WING
Wingstop Inc

WING.US wingstop.com + Research + Basket
Consumer Cyclical · Restaurants
CIK 0001636222
Employees 345
Phone 972 686 6500
Fiscal year end December
IPO Jun 12, 2015
Address 2801 N Central Expressway, Dallas, TX, United States, 75204
149.73
+4.34 (+2.99%)
USD · NASDAQ
52-week range
95.82
300.78
Trading at 26% of the 52-week range
Market Cap
3.93B
P/E Ratio
34.05
Forward P/E
27.10
Book Value
-28.56
Div. Yield
0.89%
% Institutions
124.90%
% Insiders
0.750%
1 Year

-30.0%
3 Year

-16.9%
10 Year

+625.4%
Description
Wingstop Inc., together with its subsidiaries, franchises and operates restaurants under the Wingstop brand in United States, Australia, Bahrain, Kuwait, Puerto Rico, Saudi Arabia, and The Netherlands. Its restaurants provides classic wings, boneless wings, tenders, and hand-sauced-and-tossed in various flavors, as well as chicken sandwiches, fries, and hand-cut carrots and celery that are cooked-to-order. The company was founded in 1994 and is headquartered in Dallas, Texas.
Actions

Open action list
Add an action for WING.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Michael J. Skipworth CPA	President, CEO & Director	1978
Mr. Alex R. Kaleida	Chief Financial Officer	1979
Mr. Rajneesh Kapoor	Chief Operating Officer	1970
Sarah Niehaus	Senior Director of Investor Relations & Corporate Finance	NA
Mr. Jonathan Truppman	Chief Legal Officer & Corporate Secretary	1986
Mr. Kevin Fish	Senior Vice President of Digital	NA
Mr. Bradley Brewer. T	Chief Commercial Officer	1984
Mr. Jordan Yankovich	Chief AI Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Feb 25, 2026	Kilandigalu Madati	N/A	Sale	2.70K	$260.73	$703.97K	SEC
Feb 23, 2026	Wesley S Mcdonald	N/A	Sale	566.00	$250.00	$141.50K	SEC
Nov 25, 2025	Kilandigalu Madati	N/A	Sale	269.00	$259.97	$69.93K	SEC
Aug 01, 2025	Alex Kaleida	N/A	Sale	5.40K	$376.09	$2.03M	SEC
Aug 01, 2025	Marisa Carona	N/A	Sale	11.94K	$370.34	$4.42M	SEC
Aug 01, 2025	Michael Skipworth	N/A	Sale	4.50K	$370.34	$1.67M	SEC
May 27, 2025	Michael Skipworth	N/A	Sale	10.00K	$337.34	$3.37M	SEC
May 05, 2025	Raj Kapoor	N/A	Sale	637.00	$273.07	$173.95K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	4.09M	Jun 30, 2026	15.02%	$0.03	90.65%
BlackRock Inc	2.78M	Jun 30, 2026	10.19%	$0.01	-11.23%
Darsana Capital Partners LP	1.50M	Jun 30, 2026	5.51%	$1.17	20.00%
Massachusetts Financial Services Company	1.31M	Jun 30, 2026	4.80%	$0.07	0.88%
T. Rowe Price Investment Management,Inc.	1.24M	Jun 30, 2026	4.55%	$0.14	-3.45%
Vanguard Capital Management, LLC	1.23M	Jun 30, 2026	4.52%	$0.00	-0.44%
Vanguard Portfolio Management, LLC	1.18M	Jun 30, 2026	4.35%	$0.01	2.56%
American Century Companies Inc	961.67K	Jun 30, 2026	3.53%	$0.07	-13.37%
Marshall Wace Asset Management Ltd	961.33K	Jun 30, 2026	3.53%	$0.13	0.00%
Alyeska Investment Group, L.P.	942.94K	Jun 30, 2026	3.46%	$0.42	44.53%
State Street Corp	863.95K	Jun 30, 2026	3.17%	$0.00	2.00%
Jupiter Topco LLC	850.24K	Jun 30, 2026	3.12%	$0.06	0.00%
HHG PLC	798.62K	Mar 31, 2026	2.93%	$0.06	18.26%
Geode Capital Management, LLC	568.10K	Jun 30, 2026	2.09%	$0.01	-2.29%
Tremblant Capital Group	546.55K	Jun 30, 2026	2.01%	$2.72	14.56%
Capital Research & Mgmt Co - Division 3	536.79K	Jun 30, 2026	1.97%	$0.02	37.39%
Bank of New York Mellon Corp	463.97K	Jun 30, 2026	1.70%	$0.01	-4.97%
Stephens Inv Mgmt Group LLC	462.64K	Jun 30, 2026	1.70%	$0.86	134.97%
ClearBridge Advisors, LLC	448.96K	Jun 30, 2026	1.65%	$0.06	-10.56%
Citigroup Inc	433.37K	Jun 30, 2026	1.59%	$0.02	32.34%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	969.45K	3.56%	▼ 0.04%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	870.03K	3.19%	▲ 0.31%	Sep 30, 2026
3	Fidelity Contrafund	867.39K	3.18%	▲ 1.82%	Aug 31, 2026
4	MFS Mid Cap Growth A	787.29K	2.89%	▼ 13.05%	Aug 31, 2026
5	Vanguard Explorer Inv	671.21K	2.46%	▲ 111.60%	Jun 30, 2026
6	Vanguard Small Cap Index	613.50K	2.25%	▼ 2.03%	Sep 30, 2026
7	Fidelity Blue Chip Growth	609.77K	2.24%	▲ 0.00%	Aug 31, 2026
8	Janus Henderson Contrarian D	582.19K	2.14%	▲ 0.00%	Aug 31, 2026
9	American Funds SMALLCAP World A	522.16K	1.92%	▼ 38.34%	Sep 30, 2026
10	Vanguard Mid Cap Growth Inv	357.66K	1.31%	▼ 1.71%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $3.93B
EBITDA: $234.00M
P/E Ratio: $34.05
PEG Ratio: $1.92
Book Value: $-28.56
Dividend/Share: $1.23
Dividend Yield: 0.89%
Earnings/Share: $4.27
Profit Margin: 16.03%
Operating Margin: 27.38%
ROA (TTM): 18.17%
ROE (TTM): 0.00%
Revenue (TTM): $730.11M
Revenue/Share (TTM): $26.66
Earnings Growth (YOY): 4.90%
Revenue Growth (YOY): 5.30%
Valuation Metrics

Enterprise Value: $5.10B
Trailing P/E: 34.05
Forward P/E: 27.10
Shares Statistics

Shares Outstanding: 27.05M
Shares Float: 25.35M
% Insiders: 0.750%
% Institutions: 124.90%
Shares Short: 4.72M
Shares Short (Prior Month): 5.02M
Short Ratio: 3.58
Short % Float: 17.54%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$696.85M
Cost of Goods Sold
adjust
$-121.13M
Gross Profit
subtotal
$575.73M
SG&A
adjust
$-128.36M
Other Operating Expense
adjust
$-255.21M
Operating Income
subtotal
$192.16M
Other / Non-Operating Items
adjust
$-17.90M
Net Income
subtotal
$174.27M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WING",
        "Type": "Common Stock",
        "Name": "Wingstop Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG008N298Y8",
        "ISIN": null,
        "LEI": "549300SSH3F8HPIM3Q47",
        "PrimaryTicker": "WING.US",
        "CUSIP": null,
        "CIK": "0001636222",
        "EmployerIdNumber": "47-3494862",
        "FiscalYearEnd": "December",
        "IPODate": "2015-06-12",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Restaurants",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Restaurants",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Wingstop Inc., together with its subsidiaries, franchises and operates restaurants under the Wingstop brand in United States, Australia, Bahrain, Kuwait, Puerto Rico, Saudi Arabia, and The Netherlands. Its restaurants provides classic wings, boneless wings, tenders, and hand-sauced-and-tossed in various flavors, as well as chicken sandwiches, fries, and hand-cut carrots and celery that are cooked-to-order. The company was founded in 1994 and is headquartered in Dallas, Texas.",
        "Address": "2801 N Central Expressway, Dallas, TX, United States, 75204",
        "AddressData": {
            "Street": "2801 N Central Expressway",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75204"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael J. Skipworth CPA",
                "Title": "President, CEO & Director",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Alex R. Kaleida",
                "Title": "Chief Financial Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Rajneesh  Kapoor",
                "Title": "Chief Operating Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Sarah  Niehaus",
                "Title": "Senior Director of Investor Relations & Corporate Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jonathan  Truppman",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Kevin  Fish",
                "Title": "Senior Vice President of Digital",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bradley  Brewer. T",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Jordan  Yankovich",
                "Title": "Chief AI Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "972 686 6500",
        "WebURL": "https://www.wingstop.com",
        "LogoURL": "/img/logos/US/WING.png",
        "FullTimeEmployees": 345,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 3933239040,
        "MarketCapitalizationMln": 3933.239,
        "EBITDA": 234004000,
        "PERatio": 34.0492,
        "PEGRatio": 1.9238,
        "WallStreetTargetPrice": 186.4615,
        "BookValue": -28.557,
        "DividendShare": 1.23,
        "DividendYield": 0.0089,
        "EarningsShare": 4.27,
        "EPSEstimateCurrentYear": 4.1656,
        "EPSEstimateNextYear": 5.0978,
        "EPSEstimateNextQuarter": 1.0148,
        "EPSEstimateCurrentQuarter": 1.0217,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.1603,
        "OperatingMarginTTM": 0.2738,
        "ReturnOnAssetsTTM": 0.1817,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 730113984,
        "RevenuePerShareTTM": 26.66,
        "QuarterlyRevenueGrowthYOY": 0.053,
        "GrossProfitTTM": 360492992,
        "DilutedEpsTTM": 4.27,
        "QuarterlyEarningsGrowthYOY": 0.049
    },
    "Valuation": {
        "TrailingPE": 34.0492,
        "ForwardPE": 27.1003,
        "PriceSalesTTM": 5.3872,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 5104138006,
        "EnterpriseValueRevenue": 6.9909,
        "EnterpriseValueEbitda": 22.0336
    },
    "SharesStats": {
        "SharesOutstanding": 27053023,
        "SharesFloat": 25345269,
        "PercentInsiders": 0.75,
        "PercentInstitutions": 124.896,
        "SharesShort": 4721777,
        "SharesShortPriorMonth": 5020412,
        "ShortRatio": 3.58,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1754
    },
    "Technicals": {
        "Beta": 1.806,
        "52WeekHigh": 300.779,
        "52WeekLow": 95.82,
        "50DayMA": 114.3714,
        "200DayMA": 164.0021,
        "SharesShort": 4721777,
        "SharesShortPriorMonth": 5020412,
        "ShortRatio": 3.58,
        "ShortPercent": 0.1754
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.32,
        "ForwardAnnualDividendYield": 0.0091,
        "PayoutRatio": 0.2838,
        "DividendDate": "2026-09-05",
        "ExDividendDate": "2026-11-13",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 6
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 5
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.4643,
        "TargetPrice": 186.4615,
        "StrongBuy": 19,
        "Buy": 3,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 15.0208,
                "totalAssets": 0.0308,
                "currentShares": 4092059,
                "change": 1945719,
                "change_p": 90.6529
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 10.1884,
                "totalAssets": 0.0072,
                "currentShares": 2775585,
                "change": -351047,
                "change_p": -11.2276
            },
            {
                "name": "Darsana Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 5.5061,
                "totalAssets": 1.1681,
                "currentShares": 1500000,
                "change": 250000,
                "change_p": 20
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-06-30",
                "totalShares": 4.7977,
                "totalAssets": 0.0719,
                "currentShares": 1307004,
                "change": 11456,
                "change_p": 0.8843
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 4.5457,
                "totalAssets": 0.1408,
                "currentShares": 1238363,
                "change": -44288,
                "change_p": -3.4528
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.5157,
                "totalAssets": 0.0046,
                "currentShares": 1230190,
                "change": -5389,
                "change_p": -0.4362
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.3492,
                "totalAssets": 0.0093,
                "currentShares": 1184820,
                "change": 29572,
                "change_p": 2.5598
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 3.53,
                "totalAssets": 0.0737,
                "currentShares": 961668,
                "change": -148368,
                "change_p": -13.3661
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 3.5288,
                "totalAssets": 0.1316,
                "currentShares": 961328,
                "change": 961328,
                "change_p": 0
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-06-30",
                "totalShares": 3.4613,
                "totalAssets": 0.4208,
                "currentShares": 942943,
                "change": 290501,
                "change_p": 44.5252
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.1713,
                "totalAssets": 0.0044,
                "currentShares": 863951,
                "change": 16907,
                "change_p": 1.996
            },
            {
                "name": "Jupiter Topco LLC",
                "date": "2026-06-30",
                "totalShares": 3.121,
                "totalAssets": 0.0601,
                "currentShares": 850244,
                "change": 850244,
                "change_p": 0
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 2.9315,
                "totalAssets": 0.0591,
                "currentShares": 798616,
                "change": 123315,
                "change_p": 18.2607
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.0853,
                "totalAssets": 0.0053,
                "currentShares": 568096,
                "change": -13337,
                "change_p": -2.2938
            },
            {
                "name": "Tremblant Capital Group",
                "date": "2026-06-30",
                "totalShares": 2.0062,
                "totalAssets": 2.722,
                "currentShares": 546553,
                "change": 69452,
                "change_p": 14.5571
            },
            {
                "name": "Capital Research & Mgmt Co - Division 3",
                "date": "2026-06-30",
                "totalShares": 1.9704,
                "totalAssets": 0.0193,
                "currentShares": 536785,
                "change": 146072,
                "change_p": 37.386
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-06-30",
                "totalShares": 1.7031,
                "totalAssets": 0.0132,
                "currentShares": 463965,
                "change": -24248,
                "change_p": -4.9667
            },
            {
                "name": "Stephens Inv Mgmt Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.6982,
                "totalAssets": 0.86,
                "currentShares": 462635,
                "change": 265742,
                "change_p": 134.9677
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 1.648,
                "totalAssets": 0.0644,
                "currentShares": 448957,
                "change": -53008,
                "change_p": -10.5601
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-06-30",
                "totalShares": 1.5908,
                "totalAssets": 0.0248,
                "currentShares": 433366,
                "change": 105914,
                "change_p": 32.3449
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 3.5586,
                "totalAssets": 0.0845,
                "currentShares": 969454,
                "change": -348,
                "change_p": -0.0359
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1936,
                "totalAssets": 0.0039,
                "currentShares": 870028,
                "change": 2686,
                "change_p": 0.3097
            },
            {
                "name": "Fidelity Contrafund",
                "date": "2026-08-31",
                "totalShares": 3.184,
                "totalAssets": 0.0536,
                "currentShares": 867392,
                "change": 15470,
                "change_p": 1.8159
            },
            {
                "name": "MFS Mid Cap Growth A",
                "date": "2026-08-31",
                "totalShares": 2.8899,
                "totalAssets": 0.6647,
                "currentShares": 787294,
                "change": -118160,
                "change_p": -13.0498
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 2.4638,
                "totalAssets": 0.4959,
                "currentShares": 671211,
                "change": 353996,
                "change_p": 111.595
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.252,
                "totalAssets": 0.0363,
                "currentShares": 613500,
                "change": -12708,
                "change_p": -2.0294
            },
            {
                "name": "Fidelity Blue Chip Growth",
                "date": "2026-08-31",
                "totalShares": 2.2383,
                "totalAssets": 0.0651,
                "currentShares": 609771,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson Contrarian D",
                "date": "2026-08-31",
                "totalShares": 2.1371,
                "totalAssets": 1.2502,
                "currentShares": 582188,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-09-30",
                "totalShares": 1.9167,
                "totalAssets": 0.0613,
                "currentShares": 522159,
                "change": -324738,
                "change_p": -38.3445
            },
            {
                "name": "Vanguard Mid Cap Growth Inv",
                "date": "2026-06-30",
                "totalShares": 1.3129,
                "totalAssets": 2.1007,
                "currentShares": 357664,
                "change": -6216,
                "change_p": -1.7083
            },
            {
                "name": "American Century Ultra\u00ae Inv",
                "date": "2026-09-30",
                "totalShares": 1.3031,
                "totalAssets": 0.1406,
                "currentShares": 355000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 1.2536,
                "totalAssets": 0.0819,
                "currentShares": 341504,
                "change": -19161,
                "change_p": -5.3127
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 1.1467,
                "totalAssets": 0.0129,
                "currentShares": 312391,
                "change": 4046,
                "change_p": 1.3122
            },
            {
                "name": "Franklin Small-Mid Cap Growth A",
                "date": "2026-09-30",
                "totalShares": 0.8132,
                "totalAssets": 0.6925,
                "currentShares": 221525,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Carillon Eagle Mid Cap Growth A",
                "date": "2026-09-30",
                "totalShares": 0.7949,
                "totalAssets": 0.5054,
                "currentShares": 216555,
                "change": -19364,
                "change_p": -8.2079
            },
            {
                "name": "JHancock Small Cap Core NAV",
                "date": "2026-08-31",
                "totalShares": 0.7454,
                "totalAssets": 1.1614,
                "currentShares": 203055,
                "change": 59787,
                "change_p": 41.7309
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 0.7394,
                "totalAssets": 0.0847,
                "currentShares": 201434,
                "change": 2273,
                "change_p": 1.1413
            },
            {
                "name": "Fidelity Series Large Cap Stock",
                "date": "2026-08-31",
                "totalShares": 0.6954,
                "totalAssets": 0.0689,
                "currentShares": 189437,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Contrafund K6",
                "date": "2026-08-31",
                "totalShares": 0.6691,
                "totalAssets": 0.0538,
                "currentShares": 182275,
                "change": 2907,
                "change_p": 1.6207
            },
            {
                "name": "Janus Henderson Triton D",
                "date": "2026-08-31",
                "totalShares": 0.611,
                "totalAssets": 0.3255,
                "currentShares": 166439,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-25",
            "ownerCik": null,
            "ownerName": "Kilandigalu Madati",
            "transactionDate": "2026-02-25",
            "transactionCode": "S",
            "transactionAmount": 2700,
            "transactionPrice": 260.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1636222/000162828026012698/xslF345X05/wk-form4_1772219147.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Wesley S Mcdonald",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 566,
            "transactionPrice": 250,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1185587/000162828026011731/xslF345X05/wk-form4_1772055421.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Kilandigalu Madati",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 269,
            "transactionPrice": 259.97,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1636222/000170093825000005/xslF345X05/wk-form4_1764199239.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Alex Kaleida",
            "transactionDate": "2025-08-01",
            "transactionCode": "S",
            "transactionAmount": 5400,
            "transactionPrice": 376.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1636222/000188092525000005/xslF345X05/wk-form4_1754095588.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Marisa Carona",
            "transactionDate": "2025-08-01",
            "transactionCode": "S",
            "transactionAmount": 11938,
            "transactionPrice": 370.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1636222/000184877625000006/xslF345X05/wk-form4_1754095628.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Michael Skipworth",
            "transactionDate": "2025-08-01",
            "transactionCode": "S",
            "transactionAmount": 4500,
            "transactionPrice": 370.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1636222/000164470525000005/xslF345X05/wk-form4_1754095563.xml"
        },
        {
            "date": "2025-05-27",
            "ownerCik": null,
            "ownerName": "Michael Skipworth",
            "transactionDate": "2025-05-27",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 337.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1636222/000163622225000091/xslF345X05/wk-form4_1748552167.xml"
        },
        {
            "date": "2025-05-05",
            "ownerCik": null,
            "ownerName": "Raj Kapoor",
            "transactionDate": "2025-05-05",
            "transactionCode": "S",
            "transactionAmount": 637,
            "transactionPrice": 273.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1636222/000163622225000064/xslF345X05/wk-form4_1746651795.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "27.1370",
                "shares": 27137000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.7780",
                "shares": 27778000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.2100",
                "shares": 29210000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.5080",
                "shares": 29508000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "30.0030",
                "shares": 30003000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "29.9700",
                "shares": 29970000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "29.8450",
                "shares": 29845000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "29.7090",
                "shares": 29709000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "29.6200",
                "shares": 29620000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "29.4590",
                "shares": 29459000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "29.1140",
                "shares": 29114000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "28.9510",
                "shares": 28951000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "28.7570",
                "shares": 28757000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "27.1370",
                "shares": 27137000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "27.2520",
                "shares": 27252000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "27.5930",
                "shares": 27593000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.7780",
                "shares": 27778000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "27.9910",
                "shares": 27991000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "27.9970",
                "shares": 27997000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "28.5090",
                "shares": 28509000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.2100",
                "shares": 29210000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "29.3830",
                "shares": 29383000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "29.4570",
                "shares": 29457000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "29.4780",
                "shares": 29478000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.5080",
                "shares": 29508000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "29.8180",
                "shares": 29818000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "30.0490",
                "shares": 30049000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "30.0310",
                "shares": 30031000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "30.0030",
                "shares": 30003000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "29.9670",
                "shares": 29967000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "29.9140",
                "shares": 29914000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "29.9740",
                "shares": 29974000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "29.9700",
                "shares": 29970000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "29.9630",
                "shares": 29963000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "29.8730",
                "shares": 29873000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "29.8440",
                "shares": 29844000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "29.8450",
                "shares": 29845000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "29.8540",
                "shares": 29854000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "29.7930",
                "shares": 29793000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "29.7420",
                "shares": 29742000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "29.7090",
                "shares": 29709000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "29.6960",
                "shares": 29696000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "29.6670",
                "shares": 29667000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "29.6370",
                "shares": 29637000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "29.6200",
                "shares": 29620000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "29.5840",
                "shares": 29584000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "29.5280",
                "shares": 29528000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "29.5030",
                "shares": 29503000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "29.4590",
                "shares": 29459000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "29.3840",
                "shares": 29384000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "29.3940",
                "shares": 29394000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "29.3360",
                "shares": 29336000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "29.1140",
                "shares": 29114000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "29.0140",
                "shares": 29014000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "28.9890",
                "shares": 28989000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "28.9670",
                "shares": 28967000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "28.9510",
                "shares": 28951000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "28.8910",
                "shares": 28891000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "26.9700",
                "shares": 26970000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "28.5812",
                "shares": 28581200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "28.7570",
                "shares": 28757000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "28.7570",
                "shares": 28757000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "28.7570",
                "shares": 28757000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "28.7570",
                "shares": 28757000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 1.08,
                "epsEstimate": 1.02,
                "epsDifference": 0.06,
                "surprisePercent": 5.8824
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.02,
                "epsDifference": 0.16,
                "surprisePercent": 15.6863
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.03,
                "epsDifference": 0.15,
                "surprisePercent": 14.5631
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.84,
                "epsDifference": 0.16,
                "surprisePercent": 19.0476
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 0.92,
                "epsDifference": 0.17,
                "surprisePercent": 18.4783
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.87,
                "epsDifference": 0.13,
                "surprisePercent": 14.9425
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.87,
                "epsDifference": 0.16,
                "surprisePercent": 18.3908
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9484,
                "epsEstimate": 0.865,
                "epsDifference": 0.0834,
                "surprisePercent": 9.6416
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.96,
                "epsDifference": -0.08,
                "surprisePercent": -8.3333
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.83,
                "epsDifference": 0.1,
                "surprisePercent": 12.0482
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.77,
                "epsDifference": 0.21,
                "surprisePercent": 27.2727
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.57,
                "epsDifference": 0.07,
                "surprisePercent": 12.2807
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.52,
                "epsDifference": 0.17,
                "surprisePercent": 32.6923
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.51,
                "epsDifference": 0.06,
                "surprisePercent": 11.7647
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.45,
                "epsDifference": 0.14,
                "surprisePercent": 31.1111
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.41,
                "epsDifference": 0.19,
                "surprisePercent": 46.3415
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.36,
                "epsDifference": 0.09,
                "surprisePercent": 25
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.36,
                "epsDifference": 0.09,
                "surprisePercent": 25
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.36,
                "epsDifference": -0.02,
                "surprisePercent": -5.5556
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.32,
                "epsDifference": -0.08,
                "surprisePercent": -25
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.35,
                "epsDifference": -0.06,
                "surprisePercent": -17.1429
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.33,
                "epsDifference": 0.05,
                "surprisePercent": 15.1515
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.31,
                "epsDifference": 0.13,
                "surprisePercent": 41.9355
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.23,
                "epsDifference": -0.45,
                "surprisePercent": -195.6522
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.34,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.29,
                "epsDifference": 0.1,
                "surprisePercent": 34.4828
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.17,
                "epsDifference": -0.03,
                "surprisePercent": -17.6471
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.17,
                "epsDifference": -0.02,
                "surprisePercent": -11.7647
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.2,
                "epsDifference": 0.05,
                "surprisePercent": 25
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.16,
                "epsDifference": 0.06,
                "surprisePercent": 37.5
            },
            "2016-12-31": {
                "reportDate": "2017-03-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2015-12-31": {
                "reportDate": "2016-03-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2238",
                "earningsEstimateAvg": "5.0978",
                "earningsEstimateLow": "4.6100",
                "earningsEstimateHigh": "5.9200",
                "earningsEstimateYearAgoEps": "4.1656",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.2238",
                "revenueEstimateAvg": "859216290.00",
                "revenueEstimateLow": "837400980.00",
                "revenueEstimateHigh": "896533000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.1508",
                "epsTrendCurrent": "5.0978",
                "epsTrend7daysAgo": "5.2988",
                "epsTrend30daysAgo": "5.3533",
                "epsTrend60daysAgo": "5.3627",
                "epsTrend90daysAgo": "5.3834",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "0.0346",
                "earningsEstimateAvg": "1.2208",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0346",
                "revenueEstimateAvg": "210767660.00",
                "revenueEstimateLow": "203322000.00",
                "revenueEstimateHigh": "216758000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1472",
                "epsTrendCurrent": "1.2208",
                "epsTrend7daysAgo": "1.2720",
                "epsTrend30daysAgo": "1.2796",
                "epsTrend60daysAgo": "1.2754",
                "epsTrend90daysAgo": "1.2807",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0210",
                "earningsEstimateAvg": "4.1656",
                "earningsEstimateLow": "3.9500",
                "earningsEstimateHigh": "4.4200",
                "earningsEstimateYearAgoEps": "4.0800",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.0210",
                "revenueEstimateAvg": "746645690.00",
                "revenueEstimateLow": "741818760.00",
                "revenueEstimateHigh": "753815000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.0715",
                "epsTrendCurrent": "4.1656",
                "epsTrend7daysAgo": "4.4027",
                "epsTrend30daysAgo": "4.4363",
                "epsTrend60daysAgo": "4.4480",
                "epsTrend90daysAgo": "4.4637",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0626",
                "earningsEstimateAvg": "1.0217",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "1.0900",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "-0.0626",
                "revenueEstimateAvg": "192926780.00",
                "revenueEstimateLow": "183400000.00",
                "revenueEstimateHigh": "199300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.0978",
                "epsTrendCurrent": "1.0217",
                "epsTrend7daysAgo": "1.0477",
                "epsTrend30daysAgo": "1.0543",
                "epsTrend60daysAgo": "1.0618",
                "epsTrend90daysAgo": "1.1712",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0226",
                "earningsEstimateAvg": "1.0226",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "28.0000",
                "earningsEstimateGrowth": "0.0226",
                "revenueEstimateAvg": "190228990.00",
                "revenueEstimateLow": "181700000.00",
                "revenueEstimateHigh": "196637000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.0912",
                "epsTrendCurrent": "1.0226",
                "epsTrend7daysAgo": "1.0249",
                "epsTrend30daysAgo": "1.0316",
                "epsTrend60daysAgo": "1.0336",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0005",
                "earningsEstimateAvg": "1.0253",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "1.0258",
                "earningsEstimateNumberOfAnalysts": "28.0000",
                "earningsEstimateGrowth": "-0.0005",
                "revenueEstimateAvg": "187764080.00",
                "revenueEstimateLow": "182085000.00",
                "revenueEstimateHigh": "193000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "27.00",
                "revenueEstimateGrowth": "0.0974",
                "epsTrendCurrent": "1.0253",
                "epsTrend7daysAgo": "1.0386",
                "epsTrend30daysAgo": "1.0658",
                "epsTrend60daysAgo": "1.0678",
                "epsTrend90daysAgo": "1.1189",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "19.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0421",
                "earningsEstimateAvg": "3.9089",
                "earningsEstimateLow": "3.7400",
                "earningsEstimateHigh": "4.0800",
                "earningsEstimateYearAgoEps": "3.7509",
                "earningsEstimateNumberOfAnalysts": "30.0000",
                "earningsEstimateGrowth": "0.0421",
                "revenueEstimateAvg": "698445910.00",
                "revenueEstimateLow": "693000000.00",
                "revenueEstimateHigh": "709700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "28.00",
                "revenueEstimateGrowth": "0.1161",
                "epsTrendCurrent": "3.9089",
                "epsTrend7daysAgo": "3.9129",
                "epsTrend30daysAgo": "3.9161",
                "epsTrend60daysAgo": "3.9253",
                "epsTrend90daysAgo": "3.9244",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0279",
                "earningsEstimateAvg": "0.9190",
                "earningsEstimateLow": "0.8308",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "0.8940",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "0.0279",
                "revenueEstimateAvg": "185323700.00",
                "revenueEstimateLow": "176500000.00",
                "revenueEstimateHigh": "192520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.1405",
                "epsTrendCurrent": "0.9190",
                "epsTrend7daysAgo": "0.9289",
                "epsTrend30daysAgo": "0.9558",
                "epsTrend60daysAgo": "0.9653",
                "epsTrend90daysAgo": "0.9649",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "17.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0660",
                "earningsEstimateAvg": "0.8687",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-0.0660",
                "revenueEstimateAvg": "173538810.00",
                "revenueEstimateLow": "169000000.00",
                "revenueEstimateHigh": "178400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.1146",
                "epsTrendCurrent": "0.8687",
                "epsTrend7daysAgo": "0.8669",
                "epsTrend30daysAgo": "0.8640",
                "epsTrend60daysAgo": "0.8621",
                "epsTrend90daysAgo": "0.8709",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1167",
                "earningsEstimateAvg": "0.8656",
                "earningsEstimateLow": "0.7813",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-0.1167",
                "revenueEstimateAvg": "170943520.00",
                "revenueEstimateLow": "164100000.00",
                "revenueEstimateHigh": "178700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1725",
                "epsTrendCurrent": "0.8656",
                "epsTrend7daysAgo": "0.8688",
                "epsTrend30daysAgo": "0.8766",
                "epsTrend60daysAgo": "0.8833",
                "epsTrend90daysAgo": "1.0875",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4717",
                "earningsEstimateAvg": "3.6498",
                "earningsEstimateLow": "3.5600",
                "earningsEstimateHigh": "3.7400",
                "earningsEstimateYearAgoEps": "2.4800",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.4717",
                "revenueEstimateAvg": "628434550.00",
                "revenueEstimateLow": "624905000.00",
                "revenueEstimateHigh": "633000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.3660",
                "epsTrendCurrent": "3.6498",
                "epsTrend7daysAgo": "3.6539",
                "epsTrend30daysAgo": "3.6687",
                "epsTrend60daysAgo": "3.6695",
                "epsTrend90daysAgo": "3.6762",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3770",
                "earningsEstimateAvg": "0.9500",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.3770",
                "revenueEstimateAvg": "161530000.00",
                "revenueEstimateLow": "154500000.00",
                "revenueEstimateHigh": "197350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9500",
                "epsTrend7daysAgo": "0.9500",
                "epsTrend30daysAgo": "0.9400",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.4390",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.4390",
                "revenueEstimateAvg": "144010000.00",
                "revenueEstimateLow": "134210000.00",
                "revenueEstimateHigh": "150880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "12.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2880",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.2880",
                "revenueEstimateAvg": "135600000.00",
                "revenueEstimateLow": "127820000.00",
                "revenueEstimateHigh": "143210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.3640",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3030",
                "earningsEstimateAvg": "2.4100",
                "earningsEstimateLow": "2.2900",
