Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Oscar K. Brown	President, CEO & Director - Western Midstream Holdings LLC	1971
Ms. Kristen S. Shults CPA	Senior VP & CFO - Western Midstream Holdings LLC	1985
Mr. Daniel P. Holderman	Senior VP & COO of Western Midstream Holdings, LLC	1980
Ms. Catherine A. Green	Senior VP & Chief Accounting Officer of Western Midstream Holdings, LLC	1974
Mr. Christopher B. Dial J.D.	Senior VP, General Counsel & Corporate Secretary of Western Midstream Holdings, LLC	1977
Mr. Coby Donaldson	VP & Chief Information Officer of Western Midstream Holdings LLC	NA
Mr. Daniel Edwards Jenkins IV	Director of Investor Relations - Western Midstream Holdings LLC	NA
Ms. Crystal J. Sled	Chief Human Resources Officer & Senior Vice President - Western Midstream Holdings LLC	NA
Mr. Jonathon E. VandenBrand	Senior Vice President of Commercial - Western Midstream Holdings LLC	NA
Mr. Ben Hansen	Senior Vice President of Business Services of Western Midstream Holdings, LLC	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 11, 2026	Robert G Phillips	N/A	Purchase	1.25K	$40.19	$50.24K
Feb 12, 2026	Christopher B Dial	N/A	Sale	5.88K	$42.35	$248.98K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
ALPS Advisors Inc	38.64M	Mar 31, 2026	9.81%	$7.49	10.16%
Amvescap Plc.	24.05M	Mar 31, 2026	6.11%	$0.15	1.45%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	8.87M	Mar 31, 2026	2.25%	$0.50	7.12%
Tortoise Midstream Energy Fund, Inc.	8.78M	Mar 31, 2026	2.23%	$3.77	2.82%
The Goldman Sachs Group Inc	8.76M	Mar 31, 2026	2.22%	$0.04	-8.41%
Blackstone Inc	8.76M	Mar 31, 2026	2.22%	$1.41	-21.07%
Neuberger Berman Group LLC	6.28M	Mar 31, 2026	1.60%	$0.20	-2.99%
Chickasaw Capital Management, LLC	5.58M	Mar 31, 2026	1.42%	$8.12	-1.39%
Morgan Stanley - Brokerage Accounts	4.55M	Mar 31, 2026	1.16%	$0.01	-16.45%
Kayne Anderson Capital Advisors LP	3.92M	Mar 31, 2026	1.00%	$3.09	0.44%
UBS Group AG	3.72M	Mar 31, 2026	0.95%	$0.02	6.30%
ClearBridge Advisors, LLC	2.62M	Mar 31, 2026	0.67%	$0.09	0.00%
Westwood Holdings Group Inc	2.14M	Mar 31, 2026	0.54%	$0.64	4,867.74%
BNP Paribas Arbitrage, SA	2.11M	Mar 31, 2026	0.54%	$0.04	40.50%
Swank Energy Income Advisors, LP	1.68M	Mar 31, 2026	0.43%	$3.42	8.83%
ING Groep NV	1.59M	Mar 31, 2026	0.40%	$0.40	121.83%
Miller Howard Investments Inc	1.58M	Mar 31, 2026	0.40%	$1.78	6.27%
Fractal Investments LLC	1.58M	Mar 31, 2026	0.40%	$7.69	0.00%
JPMorgan Chase & Co	1.49M	Mar 31, 2026	0.38%	$0.00	-50.40%
Berkley W R Corp	1.27M	Mar 31, 2026	0.32%	$2.80	42.81%
Shares Statistics

▼
Shares Outstanding: 393.78M
Shares Float: 242.58M
% Insiders: 3,842.50%
% Institutions: 4,243.20%
Short % Float: 3.29%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Alerian MLP ETF	38.38M	9.75%	▲ 0.06%	Apr 30, 2026
2	Invesco SteelPath MLP Income Y	15.77M	4.01%	▲ 1.94%	Mar 31, 2026
3	Global X MLP ETF	5.58M	1.42%	▲ 0.00%	Apr 30, 2026
4	Invesco SteelPath MLP Select 40 Y	4.11M	1.04%	▲ 0.00%	Mar 31, 2026
5	Tortoise Energy Infrastructure TR Ins	3.45M	0.88%	▲ 2.17%	Mar 31, 2026
6	Goldman Sachs MLP Energy Infras Instl	3.35M	0.85%	▲ 4.32%	Mar 31, 2026
7	Kayne Anderson Energy Infrastructure	3.25M	0.82%	▲ 14.43%	Nov 30, 2025
8	Global X MLP & Energy Infrastructure ETF	3.03M	0.77%	▲ 0.00%	Apr 30, 2026
9	Invesco SteelPath MLP Alpha Y	2.77M	0.70%	▲ 0.00%	Mar 31, 2026
10	Chickasaw MLP SMA	2.38M	0.60%	▲ 4.02%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $25.09B
Trailing P/E: 14.35
Forward P/E: 14.51
Financial Highlights

▼
Market Cap: $17.18B
EBITDA: $2.37B
P/E Ratio: $14.35
PEG Ratio: $5.48
Book Value: $9.84
Dividend/Share: $3.66
Dividend Yield: 8.46%
Earnings/Share: $3.04
Profit Margin: 29.51%
Operating Margin: 41.11%
ROA (TTM): 7.35%
ROE (TTM): 36.69%
Revenue (TTM): $4.05B
Revenue/Share (TTM): $10.37
Earnings Growth (YOY): 7.60%
Revenue Growth (YOY): 22.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$819.49M	$N/A	$15.00B	$10.84B	$4.02B
