changeInCash": "80920000.00",
                    "beginPeriodCashFlow": "945649000.00",
                    "endPeriodCashFlow": "1026569000.00",
                    "totalCashFromOperatingActivities": "244799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60340000.00",
                    "otherCashflowsFromInvestingActivities": "15782000.00",
                    "dividendsPaid": "21932000.00",
                    "changeToInventory": "14136000.00",
                    "changeToAccountReceivables": "-40897000.00",
                    "salePurchaseOfStock": "-60804000.00",
                    "otherCashflowsFromFinancingActivities": "-4699000.00",
                    "changeToNetincome": "4885000.00",
                    "capitalExpenditures": "108111000",
                    "changeReceivables": "-40897000.00",
                    "cashFlowsOtherOperating": "-24584000.00",
                    "exchangeRateChanges": "1189000.00",
                    "cashAndCashEquivalentsChanges": "80920000.00",
                    "changeInWorkingCapital": "-9943000.00",
                    "stockBasedCompensation": "2565000.00",
                    "otherNonCashItems": "-15981000.00",
                    "freeCashFlow": "136688000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": "-833000.00",
                    "changeToLiabilities": "-63210000.00",
                    "totalCashflowsFromInvestingActivities": "-96655000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150407000.00",
                    "changeInCash": "65048000.00",
                    "beginPeriodCashFlow": "880601000.00",
                    "endPeriodCashFlow": "945649000.00",
                    "totalCashFromOperatingActivities": "190556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58641000.00",
                    "otherCashflowsFromInvestingActivities": "-833000.00",
                    "dividendsPaid": "21964000.00",
                    "changeToInventory": "35979000.00",
                    "changeToAccountReceivables": "18517000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-1700000.00",
                    "changeToNetincome": "2124000.00",
                    "capitalExpenditures": "95822000",
                    "changeReceivables": "18517000.00",
                    "cashFlowsOtherOperating": "-12403000.00",
                    "exchangeRateChanges": "-3189000.00",
                    "cashAndCashEquivalentsChanges": "65048000.00",
                    "changeInWorkingCapital": "-21117000.00",
                    "stockBasedCompensation": "2340000.00",
                    "otherNonCashItems": "-5046000.00",
                    "freeCashFlow": "94734000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": "-119163000.00",
                    "changeToLiabilities": "-35444000.00",
                    "totalCashflowsFromInvestingActivities": "-121027000.00",
                    "netBorrowings": "19000.00",
                    "totalCashFromFinancingActivities": "-67268000.00",
                    "changeToOperatingActivities": "77586000.00",
                    "netIncome": "187385000.00",
                    "changeInCash": "67133000.00",
                    "beginPeriodCashFlow": "813468000.00",
                    "endPeriodCashFlow": "880601000.00",
                    "totalCashFromOperatingActivities": "256252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60092000.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": "21966000.00",
                    "changeToInventory": "-29405000.00",
                    "changeToAccountReceivables": "27106000.00",
                    "salePurchaseOfStock": "-43135000.00",
                    "otherCashflowsFromFinancingActivities": "-2167000.00",
                    "changeToNetincome": "38723000.00",
                    "capitalExpenditures": "119921000",
                    "changeReceivables": "27106000.00",
                    "cashFlowsOtherOperating": "7294000.00",
                    "exchangeRateChanges": "-824000.00",
                    "cashAndCashEquivalentsChanges": "67133000.00",
                    "changeInWorkingCapital": "-30449000.00",
                    "stockBasedCompensation": "2405000.00",
                    "otherNonCashItems": "12311000.00",
                    "freeCashFlow": "136331000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "117622000.00",
                    "changeToLiabilities": "21555000.00",
                    "totalCashflowsFromInvestingActivities": "-659702000.00",
                    "netBorrowings": "1167000.00",
                    "totalCashFromFinancingActivities": "256908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "170156000.00",
                    "changeInCash": "-62599000.00",
                    "beginPeriodCashFlow": "876067000.00",
                    "endPeriodCashFlow": "813468000.00",
                    "totalCashFromOperatingActivities": "343882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53920000.00",
                    "otherCashflowsFromInvestingActivities": "45765000.00",
                    "dividendsPaid": "22067000.00",
                    "changeToInventory": "46132000.00",
                    "changeToAccountReceivables": "33422000.00",
                    "salePurchaseOfStock": "-9495000.00",
                    "otherCashflowsFromFinancingActivities": "2382000.00",
                    "changeToNetincome": "14029000.00",
                    "capitalExpenditures": "94271000",
                    "changeReceivables": "33422000.00",
                    "cashFlowsOtherOperating": "4226000.00",
                    "exchangeRateChanges": "-3687000.00",
                    "cashAndCashEquivalentsChanges": "-62599000.00",
                    "changeInWorkingCapital": "105335000.00",
                    "stockBasedCompensation": "2345000.00",
                    "otherNonCashItems": "-2974000.00",
                    "freeCashFlow": "249611000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": "243738000.00",
                    "changeToLiabilities": "26299000.00",
                    "totalCashflowsFromInvestingActivities": "137568000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "169443000.00",
                    "changeInCash": "343424000.00",
                    "beginPeriodCashFlow": "532643000.00",
                    "endPeriodCashFlow": "876067000.00",
                    "totalCashFromOperatingActivities": "219737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48502000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "16834000.00",
                    "changeToInventory": "1490000.00",
                    "changeToAccountReceivables": "-32699000.00",
                    "salePurchaseOfStock": "2029000.00",
                    "otherCashflowsFromFinancingActivities": "2953000.00",
                    "changeToNetincome": "12397000.00",
                    "capitalExpenditures": "106171000",
                    "changeReceivables": "-32699000.00",
                    "cashFlowsOtherOperating": "-6060000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "343424000.00",
                    "changeInWorkingCapital": "-10970000.00",
                    "stockBasedCompensation": "2289000.00",
                    "otherNonCashItems": "-611000.00",
                    "freeCashFlow": "113566000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "investments": "-19315000.00",
                    "changeToLiabilities": "-34658000.00",
                    "totalCashflowsFromInvestingActivities": "-130044000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158032000.00",
                    "changeInCash": "71342000.00",
                    "beginPeriodCashFlow": "461301000.00",
                    "endPeriodCashFlow": "532643000.00",
                    "totalCashFromOperatingActivities": "212505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45972000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": "16789000.00",
                    "changeToInventory": "32870000.00",
                    "changeToAccountReceivables": "5332000.00",
                    "salePurchaseOfStock": "2158000.00",
                    "otherCashflowsFromFinancingActivities": "5670000.00",
                    "changeToNetincome": "7455000.00",
                    "capitalExpenditures": "110741000",
                    "changeReceivables": "5332000.00",
                    "cashFlowsOtherOperating": "-2863000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "71342000.00",
                    "changeInWorkingCapital": "681000.00",
                    "stockBasedCompensation": "2222000.00",
                    "otherNonCashItems": "-2677000.00",
                    "freeCashFlow": "101764000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": "-126732000.00",
                    "changeToLiabilities": "-5090000.00",
                    "totalCashflowsFromInvestingActivities": "-307591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "170972000.00",
                    "changeInCash": "-130255000.00",
                    "beginPeriodCashFlow": "591556000.00",
                    "endPeriodCashFlow": "461301000.00",
                    "totalCashFromOperatingActivities": "205229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41514000.00",
                    "otherCashflowsFromInvestingActivities": "161157000.00",
                    "dividendsPaid": "15032000.00",
                    "changeToInventory": "-20308000.00",
                    "changeToAccountReceivables": "4044000.00",
                    "salePurchaseOfStock": "-13509000.00",
                    "otherCashflowsFromFinancingActivities": "648000.00",
                    "changeToNetincome": "13336000.00",
                    "capitalExpenditures": "180932000",
                    "changeReceivables": "4044000.00",
                    "cashFlowsOtherOperating": "395000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-130255000.00",
                    "changeInWorkingCapital": "-20959000.00",
                    "stockBasedCompensation": "2162000.00",
                    "otherNonCashItems": "1644000.00",
                    "freeCashFlow": "24297000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "-105360000.00",
                    "changeToLiabilities": "30928000.00",
                    "totalCashflowsFromInvestingActivities": "-305761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "170290000.00",
                    "changeInCash": "-33945000.00",
                    "beginPeriodCashFlow": "625501000.00",
                    "endPeriodCashFlow": "591556000.00",
                    "totalCashFromOperatingActivities": "292020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40728000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": "15084000.00",
                    "changeToInventory": "-24432000.00",
                    "changeToAccountReceivables": "42620000.00",
                    "salePurchaseOfStock": "-6126000.00",
                    "otherCashflowsFromFinancingActivities": "1006000.00",
                    "changeToNetincome": "24982000.00",
                    "capitalExpenditures": "200417000",
                    "changeReceivables": "42620000.00",
                    "cashFlowsOtherOperating": "6540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33945000.00",
                    "changeInWorkingCapital": "55656000.00",
                    "stockBasedCompensation": "1680000.00",
                    "otherNonCashItems": "1128000.00",
                    "freeCashFlow": "91603000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "investments": "57912000.00",
                    "changeToLiabilities": "-27228000.00",
                    "totalCashflowsFromInvestingActivities": "-267562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "145816000.00",
                    "changeInCash": "-152386000.00",
                    "beginPeriodCashFlow": "777887000.00",
                    "endPeriodCashFlow": "625501000.00",
                    "totalCashFromOperatingActivities": "139228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40210000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "12567000.00",
                    "changeToInventory": "6883000.00",
                    "changeToAccountReceivables": "-53577000.00",
                    "salePurchaseOfStock": "-13283000.00",
                    "otherCashflowsFromFinancingActivities": "-11485000.00",
                    "changeToNetincome": "38351000.00",
                    "capitalExpenditures": "147225000",
                    "changeReceivables": "-53577000.00",
                    "cashFlowsOtherOperating": "-11591000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-152386000.00",
                    "changeInWorkingCapital": "-85513000.00",
                    "stockBasedCompensation": "1625000.00",
                    "otherNonCashItems": "6131000.00",
                    "freeCashFlow": "-7997000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": "29291000.00",
                    "changeToLiabilities": "63000.00",
                    "totalCashflowsFromInvestingActivities": "-121324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123347000.00",
                    "changeInCash": "-12191000.00",
                    "beginPeriodCashFlow": "790078000.00",
                    "endPeriodCashFlow": "777887000.00",
                    "totalCashFromOperatingActivities": "116252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35356000.00",
                    "otherCashflowsFromInvestingActivities": "169000.00",
                    "dividendsPaid": "12553000.00",
                    "changeToInventory": "-8776000.00",
                    "changeToAccountReceivables": "-7917000.00",
                    "salePurchaseOfStock": "1590000.00",
                    "otherCashflowsFromFinancingActivities": "5434000.00",
                    "changeToNetincome": "29723000.00",
                    "capitalExpenditures": "150784000",
                    "changeReceivables": "-7917000.00",
                    "cashFlowsOtherOperating": "-55909000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12191000.00",
                    "changeInWorkingCapital": "-72539000.00",
                    "stockBasedCompensation": "1499000.00",
                    "otherNonCashItems": "-877000.00",
                    "freeCashFlow": "-34532000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": "-124913000.00",
                    "changeToLiabilities": "35230000.00",
                    "totalCashflowsFromInvestingActivities": "-272387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-259434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95277000.00",
                    "changeInCash": "-408390000.00",
                    "beginPeriodCashFlow": "1198468000.00",
                    "endPeriodCashFlow": "790078000.00",
                    "totalCashFromOperatingActivities": "123431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34940000.00",
                    "otherCashflowsFromInvestingActivities": "6384000.00",
                    "dividendsPaid": "263176000.00",
                    "changeToInventory": "-27761000.00",
                    "changeToAccountReceivables": "-7282000.00",
                    "salePurchaseOfStock": "-10784000.00",
                    "otherCashflowsFromFinancingActivities": "3742000.00",
                    "changeToNetincome": "-5547000.00",
                    "capitalExpenditures": "155727000",
                    "changeReceivables": "-7282000.00",
                    "cashFlowsOtherOperating": "-1791000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-408390000.00",
                    "changeInWorkingCapital": "-1604000.00",
                    "stockBasedCompensation": "1487000.00",
                    "otherNonCashItems": "3509000.00",
                    "freeCashFlow": "-32296000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": "1588000.00",
                    "changeToLiabilities": "7838000.00",
                    "totalCashflowsFromInvestingActivities": "-96844000.00",
                    "netBorrowings": "17153000.00",
                    "totalCashFromFinancingActivities": "6765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86964000.00",
                    "changeInCash": "87930000.00",
                    "beginPeriodCashFlow": "1110538000.00",
                    "endPeriodCashFlow": "1198468000.00",
                    "totalCashFromOperatingActivities": "178009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38424000.00",
                    "otherCashflowsFromInvestingActivities": "-3537000.00",
                    "dividendsPaid": "12507000.00",
                    "changeToInventory": "35587000.00",
                    "changeToAccountReceivables": "24837000.00",
                    "salePurchaseOfStock": "2119000.00",
                    "otherCashflowsFromFinancingActivities": "20596000.00",
                    "changeToNetincome": "1503000.00",
                    "capitalExpenditures": "94895000",
                    "changeReceivables": "24837000.00",
                    "cashFlowsOtherOperating": "-17492000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "87930000.00",
                    "changeInWorkingCapital": "50770000.00",
                    "stockBasedCompensation": "1515000.00",
                    "otherNonCashItems": "2671000.00",
                    "freeCashFlow": "83114000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "investments": "46027000.00",
                    "changeToLiabilities": "26373000.00",
                    "totalCashflowsFromInvestingActivities": "-30558000.00",
                    "netBorrowings": "45077000.00",
                    "totalCashFromFinancingActivities": "33397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115501000.00",
                    "changeInCash": "215396000.00",
                    "beginPeriodCashFlow": "895142000.00",
                    "endPeriodCashFlow": "1110538000.00",
                    "totalCashFromOperatingActivities": "212557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35783000.00",
                    "otherCashflowsFromInvestingActivities": "-919000.00",
                    "dividendsPaid": "4924000.00",
                    "changeToInventory": "15281000.00",
                    "changeToAccountReceivables": "26615000.00",
                    "salePurchaseOfStock": "-6756000.00",
                    "otherCashflowsFromFinancingActivities": "38321000.00",
                    "changeToNetincome": "-7124000.00",
                    "capitalExpenditures": "75666000",
                    "changeReceivables": "26615000.00",
                    "cashFlowsOtherOperating": "-273000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "215396000.00",
                    "changeInWorkingCapital": "55344000.00",
                    "stockBasedCompensation": "1474000.00",
                    "otherNonCashItems": "-1474000.00",
                    "freeCashFlow": "136891000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "investments": "-2450000.00",
                    "changeToLiabilities": "-49785000.00",
                    "totalCashflowsFromInvestingActivities": "-67182000.00",
                    "netBorrowings": "30800000.00",
                    "totalCashFromFinancingActivities": "26366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87813000.00",
                    "changeInCash": "69241000.00",
                    "beginPeriodCashFlow": "825901000.00",
                    "endPeriodCashFlow": "895142000.00",
                    "totalCashFromOperatingActivities": "110057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35394000.00",
                    "otherCashflowsFromInvestingActivities": "678000.00",
                    "dividendsPaid": "4914000.00",
                    "changeToInventory": "68372000.00",
                    "changeToAccountReceivables": "-37720000.00",
                    "salePurchaseOfStock": "480000.00",
                    "otherCashflowsFromFinancingActivities": "480000.00",
                    "changeToNetincome": "3470000.00",
                    "capitalExpenditures": "64902000",
                    "changeReceivables": "-37720000.00",
                    "cashFlowsOtherOperating": "2113000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69241000.00",
                    "changeInWorkingCapital": "-13941000.00",
                    "stockBasedCompensation": "1651000.00",
                    "otherNonCashItems": "-1651000.00",
                    "freeCashFlow": "45155000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39096000.00",
                    "totalCashflowsFromInvestingActivities": "-63973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12992000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26443000.00",
                    "changeInCash": "66962000.00",
                    "beginPeriodCashFlow": "758939000.00",
                    "endPeriodCashFlow": "825901000.00",
                    "totalCashFromOperatingActivities": "117943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33153000.00",
                    "otherCashflowsFromInvestingActivities": "31312000.00",
                    "dividendsPaid": "4906000.00",
                    "changeToInventory": "-24529000.00",
                    "changeToAccountReceivables": "54758000.00",
                    "salePurchaseOfStock": "-2518000.00",
                    "otherCashflowsFromFinancingActivities": "20397000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68939000.00",
                    "stockBasedCompensation": "1629000.00",
                    "otherNonCashItems": "-6900000.00",
                    "freeCashFlow": "52923000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4772000.00",
                    "totalCashflowsFromInvestingActivities": "-72464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67930000.00",
                    "changeInCash": "46617000.00",
                    "beginPeriodCashFlow": "712322000.00",
                    "endPeriodCashFlow": "758939000.00",
                    "totalCashFromOperatingActivities": "119048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32861000.00",
                    "otherCashflowsFromInvestingActivities": "-29819000.00",
                    "dividendsPaid": "4913000.00",
                    "changeToInventory": "41950000.00",
                    "changeToAccountReceivables": "-32275000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "4946000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14771000.00",
                    "stockBasedCompensation": "1635000.00",
                    "otherNonCashItems": "-1635000.00",
                    "freeCashFlow": "76403000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6856000.00",
                    "totalCashflowsFromInvestingActivities": "-38115000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81049000.00",
                    "changeInCash": "57819000.00",
                    "beginPeriodCashFlow": "654503000.00",
                    "endPeriodCashFlow": "712322000.00",
                    "totalCashFromOperatingActivities": "84645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32805000.00",
                    "otherCashflowsFromInvestingActivities": "2255000.00",
                    "dividendsPaid": "4228000.00",
                    "changeToInventory": "-61941000.00",
                    "changeToAccountReceivables": "-20909000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "15517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40825000.00",
                    "stockBasedCompensation": "1624000.00",
                    "otherNonCashItems": "1459000.00",
                    "freeCashFlow": "44275000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28233000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83544000.00",
                    "changeInCash": "24204000.00",
                    "beginPeriodCashFlow": "630299000.00",
                    "endPeriodCashFlow": "654503000.00",
                    "totalCashFromOperatingActivities": "40660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32578000.00",
                    "otherCashflowsFromInvestingActivities": "575000.00",
                    "dividendsPaid": "4218000.00",
                    "changeToInventory": "3771000.00",
                    "changeToAccountReceivables": "-47340000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85161000.00",
                    "stockBasedCompensation": "1503000.00",
                    "otherNonCashItems": "780000.00",
                    "freeCashFlow": "11852000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35554000.00",
                    "totalCashflowsFromInvestingActivities": "-37356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "171019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84073000.00",
                    "changeInCash": "201966000.00",
                    "beginPeriodCashFlow": "428333000.00",
                    "endPeriodCashFlow": "630299000.00",
                    "totalCashFromOperatingActivities": "68303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32410000.00",
                    "otherCashflowsFromInvestingActivities": "-188000.00",
                    "dividendsPaid": "4207000.00",
                    "changeToInventory": "-94225000.00",
                    "changeToAccountReceivables": "-2883000.00",
                    "salePurchaseOfStock": "-1280000.00",
                    "otherCashflowsFromFinancingActivities": "173807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49026000.00",
                    "stockBasedCompensation": "1598000.00",
                    "otherNonCashItems": "-1613000.00",
                    "freeCashFlow": "38271000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62731000.00",
                    "changeInCash": "139528000.00",
                    "beginPeriodCashFlow": "288805000.00",
                    "endPeriodCashFlow": "428333000.00",
                    "totalCashFromOperatingActivities": "159387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32201000.00",
                    "otherCashflowsFromInvestingActivities": "577000.00",
                    "dividendsPaid": "4201000.00",
                    "changeToInventory": "14222000.00",
                    "changeToAccountReceivables": "66190000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53666000.00",
                    "stockBasedCompensation": "1587000.00",
                    "otherNonCashItems": "1975000.00",
                    "freeCashFlow": "139236000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17045000.00",
                    "totalCashflowsFromInvestingActivities": "-15598000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8468000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56942000.00",