                "earningsEstimateHigh": "2.5000",
                "earningsEstimateYearAgoEps": "1.8500",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.3030",
                "revenueEstimateAvg": "452920000.00",
                "revenueEstimateLow": "449300000.00",
                "revenueEstimateHigh": "458910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.2670",
                "epsTrendCurrent": "2.4100",
                "epsTrend7daysAgo": "2.4000",
                "epsTrend30daysAgo": "2.4000",
                "epsTrend60daysAgo": "2.4000",
                "epsTrend90daysAgo": "2.3900",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "108720000.00",
                "revenueEstimateLow": "105140000.00",
                "revenueEstimateHigh": "112150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2120",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "104120000.00",
                "revenueEstimateLow": "100700000.00",
                "revenueEstimateHigh": "109500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.2430",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3240",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.3240",
                "revenueEstimateAvg": "99420000.00",
                "revenueEstimateLow": "90200000.00",
                "revenueEstimateHigh": "103900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.3050",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.2220",
                "earningsEstimateAvg": "1.6500",
                "earningsEstimateLow": "1.6200",
                "earningsEstimateHigh": "1.7200",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "353680000.00",
                "revenueEstimateLow": "340400000.00",
                "revenueEstimateHigh": "356980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.2520",
                "epsTrendCurrent": "1.6500",
                "epsTrend7daysAgo": "1.6500",
                "epsTrend30daysAgo": "1.6500",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2410",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.2410",
                "revenueEstimateAvg": "89670000.00",
                "revenueEstimateLow": "77500000.00",
                "revenueEstimateHigh": "92700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0530",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-0.0530",
                "revenueEstimateAvg": "86150000.00",
                "revenueEstimateLow": "79010000.00",
                "revenueEstimateHigh": "89700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1640",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0910",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-0.0910",
                "revenueEstimateAvg": "85510000.00",
                "revenueEstimateLow": "78900000.00",
                "revenueEstimateHigh": "89000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2430",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8210",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.8210",
                "revenueEstimateAvg": "283990000.00",
                "revenueEstimateLow": "276200000.00",
                "revenueEstimateHigh": "289000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.4200",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0290",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.0290",
                "revenueEstimateAvg": "74690000.00",
                "revenueEstimateLow": "71200000.00",
                "revenueEstimateHigh": "76140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.1540",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "73130000.00",
                "revenueEstimateLow": "70950000.00",
                "revenueEstimateHigh": "76690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1480",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.1480",
                "revenueEstimateAvg": "68820000.00",
                "revenueEstimateLow": "63930000.00",
                "revenueEstimateHigh": "71720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.6850",
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "1.1400",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.6850",
                "revenueEstimateAvg": "249580000.00",
                "revenueEstimateLow": "246340000.00",
                "revenueEstimateHigh": "252600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.2500",
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "63680000.00",
                "revenueEstimateLow": "55900000.00",
                "revenueEstimateHigh": "66700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2770",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.7060",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.7060",
                "revenueEstimateAvg": "62420000.00",
                "revenueEstimateLow": "57840000.00",
                "revenueEstimateHigh": "66000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.3190",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "55720000.00",
                "revenueEstimateLow": "54400000.00",
                "revenueEstimateHigh": "57720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1070",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-0.1070",
                "revenueEstimateAvg": "199390000.00",
                "revenueEstimateLow": "197200000.00",
                "revenueEstimateHigh": "201120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.3020",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "49530000.00",
                "revenueEstimateLow": "48000000.00",
                "revenueEstimateHigh": "50510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2950",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2610",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.2610",
                "revenueEstimateAvg": "47330000.00",
                "revenueEstimateLow": "44800000.00",
                "revenueEstimateHigh": "49910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.2780",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2400",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.2400",
                "revenueEstimateAvg": "45820000.00",
                "revenueEstimateLow": "43100000.00",
                "revenueEstimateHigh": "47700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.2250",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1620",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1620",
                "revenueEstimateAvg": "152960000.00",
                "revenueEstimateLow": "151000000.00",
                "revenueEstimateHigh": "155000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.4490",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "38000000.00",
                "revenueEstimateLow": "36900000.00",
                "revenueEstimateHigh": "39000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.4600",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "37037000.00",
                "revenueEstimateLow": "35000000.00",
                "revenueEstimateHigh": "37900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.5010",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.0910",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.0910",
                "revenueEstimateAvg": "36130000.00",
                "revenueEstimateLow": "33900000.00",
                "revenueEstimateHigh": "39650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3600",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2590",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2590",
                "revenueEstimateAvg": "104660000.00",
                "revenueEstimateLow": "102900000.00",
                "revenueEstimateHigh": "106250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.2310",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "25120000.00",
                "revenueEstimateLow": "24550000.00",
                "revenueEstimateHigh": "25590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "24620000.00",
                "revenueEstimateLow": "24000000.00",
                "revenueEstimateHigh": "25930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 3.44
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 4.12
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.7384
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.49
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.84
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.35
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.78
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.73
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.84
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.74
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.59
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.35
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "686605000.00",
                    "intangibleAssets": "32700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57947000.00",
                    "totalLiab": "1459153000.00",
                    "totalStockholderEquity": "-772548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70077000.00",
                    "commonStock": "271000.00",
                    "capitalStock": "271000.00",
                    "retainedEarnings": "-779764000.00",
                    "otherLiab": null,
                    "goodWill": "102650000.00",
                    "otherAssets": null,
                    "cash": "104787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92203000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1170883000.00",
                    "shortTermDebt": "3623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1275670000.00",
                    "otherStockholderEquity": "2113000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195463000.00",
                    "longTermInvestments": "93614000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32729000.00",
                    "longTermDebt": "1211349000.00",
                    "inventory": null,
                    "accountsPayable": "18503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4832000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491142000.00",
                    "capitalLeaseObligations": "64321000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "243000.00",
                    "nonCurrentLiabilitiesTotal": "1366950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "686605000.00",
                    "cashAndShortTermInvestments": "104787000.00",
                    "propertyPlantAndEquipmentGross": "212358000.00",
                    "propertyPlantAndEquipmentNet": "212358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103260000.00",
                    "netInvestedCapital": "438801000.00",
                    "commonStockSharesOutstanding": "27137000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "657991000.00",
                    "intangibleAssets": "32700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55754000.00",
                    "totalLiab": "1430978000.00",
                    "totalStockholderEquity": "-772987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56226000.00",
                    "commonStock": "272000.00",
                    "capitalStock": "272000.00",
                    "retainedEarnings": "-779246000.00",
                    "otherLiab": null,
                    "goodWill": "83875000.00",
                    "otherAssets": null,
                    "cash": "127455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70206000.00",
                    "currentDeferredRevenue": "51471000.00",
                    "netDebt": "1145020000.00",
                    "shortTermDebt": "3713000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1272475000.00",
                    "otherStockholderEquity": "2409000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208317000.00",
                    "longTermInvestments": "90693000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25108000.00",
                    "longTermDebt": "1210589000.00",
                    "inventory": null,
                    "accountsPayable": "10267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "449674000.00",
                    "capitalLeaseObligations": "61886000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "194000.00",
                    "nonCurrentLiabilitiesTotal": "1360772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "657991000.00",
                    "cashAndShortTermInvestments": "127455000.00",
                    "propertyPlantAndEquipmentGross": "202455000.00",
                    "propertyPlantAndEquipmentNet": "202455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138111000.00",
                    "netInvestedCapital": "437602000.00",
                    "commonStockSharesOutstanding": "27252000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "648886000.00",
                    "intangibleAssets": "32700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64604000.00",
                    "totalLiab": "1448058000.00",
                    "totalStockholderEquity": "-799172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83977000.00",
                    "commonStock": "272000.00",
                    "capitalStock": "272000.00",
                    "retainedEarnings": "-804285000.00",
                    "otherLiab": null,
                    "goodWill": "83875000.00",
                    "otherAssets": null,
                    "cash": "128816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96740000.00",
                    "currentDeferredRevenue": "50876000.00",
                    "netDebt": "1141599000.00",
                    "shortTermDebt": "3401000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1270415000.00",
                    "otherStockholderEquity": "213000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216945000.00",
                    "longTermInvestments": "88358000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23525000.00",
                    "longTermDebt": "1209837000.00",
                    "inventory": null,
                    "accountsPayable": "9362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "431941000.00",
                    "capitalLeaseObligations": "60578000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "149000.00",
                    "nonCurrentLiabilitiesTotal": "1351318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "648886000.00",
                    "cashAndShortTermInvestments": "128816000.00",
                    "propertyPlantAndEquipmentGross": "186336000.00",
                    "propertyPlantAndEquipmentNet": "186336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120205000.00",
                    "netInvestedCapital": "410665000.00",
                    "commonStockSharesOutstanding": "27593000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "693409000.00",
                    "intangibleAssets": "32700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50093000.00",
                    "totalLiab": "1430171000.00",
                    "totalStockholderEquity": "-736762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58959000.00",
                    "commonStock": "275000.00",
                    "capitalStock": "275000.00",
                    "retainedEarnings": "-744915000.00",
                    "otherLiab": null,
                    "goodWill": "83875000.00",
                    "otherAssets": null,
                    "cash": "196572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81965000.00",
                    "currentDeferredRevenue": "6928000.00",
                    "netDebt": "1073834000.00",
                    "shortTermDebt": "3232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1270406000.00",
                    "otherStockholderEquity": "1529000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267488000.00",
                    "longTermInvestments": "87164000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20823000.00",
                    "longTermDebt": "1209094000.00",
                    "inventory": null,
                    "accountsPayable": "12846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425921000.00",
                    "capitalLeaseObligations": "61312000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "1348206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693409000.00",
                    "cashAndShortTermInvestments": "196572000.00",
                    "propertyPlantAndEquipmentGross": "237083000.00",
                    "propertyPlantAndEquipmentNet": "179218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185523000.00",
                    "netInvestedCapital": "472332000.00",
                    "commonStockSharesOutstanding": "27778000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "721033000.00",
                    "intangibleAssets": "32700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63144000.00",
                    "totalLiab": "1423649000.00",
                    "totalStockholderEquity": "-702616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65025000.00",
                    "commonStock": "278000.00",
                    "capitalStock": "278000.00",
                    "retainedEarnings": "-709681000.00",
                    "otherLiab": null,
                    "goodWill": "79211000.00",
                    "otherAssets": null,
                    "cash": "237640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78977000.00",
                    "currentDeferredRevenue": "46722000.00",
                    "netDebt": "1031991000.00",
                    "shortTermDebt": "2955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1269631000.00",
                    "otherStockholderEquity": "1066000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "320204000.00",
                    "longTermInvestments": "83764000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19420000.00",
                    "longTermDebt": "1208358000.00",
                    "inventory": null,
                    "accountsPayable": "10997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400829000.00",
                    "capitalLeaseObligations": "61273000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114000.00",
                    "nonCurrentLiabilitiesTotal": "1344672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "721033000.00",
                    "cashAndShortTermInvestments": "237640000.00",
                    "propertyPlantAndEquipmentGross": "165503000.00",
                    "propertyPlantAndEquipmentNet": "165503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241227000.00",
                    "netInvestedCapital": "505742000.00",
                    "commonStockSharesOutstanding": "27991000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "708288000.00",
                    "intangibleAssets": "32700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56507000.00",
                    "totalLiab": "1394286000.00",
                    "totalStockholderEquity": "-685998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65330000.00",
                    "commonStock": "279000.00",
                    "capitalStock": "279000.00",
                    "retainedEarnings": "-697557000.00",
                    "otherLiab": null,
                    "goodWill": "79211000.00",
                    "otherAssets": null,
                    "cash": "227943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71586000.00",
                    "currentDeferredRevenue": "42731000.00",
                    "netDebt": "1041121000.00",
                    "shortTermDebt": "2956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1269064000.00",
                    "otherStockholderEquity": "3791000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312840000.00",
                    "longTermInvestments": "83190000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28390000.00",
                    "longTermDebt": "1207631000.00",
                    "inventory": null,
                    "accountsPayable": "3300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7489000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395448000.00",
                    "capitalLeaseObligations": "61433000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "86000.00",
                    "nonCurrentLiabilitiesTotal": "1322700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "708288000.00",
                    "cashAndShortTermInvestments": "227943000.00",
                    "propertyPlantAndEquipmentGross": "159531000.00",
                    "propertyPlantAndEquipmentNet": "159531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241254000.00",
                    "netInvestedCapital": "521633000.00",
                    "commonStockSharesOutstanding": "27997000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "696804000.00",
                    "intangibleAssets": "32700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54422000.00",
                    "totalLiab": "1411786000.00",
                    "totalStockholderEquity": "-714982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80114000.00",
                    "commonStock": "279000.00",
                    "capitalStock": "279000.00",
                    "retainedEarnings": "-719310000.00",
                    "otherLiab": null,
                    "goodWill": "74718000.00",
                    "otherAssets": null,
                    "cash": "251382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91006000.00",
                    "currentDeferredRevenue": "41505000.00",
                    "netDebt": "1016414000.00",
                    "shortTermDebt": "2988000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1267796000.00",
                    "otherStockholderEquity": "1291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "324256000.00",
                    "longTermInvestments": "76116000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18452000.00",
                    "longTermDebt": "1206911000.00",
                    "inventory": null,
                    "accountsPayable": "7904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372548000.00",
                    "capitalLeaseObligations": "60885000.00",
                    "longTermDebtTotal": "1206911000.00",
                    "nonCurrentLiabilitiesOther": "62000.00",
                    "nonCurrentLiabilitiesTotal": "1320780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696804000.00",
                    "cashAndShortTermInvestments": "251382000.00",
                    "propertyPlantAndEquipmentGross": "155433000.00",
                    "propertyPlantAndEquipmentNet": "155433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233250000.00",
                    "netInvestedCapital": "491929000.00",
                    "commonStockSharesOutstanding": "28509000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "716246000.00",
                    "intangibleAssets": "39176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60047000.00",
                    "totalLiab": "1391832000.00",
                    "totalStockholderEquity": "-675586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73478000.00",
                    "commonStock": "287000.00",
                    "capitalStock": "287000.00",
                    "retainedEarnings": "-676940000.00",
                    "otherLiab": null,
                    "goodWill": "74718000.00",
                    "otherAssets": null,
                    "cash": "315910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87443000.00",
                    "currentDeferredRevenue": "5963000.00",
                    "netDebt": "949519000.00",
                    "shortTermDebt": "1059000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1265429000.00",
                    "otherStockholderEquity": "1568000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "395618000.00",
                    "longTermInvestments": "8511000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19661000.00",
                    "longTermDebt": "1206201000.00",
                    "inventory": null,
                    "accountsPayable": "6943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320628000.00",
                    "capitalLeaseObligations": "59228000.00",
                    "longTermDebtTotal": "1206201000.00",
                    "nonCurrentLiabilitiesOther": "57000.00",
                    "nonCurrentLiabilitiesTotal": "1304389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "716246000.00",
                    "cashAndShortTermInvestments": "315910000.00",
                    "propertyPlantAndEquipmentGross": "221377000.00",
                    "propertyPlantAndEquipmentNet": "174999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "308175000.00",
                    "netInvestedCapital": "530615000.00",
                    "commonStockSharesOutstanding": "29210000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "484762000.00",
                    "intangibleAssets": "39492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65340000.00",
                    "totalLiab": "932228000.00",
                    "totalStockholderEquity": "-447466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105057000.00",
                    "commonStock": "292000.00",
                    "capitalStock": "292000.00",
                    "retainedEarnings": "-449336000.00",
                    "otherLiab": null,
                    "goodWill": "74749000.00",
                    "otherAssets": null,
                    "cash": "83958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118891000.00",
                    "currentDeferredRevenue": "37007000.00",
                    "netDebt": "693718000.00",
                    "shortTermDebt": "3533000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "777676000.00",
                    "otherStockholderEquity": "1515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16939000.00",
                    "longTermDebt": "713729000.00",
                    "inventory": null,
                    "accountsPayable": "10301000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "318525000.00",
                    "capitalLeaseObligations": "63947000.00",
                    "longTermDebtTotal": "713729000.00",
                    "nonCurrentLiabilitiesOther": "90000.00",
                    "nonCurrentLiabilitiesTotal": "813337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "484762000.00",
                    "cashAndShortTermInvestments": "83958000.00",
                    "propertyPlantAndEquipmentGross": "176872000.00",
                    "propertyPlantAndEquipmentNet": "176872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47346000.00",
                    "netInvestedCapital": "266263000.00",
                    "commonStockSharesOutstanding": "29383000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "451821000.00",
                    "intangibleAssets": "39808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49980000.00",
                    "totalLiab": "889362000.00",
                    "totalStockholderEquity": "-437541000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74723000.00",
                    "commonStock": "293000.00",
                    "capitalStock": "293000.00",
                    "retainedEarnings": "-439326000.00",
                    "otherLiab": null,
                    "goodWill": "68733000.00",
                    "otherAssets": null,
                    "cash": "96749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84536000.00",
                    "currentDeferredRevenue": "32928000.00",
                    "netDebt": "674513000.00",
                    "shortTermDebt": "4061000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "771262000.00",
                    "otherStockholderEquity": "1869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16059000.00",
                    "longTermDebt": "713258000.00",
                    "inventory": null,
                    "accountsPayable": "5752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "289033000.00",
                    "capitalLeaseObligations": "58004000.00",
                    "longTermDebtTotal": "713258000.00",
                    "nonCurrentLiabilitiesOther": "71000.00",
                    "nonCurrentLiabilitiesTotal": "804826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451821000.00",
                    "cashAndShortTermInvestments": "96749000.00",
                    "propertyPlantAndEquipmentGross": "163117000.00",
                    "propertyPlantAndEquipmentNet": "163117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78252000.00",
                    "netInvestedCapital": "275717000.00",
                    "commonStockSharesOutstanding": "29457000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "412251000.00",
                    "intangibleAssets": "40124000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3774000.00",
                    "totalLiab": "846630000.00",
                    "totalStockholderEquity": "-434379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72385000.00",
                    "commonStock": "294000.00",
                    "capitalStock": "294000.00",
                    "retainedEarnings": "-435226000.00",
                    "otherLiab": null,
                    "goodWill": "67708000.00",
                    "otherAssets": null,
                    "cash": "108305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78829000.00",
                    "currentDeferredRevenue": "31543000.00",
                    "netDebt": "604485000.00",
                    "shortTermDebt": "31543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "712790000.00",
                    "otherStockholderEquity": "918000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13643000.00",
                    "longTermDebt": "712790000.00",
                    "inventory": "45154000.00",
                    "accountsPayable": "6444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "241375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "712790000.00",
                    "nonCurrentLiabilitiesOther": "17834000.00",
                    "nonCurrentLiabilitiesTotal": "767801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412251000.00",
                    "cashAndShortTermInvestments": "108305000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92047000.00",
                    "netInvestedCapital": "278411000.00",
                    "commonStockSharesOutstanding": "29478000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "377825000.00",
                    "intangibleAssets": "40440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41185000.00",
                    "totalLiab": "835191000.00",
                    "totalStockholderEquity": "-457366000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56105000.00",
                    "commonStock": "293000.00",
                    "capitalStock": "293000.00",
                    "retainedEarnings": "-459994000.00",
                    "otherLiab": null,
                    "goodWill": "67708000.00",
                    "otherAssets": null,
                    "cash": "90216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71004000.00",
                    "currentDeferredRevenue": "4846000.00",
                    "netDebt": "642298000.00",
                    "shortTermDebt": "2380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "732514000.00",
                    "otherStockholderEquity": "2676000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12408000.00",
                    "longTermDebt": "712327000.00",
                    "inventory": "535000.00",
                    "accountsPayable": "4725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-341000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233481000.00",
                    "capitalLeaseObligations": "2380000.00",
                    "longTermDebtTotal": "712327000.00",
                    "nonCurrentLiabilitiesOther": "17994000.00",
                    "nonCurrentLiabilitiesTotal": "764187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377825000.00",
                    "cashAndShortTermInvestments": "90216000.00",
                    "propertyPlantAndEquipmentGross": "133139000.00",
                    "propertyPlantAndEquipmentNet": "110384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73340000.00",
                    "netInvestedCapital": "254961000.00",
                    "commonStockSharesOutstanding": "29508000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "351676000.00",
                    "intangibleAssets": "40759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42909000.00",
                    "totalLiab": "827118000.00",
                    "totalStockholderEquity": "-475442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62228000.00",
                    "commonStock": "294000.00",
                    "capitalStock": "294000.00",
                    "retainedEarnings": "-476413000.00",
                    "otherLiab": null,
                    "goodWill": "65175000.00",
                    "otherAssets": null,
                    "cash": "77983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67332000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "633884000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "711867000.00",
                    "otherStockholderEquity": "1238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11951000.00",
                    "longTermDebt": "711867000.00",
                    "inventory": "37002000.00",
                    "accountsPayable": "5104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "711867000.00",
                    "nonCurrentLiabilitiesOther": "16170000.00",
                    "nonCurrentLiabilitiesTotal": "759786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "351676000.00",
                    "cashAndShortTermInvestments": "77983000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65511000.00",
                    "netInvestedCapital": "236425000.00",
                    "commonStockSharesOutstanding": "29818000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "451217000.00",
                    "intangibleAssets": "41078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5548000.00",
                    "totalLiab": "816568000.00",
                    "totalStockholderEquity": "-365351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52676000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "-367327000.00",
                    "otherLiab": null,
                    "goodWill": "65175000.00",
                    "otherAssets": null,
                    "cash": "188500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58788000.00",
                    "currentDeferredRevenue": "28296000.00",
                    "netDebt": "522911000.00",
                    "shortTermDebt": "28296000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "739707000.00",
                    "otherStockholderEquity": "2038000.00",
                    "propertyPlantEquipment": "78570000.00",
                    "totalCurrentAssets": "238183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-471604000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10747000.00",
                    "longTermDebt": "711411000.00",
                    "inventory": "33388000.00",
                    "accountsPayable": "6112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-367327000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "711411000.00",
                    "nonCurrentLiabilitiesOther": "14923000.00",
                    "nonCurrentLiabilitiesTotal": "757780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2038000.00",
                    "liabilitiesAndStockholdersEquity": "451217000.00",
                    "cashAndShortTermInvestments": "188500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "78570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179395000.00",
                    "netInvestedCapital": "346060000.00",
                    "commonStockSharesOutstanding": "30049000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "451297000.00",
                    "intangibleAssets": "41396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43067000.00",
                    "totalLiab": "831087000.00",
                    "totalStockholderEquity": "-379790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65163000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "-380409000.00",
                    "otherLiab": "31047000.00",
                    "goodWill": "62514000.00",
                    "otherAssets": "26467000.00",
                    "cash": "196198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79311000.00",
                    "currentDeferredRevenue": "27667000.00",
                    "netDebt": "516585000.00",
                    "shortTermDebt": "7300000.00",
                    "shortLongTermDebt": "7300000.00",
                    "shortLongTermDebtTotal": "712783000.00",
                    "otherStockholderEquity": "809000.00",
                    "propertyPlantEquipment": "71518000.00",
                    "totalCurrentAssets": "249402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-483700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10137000.00",
                    "longTermDebt": "705483000.00",
                    "inventory": "40006000.00",
                    "accountsPayable": "6848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-490000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-380409000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "705483000.00",
                    "nonCurrentLiabilitiesOther": "15246000.00",
                    "nonCurrentLiabilitiesTotal": "751776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "809000.00",
                    "liabilitiesAndStockholdersEquity": "451297000.00",
                    "cashAndShortTermInvestments": "196198000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "71518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170091000.00",
                    "netInvestedCapital": "332993000.00",
                    "commonStockSharesOutstanding": "30031000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "424190000.00",
                    "intangibleAssets": "41715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32326000.00",
                    "totalLiab": "815051000.00",
                    "totalStockholderEquity": "-390861000.00",
                    "deferredLongTermLiab": "4180000.00",
                    "otherCurrentLiab": "35168000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "-393321000.00",
                    "otherLiab": "31451000.00",
                    "goodWill": "62514000.00",
                    "otherAssets": "6433000.00",
                    "cash": "184496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62412000.00",
                    "currentDeferredRevenue": "6041000.00",
                    "netDebt": "531933000.00",
                    "shortTermDebt": "9583000.00",
                    "shortLongTermDebt": "7300000.00",
                    "shortLongTermDebtTotal": "716429000.00",
                    "otherStockholderEquity": "2797000.00",
                    "propertyPlantEquipment": "66851000.00",
                    "totalCurrentAssets": "226672000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-495090000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9461000.00",
                    "longTermDebt": "706846000.00",
                    "inventory": "389000.00",
                    "accountsPayable": "5219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-393321000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197518000.00",
                    "capitalLeaseObligations": "2283000.00",
                    "longTermDebtTotal": "706846000.00",
                    "nonCurrentLiabilitiesOther": "41613000.00",
                    "nonCurrentLiabilitiesTotal": "752639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2797000.00",
                    "liabilitiesAndStockholdersEquity": "424190000.00",
                    "cashAndShortTermInvestments": "184496000.00",
                    "propertyPlantAndEquipmentGross": "66851000.00",
                    "propertyPlantAndEquipmentNet": "66851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164260000.00",
                    "netInvestedCapital": "323285000.00",
                    "commonStockSharesOutstanding": "30003000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "411036000.00",
                    "intangibleAssets": "42039000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40751000.00",
                    "totalLiab": "817632000.00",
                    "totalStockholderEquity": "-406596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49858000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "-406902000.00",
                    "otherLiab": "33699000.00",
                    "goodWill": "58570000.00",
                    "otherAssets": "24100000.00",
                    "cash": "173511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60655000.00",
                    "currentDeferredRevenue": "26942000.00",
                    "netDebt": "541965000.00",
                    "shortTermDebt": "7300000.00",
                    "shortLongTermDebt": "7300000.00",
                    "shortLongTermDebtTotal": "715476000.00",
                    "otherStockholderEquity": "991000.00",
                    "propertyPlantEquipment": "63236000.00",