2024-12-31	$1.09B	$N/A	$13.14B	$9.77B	$3.24B
2023-12-31	$272.79M	$N/A	$12.47B	$9.44B	$2.90B
2022-12-31	$286.66M	$N/A	$11.27B	$8.16B	$2.97B
2021-12-31	$202.00M	$N/A	$11.27B	$8.18B	$3.10B
2020-12-31	$444.92M	$N/A	$11.83B	$8.93B	$2.90B
2019-12-31	$99.96M	$N/A	$12.35B	$9.00B	$3.35B
2018-12-31	$92.14M	$N/A	$9.24B	$5.73B	$3.50B
2017-12-31	$79.59M	$N/A	$8.02B	$4.07B	$3.94B
2016-12-31	$359.07M	$N/A	$7.74B	$3.63B	$4.11B
2015-12-31	$99.69M	$N/A	$6.71B	$3.22B	$3.49B
2014-12-31	$67.21M	$N/A	$6.75B	$2.74B	$1.26B
2013-12-31	$113.09M	$N/A	$4.28B	$1.69B	$905.08M
2012-12-31	$422.56M	$N/A	$3.48B	$1.40B	$912.38M
2011-12-31	$226.56M	$N/A	$2.84B	$1.37B	$528.87M
2010-12-31	$27.07M	$N/A	$1.77B	$1.08B	$369.84M
2009-12-31	$69.98M	$N/A	$1.08B	$483.45M	$600.78M
2008-12-31	$36.07M	$N/A	$1.03B	$228.53M	$-175.43M
2007-12-31	$N/A	$N/A	$376.64M	$95.33M	$281.32M
2006-12-31	$458.00K	$N/A	$332.23M	$93.70M	$238.53M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.34x	2.16x	0.72x	4.06x	3.78x
2024-12-31	1.09x	2.46x	0.74x	5.40x	3.01x
2023-12-31	0.76x	2.72x	0.76x	4.11x	3.96x
2022-12-31	1.00x	2.29x	0.72x	4.94x	3.14x
2021-12-31	0.60x	2.23x	0.73x	3.67x	3.73x
2020-12-31	0.98x	2.71x	0.76x	2.31x	5.69x
2019-12-31	0.83x	2.38x	0.73x	4.06x	4.99x
2018-12-31	0.63x	1.37x	0.62x	3.40x	3.75x
2017-12-31	0.60x	1.76x	0.51x	4.87x	6.86x
2016-12-31	1.89x	1.51x	0.47x	6.04x	6.83x
2015-12-31	1.45x	1.55x	0.48x	0.30x	6.63x
2014-12-31	0.86x	1.92x	0.41x	5.84x	3.41x
2013-12-31	1.09x	1.57x	0.39x	6.71x	2.94x
2012-12-31	2.95x	1.28x	0.40x	3.51x	4.18x
2011-12-31	2.29x	1.27x	0.48x	6.89x	1.91x
2010-12-31	1.02x	1.28x	0.61x	8.07x	1.64x
2009-12-31	4.41x	0.29x	0.45x	8.10x	0.70x
2008-12-31	1.11x	-1.00x	0.22x	456.02x	0.70x
2007-12-31	0.00x	0.00x	0.25x	8.16x	0.00x
2006-12-31	0.00x	0.00x	0.28x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WES",
        "Type": "Common Stock",
        "Name": "Western Midstream Partners LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG003M3V230",
        "ISIN": "US9586691035",
        "LEI": null,
        "PrimaryTicker": "WES.US",
        "CUSIP": "958669103",
        "CIK": "0001423902",
        "EmployerIdNumber": "26-1075808",
        "FiscalYearEnd": "December",
        "IPODate": "2008-05-09",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Western Midstream Partners, LP, together with its subsidiaries, operates as a midstream energy company primarily in the United States. The company is involved in gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural gas liquids (NGLs), and crude oil; and gathering and disposing of produced water. It also buys and sells residue, NGLs, and condensates. The company operates assets located in Texas, New Mexico, and the Rocky Mountains. It also provides water handling solutions. The company was formerly known as Western Gas Equity Partners, LP and changed its name to Western Midstream Partners, LP in February 2019. Western Midstream Partners, LP was incorporated in 2007 and is based in The Woodlands, Texas.",
        "Address": "9950 Woodloch Forest Drive, The Woodlands, TX, United States, 77380",
        "AddressData": {
            "Street": "9950 Woodloch Forest Drive",
            "City": "The Woodlands",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77380"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Oscar K. Brown",
                "Title": "President, CEO & Director - Western Midstream Holdings LLC",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Kristen S. Shults CPA",
                "Title": "Senior VP & CFO - Western Midstream Holdings LLC",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Daniel P. Holderman",
                "Title": "Senior VP & COO of Western Midstream Holdings, LLC",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Catherine A. Green",
                "Title": "Senior VP & Chief Accounting Officer of Western Midstream Holdings, LLC",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Christopher B. Dial J.D.",