                    "changeInCash": "103542000.00",
                    "beginPeriodCashFlow": "185263000.00",
                    "endPeriodCashFlow": "288805000.00",
                    "totalCashFromOperatingActivities": "110672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32093000.00",
                    "otherCashflowsFromInvestingActivities": "438000.00",
                    "dividendsPaid": "3804000.00",
                    "changeToInventory": "28387000.00",
                    "changeToAccountReceivables": "-31128000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12358000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16236000.00",
                    "stockBasedCompensation": "1589000.00",
                    "otherNonCashItems": "-1589000.00",
                    "freeCashFlow": "94305000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3098000.00",
                    "totalCashflowsFromInvestingActivities": "-6767000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17647000.00",
                    "changeInCash": "-60329000.00",
                    "beginPeriodCashFlow": "245592000.00",
                    "endPeriodCashFlow": "185263000.00",
                    "totalCashFromOperatingActivities": "-55078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32028000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "3802000.00",
                    "changeToInventory": "-28995000.00",
                    "changeToAccountReceivables": "-65657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5318000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105417000.00",
                    "stockBasedCompensation": "1390000.00",
                    "otherNonCashItems": "-1390000.00",
                    "freeCashFlow": "-69797000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "75352000.00",
                    "totalCashflowsFromInvestingActivities": "-36754000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12453000.00",
                    "changeInCash": "-7281000.00",
                    "beginPeriodCashFlow": "252873000.00",
                    "endPeriodCashFlow": "245592000.00",
                    "totalCashFromOperatingActivities": "22066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31889000.00",
                    "otherCashflowsFromInvestingActivities": "-2016000.00",
                    "dividendsPaid": "3794000.00",
                    "changeToInventory": "-57388000.00",
                    "changeToAccountReceivables": "2145000.00",
                    "salePurchaseOfStock": "-772000.00",
                    "otherCashflowsFromFinancingActivities": "9105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25821000.00",
                    "stockBasedCompensation": "1488000.00",
                    "otherNonCashItems": "-1364000.00",
                    "freeCashFlow": "-12672000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52454000.00",
                    "totalCashflowsFromInvestingActivities": "-13178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29766000.00",
                    "changeInCash": "48866000.00",
                    "beginPeriodCashFlow": "204007000.00",
                    "endPeriodCashFlow": "252873000.00",
                    "totalCashFromOperatingActivities": "60104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-28492000.00",
                    "otherCashflowsFromInvestingActivities": "1490000.00",
                    "dividendsPaid": "3794000.00",
                    "changeToInventory": "-25262000.00",
                    "changeToAccountReceivables": "-22315000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46218000.00",
                    "stockBasedCompensation": "1461000.00",
                    "otherNonCashItems": "64842000.00",
                    "freeCashFlow": "45436000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "50385000.00",
                    "totalCashflowsFromInvestingActivities": "-12813000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16851000.00",
                    "changeInCash": "24664000.00",
                    "beginPeriodCashFlow": "179343000.00",
                    "endPeriodCashFlow": "204007000.00",
                    "totalCashFromOperatingActivities": "33049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30913000.00",
                    "otherCashflowsFromInvestingActivities": "4758000.00",
                    "dividendsPaid": "3461000.00",
                    "changeToInventory": "-2894000.00",
                    "changeToAccountReceivables": "-40565000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7981000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3434000.00",
                    "stockBasedCompensation": "1380000.00",
                    "otherNonCashItems": "-465000.00",
                    "freeCashFlow": "15478000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "945000.00",
                    "totalCashflowsFromInvestingActivities": "-40441000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6075000.00",
                    "changeInCash": "89104000.00",
                    "beginPeriodCashFlow": "90239000.00",
                    "endPeriodCashFlow": "179343000.00",
                    "totalCashFromOperatingActivities": "120303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28987000.00",
                    "otherCashflowsFromInvestingActivities": "-1352000.00",
                    "dividendsPaid": "3461000.00",
                    "changeToInventory": "44094000.00",
                    "changeToAccountReceivables": "66402000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89219000.00",
                    "stockBasedCompensation": "1309000.00",
                    "otherNonCashItems": "-1242000.00",
                    "freeCashFlow": "87511000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45706000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-109567000.00",
                    "changeInCash": "67787000.00",
                    "beginPeriodCashFlow": "22452000.00",
                    "endPeriodCashFlow": "90239000.00",
                    "totalCashFromOperatingActivities": "109503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30399000.00",
                    "otherCashflowsFromInvestingActivities": "-308000.00",
                    "dividendsPaid": "3446000.00",
                    "changeToInventory": "163218000.00",
                    "changeToAccountReceivables": "148852000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13086000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "188754000.00",
                    "stockBasedCompensation": "4178000.00",
                    "otherNonCashItems": "12714000.00",
                    "freeCashFlow": "64105000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45376000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27364000.00",
                    "changeInCash": "-10000.00",
                    "beginPeriodCashFlow": "22462000.00",
                    "endPeriodCashFlow": "22452000.00",
                    "totalCashFromOperatingActivities": "84633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27711000.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": "3447000.00",
                    "changeToInventory": "23277000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31152000.00",
                    "stockBasedCompensation": "1010000.00",
                    "otherNonCashItems": "3388000.00",
                    "freeCashFlow": "39221000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22759000.00",
                    "totalCashflowsFromInvestingActivities": "-38419000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47273000.00",
                    "changeInCash": "14616000.00",
                    "beginPeriodCashFlow": "7846000.00",
                    "endPeriodCashFlow": "22462000.00",
                    "totalCashFromOperatingActivities": "20207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27815000.00",
                    "otherCashflowsFromInvestingActivities": "348000.00",
                    "dividendsPaid": "3281000.00",
                    "changeToInventory": "17589000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63642000.00",
                    "stockBasedCompensation": "-371000.00",
                    "otherNonCashItems": "1207000.00",
                    "freeCashFlow": "-18560000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42451000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5387000.00",
                    "changeInCash": "-17068000.00",
                    "beginPeriodCashFlow": "24914000.00",
                    "endPeriodCashFlow": "7846000.00",
                    "totalCashFromOperatingActivities": "-28254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26001000.00",
                    "otherCashflowsFromInvestingActivities": "533000.00",
                    "dividendsPaid": "3282000.00",
                    "changeToInventory": "-4180000.00",
                    "changeToAccountReceivables": "42790000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63372000.00",
                    "stockBasedCompensation": "947000.00",
                    "otherNonCashItems": "1620000.00",
                    "freeCashFlow": "-71238000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "120754000.00",
                    "totalCashflowsFromInvestingActivities": "-49617000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18826000.00",
                    "changeInCash": "-114345000.00",
                    "beginPeriodCashFlow": "139259000.00",
                    "endPeriodCashFlow": "24914000.00",
                    "totalCashFromOperatingActivities": "-32835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26282000.00",
                    "otherCashflowsFromInvestingActivities": "-8230000.00",
                    "dividendsPaid": "3275000.00",
                    "changeToInventory": "-61472000.00",
                    "changeToAccountReceivables": "-200657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69935000.00",
                    "stockBasedCompensation": "2873000.00",
                    "otherNonCashItems": "-170000.00",
                    "freeCashFlow": "-82265000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "46842000.00",
                    "totalCashflowsFromInvestingActivities": "-36146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38341000.00",
                    "changeInCash": "96644000.00",
                    "beginPeriodCashFlow": "42615000.00",
                    "endPeriodCashFlow": "139259000.00",
                    "totalCashFromOperatingActivities": "60823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26898000.00",
                    "otherCashflowsFromInvestingActivities": "-334000.00",
                    "dividendsPaid": "3274000.00",
                    "changeToInventory": "-1880000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-212581000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5808000.00",
                    "stockBasedCompensation": "-213000.00",
                    "otherNonCashItems": "25000.00",
                    "freeCashFlow": "25011000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18515000.00",
                    "totalCashflowsFromInvestingActivities": "-23984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23318000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37890000.00",
                    "changeInCash": "29290000.00",
                    "beginPeriodCashFlow": "13325000.00",
                    "endPeriodCashFlow": "42615000.00",
                    "totalCashFromOperatingActivities": "76592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26550000.00",
                    "otherCashflowsFromInvestingActivities": "7626000.00",
                    "dividendsPaid": "2618000.00",
                    "changeToInventory": "-46868000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1774000.00",
                    "stockBasedCompensation": "-876000.00",
                    "otherNonCashItems": "613000.00",
                    "freeCashFlow": "44982000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15058000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19672000.00",
                    "changeInCash": "-39321000.00",
                    "beginPeriodCashFlow": "52646000.00",
                    "endPeriodCashFlow": "13325000.00",
                    "totalCashFromOperatingActivities": "-42414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24544000.00",
                    "otherCashflowsFromInvestingActivities": "3815000.00",
                    "dividendsPaid": "2611000.00",
                    "changeToInventory": "38625000.00",
                    "changeToAccountReceivables": "-115992000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89375000.00",
                    "stockBasedCompensation": "-619000.00",
                    "otherNonCashItems": "-412000.00",
                    "freeCashFlow": "-61287000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "43601000.00",
                    "totalCashflowsFromInvestingActivities": "-171328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14397000.00",
                    "changeInCash": "-150178000.00",
                    "beginPeriodCashFlow": "202824000.00",
                    "endPeriodCashFlow": "52646000.00",
                    "totalCashFromOperatingActivities": "23316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24477000.00",
                    "otherCashflowsFromInvestingActivities": "-330000.00",
                    "dividendsPaid": "2610000.00",
                    "changeToInventory": "-74217000.00",
                    "changeToAccountReceivables": "-7411000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20861000.00",
                    "stockBasedCompensation": "467000.00",
                    "otherNonCashItems": "601000.00",
                    "freeCashFlow": "-12283000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138109000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61656000.00",
                    "changeInCash": "-72791000.00",
                    "beginPeriodCashFlow": "275615000.00",
                    "endPeriodCashFlow": "202824000.00",
                    "totalCashFromOperatingActivities": "66968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21267000.00",
                    "otherCashflowsFromInvestingActivities": "34288000.00",
                    "dividendsPaid": "2609000.00",
                    "changeToInventory": "30165000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16609000.00",
                    "stockBasedCompensation": "1721000.00",
                    "otherNonCashItems": "52000.00",
                    "freeCashFlow": "29196000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10537000.00",
                    "totalCashflowsFromInvestingActivities": "-38905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67169000.00",
                    "changeInCash": "39249000.00",
                    "beginPeriodCashFlow": "236366000.00",
                    "endPeriodCashFlow": "275615000.00",
                    "totalCashFromOperatingActivities": "80141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20606000.00",
                    "otherCashflowsFromInvestingActivities": "-4567000.00",
                    "dividendsPaid": "1792000.00",
                    "changeToInventory": "-3504000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-195000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13713000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-167000.00",
                    "freeCashFlow": "45803000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12294000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51337000.00",
                    "changeInCash": "-1529000.00",
                    "beginPeriodCashFlow": "237895000.00",
                    "endPeriodCashFlow": "236366000.00",
                    "totalCashFromOperatingActivities": "66759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20762000.00",
                    "otherCashflowsFromInvestingActivities": "-27445000.00",
                    "dividendsPaid": "1791000.00",
                    "changeToInventory": "281000.00",
                    "changeToAccountReceivables": "25516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4084000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13148000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3318000.00",
                    "freeCashFlow": "38210000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52465000.00",
                    "totalCashflowsFromInvestingActivities": "-26901000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73622000.00",
                    "changeInCash": "114547000.00",
                    "beginPeriodCashFlow": "123348000.00",
                    "endPeriodCashFlow": "237895000.00",
                    "totalCashFromOperatingActivities": "143321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20948000.00",
                    "otherCashflowsFromInvestingActivities": "-1873000.00",
                    "dividendsPaid": "1791000.00",
                    "changeToInventory": "-53282000.00",
                    "changeToAccountReceivables": "-66225000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30681000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2852000.00",
                    "freeCashFlow": "118293000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20479000.00",
                    "totalCashflowsFromInvestingActivities": "-16631000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43526000.00",
                    "changeInCash": "13675000.00",
                    "beginPeriodCashFlow": "109673000.00",
                    "endPeriodCashFlow": "123348000.00",
                    "totalCashFromOperatingActivities": "31428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19462000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "1788000.00",
                    "changeToInventory": "21606000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "966000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48043000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8713000.00",
                    "freeCashFlow": "14788000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26722000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1682000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48526000.00",
                    "changeInCash": "63038000.00",
                    "beginPeriodCashFlow": "46635000.00",
                    "endPeriodCashFlow": "109673000.00",
                    "totalCashFromOperatingActivities": "91442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20817000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": "1382000.00",
                    "changeToInventory": "9987000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20659000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10046000.00",
                    "freeCashFlow": "64686000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11743000.00",
                    "totalCashflowsFromInvestingActivities": "-17336000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61143000.00",
                    "changeInCash": "3239000.00",
                    "beginPeriodCashFlow": "43396000.00",
                    "endPeriodCashFlow": "46635000.00",
                    "totalCashFromOperatingActivities": "52256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21470000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1381000.00",
                    "changeToInventory": "1635000.00",
                    "changeToAccountReceivables": "-52364000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1472000.00",
                    "freeCashFlow": "34920000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "42303000.00",
                    "totalCashflowsFromInvestingActivities": "-17844000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47326000.00",
                    "changeInCash": "-7588000.00",
                    "beginPeriodCashFlow": "50984000.00",
                    "endPeriodCashFlow": "43396000.00",
                    "totalCashFromOperatingActivities": "67420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18662000.00",
                    "otherCashflowsFromInvestingActivities": "37248000.00",
                    "dividendsPaid": "1379000.00",
                    "changeToInventory": "-70457000.00",
                    "changeToAccountReceivables": "-19340000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1379000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23821000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1092000.00",
                    "freeCashFlow": "45622000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6284000.00",
                    "totalCashflowsFromInvestingActivities": "-43729000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28317000.00",
                    "changeInCash": "-6392000.00",
                    "beginPeriodCashFlow": "57376000.00",
                    "endPeriodCashFlow": "50984000.00",
                    "totalCashFromOperatingActivities": "44376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21666000.00",
                    "otherCashflowsFromInvestingActivities": "-32213000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3568000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "181261000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26853000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4900000.00",
                    "freeCashFlow": "32860000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3792000.00",
                    "totalCashflowsFromInvestingActivities": "-8400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22540000.00",
                    "changeInCash": "20500000.00",
                    "beginPeriodCashFlow": "37000000.00",
                    "endPeriodCashFlow": "57500000.00",
                    "totalCashFromOperatingActivities": "29200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20800000.00",
                    "otherCashflowsFromInvestingActivities": "-49000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34627000.00",
                    "changeToAccountReceivables": "-22240000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8351000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66453000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-97993000.00",
                    "freeCashFlow": "20849000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10700000.00",
                    "changeInCash": "-537371.00",
                    "beginPeriodCashFlow": "37371.00",
                    "endPeriodCashFlow": "-500000.00",
                    "totalCashFromOperatingActivities": "9800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20900000.00",
                    "otherCashflowsFromInvestingActivities": "1045000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17540000.00",
                    "changeToAccountReceivables": "2265000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9788000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17112000.00",
                    "freeCashFlow": "-1245000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "45146000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10635000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "37371.00",
                    "totalCashFromOperatingActivities": "93219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "44931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3027000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10426000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12495000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "4901000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "38587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "16927000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-204000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1223000000.00",
                    "netBorrowings": "933000000.00",
                    "totalCashFromFinancingActivities": "530000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1471000000.00",
                    "changeInCash": "-195000000.00",
                    "beginPeriodCashFlow": "2919000000.00",
                    "endPeriodCashFlow": "2724000000.00",
                    "totalCashFromOperatingActivities": "465000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1178000000.00",
                    "otherCashflowsFromInvestingActivities": "-24000000.00",
                    "dividendsPaid": "272000000.00",
                    "changeToInventory": "51000000.00",
                    "changeToAccountReceivables": "15000000.00",
                    "salePurchaseOfStock": "-63000000.00",
                    "otherCashflowsFromFinancingActivities": "-68000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "995000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-186000000.00",
                    "stockBasedCompensation": "41000000.00",
                    "otherNonCashItems": "1080000000.00",
                    "freeCashFlow": "-530000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1001000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1001000000.00",
                    "netBorrowings": "-300000000.00",
                    "totalCashFromFinancingActivities": "-650000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "647000000.00",
                    "changeInCash": "-384000000.00",
                    "beginPeriodCashFlow": "3319000000.00",
                    "endPeriodCashFlow": "2935000000.00",
                    "totalCashFromOperatingActivities": "1314000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1114000000.00",
                    "otherCashflowsFromInvestingActivities": "33000000.00",
                    "dividendsPaid": "264000000.00",
                    "changeToInventory": "-97000000.00",
                    "changeToAccountReceivables": "87000000.00",
                    "salePurchaseOfStock": "-60000000.00",
                    "otherCashflowsFromFinancingActivities": "-26000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1008000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-469000000.00",
                    "stockBasedCompensation": "41000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "306000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-1081000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1037000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-245000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "522000000.00",
                    "changeInCash": "1073000000.00",
                    "beginPeriodCashFlow": "2246000000.00",
                    "endPeriodCashFlow": "3319000000.00",