                    "totalCurrentAssets": "223091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-507205000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8829000.00",
                    "longTermDebt": "708176000.00",
                    "inventory": null,
                    "accountsPayable": "3497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "299000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-406902000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "708176000.00",
                    "nonCurrentLiabilitiesOther": "15102000.00",
                    "nonCurrentLiabilitiesTotal": "756977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "991000.00",
                    "liabilitiesAndStockholdersEquity": "411036000.00",
                    "cashAndShortTermInvestments": "173511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162436000.00",
                    "netInvestedCapital": "308880000.00",
                    "commonStockSharesOutstanding": "29967000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "395361000.00",
                    "intangibleAssets": "42360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36421000.00",
                    "totalLiab": "810831000.00",
                    "totalStockholderEquity": "-415470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42869000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "-415822000.00",
                    "otherLiab": "32954000.00",
                    "goodWill": "56877000.00",
                    "otherAssets": "25791000.00",
                    "cash": "165824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52665000.00",
                    "currentDeferredRevenue": "27056000.00",
                    "netDebt": "550397000.00",
                    "shortTermDebt": "6675000.00",
                    "shortLongTermDebt": "6675000.00",
                    "shortLongTermDebtTotal": "716221000.00",
                    "otherStockholderEquity": "646000.00",
                    "propertyPlantEquipment": "60854000.00",
                    "totalCurrentAssets": "209479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-514707000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7234000.00",
                    "longTermDebt": "709546000.00",
                    "inventory": "30793000.00",
                    "accountsPayable": "3121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "299000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-415822000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "709546000.00",
                    "nonCurrentLiabilitiesOther": "15666000.00",
                    "nonCurrentLiabilitiesTotal": "758166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "646000.00",
                    "liabilitiesAndStockholdersEquity": "395361000.00",
                    "cashAndShortTermInvestments": "165824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "156814000.00",
                    "netInvestedCapital": "300751000.00",
                    "commonStockSharesOutstanding": "29914000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "507296000.00",
                    "intangibleAssets": "42681000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30835000.00",
                    "totalLiab": "931523000.00",
                    "totalStockholderEquity": "-424227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161587000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "-424613000.00",
                    "otherLiab": "33835000.00",
                    "goodWill": "56877000.00",
                    "otherAssets": "26191000.00",
                    "cash": "287013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171368000.00",
                    "currentDeferredRevenue": "26893000.00",
                    "netDebt": "428755000.00",
                    "shortTermDebt": "4850000.00",
                    "shortLongTermDebt": "4850000.00",
                    "shortLongTermDebtTotal": "715768000.00",
                    "otherStockholderEquity": "409000.00",
                    "propertyPlantEquipment": "57314000.00",
                    "totalCurrentAssets": "324233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-523785000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6385000.00",
                    "longTermDebt": "710918000.00",
                    "inventory": null,
                    "accountsPayable": "4931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-322000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "299000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-424613000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "710918000.00",
                    "nonCurrentLiabilitiesOther": "15402000.00",
                    "nonCurrentLiabilitiesTotal": "760155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "409000.00",
                    "liabilitiesAndStockholdersEquity": "507296000.00",
                    "cashAndShortTermInvestments": "287013000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152865000.00",
                    "netInvestedCapital": "291541000.00",
                    "commonStockSharesOutstanding": "29974000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "249203000.00",
                    "intangibleAssets": "43002000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4928000.00",
                    "totalLiab": "558728000.00",
                    "totalStockholderEquity": "-309525000.00",
                    "deferredLongTermLiab": "7432000.00",
                    "otherCurrentLiab": "26818000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "-310031000.00",
                    "otherLiab": "49653000.00",
                    "goodWill": "56877000.00",
                    "otherAssets": "24672000.00",
                    "cash": "48583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39681000.00",
                    "currentDeferredRevenue": "5006000.00",
                    "netDebt": "420811000.00",
                    "shortTermDebt": "2443000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "471837000.00",
                    "otherStockholderEquity": "463000.00",
                    "propertyPlantEquipment": "54503000.00",
                    "totalCurrentAssets": "70149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-409404000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6993000.00",
                    "longTermDebt": "469394000.00",
                    "inventory": "484000.00",
                    "accountsPayable": "5414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "299000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-310031000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179054000.00",
                    "capitalLeaseObligations": "2443000.00",
                    "longTermDebtTotal": "469394000.00",
                    "nonCurrentLiabilitiesOther": "42221000.00",
                    "nonCurrentLiabilitiesTotal": "519047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "463000.00",
                    "liabilitiesAndStockholdersEquity": "249203000.00",
                    "cashAndShortTermInvestments": "48583000.00",
                    "propertyPlantAndEquipmentGross": "54503000.00",
                    "propertyPlantAndEquipmentNet": "54503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30468000.00",
                    "netInvestedCapital": "159869000.00",
                    "commonStockSharesOutstanding": "29970000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "260399000.00",
                    "intangibleAssets": "43326000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32625000.00",
                    "totalLiab": "574531000.00",
                    "totalStockholderEquity": "-314132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54927000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "-315326000.00",
                    "otherLiab": "33629000.00",
                    "goodWill": "56877000.00",
                    "otherAssets": "22243000.00",
                    "cash": "50125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "418959000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "469084000.00",
                    "otherStockholderEquity": "1067000.00",
                    "propertyPlantEquipment": "49151000.00",
                    "totalCurrentAssets": "88802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-414335000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6052000.00",
                    "longTermDebt": "469084000.00",
                    "inventory": "28469000.00",
                    "accountsPayable": "4382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "299000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-315326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "469084000.00",
                    "nonCurrentLiabilitiesOther": "12509000.00",
                    "nonCurrentLiabilitiesTotal": "515222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1067000.00",
                    "liabilitiesAndStockholdersEquity": "260399000.00",
                    "cashAndShortTermInvestments": "50125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29493000.00",
                    "netInvestedCapital": "154952000.00",
                    "commonStockSharesOutstanding": "29963000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "234264000.00",
                    "intangibleAssets": "43651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35350000.00",
                    "totalLiab": "556507000.00",
                    "totalStockholderEquity": "-322243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46633000.00",
                    "commonStock": "298000.00",
                    "capitalStock": "298000.00",
                    "retainedEarnings": "-323026000.00",
                    "otherLiab": "31572000.00",
                    "goodWill": "53690000.00",
                    "otherAssets": "12617000.00",
                    "cash": "43504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51645000.00",
                    "currentDeferredRevenue": "26156000.00",
                    "netDebt": "426470000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": "1200000.00",
                    "shortLongTermDebtTotal": "469974000.00",
                    "otherStockholderEquity": "594000.00",
                    "propertyPlantEquipment": "39598000.00",
                    "totalCurrentAssets": "84708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-419584000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5854000.00",
                    "longTermDebt": "468774000.00",
                    "inventory": "26218000.00",
                    "accountsPayable": "3812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "298000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-323026000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "468774000.00",
                    "nonCurrentLiabilitiesOther": "4516000.00",
                    "nonCurrentLiabilitiesTotal": "504862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "594000.00",
                    "liabilitiesAndStockholdersEquity": "234264000.00",
                    "cashAndShortTermInvestments": "43504000.00",
                    "propertyPlantAndEquipmentGross": "39598000.00",
                    "propertyPlantAndEquipmentNet": "39598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33063000.00",
                    "netInvestedCapital": "147731000.00",
                    "commonStockSharesOutstanding": "29873000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "217771000.00",
                    "intangibleAssets": "43976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35201000.00",
                    "totalLiab": "549499000.00",
                    "totalStockholderEquity": "-331728000.00",
                    "deferredLongTermLiab": "5377000.00",
                    "otherCurrentLiab": "39712000.00",
                    "commonStock": "298000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-332052000.00",
                    "otherLiab": "30643000.00",
                    "goodWill": "53690000.00",
                    "otherAssets": "8488000.00",
                    "cash": "39993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48178000.00",
                    "currentDeferredRevenue": "25266000.00",
                    "netDebt": "430863000.00",
                    "shortTermDebt": "4800000.00",
                    "shortLongTermDebt": "4800000.00",
                    "shortLongTermDebtTotal": "470856000.00",
                    "otherStockholderEquity": "26000.00",
                    "propertyPlantEquipment": "30473000.00",
                    "totalCurrentAssets": "81144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-429394000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5950000.00",
                    "longTermDebt": "466056000.00",
                    "inventory": "26981000.00",
                    "accountsPayable": "3666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "298000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-332052000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "466056000.00",
                    "nonCurrentLiabilitiesOther": "29888000.00",
                    "nonCurrentLiabilitiesTotal": "501321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "26000.00",
                    "liabilitiesAndStockholdersEquity": "217771000.00",
                    "cashAndShortTermInvestments": "39993000.00",
                    "propertyPlantAndEquipmentGross": "30473000.00",
                    "propertyPlantAndEquipmentNet": "30473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32966000.00",
                    "netInvestedCapital": "139128000.00",
                    "commonStockSharesOutstanding": "29844000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "211565000.00",
                    "intangibleAssets": "44300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22835000.00",
                    "totalLiab": "552875000.00",
                    "totalStockholderEquity": "-341310000.00",
                    "deferredLongTermLiab": "4480000.00",
                    "otherCurrentLiab": "36246000.00",
                    "commonStock": "297000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-342028000.00",
                    "otherLiab": "29993000.00",
                    "goodWill": "53690000.00",
                    "otherAssets": "57307000.00",
                    "cash": "40858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50473000.00",
                    "currentDeferredRevenue": "4584000.00",
                    "netDebt": "432060000.00",
                    "shortTermDebt": "5985000.00",
                    "shortLongTermDebt": "3600000.00",
                    "shortLongTermDebtTotal": "472918000.00",
                    "otherStockholderEquity": "421000.00",
                    "propertyPlantEquipment": "27948000.00",
                    "totalCurrentAssets": "72620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-439300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8531000.00",
                    "longTermDebt": "466933000.00",
                    "inventory": "396000.00",
                    "accountsPayable": "3658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "297000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-342028000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138945000.00",
                    "capitalLeaseObligations": "2385000.00",
                    "longTermDebtTotal": "466933000.00",
                    "nonCurrentLiabilitiesOther": "30989000.00",
                    "nonCurrentLiabilitiesTotal": "502402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421000.00",
                    "liabilitiesAndStockholdersEquity": "211565000.00",
                    "cashAndShortTermInvestments": "40858000.00",
                    "propertyPlantAndEquipmentGross": "27948000.00",
                    "propertyPlantAndEquipmentNet": "27948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22147000.00",
                    "netInvestedCapital": "129223000.00",
                    "commonStockSharesOutstanding": "29845000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "219691000.00",
                    "intangibleAssets": "44628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28677000.00",
                    "totalLiab": "403228000.00",
                    "totalStockholderEquity": "-183537000.00",
                    "deferredLongTermLiab": "29178000.00",
                    "otherCurrentLiab": "39077000.00",
                    "commonStock": "297000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184330000.00",
                    "otherLiab": "29178000.00",
                    "goodWill": "53290000.00",
                    "otherAssets": "12292000.00",
                    "cash": "48230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57420000.00",
                    "currentDeferredRevenue": "23088000.00",
                    "netDebt": "279010000.00",
                    "shortTermDebt": "16000000.00",
                    "shortLongTermDebt": "16000000.00",
                    "shortLongTermDebtTotal": "327240000.00",
                    "otherStockholderEquity": "496000.00",
                    "propertyPlantEquipment": "27196000.00",
                    "totalCurrentAssets": "82285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-269527000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5378000.00",
                    "longTermDebt": "311240000.00",
                    "inventory": "23047000.00",
                    "accountsPayable": "2343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "297000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-184330000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137406000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "311240000.00",
                    "nonCurrentLiabilitiesOther": "5390000.00",
                    "nonCurrentLiabilitiesTotal": "345808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "496000.00",
                    "liabilitiesAndStockholdersEquity": "219691000.00",
                    "cashAndShortTermInvestments": "48230000.00",
                    "propertyPlantAndEquipmentGross": "27196000.00",
                    "propertyPlantAndEquipmentNet": "27196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24865000.00",
                    "netInvestedCapital": "143703000.00",
                    "commonStockSharesOutstanding": "29854000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "201114000.00",
                    "intangibleAssets": "44955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16110000.00",
                    "totalLiab": "393786000.00",
                    "totalStockholderEquity": "-192672000.00",
                    "deferredLongTermLiab": "28323000.00",
                    "otherCurrentLiab": "28689000.00",
                    "commonStock": "296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193011000.00",
                    "otherLiab": "28323000.00",
                    "goodWill": "50160000.00",
                    "otherAssets": "11323000.00",
                    "cash": "45766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47579000.00",
                    "currentDeferredRevenue": "22280000.00",
                    "netDebt": "281080000.00",
                    "shortTermDebt": "16000000.00",
                    "shortLongTermDebt": "16000000.00",
                    "shortLongTermDebtTotal": "326846000.00",
                    "otherStockholderEquity": "43000.00",
                    "propertyPlantEquipment": "27220000.00",
                    "totalCurrentAssets": "67456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-275532000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5580000.00",
                    "longTermDebt": "310846000.00",
                    "inventory": "11992000.00",
                    "accountsPayable": "2890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "296000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-193011000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "310846000.00",
                    "nonCurrentLiabilitiesOther": "7038000.00",
                    "nonCurrentLiabilitiesTotal": "346207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43000.00",
                    "liabilitiesAndStockholdersEquity": "201114000.00",
                    "cashAndShortTermInvestments": "45766000.00",
                    "propertyPlantAndEquipmentGross": "27220000.00",
                    "propertyPlantAndEquipmentNet": "27220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19877000.00",
                    "netInvestedCapital": "134174000.00",
                    "commonStockSharesOutstanding": "29793000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "188514000.00",
                    "intangibleAssets": "45283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16678000.00",
                    "totalLiab": "391462000.00",
                    "totalStockholderEquity": "-202948000.00",
                    "deferredLongTermLiab": "28106000.00",
                    "otherCurrentLiab": "25410000.00",
                    "commonStock": "296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203463000.00",
                    "otherLiab": "28106000.00",
                    "goodWill": "50188000.00",
                    "otherAssets": "11761000.00",
                    "cash": "31030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45291000.00",
                    "currentDeferredRevenue": "22118000.00",
                    "netDebt": "295431000.00",
                    "shortTermDebt": "16000000.00",
                    "shortLongTermDebt": "16000000.00",
                    "shortLongTermDebtTotal": "326461000.00",
                    "otherStockholderEquity": "219000.00",
                    "propertyPlantEquipment": "28434000.00",
                    "totalCurrentAssets": "52848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-285836000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5140000.00",
                    "longTermDebt": "310461000.00",
                    "inventory": "15302000.00",
                    "accountsPayable": "3881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "296000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-203463000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "310461000.00",
                    "nonCurrentLiabilitiesOther": "7604000.00",
                    "nonCurrentLiabilitiesTotal": "346171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "219000.00",
                    "liabilitiesAndStockholdersEquity": "188514000.00",
                    "cashAndShortTermInvestments": "31030000.00",
                    "propertyPlantAndEquipmentGross": "28434000.00",
                    "propertyPlantAndEquipmentNet": "28434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7557000.00",
                    "netInvestedCapital": "123513000.00",
                    "commonStockSharesOutstanding": "29742000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "166113000.00",
                    "intangibleAssets": "45610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11184000.00",
                    "totalLiab": "375541000.00",
                    "totalStockholderEquity": "-209428000.00",
                    "deferredLongTermLiab": "26828000.00",
                    "otherCurrentLiab": "19673000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210275000.00",
                    "otherLiab": "26968000.00",
                    "goodWill": "50188000.00",
                    "otherAssets": "503000.00",
                    "cash": "12849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32929000.00",
                    "currentDeferredRevenue": "4380000.00",
                    "netDebt": "299826000.00",
                    "shortTermDebt": "5006000.00",
                    "shortLongTermDebt": "3200000.00",
                    "shortLongTermDebtTotal": "312675000.00",
                    "otherStockholderEquity": "552000.00",
                    "propertyPlantEquipment": "27842000.00",
                    "totalCurrentAssets": "30190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-292316000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5842000.00",
                    "longTermDebt": "307669000.00",
                    "inventory": "315000.00",
                    "accountsPayable": "3348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-210275000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135923000.00",
                    "capitalLeaseObligations": "1806000.00",
                    "longTermDebtTotal": "307669000.00",
                    "nonCurrentLiabilitiesOther": "8115000.00",
                    "nonCurrentLiabilitiesTotal": "342612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "552000.00",
                    "liabilitiesAndStockholdersEquity": "166113000.00",
                    "cashAndShortTermInvestments": "12849000.00",
                    "propertyPlantAndEquipmentGross": "36084000.00",
                    "propertyPlantAndEquipmentNet": "27842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29709000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "168067000.00",
                    "intangibleAssets": "45941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16852000.00",
                    "totalLiab": "379642000.00",
                    "totalStockholderEquity": "-211575000.00",
                    "deferredLongTermLiab": "26413000.00",
                    "otherCurrentLiab": "26432000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-212207000.00",
                    "otherLiab": "26660000.00",
                    "goodWill": "50172000.00",
                    "otherAssets": "4343000.00",
                    "cash": "9472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36991000.00",
                    "currentDeferredRevenue": "22058000.00",
                    "netDebt": "306809000.00",
                    "shortTermDebt": "8200000.00",
                    "shortLongTermDebt": "8200000.00",
                    "shortLongTermDebtTotal": "316281000.00",
                    "otherStockholderEquity": "337000.00",
                    "propertyPlantEquipment": "27291000.00",
                    "totalCurrentAssets": "32183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-294447000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5859000.00",
                    "longTermDebt": "308081000.00",
                    "inventory": "13312000.00",
                    "accountsPayable": "2359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-212207000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135884000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "308081000.00",
                    "nonCurrentLiabilitiesOther": "8157000.00",
                    "nonCurrentLiabilitiesTotal": "342651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "337000.00",
                    "liabilitiesAndStockholdersEquity": "168067000.00",
                    "cashAndShortTermInvestments": "9472000.00",
                    "propertyPlantAndEquipmentGross": "35428000.00",
                    "propertyPlantAndEquipmentNet": "27291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29696000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "150025000.00",
                    "intangibleAssets": "46272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10793000.00",
                    "totalLiab": "366393000.00",
                    "totalStockholderEquity": "-216368000.00",
                    "deferredLongTermLiab": "25576000.00",
                    "otherCurrentLiab": "18137000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-217555000.00",
                    "otherLiab": "25833000.00",
                    "goodWill": "49655000.00",
                    "otherAssets": "4026000.00",
                    "cash": "17075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23861000.00",
                    "currentDeferredRevenue": "21353000.00",
                    "netDebt": "294636000.00",
                    "shortTermDebt": "3200000.00",
                    "shortLongTermDebt": "3200000.00",
                    "shortLongTermDebtTotal": "311711000.00",
                    "otherStockholderEquity": "892000.00",
                    "propertyPlantEquipment": "8361000.00",
                    "totalCurrentAssets": "33416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-298723000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5548000.00",
                    "longTermDebt": "308511000.00",
                    "inventory": "7299000.00",
                    "accountsPayable": "2524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-217555000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "308511000.00",
                    "nonCurrentLiabilitiesOther": "8445000.00",
                    "nonCurrentLiabilitiesTotal": "342532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "892000.00",
                    "liabilitiesAndStockholdersEquity": "150025000.00",
                    "cashAndShortTermInvestments": "17075000.00",
                    "propertyPlantAndEquipmentGross": "16656000.00",
                    "propertyPlantAndEquipmentNet": "8361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29667000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "151450000.00",
                    "intangibleAssets": "46602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15872000.00",
                    "totalLiab": "371928000.00",
                    "totalStockholderEquity": "-220478000.00",
                    "deferredLongTermLiab": "25840000.00",
                    "otherCurrentLiab": "23629000.00",
                    "commonStock": "294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220978000.00",
                    "otherLiab": "25840000.00",
                    "goodWill": "49655000.00",
                    "otherAssets": "4309000.00",
                    "cash": "13625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29019000.00",
                    "currentDeferredRevenue": "21188000.00",
                    "netDebt": "298506000.00",
                    "shortTermDebt": "3200000.00",
                    "shortLongTermDebt": "3200000.00",
                    "shortLongTermDebtTotal": "312131000.00",
                    "otherStockholderEquity": "206000.00",
                    "propertyPlantEquipment": "8299000.00",
                    "totalCurrentAssets": "34415000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-302833000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4918000.00",
                    "longTermDebt": "308931000.00",
                    "inventory": "14231000.00",
                    "accountsPayable": "2190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "294000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-220978000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "308931000.00",
                    "nonCurrentLiabilitiesOther": "8138000.00",
                    "nonCurrentLiabilitiesTotal": "342909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206000.00",
                    "liabilitiesAndStockholdersEquity": "151450000.00",
                    "cashAndShortTermInvestments": "13625000.00",
                    "propertyPlantAndEquipmentGross": "16469000.00",
                    "propertyPlantAndEquipmentNet": "8299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29637000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "139749000.00",
                    "intangibleAssets": "46933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11350000.00",
                    "totalLiab": "364579000.00",
                    "totalStockholderEquity": "-224830000.00",
                    "deferredLongTermLiab": "26751000.00",
                    "otherCurrentLiab": "15809000.00",
                    "commonStock": "293000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226159000.00",
                    "otherLiab": "28723000.00",
                    "goodWill": "49655000.00",
                    "otherAssets": "910000.00",
                    "cash": "12493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26482000.00",
                    "currentDeferredRevenue": "5125000.00",
                    "netDebt": "299281000.00",
                    "shortTermDebt": "2400000.00",
                    "shortLongTermDebt": "2400000.00",
                    "shortLongTermDebtTotal": "311774000.00",
                    "otherStockholderEquity": "1036000.00",
                    "propertyPlantEquipment": "8338000.00",
                    "totalCurrentAssets": "29906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-307185000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5764000.00",
                    "longTermDebt": "309374000.00",
                    "inventory": "299000.00",
                    "accountsPayable": "2750000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "293000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-226159000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "309374000.00",
                    "nonCurrentLiabilitiesOther": "1972000.00",
                    "nonCurrentLiabilitiesTotal": "338097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1036000.00",
                    "liabilitiesAndStockholdersEquity": "139749000.00",
                    "cashAndShortTermInvestments": "12493000.00",
                    "propertyPlantAndEquipmentGross": "8338000.00",
                    "propertyPlantAndEquipmentNet": "8338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29620000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "127836000.00",
                    "intangibleAssets": "47266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10797000.00",
                    "totalLiab": "264095000.00",
                    "totalStockholderEquity": "-136259000.00",
                    "deferredLongTermLiab": "27508000.00",
                    "otherCurrentLiab": "17591000.00",
                    "commonStock": "293000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136652000.00",
                    "otherLiab": "29521000.00",
                    "goodWill": "49655000.00",
                    "otherAssets": "5814000.00",
                    "cash": "3023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23474000.00",
                    "currentDeferredRevenue": "21866000.00",
                    "netDebt": "211827000.00",
                    "shortTermDebt": "3750000.00",
                    "shortLongTermDebt": "3750000.00",
                    "shortLongTermDebtTotal": "214850000.00",
                    "otherStockholderEquity": "100000.00",
                    "propertyPlantEquipment": "7363000.00",
                    "totalCurrentAssets": "17738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-218614000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3918000.00",
                    "longTermDebt": "211100000.00",
                    "inventory": "7484000.00",
                    "accountsPayable": "2133000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "293000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-136652000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "211100000.00",
                    "nonCurrentLiabilitiesOther": "2013000.00",
                    "nonCurrentLiabilitiesTotal": "240621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100000.00",
                    "liabilitiesAndStockholdersEquity": "127836000.00",
                    "cashAndShortTermInvestments": "3023000.00",
                    "propertyPlantAndEquipmentGross": "7363000.00",
                    "propertyPlantAndEquipmentNet": "7363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29584000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "124072000.00",
                    "intangibleAssets": "47600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6736000.00",
                    "totalLiab": "264769000.00",
                    "totalStockholderEquity": "-140697000.00",
                    "deferredLongTermLiab": "27125000.00",
                    "otherCurrentLiab": "14120000.00",
                    "commonStock": "293000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141028000.00",
                    "otherLiab": "29182000.00",
                    "goodWill": "49655000.00",
                    "otherAssets": "6122000.00",
                    "cash": "3147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21018000.00",
                    "currentDeferredRevenue": "21362000.00",
                    "netDebt": "216422000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "219569000.00",
                    "otherStockholderEquity": "38000.00",
                    "propertyPlantEquipment": "6328000.00",
                    "totalCurrentAssets": "14367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-223052000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4484000.00",
                    "longTermDebt": "214569000.00",
                    "inventory": "3474000.00",
                    "accountsPayable": "1898000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "293000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-141028000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "214569000.00",
                    "nonCurrentLiabilitiesOther": "2057000.00",
                    "nonCurrentLiabilitiesTotal": "243751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38000.00",
                    "liabilitiesAndStockholdersEquity": "124072000.00",
                    "cashAndShortTermInvestments": "3147000.00",
                    "propertyPlantAndEquipmentGross": "6328000.00",
                    "propertyPlantAndEquipmentNet": "6328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29528000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "120682000.00",
                    "intangibleAssets": "47933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7136000.00",
                    "totalLiab": "267192000.00",
                    "totalStockholderEquity": "-146510000.00",
                    "deferredLongTermLiab": "27062000.00",
                    "otherCurrentLiab": "13027000.00",
                    "commonStock": "292000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-146847000.00",
                    "otherLiab": "29163000.00",
                    "goodWill": "47888000.00",
                    "otherAssets": "4249000.00",
                    "cash": "3848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20241000.00",
                    "currentDeferredRevenue": "21104000.00",
                    "netDebt": "218940000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "222788000.00",
                    "otherStockholderEquity": "45000.00",
                    "propertyPlantEquipment": "5768000.00",
                    "totalCurrentAssets": "14844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-227098000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3860000.00",
                    "longTermDebt": "217788000.00",
                    "inventory": "4437000.00",
                    "accountsPayable": "2214000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "292000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-146847000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "217788000.00",
                    "nonCurrentLiabilitiesOther": "2101000.00",
                    "nonCurrentLiabilitiesTotal": "246951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45000.00",
                    "liabilitiesAndStockholdersEquity": "120682000.00",
                    "cashAndShortTermInvestments": "3848000.00",
                    "propertyPlantAndEquipmentGross": "5768000.00",
                    "propertyPlantAndEquipmentNet": "5768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29503000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "119836000.00",
                    "intangibleAssets": "48267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4562000.00",
                    "totalLiab": "168088000.00",
                    "totalStockholderEquity": "-48252000.00",
                    "deferredLongTermLiab": "17226000.00",
                    "otherCurrentLiab": "9595000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48805000.00",
                    "otherLiab": "10569000.00",
                    "goodWill": "46557000.00",
                    "otherAssets": "98102000.00",
                    "cash": "4063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18879000.00",
                    "currentDeferredRevenue": "4115000.00",
                    "netDebt": "129278000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "133341000.00",
                    "otherStockholderEquity": "262000.00",
                    "propertyPlantEquipment": "5826000.00",
                    "totalCurrentAssets": "15908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-127509000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7067000.00",
                    "longTermDebt": "129841000.00",
                    "inventory": "216000.00",
                    "accountsPayable": "1752000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-48805000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "129841000.00",
                    "nonCurrentLiabilitiesOther": "2142000.00",
                    "nonCurrentLiabilitiesTotal": "149209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "262000.00",
                    "liabilitiesAndStockholdersEquity": "119836000.00",
                    "cashAndShortTermInvestments": "4063000.00",