                "Title": "Senior VP, General Counsel & Corporate Secretary of Western Midstream Holdings, LLC",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Coby  Donaldson",
                "Title": "VP & Chief Information Officer of Western Midstream Holdings LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel Edwards Jenkins IV",
                "Title": "Director of Investor Relations - Western Midstream Holdings LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Crystal J. Sled",
                "Title": "Chief Human Resources Officer & Senior Vice President - Western Midstream Holdings LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jonathon E. VandenBrand",
                "Title": "Senior Vice President of Commercial - Western Midstream Holdings LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ben  Hansen",
                "Title": "Senior Vice President of Business Services of Western Midstream Holdings, LLC",
                "YearBorn": "NA"
            }
        ],
        "Phone": "346 786 5000",
        "WebURL": "https://www.westernmidstream.com",
        "LogoURL": "/img/logos/US/WES.png",
        "FullTimeEmployees": 1704,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 17176741888,
        "MarketCapitalizationMln": 17176.7419,
        "EBITDA": 2371609088,
        "PERatio": 14.3487,
        "PEGRatio": 5.48,
        "WallStreetTargetPrice": 44.7273,
        "BookValue": 9.841,
        "DividendShare": 3.66,
        "DividendYield": 0.0846,
        "EarningsShare": 3.04,
        "EPSEstimateCurrentYear": 3.5142,
        "EPSEstimateNextYear": 3.7828,
        "EPSEstimateNextQuarter": 0.8244,
        "EPSEstimateCurrentQuarter": 0.7806,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2951,
        "OperatingMarginTTM": 0.4111,
        "ReturnOnAssetsTTM": 0.0735,
        "ReturnOnEquityTTM": 0.3669,
        "RevenueTTM": 4049865984,
        "RevenuePerShareTTM": 10.368,
        "QuarterlyRevenueGrowthYOY": 0.225,
        "GrossProfitTTM": 2827873024,
        "DilutedEpsTTM": 3.04,
        "QuarterlyEarningsGrowthYOY": 0.076
    },
    "Valuation": {
        "TrailingPE": 14.3487,
        "ForwardPE": 14.5138,
        "PriceSalesTTM": 4.2413,
        "PriceBookMRQ": 5.0589,
        "EnterpriseValue": 25087059098,
        "EnterpriseValueRevenue": 6.1945,
        "EnterpriseValueEbitda": 10.4193
    },
    "SharesStats": {
        "SharesOutstanding": 393781339,
        "SharesFloat": 242577180,
        "PercentInsiders": 38.425,
        "PercentInstitutions": 42.431999999999995,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0329
    },
    "Technicals": {
        "Beta": 0.674,
        "52WeekHigh": 48.01,
        "52WeekLow": 34.0871,
        "50DayMA": 42.6756,
        "200DayMA": 40.3737,
        "SharesShort": 7985788,
        "SharesShortPriorMonth": 7752615,
        "ShortRatio": 4.19,
        "ShortPercent": 0.0329
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.72,
        "ForwardAnnualDividendYield": 0.0853,
        "PayoutRatio": 1.1693,
        "DividendDate": "2026-05-15",
        "ExDividendDate": "2026-05-01",
        "LastSplitFactor": "10:9",
        "LastSplitDate": "2014-11-26",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.1539,
        "TargetPrice": 44.7273,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 8,
        "Sell": 1,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "ALPS Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 9.812,
                "totalAssets": 7.4854,
                "currentShares": 38637354,
                "change": 3562997,
                "change_p": 10.1584
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 6.1069,
                "totalAssets": 0.1516,
                "currentShares": 24047585,
                "change": 343986,
                "change_p": 1.4512