                    "totalCashFromOperatingActivities": "2336000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1097000000.00",
                    "otherCashflowsFromInvestingActivities": "22000000.00",
                    "dividendsPaid": "221000000.00",
                    "changeToInventory": "250000000.00",
                    "changeToAccountReceivables": "225000000.00",
                    "salePurchaseOfStock": "-23000000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1034000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "332000000.00",
                    "stockBasedCompensation": "43000000.00",
                    "otherNonCashItems": "517000000.00",
                    "freeCashFlow": "1302000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-2479000000.00",
                    "changeToLiabilities": "-16000000.00",
                    "totalCashflowsFromInvestingActivities": "-2479000000.00",
                    "netBorrowings": "-250000000.00",
                    "totalCashFromFinancingActivities": "-587000000.00",
                    "changeToOperatingActivities": "-56000000.00",
                    "netIncome": "2297000000.00",
                    "changeInCash": "305000000.00",
                    "beginPeriodCashFlow": "1941000000.00",
                    "endPeriodCashFlow": "2246000000.00",
                    "totalCashFromOperatingActivities": "3395000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1056000000.00",
                    "otherCashflowsFromInvestingActivities": "-1371000000.00",
                    "dividendsPaid": "169000000.00",
                    "changeToInventory": "-140000000.00",
                    "changeToAccountReceivables": "325000000.00",
                    "salePurchaseOfStock": "-101000000.00",
                    "otherCashflowsFromFinancingActivities": "-67000000.00",
                    "changeToNetincome": "66000000.00",
                    "capitalExpenditures": "1108000000",
                    "changeReceivables": "325000000.00",
                    "cashFlowsOtherOperating": "-193000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "329000000.00",
                    "changeInWorkingCapital": "-24000000.00",
                    "stockBasedCompensation": "36000000.00",
                    "otherNonCashItems": "51000000.00",
                    "freeCashFlow": "2287000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-24000000.00",
                    "changeToLiabilities": "481000000.00",
                    "totalCashflowsFromInvestingActivities": "-3213000000.00",
                    "netBorrowings": "1661000000.00",
                    "totalCashFromFinancingActivities": "1437000000.00",
                    "changeToOperatingActivities": "-614000000.00",
                    "netIncome": "2070000000.00",
                    "changeInCash": "604000000.00",
                    "beginPeriodCashFlow": "1337000000.00",
                    "endPeriodCashFlow": "1941000000.00",
                    "totalCashFromOperatingActivities": "2394000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "840000000.00",
                    "otherCashflowsFromInvestingActivities": "-2555000000.00",
                    "dividendsPaid": "145000000.00",
                    "changeToInventory": "-309000000.00",
                    "changeToAccountReceivables": "-528000000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "1612000000.00",
                    "changeToNetincome": "98000000.00",
                    "capitalExpenditures": "658000000",
                    "changeReceivables": "-528000000.00",
                    "cashFlowsOtherOperating": "-258000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "618000000.00",
                    "changeInWorkingCapital": "-614000000.00",
                    "stockBasedCompensation": "31000000.00",
                    "otherNonCashItems": "44000000.00",
                    "freeCashFlow": "1736000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "44000000.00",
                    "changeToLiabilities": "113000000.00",
                    "totalCashflowsFromInvestingActivities": "-509000000.00",
                    "netBorrowings": "28000000.00",
                    "totalCashFromFinancingActivities": "-216000000.00",
                    "changeToOperatingActivities": "-78000000.00",
                    "netIncome": "373000000.00",
                    "changeInCash": "587000000.00",
                    "beginPeriodCashFlow": "750000000.00",
                    "endPeriodCashFlow": "1337000000.00",
                    "totalCashFromOperatingActivities": "1297000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "773000000.00",
                    "otherCashflowsFromInvestingActivities": "-28000000.00",
                    "dividendsPaid": "137000000.00",
                    "changeToInventory": "29000000.00",
                    "changeToAccountReceivables": "-161000000.00",
                    "salePurchaseOfStock": "-54000000.00",
                    "otherCashflowsFromFinancingActivities": "-53000000.00",
                    "changeToNetincome": "229000000.00",
                    "capitalExpenditures": "525000000",
                    "changeReceivables": "-161000000.00",
                    "cashFlowsOtherOperating": "-59000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "572000000.00",
                    "changeInWorkingCapital": "-78000000.00",
                    "stockBasedCompensation": "29000000.00",
                    "otherNonCashItems": "54000000.00",
                    "freeCashFlow": "772000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "-1954000000.00",
                    "changeToLiabilities": "-102000000.00",
                    "totalCashflowsFromInvestingActivities": "-1954000000.00",
                    "netBorrowings": "786000000.00",
                    "totalCashFromFinancingActivities": "630000000.00",
                    "changeToOperatingActivities": "-85000000.00",
                    "netIncome": "462000000.00",
                    "changeInCash": "-25000000.00",
                    "beginPeriodCashFlow": "775000000.00",
                    "endPeriodCashFlow": "750000000.00",
                    "totalCashFromOperatingActivities": "1301000000.00",
                    "issuanceOfCapitalStock": "63000000.00",
                    "depreciation": "713000000.00",
                    "otherCashflowsFromInvestingActivities": "-1167000000.00",
                    "dividendsPaid": "132000000.00",
                    "changeToInventory": "112000000.00",
                    "changeToAccountReceivables": "59000000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "747000000.00",
                    "changeToNetincome": "129000000.00",
                    "capitalExpenditures": "787000000",
                    "changeReceivables": "59000000.00",
                    "cashFlowsOtherOperating": "-72000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23000000.00",
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": "25000000.00",
                    "otherNonCashItems": "50000000.00",
                    "freeCashFlow": "514000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "-754000000.00",
                    "changeToLiabilities": "-108000000.00",
                    "totalCashflowsFromInvestingActivities": "-754000000.00",
                    "netBorrowings": "-1165000000.00",
                    "totalCashFromFinancingActivities": "-1427000000.00",
                    "changeToOperatingActivities": "-93000000.00",
                    "netIncome": "1034000000.00",
                    "changeInCash": "-779000000.00",
                    "beginPeriodCashFlow": "1554000000.00",
                    "endPeriodCashFlow": "775000000.00",
                    "totalCashFromOperatingActivities": "1409000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "641000000.00",
                    "otherCashflowsFromInvestingActivities": "16000000.00",
                    "dividendsPaid": "120000000.00",
                    "changeToInventory": "-123000000.00",
                    "changeToAccountReceivables": "-58000000.00",
                    "salePurchaseOfStock": "-106000000.00",
                    "otherCashflowsFromFinancingActivities": "-36000000.00",
                    "changeToNetincome": "108000000.00",
                    "capitalExpenditures": "702000000",
                    "changeReceivables": "-58000000.00",
                    "cashFlowsOtherOperating": "-85000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-772000000.00",
                    "changeInWorkingCapital": "-374000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "24000000.00",
                    "freeCashFlow": "707000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-652000000.00",
                    "changeToLiabilities": "201000000.00",
                    "totalCashflowsFromInvestingActivities": "-652000000.00",
                    "netBorrowings": "169000000.00",
                    "totalCashFromFinancingActivities": "160000000.00",
                    "changeToOperatingActivities": "66000000.00",
                    "netIncome": "1339000000.00",
                    "changeInCash": "1072000000.00",
                    "beginPeriodCashFlow": "459000000.00",
                    "endPeriodCashFlow": "1531000000.00",
                    "totalCashFromOperatingActivities": "1538000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "601000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "103000000.00",
                    "changeToInventory": "-32000000.00",
                    "changeToAccountReceivables": "-40000000.00",
                    "salePurchaseOfStock": "978000000.00",
                    "otherCashflowsFromFinancingActivities": "94000000.00",
                    "changeToNetincome": "-492000000.00",
                    "capitalExpenditures": "577000000",
                    "changeReceivables": "-40000000.00",
                    "cashFlowsOtherOperating": "-39000000.00",
                    "exchangeRateChanges": "26000000.00",
                    "cashAndCashEquivalentsChanges": "1072000000.00",
                    "changeInWorkingCapital": "90000000.00",
                    "stockBasedCompensation": "23000000.00",
                    "otherNonCashItems": "19000000.00",
                    "freeCashFlow": "961000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "519305000.00",
                    "changeToLiabilities": "60266000.00",
                    "totalCashflowsFromInvestingActivities": "-2562800000.00",
                    "netBorrowings": "35773000.00",
                    "totalCashFromFinancingActivities": "1533217000.00",
                    "changeToOperatingActivities": "-6000000.00",
                    "netIncome": "419859000.00",
                    "changeInCash": "-203072000.00",
                    "beginPeriodCashFlow": "662525000.00",
                    "endPeriodCashFlow": "459453000.00",
                    "totalCashFromOperatingActivities": "833852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "377666000.00",
                    "otherCashflowsFromInvestingActivities": "-4004000.00",
                    "dividendsPaid": "96560000.00",
                    "changeToInventory": "-61985000.00",
                    "changeToAccountReceivables": "50291000.00",
                    "salePurchaseOfStock": "-67406000.00",
                    "otherCashflowsFromFinancingActivities": "-166240000.00",
                    "changeToNetincome": "71669000.00",
                    "capitalExpenditures": "628483000",
                    "changeReceivables": "50291000.00",
                    "cashFlowsOtherOperating": "-87073000.00",
                    "exchangeRateChanges": "-7341000.00",
                    "cashAndCashEquivalentsChanges": "-203072000.00",
                    "changeInWorkingCapital": "-38501000.00",
                    "stockBasedCompensation": "14193000.00",
                    "otherNonCashItems": "-40042000.00",
                    "freeCashFlow": "205369000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "investments": "27865000.00",
                    "changeToLiabilities": "-29244000.00",
                    "totalCashflowsFromInvestingActivities": "-1006176000.00",
                    "netBorrowings": "52960000.00",
                    "totalCashFromFinancingActivities": "-286812000.00",
                    "changeToOperatingActivities": "-14000000.00",
                    "netIncome": "665045000.00",
                    "changeInCash": "-218076000.00",
                    "beginPeriodCashFlow": "880601000.00",
                    "endPeriodCashFlow": "662525000.00",
                    "totalCashFromOperatingActivities": "1078836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "245757000.00",
                    "otherCashflowsFromInvestingActivities": "-2199000.00",
                    "dividendsPaid": "91551000.00",
                    "changeToInventory": "99430000.00",
                    "changeToAccountReceivables": "62722000.00",
                    "salePurchaseOfStock": "-162459000.00",
                    "otherCashflowsFromFinancingActivities": "-11606000.00",
                    "changeToNetincome": "61038000.00",
                    "capitalExpenditures": "491426000",
                    "changeReceivables": "62722000.00",
                    "cashFlowsOtherOperating": "-27916000.00",
                    "exchangeRateChanges": "-3924000.00",
                    "cashAndCashEquivalentsChanges": "-218076000.00",
                    "changeInWorkingCapital": "126037000.00",
                    "stockBasedCompensation": "10196000.00",
                    "otherNonCashItems": "-7983000.00",
                    "freeCashFlow": "587410000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": "222882000.00",
                    "changeToLiabilities": "-22248000.00",
                    "totalCashflowsFromInvestingActivities": "-773205000.00",
                    "netBorrowings": "1186000.00",
                    "totalCashFromFinancingActivities": "164640000.00",
                    "changeToOperatingActivities": "77586000.00",
                    "netIncome": "685016000.00",
                    "changeInCash": "419300000.00",
                    "beginPeriodCashFlow": "461301000.00",
                    "endPeriodCashFlow": "880601000.00",
                    "totalCashFromOperatingActivities": "1032376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208486000.00",
                    "otherCashflowsFromInvestingActivities": "46104000.00",
                    "dividendsPaid": "77656000.00",
                    "changeToInventory": "51087000.00",
                    "changeToAccountReceivables": "33161000.00",
                    "salePurchaseOfStock": "-52630000.00",
                    "otherCashflowsFromFinancingActivities": "8838000.00",
                    "changeToNetincome": "72604000.00",
                    "capitalExpenditures": "431104000",
                    "changeReceivables": "33161000.00",
                    "cashFlowsOtherOperating": "2597000.00",
                    "exchangeRateChanges": "-4511000.00",
                    "cashAndCashEquivalentsChanges": "419300000.00",
                    "changeInWorkingCapital": "64597000.00",
                    "stockBasedCompensation": "9261000.00",
                    "otherNonCashItems": "6049000.00",
                    "freeCashFlow": "601272000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": "-144889000.00",
                    "changeToLiabilities": "-1327000.00",
                    "totalCashflowsFromInvestingActivities": "-1002238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "610425000.00",
                    "changeInCash": "-328777000.00",
                    "beginPeriodCashFlow": "790078000.00",
                    "endPeriodCashFlow": "461301000.00",
                    "totalCashFromOperatingActivities": "752729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157808000.00",
                    "otherCashflowsFromInvestingActivities": "318000.00",
                    "dividendsPaid": "55236000.00",
                    "changeToInventory": "-46633000.00",
                    "changeToAccountReceivables": "-14830000.00",
                    "salePurchaseOfStock": "-32918000.00",
                    "otherCashflowsFromFinancingActivities": "8886000.00",
                    "changeToNetincome": "106392000.00",
                    "capitalExpenditures": "679358000",
                    "changeReceivables": "-14830000.00",
                    "cashFlowsOtherOperating": "-60565000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-328777000.00",
                    "changeInWorkingCapital": "-123355000.00",
                    "stockBasedCompensation": "6966000.00",
                    "otherNonCashItems": "7153000.00",
                    "freeCashFlow": "73371000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": "-79748000.00",
                    "changeToLiabilities": "19656000.00",
                    "totalCashflowsFromInvestingActivities": "-466971000.00",
                    "netBorrowings": "93030000.00",
                    "totalCashFromFinancingActivities": "-192906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "385555000.00",
                    "changeInCash": "-35823000.00",
                    "beginPeriodCashFlow": "825901000.00",
                    "endPeriodCashFlow": "790078000.00",
                    "totalCashFromOperatingActivities": "624054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144541000.00",
                    "otherCashflowsFromInvestingActivities": "1663000.00",
                    "dividendsPaid": "285521000.00",
                    "changeToInventory": "91479000.00",
                    "changeToAccountReceivables": "6450000.00",
                    "salePurchaseOfStock": "-10784000.00",
                    "otherCashflowsFromFinancingActivities": "104581000.00",
                    "changeToNetincome": "-7698000.00",
                    "capitalExpenditures": "391190000",
                    "changeReceivables": "6450000.00",
                    "cashFlowsOtherOperating": "-17443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35823000.00",
                    "changeInWorkingCapital": "100142000.00",
                    "stockBasedCompensation": "6127000.00",
                    "otherNonCashItems": "-6518000.00",
                    "freeCashFlow": "232864000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "investments": "-30014000.00",
                    "changeToLiabilities": "39096000.00",
                    "totalCashflowsFromInvestingActivities": "-202785000.00",
                    "netBorrowings": "51530000.00",
                    "totalCashFromFinancingActivities": "36091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "258966000.00",
                    "changeInCash": "195602000.00",
                    "beginPeriodCashFlow": "630299000.00",
                    "endPeriodCashFlow": "825901000.00",
                    "totalCashFromOperatingActivities": "362296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131397000.00",
                    "otherCashflowsFromInvestingActivities": "4072000.00",
                    "dividendsPaid": "18265000.00",
                    "changeToInventory": "-40749000.00",
                    "changeToAccountReceivables": "-45766000.00",
                    "salePurchaseOfStock": "-2518000.00",
                    "otherCashflowsFromFinancingActivities": "56874000.00",
                    "changeToNetincome": "24749000.00",
                    "capitalExpenditures": "176843000",
                    "changeReceivables": "-45766000.00",
                    "cashFlowsOtherOperating": "-7080000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "195602000.00",
                    "changeInWorkingCapital": "-42181000.00",
                    "stockBasedCompensation": "6391000.00",
                    "otherNonCashItems": "-6391000.00",
                    "freeCashFlow": "185453000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35554000.00",
                    "totalCashflowsFromInvestingActivities": "-80275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "181698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221393000.00",
                    "changeInCash": "384707000.00",
                    "beginPeriodCashFlow": "245592000.00",
                    "endPeriodCashFlow": "630299000.00",
                    "totalCashFromOperatingActivities": "283284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128732000.00",
                    "otherCashflowsFromInvestingActivities": "763000.00",
                    "dividendsPaid": "16014000.00",
                    "changeToInventory": "-80611000.00",
                    "changeToAccountReceivables": "-33478000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "197712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80994000.00",
                    "stockBasedCompensation": "6164000.00",
                    "otherNonCashItems": "-6164000.00",
                    "freeCashFlow": "202015000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "75352000.00",
                    "totalCashflowsFromInvestingActivities": "-103186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52995000.00",
                    "changeInCash": "155353000.00",
                    "beginPeriodCashFlow": "90239000.00",
                    "endPeriodCashFlow": "245592000.00",
                    "totalCashFromOperatingActivities": "235522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123199000.00",
                    "otherCashflowsFromInvestingActivities": "2880000.00",
                    "dividendsPaid": "14510000.00",
                    "changeToInventory": "-41450000.00",
                    "changeToAccountReceivables": "5667000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37527000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20614000.00",
                    "stockBasedCompensation": "5638000.00",
                    "otherNonCashItems": "1869000.00",
                    "freeCashFlow": "135753000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29543000.00",
                    "changeInCash": "65325000.00",
                    "beginPeriodCashFlow": "24914000.00",
                    "endPeriodCashFlow": "90239000.00",
                    "totalCashFromOperatingActivities": "186089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111926000.00",
                    "otherCashflowsFromInvestingActivities": "-7434000.00",
                    "dividendsPaid": "13456000.00",
                    "changeToInventory": "199904000.00",
                    "changeToAccountReceivables": "148852000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68456000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92892000.00",
                    "stockBasedCompensation": "4178000.00",
                    "otherNonCashItems": "20515000.00",
                    "freeCashFlow": "13528000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "120754000.00",
                    "totalCashflowsFromInvestingActivities": "-124805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114729000.00",
                    "changeInCash": "-27732000.00",
                    "beginPeriodCashFlow": "52646000.00",
                    "endPeriodCashFlow": "24914000.00",
                    "totalCashFromOperatingActivities": "62166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104274000.00",
                    "otherCashflowsFromInvestingActivities": "2995000.00",
                    "dividendsPaid": "11778000.00",
                    "changeToInventory": "-71595000.00",
                    "changeToAccountReceivables": "-200657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163344000.00",
                    "stockBasedCompensation": "2873000.00",
                    "otherNonCashItems": "-1652000.00",
                    "freeCashFlow": "-73559000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "43601000.00",
                    "totalCashflowsFromInvestingActivities": "-404336000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "194559000.00",
                    "changeInCash": "-185249000.00",
                    "beginPeriodCashFlow": "237895000.00",
                    "endPeriodCashFlow": "52646000.00",
                    "totalCashFromOperatingActivities": "237184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87112000.00",
                    "otherCashflowsFromInvestingActivities": "-27830000.00",
                    "dividendsPaid": "8802000.00",
                    "changeToInventory": "-47275000.00",
                    "changeToAccountReceivables": "-7411000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64331000.00",
                    "stockBasedCompensation": "1082000.00",
                    "otherNonCashItems": "4910000.00",
                    "freeCashFlow": "100926000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52465000.00",
                    "totalCashflowsFromInvestingActivities": "-87590000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "226817000.00",
                    "changeInCash": "194499000.00",
                    "beginPeriodCashFlow": "43396000.00",
                    "endPeriodCashFlow": "237895000.00",
                    "totalCashFromOperatingActivities": "318447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82697000.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": "6342000.00",
                    "changeToInventory": "-20054000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39803000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2991000.00",
                    "freeCashFlow": "232687000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "42303000.00",
                    "totalCashflowsFromInvestingActivities": "-79963000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120722000.00",
                    "changeInCash": "6015000.00",
                    "beginPeriodCashFlow": "37381000.00",
                    "endPeriodCashFlow": "43396000.00",
                    "totalCashFromOperatingActivities": "150781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83172000.00",
                    "otherCashflowsFromInvestingActivities": "6041000.00",
                    "dividendsPaid": "1379000.00",
                    "changeToInventory": "-119056000.00",
                    "changeToAccountReceivables": "-39315000.00",
                    "salePurchaseOfStock": "-11485000.00",
                    "otherCashflowsFromFinancingActivities": "-244591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122231000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3930000.00",
                    "freeCashFlow": "98071000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "45146000.00",