                    "propertyPlantAndEquipmentGross": "5800000.00",
                    "propertyPlantAndEquipmentNet": "5826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29459000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "121124000.00",
                    "intangibleAssets": "48604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7979000.00",
                    "totalLiab": "178798000.00",
                    "totalStockholderEquity": "-57674000.00",
                    "deferredLongTermLiab": "20584000.00",
                    "otherCurrentLiab": "13698000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59302000.00",
                    "otherLiab": "10727000.00",
                    "goodWill": "46557000.00",
                    "otherAssets": "98234000.00",
                    "cash": "4589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19347000.00",
                    "currentDeferredRevenue": "8545000.00",
                    "netDebt": "135596000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "140185000.00",
                    "otherStockholderEquity": "1337000.00",
                    "propertyPlantEquipment": "5681000.00",
                    "totalCurrentAssets": "17209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-136931000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4641000.00",
                    "longTermDebt": "136685000.00",
                    "inventory": "4674000.00",
                    "accountsPayable": "2149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-59302000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "136685000.00",
                    "nonCurrentLiabilitiesOther": "2182000.00",
                    "nonCurrentLiabilitiesTotal": "159451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1337000.00",
                    "liabilitiesAndStockholdersEquity": "121124000.00",
                    "cashAndShortTermInvestments": "4589000.00",
                    "propertyPlantAndEquipmentGross": "5681000.00",
                    "propertyPlantAndEquipmentNet": "5681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29384000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "114581000.00",
                    "intangibleAssets": "48940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5950000.00",
                    "totalLiab": "175811000.00",
                    "totalStockholderEquity": "-61230000.00",
                    "deferredLongTermLiab": "20179000.00",
                    "otherCurrentLiab": "10601000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64314000.00",
                    "otherLiab": "10248000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "94925000.00",
                    "cash": "4447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15879000.00",
                    "currentDeferredRevenue": "8024000.00",
                    "netDebt": "136582000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "141029000.00",
                    "shortLongTermDebtTotal": "141029000.00",
                    "otherStockholderEquity": "2793000.00",
                    "propertyPlantEquipment": "5441000.00",
                    "totalCurrentAssets": "14215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-139058000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3818000.00",
                    "longTermDebt": "137529000.00",
                    "inventory": "2445000.00",
                    "accountsPayable": "1778000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-64314000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "137529000.00",
                    "nonCurrentLiabilitiesOther": "2224000.00",
                    "nonCurrentLiabilitiesTotal": "159932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2793000.00",
                    "liabilitiesAndStockholdersEquity": "114581000.00",
                    "cashAndShortTermInvestments": "4447000.00",
                    "propertyPlantAndEquipmentGross": "5400000.00",
                    "propertyPlantAndEquipmentNet": "5441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29394000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "113155000.00",
                    "intangibleAssets": "49277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6162000.00",
                    "totalLiab": "180416000.00",
                    "totalStockholderEquity": "-67261000.00",
                    "deferredLongTermLiab": "20416000.00",
                    "otherCurrentLiab": "11064000.00",
                    "commonStock": "290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69579000.00",
                    "otherLiab": "10309000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "95305000.00",
                    "cash": "3436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16361000.00",
                    "currentDeferredRevenue": "8043000.00",
                    "netDebt": "141437000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "144873000.00",
                    "otherStockholderEquity": "2028000.00",
                    "propertyPlantEquipment": "4993000.00",
                    "totalCurrentAssets": "12857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-145089000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3259000.00",
                    "longTermDebt": "141373000.00",
                    "inventory": "4596000.00",
                    "accountsPayable": "1797000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-69579000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "141373000.00",
                    "nonCurrentLiabilitiesOther": "2266000.00",
                    "nonCurrentLiabilitiesTotal": "164055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2028000.00",
                    "liabilitiesAndStockholdersEquity": "113155000.00",
                    "cashAndShortTermInvestments": "3436000.00",
                    "propertyPlantAndEquipmentGross": "5000000.00",
                    "propertyPlantAndEquipmentNet": "4993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29336000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "111800000.00",
                    "intangibleAssets": "49614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3941000.00",
                    "totalLiab": "186428000.00",
                    "totalStockholderEquity": "-74628000.00",
                    "deferredLongTermLiab": "20172000.00",
                    "otherCurrentLiab": "8396000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76109000.00",
                    "otherLiab": "10175000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "95685000.00",
                    "cash": "3750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16732000.00",
                    "currentDeferredRevenue": "2483000.00",
                    "netDebt": "146967000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "150717000.00",
                    "otherStockholderEquity": "1194000.00",
                    "propertyPlantEquipment": "4999000.00",
                    "totalCurrentAssets": "11116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-152456000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3199000.00",
                    "longTermDebt": "147217000.00",
                    "inventory": "226000.00",
                    "accountsPayable": "1458000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8965000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-76109000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "147217000.00",
                    "nonCurrentLiabilitiesOther": "2307000.00",
                    "nonCurrentLiabilitiesTotal": "169696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1194000.00",
                    "liabilitiesAndStockholdersEquity": "111800000.00",
                    "cashAndShortTermInvestments": "3750000.00",
                    "propertyPlantAndEquipmentGross": "4999000.00",
                    "propertyPlantAndEquipmentNet": "4999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29114000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "112339000.00",
                    "intangibleAssets": "49979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5013000.00",
                    "totalLiab": "192288000.00",
                    "totalStockholderEquity": "-79949000.00",
                    "deferredLongTermLiab": "20222000.00",
                    "otherCurrentLiab": "10667000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80421000.00",
                    "otherLiab": "9545000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "96098000.00",
                    "cash": "3828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15860000.00",
                    "currentDeferredRevenue": "7272000.00",
                    "netDebt": "153605000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "157433000.00",
                    "otherStockholderEquity": "185000.00",
                    "propertyPlantEquipment": "4871000.00",
                    "totalCurrentAssets": "11370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-157777000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2529000.00",
                    "longTermDebt": "153933000.00",
                    "inventory": "2114000.00",
                    "accountsPayable": "1693000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-80421000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "153933000.00",
                    "nonCurrentLiabilitiesOther": "2273000.00",
                    "nonCurrentLiabilitiesTotal": "176428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "185000.00",
                    "liabilitiesAndStockholdersEquity": "112339000.00",
                    "cashAndShortTermInvestments": "3828000.00",
                    "propertyPlantAndEquipmentGross": "4900000.00",
                    "propertyPlantAndEquipmentNet": "4871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29014000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "116758000.00",
                    "intangibleAssets": "50318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2063000.00",
                    "totalLiab": "116857000.00",
                    "totalStockholderEquity": "-99000.00",
                    "deferredLongTermLiab": "19956000.00",
                    "otherCurrentLiab": "7947000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38460000.00",
                    "otherLiab": "9338000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "95684000.00",
                    "cash": "10014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9563000.00",
                    "currentDeferredRevenue": "7069000.00",
                    "netDebt": "75055000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "88569000.00",
                    "otherStockholderEquity": "38074000.00",
                    "propertyPlantEquipment": "4805000.00",
                    "totalCurrentAssets": "16269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-77927000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2581000.00",
                    "longTermDebt": "85069000.00",
                    "inventory": "1611000.00",
                    "accountsPayable": "1616000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-38460000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "85069000.00",
                    "nonCurrentLiabilitiesOther": "2269000.00",
                    "nonCurrentLiabilitiesTotal": "107294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38074000.00",
                    "liabilitiesAndStockholdersEquity": "116758000.00",
                    "cashAndShortTermInvestments": "10014000.00",
                    "propertyPlantAndEquipmentGross": "4800000.00",
                    "propertyPlantAndEquipmentNet": "4805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28989000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "116607000.00",
                    "intangibleAssets": "50657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1662000.00",
                    "totalLiab": "121381000.00",
                    "totalStockholderEquity": "-4774000.00",
                    "deferredLongTermLiab": "20019000.00",
                    "otherCurrentLiab": "12727000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42539000.00",
                    "otherLiab": "9234000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "96040000.00",
                    "cash": "8316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14080000.00",
                    "currentDeferredRevenue": "6994000.00",
                    "netDebt": "76726000.00",
                    "shortTermDebt": "6994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92036000.00",
                    "otherStockholderEquity": "37479000.00",
                    "propertyPlantEquipment": "4519000.00",
                    "totalCurrentAssets": "16048000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-82602000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2556000.00",
                    "longTermDebt": "85042000.00",
                    "inventory": "3514000.00",
                    "accountsPayable": "1353000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-42539000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "85042000.00",
                    "nonCurrentLiabilitiesOther": "2240000.00",
                    "nonCurrentLiabilitiesTotal": "107301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37479000.00",
                    "liabilitiesAndStockholdersEquity": "116607000.00",
                    "cashAndShortTermInvestments": "8316000.00",
                    "propertyPlantAndEquipmentGross": "4500000.00",
                    "propertyPlantAndEquipmentNet": "4519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28967000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "121142000.00",
                    "intangibleAssets": "50996000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1752000.00",
                    "totalLiab": "130815000.00",
                    "totalStockholderEquity": "-9673000.00",
                    "deferredLongTermLiab": "20641000.00",
                    "otherCurrentLiab": "11210000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46829000.00",
                    "otherLiab": "9727000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "96929000.00",
                    "cash": "10690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12570000.00",
                    "currentDeferredRevenue": "1744000.00",
                    "netDebt": "84810000.00",
                    "shortTermDebt": "1744000.00",
                    "shortLongTermDebt": "95008000.00",
                    "shortLongTermDebtTotal": "97244000.00",
                    "otherStockholderEquity": "36870000.00",
                    "propertyPlantEquipment": "4593000.00",
                    "totalCurrentAssets": "19620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-87501000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3404000.00",
                    "longTermDebt": "95500000.00",
                    "inventory": "182000.00",
                    "accountsPayable": "1360000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-46829000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95500000.00",
                    "nonCurrentLiabilitiesOther": "2104000.00",
                    "nonCurrentLiabilitiesTotal": "118245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36870000.00",
                    "liabilitiesAndStockholdersEquity": "121142000.00",
                    "cashAndShortTermInvestments": "10690000.00",
                    "propertyPlantAndEquipmentGross": "4600000.00",
                    "propertyPlantAndEquipmentNet": "4593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28951000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "117186000.00",
                    "intangibleAssets": "51339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3819000.00",
                    "totalLiab": "131490000.00",
                    "totalStockholderEquity": "-14304000.00",
                    "deferredLongTermLiab": "22092000.00",
                    "otherCurrentLiab": "10467000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50624000.00",
                    "otherLiab": "9535000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "97326000.00",
                    "cash": "5717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11798000.00",
                    "currentDeferredRevenue": "1686000.00",
                    "netDebt": "89783000.00",
                    "shortTermDebt": "1686000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97186000.00",
                    "otherStockholderEquity": "36034000.00",
                    "propertyPlantEquipment": "4510000.00",
                    "totalCurrentAssets": "15350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-110771000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2404000.00",
                    "longTermDebt": "95500000.00",
                    "inventory": "195000.00",
                    "accountsPayable": "1331000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-50624000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95500000.00",
                    "nonCurrentLiabilitiesOther": "2100000.00",
                    "nonCurrentLiabilitiesTotal": "119692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36034000.00",
                    "liabilitiesAndStockholdersEquity": "117186000.00",
                    "cashAndShortTermInvestments": "5717000.00",
                    "propertyPlantAndEquipmentGross": "4500000.00",
                    "propertyPlantAndEquipmentNet": "4510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28891000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "117379000.00",
                    "intangibleAssets": "51682000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6401000.00",
                    "totalLiab": "134826000.00",
                    "totalStockholderEquity": "-17447000.00",
                    "deferredLongTermLiab": "22137000.00",
                    "otherCurrentLiab": "3805000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53797000.00",
                    "otherLiab": "9304000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "97806000.00",
                    "cash": "4875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10218000.00",
                    "currentDeferredRevenue": "1639000.00",
                    "netDebt": "95625000.00",
                    "shortTermDebt": "3581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104081000.00",
                    "otherStockholderEquity": "36064000.00",
                    "propertyPlantEquipment": "3328000.00",
                    "totalCurrentAssets": "16245000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-114257000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4783000.00",
                    "longTermDebt": "100500000.00",
                    "inventory": "186000.00",
                    "accountsPayable": "1193000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "286000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-53797000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101134000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "100500000.00",
                    "nonCurrentLiabilitiesOther": "1971000.00",
                    "nonCurrentLiabilitiesTotal": "124608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36064000.00",
                    "liabilitiesAndStockholdersEquity": "117379000.00",
                    "cashAndShortTermInvestments": "4875000.00",
                    "propertyPlantAndEquipmentGross": "3328000.00",
                    "propertyPlantAndEquipmentNet": "3328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26970000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "114071000.00",
                    "intangibleAssets": "52025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7225000.00",
                    "totalLiab": "168119000.00",
                    "totalStockholderEquity": "-54048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8665000.00",
                    "commonStock": "262000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54381000.00",
                    "otherLiab": "8505000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "98280000.00",
                    "cash": "2902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17038000.00",
                    "currentDeferredRevenue": "1661000.00",
                    "netDebt": "129598000.00",
                    "shortTermDebt": "4969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "132500000.00",
                    "otherStockholderEquity": "71000.00",
                    "propertyPlantEquipment": "3393000.00",
                    "totalCurrentAssets": "12398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2078000.00",
                    "longTermDebt": "127531000.00",
                    "inventory": "193000.00",
                    "accountsPayable": "1743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "262000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101673000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114071000.00",
                    "cashAndShortTermInvestments": "2902000.00",
                    "propertyPlantAndEquipmentGross": "3393000.00",
                    "propertyPlantAndEquipmentNet": "3393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28581182.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "120236000.00",
                    "intangibleAssets": "52368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4434000.00",
                    "totalLiab": "127821000.00",
                    "totalStockholderEquity": "-8994000.00",
                    "deferredLongTermLiab": "21001000.00",
                    "otherCurrentLiab": "8306000.00",
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11568000.00",
                    "otherLiab": "8692000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "98493000.00",
                    "cash": "9723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16436000.00",
                    "currentDeferredRevenue": "1759000.00",
                    "netDebt": "83998000.00",
                    "shortTermDebt": "4869000.00",
                    "shortLongTermDebt": "4869000.00",
                    "shortLongTermDebtTotal": "93721000.00",
                    "otherStockholderEquity": "2313000.00",
                    "propertyPlantEquipment": "3622000.00",
                    "totalCurrentAssets": "18121000.00",
                    "longTermInvestments": "38000.00",
                    "netTangibleAssets": "-106490000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2380000.00",
                    "longTermDebt": "88852000.00",
                    "inventory": "175000.00",
                    "accountsPayable": "1502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "261000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "120236000.00",
                    "cashAndShortTermInvestments": "9723000.00",
                    "propertyPlantAndEquipmentGross": "3622000.00",
                    "propertyPlantAndEquipmentNet": "3622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28757000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28757000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28757000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20262000.00",
                    "totalStockholderEquity": "-20262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3173000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6346000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-20262000.00",
                    "cashAndShortTermInvestments": "3173000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28757000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "113451000.00",
                    "intangibleAssets": "99352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3420000.00",
                    "totalLiab": "20262000.00",
                    "totalStockholderEquity": "-20262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7009000.00",
                    "commonStock": "256000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6994000.00",
                    "goodWill": "45570000.00",
                    "otherAssets": "100602000.00",
                    "cash": "-3173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3173000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4299000.00",
                    "totalCurrentAssets": "3173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6346000.00",
                    "netReceivables": null,
                    "longTermDebt": "98656000.00",
                    "inventory": "193000.00",
                    "accountsPayable": "1005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-20262000.00",
                    "cashAndShortTermInvestments": "3173000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "693409000.00",
                    "intangibleAssets": "32700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50093000.00",
                    "totalLiab": "1430171000.00",
                    "totalStockholderEquity": "-736762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58959000.00",
                    "commonStock": "275000.00",
                    "capitalStock": "275000.00",
                    "retainedEarnings": "-744915000.00",
                    "otherLiab": null,
                    "goodWill": "83875000.00",
                    "otherAssets": null,
                    "cash": "196572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81965000.00",
                    "currentDeferredRevenue": "6928000.00",
                    "netDebt": "1073834000.00",
                    "shortTermDebt": "3232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1270406000.00",
                    "otherStockholderEquity": "1529000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267488000.00",
                    "longTermInvestments": "87164000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20823000.00",
                    "longTermDebt": "1209094000.00",
                    "inventory": null,
                    "accountsPayable": "12846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425921000.00",
                    "capitalLeaseObligations": "61312000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "1348206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693409000.00",
                    "cashAndShortTermInvestments": "196572000.00",
                    "propertyPlantAndEquipmentGross": "237083000.00",
                    "propertyPlantAndEquipmentNet": "179218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185523000.00",
                    "netInvestedCapital": "472332000.00",
                    "commonStockSharesOutstanding": "28074000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "716246000.00",
                    "intangibleAssets": "39176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60047000.00",
                    "totalLiab": "1391832000.00",
                    "totalStockholderEquity": "-675586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73478000.00",
                    "commonStock": "287000.00",
                    "capitalStock": "287000.00",
                    "retainedEarnings": "-676940000.00",
                    "otherLiab": null,
                    "goodWill": "74718000.00",
                    "otherAssets": null,
                    "cash": "315910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87443000.00",
                    "currentDeferredRevenue": "5963000.00",
                    "netDebt": "949519000.00",
                    "shortTermDebt": "1059000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1265429000.00",
                    "otherStockholderEquity": "1568000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "395618000.00",
                    "longTermInvestments": "8511000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19661000.00",
                    "longTermDebt": "1206201000.00",
                    "inventory": null,
                    "accountsPayable": "6943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320628000.00",
                    "capitalLeaseObligations": "59228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57000.00",
                    "nonCurrentLiabilitiesTotal": "1304389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "716246000.00",
                    "cashAndShortTermInvestments": "315910000.00",
                    "propertyPlantAndEquipmentGross": "221377000.00",
                    "propertyPlantAndEquipmentNet": "174999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "308175000.00",
                    "netInvestedCapital": "530615000.00",
                    "commonStockSharesOutstanding": "29384000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "377825000.00",
                    "intangibleAssets": "40440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41185000.00",
                    "totalLiab": "835191000.00",
                    "totalStockholderEquity": "-457366000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56105000.00",
                    "commonStock": "293000.00",
                    "capitalStock": "293000.00",
                    "retainedEarnings": "-459994000.00",
                    "otherLiab": null,
                    "goodWill": "67708000.00",
                    "otherAssets": null,
                    "cash": "90216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71004000.00",
                    "currentDeferredRevenue": "4846000.00",
                    "netDebt": "642298000.00",
                    "shortTermDebt": "2380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "732514000.00",
                    "otherStockholderEquity": "2676000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12408000.00",
                    "longTermDebt": "712327000.00",
                    "inventory": "535000.00",
                    "accountsPayable": "4725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-341000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233481000.00",
                    "capitalLeaseObligations": "2380000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17994000.00",
                    "nonCurrentLiabilitiesTotal": "764187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377825000.00",
                    "cashAndShortTermInvestments": "90216000.00",
                    "propertyPlantAndEquipmentGross": "133139000.00",
                    "propertyPlantAndEquipmentNet": "110384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73340000.00",
                    "netInvestedCapital": "254961000.00",
                    "commonStockSharesOutstanding": "29856000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "424190000.00",
                    "intangibleAssets": "41715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32326000.00",
                    "totalLiab": "815051000.00",
                    "totalStockholderEquity": "-390861000.00",
                    "deferredLongTermLiab": "4180000.00",
                    "otherCurrentLiab": "35168000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "-393321000.00",
                    "otherLiab": "31451000.00",
                    "goodWill": "62514000.00",
                    "otherAssets": "6433000.00",
                    "cash": "184496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62412000.00",
                    "currentDeferredRevenue": "6041000.00",
                    "netDebt": "531933000.00",
                    "shortTermDebt": "9583000.00",
                    "shortLongTermDebt": "7300000.00",
                    "shortLongTermDebtTotal": "716429000.00",
                    "otherStockholderEquity": "2797000.00",
                    "propertyPlantEquipment": "66851000.00",
                    "totalCurrentAssets": "226672000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-495090000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9461000.00",
                    "longTermDebt": "706846000.00",
                    "inventory": "389000.00",
                    "accountsPayable": "5219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-393321000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197518000.00",
                    "capitalLeaseObligations": "2283000.00",
                    "longTermDebtTotal": "706846000.00",
                    "nonCurrentLiabilitiesOther": "41613000.00",
                    "nonCurrentLiabilitiesTotal": "752639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2797000.00",
                    "liabilitiesAndStockholdersEquity": "424190000.00",
                    "cashAndShortTermInvestments": "184496000.00",
                    "propertyPlantAndEquipmentGross": "66851000.00",
                    "propertyPlantAndEquipmentNet": "66851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164260000.00",
                    "netInvestedCapital": "323285000.00",
                    "commonStockSharesOutstanding": "29963000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "249203000.00",
                    "intangibleAssets": "43002000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4928000.00",
                    "totalLiab": "558728000.00",
                    "totalStockholderEquity": "-309525000.00",
                    "deferredLongTermLiab": "7432000.00",
                    "otherCurrentLiab": "26818000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "-310031000.00",
                    "otherLiab": "49653000.00",
                    "goodWill": "56877000.00",
                    "otherAssets": "24672000.00",
                    "cash": "48583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39681000.00",
                    "currentDeferredRevenue": "5006000.00",
                    "netDebt": "420811000.00",
                    "shortTermDebt": "2443000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "471837000.00",
                    "otherStockholderEquity": "463000.00",
                    "propertyPlantEquipment": "54503000.00",
                    "totalCurrentAssets": "70149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-409404000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6993000.00",
                    "longTermDebt": "469394000.00",
                    "inventory": "484000.00",
                    "accountsPayable": "5414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "299000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-310031000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179054000.00",
                    "capitalLeaseObligations": "2443000.00",
                    "longTermDebtTotal": "469394000.00",
                    "nonCurrentLiabilitiesOther": "42221000.00",
                    "nonCurrentLiabilitiesTotal": "519047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "463000.00",
                    "liabilitiesAndStockholdersEquity": "249203000.00",
                    "cashAndShortTermInvestments": "48583000.00",
                    "propertyPlantAndEquipmentGross": "54503000.00",
                    "propertyPlantAndEquipmentNet": "54503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30468000.00",
                    "netInvestedCapital": "159869000.00",
                    "commonStockSharesOutstanding": "29944000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "211565000.00",
                    "intangibleAssets": "44300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22835000.00",
                    "totalLiab": "552875000.00",
                    "totalStockholderEquity": "-341310000.00",
                    "deferredLongTermLiab": "4480000.00",
                    "otherCurrentLiab": "36246000.00",
                    "commonStock": "297000.00",
                    "capitalStock": "297000.00",
                    "retainedEarnings": "-342028000.00",
                    "otherLiab": "29993000.00",
                    "goodWill": "53690000.00",
                    "otherAssets": "57307000.00",
                    "cash": "40858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50473000.00",
                    "currentDeferredRevenue": "4584000.00",
                    "netDebt": "432060000.00",
                    "shortTermDebt": "5985000.00",
                    "shortLongTermDebt": "3600000.00",
                    "shortLongTermDebtTotal": "472918000.00",
                    "otherStockholderEquity": "421000.00",
                    "propertyPlantEquipment": "27948000.00",
                    "totalCurrentAssets": "72620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-439300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8531000.00",
                    "longTermDebt": "466933000.00",
                    "inventory": "396000.00",
                    "accountsPayable": "3658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "297000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-342028000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138945000.00",
                    "capitalLeaseObligations": "2385000.00",
                    "longTermDebtTotal": "466933000.00",
                    "nonCurrentLiabilitiesOther": "30989000.00",
                    "nonCurrentLiabilitiesTotal": "502402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421000.00",
                    "liabilitiesAndStockholdersEquity": "211565000.00",
                    "cashAndShortTermInvestments": "40858000.00",
                    "propertyPlantAndEquipmentGross": "27948000.00",
                    "propertyPlantAndEquipmentNet": "27948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22147000.00",
                    "netInvestedCapital": "129223000.00",
                    "commonStockSharesOutstanding": "29804000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "166113000.00",
                    "intangibleAssets": "45610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11184000.00",
                    "totalLiab": "375541000.00",
                    "totalStockholderEquity": "-209428000.00",
                    "deferredLongTermLiab": "26828000.00",
                    "otherCurrentLiab": "19673000.00",
                    "commonStock": "295000.00",
                    "capitalStock": "295000.00",
                    "retainedEarnings": "-210275000.00",
                    "otherLiab": "26968000.00",
                    "goodWill": "50188000.00",
                    "otherAssets": "503000.00",
                    "cash": "12849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32929000.00",
                    "currentDeferredRevenue": "4380000.00",
                    "netDebt": "299826000.00",
                    "shortTermDebt": "5006000.00",
                    "shortLongTermDebt": "3200000.00",
                    "shortLongTermDebtTotal": "312675000.00",
                    "otherStockholderEquity": "552000.00",
                    "propertyPlantEquipment": "27842000.00",
                    "totalCurrentAssets": "30190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-292316000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5842000.00",
                    "longTermDebt": "307669000.00",
                    "inventory": "315000.00",
                    "accountsPayable": "3348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-210275000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135923000.00",
                    "capitalLeaseObligations": "1806000.00",
                    "longTermDebtTotal": "307669000.00",
                    "nonCurrentLiabilitiesOther": "8115000.00",
                    "nonCurrentLiabilitiesTotal": "342612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "552000.00",
                    "liabilitiesAndStockholdersEquity": "166113000.00",
                    "cashAndShortTermInvestments": "12849000.00",
                    "propertyPlantAndEquipmentGross": "36084000.00",
                    "propertyPlantAndEquipmentNet": "27842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2739000.00",
                    "netInvestedCapital": "101441000.00",
                    "commonStockSharesOutstanding": "29670000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "139749000.00",
                    "intangibleAssets": "46933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11350000.00",
                    "totalLiab": "364579000.00",
                    "totalStockholderEquity": "-224830000.00",
                    "deferredLongTermLiab": "26751000.00",
                    "otherCurrentLiab": "15809000.00",
                    "commonStock": "293000.00",
                    "capitalStock": "293000.00",
                    "retainedEarnings": "-226159000.00",
                    "otherLiab": "28723000.00",
                    "goodWill": "49655000.00",
                    "otherAssets": "910000.00",
                    "cash": "12493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26482000.00",
                    "currentDeferredRevenue": "5125000.00",
                    "netDebt": "299281000.00",
                    "shortTermDebt": "2400000.00",
                    "shortLongTermDebt": "2400000.00",
                    "shortLongTermDebtTotal": "311774000.00",
                    "otherStockholderEquity": "1036000.00",
                    "propertyPlantEquipment": "8338000.00",
                    "totalCurrentAssets": "29906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-307185000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5764000.00",
                    "longTermDebt": "309374000.00",
                    "inventory": "299000.00",