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 2.2525,
                "totalAssets": 0.4952,
                "currentShares": 8869816,
                "change": 589766,
                "change_p": 7.1227
            },
            {
                "name": "Tortoise Midstream Energy Fund, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.2296,
                "totalAssets": 3.7653,
                "currentShares": 8779628,
                "change": 240453,
                "change_p": 2.8159
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.2242,
                "totalAssets": 0.0414,
                "currentShares": 8758512,
                "change": -803701,
                "change_p": -8.405
            },
            {
                "name": "Blackstone Inc",
                "date": "2026-03-31",
                "totalShares": 2.2235,
                "totalAssets": 1.4075,
                "currentShares": 8755422,
                "change": -2337473,
                "change_p": -21.0718
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.5958,
                "totalAssets": 0.1969,
                "currentShares": 6283710,
                "change": -193559,
                "change_p": -2.9883
            },
            {
                "name": "Chickasaw Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4163,
                "totalAssets": 8.1164,
                "currentShares": 5577025,
                "change": -78480,
                "change_p": -1.3877
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1556,
                "totalAssets": 0.0113,
                "currentShares": 4550365,
                "change": -896110,
                "change_p": -16.453
            },
            {
                "name": "Kayne Anderson Capital Advisors LP",
                "date": "2026-03-31",
                "totalShares": 0.995,
                "totalAssets": 3.0923,
                "currentShares": 3918091,
                "change": 16998,
                "change_p": 0.4357
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.9453,
                "totalAssets": 0.023,
                "currentShares": 3722238,
                "change": 220454,
                "change_p": 6.2955
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6664,
                "totalAssets": 0.094,
                "currentShares": 2623943,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Westwood Holdings Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.5442,
                "totalAssets": 0.6426,
                "currentShares": 2142933,
                "change": 2099796,
                "change_p": 4867.7377
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-03-31",
                "totalShares": 0.5351,
                "totalAssets": 0.0422,
                "currentShares": 2107090,
                "change": 607399,
                "change_p": 40.5016
            },
            {
                "name": "Swank Energy Income Advisors, LP",
                "date": "2026-03-31",
                "totalShares": 0.4259,
                "totalAssets": 3.4175,
                "currentShares": 1676900,
                "change": 136000,
                "change_p": 8.826
            },
            {
                "name": "ING Groep NV",
                "date": "2026-03-31",
                "totalShares": 0.4031,
                "totalAssets": 0.3997,
                "currentShares": 1587500,
                "change": 871847,
                "change_p": 121.8254
            },
            {
                "name": "Miller Howard Investments Inc",
                "date": "2026-03-31",
                "totalShares": 0.4025,
                "totalAssets": 1.7838,
                "currentShares": 1584975,
                "change": 93543,
                "change_p": 6.272
            },
            {
                "name": "Fractal Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.4007,