                    "totalCashflowsFromInvestingActivities": "-41581000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14756000.00",
                    "changeInCash": "26258000.00",
                    "beginPeriodCashFlow": "11123000.00",
                    "endPeriodCashFlow": "37381000.00",
                    "totalCashFromOperatingActivities": "78087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88180000.00",
                    "otherCashflowsFromInvestingActivities": "18450000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9894000.00",
                    "changeToAccountReceivables": "-42177000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39048000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7087000.00",
                    "freeCashFlow": "33156000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12495000.00",
                    "totalCashflowsFromInvestingActivities": "-38686000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7960000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7062000.00",
                    "changeInCash": "-67972000.00",
                    "beginPeriodCashFlow": "79095000.00",
                    "endPeriodCashFlow": "11123000.00",
                    "totalCashFromOperatingActivities": "-21326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88018000.00",
                    "otherCashflowsFromInvestingActivities": "4901000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-42639000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107155000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9589000.00",
                    "freeCashFlow": "-64913000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87693000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54999000.00",
                    "changeInCash": "-83286000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-83286000.00",
                    "totalCashFromOperatingActivities": "173377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78757000.00",
                    "otherCashflowsFromInvestingActivities": "-87693000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-83286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39621000.00",
                    "freeCashFlow": "173377000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25251000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-129517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37800000.00",
                    "changeInCash": "-129517000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-129517000.00",
                    "totalCashFromOperatingActivities": "132884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86462000.00",
                    "otherCashflowsFromInvestingActivities": "-25251000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-129517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8622000.00",
                    "freeCashFlow": "132884000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-190000000.00",
                    "minorityInterest": "-12000000.00",
                    "netIncome": "-169000000.00",
                    "sellingGeneralAdministrative": "236000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82000000.00",
                    "reconciledDepreciation": "284000000.00",
                    "ebit": "-246000000.00",
                    "ebitda": "38000000.00",
                    "depreciationAndAmortization": "284000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-154000000.00",
                    "otherOperatingExpenses": "2806000000.00",
                    "interestExpense": "56000000.00",
                    "taxProvision": "-33000000.00",
                    "interestIncome": "28000000.00",
                    "netInterestIncome": "-28000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33000000.00",
                    "totalRevenue": "2652000000.00",
                    "totalOperatingExpenses": "236000000.00",
                    "costOfRevenue": "2570000000.00",
                    "totalOtherIncomeExpenseNet": "-36000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-157000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-663000000.00",
                    "minorityInterest": "-11000000.00",
                    "netIncome": "-544000000.00",
                    "sellingGeneralAdministrative": "234000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-437000000.00",
                    "reconciledDepreciation": "297000000.00",
                    "ebit": "-622000000.00",
                    "ebitda": "-266000000.00",
                    "depreciationAndAmortization": "356000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-671000000.00",
                    "otherOperatingExpenses": "3204000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "-130000000.00",
                    "interestIncome": "24000000.00",
                    "netInterestIncome": "-27000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-168000000.00",
                    "totalRevenue": "2533000000.00",
                    "totalOperatingExpenses": "234000000.00",
                    "costOfRevenue": "2970000000.00",
                    "totalOtherIncomeExpenseNet": "8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-533000000.00",
                    "netIncomeApplicableToCommonShares": "-542000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-775000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "-782000000.00",
                    "sellingGeneralAdministrative": "228000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236000000.00",
                    "reconciledDepreciation": "303000000.00",
                    "ebit": "-734000000.00",
                    "ebitda": "-431000000.00",
                    "depreciationAndAmortization": "303000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-766000000.00",
                    "otherOperatingExpenses": "3604000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "-3000000.00",
                    "interestIncome": "22000000.00",
                    "netInterestIncome": "-19000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "2838000000.00",
                    "totalOperatingExpenses": "1002000000.00",
                    "costOfRevenue": "2602000000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-772000000.00",
                    "netIncomeApplicableToCommonShares": "-778000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125000000.00",
                    "minorityInterest": "-11000000.00",
                    "netIncome": "-142000000.00",
                    "sellingGeneralAdministrative": "221000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258000000.00",
                    "reconciledDepreciation": "295000000.00",
                    "ebit": "-85000000.00",
                    "ebitda": "210000000.00",
                    "depreciationAndAmortization": "295000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-109000000.00",
                    "otherOperatingExpenses": "3062000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "6000000.00",
                    "interestIncome": "25000000.00",
                    "netInterestIncome": "-15000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "2953000000.00",
                    "totalOperatingExpenses": "367000000.00",
                    "costOfRevenue": "2695000000.00",
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-131000000.00",
                    "netIncomeApplicableToCommonShares": "-141000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34000000.00",
                    "minorityInterest": "-5000000.00",
                    "netIncome": "-40000000.00",
                    "sellingGeneralAdministrative": "227000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232000000.00",
                    "reconciledDepreciation": "283000000.00",
                    "ebit": "5000000.00",
                    "ebitda": "288000000.00",
                    "depreciationAndAmortization": "283000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32000000.00",
                    "otherOperatingExpenses": "2878000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "29000000.00",
                    "netInterestIncome": "-10000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2846000000.00",
                    "totalOperatingExpenses": "264000000.00",
                    "costOfRevenue": "2614000000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35000000.00",
                    "netIncomeApplicableToCommonShares": "-40000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96000000.00",
                    "minorityInterest": "-12000000.00",
                    "netIncome": "7000000.00",
                    "sellingGeneralAdministrative": "226000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "328000000.00",
                    "reconciledDepreciation": "281000000.00",
                    "ebit": "135000000.00",
                    "ebitda": "416000000.00",
                    "depreciationAndAmortization": "281000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66000000.00",
                    "otherOperatingExpenses": "2777000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": "77000000.00",
                    "interestIncome": "35000000.00",
                    "netInterestIncome": "-4000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000000.00",
                    "totalRevenue": "2843000000.00",
                    "totalOperatingExpenses": "262000000.00",
                    "costOfRevenue": "2515000000.00",
                    "totalOtherIncomeExpenseNet": "30000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19000000.00",
                    "netIncomeApplicableToCommonShares": "7000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185000000.00",
                    "minorityInterest": "-12000000.00",
                    "netIncome": "108000000.00",
                    "sellingGeneralAdministrative": "215000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "499000000.00",
                    "reconciledDepreciation": "281000000.00",
                    "ebit": "224000000.00",
                    "ebitda": "505000000.00",
                    "depreciationAndAmortization": "281000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180000000.00",
                    "otherOperatingExpenses": "2937000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": "65000000.00",
                    "interestIncome": "39000000.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000000.00",
                    "totalRevenue": "3117000000.00",
                    "totalOperatingExpenses": "319000000.00",
                    "costOfRevenue": "2618000000.00",
                    "totalOtherIncomeExpenseNet": "5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120000000.00",
                    "netIncomeApplicableToCommonShares": "107000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "424000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "313000000.00",
                    "sellingGeneralAdministrative": "224000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "664000000.00",
                    "reconciledDepreciation": "279000000.00",
                    "ebit": "465000000.00",
                    "ebitda": "744000000.00",
                    "depreciationAndAmortization": "279000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "406000000.00",
                    "otherOperatingExpenses": "2801000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "101000000.00",
                    "interestIncome": "39000000.00",
                    "netInterestIncome": "-2000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000000.00",
                    "totalRevenue": "3207000000.00",
                    "totalOperatingExpenses": "258000000.00",
                    "costOfRevenue": "2543000000.00",
                    "totalOtherIncomeExpenseNet": "18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "323000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "233000000.00",
                    "minorityInterest": "-11000000.00",
                    "netIncome": "174000000.00",
                    "sellingGeneralAdministrative": "209000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "466000000.00",
                    "reconciledDepreciation": "273000000.00",
                    "ebit": "273000000.00",
                    "ebitda": "546000000.00",
                    "depreciationAndAmortization": "273000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223000000.00",
                    "otherOperatingExpenses": "2752000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "48000000.00",
                    "interestIncome": "40000000.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000000.00",
                    "totalRevenue": "2975000000.00",
                    "totalOperatingExpenses": "243000000.00",
                    "costOfRevenue": "2509000000.00",
                    "totalOtherIncomeExpenseNet": "10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "185000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-558000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "-497000000.00",
                    "sellingGeneralAdministrative": "224000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199000000.00",
                    "reconciledDepreciation": "282000000.00",
                    "ebit": "-517000000.00",
                    "ebitda": "-235000000.00",
                    "depreciationAndAmortization": "282000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-552000000.00",
                    "otherOperatingExpenses": "3378000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "-71000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-107000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-71000000.00",
                    "totalRevenue": "2826000000.00",
                    "totalOperatingExpenses": "751000000.00",
                    "costOfRevenue": "2627000000.00",
                    "totalOtherIncomeExpenseNet": "-6000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-487000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "365000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "285000000.00",
                    "sellingGeneralAdministrative": "206000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "586000000.00",
                    "reconciledDepreciation": "277000000.00",
                    "ebit": "405000000.00",
                    "ebitda": "682000000.00",
                    "depreciationAndAmortization": "277000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "349000000.00",
                    "otherOperatingExpenses": "2766000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "70000000.00",
                    "interestIncome": "40000000.00",
                    "netInterestIncome": "-40000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000000.00",
                    "totalRevenue": "3115000000.00",
                    "totalOperatingExpenses": "237000000.00",
                    "costOfRevenue": "2529000000.00",
                    "totalOtherIncomeExpenseNet": "16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "295000000.00",
                    "netIncomeApplicableToCommonShares": "283000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "377000000.00",
                    "minorityInterest": "10000000.00",
                    "netIncome": "297000000.00",
                    "sellingGeneralAdministrative": "213000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "642000000.00",
                    "reconciledDepreciation": "271000000.00",
                    "ebit": "419000000.00",
                    "ebitda": "690000000.00",
                    "depreciationAndAmortization": "271000000.00",
                    "nonOperatingIncomeNetOther": "23000000.00",
                    "operatingIncome": "396000000.00",
                    "otherOperatingExpenses": "2855000000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "70000000.00",
                    "interestIncome": "42000000.00",
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000000.00",
                    "totalRevenue": "3251000000.00",
                    "totalOperatingExpenses": "246000000.00",
                    "costOfRevenue": "2609000000.00",
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "307000000.00",
                    "netIncomeApplicableToCommonShares": "297000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "516000000.00",
                    "minorityInterest": "13000000.00",
                    "netIncome": "394000000.00",
                    "sellingGeneralAdministrative": "222000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "792000000.00",
                    "reconciledDepreciation": "267000000.00",
                    "ebit": "558000000.00",
                    "ebitda": "825000000.00",
                    "depreciationAndAmortization": "267000000.00",
                    "nonOperatingIncomeNetOther": "22000000.00",
                    "operatingIncome": "536000000.00",
                    "otherOperatingExpenses": "2820000000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "109000000.00",
                    "interestIncome": "42000000.00",
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000000.00",
                    "totalRevenue": "3356000000.00",
                    "totalOperatingExpenses": "256000000.00",
                    "costOfRevenue": "2564000000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "407000000.00",
                    "netIncomeApplicableToCommonShares": "394000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "305000000.00",
                    "minorityInterest": "16000000.00",
                    "netIncome": "232000000.00",
                    "sellingGeneralAdministrative": "174000000.00",
                    "sellingAndMarketingExpenses": "26000000.00",
                    "grossProfit": "567000000.00",
                    "reconciledDepreciation": "271000000.00",
                    "ebit": "348000000.00",
                    "ebitda": "619000000.00",
                    "depreciationAndAmortization": "271000000.00",
                    "nonOperatingIncomeNetOther": "21000000.00",
                    "operatingIncome": "327000000.00",
                    "otherOperatingExpenses": "2972000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "57000000.00",
                    "interestIncome": "43000000.00",
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57000000.00",
                    "totalRevenue": "3299000000.00",
                    "totalOperatingExpenses": "240000000.00",
                    "costOfRevenue": "2732000000.00",
                    "totalOtherIncomeExpenseNet": "-22000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "248000000.00",
                    "netIncomeApplicableToCommonShares": "232000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "496000000.00",
                    "minorityInterest": "11000000.00",
                    "netIncome": "401000000.00",
                    "sellingGeneralAdministrative": "205000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "776000000.00",
                    "reconciledDepreciation": "264000000.00",
                    "ebit": "540000000.00",
                    "ebitda": "804000000.00",
                    "depreciationAndAmortization": "264000000.00",
                    "nonOperatingIncomeNetOther": "24000000.00",
                    "operatingIncome": "516000000.00",
                    "otherOperatingExpenses": "3440000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "84000000.00",
                    "interestIncome": "44000000.00",
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84000000.00",
                    "totalRevenue": "3956000000.00",
                    "totalOperatingExpenses": "260000000.00",
                    "costOfRevenue": "3180000000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "412000000.00",
                    "netIncomeApplicableToCommonShares": "401000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1148000000.00",
                    "minorityInterest": "15000000.00",
                    "netIncome": "858000000.00",
                    "sellingGeneralAdministrative": "220000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1445000000.00",
                    "reconciledDepreciation": "264000000.00",
                    "ebit": "1192000000.00",
                    "ebitda": "1456000000.00",
                    "depreciationAndAmortization": "264000000.00",
                    "nonOperatingIncomeNetOther": "17000000.00",
                    "operatingIncome": "1175000000.00",
                    "otherOperatingExpenses": "3308000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "275000000.00",
                    "interestIncome": "44000000.00",
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "275000000.00",
                    "totalRevenue": "4483000000.00",
                    "totalOperatingExpenses": "270000000.00",
                    "costOfRevenue": "3038000000.00",
                    "totalOtherIncomeExpenseNet": "-27000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "873000000.00",
                    "netIncomeApplicableToCommonShares": "858000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "997000000.00",
                    "minorityInterest": "-8000000.00",
                    "netIncome": "756000000.00",
                    "sellingGeneralAdministrative": "200000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1285000000.00",
                    "reconciledDepreciation": "257000000.00",
                    "ebit": "1043000000.00",
                    "ebitda": "1300000000.00",
                    "depreciationAndAmortization": "257000000.00",
                    "nonOperatingIncomeNetOther": "11000000.00",
                    "operatingIncome": "1032000000.00",
                    "otherOperatingExpenses": "3024000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": "233000000.00",
                    "interestIncome": "46000000.00",
                    "netInterestIncome": "-46000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "233000000.00",
                    "totalRevenue": "4056000000.00",
                    "totalOperatingExpenses": "253000000.00",
                    "costOfRevenue": "2771000000.00",
                    "totalOtherIncomeExpenseNet": "-35000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "764000000.00",
                    "netIncomeApplicableToCommonShares": "756000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "845000000.00",
                    "minorityInterest": "17000000.00",
                    "netIncome": "644000000.00",
                    "sellingGeneralAdministrative": "145000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1096000000.00",
                    "reconciledDepreciation": "240000000.00",
                    "ebit": "891000000.00",
                    "ebitda": "1131000000.00",
                    "depreciationAndAmortization": "240000000.00",
                    "nonOperatingIncomeNetOther": "18000000.00",
                    "operatingIncome": "873000000.00",
                    "otherOperatingExpenses": "2634000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": "184000000.00",
                    "interestIncome": "46000000.00",
                    "netInterestIncome": "-46000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "184000000.00",
                    "totalRevenue": "3507000000.00",
                    "totalOperatingExpenses": "223000000.00",
                    "costOfRevenue": "2411000000.00",
                    "totalOtherIncomeExpenseNet": "-28000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "661000000.00",
                    "netIncomeApplicableToCommonShares": "644000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "813000000.00",
                    "minorityInterest": "13000000.00",
                    "netIncome": "607000000.00",
                    "sellingGeneralAdministrative": "122000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1018000000.00",
                    "reconciledDepreciation": "203000000.00",
                    "ebit": "874000000.00",
                    "ebitda": "1077000000.00",
                    "depreciationAndAmortization": "203000000.00",
                    "nonOperatingIncomeNetOther": "13000000.00",
                    "operatingIncome": "861000000.00",
                    "otherOperatingExpenses": "2194000000.00",
                    "interestExpense": "61000000.00",
                    "taxProvision": "193000000.00",
                    "interestIncome": "61000000.00",
                    "netInterestIncome": "-61000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "193000000.00",
                    "totalRevenue": "3055000000.00",
                    "totalOperatingExpenses": "157000000.00",
                    "costOfRevenue": "2037000000.00",
                    "totalOtherIncomeExpenseNet": "-48000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "620000000.00",
                    "netIncomeApplicableToCommonShares": "607000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "694000000.00",
                    "minorityInterest": "568000000.00",
                    "netIncome": "522000000.00",
                    "sellingGeneralAdministrative": "125000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "872000000.00",
                    "reconciledDepreciation": "202000000.00",
                    "ebit": "730000000.00",
                    "ebitda": "932000000.00",
                    "depreciationAndAmortization": "202000000.00",
                    "nonOperatingIncomeNetOther": "10000000.00",
                    "operatingIncome": "720000000.00",
                    "otherOperatingExpenses": "2139000000.00",
                    "interestExpense": "36000000.00",
                    "taxProvision": "158000000.00",
                    "interestIncome": "36000000.00",
                    "netInterestIncome": "-36000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158000000.00",
                    "totalRevenue": "2859000000.00",
                    "totalOperatingExpenses": "152000000.00",
                    "costOfRevenue": "1987000000.00",
                    "totalOtherIncomeExpenseNet": "-26000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "536000000.00",
                    "netIncomeApplicableToCommonShares": "520000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "325000000.00",
                    "minorityInterest": "11000000.00",
                    "netIncome": "242000000.00",
                    "sellingGeneralAdministrative": "136000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "509000000.00",