                    "accountsPayable": "2750000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "293000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-226159000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "309374000.00",
                    "nonCurrentLiabilitiesOther": "1972000.00",
                    "nonCurrentLiabilitiesTotal": "338097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1036000.00",
                    "liabilitiesAndStockholdersEquity": "139749000.00",
                    "cashAndShortTermInvestments": "12493000.00",
                    "propertyPlantAndEquipmentGross": "8338000.00",
                    "propertyPlantAndEquipmentNet": "8338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3424000.00",
                    "netInvestedCapital": "86944000.00",
                    "commonStockSharesOutstanding": "29587000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "119836000.00",
                    "intangibleAssets": "48267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4562000.00",
                    "totalLiab": "178254000.00",
                    "totalStockholderEquity": "-48252000.00",
                    "deferredLongTermLiab": "17226000.00",
                    "otherCurrentLiab": "9595000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48805000.00",
                    "otherLiab": "29288000.00",
                    "goodWill": "46557000.00",
                    "otherAssets": "1106000.00",
                    "cash": "4063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18879000.00",
                    "currentDeferredRevenue": "4115000.00",
                    "netDebt": "129278000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "133341000.00",
                    "otherStockholderEquity": "262000.00",
                    "propertyPlantEquipment": "5826000.00",
                    "totalCurrentAssets": "15908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-127509000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7067000.00",
                    "longTermDebt": "129841000.00",
                    "inventory": "216000.00",
                    "accountsPayable": "1752000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10660000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-48805000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "129841000.00",
                    "nonCurrentLiabilitiesOther": "2142000.00",
                    "nonCurrentLiabilitiesTotal": "159129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "262000.00",
                    "liabilitiesAndStockholdersEquity": "119836000.00",
                    "cashAndShortTermInvestments": "4063000.00",
                    "propertyPlantAndEquipmentGross": "5826000.00",
                    "propertyPlantAndEquipmentNet": "5826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2971000.00",
                    "netInvestedCapital": "85089000.00",
                    "commonStockSharesOutstanding": "29424000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "111800000.00",
                    "intangibleAssets": "49614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3941000.00",
                    "totalLiab": "186428000.00",
                    "totalStockholderEquity": "-74628000.00",
                    "deferredLongTermLiab": "20172000.00",
                    "otherCurrentLiab": "8396000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76109000.00",
                    "otherLiab": "22479000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "943000.00",
                    "cash": "3750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16732000.00",
                    "currentDeferredRevenue": "2483000.00",
                    "netDebt": "146967000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "150717000.00",
                    "otherStockholderEquity": "1194000.00",
                    "propertyPlantEquipment": "4999000.00",
                    "totalCurrentAssets": "11116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-152456000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3199000.00",
                    "longTermDebt": "147217000.00",
                    "inventory": "226000.00",
                    "accountsPayable": "1458000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8965000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-76109000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "147217000.00",
                    "nonCurrentLiabilitiesOther": "2307000.00",
                    "nonCurrentLiabilitiesTotal": "169696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1194000.00",
                    "liabilitiesAndStockholdersEquity": "111800000.00",
                    "cashAndShortTermInvestments": "3750000.00",
                    "propertyPlantAndEquipmentGross": "4999000.00",
                    "propertyPlantAndEquipmentNet": "4999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28983000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "121142000.00",
                    "intangibleAssets": "50996000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1752000.00",
                    "totalLiab": "130815000.00",
                    "totalStockholderEquity": "-9673000.00",
                    "deferredLongTermLiab": "20641000.00",
                    "otherCurrentLiab": "11210000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46829000.00",
                    "otherLiab": "22745000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "313000.00",
                    "cash": "10690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12570000.00",
                    "currentDeferredRevenue": "1744000.00",
                    "netDebt": "84810000.00",
                    "shortTermDebt": "1744000.00",
                    "shortLongTermDebt": "95008000.00",
                    "shortLongTermDebtTotal": "97244000.00",
                    "otherStockholderEquity": "44991000.00",
                    "propertyPlantEquipment": "4593000.00",
                    "totalCurrentAssets": "19620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-87501000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3404000.00",
                    "longTermDebt": "95500000.00",
                    "inventory": "182000.00",
                    "accountsPayable": "1360000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8121000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "286000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-46829000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95500000.00",
                    "nonCurrentLiabilitiesOther": "2104000.00",
                    "nonCurrentLiabilitiesTotal": "118245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36870000.00",
                    "liabilitiesAndStockholdersEquity": "121142000.00",
                    "cashAndShortTermInvestments": "10690000.00",
                    "propertyPlantAndEquipmentGross": "4593000.00",
                    "propertyPlantAndEquipmentNet": "4593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27816000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "120236000.00",
                    "intangibleAssets": "52368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4434000.00",
                    "totalLiab": "127821000.00",
                    "totalStockholderEquity": "-8994000.00",
                    "deferredLongTermLiab": "21001000.00",
                    "otherCurrentLiab": "8306000.00",
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11568000.00",
                    "otherLiab": "8692000.00",
                    "goodWill": "45128000.00",
                    "otherAssets": "990000.00",
                    "cash": "9723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16436000.00",
                    "currentDeferredRevenue": "1759000.00",
                    "netDebt": "83998000.00",
                    "shortTermDebt": "4869000.00",
                    "shortLongTermDebt": "4869000.00",
                    "shortLongTermDebtTotal": "93721000.00",
                    "otherStockholderEquity": "2313000.00",
                    "propertyPlantEquipment": "3622000.00",
                    "totalCurrentAssets": "18121000.00",
                    "longTermInvestments": "38000.00",
                    "netTangibleAssets": "-106490000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2380000.00",
                    "longTermDebt": "88852000.00",
                    "inventory": "175000.00",
                    "accountsPayable": "1502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "261000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "120236000.00",
                    "cashAndShortTermInvestments": "9723000.00",
                    "propertyPlantAndEquipmentGross": "3622000.00",
                    "propertyPlantAndEquipmentNet": "3622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28757000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "113451000.00",
                    "intangibleAssets": "53752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3420000.00",
                    "totalLiab": "133713000.00",
                    "totalStockholderEquity": "-20262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5907000.00",
                    "commonStock": "256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20554000.00",
                    "otherLiab": "6994000.00",
                    "goodWill": "45570000.00",
                    "otherAssets": "1250000.00",
                    "cash": "3173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11858000.00",
                    "currentDeferredRevenue": "1102000.00",
                    "netDebt": "99327000.00",
                    "shortTermDebt": "3844000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102500000.00",
                    "otherStockholderEquity": "36000.00",
                    "propertyPlantEquipment": "4299000.00",
                    "totalCurrentAssets": "8550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1764000.00",
                    "longTermDebt": "98656000.00",
                    "inventory": "193000.00",
                    "accountsPayable": "1005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7719000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "256000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113451000.00",
                    "cashAndShortTermInvestments": "3173000.00",
                    "propertyPlantAndEquipmentGross": "4299000.00",
                    "propertyPlantAndEquipmentNet": "4299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28757000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28354000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29104000.00",
                    "changeInCash": "-16204000.00",
                    "beginPeriodCashFlow": "157440000.00",
                    "endPeriodCashFlow": "141236000.00",
                    "totalCashFromOperatingActivities": "61333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9005000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8928000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7621000.00",
                    "salePurchaseOfStock": "-25237000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18764000.00",
                    "stockBasedCompensation": "4082000.00",
                    "otherNonCashItems": "819000.00",
                    "freeCashFlow": "49740000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18211000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31288000.00",
                    "changeInCash": "-19191000.00",
                    "beginPeriodCashFlow": "176631000.00",
                    "endPeriodCashFlow": "157440000.00",
                    "totalCashFromOperatingActivities": "6920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7212000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8170000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1583000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40521000.00",
                    "stockBasedCompensation": "3893000.00",
                    "otherNonCashItems": "-2018000.00",
                    "freeCashFlow": "-11291000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29883000.00",
                    "changeInCash": "-51822000.00",
                    "beginPeriodCashFlow": "228453000.00",
                    "endPeriodCashFlow": "176631000.00",
                    "totalCashFromOperatingActivities": "61381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6841000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2702000.00",
                    "salePurchaseOfStock": "-78518000.00",
                    "otherCashflowsFromFinancingActivities": "-8460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21301000.00",
                    "stockBasedCompensation": "4823000.00",
                    "otherNonCashItems": "-1604000.00",
                    "freeCashFlow": "43656000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32151000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26760000.00",
                    "changeInCash": "-47401000.00",
                    "beginPeriodCashFlow": "286110000.00",
                    "endPeriodCashFlow": "238709000.00",
                    "totalCashFromOperatingActivities": "57315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6387000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8365000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1403000.00",
                    "salePurchaseOfStock": "-61113000.00",
                    "otherCashflowsFromFinancingActivities": "-102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19074000.00",
                    "stockBasedCompensation": "7277000.00",
                    "otherNonCashItems": "-697000.00",
                    "freeCashFlow": "34475000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-2220000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28478000.00",
                    "changeInCash": "11139000.00",
                    "beginPeriodCashFlow": "274971000.00",
                    "endPeriodCashFlow": "286110000.00",
                    "totalCashFromOperatingActivities": "63874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6233000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8381000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8970000.00",
                    "salePurchaseOfStock": "-39974000.00",
                    "otherCashflowsFromFinancingActivities": "-155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4920000.00",
                    "stockBasedCompensation": "6072000.00",
                    "otherNonCashItems": "786000.00",
                    "freeCashFlow": "61654000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-23580000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23580000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26763000.00",
                    "changeInCash": "-25735000.00",
                    "beginPeriodCashFlow": "284948000.00",
                    "endPeriodCashFlow": "259213000.00",
                    "totalCashFromOperatingActivities": "6582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6220000.00",
                    "otherCashflowsFromInvestingActivities": "-9221000.00",
                    "dividendsPaid": "7590000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9938000.00",
                    "salePurchaseOfStock": "-2001999.00",
                    "otherCashflowsFromFinancingActivities": "-1147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32767000.00",
                    "stockBasedCompensation": "6217000.00",
                    "otherNonCashItems": "779000.00",
                    "freeCashFlow": "-7777000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "40495000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-140415000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92265000.00",
                    "changeInCash": "-74626000.00",
                    "beginPeriodCashFlow": "359574000.00",
                    "endPeriodCashFlow": "284948000.00",
                    "totalCashFromOperatingActivities": "25294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6228000.00",
                    "otherCashflowsFromInvestingActivities": "-59183000.00",
                    "dividendsPaid": "8046000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1209000.00",
                    "salePurchaseOfStock": "-120772000.00",
                    "otherCashflowsFromFinancingActivities": "-11597000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6650000.00",
                    "stockBasedCompensation": "5312000.00",
                    "otherNonCashItems": "-85181000.00",
                    "freeCashFlow": "17272000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-12354000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12354000.00",
                    "netBorrowings": "500000000.00",
                    "totalCashFromFinancingActivities": "233050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26753000.00",
                    "changeInCash": "228438000.00",
                    "beginPeriodCashFlow": "131136000.00",
                    "endPeriodCashFlow": "359574000.00",
                    "totalCashFromOperatingActivities": "7742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5865000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "7888000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2722000.00",
                    "salePurchaseOfStock": "-250454000.00",
                    "otherCashflowsFromFinancingActivities": "-8608000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30291000.00",
                    "stockBasedCompensation": "6049000.00",
                    "otherNonCashItems": "-449000.00",
                    "freeCashFlow": "-8612000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-24872000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24872000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-43124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25732000.00",
                    "changeInCash": "1035000.00",
                    "beginPeriodCashFlow": "130101000.00",
                    "endPeriodCashFlow": "131136000.00",
                    "totalCashFromOperatingActivities": "69031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5054000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7904000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1190000.00",
                    "salePurchaseOfStock": "-34990000.00",
                    "otherCashflowsFromFinancingActivities": "-230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32977000.00",
                    "stockBasedCompensation": "7273000.00",
                    "otherNonCashItems": "524000.00",
                    "freeCashFlow": "54915000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-13593000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27485000.00",
                    "changeInCash": "-12961000.00",
                    "beginPeriodCashFlow": "143062000.00",
                    "endPeriodCashFlow": "130101000.00",
                    "totalCashFromOperatingActivities": "36178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5161000.00",
                    "otherCashflowsFromInvestingActivities": "-3292000.00",
                    "dividendsPaid": "6471000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2106000.00",
                    "salePurchaseOfStock": "-29220000.00",
                    "otherCashflowsFromFinancingActivities": "145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-907000.00",
                    "stockBasedCompensation": "4926000.00",
                    "otherNonCashItems": "521000.00",
                    "freeCashFlow": "25877000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "-11658000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9615000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28747000.00",
                    "changeInCash": "23386000.00",
                    "beginPeriodCashFlow": "119676000.00",
                    "endPeriodCashFlow": "143062000.00",
                    "totalCashFromOperatingActivities": "44659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3410000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "6606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1235000.00",
                    "salePurchaseOfStock": "-3717000.00",
                    "otherCashflowsFromFinancingActivities": "-3009000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6261000.00",
                    "stockBasedCompensation": "3812000.00",
                    "otherNonCashItems": "516000.00",
                    "freeCashFlow": "33501000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-18654000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6470000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18814000.00",
                    "changeInCash": "12730000.00",
                    "beginPeriodCashFlow": "106946000.00",
                    "endPeriodCashFlow": "119676000.00",
                    "totalCashFromOperatingActivities": "37854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3648000.00",
                    "otherCashflowsFromInvestingActivities": "320000.00",
                    "dividendsPaid": "6474000.00",
                    "changeToInventory": "470000.00",
                    "changeToAccountReceivables": "-457000.00",
                    "salePurchaseOfStock": "-151000.00",
                    "otherCashflowsFromFinancingActivities": "155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9691000.00",
                    "stockBasedCompensation": "5539000.00",
                    "otherNonCashItems": "513000.00",
                    "freeCashFlow": "25316000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-11293000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19511000.00",
                    "changeInCash": "-107156000.00",
                    "beginPeriodCashFlow": "214102000.00",
                    "endPeriodCashFlow": "106946000.00",
                    "totalCashFromOperatingActivities": "35780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3384000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6597000.00",
                    "changeToInventory": "111000.00",
                    "changeToAccountReceivables": "-1204000.00",
                    "salePurchaseOfStock": "-125316000.00",
                    "otherCashflowsFromFinancingActivities": "270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1204000.00",
                    "stockBasedCompensation": "3128000.00",
                    "otherNonCashItems": "12885000.00",
                    "freeCashFlow": "24487000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-808000.00",
                    "changeToLiabilities": "-5321000.00",
                    "totalCashflowsFromInvestingActivities": "-17887000.00",
                    "netBorrowings": "-1825000.00",
                    "totalCashFromFinancingActivities": "-7287000.00",
                    "changeToOperatingActivities": "-4969000.00",
                    "netIncome": "16181000.00",
                    "changeInCash": "-12905000.00",
                    "beginPeriodCashFlow": "227007000.00",
                    "endPeriodCashFlow": "214102000.00",
                    "totalCashFromOperatingActivities": "12269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3218000.00",
                    "otherCashflowsFromInvestingActivities": "-4396000.00",
                    "dividendsPaid": "5755000.00",
                    "changeToInventory": "-1599000.00",
                    "changeToAccountReceivables": "-610000.00",
                    "salePurchaseOfStock": "362000.00",
                    "otherCashflowsFromFinancingActivities": "293000.00",
                    "changeToNetincome": "3316000.00",
                    "capitalExpenditures": "12683000",
                    "changeReceivables": "-610000.00",
                    "cashFlowsOtherOperating": "-5021000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12905000.00",
                    "changeInWorkingCapital": "-10952000.00",
                    "stockBasedCompensation": "3546000.00",
                    "otherNonCashItems": "506000.00",
                    "freeCashFlow": "-414000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-4319000.00",
                    "changeToLiabilities": "3327000.00",
                    "totalCashflowsFromInvestingActivities": "-4319000.00",
                    "netBorrowings": "-1825000.00",
                    "totalCashFromFinancingActivities": "-10087000.00",
                    "changeToOperatingActivities": "-4969000.00",
                    "netIncome": "15669000.00",
                    "changeInCash": "21292000.00",
                    "beginPeriodCashFlow": "205715000.00",
                    "endPeriodCashFlow": "227007000.00",
                    "totalCashFromOperatingActivities": "35698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2989000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6081000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-676000.00",
                    "salePurchaseOfStock": "111000.00",
                    "otherCashflowsFromFinancingActivities": "-2292000.00",
                    "changeToNetincome": "2622000.00",
                    "capitalExpenditures": "4319000",
                    "changeReceivables": "-676000.00",
                    "cashFlowsOtherOperating": "11252000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21292000.00",
                    "changeInWorkingCapital": "13903000.00",
                    "stockBasedCompensation": "3345000.00",
                    "otherNonCashItems": "592000.00",
                    "freeCashFlow": "31379000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-997000.00",
                    "changeToLiabilities": "8283000.00",
                    "totalCashflowsFromInvestingActivities": "-12047000.00",
                    "netBorrowings": "-1825000.00",
                    "totalCashFromFinancingActivities": "-6178000.00",
                    "changeToOperatingActivities": "-5430000.00",
                    "netIncome": "17596000.00",
                    "changeInCash": "4855000.00",
                    "beginPeriodCashFlow": "200860000.00",
                    "endPeriodCashFlow": "205715000.00",
                    "totalCashFromOperatingActivities": "23080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3289000.00",
                    "otherCashflowsFromInvestingActivities": "-6071000.00",
                    "dividendsPaid": "5692000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-632000.00",
                    "salePurchaseOfStock": "1352000.00",
                    "otherCashflowsFromFinancingActivities": "-1976000.00",
                    "changeToNetincome": "-337000.00",
                    "capitalExpenditures": "4979000",
                    "changeReceivables": "-632000.00",
                    "cashFlowsOtherOperating": "-5671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4855000.00",
                    "changeInWorkingCapital": "1980000.00",
                    "stockBasedCompensation": "2082000.00",
                    "otherNonCashItems": "710000.00",
                    "freeCashFlow": "18101000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "investments": "-7578000.00",
                    "changeToLiabilities": "-711000.00",
                    "totalCashflowsFromInvestingActivities": "-7578000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-6881000.00",
                    "changeToOperatingActivities": "6543000.00",
                    "netIncome": "13368000.00",
                    "changeInCash": "9235000.00",
                    "beginPeriodCashFlow": "191625000.00",
                    "endPeriodCashFlow": "200860000.00",
                    "totalCashFromOperatingActivities": "23694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2836000.00",
                    "otherCashflowsFromInvestingActivities": "426000.00",
                    "dividendsPaid": "5681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1595000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1200000.00",
                    "changeToNetincome": "2626000.00",
                    "capitalExpenditures": "6266000",
                    "changeReceivables": "-1595000.00",
                    "cashFlowsOtherOperating": "6662000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9235000.00",
                    "changeInWorkingCapital": "4356000.00",
                    "stockBasedCompensation": "1528000.00",
                    "otherNonCashItems": "747000.00",
                    "freeCashFlow": "17428000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-4244000.00",
                    "changeToLiabilities": "996000.00",
                    "totalCashflowsFromInvestingActivities": "-4244000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-122778000.00",
                    "changeToOperatingActivities": "-5087000.00",
                    "netIncome": "13307000.00",
                    "changeInCash": "-117924000.00",
                    "beginPeriodCashFlow": "309549000.00",
                    "endPeriodCashFlow": "191625000.00",
                    "totalCashFromOperatingActivities": "9098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2547000.00",
                    "otherCashflowsFromInvestingActivities": "2158000.00",
                    "dividendsPaid": "124612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-849000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "1834000.00",
                    "changeToNetincome": "-2322000.00",
                    "capitalExpenditures": "6402000",
                    "changeReceivables": "-849000.00",
                    "cashFlowsOtherOperating": "-5025000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-117924000.00",
                    "changeInWorkingCapital": "-4940000.00",
                    "stockBasedCompensation": "-1601000.00",
                    "otherNonCashItems": "829000.00",
                    "freeCashFlow": "2696000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-4814000.00",
                    "changeToLiabilities": "-4143000.00",
                    "totalCashflowsFromInvestingActivities": "-4814000.00",
                    "netBorrowings": "244558000.00",
                    "totalCashFromFinancingActivities": "239091000.00",
                    "changeToOperatingActivities": "9579000.00",
                    "netIncome": "8676000.00",
                    "changeInCash": "254643000.00",
                    "beginPeriodCashFlow": "54906000.00",
                    "endPeriodCashFlow": "309549000.00",
                    "totalCashFromOperatingActivities": "20366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2227000.00",
                    "otherCashflowsFromInvestingActivities": "1479000.00",
                    "dividendsPaid": "5294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "608000.00",
                    "salePurchaseOfStock": "-298000.00",
                    "otherCashflowsFromFinancingActivities": "-5615000.00",
                    "changeToNetincome": "2959000.00",
                    "capitalExpenditures": "6293000",
                    "changeReceivables": "608000.00",
                    "cashFlowsOtherOperating": "9666000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "254643000.00",
                    "changeInWorkingCapital": "6131000.00",
                    "stockBasedCompensation": "2191000.00",
                    "otherNonCashItems": "1631000.00",
                    "freeCashFlow": "14073000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-11478000.00",
                    "changeToLiabilities": "4495000.00",
                    "totalCashflowsFromInvestingActivities": "-11478000.00",
                    "netBorrowings": "250000000.00",
                    "totalCashFromFinancingActivities": "-5055000.00",
                    "changeToOperatingActivities": "-20648000.00",
                    "netIncome": "6896000.00",
                    "changeInCash": "-21700000.00",
                    "beginPeriodCashFlow": "76606000.00",
                    "endPeriodCashFlow": "54906000.00",
                    "totalCashFromOperatingActivities": "-5167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2564000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5132000.00",
                    "changeToInventory": "-499000.00",
                    "changeToAccountReceivables": "-1012000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": "3664000.00",
                    "capitalExpenditures": "11478000",
                    "changeReceivables": "-1012000.00",
                    "cashFlowsOtherOperating": "-22119000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21700000.00",
                    "changeInWorkingCapital": "-18636000.00",
                    "stockBasedCompensation": "2808000.00",
                    "otherNonCashItems": "415000.00",
                    "freeCashFlow": "-16645000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-5954000.00",
                    "changeToLiabilities": "3163000.00",
                    "totalCashflowsFromInvestingActivities": "-5954000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-6528000.00",
                    "changeToOperatingActivities": "5210000.00",
                    "netIncome": "11290000.00",
                    "changeInCash": "9951000.00",
                    "beginPeriodCashFlow": "66655000.00",
                    "endPeriodCashFlow": "76606000.00",
                    "totalCashFromOperatingActivities": "22433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2061000.00",
                    "otherCashflowsFromInvestingActivities": "2331000.00",
                    "dividendsPaid": "5801000.00",
                    "changeToInventory": "681000.00",
                    "changeToAccountReceivables": "-198000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "473000.00",
                    "changeToNetincome": "-285000.00",
                    "capitalExpenditures": "8285000",
                    "changeReceivables": "-198000.00",
                    "cashFlowsOtherOperating": "6057000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9951000.00",
                    "changeInWorkingCapital": "9022000.00",
                    "stockBasedCompensation": "2051000.00",
                    "otherNonCashItems": "-3222000.00",
                    "freeCashFlow": "14148000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "investments": "-4163000.00",
                    "changeToLiabilities": "4159000.00",
                    "totalCashflowsFromInvestingActivities": "-9580000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-5438000.00",
                    "changeToOperatingActivities": "-2114000.00",
                    "netIncome": "11312000.00",
                    "changeInCash": "2806000.00",
                    "beginPeriodCashFlow": "63849000.00",
                    "endPeriodCashFlow": "66655000.00",
                    "totalCashFromOperatingActivities": "17824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1523000.00",
                    "otherCashflowsFromInvestingActivities": "-4163000.00",
                    "dividendsPaid": "4227000.00",
                    "changeToInventory": "-1419000.00",
                    "changeToAccountReceivables": "96000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "2495000.00",
                    "capitalExpenditures": "5417000",
                    "changeReceivables": "96000.00",
                    "cashFlowsOtherOperating": "-2008000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2806000.00",
                    "changeInWorkingCapital": "2141000.00",
                    "stockBasedCompensation": "2456000.00",
                    "otherNonCashItems": "353000.00",
                    "freeCashFlow": "12407000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "investments": "-2841000.00",
                    "changeToLiabilities": "-8405000.00",
                    "totalCashflowsFromInvestingActivities": "-2841000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-6368000.00",
                    "changeToOperatingActivities": "4358000.00",
                    "netIncome": "13160000.00",
                    "changeInCash": "4579000.00",
                    "beginPeriodCashFlow": "59270000.00",
                    "endPeriodCashFlow": "63849000.00",
                    "totalCashFromOperatingActivities": "13788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1795000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4662000.00",
                    "changeToInventory": "-1234000.00",
                    "changeToAccountReceivables": "-1021000.00",
                    "salePurchaseOfStock": "-1862000.00",
                    "otherCashflowsFromFinancingActivities": "-1706000.00",
                    "changeToNetincome": "3213000.00",
                    "capitalExpenditures": "2841000",
                    "changeReceivables": "-1021000.00",
                    "cashFlowsOtherOperating": "4688000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4579000.00",
                    "changeInWorkingCapital": "-4738000.00",
                    "stockBasedCompensation": "2316000.00",
                    "otherNonCashItems": "358000.00",
                    "freeCashFlow": "10947000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "-3423000.00",
                    "changeToLiabilities": "8549000.00",
                    "totalCashflowsFromInvestingActivities": "-3423000.00",
                    "netBorrowings": "128559000.00",
                    "totalCashFromFinancingActivities": "-24516000.00",
                    "changeToOperatingActivities": "-1459000.00",
                    "netIncome": "-6410000.00",
                    "changeInCash": "-9188000.00",
                    "beginPeriodCashFlow": "68458000.00",
                    "endPeriodCashFlow": "59270000.00",
                    "totalCashFromOperatingActivities": "18751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2231000.00",
                    "otherCashflowsFromInvestingActivities": "-1100000.00",
                    "dividendsPaid": "153109000.00",
                    "changeToInventory": "1058000.00",
                    "changeToAccountReceivables": "449000.00",
                    "salePurchaseOfStock": "479109000.00",
                    "otherCashflowsFromFinancingActivities": "-18607000.00",
                    "changeToNetincome": "12442000.00",
                    "capitalExpenditures": "2323000",
                    "changeReceivables": "449000.00",
                    "cashFlowsOtherOperating": "-2096000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9188000.00",
                    "changeInWorkingCapital": "6902000.00",
                    "stockBasedCompensation": "2251000.00",
                    "otherNonCashItems": "14158000.00",
                    "freeCashFlow": "16428000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "investments": "-4194000.00",
                    "changeToLiabilities": "-4190000.00",
                    "totalCashflowsFromInvestingActivities": "-4194000.00",
                    "netBorrowings": "147200000.00",
                    "totalCashFromFinancingActivities": "-3953000.00",
                    "changeToOperatingActivities": "10246000.00",
                    "netIncome": "10081000.00",
                    "changeInCash": "13020000.00",
                    "beginPeriodCashFlow": "55438000.00",
                    "endPeriodCashFlow": "68458000.00",
                    "totalCashFromOperatingActivities": "21167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2334000.00",
                    "otherCashflowsFromInvestingActivities": "-3135000.00",
                    "dividendsPaid": "4183000.00",
                    "changeToInventory": "-328000.00",
                    "changeToAccountReceivables": "202000.00",
                    "salePurchaseOfStock": "-99000.00",
                    "otherCashflowsFromFinancingActivities": "-99000.00",
                    "changeToNetincome": "1664000.00",
                    "capitalExpenditures": "1059000",
                    "changeReceivables": "202000.00",
                    "cashFlowsOtherOperating": "11894000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13020000.00",
                    "changeInWorkingCapital": "7906000.00",
                    "stockBasedCompensation": "3007000.00",
                    "otherNonCashItems": "-818000.00",
                    "freeCashFlow": "20108000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "investments": "1209000.00",
                    "changeToLiabilities": "5328000.00",
                    "totalCashflowsFromInvestingActivities": "1209000.00",
                    "netBorrowings": "147200000.00",
                    "totalCashFromFinancingActivities": "-3232000.00",
                    "changeToOperatingActivities": "-5824000.00",
                    "netIncome": "11539000.00",
                    "changeInCash": "11118000.00",
                    "beginPeriodCashFlow": "44320000.00",
                    "endPeriodCashFlow": "55438000.00",
                    "totalCashFromOperatingActivities": "13141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1398000.00",
                    "otherCashflowsFromInvestingActivities": "2300000.00",
                    "dividendsPaid": "3277000.00",
                    "changeToInventory": "-2120000.00",
                    "changeToAccountReceivables": "-440000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": "2186000.00",
                    "capitalExpenditures": "1091000",
                    "changeReceivables": "-440000.00",
                    "cashFlowsOtherOperating": "-5258000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11118000.00",
                    "changeInWorkingCapital": "-370000.00",
                    "stockBasedCompensation": "1969000.00",
                    "otherNonCashItems": "-1612000.00",
                    "freeCashFlow": "12050000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-1579000.00",
                    "changeToLiabilities": "-7070000.00",
                    "totalCashflowsFromInvestingActivities": "-1579000.00",
                    "netBorrowings": "15200000.00",
                    "totalCashFromFinancingActivities": "12253000.00",
                    "changeToOperatingActivities": "6099000.00",
                    "netIncome": "8096000.00",
                    "changeInCash": "23145000.00",
                    "beginPeriodCashFlow": "21175000.00",
                    "endPeriodCashFlow": "44320000.00",
                    "totalCashFromOperatingActivities": "12471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1555000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3223000.00",
                    "changeToInventory": "391000.00",
                    "changeToAccountReceivables": "35000.00",
                    "salePurchaseOfStock": "-229000.00",
                    "otherCashflowsFromFinancingActivities": "-229000.00",
                    "changeToNetincome": "2834000.00",
                    "capitalExpenditures": "1579000",
                    "changeReceivables": "35000.00",
                    "cashFlowsOtherOperating": "6610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23145000.00",
                    "changeInWorkingCapital": "-425000.00",
                    "stockBasedCompensation": "1331000.00",
                    "otherNonCashItems": "411000.00",
                    "freeCashFlow": "10892000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "-1420000.00",
                    "changeToLiabilities": "4411000.00",
                    "totalCashflowsFromInvestingActivities": "-1420000.00",
                    "netBorrowings": "-5800000.00",
                    "totalCashFromFinancingActivities": "-8865000.00",
                    "changeToOperatingActivities": "-2353000.00",
                    "netIncome": "3047000.00",
                    "changeInCash": "-288000.00",
                    "beginPeriodCashFlow": "21463000.00",
                    "endPeriodCashFlow": "21175000.00",
                    "totalCashFromOperatingActivities": "9997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1465000.00",
                    "otherCashflowsFromInvestingActivities": "-1245000.00",
                    "dividendsPaid": "3268000.00",
                    "changeToInventory": "1260000.00",
                    "changeToAccountReceivables": "684000.00",
                    "salePurchaseOfStock": "-480000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": "2294000.00",
                    "capitalExpenditures": "1404000",
                    "changeReceivables": "684000.00",
                    "cashFlowsOtherOperating": "-2311000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-288000.00",
                    "changeInWorkingCapital": "2784000.00",
                    "stockBasedCompensation": "2165000.00",
                    "otherNonCashItems": "407000.00",
                    "freeCashFlow": "8593000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-20869000.00",
                    "changeToLiabilities": "2987000.00",
                    "totalCashflowsFromInvestingActivities": "-20869000.00",
                    "netBorrowings": "4185000.00",
                    "totalCashFromFinancingActivities": "1030000.00",
                    "changeToOperatingActivities": "5239000.00",
                    "netIncome": "5905000.00",
                    "changeInCash": "-1744000.00",
                    "beginPeriodCashFlow": "23207000.00",
                    "endPeriodCashFlow": "21463000.00",
                    "totalCashFromOperatingActivities": "18095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1408000.00",
                    "otherCashflowsFromInvestingActivities": "-1229000.00",
                    "dividendsPaid": "3245000.00",
                    "changeToInventory": "-589000.00",
                    "changeToAccountReceivables": "-311000.00",
                    "salePurchaseOfStock": "-84000.00",
                    "otherCashflowsFromFinancingActivities": "-83999.00",
                    "changeToNetincome": "2175000.00",
                    "capitalExpenditures": "19640000",
                    "changeReceivables": "-311000.00",
                    "cashFlowsOtherOperating": "5527000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1744000.00",
                    "changeInWorkingCapital": "8203000.00",
                    "stockBasedCompensation": "2043000.00",
                    "otherNonCashItems": "404000.00",
                    "freeCashFlow": "-1545000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-801000.00",
                    "changeToLiabilities": "2131000.00",
                    "totalCashflowsFromInvestingActivities": "-801000.00",
                    "netBorrowings": "-800000.00",
                    "totalCashFromFinancingActivities": "-3536000.00",
                    "changeToOperatingActivities": "-7761000.00",
                    "netIncome": "4918000.00",
                    "changeInCash": "-3444000.00",
                    "beginPeriodCashFlow": "26651000.00",
                    "endPeriodCashFlow": "23207000.00",
                    "totalCashFromOperatingActivities": "893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1335000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2658000.00",
                    "changeToInventory": "-880000.00",
                    "changeToAccountReceivables": "-723000.00",
                    "salePurchaseOfStock": "-226000.00",
                    "otherCashflowsFromFinancingActivities": "-226000.00",
                    "changeToNetincome": "1499000.00",
                    "capitalExpenditures": "801000",
                    "changeReceivables": "-723000.00",
                    "cashFlowsOtherOperating": "-8666000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3444000.00",
                    "changeInWorkingCapital": "-7258000.00",
                    "stockBasedCompensation": "1928000.00",
                    "otherNonCashItems": "399000.00",
                    "freeCashFlow": "92000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-641000.00",
                    "changeToLiabilities": "-5410000.00",
                    "totalCashflowsFromInvestingActivities": "-641000.00",
                    "netBorrowings": "-800000.00",
                    "totalCashFromFinancingActivities": "-3246000.00",
                    "changeToOperatingActivities": "4901000.00",
                    "netIncome": "6606000.00",
                    "changeInCash": "5711000.00",
                    "beginPeriodCashFlow": "20940000.00",
                    "endPeriodCashFlow": "26651000.00",
                    "totalCashFromOperatingActivities": "9598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1276000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2571000.00",
                    "changeToInventory": "684000.00",
                    "changeToAccountReceivables": "846000.00",
                    "salePurchaseOfStock": "-833000.00",
                    "otherCashflowsFromFinancingActivities": "-833000.00",
                    "changeToNetincome": "580000.00",
                    "capitalExpenditures": "641000",
                    "changeReceivables": "846000.00",
                    "cashFlowsOtherOperating": "5324000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5711000.00",
                    "changeInWorkingCapital": "760000.00",
                    "stockBasedCompensation": "838000.00",
                    "otherNonCashItems": "376000.00",
                    "freeCashFlow": "8957000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6467000.00",
                    "totalCashflowsFromInvestingActivities": "-1619000.00",
                    "netBorrowings": "95853000.00",
                    "totalCashFromFinancingActivities": "4602000.00",
                    "changeToOperatingActivities": "-2740000.00",
                    "netIncome": "2419000.00",
                    "changeInCash": "11130000.00",
                    "beginPeriodCashFlow": "9810000.00",
                    "endPeriodCashFlow": "20940000.00",
                    "totalCashFromOperatingActivities": "8147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1150000.00",
                    "otherCashflowsFromInvestingActivities": "-6516000.00",
                    "dividendsPaid": "91261000.00",
                    "changeToInventory": "60000.00",
                    "changeToAccountReceivables": "-1846000.00",
                    "salePurchaseOfStock": "319494000.00",
                    "otherCashflowsFromFinancingActivities": "-8790000.00",
                    "changeToNetincome": "937000.00",
                    "capitalExpenditures": "1099000",
                    "changeReceivables": "-1846000.00",
                    "cashFlowsOtherOperating": "-2698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11130000.00",
                    "changeInWorkingCapital": "1923000.00",
                    "stockBasedCompensation": "1713000.00",
                    "otherNonCashItems": "1718000.00",
                    "freeCashFlow": "7048000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "161000.00",
                    "totalCashflowsFromInvestingActivities": "-1572000.00",
                    "netBorrowings": "-4750000.00",
                    "totalCashFromFinancingActivities": "-7361000.00",
                    "changeToOperatingActivities": "4156000.00",
                    "netIncome": "6293000.00",
                    "changeInCash": "4145000.00",
                    "beginPeriodCashFlow": "5665000.00",
                    "endPeriodCashFlow": "9810000.00",
                    "totalCashFromOperatingActivities": "13078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1134000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2622000.00",
                    "changeToInventory": "-112000.00",
                    "changeToAccountReceivables": "566000.00",
                    "salePurchaseOfStock": "-40000.00",
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": "635000.00",
                    "capitalExpenditures": "1572000",
                    "changeReceivables": "566000.00",
                    "cashFlowsOtherOperating": "4199000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4145000.00",
                    "changeInWorkingCapital": "4926000.00",
                    "stockBasedCompensation": "756000.00",
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "11506000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1905000.00",
                    "totalCashflowsFromInvestingActivities": "-4981000.00",
                    "netBorrowings": "-3250000.00",
                    "totalCashFromFinancingActivities": "-5018000.00",
                    "changeToOperatingActivities": "-1791000.00",
                    "netIncome": "6839000.00",
                    "changeInCash": "-1910000.00",
                    "beginPeriodCashFlow": "7575000.00",
                    "endPeriodCashFlow": "5665000.00",
                    "totalCashFromOperatingActivities": "8089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1079000.00",
                    "otherCashflowsFromInvestingActivities": "-4096000.00",
                    "dividendsPaid": "2058000.00",
                    "changeToInventory": "-582000.00",
                    "changeToAccountReceivables": "-624000.00",
                    "salePurchaseOfStock": "290000.00",
                    "otherCashflowsFromFinancingActivities": "290000.00",
                    "changeToNetincome": "547000.00",
                    "capitalExpenditures": "885000",
                    "changeReceivables": "-624000.00",
                    "cashFlowsOtherOperating": "-1747000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1910000.00",
                    "changeInWorkingCapital": "-466000.00",
                    "stockBasedCompensation": "742000.00",
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "7204000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-731000.00",
                    "totalCashflowsFromInvestingActivities": "-2326000.00",
                    "netBorrowings": "88826000.00",
                    "totalCashFromFinancingActivities": "-5947000.00",
                    "changeToOperatingActivities": "1683000.00",
                    "netIncome": "6168000.00",
                    "changeInCash": "1183000.00",
                    "beginPeriodCashFlow": "6392000.00",
                    "endPeriodCashFlow": "7575000.00",
                    "totalCashFromOperatingActivities": "9456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "950000.00",
                    "otherCashflowsFromInvestingActivities": "-1900000.00",
                    "dividendsPaid": "94796000.00",
                    "changeToInventory": "285000.00",
                    "changeToAccountReceivables": "707000.00",
                    "salePurchaseOfStock": "-142000.00",
                    "otherCashflowsFromFinancingActivities": "-617000.00",
                    "changeToNetincome": "552000.00",
                    "capitalExpenditures": "426000",
                    "changeReceivables": "707000.00",
                    "cashFlowsOtherOperating": "1725000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1183000.00",
                    "changeInWorkingCapital": "1701000.00",
                    "stockBasedCompensation": "514000.00",
                    "otherNonCashItems": "85000.00",
                    "freeCashFlow": "9030000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-709000.00",
                    "totalCashflowsFromInvestingActivities": "-701000.00",
                    "netBorrowings": "-6875000.00",
                    "totalCashFromFinancingActivities": "-8894000.00",
                    "changeToOperatingActivities": "-670000.00",
                    "netIncome": "10497000.00",
                    "changeInCash": "-526000.00",
                    "beginPeriodCashFlow": "4589000.00",
                    "endPeriodCashFlow": "4063000.00",
                    "totalCashFromOperatingActivities": "9069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "969000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2036000.00",
                    "changeToInventory": "408000.00",
                    "changeToAccountReceivables": "74000.00",
                    "salePurchaseOfStock": "-1318000.00",
                    "otherCashflowsFromFinancingActivities": "17000.00",
                    "changeToNetincome": "-2283000.00",
                    "capitalExpenditures": "701000",
                    "changeReceivables": "74000.00",
                    "cashFlowsOtherOperating": "448000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-526000.00",
                    "changeInWorkingCapital": "-187000.00",
                    "stockBasedCompensation": "957000.00",
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "8368000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2297000.00",
                    "totalCashflowsFromInvestingActivities": "-4482000.00",
                    "netBorrowings": "-875000.00",
                    "totalCashFromFinancingActivities": "-2670000.00",
                    "changeToOperatingActivities": "-427000.00",
                    "netIncome": "5012000.00",
                    "changeInCash": "142000.00",
                    "beginPeriodCashFlow": "4447000.00",
                    "endPeriodCashFlow": "4589000.00",
                    "totalCashFromOperatingActivities": "7294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "881000.00",
                    "otherCashflowsFromInvestingActivities": "-3949000.00",
                    "dividendsPaid": "2034000.00",
                    "changeToInventory": "-427000.00",
                    "changeToAccountReceivables": "-823000.00",
                    "salePurchaseOfStock": "239000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "237000.00",
                    "capitalExpenditures": "533000",
                    "changeReceivables": "-823000.00",
                    "cashFlowsOtherOperating": "-383000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "142000.00",
                    "changeInWorkingCapital": "1091000.00",
                    "stockBasedCompensation": "353000.00",
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "6761000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "314000.00",
                    "totalCashflowsFromInvestingActivities": "-882000.00",
                    "netBorrowings": "-3875000.00",
                    "totalCashFromFinancingActivities": "-3395000.00",
                    "changeToOperatingActivities": "-686000.00",
                    "netIncome": "5265000.00",
                    "changeInCash": "1011000.00",
                    "beginPeriodCashFlow": "3436000.00",
                    "endPeriodCashFlow": "4447000.00",
                    "totalCashFromOperatingActivities": "5288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "771000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-686000.00",
                    "changeToAccountReceivables": "-559000.00",
                    "salePurchaseOfStock": "480000.00",
                    "otherCashflowsFromFinancingActivities": "480000.00",
                    "changeToNetincome": "68000.00",
                    "capitalExpenditures": "882000",
                    "changeReceivables": "-559000.00",
                    "cashFlowsOtherOperating": "-644000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1011000.00",
                    "changeInWorkingCapital": "-889000.00",
                    "stockBasedCompensation": "286000.00",
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "4406000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2300000.00",
                    "totalCashflowsFromInvestingActivities": "-419000.00",
                    "netBorrowings": "-5875000.00",
                    "totalCashFromFinancingActivities": "-5293000.00",
                    "changeToOperatingActivities": "76000.00",
                    "netIncome": "6530000.00",
                    "changeInCash": "-314000.00",
                    "beginPeriodCashFlow": "3750000.00",
                    "endPeriodCashFlow": "3436000.00",
                    "totalCashFromOperatingActivities": "5398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "755000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "35000.00",
                    "changeToAccountReceivables": "-60000.00",
                    "salePurchaseOfStock": "580000.00",
                    "otherCashflowsFromFinancingActivities": "582000.00",
                    "changeToNetincome": "324000.00",
                    "capitalExpenditures": "419000",
                    "changeReceivables": "-60000.00",
                    "cashFlowsOtherOperating": "76000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-314000.00",
                    "changeInWorkingCapital": "-2284000.00",
                    "stockBasedCompensation": "255000.00",
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "4979000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2568000.00",
                    "totalCashflowsFromInvestingActivities": "-585000.00",
                    "netBorrowings": "-6750000.00",
                    "totalCashFromFinancingActivities": "-6580000.00",
                    "changeToOperatingActivities": "32000.00",
                    "netIncome": "4312000.00",
                    "changeInCash": "-78000.00",
                    "beginPeriodCashFlow": "3828000.00",
                    "endPeriodCashFlow": "3750000.00",
                    "totalCashFromOperatingActivities": "7087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "821000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "83268000.00",
                    "changeToInventory": "-39000.00",
                    "changeToAccountReceivables": "-670000.00",
                    "salePurchaseOfStock": "26000.00",
                    "otherCashflowsFromFinancingActivities": "170000.00",
                    "changeToNetincome": "49000.00",
                    "capitalExpenditures": "585000",
                    "changeReceivables": "-670000.00",
                    "cashFlowsOtherOperating": "-73000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-78000.00",
                    "changeInWorkingCapital": "1825000.00",
                    "stockBasedCompensation": "839000.00",
                    "otherNonCashItems": "-64000.00",
                    "freeCashFlow": "6502000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1921000.00",
                    "totalCashflowsFromInvestingActivities": "-496000.00",
                    "netBorrowings": "71320000.00",
                    "totalCashFromFinancingActivities": "-11422000.00",
                    "changeToOperatingActivities": "122000.00",
                    "netIncome": "2753000.00",
                    "changeInCash": "-6186000.00",
                    "beginPeriodCashFlow": "10014000.00",
                    "endPeriodCashFlow": "3828000.00",
                    "totalCashFromOperatingActivities": "5732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "746000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "83268000.00",
                    "changeToInventory": "126000.00",
                    "changeToAccountReceivables": "52000.00",
                    "salePurchaseOfStock": "170000.00",
                    "otherCashflowsFromFinancingActivities": "-1006000.00",
                    "changeToNetincome": "-150000.00",
                    "capitalExpenditures": "496000",
                    "changeReceivables": "52000.00",
                    "cashFlowsOtherOperating": "122000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6186000.00",
                    "changeInWorkingCapital": "2095000.00",
                    "stockBasedCompensation": "139000.00",
                    "otherNonCashItems": "-64000.00",
                    "freeCashFlow": "5236000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1874000.00",
                    "totalCashflowsFromInvestingActivities": "-666000.00",
                    "netBorrowings": "72500000.00",
                    "totalCashFromFinancingActivities": "496000.00",
                    "changeToOperatingActivities": "-757000.00",
                    "netIncome": "4079000.00",
                    "changeInCash": "1698000.00",
                    "beginPeriodCashFlow": "8316000.00",
                    "endPeriodCashFlow": "10014000.00",
                    "totalCashFromOperatingActivities": "1868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "727000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-720000.00",
                    "changeToAccountReceivables": "-25000.00",
                    "salePurchaseOfStock": "230000.00",
                    "otherCashflowsFromFinancingActivities": "496000.00",
                    "changeToNetincome": "-321000.00",
                    "capitalExpenditures": "666000",
                    "changeReceivables": "-25000.00",
                    "cashFlowsOtherOperating": "-749000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1698000.00",
                    "changeInWorkingCapital": "-2648000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-252000.00",
                    "freeCashFlow": "1202000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1284000.00",
                    "totalCashflowsFromInvestingActivities": "-309000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-9544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4290000.00",
                    "changeInCash": "-2374000.00",
                    "beginPeriodCashFlow": "10690000.00",
                    "endPeriodCashFlow": "8316000.00",
                    "totalCashFromOperatingActivities": "7479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "714000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "665000.00",
                    "changeToAccountReceivables": "848000.00",
                    "salePurchaseOfStock": "60000.00",
                    "otherCashflowsFromFinancingActivities": "64000.00",
                    "changeToNetincome": "-224000.00",
                    "capitalExpenditures": "309000",
                    "changeReceivables": "848000.00",
                    "cashFlowsOtherOperating": "529000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2374000.00",
                    "changeInWorkingCapital": "2661000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "-346000.00",
                    "freeCashFlow": "7170000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1619000.00",
                    "totalCashflowsFromInvestingActivities": "-586000.00",
                    "netBorrowings": "1782000.00",
                    "totalCashFromFinancingActivities": "393000.00",
                    "changeToOperatingActivities": "18000.00",
                    "netIncome": "3795000.00",
                    "changeInCash": "4973000.00",
                    "beginPeriodCashFlow": "5717000.00",
                    "endPeriodCashFlow": "10690000.00",
                    "totalCashFromOperatingActivities": "5166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "738000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "47999000.00",
                    "changeToInventory": "785000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": "340000.00",
                    "otherCashflowsFromFinancingActivities": "56000.00",
                    "changeToNetincome": "109000.00",
                    "capitalExpenditures": "586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "367000.00",
                    "stockBasedCompensation": "663000.00",
                    "otherNonCashItems": "-11000.00",
                    "freeCashFlow": "4580000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-996000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3173000.00",
                    "changeInCash": "842000.00",
                    "beginPeriodCashFlow": "4875000.00",
                    "endPeriodCashFlow": "5717000.00",
                    "totalCashFromOperatingActivities": "7018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "636000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "47999000.00",
                    "changeToInventory": "967000.00",
                    "changeToAccountReceivables": "193000.00",
                    "salePurchaseOfStock": "-115000.00",
                    "otherCashflowsFromFinancingActivities": "-65000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "996000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3182000.00",
                    "stockBasedCompensation": "150000.00",
                    "otherNonCashItems": "99000.00",
                    "freeCashFlow": "6022000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3864000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "584000.00",
                    "changeInCash": "1973000.00",
                    "beginPeriodCashFlow": "2902000.00",
                    "endPeriodCashFlow": "4875000.00",
                    "totalCashFromOperatingActivities": "-1657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "645000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "47999000.00",
                    "changeToInventory": "-1308000.00",
                    "changeToAccountReceivables": "-499000.00",
                    "salePurchaseOfStock": "34766000.00",
                    "otherCashflowsFromFinancingActivities": "35864000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2225000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "-510000.00",
                    "freeCashFlow": "-1891000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2554000.00",
                    "changeInCash": "-6821000.00",
                    "beginPeriodCashFlow": "9723000.00",
                    "endPeriodCashFlow": "2902000.00",
                    "totalCashFromOperatingActivities": "2520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "663000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "47999000.00",
                    "changeToInventory": "-446000.00",
                    "changeToAccountReceivables": "302000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-711000.00",
                    "stockBasedCompensation": "189000.00",
                    "otherNonCashItems": "-41000.00",
                    "freeCashFlow": "2421000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4809000.00",
                    "totalCashflowsFromInvestingActivities": "-541000.00",
                    "netBorrowings": "-8779000.00",
                    "totalCashFromFinancingActivities": "-756000.00",
                    "changeToOperatingActivities": "-579000.00",
                    "netIncome": "1501000.00",
                    "changeInCash": "2575000.00",
                    "beginPeriodCashFlow": "7148000.00",
                    "endPeriodCashFlow": "9723000.00",
                    "totalCashFromOperatingActivities": "3872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "672000.00",
                    "otherCashflowsFromInvestingActivities": "1147000.00",
                    "dividendsPaid": "47999000.00",
                    "changeToInventory": "-454000.00",
                    "changeToAccountReceivables": "-406000.00",
                    "salePurchaseOfStock": "573000.00",
                    "otherCashflowsFromFinancingActivities": "461000.00",
                    "changeToNetincome": "-1319000.00",
                    "capitalExpenditures": "541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1577000.00",
                    "stockBasedCompensation": "638000.00",
                    "otherNonCashItems": "-261000.00",
                    "freeCashFlow": "3331000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-313000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1993000.00",
                    "changeInCash": "-3244000.00",
                    "beginPeriodCashFlow": "10392000.00",
                    "endPeriodCashFlow": "7148000.00",
                    "totalCashFromOperatingActivities": "3201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "690000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-602000.00",
                    "changeToAccountReceivables": "102000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "313000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "776000.00",
                    "stockBasedCompensation": "112000.00",
                    "otherNonCashItems": "-31000.00",
                    "freeCashFlow": "2888000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-216000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2508000.00",
                    "changeInCash": "551000.00",
                    "beginPeriodCashFlow": "9841000.00",
                    "endPeriodCashFlow": "10392000.00",
                    "totalCashFromOperatingActivities": "1534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "727000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "174000.00",
                    "changeToAccountReceivables": "-75000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1144000.00",
                    "stockBasedCompensation": "107000.00",
                    "otherNonCashItems": "-237000.00",
                    "freeCashFlow": "1318000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "707000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2984000.00",
                    "changeInCash": "6668000.00",
                    "beginPeriodCashFlow": "3173000.00",
                    "endPeriodCashFlow": "9841000.00",
                    "totalCashFromOperatingActivities": "5763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "815000.00",
                    "otherCashflowsFromInvestingActivities": "1147000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "76000.00",
                    "changeToAccountReceivables": "-237000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2500000.00",
                    "stockBasedCompensation": "103000.00",
                    "otherNonCashItems": "-130000.00",
                    "freeCashFlow": "5323000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1468000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3173000.00",
                    "totalCashFromOperatingActivities": "10906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "38528000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2050000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2238000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1774000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "31187000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17456000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-266730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174267000.00",
                    "changeInCash": "-131121000.00",
                    "beginPeriodCashFlow": "359574000.00",
                    "endPeriodCashFlow": "228453000.00",
                    "totalCashFromOperatingActivities": "153065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25068000.00",
                    "otherCashflowsFromInvestingActivities": "15972000.00",
                    "dividendsPaid": "32382000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1162000.00",
                    "salePurchaseOfStock": "-221859000.00",
                    "otherCashflowsFromFinancingActivities": "-13856000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15423000.00",
                    "stockBasedCompensation": "24878000.00",
                    "otherNonCashItems": "-91591000.00",
                    "freeCashFlow": "105624000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-62477000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62477000.00",
                    "netBorrowings": "500000000.00",
                    "totalCashFromFinancingActivities": "144765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108717000.00",
                    "changeInCash": "239898000.00",
                    "beginPeriodCashFlow": "119676000.00",
                    "endPeriodCashFlow": "359574000.00",
                    "totalCashFromOperatingActivities": "157610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19490000.00",
                    "otherCashflowsFromInvestingActivities": "-10048000.00",
                    "dividendsPaid": "28869000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7253000.00",
                    "salePurchaseOfStock": "-314664000.00",
                    "otherCashflowsFromFinancingActivities": "-11702000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8040000.00",
                    "stockBasedCompensation": "22060000.00",
                    "otherNonCashItems": "1112000.00",
                    "freeCashFlow": "105681000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-45546000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52153000.00",
                    "netBorrowings": "-3650000.00",
                    "totalCashFromFinancingActivities": "-155487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70175000.00",
                    "changeInCash": "-86039000.00",
                    "beginPeriodCashFlow": "205715000.00",
                    "endPeriodCashFlow": "119676000.00",
                    "totalCashFromOperatingActivities": "121601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13239000.00",
                    "otherCashflowsFromInvestingActivities": "320000.00",
                    "dividendsPaid": "24907000.00",
                    "changeToInventory": "669000.00",
                    "changeToAccountReceivables": "-2947000.00",
                    "salePurchaseOfStock": "-125401000.00",
                    "otherCashflowsFromFinancingActivities": "-1529000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40833000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22042000.00",
                    "stockBasedCompensation": "15558000.00",
                    "otherNonCashItems": "2138000.00",
                    "freeCashFlow": "80768000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-997000.00",
                    "changeToLiabilities": "4363000.00",
                    "totalCashflowsFromInvestingActivities": "-28683000.00",
                    "netBorrowings": "241533000.00",
                    "totalCashFromFinancingActivities": "103254000.00",
                    "changeToOperatingActivities": "5605000.00",
                    "netIncome": "52947000.00",
                    "changeInCash": "150809000.00",
                    "beginPeriodCashFlow": "54906000.00",
                    "endPeriodCashFlow": "205715000.00",
                    "totalCashFromOperatingActivities": "76238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10899000.00",
                    "otherCashflowsFromInvestingActivities": "-3746000.00",
                    "dividendsPaid": "141279000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2468000.00",
                    "salePurchaseOfStock": "3315000.00",
                    "otherCashflowsFromFinancingActivities": "244243000.00",
                    "changeToNetincome": "2926000.00",
                    "capitalExpenditures": "23940000",
                    "changeReceivables": "-2468000.00",
                    "cashFlowsOtherOperating": "5632000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "150809000.00",
                    "changeInWorkingCapital": "7527000.00",
                    "stockBasedCompensation": "4200000.00",
                    "otherNonCashItems": "3917000.00",
                    "freeCashFlow": "52298000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-4163000.00",
                    "changeToLiabilities": "3306000.00",
                    "totalCashflowsFromInvestingActivities": "-29853000.00",
                    "netBorrowings": "-2400000.00",
                    "totalCashFromFinancingActivities": "-23389000.00",
                    "changeToOperatingActivities": "-13194000.00",
                    "netIncome": "42658000.00",
                    "changeInCash": "-4364000.00",
                    "beginPeriodCashFlow": "59270000.00",
                    "endPeriodCashFlow": "54906000.00",
                    "totalCashFromOperatingActivities": "48878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7943000.00",
                    "otherCashflowsFromInvestingActivities": "2331000.00",
                    "dividendsPaid": "19822000.00",
                    "changeToInventory": "-2471000.00",
                    "changeToAccountReceivables": "-2135000.00",
                    "salePurchaseOfStock": "748000.00",
                    "otherCashflowsFromFinancingActivities": "-1167000.00",
                    "changeToNetincome": "9087000.00",
                    "capitalExpenditures": "28021000",
                    "changeReceivables": "-2135000.00",
                    "cashFlowsOtherOperating": "-13382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4364000.00",
                    "changeInWorkingCapital": "-12211000.00",
                    "stockBasedCompensation": "9631000.00",
                    "otherNonCashItems": "-2096000.00",
                    "freeCashFlow": "20857000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "-7987000.00",
                    "changeToLiabilities": "2617000.00",
                    "totalCashflowsFromInvestingActivities": "-7987000.00",
                    "netBorrowings": "143759000.00",
                    "totalCashFromFinancingActivities": "-19448000.00",
                    "changeToOperatingActivities": "9062000.00",
                    "netIncome": "23306000.00",
                    "changeInCash": "38095000.00",
                    "beginPeriodCashFlow": "21175000.00",
                    "endPeriodCashFlow": "59270000.00",
                    "totalCashFromOperatingActivities": "65530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7518000.00",
                    "otherCashflowsFromInvestingActivities": "-1935000.00",
                    "dividendsPaid": "163792000.00",
                    "changeToInventory": "-999000.00",
                    "changeToAccountReceivables": "246000.00",
                    "salePurchaseOfStock": "925000.00",
                    "otherCashflowsFromFinancingActivities": "477944000.00",
                    "changeToNetincome": "19126000.00",
                    "capitalExpenditures": "6052000",
                    "changeReceivables": "246000.00",
                    "cashFlowsOtherOperating": "11150000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38095000.00",
                    "changeInWorkingCapital": "14013000.00",
                    "stockBasedCompensation": "8558000.00",
                    "otherNonCashItems": "12139000.00",
                    "freeCashFlow": "59478000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "-23731000.00",
                    "changeToLiabilities": "4119000.00",
                    "totalCashflowsFromInvestingActivities": "-23731000.00",
                    "netBorrowings": "-2415000.00",
                    "totalCashFromFinancingActivities": "-14617000.00",
                    "changeToOperatingActivities": "26000.00",
                    "netIncome": "20476000.00",