                    "reconciledDepreciation": "195000000.00",
                    "ebit": "358000000.00",
                    "ebitda": "553000000.00",
                    "depreciationAndAmortization": "195000000.00",
                    "nonOperatingIncomeNetOther": "12000000.00",
                    "operatingIncome": "346000000.00",
                    "otherOperatingExpenses": "2011000000.00",
                    "interestExpense": "33000000.00",
                    "taxProvision": "72000000.00",
                    "interestIncome": "33000000.00",
                    "netInterestIncome": "-33000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72000000.00",
                    "totalRevenue": "2357000000.00",
                    "totalOperatingExpenses": "163000000.00",
                    "costOfRevenue": "1848000000.00",
                    "totalOtherIncomeExpenseNet": "-21000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "253000000.00",
                    "netIncomeApplicableToCommonShares": "242000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156000000.00",
                    "minorityInterest": "10000000.00",
                    "netIncome": "113000000.00",
                    "sellingGeneralAdministrative": "103000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323000000.00",
                    "reconciledDepreciation": "196000000.00",
                    "ebit": "190000000.00",
                    "ebitda": "386000000.00",
                    "depreciationAndAmortization": "196000000.00",
                    "nonOperatingIncomeNetOther": "12000000.00",
                    "operatingIncome": "178000000.00",
                    "otherOperatingExpenses": "1787000000.00",
                    "interestExpense": "34000000.00",
                    "taxProvision": "33000000.00",
                    "interestIncome": "34000000.00",
                    "netInterestIncome": "-34000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000000.00",
                    "totalRevenue": "1965000000.00",
                    "totalOperatingExpenses": "145000000.00",
                    "costOfRevenue": "1642000000.00",
                    "totalOtherIncomeExpenseNet": "-22000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123000000.00",
                    "netIncomeApplicableToCommonShares": "113000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54000000.00",
                    "minorityInterest": "12000000.00",
                    "netIncome": "57000000.00",
                    "sellingGeneralAdministrative": "108000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "248000000.00",
                    "reconciledDepreciation": "196000000.00",
                    "ebit": "91000000.00",
                    "ebitda": "287000000.00",
                    "depreciationAndAmortization": "196000000.00",
                    "nonOperatingIncomeNetOther": "12000000.00",
                    "operatingIncome": "79000000.00",
                    "otherOperatingExpenses": "1819000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "-15000000.00",
                    "interestIncome": "37000000.00",
                    "netInterestIncome": "-37000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000000.00",
                    "totalRevenue": "1898000000.00",
                    "totalOperatingExpenses": "169000000.00",
                    "costOfRevenue": "1650000000.00",
                    "totalOtherIncomeExpenseNet": "-25000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69000000.00",
                    "netIncomeApplicableToCommonShares": "57000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "15000000.00",
                    "sellingGeneralAdministrative": "104000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169000000.00",
                    "reconciledDepreciation": "191000000.00",
                    "ebit": "45000000.00",
                    "ebitda": "236000000.00",
                    "depreciationAndAmortization": "191000000.00",
                    "nonOperatingIncomeNetOther": "9000000.00",
                    "operatingIncome": "36000000.00",
                    "otherOperatingExpenses": "1673000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "-19000000.00",
                    "interestIncome": "40000000.00",
                    "netInterestIncome": "-40000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-19000000.00",
                    "totalRevenue": "1709000000.00",
                    "totalOperatingExpenses": "133000000.00",
                    "costOfRevenue": "1540000000.00",
                    "totalOtherIncomeExpenseNet": "-31000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24000000.00",
                    "netIncomeApplicableToCommonShares": "15000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116000000.00",
                    "minorityInterest": "12000000.00",
                    "netIncome": "145000000.00",
                    "sellingGeneralAdministrative": "120000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283000000.00",
                    "reconciledDepreciation": "190000000.00",
                    "ebit": "147000000.00",
                    "ebitda": "337000000.00",
                    "depreciationAndAmortization": "190000000.00",
                    "nonOperatingIncomeNetOther": "11000000.00",
                    "operatingIncome": "136000000.00",
                    "otherOperatingExpenses": "1796000000.00",
                    "interestExpense": "31000000.00",
                    "taxProvision": "-41000000.00",
                    "interestIncome": "31000000.00",
                    "netInterestIncome": "-31000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41000000.00",
                    "totalRevenue": "1932000000.00",
                    "totalOperatingExpenses": "147000000.00",
                    "costOfRevenue": "1649000000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "157000000.00",
                    "netIncomeApplicableToCommonShares": "145000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73000000.00",
                    "minorityInterest": "13000000.00",
                    "netIncome": "72000000.00",
                    "sellingGeneralAdministrative": "115000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250000000.00",
                    "reconciledDepreciation": "188000000.00",
                    "ebit": "108000000.00",
                    "ebitda": "296000000.00",
                    "depreciationAndAmortization": "188000000.00",
                    "nonOperatingIncomeNetOther": "6000000.00",
                    "operatingIncome": "102000000.00",
                    "otherOperatingExpenses": "1781000000.00",
                    "interestExpense": "35000000.00",
                    "taxProvision": "-12000000.00",
                    "interestIncome": "35000000.00",
                    "netInterestIncome": "-51000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "37000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-12000000.00",
                    "totalRevenue": "1883000000.00",
                    "totalOperatingExpenses": "148000000.00",
                    "costOfRevenue": "1633000000.00",
                    "totalOtherIncomeExpenseNet": "-29000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23000000.00",
                    "netIncomeApplicableToCommonShares": "72000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "216000000.00",
                    "minorityInterest": "8000000.00",
                    "netIncome": "158000000.00",
                    "sellingGeneralAdministrative": "110000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "371000000.00",
                    "reconciledDepreciation": "178000000.00",
                    "ebit": "247000000.00",
                    "ebitda": "425000000.00",
                    "depreciationAndAmortization": "178000000.00",
                    "nonOperatingIncomeNetOther": "21000000.00",
                    "operatingIncome": "226000000.00",
                    "otherOperatingExpenses": "1840000000.00",
                    "interestExpense": "31000000.00",
                    "taxProvision": "50000000.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "-23000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000000.00",
                    "totalRevenue": "2066000000.00",
                    "totalOperatingExpenses": "145000000.00",
                    "costOfRevenue": "1695000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "166000000.00",
                    "netIncomeApplicableToCommonShares": "158000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168000000.00",
                    "minorityInterest": "10000000.00",
                    "netIncome": "119000000.00",
                    "sellingGeneralAdministrative": "117000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "340000000.00",
                    "reconciledDepreciation": "176000000.00",
                    "ebit": "196000000.00",
                    "ebitda": "372000000.00",
                    "depreciationAndAmortization": "176000000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "194000000.00",
                    "otherOperatingExpenses": "1950000000.00",
                    "interestExpense": "28000000.00",
                    "taxProvision": "39000000.00",
                    "interestIncome": "28000000.00",
                    "netInterestIncome": "-28000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000000.00",
                    "totalRevenue": "2144000000.00",
                    "totalOperatingExpenses": "146000000.00",
                    "costOfRevenue": "1804000000.00",
                    "totalOtherIncomeExpenseNet": "-26000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129000000.00",
                    "netIncomeApplicableToCommonShares": "119000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113000000.00",
                    "minorityInterest": "10000000.00",
                    "netIncome": "72000000.00",
                    "sellingGeneralAdministrative": "116000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299000000.00",
                    "reconciledDepreciation": "171000000.00",
                    "ebit": "143000000.00",
                    "ebitda": "314000000.00",
                    "depreciationAndAmortization": "171000000.00",
                    "nonOperatingIncomeNetOther": "9000000.00",
                    "operatingIncome": "134000000.00",
                    "otherOperatingExpenses": "1891000000.00",
                    "interestExpense": "30000000.00",
                    "taxProvision": "31000000.00",
                    "interestIncome": "30000000.00",
                    "netInterestIncome": "-30000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31000000.00",
                    "totalRevenue": "2025000000.00",
                    "totalOperatingExpenses": "165000000.00",
                    "costOfRevenue": "1726000000.00",
                    "totalOtherIncomeExpenseNet": "-21000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144000000.00",
                    "netIncomeApplicableToCommonShares": "72000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "176000000.00",
                    "minorityInterest": "8000000.00",
                    "netIncome": "123000000.00",
                    "sellingGeneralAdministrative": "108000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "354000000.00",
                    "reconciledDepreciation": "168000000.00",
                    "ebit": "206000000.00",
                    "ebitda": "374000000.00",
                    "depreciationAndAmortization": "168000000.00",
                    "nonOperatingIncomeNetOther": "-1000000.00",
                    "operatingIncome": "207000000.00",
                    "otherOperatingExpenses": "1788000000.00",
                    "interestExpense": "30000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "45000000.00",
                    "totalRevenue": "1995000000.00",
                    "totalOperatingExpenses": "147000000.00",
                    "costOfRevenue": "1641000000.00",
                    "totalOtherIncomeExpenseNet": "-31000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-379000000.00",
                    "netIncomeApplicableToCommonShares": "123000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "391000000.00",
                    "minorityInterest": "10000000.00",
                    "netIncome": "308000000.00",
                    "sellingGeneralAdministrative": "98000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "539000000.00",
                    "reconciledDepreciation": "161000000.00",
                    "ebit": "419000000.00",
                    "ebitda": "580000000.00",
                    "depreciationAndAmortization": "161000000.00",
                    "nonOperatingIncomeNetOther": "23000000.00",
                    "operatingIncome": "396000000.00",
                    "otherOperatingExpenses": "1859000000.00",
                    "interestExpense": "28000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "73000000.00",
                    "totalRevenue": "2255000000.00",
                    "totalOperatingExpenses": "143000000.00",
                    "costOfRevenue": "1716000000.00",
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "464000000.00",
                    "netIncomeApplicableToCommonShares": "308000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "381000000.00",
                    "minorityInterest": "10000000.00",
                    "netIncome": "278000000.00",
                    "sellingGeneralAdministrative": "115000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "552000000.00",
                    "reconciledDepreciation": "156000000.00",
                    "ebit": "412000000.00",
                    "ebitda": "568000000.00",
                    "depreciationAndAmortization": "156000000.00",
                    "nonOperatingIncomeNetOther": "8000000.00",
                    "operatingIncome": "404000000.00",
                    "otherOperatingExpenses": "1831000000.00",
                    "interestExpense": "31000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "93000000.00",
                    "totalRevenue": "2235000000.00",
                    "totalOperatingExpenses": "148000000.00",
                    "costOfRevenue": "1683000000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "474000000.00",
                    "netIncomeApplicableToCommonShares": "278000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "386000000.00",
                    "minorityInterest": "10000000.00",
                    "netIncome": "287000000.00",
                    "sellingGeneralAdministrative": "108000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "542000000.00",
                    "reconciledDepreciation": "156000000.00",
                    "ebit": "423000000.00",
                    "ebitda": "579000000.00",
                    "depreciationAndAmortization": "156000000.00",
                    "nonOperatingIncomeNetOther": "22000000.00",
                    "operatingIncome": "401000000.00",
                    "otherOperatingExpenses": "1749000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "89000000.00",
                    "totalRevenue": "2150000000.00",
                    "totalOperatingExpenses": "141000000.00",
                    "costOfRevenue": "1608000000.00",
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "475000000.00",
                    "netIncomeApplicableToCommonShares": "287000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "325032000.00",
                    "minorityInterest": "13571000.00",
                    "netIncome": "802151000.00",
                    "sellingGeneralAdministrative": "19081000.00",
                    "sellingAndMarketingExpenses": "81919000.00",
                    "grossProfit": "497971000.00",
                    "reconciledDepreciation": "152467000.00",
                    "ebit": "365248000.00",
                    "ebitda": "517715000.00",
                    "depreciationAndAmortization": "152467000.00",
                    "nonOperatingIncomeNetOther": "409000.00",
                    "operatingIncome": "370890000.00",
                    "otherOperatingExpenses": "2010334000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6051000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-490690000.00",
                    "totalRevenue": "2010334000.00",
                    "totalOperatingExpenses": "497971000.00",
                    "costOfRevenue": "1512363000.00",
                    "totalOtherIncomeExpenseNet": "-45858000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-165658000.00",
                    "netIncomeApplicableToCommonShares": "802151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "328000000.00",
                    "minorityInterest": "8318000.00",
                    "netIncome": "211000000.00",
                    "sellingGeneralAdministrative": "98000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "496000000.00",
                    "reconciledDepreciation": "153634000.00",
                    "ebit": "368000000.00",
                    "ebitda": "522000000.00",
                    "depreciationAndAmortization": "154000000.00",
                    "nonOperatingIncomeNetOther": "2058000.00",
                    "operatingIncome": "364000000.00",
                    "otherOperatingExpenses": "1745000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6663000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "109000000.00",
                    "totalRevenue": "2109000000.00",
                    "totalOperatingExpenses": "132000000.00",
                    "costOfRevenue": "1613000000.00",
                    "totalOtherIncomeExpenseNet": "-36000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "436388000.00",
                    "netIncomeApplicableToCommonShares": "210832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "227000000.00",
                    "minorityInterest": "6591000.00",
                    "netIncome": "153000000.00",
                    "sellingGeneralAdministrative": "101000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "403000000.00",
                    "reconciledDepreciation": "144630000.00",
                    "ebit": "266000000.00",
                    "ebitda": "411000000.00",
                    "depreciationAndAmortization": "145000000.00",
                    "nonOperatingIncomeNetOther": "-538000.00",
                    "operatingIncome": "264000000.00",
                    "otherOperatingExpenses": "1715000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8092000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "68000000.00",
                    "totalRevenue": "1979000000.00",
                    "totalOperatingExpenses": "139000000.00",
                    "costOfRevenue": "1576000000.00",
                    "totalOtherIncomeExpenseNet": "-37000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "295794000.00",
                    "netIncomeApplicableToCommonShares": "152827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "201000000.00",
                    "minorityInterest": "6520000.00",
                    "netIncome": "138000000.00",
                    "sellingGeneralAdministrative": "99000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "366000000.00",
                    "reconciledDepreciation": "150269000.00",
                    "ebit": "241000000.00",
                    "ebitda": "391000000.00",
                    "depreciationAndAmortization": "150000000.00",
                    "nonOperatingIncomeNetOther": "5071000.00",
                    "operatingIncome": "234000000.00",
                    "otherOperatingExpenses": "1709000000.00",
                    "interestExpense": "39776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8194000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56000000.00",
                    "totalRevenue": "1943000000.00",
                    "totalOperatingExpenses": "132000000.00",
                    "costOfRevenue": "1577000000.00",
                    "totalOtherIncomeExpenseNet": "-33000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "256476000.00",
                    "netIncomeApplicableToCommonShares": "138190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "114477000.00",
                    "minorityInterest": "6344000.00",
                    "netIncome": "98945000.00",
                    "sellingGeneralAdministrative": "115679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281478000.00",
                    "reconciledDepreciation": "150473000.00",
                    "ebit": "156984000.00",
                    "ebitda": "307457000.00",
                    "depreciationAndAmortization": "150473000.00",
                    "nonOperatingIncomeNetOther": "4307000.00",
                    "operatingIncome": "152677000.00",
                    "otherOperatingExpenses": "1582503000.00",
                    "interestExpense": "42507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20831000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9188000.00",
                    "totalRevenue": "1735180000.00",
                    "totalOperatingExpenses": "128801000.00",
                    "costOfRevenue": "1453702000.00",
                    "totalOtherIncomeExpenseNet": "-38200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "123665000.00",
                    "netIncomeApplicableToCommonShares": "98945000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63462000.00",
                    "minorityInterest": "4352000.00",
                    "netIncome": "65662000.00",
                    "sellingGeneralAdministrative": "72729000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202133000.00",
                    "reconciledDepreciation": "94229000.00",
                    "ebit": "87828000.00",
                    "ebitda": "182057000.00",
                    "depreciationAndAmortization": "94229000.00",
                    "nonOperatingIncomeNetOther": "41265000.00",
                    "operatingIncome": "46563000.00",
                    "otherOperatingExpenses": "1232465000.00",
                    "interestExpense": "24366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "82841000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6552000.00",
                    "totalRevenue": "1279028000.00",
                    "totalOperatingExpenses": "155570000.00",
                    "costOfRevenue": "1076895000.00",
                    "totalOtherIncomeExpenseNet": "16899000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56910000.00",
                    "netIncomeApplicableToCommonShares": "65662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "182204000.00",
                    "minorityInterest": "4496000.00",
                    "netIncome": "111124000.00",
                    "sellingGeneralAdministrative": "53719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241366000.00",
                    "reconciledDepreciation": "67250000.00",
                    "ebit": "188119000.00",
                    "ebitda": "255369000.00",
                    "depreciationAndAmortization": "67250000.00",
                    "nonOperatingIncomeNetOther": "8181000.00",
                    "operatingIncome": "179938000.00",
                    "otherOperatingExpenses": "906123000.00",
                    "interestExpense": "5915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "66584000.00",
                    "totalRevenue": "1086061000.00",
                    "totalOperatingExpenses": "61428000.00",
                    "costOfRevenue": "844695000.00",
                    "totalOtherIncomeExpenseNet": "2266000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "248788000.00",
                    "netIncomeApplicableToCommonShares": "111124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "198236000.00",
                    "minorityInterest": "5808000.00",
                    "netIncome": "123128000.00",
                    "sellingGeneralAdministrative": "53309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255585000.00",
                    "reconciledDepreciation": "65714000.00",
                    "ebit": "204921000.00",
                    "ebitda": "270635000.00",
                    "depreciationAndAmortization": "65714000.00",
                    "nonOperatingIncomeNetOther": "2645000.00",
                    "operatingIncome": "202276000.00",
                    "otherOperatingExpenses": "772911000.00",
                    "interestExpense": "6685000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69300000.00",
                    "totalRevenue": "975187000.00",
                    "totalOperatingExpenses": "53309000.00",
                    "costOfRevenue": "719602000.00",
                    "totalOtherIncomeExpenseNet": "-4040000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "267536000.00",
                    "netIncomeApplicableToCommonShares": "123128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "177729000.00",
                    "minorityInterest": "5188000.00",
                    "netIncome": "110969000.00",
                    "sellingGeneralAdministrative": "55043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236188000.00",
                    "reconciledDepreciation": "65528000.00",
                    "ebit": "185625000.00",
                    "ebitda": "251153000.00",
                    "depreciationAndAmortization": "65528000.00",
                    "nonOperatingIncomeNetOther": "4480000.00",
                    "operatingIncome": "181145000.00",
                    "otherOperatingExpenses": "805621000.00",
                    "interestExpense": "7896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61572000.00",
                    "totalRevenue": "986766000.00",
                    "totalOperatingExpenses": "55043000.00",
                    "costOfRevenue": "750578000.00",
                    "totalOtherIncomeExpenseNet": "-3416000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "239301000.00",
                    "netIncomeApplicableToCommonShares": "110969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "248453000.00",
                    "minorityInterest": "4816000.00",
                    "netIncome": "183604000.00",
                    "sellingGeneralAdministrative": "57248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "311276000.00",
                    "reconciledDepreciation": "61248000.00",
                    "ebit": "256664000.00",
                    "ebitda": "317912000.00",
                    "depreciationAndAmortization": "61248000.00",
                    "nonOperatingIncomeNetOther": "2636000.00",
                    "operatingIncome": "254028000.00",