                    "changeInCash": "235000.00",
                    "beginPeriodCashFlow": "20940000.00",
                    "endPeriodCashFlow": "21175000.00",
                    "totalCashFromOperatingActivities": "38583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5484000.00",
                    "otherCashflowsFromInvestingActivities": "-1245000.00",
                    "dividendsPaid": "11742000.00",
                    "changeToInventory": "475000.00",
                    "changeToAccountReceivables": "496000.00",
                    "salePurchaseOfStock": "689000.00",
                    "otherCashflowsFromFinancingActivities": "4525000.00",
                    "changeToNetincome": "6548000.00",
                    "capitalExpenditures": "22486000",
                    "changeReceivables": "496000.00",
                    "cashFlowsOtherOperating": "-126000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "235000.00",
                    "changeInWorkingCapital": "4489000.00",
                    "stockBasedCompensation": "6974000.00",
                    "otherNonCashItems": "1586000.00",
                    "freeCashFlow": "16097000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "-10498000.00",
                    "changeToLiabilities": "7802000.00",
                    "totalCashflowsFromInvestingActivities": "-10498000.00",
                    "netBorrowings": "176679000.00",
                    "totalCashFromFinancingActivities": "-13724000.00",
                    "changeToOperatingActivities": "1308000.00",
                    "netIncome": "21719000.00",
                    "changeInCash": "14548000.00",
                    "beginPeriodCashFlow": "6392000.00",
                    "endPeriodCashFlow": "20940000.00",
                    "totalCashFromOperatingActivities": "38770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4313000.00",
                    "otherCashflowsFromInvestingActivities": "-6516000.00",
                    "dividendsPaid": "190737000.00",
                    "changeToInventory": "-349000.00",
                    "changeToAccountReceivables": "-1197000.00",
                    "salePurchaseOfStock": "-183000.00",
                    "otherCashflowsFromFinancingActivities": "-9054000.00",
                    "changeToNetincome": "2671000.00",
                    "capitalExpenditures": "3982000",
                    "changeReceivables": "-1197000.00",
                    "cashFlowsOtherOperating": "1479000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14548000.00",
                    "changeInWorkingCapital": "8084000.00",
                    "stockBasedCompensation": "3725000.00",
                    "otherNonCashItems": "1983000.00",
                    "freeCashFlow": "34788000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-6484000.00",
                    "changeToLiabilities": "-398000.00",
                    "totalCashflowsFromInvestingActivities": "-6484000.00",
                    "netBorrowings": "-17500000.00",
                    "totalCashFromFinancingActivities": "-20252000.00",
                    "changeToOperatingActivities": "-284000.00",
                    "netIncome": "27304000.00",
                    "changeInCash": "313000.00",
                    "beginPeriodCashFlow": "3750000.00",
                    "endPeriodCashFlow": "4063000.00",
                    "totalCashFromOperatingActivities": "27049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3376000.00",
                    "otherCashflowsFromInvestingActivities": "-3949000.00",
                    "dividendsPaid": "4070000.00",
                    "changeToInventory": "-670000.00",
                    "changeToAccountReceivables": "-1368000.00",
                    "salePurchaseOfStock": "1318000.00",
                    "otherCashflowsFromFinancingActivities": "1318000.00",
                    "changeToNetincome": "-1654000.00",
                    "capitalExpenditures": "2535000",
                    "changeReceivables": "-1368000.00",
                    "cashFlowsOtherOperating": "-503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "313000.00",
                    "changeInWorkingCapital": "-2269000.00",
                    "stockBasedCompensation": "1851000.00",
                    "otherNonCashItems": "292000.00",
                    "freeCashFlow": "24514000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "investments": "-2056000.00",
                    "changeToLiabilities": "3899000.00",
                    "totalCashflowsFromInvestingActivities": "-2056000.00",
                    "netBorrowings": "54570000.00",
                    "totalCashFromFinancingActivities": "-27050000.00",
                    "changeToOperatingActivities": "-1418000.00",
                    "netIncome": "15434000.00",
                    "changeInCash": "-6940000.00",
                    "beginPeriodCashFlow": "10690000.00",
                    "endPeriodCashFlow": "3750000.00",
                    "totalCashFromOperatingActivities": "22166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3008000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "83268000.00",
                    "changeToInventory": "32000.00",
                    "changeToAccountReceivables": "205000.00",
                    "salePurchaseOfStock": "485000.00",
                    "otherCashflowsFromFinancingActivities": "468000.00",
                    "changeToNetincome": "-646000.00",
                    "capitalExpenditures": "2056000",
                    "changeReceivables": "205000.00",
                    "cashFlowsOtherOperating": "-171000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6940000.00",
                    "changeInWorkingCapital": "3933000.00",
                    "stockBasedCompensation": "1231000.00",
                    "otherNonCashItems": "-726000.00",
                    "freeCashFlow": "20110000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1833000.00",
                    "totalCashflowsFromInvestingActivities": "-1915000.00",
                    "netBorrowings": "1555000.00",
                    "totalCashFromFinancingActivities": "-10165000.00",
                    "changeToOperatingActivities": "18000.00",
                    "netIncome": "10106000.00",
                    "changeInCash": "967000.00",
                    "beginPeriodCashFlow": "9723000.00",
                    "endPeriodCashFlow": "10690000.00",
                    "totalCashFromOperatingActivities": "13047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2682000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "47999000.00",
                    "changeToInventory": "-2000.00",
                    "changeToAccountReceivables": "-1004000.00",
                    "salePurchaseOfStock": "40478000.00",
                    "otherCashflowsFromFinancingActivities": "1064000.00",
                    "changeToNetincome": "-684000.00",
                    "capitalExpenditures": "1915000",
                    "changeReceivables": "-1004000.00",
                    "cashFlowsOtherOperating": "-216000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "967000.00",
                    "changeInWorkingCapital": "613000.00",
                    "stockBasedCompensation": "1155000.00",
                    "otherNonCashItems": "-463000.00",
                    "freeCashFlow": "11132000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4809000.00",
                    "totalCashflowsFromInvestingActivities": "-363000.00",
                    "netBorrowings": "-8779000.00",
                    "totalCashFromFinancingActivities": "-7457000.00",
                    "changeToOperatingActivities": "-579000.00",
                    "netIncome": "8986000.00",
                    "changeInCash": "6550000.00",
                    "beginPeriodCashFlow": "3173000.00",
                    "endPeriodCashFlow": "9723000.00",
                    "totalCashFromOperatingActivities": "14370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2904000.00",
                    "otherCashflowsFromInvestingActivities": "1147000.00",
                    "dividendsPaid": "47999000.00",
                    "changeToInventory": "-806000.00",
                    "changeToAccountReceivables": "-616000.00",
                    "salePurchaseOfStock": "573000.00",
                    "otherCashflowsFromFinancingActivities": "1322000.00",
                    "changeToNetincome": "-1319000.00",
                    "capitalExpenditures": "1510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3709000.00",
                    "stockBasedCompensation": "960000.00",
                    "otherNonCashItems": "-659000.00",
                    "freeCashFlow": "12860000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7530000.00",
                    "changeInCash": "-1080000.00",
                    "beginPeriodCashFlow": "4253000.00",
                    "endPeriodCashFlow": "3173000.00",
                    "totalCashFromOperatingActivities": "10906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3030000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "38528000.00",
                    "changeToInventory": "-1733000.00",
                    "changeToAccountReceivables": "-152000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1814000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "841000.00",
                    "stockBasedCompensation": "748000.00",
                    "otherNonCashItems": "-326000.00",
                    "freeCashFlow": "8760000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3580000.00",
                    "changeInCash": "2072000.00",
                    "beginPeriodCashFlow": "2181000.00",
                    "endPeriodCashFlow": "4253000.00",
                    "totalCashFromOperatingActivities": "10421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2930000.00",
                    "otherCashflowsFromInvestingActivities": "170000.00",
                    "dividendsPaid": "19281000.00",
                    "changeToInventory": "598000.00",
                    "changeToAccountReceivables": "303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "379000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2170000.00",
                    "stockBasedCompensation": "464000.00",
                    "otherNonCashItems": "2396000.00",
                    "freeCashFlow": "8804000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40025000.00",
                    "minorityInterest": null,
                    "netIncome": "29104000.00",
                    "sellingGeneralAdministrative": "30474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81169000.00",
                    "reconciledDepreciation": "9005000.00",
                    "ebit": "50601000.00",
                    "ebitda": "59606000.00",
                    "depreciationAndAmortization": "9005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50695000.00",
                    "otherOperatingExpenses": "134436000.00",
                    "interestExpense": "10576000.00",
                    "taxProvision": "10921000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10576000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10921000.00",
                    "totalRevenue": "185131000.00",
                    "totalOperatingExpenses": "30474000.00",
                    "costOfRevenue": "103962000.00",
                    "totalOtherIncomeExpenseNet": "-10670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29104000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44651000.00",
                    "minorityInterest": null,
                    "netIncome": "31288000.00",
                    "sellingGeneralAdministrative": "30236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84867000.00",
                    "reconciledDepreciation": "7212000.00",
                    "ebit": "54631000.00",
                    "ebitda": "61843000.00",
                    "depreciationAndAmortization": "7212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54631000.00",
                    "otherOperatingExpenses": "130933000.00",
                    "interestExpense": "9813000.00",
                    "taxProvision": "13363000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9813000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13363000.00",
                    "totalRevenue": "185564000.00",
                    "totalOperatingExpenses": "30236000.00",
                    "costOfRevenue": "100697000.00",
                    "totalOtherIncomeExpenseNet": "-9980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31288000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40572000.00",
                    "minorityInterest": null,
                    "netIncome": "29883000.00",
                    "sellingGeneralAdministrative": "34449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152168000.00",
                    "reconciledDepreciation": "6841000.00",
                    "ebit": "50336000.00",
                    "ebitda": "57177000.00",
                    "depreciationAndAmortization": "6841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53344000.00",
                    "otherOperatingExpenses": "130381000.00",
                    "interestExpense": "9764000.00",
                    "taxProvision": "10689000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9764000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10689000.00",
                    "totalRevenue": "183725000.00",
                    "totalOperatingExpenses": "98824000.00",
                    "costOfRevenue": "31557000.00",
                    "totalOtherIncomeExpenseNet": "-12772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29883000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37601000.00",
                    "minorityInterest": null,
                    "netIncome": "26760000.00",
                    "sellingGeneralAdministrative": "33320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144831000.00",
                    "reconciledDepreciation": "6387000.00",
                    "ebit": "46806000.00",
                    "ebitda": "53193000.00",
                    "depreciationAndAmortization": "6387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47765000.00",
                    "otherOperatingExpenses": "127929000.00",
                    "interestExpense": "9205000.00",
                    "taxProvision": "10841000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10841000.00",
                    "totalRevenue": "175694000.00",
                    "totalOperatingExpenses": "97066000.00",
                    "costOfRevenue": "30863000.00",
                    "totalOtherIncomeExpenseNet": "-10164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26761000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39632000.00",
                    "minorityInterest": null,
                    "netIncome": "28478000.00",
                    "sellingGeneralAdministrative": "30659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145161000.00",
                    "reconciledDepreciation": "6233000.00",
                    "ebit": "48833000.00",
                    "ebitda": "55066000.00",
                    "depreciationAndAmortization": "6233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51024000.00",
                    "otherOperatingExpenses": "124712000.00",
                    "interestExpense": "9201000.00",
                    "taxProvision": "11154000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9201000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11154000.00",
                    "totalRevenue": "175736000.00",
                    "totalOperatingExpenses": "94137000.00",
                    "costOfRevenue": "30575000.00",
                    "totalOtherIncomeExpenseNet": "-11392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28478000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36765000.00",
                    "minorityInterest": null,
                    "netIncome": "26763000.00",
                    "sellingGeneralAdministrative": "32937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143704000.00",
                    "reconciledDepreciation": "6220000.00",
                    "ebit": "45234000.00",
                    "ebitda": "51454000.00",
                    "depreciationAndAmortization": "6220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46768000.00",
                    "otherOperatingExpenses": "127561000.00",
                    "interestExpense": "8469000.00",
                    "taxProvision": "10002000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10002000.00",
                    "totalRevenue": "174329000.00",
                    "totalOperatingExpenses": "96936000.00",
                    "costOfRevenue": "30625000.00",
                    "totalOtherIncomeExpenseNet": "-10003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26763000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123190000.00",
                    "minorityInterest": null,
                    "netIncome": "92265000.00",
                    "sellingGeneralAdministrative": "31440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142031000.00",
                    "reconciledDepreciation": "6228000.00",
                    "ebit": "132100000.00",
                    "ebitda": "138328000.00",
                    "depreciationAndAmortization": "6228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46604000.00",
                    "otherOperatingExpenses": "124490000.00",
                    "interestExpense": "8910000.00",
                    "taxProvision": "30925000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8910000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30925000.00",
                    "totalRevenue": "171094000.00",
                    "totalOperatingExpenses": "95427000.00",
                    "costOfRevenue": "29063000.00",
                    "totalOtherIncomeExpenseNet": "76586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92265000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36714000.00",
                    "minorityInterest": null,
                    "netIncome": "26753000.00",
                    "sellingGeneralAdministrative": "31232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77899000.00",
                    "reconciledDepreciation": "5865000.00",
                    "ebit": "43132000.00",
                    "ebitda": "48997000.00",
                    "depreciationAndAmortization": "5865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41840000.00",
                    "otherOperatingExpenses": "119981000.00",
                    "interestExpense": "6418000.00",
                    "taxProvision": "9961000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6418000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9961000.00",
                    "totalRevenue": "161821000.00",
                    "totalOperatingExpenses": "36059000.00",
                    "costOfRevenue": "83922000.00",
                    "totalOtherIncomeExpenseNet": "-5126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26753000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35488000.00",
                    "minorityInterest": null,
                    "netIncome": "25732000.00",
                    "sellingGeneralAdministrative": "32294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77166000.00",
                    "reconciledDepreciation": "5054000.00",
                    "ebit": "40618000.00",
                    "ebitda": "45672000.00",
                    "depreciationAndAmortization": "5054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39818000.00",
                    "otherOperatingExpenses": "122680000.00",
                    "interestExpense": "5130000.00",
                    "taxProvision": "9756000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9756000.00",
                    "totalRevenue": "162498000.00",
                    "totalOperatingExpenses": "37348000.00",
                    "costOfRevenue": "85332000.00",
                    "totalOtherIncomeExpenseNet": "-4330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25732000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36491000.00",
                    "minorityInterest": null,
                    "netIncome": "27485000.00",
                    "sellingGeneralAdministrative": "28097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74478000.00",
                    "reconciledDepreciation": "5161000.00",
                    "ebit": "41691000.00",
                    "ebitda": "46852000.00",
                    "depreciationAndAmortization": "5161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41220000.00",
                    "otherOperatingExpenses": "114479000.00",
                    "interestExpense": "5200000.00",
                    "taxProvision": "9006000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9006000.00",
                    "totalRevenue": "155699000.00",
                    "totalOperatingExpenses": "33258000.00",
                    "costOfRevenue": "81221000.00",
                    "totalOtherIncomeExpenseNet": "-4729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27485000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38497000.00",
                    "minorityInterest": null,
                    "netIncome": "28747000.00",
                    "sellingGeneralAdministrative": "25178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71326000.00",
                    "reconciledDepreciation": "3410000.00",
                    "ebit": "43041000.00",
                    "ebitda": "46451000.00",
                    "depreciationAndAmortization": "3410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42738000.00",
                    "otherOperatingExpenses": "103051000.00",
                    "interestExpense": "4544000.00",
                    "taxProvision": "9750000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9750000.00",
                    "totalRevenue": "145789000.00",
                    "totalOperatingExpenses": "28588000.00",
                    "costOfRevenue": "74463000.00",
                    "totalOtherIncomeExpenseNet": "-4241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28747000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24990000.00",
                    "minorityInterest": null,
                    "netIncome": "18814000.00",
                    "sellingGeneralAdministrative": "28078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61540000.00",
                    "reconciledDepreciation": "3648000.00",
                    "ebit": "29880000.00",
                    "ebitda": "33528000.00",
                    "depreciationAndAmortization": "3648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29814000.00",
                    "otherOperatingExpenses": "97243000.00",
                    "interestExpense": "4890000.00",
                    "taxProvision": "6176000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6176000.00",
                    "totalRevenue": "127057000.00",
                    "totalOperatingExpenses": "31726000.00",
                    "costOfRevenue": "65517000.00",
                    "totalOtherIncomeExpenseNet": "-4824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18814000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26151000.00",
                    "minorityInterest": null,
                    "netIncome": "19511000.00",
                    "sellingGeneralAdministrative": "23047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57101000.00",
                    "reconciledDepreciation": "3384000.00",
                    "ebit": "30671000.00",
                    "ebitda": "34055000.00",
                    "depreciationAndAmortization": "3384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30652000.00",
                    "otherOperatingExpenses": "86452000.00",
                    "interestExpense": "4520000.00",
                    "taxProvision": "6640000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6640000.00",
                    "totalRevenue": "117104000.00",
                    "totalOperatingExpenses": "26449000.00",
                    "costOfRevenue": "60003000.00",
                    "totalOtherIncomeExpenseNet": "-4501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19511000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22258000.00",
                    "minorityInterest": null,
                    "netIncome": "16181000.00",
                    "sellingGeneralAdministrative": "22128000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51802000.00",
                    "reconciledDepreciation": "3218000.00",
                    "ebit": "26502000.00",
                    "ebitda": "29720000.00",
                    "depreciationAndAmortization": "3218000.00",
                    "nonOperatingIncomeNetOther": "46000.00",
                    "operatingIncome": "26456000.00",
                    "otherOperatingExpenses": "80717000.00",
                    "interestExpense": "4244000.00",
                    "taxProvision": "6077000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6077000.00",
                    "totalRevenue": "107173000.00",
                    "totalOperatingExpenses": "25346000.00",
                    "costOfRevenue": "55371000.00",
                    "totalOtherIncomeExpenseNet": "-4198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16181000.00",
                    "netIncomeApplicableToCommonShares": "16181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20911000.00",
                    "minorityInterest": null,
                    "netIncome": "15669000.00",
                    "sellingGeneralAdministrative": "23645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52383000.00",
                    "reconciledDepreciation": "2989000.00",
                    "ebit": "25484000.00",
                    "ebitda": "28473000.00",
                    "depreciationAndAmortization": "2989000.00",
                    "nonOperatingIncomeNetOther": "-188000.00",
                    "operatingIncome": "25672000.00",
                    "otherOperatingExpenses": "83049000.00",
                    "interestExpense": "4573000.00",
                    "taxProvision": "5242000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5242000.00",
                    "totalRevenue": "108721000.00",
                    "totalOperatingExpenses": "26711000.00",
                    "costOfRevenue": "56338000.00",
                    "totalOtherIncomeExpenseNet": "-4761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15669000.00",
                    "netIncomeApplicableToCommonShares": "15669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23369000.00",
                    "minorityInterest": null,
                    "netIncome": "17596000.00",
                    "sellingGeneralAdministrative": "18340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49723000.00",
                    "reconciledDepreciation": "3289000.00",
                    "ebit": "28679000.00",
                    "ebitda": "31968000.00",
                    "depreciationAndAmortization": "3289000.00",
                    "nonOperatingIncomeNetOther": "-192000.00",
                    "operatingIncome": "28871000.00",
                    "otherOperatingExpenses": "75996000.00",
                    "interestExpense": "5310000.00",
                    "taxProvision": "5773000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5310000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5773000.00",
                    "totalRevenue": "104867000.00",
                    "totalOperatingExpenses": "20852000.00",
                    "costOfRevenue": "55144000.00",
                    "totalOtherIncomeExpenseNet": "-5502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17596000.00",
                    "netIncomeApplicableToCommonShares": "17596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18049000.00",
                    "minorityInterest": null,
                    "netIncome": "13368000.00",
                    "sellingGeneralAdministrative": "16686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43842000.00",
                    "reconciledDepreciation": "2836000.00",
                    "ebit": "23791000.00",
                    "ebitda": "26627000.00",
                    "depreciationAndAmortization": "2836000.00",
                    "nonOperatingIncomeNetOther": "-290000.00",
                    "operatingIncome": "24081000.00",
                    "otherOperatingExpenses": "68591000.00",
                    "interestExpense": "5742000.00",
                    "taxProvision": "4681000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4681000.00",
                    "totalRevenue": "92672000.00",
                    "totalOperatingExpenses": "19761000.00",
                    "costOfRevenue": "48830000.00",
                    "totalOtherIncomeExpenseNet": "-6032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13368000.00",
                    "netIncomeApplicableToCommonShares": "13368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16362000.00",
                    "minorityInterest": null,
                    "netIncome": "13307000.00",
                    "sellingGeneralAdministrative": "13949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39193000.00",
                    "reconciledDepreciation": "2547000.00",
                    "ebit": "22348000.00",
                    "ebitda": "24895000.00",
                    "depreciationAndAmortization": "2547000.00",
                    "nonOperatingIncomeNetOther": "-26000.00",
                    "operatingIncome": "22374000.00",
                    "otherOperatingExpenses": "61403000.00",
                    "interestExpense": "5986000.00",
                    "taxProvision": "3055000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3055000.00",
                    "totalRevenue": "83777000.00",
                    "totalOperatingExpenses": "16819000.00",
                    "costOfRevenue": "44584000.00",
                    "totalOtherIncomeExpenseNet": "-6012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13307000.00",
                    "netIncomeApplicableToCommonShares": "13307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11536000.00",
                    "minorityInterest": null,
                    "netIncome": "8676000.00",
                    "sellingGeneralAdministrative": "18086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37364000.00",
                    "reconciledDepreciation": "2227000.00",
                    "ebit": "15728000.00",
                    "ebitda": "17955000.00",
                    "depreciationAndAmortization": "2227000.00",
                    "nonOperatingIncomeNetOther": "-879000.00",
                    "operatingIncome": "16607000.00",
                    "otherOperatingExpenses": "59598000.00",
                    "interestExpense": "4192000.00",
                    "taxProvision": "2860000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2860000.00",
                    "totalRevenue": "76205000.00",
                    "totalOperatingExpenses": "20757000.00",
                    "costOfRevenue": "38841000.00",
                    "totalOtherIncomeExpenseNet": "-5071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8676000.00",
                    "netIncomeApplicableToCommonShares": "8676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10577000.00",
                    "minorityInterest": null,
                    "netIncome": "6896000.00",
                    "sellingGeneralAdministrative": "18023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34875000.00",
                    "reconciledDepreciation": "2564000.00",
                    "ebit": "14331000.00",
                    "ebitda": "16895000.00",
                    "depreciationAndAmortization": "2564000.00",
                    "nonOperatingIncomeNetOther": "113000.00",
                    "operatingIncome": "14218000.00",
                    "otherOperatingExpenses": "57810000.00",
                    "interestExpense": "3754000.00",
                    "taxProvision": "3681000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3754000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3681000.00",
                    "totalRevenue": "72028000.00",
                    "totalOperatingExpenses": "20657000.00",
                    "costOfRevenue": "37153000.00",
                    "totalOtherIncomeExpenseNet": "-3641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6896000.00",
                    "netIncomeApplicableToCommonShares": "6896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17130000.00",
                    "minorityInterest": null,
                    "netIncome": "11290000.00",
                    "sellingGeneralAdministrative": "15020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34346000.00",
                    "reconciledDepreciation": "2061000.00",
                    "ebit": "20854000.00",
                    "ebitda": "22915000.00",
                    "depreciationAndAmortization": "2061000.00",
                    "nonOperatingIncomeNetOther": "22000.00",
                    "operatingIncome": "20832000.00",
                    "otherOperatingExpenses": "44952000.00",
                    "interestExpense": "3724000.00",
                    "taxProvision": "5840000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3724000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5840000.00",
                    "totalRevenue": "65784000.00",
                    "totalOperatingExpenses": "13514000.00",
                    "costOfRevenue": "31438000.00",
                    "totalOtherIncomeExpenseNet": "-3702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11290000.00",
                    "netIncomeApplicableToCommonShares": "11290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15179000.00",
                    "minorityInterest": null,
                    "netIncome": "11312000.00",
                    "sellingGeneralAdministrative": "16066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36492000.00",
                    "reconciledDepreciation": "1523000.00",
                    "ebit": "18903000.00",
                    "ebitda": "20426000.00",
                    "depreciationAndAmortization": "1523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18903000.00",
                    "otherOperatingExpenses": "55097000.00",
                    "interestExpense": "3724000.00",
                    "taxProvision": "3867000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3724000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3867000.00",
                    "totalRevenue": "74000000.00",
                    "totalOperatingExpenses": "17589000.00",
                    "costOfRevenue": "37508000.00",
                    "totalOtherIncomeExpenseNet": "-3724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11312000.00",
                    "netIncomeApplicableToCommonShares": "11312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16021000.00",
                    "minorityInterest": null,
                    "netIncome": "13160000.00",
                    "sellingGeneralAdministrative": "13786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35384000.00",
                    "reconciledDepreciation": "1795000.00",
                    "ebit": "19803000.00",
                    "ebitda": "21598000.00",
                    "depreciationAndAmortization": "1795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19803000.00",
                    "otherOperatingExpenses": "50887000.00",
                    "interestExpense": "3782000.00",
                    "taxProvision": "2861000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2861000.00",
                    "totalRevenue": "70690000.00",
                    "totalOperatingExpenses": "15581000.00",
                    "costOfRevenue": "35306000.00",
                    "totalOtherIncomeExpenseNet": "-3782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13160000.00",
                    "netIncomeApplicableToCommonShares": "13160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7602000.00",
                    "minorityInterest": null,
                    "netIncome": "-6410000.00",
                    "sellingGeneralAdministrative": "20950000.00",
                    "sellingAndMarketingExpenses": "51780000.00",
                    "grossProfit": "33418000.00",
                    "reconciledDepreciation": "2231000.00",
                    "ebit": "-3584000.00",
                    "ebitda": "-1353000.00",
                    "depreciationAndAmortization": "2231000.00",
                    "nonOperatingIncomeNetOther": "-13665000.00",
                    "operatingIncome": "10081000.00",
                    "otherOperatingExpenses": "53201000.00",
                    "interestExpense": "4018000.00",
                    "taxProvision": "-1192000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1192000.00",
                    "totalRevenue": "63282000.00",
                    "totalOperatingExpenses": "23337000.00",
                    "costOfRevenue": "29864000.00",
                    "totalOtherIncomeExpenseNet": "-17683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6410000.00",
                    "netIncomeApplicableToCommonShares": "-6410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9896000.00",
                    "minorityInterest": null,
                    "netIncome": "10081000.00",
                    "sellingGeneralAdministrative": "17282000.00",
                    "sellingAndMarketingExpenses": "18267000.00",
                    "grossProfit": "31944000.00",
                    "reconciledDepreciation": "2334000.00",
                    "ebit": "14301000.00",
                    "ebitda": "16635000.00",
                    "depreciationAndAmortization": "2334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14301000.00",
                    "otherOperatingExpenses": "49687000.00",
                    "interestExpense": "4405000.00",
                    "taxProvision": "-185000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4405000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-185000.00",
                    "totalRevenue": "63988000.00",
                    "totalOperatingExpenses": "17643000.00",
                    "costOfRevenue": "32044000.00",
                    "totalOtherIncomeExpenseNet": "-4405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10081000.00",
                    "netIncomeApplicableToCommonShares": "10081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15323000.00",
                    "minorityInterest": null,
                    "netIncome": "11539000.00",
                    "sellingGeneralAdministrative": "13194000.00",
                    "sellingAndMarketingExpenses": "18589000.00",
                    "grossProfit": "32294000.00",
                    "reconciledDepreciation": "1398000.00",
                    "ebit": "19537000.00",
                    "ebitda": "20935000.00",
                    "depreciationAndAmortization": "1398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19537000.00",
                    "otherOperatingExpenses": "46568000.00",
                    "interestExpense": "4214000.00",
                    "taxProvision": "3784000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3784000.00",
                    "totalRevenue": "66105000.00",
                    "totalOperatingExpenses": "12757000.00",
                    "costOfRevenue": "33811000.00",
                    "totalOtherIncomeExpenseNet": "-4214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11539000.00",
                    "netIncomeApplicableToCommonShares": "11539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9326000.00",
                    "minorityInterest": null,
                    "netIncome": "8096000.00",
                    "sellingGeneralAdministrative": "14310000.00",
                    "sellingAndMarketingExpenses": "14924000.00",
                    "grossProfit": "27265000.00",
                    "reconciledDepreciation": "1555000.00",
                    "ebit": "13471000.00",
                    "ebitda": "15026000.00",
                    "depreciationAndAmortization": "1555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13471000.00",
                    "otherOperatingExpenses": "41965000.00",
                    "interestExpense": "4145000.00",
                    "taxProvision": "1230000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1230000.00",
                    "totalRevenue": "55436000.00",
                    "totalOperatingExpenses": "13794000.00",
                    "costOfRevenue": "28171000.00",
                    "totalOtherIncomeExpenseNet": "-4145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8096000.00",
                    "netIncomeApplicableToCommonShares": "8096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4710000.00",
                    "minorityInterest": null,
                    "netIncome": "3047000.00",
                    "sellingGeneralAdministrative": "17832000.00",
                    "sellingAndMarketingExpenses": "14532000.00",
                    "grossProfit": "28191000.00",
                    "reconciledDepreciation": "1465000.00",
                    "ebit": "8894000.00",
                    "ebitda": "10359000.00",
                    "depreciationAndAmortization": "1465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8894000.00",