                    "otherOperatingExpenses": "934009000.00",
                    "interestExpense": "8211000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "60033000.00",
                    "totalRevenue": "1188037000.00",
                    "totalOperatingExpenses": "57248000.00",
                    "costOfRevenue": "876761000.00",
                    "totalOtherIncomeExpenseNet": "-5575000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "308486000.00",
                    "netIncomeApplicableToCommonShares": "183604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "308474000.00",
                    "minorityInterest": "4966000.00",
                    "netIncome": "205095000.00",
                    "sellingGeneralAdministrative": "57807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "353181000.00",
                    "reconciledDepreciation": "60340000.00",
                    "ebit": "317432000.00",
                    "ebitda": "377772000.00",
                    "depreciationAndAmortization": "60340000.00",
                    "nonOperatingIncomeNetOther": "22058000.00",
                    "operatingIncome": "295374000.00",
                    "otherOperatingExpenses": "889628000.00",
                    "interestExpense": "8958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "98413000.00",
                    "totalRevenue": "1185002000.00",
                    "totalOperatingExpenses": "57807000.00",
                    "costOfRevenue": "831821000.00",
                    "totalOtherIncomeExpenseNet": "13100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "406887000.00",
                    "netIncomeApplicableToCommonShares": "205095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "228785000.00",
                    "minorityInterest": "4065000.00",
                    "netIncome": "146342000.00",
                    "sellingGeneralAdministrative": "55266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284546000.00",
                    "reconciledDepreciation": "58641000.00",
                    "ebit": "238376000.00",
                    "ebitda": "297017000.00",
                    "depreciationAndAmortization": "58641000.00",
                    "nonOperatingIncomeNetOther": "9096000.00",
                    "operatingIncome": "229280000.00",
                    "otherOperatingExpenses": "874251000.00",
                    "interestExpense": "9591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "78378000.00",
                    "totalRevenue": "1103531000.00",
                    "totalOperatingExpenses": "55266000.00",
                    "costOfRevenue": "818985000.00",
                    "totalOtherIncomeExpenseNet": "-495000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "307163000.00",
                    "netIncomeApplicableToCommonShares": "146342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "286056000.00",
                    "minorityInterest": "-4094000.00",
                    "netIncome": "183291000.00",
                    "sellingGeneralAdministrative": "60462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "362849000.00",
                    "reconciledDepreciation": "60092000.00",
                    "ebit": "295226000.00",
                    "ebitda": "355318000.00",
                    "depreciationAndAmortization": "60092000.00",
                    "nonOperatingIncomeNetOther": "-7161000.00",
                    "operatingIncome": "302387000.00",
                    "otherOperatingExpenses": "833484000.00",
                    "interestExpense": "9170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "98671000.00",
                    "totalRevenue": "1135871000.00",
                    "totalOperatingExpenses": "60462000.00",
                    "costOfRevenue": "773022000.00",
                    "totalOtherIncomeExpenseNet": "-16331000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "384727000.00",
                    "netIncomeApplicableToCommonShares": "183291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "294605000.00",
                    "minorityInterest": "-2399000.00",
                    "netIncome": "167757000.00",
                    "sellingGeneralAdministrative": "54759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "361520000.00",
                    "reconciledDepreciation": "53920000.00",
                    "ebit": "304091000.00",
                    "ebitda": "358011000.00",
                    "depreciationAndAmortization": "53920000.00",
                    "nonOperatingIncomeNetOther": "-2670000.00",
                    "operatingIncome": "306761000.00",
                    "otherOperatingExpenses": "946466000.00",
                    "interestExpense": "9486000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "124449000.00",
                    "totalRevenue": "1253227000.00",
                    "totalOperatingExpenses": "54759000.00",
                    "costOfRevenue": "891707000.00",
                    "totalOtherIncomeExpenseNet": "-12156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "419054000.00",
                    "netIncomeApplicableToCommonShares": "167757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "261850000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "169443000.00",
                    "sellingGeneralAdministrative": "39183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "305971000.00",
                    "reconciledDepreciation": "48502000.00",
                    "ebit": "271389000.00",
                    "ebitda": "319891000.00",
                    "depreciationAndAmortization": "48502000.00",
                    "nonOperatingIncomeNetOther": "4601000.00",
                    "operatingIncome": "266788000.00",
                    "otherOperatingExpenses": "731788000.00",
                    "interestExpense": "9539000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "92407000.00",
                    "totalRevenue": "998576000.00",
                    "totalOperatingExpenses": "39183000.00",
                    "costOfRevenue": "692605000.00",
                    "totalOtherIncomeExpenseNet": "-4938000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "354257000.00",
                    "netIncomeApplicableToCommonShares": "169443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "241407000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "158032000.00",
                    "sellingGeneralAdministrative": "38955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "287010000.00",
                    "reconciledDepreciation": "45972000.00",
                    "ebit": "250564000.00",
                    "ebitda": "296536000.00",
                    "depreciationAndAmortization": "45972000.00",
                    "nonOperatingIncomeNetOther": "2509000.00",
                    "operatingIncome": "248055000.00",
                    "otherOperatingExpenses": "779621000.00",
                    "interestExpense": "9157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "83375000.00",
                    "totalRevenue": "1027676000.00",
                    "totalOperatingExpenses": "38955000.00",
                    "costOfRevenue": "740666000.00",
                    "totalOtherIncomeExpenseNet": "-6648000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "324782000.00",
                    "netIncomeApplicableToCommonShares": "158032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "258072000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "170972000.00",
                    "sellingGeneralAdministrative": "38091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295671000.00",
                    "reconciledDepreciation": "41514000.00",
                    "ebit": "261233000.00",
                    "ebitda": "302747000.00",
                    "depreciationAndAmortization": "41514000.00",
                    "nonOperatingIncomeNetOther": "3653000.00",
                    "operatingIncome": "257580000.00",
                    "otherOperatingExpenses": "694045000.00",
                    "interestExpense": "3161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "87100000.00",
                    "totalRevenue": "951625000.00",
                    "totalOperatingExpenses": "38091000.00",
                    "costOfRevenue": "655954000.00",
                    "totalOtherIncomeExpenseNet": "492000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "834466000.00",
                    "netIncomeApplicableToCommonShares": "170972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "263018000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "170290000.00",
                    "sellingGeneralAdministrative": "37869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304471000.00",
                    "reconciledDepreciation": "40728000.00",
                    "ebit": "266315000.00",
                    "ebitda": "307043000.00",
                    "depreciationAndAmortization": "40728000.00",
                    "nonOperatingIncomeNetOther": "-287000.00",
                    "operatingIncome": "266602000.00",
                    "otherOperatingExpenses": "737563000.00",
                    "interestExpense": "3297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "92728000.00",
                    "totalRevenue": "1004165000.00",
                    "totalOperatingExpenses": "37869000.00",
                    "costOfRevenue": "699694000.00",
                    "totalOtherIncomeExpenseNet": "-3584000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "170290000.00",
                    "netIncomeApplicableToCommonShares": "170290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "229789000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "145816000.00",
                    "sellingGeneralAdministrative": "38260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273487000.00",
                    "reconciledDepreciation": "40210000.00",
                    "ebit": "235132000.00",
                    "ebitda": "275342000.00",
                    "depreciationAndAmortization": "40210000.00",
                    "nonOperatingIncomeNetOther": "-95000.00",
                    "operatingIncome": "235227000.00",
                    "otherOperatingExpenses": "703820000.00",
                    "interestExpense": "5343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "83973000.00",
                    "totalRevenue": "939047000.00",
                    "totalOperatingExpenses": "38260000.00",
                    "costOfRevenue": "665560000.00",
                    "totalOtherIncomeExpenseNet": "-5438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "145816000.00",
                    "netIncomeApplicableToCommonShares": "145816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "191293000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "123347000.00",
                    "sellingGeneralAdministrative": "33754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227809000.00",
                    "reconciledDepreciation": "35356000.00",
                    "ebit": "197574000.00",
                    "ebitda": "232930000.00",
                    "depreciationAndAmortization": "35356000.00",
                    "nonOperatingIncomeNetOther": "3519000.00",
                    "operatingIncome": "194055000.00",
                    "otherOperatingExpenses": "670592000.00",
                    "interestExpense": "6281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "67946000.00",
                    "totalRevenue": "864647000.00",
                    "totalOperatingExpenses": "33754000.00",
                    "costOfRevenue": "636838000.00",
                    "totalOtherIncomeExpenseNet": "-2762000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "123347000.00",
                    "netIncomeApplicableToCommonShares": "123347000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "148708000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "95277000.00",
                    "sellingGeneralAdministrative": "34017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190248000.00",
                    "reconciledDepreciation": "34940000.00",
                    "ebit": "156075000.00",
                    "ebitda": "191015000.00",
                    "depreciationAndAmortization": "34940000.00",
                    "nonOperatingIncomeNetOther": "-156000.00",
                    "operatingIncome": "156231000.00",
                    "otherOperatingExpenses": "644810000.00",
                    "interestExpense": "7367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53431000.00",
                    "totalRevenue": "801041000.00",
                    "totalOperatingExpenses": "34017000.00",
                    "costOfRevenue": "610793000.00",
                    "totalOtherIncomeExpenseNet": "-7523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "95277000.00",
                    "netIncomeApplicableToCommonShares": "95277000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "125200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "86964000.00",
                    "sellingGeneralAdministrative": "29662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172179000.00",
                    "reconciledDepreciation": "38424000.00",
                    "ebit": "137134000.00",
                    "ebitda": "175558000.00",
                    "depreciationAndAmortization": "38424000.00",
                    "nonOperatingIncomeNetOther": "-5860000.00",
                    "operatingIncome": "142517000.00",
                    "otherOperatingExpenses": "678658000.00",
                    "interestExpense": "11934000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38236000.00",
                    "totalRevenue": "821175000.00",
                    "totalOperatingExpenses": "29662000.00",
                    "costOfRevenue": "648996000.00",
                    "totalOtherIncomeExpenseNet": "-17317000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86487000.00",
                    "netIncomeApplicableToCommonShares": "86964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "176466000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "115501000.00",
                    "sellingGeneralAdministrative": "30918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201896000.00",
                    "reconciledDepreciation": "35783000.00",
                    "ebit": "188037000.00",
                    "ebitda": "223820000.00",
                    "depreciationAndAmortization": "35783000.00",
                    "nonOperatingIncomeNetOther": "1107000.00",
                    "operatingIncome": "170978000.00",
                    "otherOperatingExpenses": "742980000.00",
                    "interestExpense": "11571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "60965000.00",
                    "totalRevenue": "913958000.00",
                    "totalOperatingExpenses": "30918000.00",
                    "costOfRevenue": "712062000.00",
                    "totalOtherIncomeExpenseNet": "5488000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "99549000.00",
                    "netIncomeApplicableToCommonShares": "115501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "134795000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "87813000.00",
                    "sellingGeneralAdministrative": "27012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172637000.00",
                    "reconciledDepreciation": "35394000.00",
                    "ebit": "146972000.00",
                    "ebitda": "182366000.00",
                    "depreciationAndAmortization": "35394000.00",
                    "nonOperatingIncomeNetOther": "1347000.00",
                    "operatingIncome": "145625000.00",
                    "otherOperatingExpenses": "889242000.00",
                    "interestExpense": "12177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46982000.00",
                    "totalRevenue": "1034867000.00",
                    "totalOperatingExpenses": "27012000.00",
                    "costOfRevenue": "862230000.00",
                    "totalOtherIncomeExpenseNet": "-10830000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "87813000.00",
                    "netIncomeApplicableToCommonShares": "87813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39248000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26443000.00",
                    "sellingGeneralAdministrative": "26801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77260000.00",
                    "reconciledDepreciation": "33153000.00",
                    "ebit": "51791000.00",
                    "ebitda": "84944000.00",
                    "depreciationAndAmortization": "33153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50459000.00",
                    "otherOperatingExpenses": "808716000.00",
                    "interestExpense": "12543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12805000.00",
                    "totalRevenue": "859175000.00",
                    "totalOperatingExpenses": "26801000.00",
                    "costOfRevenue": "781915000.00",
                    "totalOtherIncomeExpenseNet": "-11211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "106061000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67930000.00",
                    "sellingGeneralAdministrative": "29736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147067000.00",
                    "reconciledDepreciation": "32861000.00",
                    "ebit": "118788000.00",
                    "ebitda": "151649000.00",
                    "depreciationAndAmortization": "32861000.00",
                    "nonOperatingIncomeNetOther": "1457000.00",
                    "operatingIncome": "117331000.00",
                    "otherOperatingExpenses": "851041000.00",
                    "interestExpense": "12727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38131000.00",
                    "totalRevenue": "968372000.00",
                    "totalOperatingExpenses": "29736000.00",
                    "costOfRevenue": "821305000.00",
                    "totalOtherIncomeExpenseNet": "-11270000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67930000.00",
                    "netIncomeApplicableToCommonShares": "67930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "127199000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "81049000.00",
                    "sellingGeneralAdministrative": "28726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167095000.00",
                    "reconciledDepreciation": "32805000.00",
                    "ebit": "140001000.00",
                    "ebitda": "172806000.00",
                    "depreciationAndAmortization": "32805000.00",
                    "nonOperatingIncomeNetOther": "1632000.00",
                    "operatingIncome": "138369000.00",
                    "otherOperatingExpenses": "786680000.00",
                    "interestExpense": "12802000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46150000.00",
                    "totalRevenue": "925049000.00",
                    "totalOperatingExpenses": "28726000.00",
                    "costOfRevenue": "757954000.00",
                    "totalOtherIncomeExpenseNet": "-11170000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "81049000.00",
                    "netIncomeApplicableToCommonShares": "81049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "128924000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "83544000.00",
                    "sellingGeneralAdministrative": "26947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167584000.00",
                    "reconciledDepreciation": "32578000.00",
                    "ebit": "141844000.00",
                    "ebitda": "174422000.00",
                    "depreciationAndAmortization": "32578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140637000.00",
                    "otherOperatingExpenses": "726615000.00",
                    "interestExpense": "12920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "45380000.00",
                    "totalRevenue": "867252000.00",
                    "totalOperatingExpenses": "26947000.00",
                    "costOfRevenue": "699668000.00",
                    "totalOtherIncomeExpenseNet": "-11713000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "83544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "128686000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "84073000.00",
                    "sellingGeneralAdministrative": "27072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164124000.00",
                    "reconciledDepreciation": "32410000.00",
                    "ebit": "139987000.00",
                    "ebitda": "172397000.00",
                    "depreciationAndAmortization": "32410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137052000.00",
                    "otherOperatingExpenses": "658335000.00",
                    "interestExpense": "11301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44613000.00",
                    "totalRevenue": "795387000.00",
                    "totalOperatingExpenses": "27072000.00",
                    "costOfRevenue": "631263000.00",
                    "totalOtherIncomeExpenseNet": "-8366000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "84073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96966000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62731000.00",
                    "sellingGeneralAdministrative": "27509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134855000.00",
                    "reconciledDepreciation": "32201000.00",
                    "ebit": "107968000.00",
                    "ebitda": "140169000.00",
                    "depreciationAndAmortization": "32201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107346000.00",
                    "otherOperatingExpenses": "672331000.00",
                    "interestExpense": "11002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34235000.00",
                    "totalRevenue": "779677000.00",
                    "totalOperatingExpenses": "27509000.00",
                    "costOfRevenue": "644822000.00",
                    "totalOtherIncomeExpenseNet": "-10380000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "62731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90573000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56942000.00",
                    "sellingGeneralAdministrative": "26487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126024000.00",
                    "reconciledDepreciation": "32093000.00",
                    "ebit": "99357000.00",
                    "ebitda": "131450000.00",
                    "depreciationAndAmortization": "32093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99537000.00",
                    "otherOperatingExpenses": "718852000.00",
                    "interestExpense": "8784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33631000.00",
                    "totalRevenue": "818389000.00",
                    "totalOperatingExpenses": "26487000.00",
                    "costOfRevenue": "692365000.00",
                    "totalOtherIncomeExpenseNet": "-8964000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "56942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26735000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17647000.00",
                    "sellingGeneralAdministrative": "23251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57680000.00",
                    "reconciledDepreciation": "32028000.00",
                    "ebit": "35523000.00",
                    "ebitda": "67551000.00",
                    "depreciationAndAmortization": "32028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34429000.00",
                    "otherOperatingExpenses": "743905000.00",
                    "interestExpense": "8788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9088000.00",
                    "totalRevenue": "778334000.00",
                    "totalOperatingExpenses": "23251000.00",
                    "costOfRevenue": "720654000.00",
                    "totalOtherIncomeExpenseNet": "-7694000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15385000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12453000.00",
                    "sellingGeneralAdministrative": "23902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46864000.00",
                    "reconciledDepreciation": "31889000.00",
                    "ebit": "24179000.00",
                    "ebitda": "56068000.00",
                    "depreciationAndAmortization": "31889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22962000.00",
                    "otherOperatingExpenses": "607074000.00",
                    "interestExpense": "8794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2932000.00",
                    "totalRevenue": "630036000.00",
                    "totalOperatingExpenses": "23902000.00",
                    "costOfRevenue": "583172000.00",
                    "totalOtherIncomeExpenseNet": "-7577000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41707000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29766000.00",
                    "sellingGeneralAdministrative": "23515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72538000.00",
                    "reconciledDepreciation": "31409000.00",
                    "ebit": "50479000.00",
                    "ebitda": "81888000.00",
                    "depreciationAndAmortization": "31409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49023000.00",
                    "otherOperatingExpenses": "583548000.00",
                    "interestExpense": "8772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11941000.00",
                    "totalRevenue": "632571000.00",
                    "totalOperatingExpenses": "23515000.00",
                    "costOfRevenue": "560033000.00",
                    "totalOtherIncomeExpenseNet": "-7316000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28683000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16851000.00",
                    "sellingGeneralAdministrative": "19487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55662000.00",
                    "reconciledDepreciation": "30914000.00",
                    "ebit": "37478000.00",
                    "ebitda": "68392000.00",
                    "depreciationAndAmortization": "30914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36175000.00",
                    "otherOperatingExpenses": "538690000.00",
                    "interestExpense": "8795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11832000.00",
                    "totalRevenue": "574865000.00",
                    "totalOperatingExpenses": "19487000.00",