                    "otherOperatingExpenses": "44292000.00",
                    "interestExpense": "4184000.00",
                    "taxProvision": "1663000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1663000.00",
                    "totalRevenue": "53186000.00",
                    "totalOperatingExpenses": "19297000.00",
                    "costOfRevenue": "24995000.00",
                    "totalOtherIncomeExpenseNet": "-4184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3047000.00",
                    "netIncomeApplicableToCommonShares": "3047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7706000.00",
                    "minorityInterest": null,
                    "netIncome": "5905000.00",
                    "sellingGeneralAdministrative": "13527000.00",
                    "sellingAndMarketingExpenses": "12652000.00",
                    "grossProfit": "26884000.00",
                    "reconciledDepreciation": "1408000.00",
                    "ebit": "11949000.00",
                    "ebitda": "13357000.00",
                    "depreciationAndAmortization": "1408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11949000.00",
                    "otherOperatingExpenses": "37926000.00",
                    "interestExpense": "4243000.00",
                    "taxProvision": "1801000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1801000.00",
                    "totalRevenue": "49875000.00",
                    "totalOperatingExpenses": "14935000.00",
                    "costOfRevenue": "22991000.00",
                    "totalOtherIncomeExpenseNet": "-4243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5905000.00",
                    "netIncomeApplicableToCommonShares": "5905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5988000.00",
                    "minorityInterest": null,
                    "netIncome": "4918000.00",
                    "sellingGeneralAdministrative": "13394000.00",
                    "sellingAndMarketingExpenses": "12973000.00",
                    "grossProfit": "25016000.00",
                    "reconciledDepreciation": "1335000.00",
                    "ebit": "10287000.00",
                    "ebitda": "11622000.00",
                    "depreciationAndAmortization": "1335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10287000.00",
                    "otherOperatingExpenses": "38275000.00",
                    "interestExpense": "4299000.00",
                    "taxProvision": "1070000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1070000.00",
                    "totalRevenue": "48562000.00",
                    "totalOperatingExpenses": "14729000.00",
                    "costOfRevenue": "23546000.00",
                    "totalOtherIncomeExpenseNet": "-4299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4918000.00",
                    "netIncomeApplicableToCommonShares": "4918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7361000.00",
                    "minorityInterest": null,
                    "netIncome": "6606000.00",
                    "sellingGeneralAdministrative": "12542000.00",
                    "sellingAndMarketingExpenses": "12734000.00",
                    "grossProfit": "25589000.00",
                    "reconciledDepreciation": "1276000.00",
                    "ebit": "11771000.00",
                    "ebitda": "13047000.00",
                    "depreciationAndAmortization": "1276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11771000.00",
                    "otherOperatingExpenses": "36282000.00",
                    "interestExpense": "4410000.00",
                    "taxProvision": "755000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "755000.00",
                    "totalRevenue": "48053000.00",
                    "totalOperatingExpenses": "13818000.00",
                    "costOfRevenue": "22464000.00",
                    "totalOtherIncomeExpenseNet": "-4410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6606000.00",
                    "netIncomeApplicableToCommonShares": "6606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3702000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2419000.00",
                    "sellingGeneralAdministrative": "13383000.00",
                    "sellingAndMarketingExpenses": "8416000.00",
                    "grossProfit": "23212000.00",
                    "reconciledDepreciation": "1150000.00",
                    "ebit": "7202000.00",
                    "ebitda": "8352000.00",
                    "depreciationAndAmortization": "1150000.00",
                    "nonOperatingIncomeNetOther": "-1477000.00",
                    "operatingIncome": "8679000.00",
                    "otherOperatingExpenses": "31830000.00",
                    "interestExpense": "3500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1283000.00",
                    "totalRevenue": "40509000.00",
                    "totalOperatingExpenses": "14533000.00",
                    "costOfRevenue": "17297000.00",
                    "totalOtherIncomeExpenseNet": "-4977000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2419000.00",
                    "netIncomeApplicableToCommonShares": "2419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7811000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6293000.00",
                    "sellingGeneralAdministrative": "10285000.00",
                    "sellingAndMarketingExpenses": "8431000.00",
                    "grossProfit": "21775000.00",
                    "reconciledDepreciation": "1134000.00",
                    "ebit": "10356000.00",
                    "ebitda": "11490000.00",
                    "depreciationAndAmortization": "1134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10356000.00",
                    "otherOperatingExpenses": "27890000.00",
                    "interestExpense": "2545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1518000.00",
                    "totalRevenue": "38246000.00",
                    "totalOperatingExpenses": "11419000.00",
                    "costOfRevenue": "16471000.00",
                    "totalOtherIncomeExpenseNet": "-2545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6293000.00",
                    "netIncomeApplicableToCommonShares": "6293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7584000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6839000.00",
                    "sellingGeneralAdministrative": "10078000.00",
                    "sellingAndMarketingExpenses": "8209000.00",
                    "grossProfit": "21083000.00",
                    "reconciledDepreciation": "1079000.00",
                    "ebit": "9926000.00",
                    "ebitda": "11005000.00",
                    "depreciationAndAmortization": "1079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9926000.00",
                    "otherOperatingExpenses": "27111000.00",
                    "interestExpense": "2342000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "745000.00",
                    "totalRevenue": "37037000.00",
                    "totalOperatingExpenses": "11157000.00",
                    "costOfRevenue": "15954000.00",
                    "totalOtherIncomeExpenseNet": "-2342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6839000.00",
                    "netIncomeApplicableToCommonShares": "6839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7830000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6168000.00",
                    "sellingGeneralAdministrative": "10833000.00",
                    "sellingAndMarketingExpenses": "8643000.00",
                    "grossProfit": "21349000.00",
                    "reconciledDepreciation": "950000.00",
                    "ebit": "9566000.00",
                    "ebitda": "10516000.00",
                    "depreciationAndAmortization": "950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9566000.00",
                    "otherOperatingExpenses": "27823000.00",
                    "interestExpense": "1736000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1662000.00",
                    "totalRevenue": "37389000.00",
                    "totalOperatingExpenses": "11783000.00",
                    "costOfRevenue": "16040000.00",
                    "totalOtherIncomeExpenseNet": "-1736000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6168000.00",
                    "netIncomeApplicableToCommonShares": "6168000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8181000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10497000.00",
                    "sellingGeneralAdministrative": "10457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20830000.00",
                    "reconciledDepreciation": "969000.00",
                    "ebit": "9404000.00",
                    "ebitda": "10373000.00",
                    "depreciationAndAmortization": "969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9404000.00",
                    "otherOperatingExpenses": "18881000.00",
                    "interestExpense": "1223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2316000.00",
                    "totalRevenue": "28285000.00",
                    "totalOperatingExpenses": "11426000.00",
                    "costOfRevenue": "7455000.00",
                    "totalOtherIncomeExpenseNet": "-1223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10497000.00",
                    "netIncomeApplicableToCommonShares": "10497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7394000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4704000.00",
                    "sellingGeneralAdministrative": "8058000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17635000.00",
                    "reconciledDepreciation": "881000.00",
                    "ebit": "8696000.00",
                    "ebitda": "9577000.00",
                    "depreciationAndAmortization": "881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8696000.00",
                    "otherOperatingExpenses": "24427000.00",
                    "interestExpense": "1302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2690000.00",
                    "totalRevenue": "33123000.00",
                    "totalOperatingExpenses": "8939000.00",
                    "costOfRevenue": "15488000.00",
                    "totalOtherIncomeExpenseNet": "-1302000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5012000.00",
                    "netIncomeApplicableToCommonShares": "5012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6879000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4907000.00",
                    "sellingGeneralAdministrative": "8180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17137000.00",
                    "reconciledDepreciation": "771000.00",
                    "ebit": "8186000.00",
                    "ebitda": "8957000.00",
                    "depreciationAndAmortization": "771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8186000.00",
                    "otherOperatingExpenses": "23392000.00",
                    "interestExpense": "1307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1972000.00",
                    "totalRevenue": "31578000.00",
                    "totalOperatingExpenses": "8951000.00",
                    "costOfRevenue": "14441000.00",
                    "totalOtherIncomeExpenseNet": "-1307000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5265000.00",
                    "netIncomeApplicableToCommonShares": "5265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7226000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6257000.00",
                    "sellingGeneralAdministrative": "8247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17527000.00",
                    "reconciledDepreciation": "755000.00",
                    "ebit": "8525000.00",
                    "ebitda": "9280000.00",
                    "depreciationAndAmortization": "755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8525000.00",
                    "otherOperatingExpenses": "24885000.00",
                    "interestExpense": "1299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "969000.00",
                    "totalRevenue": "33410000.00",
                    "totalOperatingExpenses": "9002000.00",
                    "costOfRevenue": "15883000.00",
                    "totalOtherIncomeExpenseNet": "-1299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6530000.00",
                    "netIncomeApplicableToCommonShares": "6530000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6717000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4312000.00",
                    "sellingGeneralAdministrative": "8720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17796000.00",
                    "reconciledDepreciation": "821000.00",
                    "ebit": "8255000.00",
                    "ebitda": "9076000.00",
                    "depreciationAndAmortization": "821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8255000.00",
                    "otherOperatingExpenses": "16497000.00",
                    "interestExpense": "1538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2405000.00",
                    "totalRevenue": "24752000.00",
                    "totalOperatingExpenses": "9541000.00",
                    "costOfRevenue": "6956000.00",
                    "totalOtherIncomeExpenseNet": "-1538000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4312000.00",
                    "netIncomeApplicableToCommonShares": "4312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4474000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2753000.00",
                    "sellingGeneralAdministrative": "8893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15719000.00",
                    "reconciledDepreciation": "746000.00",
                    "ebit": "5864000.00",
                    "ebitda": "6610000.00",
                    "depreciationAndAmortization": "746000.00",
                    "nonOperatingIncomeNetOther": "-216000.00",
                    "operatingIncome": "6080000.00",
                    "otherOperatingExpenses": "15730000.00",
                    "interestExpense": "1390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1721000.00",
                    "totalRevenue": "21810000.00",
                    "totalOperatingExpenses": "9639000.00",
                    "costOfRevenue": "6091000.00",
                    "totalOtherIncomeExpenseNet": "-1606000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2753000.00",
                    "netIncomeApplicableToCommonShares": "2753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6523000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4079000.00",
                    "sellingGeneralAdministrative": "8572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16539000.00",
                    "reconciledDepreciation": "727000.00",
                    "ebit": "7230000.00",
                    "ebitda": "7957000.00",
                    "depreciationAndAmortization": "727000.00",
                    "nonOperatingIncomeNetOther": "-10000.00",
                    "operatingIncome": "7240000.00",
                    "otherOperatingExpenses": "15483000.00",
                    "interestExpense": "707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2444000.00",
                    "totalRevenue": "22723000.00",
                    "totalOperatingExpenses": "9299000.00",
                    "costOfRevenue": "6184000.00",
                    "totalOtherIncomeExpenseNet": "-717000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4079000.00",
                    "netIncomeApplicableToCommonShares": "4079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6839000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4290000.00",
                    "sellingGeneralAdministrative": "7655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15997000.00",
                    "reconciledDepreciation": "714000.00",
                    "ebit": "7600000.00",
                    "ebitda": "8314000.00",
                    "depreciationAndAmortization": "714000.00",
                    "nonOperatingIncomeNetOther": "-28000.00",
                    "operatingIncome": "7628000.00",
                    "otherOperatingExpenses": "14446000.00",
                    "interestExpense": "761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2549000.00",
                    "totalRevenue": "22074000.00",
                    "totalOperatingExpenses": "8369000.00",
                    "costOfRevenue": "6077000.00",
                    "totalOtherIncomeExpenseNet": "-789000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4290000.00",
                    "netIncomeApplicableToCommonShares": "4290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5781000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3795000.00",
                    "sellingGeneralAdministrative": "7692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14938000.00",
                    "reconciledDepreciation": "738000.00",
                    "ebit": "6494000.00",
                    "ebitda": "7232000.00",
                    "depreciationAndAmortization": "738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6508000.00",
                    "otherOperatingExpenses": "14069000.00",
                    "interestExpense": "713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1986000.00",
                    "totalRevenue": "20577000.00",
                    "totalOperatingExpenses": "8430000.00",
                    "costOfRevenue": "5639000.00",
                    "totalOtherIncomeExpenseNet": "-727000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10106000.00",
                    "netIncomeApplicableToCommonShares": "3795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4957000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3173000.00",
                    "sellingGeneralAdministrative": "7317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13806000.00",
                    "reconciledDepreciation": "636000.00",
                    "ebit": "5757000.00",
                    "ebitda": "6393000.00",
                    "depreciationAndAmortization": "636000.00",
                    "nonOperatingIncomeNetOther": "-96000.00",
                    "operatingIncome": "5853000.00",
                    "otherOperatingExpenses": "13281000.00",
                    "interestExpense": "800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1784000.00",
                    "totalRevenue": "19134000.00",
                    "totalOperatingExpenses": "7953000.00",
                    "costOfRevenue": "5328000.00",
                    "totalOtherIncomeExpenseNet": "-896000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3173000.00",
                    "netIncomeApplicableToCommonShares": "3173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "972000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "584000.00",
                    "sellingGeneralAdministrative": "10665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13716000.00",
                    "reconciledDepreciation": "645000.00",
                    "ebit": "2149000.00",
                    "ebitda": "2794000.00",
                    "depreciationAndAmortization": "645000.00",
                    "nonOperatingIncomeNetOther": "-257000.00",
                    "operatingIncome": "2406000.00",
                    "otherOperatingExpenses": "16826000.00",
                    "interestExpense": "1177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "388000.00",
                    "totalRevenue": "19232000.00",
                    "totalOperatingExpenses": "11310000.00",
                    "costOfRevenue": "5516000.00",
                    "totalOtherIncomeExpenseNet": "-1434000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "584000.00",
                    "netIncomeApplicableToCommonShares": "584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4135000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2554000.00",
                    "sellingGeneralAdministrative": "7676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13290000.00",
                    "reconciledDepreciation": "663000.00",
                    "ebit": "4922000.00",
                    "ebitda": "5585000.00",
                    "depreciationAndAmortization": "663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4951000.00",
                    "otherOperatingExpenses": "14075000.00",
                    "interestExpense": "787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1581000.00",
                    "totalRevenue": "19026000.00",
                    "totalOperatingExpenses": "8339000.00",
                    "costOfRevenue": "5736000.00",
                    "totalOtherIncomeExpenseNet": "-816000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2387000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1501000.00",
                    "sellingGeneralAdministrative": "8850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12745000.00",
                    "reconciledDepreciation": "672000.00",
                    "ebit": "3200000.00",
                    "ebitda": "3872000.00",
                    "depreciationAndAmortization": "672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3223000.00",
                    "otherOperatingExpenses": "14834000.00",
                    "interestExpense": "813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "886000.00",
                    "totalRevenue": "18057000.00",
                    "totalOperatingExpenses": "9522000.00",
                    "costOfRevenue": "5312000.00",
                    "totalOtherIncomeExpenseNet": "-836000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8986000.00",
                    "netIncomeApplicableToCommonShares": "1501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3171000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1993000.00",
                    "sellingGeneralAdministrative": "6833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11535000.00",
                    "reconciledDepreciation": "690000.00",
                    "ebit": "4047000.00",
                    "ebitda": "4737000.00",
                    "depreciationAndAmortization": "690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4012000.00",
                    "otherOperatingExpenses": "12405000.00",
                    "interestExpense": "876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1178000.00",
                    "totalRevenue": "16417000.00",
                    "totalOperatingExpenses": "7523000.00",
                    "costOfRevenue": "4882000.00",
                    "totalOtherIncomeExpenseNet": "-841000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3992000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2508000.00",
                    "sellingGeneralAdministrative": "5562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11333000.00",
                    "reconciledDepreciation": "727000.00",
                    "ebit": "4971000.00",
                    "ebitda": "5698000.00",
                    "depreciationAndAmortization": "727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5044000.00",
                    "otherOperatingExpenses": "11257000.00",
                    "interestExpense": "979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1484000.00",
                    "totalRevenue": "16301000.00",
                    "totalOperatingExpenses": "6289000.00",
                    "costOfRevenue": "4968000.00",
                    "totalOtherIncomeExpenseNet": "-1052000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4748000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2984000.00",
                    "sellingGeneralAdministrative": "4761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11363000.00",
                    "reconciledDepreciation": "815000.00",
                    "ebit": "5764000.00",
                    "ebitda": "6579000.00",
                    "depreciationAndAmortization": "815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5787000.00",
                    "otherOperatingExpenses": "10887000.00",
                    "interestExpense": "1016000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1764000.00",
                    "totalRevenue": "16674000.00",
                    "totalOperatingExpenses": "5576000.00",
                    "costOfRevenue": "5311000.00",
                    "totalOtherIncomeExpenseNet": "-1039000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2357000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1468000.00",
                    "sellingGeneralAdministrative": "18913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36823000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14880000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "889000.00",
                    "totalRevenue": "58999000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "22176000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3269000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2050000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "695000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1219000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3568000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2238000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "704000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1330000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2238000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2829000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1774000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "716000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1055000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1774000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237189000.00",
                    "minorityInterest": null,
                    "netIncome": "174267000.00",
                    "sellingGeneralAdministrative": "128356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "575727000.00",
                    "reconciledDepreciation": "25068000.00",
                    "ebit": "272973000.00",
                    "ebitda": "298041000.00",
                    "depreciationAndAmortization": "25068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192162000.00",
                    "otherOperatingExpenses": "504691000.00",
                    "interestExpense": "35784000.00",
                    "taxProvision": "62922000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62922000.00",
                    "totalRevenue": "696853000.00",
                    "totalOperatingExpenses": "383565000.00",
                    "costOfRevenue": "121126000.00",
                    "totalOtherIncomeExpenseNet": "45027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174267000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147190000.00",
                    "minorityInterest": null,
                    "netIncome": "108717000.00",
                    "sellingGeneralAdministrative": "116801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "300869000.00",
                    "reconciledDepreciation": "19490000.00",
                    "ebit": "168482000.00",
                    "ebitda": "187972000.00",
                    "depreciationAndAmortization": "19490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165616000.00",
                    "otherOperatingExpenses": "460191000.00",
                    "interestExpense": "21292000.00",
                    "taxProvision": "38473000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38473000.00",
                    "totalRevenue": "625807000.00",
                    "totalOperatingExpenses": "135253000.00",
                    "costOfRevenue": "324938000.00",
                    "totalOtherIncomeExpenseNet": "-18426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108717000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94310000.00",
                    "minorityInterest": null,
                    "netIncome": "70175000.00",
                    "sellingGeneralAdministrative": "96898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222826000.00",
                    "reconciledDepreciation": "13239000.00",
                    "ebit": "112537000.00",
                    "ebitda": "125776000.00",
                    "depreciationAndAmortization": "13239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112594000.00",
                    "otherOperatingExpenses": "347461000.00",
                    "interestExpense": "18227000.00",
                    "taxProvision": "24135000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18227000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24135000.00",
                    "totalRevenue": "460055000.00",
                    "totalOperatingExpenses": "110232000.00",
                    "costOfRevenue": "237229000.00",
                    "totalOtherIncomeExpenseNet": "-18284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70175000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69316000.00",
                    "minorityInterest": null,
                    "netIncome": "52947000.00",
                    "sellingGeneralAdministrative": "67061000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171057000.00",
                    "reconciledDepreciation": "10899000.00",
                    "ebit": "90546000.00",
                    "ebitda": "101445000.00",
                    "depreciationAndAmortization": "10899000.00",
                    "nonOperatingIncomeNetOther": "-1387000.00",
                    "operatingIncome": "91933000.00",
                    "otherOperatingExpenses": "265588000.00",
                    "interestExpense": "21230000.00",
                    "taxProvision": "16369000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16369000.00",
                    "totalRevenue": "357521000.00",
                    "totalOperatingExpenses": "79124000.00",
                    "costOfRevenue": "186464000.00",
                    "totalOtherIncomeExpenseNet": "-22617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52947000.00",
                    "netIncomeApplicableToCommonShares": "52947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58907000.00",
                    "minorityInterest": null,
                    "netIncome": "42658000.00",
                    "sellingGeneralAdministrative": "62895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141097000.00",
                    "reconciledDepreciation": "7943000.00",
                    "ebit": "73891000.00",
                    "ebitda": "81834000.00",
                    "depreciationAndAmortization": "7943000.00",
                    "nonOperatingIncomeNetOther": "135000.00",
                    "operatingIncome": "73756000.00",
                    "otherOperatingExpenses": "208746000.00",
                    "interestExpense": "14984000.00",
                    "taxProvision": "16249000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16249000.00",
                    "totalRevenue": "282502000.00",
                    "totalOperatingExpenses": "67341000.00",
                    "costOfRevenue": "141405000.00",
                    "totalOtherIncomeExpenseNet": "-14849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42658000.00",
                    "netIncomeApplicableToCommonShares": "42658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26943000.00",
                    "minorityInterest": null,
                    "netIncome": "23306000.00",
                    "sellingGeneralAdministrative": "68985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122899000.00",
                    "reconciledDepreciation": "7518000.00",
                    "ebit": "43725000.00",
                    "ebitda": "51243000.00",
                    "depreciationAndAmortization": "7518000.00",
                    "nonOperatingIncomeNetOther": "-13665000.00",
                    "operatingIncome": "57390000.00",
                    "otherOperatingExpenses": "191421000.00",
                    "interestExpense": "16782000.00",
                    "taxProvision": "3637000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3637000.00",
                    "totalRevenue": "248811000.00",
                    "totalOperatingExpenses": "65509000.00",
                    "costOfRevenue": "125912000.00",
                    "totalOtherIncomeExpenseNet": "-30447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23306000.00",
                    "netIncomeApplicableToCommonShares": "23306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25765000.00",
                    "minorityInterest": null,
                    "netIncome": "20476000.00",
                    "sellingGeneralAdministrative": "57295000.00",
                    "sellingAndMarketingExpenses": "52891000.00",
                    "grossProfit": "98563000.00",
                    "reconciledDepreciation": "5484000.00",
                    "ebit": "42901000.00",
                    "ebitda": "48385000.00",
                    "depreciationAndAmortization": "5484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42901000.00",
                    "otherOperatingExpenses": "156775000.00",
                    "interestExpense": "17136000.00",
                    "taxProvision": "5289000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5289000.00",
                    "totalRevenue": "199676000.00",
                    "totalOperatingExpenses": "55662000.00",
                    "costOfRevenue": "101113000.00",
                    "totalOtherIncomeExpenseNet": "-17136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20476000.00",
                    "netIncomeApplicableToCommonShares": "20476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26927000.00",
                    "minorityInterest": null,
                    "netIncome": "21719000.00",
                    "sellingGeneralAdministrative": "44579000.00",
                    "sellingAndMarketingExpenses": "33699000.00",
                    "grossProfit": "87419000.00",
                    "reconciledDepreciation": "4313000.00",
                    "ebit": "37050000.00",
                    "ebitda": "41363000.00",
                    "depreciationAndAmortization": "4313000.00",
                    "nonOperatingIncomeNetOther": "-1477000.00",
                    "operatingIncome": "38527000.00",
                    "otherOperatingExpenses": "114654000.00",
                    "interestExpense": "10123000.00",
                    "taxProvision": "5208000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10123000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5208000.00",
                    "totalRevenue": "153181000.00",
                    "totalOperatingExpenses": "48892000.00",
                    "costOfRevenue": "65762000.00",
                    "totalOtherIncomeExpenseNet": "-11600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21719000.00",
                    "netIncomeApplicableToCommonShares": "21719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28742000.00",
                    "minorityInterest": null,
                    "netIncome": "23940000.00",
                    "sellingGeneralAdministrative": "34898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72147000.00",
                    "reconciledDepreciation": "3376000.00",
                    "ebit": "33873000.00",
                    "ebitda": "37249000.00",
                    "depreciationAndAmortization": "3376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33873000.00",
                    "otherOperatingExpenses": "99446000.00",
                    "interestExpense": "5131000.00",
                    "taxProvision": "3845000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5131000.00",
                    "extraordinaryItems": "5500000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4802000.00",
                    "totalRevenue": "133319000.00",
                    "totalOperatingExpenses": "38274000.00",
                    "costOfRevenue": "61172000.00",
                    "totalOtherIncomeExpenseNet": "-5131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27304000.00",
                    "netIncomeApplicableToCommonShares": "27304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21957000.00",
                    "minorityInterest": null,
                    "netIncome": "13769000.00",
                    "sellingGeneralAdministrative": "34552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26353000.00",
                    "ebitda": "29361000.00",
                    "depreciationAndAmortization": "3008000.00",
                    "nonOperatingIncomeNetOther": "-254000.00",
                    "operatingIncome": "26607000.00",
                    "otherOperatingExpenses": "76717000.00",
                    "interestExpense": "4396000.00",
                    "taxProvision": "9119000.00",
                    "interestIncome": "4396000.00",
                    "netInterestIncome": "-4396000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8188000.00",
                    "totalRevenue": "103324000.00",
                    "totalOperatingExpenses": "37560000.00",
                    "costOfRevenue": "39157000.00",
                    "totalOtherIncomeExpenseNet": "-4650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15434000.00",
                    "netIncomeApplicableToCommonShares": "15434000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15845000.00",
                    "minorityInterest": null,
                    "netIncome": "10106000.00",
                    "sellingGeneralAdministrative": "33350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19322000.00",
                    "ebitda": "22004000.00",
                    "depreciationAndAmortization": "2682000.00",
                    "nonOperatingIncomeNetOther": "-396000.00",
                    "operatingIncome": "19718000.00",
                    "otherOperatingExpenses": "58251000.00",
                    "interestExpense": "3477000.00",
                    "taxProvision": "5739000.00",
                    "interestIncome": "3477000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5739000.00",
                    "totalRevenue": "77969000.00",
                    "totalOperatingExpenses": "36032000.00",
                    "costOfRevenue": "22219000.00",
                    "totalOtherIncomeExpenseNet": "-3873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10106000.00",
                    "netIncomeApplicableToCommonShares": "10106000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14298000.00",
                    "minorityInterest": null,
                    "netIncome": "8986000.00",
                    "sellingGeneralAdministrative": "26006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46976000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17982000.00",
                    "ebitda": "20886000.00",
                    "depreciationAndAmortization": "2904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18066000.00",
                    "otherOperatingExpenses": "49383000.00",
                    "interestExpense": "3684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5312000.00",
                    "totalRevenue": "67449000.00",
                    "totalOperatingExpenses": "28910000.00",
                    "costOfRevenue": "20473000.00",
                    "totalOtherIncomeExpenseNet": "-3768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8986000.00",
                    "netIncomeApplicableToCommonShares": "8986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12023000.00",
                    "minorityInterest": null,
                    "netIncome": "7530000.00",
                    "sellingGeneralAdministrative": "18913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36823000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14886000.00",
                    "ebitda": "17916000.00",
                    "depreciationAndAmortization": "3030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14880000.00",
                    "otherOperatingExpenses": "44119000.00",
                    "interestExpense": "2863000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4493000.00",
                    "totalRevenue": "58999000.00",
                    "totalOperatingExpenses": "21943000.00",
                    "costOfRevenue": "22176000.00",
                    "totalOtherIncomeExpenseNet": "-2857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7530000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6580000.00",
                    "minorityInterest": null,
                    "netIncome": "3580000.00",
                    "sellingGeneralAdministrative": "15896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30329000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9011000.00",
                    "ebitda": "11941000.00",
                    "depreciationAndAmortization": "2930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9003000.00",
                    "otherOperatingExpenses": "42588000.00",
                    "interestExpense": "2431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "51591000.00",
                    "totalOperatingExpenses": "21326000.00",
                    "costOfRevenue": "21262000.00",
                    "totalOtherIncomeExpenseNet": "-4923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Wingstop Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