                    "costOfRevenue": "519203000.00",
                    "totalOtherIncomeExpenseNet": "-7492000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7022000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6075000.00",
                    "sellingGeneralAdministrative": "20967000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20064000.00",
                    "reconciledDepreciation": "28987000.00",
                    "ebit": "1574000.00",
                    "ebitda": "30561000.00",
                    "depreciationAndAmortization": "28987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-903000.00",
                    "otherOperatingExpenses": "489154000.00",
                    "interestExpense": "8596000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-947000.00",
                    "totalRevenue": "488251000.00",
                    "totalOperatingExpenses": "20967000.00",
                    "costOfRevenue": "468187000.00",
                    "totalOtherIncomeExpenseNet": "-6119000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-174211000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-109567000.00",
                    "sellingGeneralAdministrative": "30180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-135583000.00",
                    "reconciledDepreciation": "30399000.00",
                    "ebit": "-160288000.00",
                    "ebitda": "-129889000.00",
                    "depreciationAndAmortization": "30399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-165763000.00",
                    "otherOperatingExpenses": "762871000.00",
                    "interestExpense": "33957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-64644000.00",
                    "totalRevenue": "597108000.00",
                    "totalOperatingExpenses": "30180000.00",
                    "costOfRevenue": "732691000.00",
                    "totalOtherIncomeExpenseNet": "-8448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-27364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41962000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27364000.00",
                    "sellingGeneralAdministrative": "22999000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71787000.00",
                    "reconciledDepreciation": "27711000.00",
                    "ebit": "50055000.00",
                    "ebitda": "77766000.00",
                    "depreciationAndAmortization": "27711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48788000.00",
                    "otherOperatingExpenses": "1024947000.00",
                    "interestExpense": "8093000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14598000.00",
                    "totalRevenue": "1073735000.00",
                    "totalOperatingExpenses": "22999000.00",
                    "costOfRevenue": "1001948000.00",
                    "totalOtherIncomeExpenseNet": "-6826000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66488000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47273000.00",
                    "sellingGeneralAdministrative": "22884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96460000.00",
                    "reconciledDepreciation": "27815000.00",
                    "ebit": "73576000.00",
                    "ebitda": "101391000.00",
                    "depreciationAndAmortization": "27815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73576000.00",
                    "otherOperatingExpenses": "1032873000.00",
                    "interestExpense": "9287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19215000.00",
                    "totalRevenue": "1106449000.00",
                    "totalOperatingExpenses": "22884000.00",
                    "costOfRevenue": "1009989000.00",
                    "totalOtherIncomeExpenseNet": "-7088000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47273000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7739000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5387000.00",
                    "sellingGeneralAdministrative": "22845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36704000.00",
                    "reconciledDepreciation": "26001000.00",
                    "ebit": "13859000.00",
                    "ebitda": "39860000.00",
                    "depreciationAndAmortization": "26001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13859000.00",
                    "otherOperatingExpenses": "901202000.00",
                    "interestExpense": "8528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2352000.00",
                    "totalRevenue": "915061000.00",
                    "totalOperatingExpenses": "22845000.00",
                    "costOfRevenue": "878357000.00",
                    "totalOtherIncomeExpenseNet": "-6120000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16033000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18826000.00",
                    "sellingGeneralAdministrative": "22999000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43020000.00",
                    "reconciledDepreciation": "26282000.00",
                    "ebit": "20021000.00",
                    "ebitda": "46303000.00",
                    "depreciationAndAmortization": "26282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20021000.00",
                    "otherOperatingExpenses": "830531000.00",
                    "interestExpense": "18422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2793000.00",
                    "totalRevenue": "850552000.00",
                    "totalOperatingExpenses": "22999000.00",
                    "costOfRevenue": "807532000.00",
                    "totalOtherIncomeExpenseNet": "-3988000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55368000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38341000.00",
                    "sellingGeneralAdministrative": "26305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86060000.00",
                    "reconciledDepreciation": "26898000.00",
                    "ebit": "59725000.00",
                    "ebitda": "86623000.00",
                    "depreciationAndAmortization": "26898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59755000.00",
                    "otherOperatingExpenses": "780405000.00",
                    "interestExpense": "4692000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17027000.00",
                    "totalRevenue": "840160000.00",
                    "totalOperatingExpenses": "26305000.00",
                    "costOfRevenue": "754100000.00",
                    "totalOtherIncomeExpenseNet": "-4387000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57492000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37890000.00",
                    "sellingGeneralAdministrative": "22152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84431000.00",
                    "reconciledDepreciation": "26550000.00",
                    "ebit": "62279000.00",
                    "ebitda": "88829000.00",
                    "depreciationAndAmortization": "26550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62279000.00",
                    "otherOperatingExpenses": "720385000.00",
                    "interestExpense": "4495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19602000.00",
                    "totalRevenue": "782664000.00",
                    "totalOperatingExpenses": "22152000.00",
                    "costOfRevenue": "698233000.00",
                    "totalOtherIncomeExpenseNet": "-4787000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30064000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19672000.00",
                    "sellingGeneralAdministrative": "25223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57889000.00",
                    "reconciledDepreciation": "24544000.00",
                    "ebit": "32666000.00",
                    "ebitda": "57210000.00",
                    "depreciationAndAmortization": "24544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32666000.00",
                    "otherOperatingExpenses": "686136000.00",
                    "interestExpense": "3593000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10392000.00",
                    "totalRevenue": "718802000.00",
                    "totalOperatingExpenses": "25223000.00",
                    "costOfRevenue": "660913000.00",
                    "totalOtherIncomeExpenseNet": "-2602000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8358000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14397000.00",
                    "sellingGeneralAdministrative": "22529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31037000.00",
                    "reconciledDepreciation": "24477000.00",
                    "ebit": "8508000.00",
                    "ebitda": "32985000.00",
                    "depreciationAndAmortization": "24477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8508000.00",
                    "otherOperatingExpenses": "515395000.00",
                    "interestExpense": "16519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6039000.00",
                    "totalRevenue": "523903000.00",
                    "totalOperatingExpenses": "22529000.00",
                    "costOfRevenue": "492866000.00",
                    "totalOtherIncomeExpenseNet": "-150000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86847000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61656000.00",
                    "sellingGeneralAdministrative": "22165000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109176000.00",
                    "reconciledDepreciation": "21267000.00",
                    "ebit": "87011000.00",
                    "ebitda": "108278000.00",
                    "depreciationAndAmortization": "21267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87011000.00",
                    "otherOperatingExpenses": "585406000.00",
                    "interestExpense": "3432000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25191000.00",
                    "totalRevenue": "672417000.00",
                    "totalOperatingExpenses": "22165000.00",
                    "costOfRevenue": "563241000.00",
                    "totalOtherIncomeExpenseNet": "-164000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "61656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "106010000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67169000.00",
                    "sellingGeneralAdministrative": "18359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125212000.00",
                    "reconciledDepreciation": "20606000.00",
                    "ebit": "106853000.00",
                    "ebitda": "127459000.00",
                    "depreciationAndAmortization": "20606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106853000.00",
                    "otherOperatingExpenses": "562414000.00",
                    "interestExpense": "3898000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38841000.00",
                    "totalRevenue": "669267000.00",
                    "totalOperatingExpenses": "18359000.00",
                    "costOfRevenue": "544055000.00",
                    "totalOtherIncomeExpenseNet": "-843000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "67169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81334000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51337000.00",
                    "sellingGeneralAdministrative": "20179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131058000.00",
                    "reconciledDepreciation": "20762000.00",
                    "ebit": "110879000.00",
                    "ebitda": "131641000.00",
                    "depreciationAndAmortization": "20762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110879000.00",
                    "otherOperatingExpenses": "507900000.00",
                    "interestExpense": "6026000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29997000.00",
                    "totalRevenue": "618779000.00",
                    "totalOperatingExpenses": "20179000.00",
                    "costOfRevenue": "487721000.00",
                    "totalOtherIncomeExpenseNet": "-29545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "51337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "108986000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "73622000.00",
                    "sellingGeneralAdministrative": "22604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135104000.00",
                    "reconciledDepreciation": "20948000.00",
                    "ebit": "112500000.00",
                    "ebitda": "133448000.00",
                    "depreciationAndAmortization": "20948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112500000.00",
                    "otherOperatingExpenses": "523939000.00",
                    "interestExpense": "23717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35364000.00",
                    "totalRevenue": "636439000.00",
                    "totalOperatingExpenses": "22604000.00",
                    "costOfRevenue": "501335000.00",
                    "totalOtherIncomeExpenseNet": "-3514000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "73622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65116000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43526000.00",
                    "sellingGeneralAdministrative": "19202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89264000.00",
                    "reconciledDepreciation": "19462000.00",
                    "ebit": "70062000.00",
                    "ebitda": "89524000.00",
                    "depreciationAndAmortization": "19462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70062000.00",
                    "otherOperatingExpenses": "535329000.00",
                    "interestExpense": "5834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21590000.00",
                    "totalRevenue": "605391000.00",
                    "totalOperatingExpenses": "19202000.00",
                    "costOfRevenue": "516127000.00",
                    "totalOtherIncomeExpenseNet": "-4946000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75603000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48526000.00",
                    "sellingGeneralAdministrative": "16717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99480000.00",
                    "reconciledDepreciation": "20817000.00",
                    "ebit": "82763000.00",
                    "ebitda": "103580000.00",
                    "depreciationAndAmortization": "20817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82763000.00",
                    "otherOperatingExpenses": "497896000.00",
                    "interestExpense": "5879000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27077000.00",
                    "totalRevenue": "580659000.00",
                    "totalOperatingExpenses": "16717000.00",
                    "costOfRevenue": "481179000.00",
                    "totalOtherIncomeExpenseNet": "-7160000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95623000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61143000.00",
                    "sellingGeneralAdministrative": "18075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119783000.00",
                    "reconciledDepreciation": "21470000.00",
                    "ebit": "101708000.00",
                    "ebitda": "123178000.00",
                    "depreciationAndAmortization": "21470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101708000.00",
                    "otherOperatingExpenses": "516908000.00",
                    "interestExpense": "6154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34480000.00",
                    "totalRevenue": "618616000.00",
                    "totalOperatingExpenses": "18075000.00",
                    "costOfRevenue": "498833000.00",
                    "totalOtherIncomeExpenseNet": "-6085000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "61143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75397000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47326000.00",
                    "sellingGeneralAdministrative": "18987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98338000.00",
                    "reconciledDepreciation": "18662000.00",
                    "ebit": "81400000.00",
                    "ebitda": "100062000.00",
                    "depreciationAndAmortization": "18662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81400000.00",
                    "otherOperatingExpenses": "481669000.00",
                    "interestExpense": "49746000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28071000.00",
                    "totalRevenue": "563069000.00",
                    "totalOperatingExpenses": "16938000.00",
                    "costOfRevenue": "464731000.00",
                    "totalOtherIncomeExpenseNet": "-6003000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45912000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28317000.00",
                    "sellingGeneralAdministrative": "15055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84511000.00",
                    "reconciledDepreciation": "21666000.00",
                    "ebit": "68940000.00",
                    "ebitda": "90606000.00",
                    "depreciationAndAmortization": "21666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68940000.00",
                    "otherOperatingExpenses": "503091000.00",
                    "interestExpense": "10144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17595000.00",
                    "totalRevenue": "572031000.00",
                    "totalOperatingExpenses": "15571000.00",
                    "costOfRevenue": "487520000.00",
                    "totalOtherIncomeExpenseNet": "-23028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53263000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34394000.00",
                    "sellingGeneralAdministrative": "13098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81529000.00",
                    "reconciledDepreciation": "20800000.00",
                    "ebit": "45111000.00",
                    "ebitda": "65911000.00",
                    "depreciationAndAmortization": "20800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65911000.00",
                    "otherOperatingExpenses": "383448000.00",
                    "interestExpense": "10998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18869000.00",
                    "totalRevenue": "449359000.00",
                    "totalOperatingExpenses": "15618000.00",
                    "costOfRevenue": "367830000.00",
                    "totalOtherIncomeExpenseNet": "-12648000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34394000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10700000.00",
                    "sellingGeneralAdministrative": "11900000.00",
                    "sellingAndMarketingExpenses": "0.00",
                    "grossProfit": "38800000.00",
                    "reconciledDepreciation": "20900000.00",
                    "ebit": "26496000.00",
                    "ebitda": "47396000.00",
                    "depreciationAndAmortization": "20900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26900000.00",
                    "otherOperatingExpenses": "374000000.00",
                    "interestExpense": "10396000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5400000.00",
                    "totalRevenue": "400900000.00",
                    "totalOperatingExpenses": "11900000.00",
                    "costOfRevenue": "362100000.00",
                    "totalOtherIncomeExpenseNet": "-11625000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16939000.00",
                    "minorityInterest": "1057000.00",
                    "netIncome": "10635000.00",
                    "sellingGeneralAdministrative": "12538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195303000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23106000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10991000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6304000.00",
                    "totalRevenue": "365879000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "330235000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-940000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3027000.00",
                    "sellingGeneralAdministrative": "12103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8334000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10148000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-385000.00",
                    "totalRevenue": "358598000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "338161000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-3027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "940000.00",
                    "minorityInterest": "-2472000.00",
                    "netIncome": "6727000.00",
                    "sellingGeneralAdministrative": "14098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349279000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "349279000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "349279000.00",
                    "otherOperatingExpenses": "349279000.00",
                    "interestExpense": "9043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6727000.00",
                    "totalRevenue": "349279000.00",
                    "totalOperatingExpenses": "349279000.00",
                    "costOfRevenue": "295770000.00",
                    "totalOtherIncomeExpenseNet": "-349279000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20485000.00",
                    "minorityInterest": "2472000.00",
                    "netIncome": "10426000.00",
                    "sellingGeneralAdministrative": "18275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25382000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "8407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7587000.00",
                    "totalRevenue": "380573000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "336916000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16927000.00",
                    "sellingGeneralAdministrative": "58783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148784000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11752000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "33305000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "282016000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "266432000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-16927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16927000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "304987000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "253979000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "282480000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "267624000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "203144000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "214057000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1597000000.00",
                    "minorityInterest": "-37000000.00",
                    "netIncome": "-1508000000.00",
                    "sellingGeneralAdministrative": "910000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "289000000.00",
                    "reconciledDepreciation": "1178000000.00",
                    "ebit": "-1436000000.00",
                    "ebitda": "-199000000.00",
                    "depreciationAndAmortization": "1237000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1578000000.00",
                    "otherOperatingExpenses": "12748000000.00",
                    "interestExpense": "161000000.00",
                    "taxProvision": "-126000000.00",
                    "interestIncome": "100000000.00",
                    "netInterestIncome": "-71000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-164000000.00",
                    "totalRevenue": "11170000000.00",
                    "totalOperatingExpenses": "1867000000.00",
                    "costOfRevenue": "10881000000.00",
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1471000000.00",
                    "netIncomeApplicableToCommonShares": "-1501000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "938000000.00",
                    "minorityInterest": "-45000000.00",
                    "netIncome": "602000000.00",
                    "sellingGeneralAdministrative": "874000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1957000000.00",
                    "reconciledDepreciation": "1114000000.00",
                    "ebit": "1097000000.00",
                    "ebitda": "2211000000.00",
                    "depreciationAndAmortization": "1114000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "875000000.00",
                    "otherOperatingExpenses": "11267000000.00",
                    "interestExpense": "159000000.00",
                    "taxProvision": "291000000.00",
                    "interestIncome": "153000000.00",
                    "netInterestIncome": "-6000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "291000000.00",
                    "totalRevenue": "12142000000.00",
                    "totalOperatingExpenses": "1082000000.00",
                    "costOfRevenue": "10185000000.00",
                    "totalOtherIncomeExpenseNet": "63000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "647000000.00",
                    "netIncomeApplicableToCommonShares": "599000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "700000000.00",
                    "minorityInterest": "-43000000.00",
                    "netIncome": "479000000.00",
                    "sellingGeneralAdministrative": "865000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2219000000.00",
                    "reconciledDepreciation": "1097000000.00",
                    "ebit": "865000000.00",
                    "ebitda": "1962000000.00",
                    "depreciationAndAmortization": "1097000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "729000000.00",
                    "otherOperatingExpenses": "11819000000.00",
                    "interestExpense": "165000000.00",
                    "taxProvision": "178000000.00",
                    "interestIncome": "78000000.00",
                    "netInterestIncome": "-165000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178000000.00",
                    "totalRevenue": "12548000000.00",
                    "totalOperatingExpenses": "1490000000.00",
                    "costOfRevenue": "10329000000.00",
                    "totalOtherIncomeExpenseNet": "-29000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "522000000.00",
                    "netIncomeApplicableToCommonShares": "476000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2946000000.00",
                    "minorityInterest": "50000000.00",
                    "netIncome": "2247000000.00",
                    "sellingGeneralAdministrative": "809000000.00",
                    "sellingAndMarketingExpenses": "41000000.00",
                    "grossProfit": "4073000000.00",
                    "reconciledDepreciation": "1056000000.00",
                    "ebit": "3123000000.00",
                    "ebitda": "4179000000.00",
                    "depreciationAndAmortization": "1056000000.00",
                    "nonOperatingIncomeNetOther": "73000000.00",
                    "operatingIncome": "3050000000.00",
                    "otherOperatingExpenses": "12744000000.00",
                    "interestExpense": "177000000.00",
                    "taxProvision": "649000000.00",
                    "interestIncome": "153000000.00",
                    "netInterestIncome": "-177000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "649000000.00",
                    "totalRevenue": "15794000000.00",
                    "totalOperatingExpenses": "1023000000.00",
                    "costOfRevenue": "11721000000.00",
                    "totalOtherIncomeExpenseNet": "-104000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2297000000.00",
                    "netIncomeApplicableToCommonShares": "2247000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2677000000.00",
                    "minorityInterest": "55000000.00",
                    "netIncome": "2015000000.00",
                    "sellingGeneralAdministrative": "528000000.00",
                    "sellingAndMarketingExpenses": "23000000.00",
                    "grossProfit": "3495000000.00",
                    "reconciledDepreciation": "840000000.00",
                    "ebit": "2853000000.00",
                    "ebitda": "3693000000.00",
                    "depreciationAndAmortization": "840000000.00",
                    "nonOperatingIncomeNetOther": "53000000.00",
                    "operatingIncome": "2800000000.00",
                    "otherOperatingExpenses": "8978000000.00",
                    "interestExpense": "176000000.00",
                    "taxProvision": "607000000.00",
                    "interestIncome": "176000000.00",
                    "netInterestIncome": "-176000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "607000000.00",
                    "totalRevenue": "11778000000.00",
                    "totalOperatingExpenses": "695000000.00",
                    "costOfRevenue": "8283000000.00",
                    "totalOtherIncomeExpenseNet": "-123000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2070000000.00",
                    "netIncomeApplicableToCommonShares": "2015000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "331000000.00",
                    "minorityInterest": "43000000.00",
                    "netIncome": "330000000.00",
                    "sellingGeneralAdministrative": "435000000.00",
                    "sellingAndMarketingExpenses": "14000000.00",
                    "grossProfit": "1023000000.00",
                    "reconciledDepreciation": "773000000.00",
                    "ebit": "473000000.00",
                    "ebitda": "1246000000.00",
                    "depreciationAndAmortization": "773000000.00",
                    "nonOperatingIncomeNetOther": "44000000.00",
                    "operatingIncome": "429000000.00",
                    "otherOperatingExpenses": "7075000000.00",
                    "interestExpense": "142000000.00",
                    "taxProvision": "-42000000.00",
                    "interestIncome": "142000000.00",
                    "netInterestIncome": "-142000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42000000.00",
                    "totalRevenue": "7504000000.00",
                    "totalOperatingExpenses": "594000000.00",
                    "costOfRevenue": "6481000000.00",
                    "totalOtherIncomeExpenseNet": "-98000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "373000000.00",
                    "netIncomeApplicableToCommonShares": "330000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "570000000.00",
                    "minorityInterest": "41000000.00",
                    "netIncome": "421000000.00",
                    "sellingGeneralAdministrative": "458000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1260000000.00",
                    "reconciledDepreciation": "713000000.00",
                    "ebit": "694000000.00",
                    "ebitda": "1407000000.00",
                    "depreciationAndAmortization": "713000000.00",
                    "nonOperatingIncomeNetOther": "38000000.00",
                    "operatingIncome": "656000000.00",
                    "otherOperatingExpenses": "7462000000.00",
                    "interestExpense": "124000000.00",
                    "taxProvision": "108000000.00",
                    "interestIncome": "124000000.00",
                    "netInterestIncome": "-124000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "37000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "108000000.00",
                    "totalRevenue": "8118000000.00",
                    "totalOperatingExpenses": "604000000.00",
                    "costOfRevenue": "6858000000.00",
                    "totalOtherIncomeExpenseNet": "-86000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "462000000.00",
                    "netIncomeApplicableToCommonShares": "421000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1334000000.00",
                    "minorityInterest": "38000000.00",
                    "netIncome": "996000000.00",
                    "sellingGeneralAdministrative": "445000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1987000000.00",
                    "reconciledDepreciation": "641000000.00",
                    "ebit": "1460000000.00",
                    "ebitda": "2101000000.00",
                    "depreciationAndAmortization": "641000000.00",
                    "nonOperatingIncomeNetOther": "52000000.00",
                    "operatingIncome": "1408000000.00",
                    "otherOperatingExpenses": "7227000000.00",
                    "interestExpense": "126000000.00",
                    "taxProvision": "300000000.00",
                    "interestIncome": "126000000.00",
                    "netInterestIncome": "-126000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "33000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "300000000.00",
                    "totalRevenue": "8635000000.00",
                    "totalOperatingExpenses": "579000000.00",
                    "costOfRevenue": "6648000000.00",
                    "totalOtherIncomeExpenseNet": "-74000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1034000000.00",
                    "netIncomeApplicableToCommonShares": "996000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1081000000.00",
                    "minorityInterest": "35000000.00",
                    "netIncome": "1304000000.00",
                    "sellingGeneralAdministrative": "399000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1761000000.00",
                    "reconciledDepreciation": "601000000.00",
                    "ebit": "1240000000.00",
                    "ebitda": "1841000000.00",
                    "depreciationAndAmortization": "601000000.00",
                    "nonOperatingIncomeNetOther": "7000000.00",
                    "operatingIncome": "1225000000.00",
                    "otherOperatingExpenses": "6816000000.00",
                    "interestExpense": "159000000.00",
                    "taxProvision": "-258000000.00",
                    "interestIncome": "159000000.00",
                    "netInterestIncome": "-159000000.00",
                    "extraordinaryItems": "591000000.00",
                    "nonRecurring": "29000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-258000000.00",
                    "totalRevenue": "8041000000.00",
                    "totalOperatingExpenses": "536000000.00",
                    "costOfRevenue": "6280000000.00",
                    "totalOtherIncomeExpenseNet": "-144000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "823000000.00",
                    "netIncomeApplicableToCommonShares": "1304000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "558000000.00",
                    "minorityInterest": "21000000.00",
                    "netIncome": "399000000.00",
                    "sellingGeneralAdministrative": "295436000.00",
                    "sellingAndMarketingExpenses": "37436000.00",
                    "grossProfit": "983000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "637000000.00",
                    "ebitda": "1015000000.00",
                    "depreciationAndAmortization": "378000000.00",
                    "nonOperatingIncomeNetOther": "56398000.00",
                    "operatingIncome": "583000000.00",
                    "otherOperatingExpenses": "4493000000.00",
                    "interestExpense": "79473000.00",
                    "taxProvision": "138520000.00",
                    "interestIncome": "8421000.00",
                    "netInterestIncome": "-71052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "103672000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "138000000.00",
                    "totalRevenue": "5076000000.00",
                    "totalOperatingExpenses": "400000000.00",
                    "costOfRevenue": "4093000000.00",
                    "totalOtherIncomeExpenseNet": "-25000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "696899000.00",
                    "netIncomeApplicableToCommonShares": "398859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "963000000.00",
                    "minorityInterest": "19035000.00",
                    "netIncome": "646000000.00",
                    "sellingGeneralAdministrative": "218000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1185000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "998000000.00",
                    "ebitda": "1244000000.00",
                    "depreciationAndAmortization": "246000000.00",
                    "nonOperatingIncomeNetOther": "38270000.00",
                    "operatingIncome": "960000000.00",
                    "otherOperatingExpenses": "3503000000.00",
                    "interestExpense": "34656000.00",
                    "taxProvision": "298396000.00",
                    "interestIncome": "13195000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "298000000.00",
                    "totalRevenue": "4463000000.00",
                    "totalOperatingExpenses": "225000000.00",
                    "costOfRevenue": "3278000000.00",
                    "totalOtherIncomeExpenseNet": "3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1261837000.00",
                    "netIncomeApplicableToCommonShares": "646010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1083918000.00",
                    "minorityInterest": "-6493000.00",
                    "netIncome": "678523000.00",
                    "sellingGeneralAdministrative": "183745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1317350000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1121270000.00",
                    "ebitda": "1329756000.00",
                    "depreciationAndAmortization": "208486000.00",
                    "nonOperatingIncomeNetOther": "-2721000.00",
                    "operatingIncome": "1123991000.00",
                    "otherOperatingExpenses": "3291359000.00",
                    "interestExpense": "37352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "398902000.00",
                    "totalRevenue": "4415350000.00",
                    "totalOperatingExpenses": "193359000.00",
                    "costOfRevenue": "3098000000.00",
                    "totalOtherIncomeExpenseNet": "-40073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1482820000.00",
                    "netIncomeApplicableToCommonShares": "678523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "942172000.00",
                    "minorityInterest": null,
                    "netIncome": "610425000.00",
                    "sellingGeneralAdministrative": "147974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1101438000.00",
                    "reconciledDepreciation": null,
                    "ebit": "960254000.00",
                    "ebitda": "1118062000.00",
                    "depreciationAndAmortization": "157808000.00",
                    "nonOperatingIncomeNetOther": "6790000.00",
                    "operatingIncome": "953464000.00",
                    "otherOperatingExpenses": "2806020000.00",
                    "interestExpense": "18082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "331747000.00",
                    "totalRevenue": "3759484000.00",
                    "totalOperatingExpenses": "147974000.00",
                    "costOfRevenue": "2658046000.00",
                    "totalOtherIncomeExpenseNet": "-11292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1273919000.00",
                    "netIncomeApplicableToCommonShares": "610425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "585169000.00",
                    "minorityInterest": null,
                    "netIncome": "385555000.00",
                    "sellingGeneralAdministrative": "121609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "736960000.00",
                    "reconciledDepreciation": null,
                    "ebit": "628218000.00",
                    "ebitda": "772759000.00",
                    "depreciationAndAmortization": "144541000.00",
                    "nonOperatingIncomeNetOther": "-3562000.00",
                    "operatingIncome": "615351000.00",
                    "otherOperatingExpenses": "2955690000.00",
                    "interestExpense": "43049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "199614000.00",
                    "totalRevenue": "3571041000.00",
                    "totalOperatingExpenses": "121609000.00",
                    "costOfRevenue": "2834081000.00",
                    "totalOtherIncomeExpenseNet": "-30182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "369126000.00",
                    "netIncomeApplicableToCommonShares": "385555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "401432000.00",
                    "minorityInterest": null,
                    "netIncome": "258966000.00",
                    "sellingGeneralAdministrative": "112210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "559006000.00",
                    "reconciledDepreciation": null,
                    "ebit": "452424000.00",
                    "ebitda": "583821000.00",
                    "depreciationAndAmortization": "131397000.00",
                    "nonOperatingIncomeNetOther": "5628000.00",
                    "operatingIncome": "446796000.00",
                    "otherOperatingExpenses": "3173052000.00",
                    "interestExpense": "50992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142466000.00",
                    "totalRevenue": "3619848000.00",
                    "totalOperatingExpenses": "112210000.00",
                    "costOfRevenue": "3060842000.00",
                    "totalOtherIncomeExpenseNet": "-45364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "258966000.00",
                    "netIncomeApplicableToCommonShares": "258966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "342960000.00",
                    "minorityInterest": null,
                    "netIncome": "221393000.00",
                    "sellingGeneralAdministrative": "104319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "482683000.00",
                    "reconciledDepreciation": null,
                    "ebit": "382835000.00",
                    "ebitda": "511567000.00",
                    "depreciationAndAmortization": "128732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "378364000.00",
                    "otherOperatingExpenses": "2793423000.00",
                    "interestExpense": "39875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "121567000.00",
                    "totalRevenue": "3171787000.00",
                    "totalOperatingExpenses": "104319000.00",
                    "costOfRevenue": "2689104000.00",
                    "totalOtherIncomeExpenseNet": "-35404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "221393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78753000.00",
                    "minorityInterest": null,
                    "netIncome": "52995000.00",
                    "sellingGeneralAdministrative": "87871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195128000.00",
                    "reconciledDepreciation": null,
                    "ebit": "113710000.00",
                    "ebitda": "236909000.00",
                    "depreciationAndAmortization": "123199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107257000.00",
                    "otherOperatingExpenses": "2218466000.00",
                    "interestExpense": "34957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25758000.00",
                    "totalRevenue": "2325723000.00",
                    "totalOperatingExpenses": "87871000.00",
                    "costOfRevenue": "2130595000.00",
                    "totalOtherIncomeExpenseNet": "-28504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "52995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58022000.00",
                    "minorityInterest": null,
                    "netIncome": "-29543000.00",
                    "sellingGeneralAdministrative": "98908000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69368000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24065000.00",
                    "ebitda": "87861000.00",
                    "depreciationAndAmortization": "111926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29540000.00",
                    "otherOperatingExpenses": "3721893000.00",
                    "interestExpense": "33957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28479000.00",
                    "totalRevenue": "3692353000.00",
                    "totalOperatingExpenses": "98908000.00",
                    "costOfRevenue": "3622985000.00",
                    "totalOtherIncomeExpenseNet": "-28482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158957000.00",
                    "minorityInterest": null,
                    "netIncome": "114729000.00",
                    "sellingGeneralAdministrative": "96679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "271400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "177379000.00",
                    "ebitda": "280893000.00",
                    "depreciationAndAmortization": "103514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174721000.00",
                    "otherOperatingExpenses": "3017457000.00",
                    "interestExpense": "18422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44228000.00",
                    "totalRevenue": "3192178000.00",
                    "totalOperatingExpenses": "96679000.00",
                    "costOfRevenue": "2920778000.00",
                    "totalOtherIncomeExpenseNet": "-15764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "114729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282549000.00",
                    "minorityInterest": null,
                    "netIncome": "194559000.00",
                    "sellingGeneralAdministrative": "83232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "396483000.00",
                    "reconciledDepreciation": null,
                    "ebit": "313251000.00",
                    "ebitda": "400363000.00",
                    "depreciationAndAmortization": "87112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "313251000.00",
                    "otherOperatingExpenses": "2171115000.00",
                    "interestExpense": "16518999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87990000.00",
                    "totalRevenue": "2484366000.00",
                    "totalOperatingExpenses": "83232000.00",
                    "costOfRevenue": "2087883000.00",
                    "totalOtherIncomeExpenseNet": "-30702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "194559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345328000.00",
                    "minorityInterest": null,
                    "netIncome": "226817000.00",
                    "sellingGeneralAdministrative": "76598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "443631000.00",
                    "reconciledDepreciation": null,
                    "ebit": "367033000.00",
                    "ebitda": "449730000.00",
                    "depreciationAndAmortization": "82697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "367033000.00",
                    "otherOperatingExpenses": "2074072000.00",
                    "interestExpense": "23717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "118511000.00",
                    "totalRevenue": "2441105000.00",
                    "totalOperatingExpenses": "76598000.00",
                    "costOfRevenue": "1997474000.00",
                    "totalOtherIncomeExpenseNet": "-21705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "226817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190662000.00",
                    "minorityInterest": null,
                    "netIncome": "120722000.00",
                    "sellingGeneralAdministrative": "60238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303185000.00",
                    "reconciledDepreciation": null,
                    "ebit": "243166000.00",
                    "ebitda": "326338000.00",
                    "depreciationAndAmortization": "83172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "243166000.00",
                    "otherOperatingExpenses": "1742187000.00",
                    "interestExpense": "39350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69940000.00",
                    "totalRevenue": "1985353000.00",
                    "totalOperatingExpenses": "60019000.00",
                    "costOfRevenue": "1682168000.00",
                    "totalOtherIncomeExpenseNet": "-52504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "120722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23503000.00",
                    "minorityInterest": "1057000.00",
                    "netIncome": "14756000.00",
                    "sellingGeneralAdministrative": "53136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121952000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65815000.00",
                    "ebitda": "153995000.00",
                    "depreciationAndAmortization": "88180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65815000.00",
                    "otherOperatingExpenses": "1357219000.00",
                    "interestExpense": "36788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8747000.00",
                    "totalRevenue": "1423034000.00",
                    "totalOperatingExpenses": "56137000.00",
                    "costOfRevenue": "1301082000.00",
                    "totalOtherIncomeExpenseNet": "-42312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14203000.00",
                    "minorityInterest": null,
                    "netIncome": "-7062000.00",
                    "sellingGeneralAdministrative": "58783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80569000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14072000.00",
                    "ebitda": "102090000.00",
                    "depreciationAndAmortization": "88018000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14072000.00",
                    "otherOperatingExpenses": "1058555000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7141000.00",
                    "totalRevenue": "1072627000.00",
                    "totalOperatingExpenses": "66497000.00",
                    "costOfRevenue": "992058000.00",
                    "totalOtherIncomeExpenseNet": "-28275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117339000.00",
                    "minorityInterest": null,
                    "netIncome": "-71986000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-29921000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-90801000.00",
                    "ebitda": "-29921000.00",
                    "depreciationAndAmortization": "60880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90801000.00",
                    "otherOperatingExpenses": "1177834000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45353000.00",
                    "totalRevenue": "1087033000.00",
                    "totalOperatingExpenses": "60880000.00",
                    "costOfRevenue": "1116954000.00",
                    "totalOtherIncomeExpenseNet": "-26538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90694000.00",
                    "minorityInterest": null,
                    "netIncome": "54999000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198924000.00",
                    "reconciledDepreciation": null,
                    "ebit": "126109000.00",
                    "ebitda": "204866000.00",
                    "depreciationAndAmortization": "78757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126109000.00",
                    "otherOperatingExpenses": "1266167000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71110000.00",
                    "totalRevenue": "1392276000.00",
                    "totalOperatingExpenses": "72815000.00",
                    "costOfRevenue": "1193352000.00",
                    "totalOtherIncomeExpenseNet": "-35415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126261000.00",
                    "minorityInterest": null,
                    "netIncome": "37800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169675000.00",
                    "reconciledDepreciation": null,
                    "ebit": "114840000.00",
                    "ebitda": "201302000.00",
                    "depreciationAndAmortization": "86462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114840000.00",
                    "otherOperatingExpenses": "942791000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77040000.00",
                    "totalRevenue": "1057631000.00",
                    "totalOperatingExpenses": "54835000.00",
                    "costOfRevenue": "887956000.00",
                    "totalOtherIncomeExpenseNet": "-114840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