                "totalAssets": 7.6872,
                "currentShares": 1577806,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.3785,
                "totalAssets": 0.004,
                "currentShares": 1490494,
                "change": -1514758,
                "change_p": -50.4037
            },
            {
                "name": "Berkley W R Corp",
                "date": "2026-03-31",
                "totalShares": 0.3217,
                "totalAssets": 2.8023,
                "currentShares": 1266970,
                "change": 379807,
                "change_p": 42.8114
            }
        ],
        "Funds": [
            {
                "name": "Alerian MLP ETF",
                "date": "2026-04-30",
                "totalShares": 9.7478,
                "totalAssets": 13.2326,
                "currentShares": 38384597,
                "change": 22932,
                "change_p": 0.0598
            },
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-03-31",
                "totalShares": 4.0057,
                "totalAssets": 12.5262,
                "currentShares": 15773546,
                "change": 300000,
                "change_p": 1.9388
            },
            {
                "name": "Global X MLP ETF",
                "date": "2026-04-30",
                "totalShares": 1.4176,
                "totalAssets": 10.072,
                "currentShares": 5582173,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 1.0442,
                "totalAssets": 6.0039,
                "currentShares": 4111682,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Tortoise Energy Infrastructure TR Ins",
                "date": "2026-03-31",
                "totalShares": 0.8772,
                "totalAssets": 3.5462,
                "currentShares": 3454036,
                "change": 73251,
                "change_p": 2.1667
            },
            {
                "name": "Goldman Sachs MLP Energy Infras Instl",
                "date": "2026-03-31",
                "totalShares": 0.8497,
                "totalAssets": 7.1366,
                "currentShares": 3346074,
                "change": 138698,
                "change_p": 4.3243
            },
            {
                "name": "Kayne Anderson Energy Infrastructure",
                "date": "2025-11-30",
                "totalShares": 0.8249,
                "totalAssets": 5.4778,
                "currentShares": 3248317,
                "change": 409634,
                "change_p": 14.4304
            },
            {
                "name": "Global X MLP & Energy Infrastructure ETF",
                "date": "2026-04-30",
                "totalShares": 0.7683,
                "totalAssets": 3.7351,
                "currentShares": 3025388,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Alpha Y",
                "date": "2026-03-31",
                "totalShares": 0.7022,
                "totalAssets": 9.2143,
                "currentShares": 2765036,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Chickasaw MLP SMA",
                "date": "2026-03-31",
                "totalShares": 0.6039,
                "totalAssets": 8.8078,
                "currentShares": 2377821,
                "change": 91976,
                "change_p": 4.0237
            },
            {
                "name": "ClearBridge Energy Midstream Opportunity",
                "date": "2026-03-31",
                "totalShares": 0.5925,
                "totalAssets": 6.3212,
                "currentShares": 2332943,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MainGate MLP I",
                "date": "2026-03-31",
                "totalShares": 0.5269,
                "totalAssets": 8.7701,
                "currentShares": 2075000,
                "change": -75000,
                "change_p": -3.4884
            },
            {
                "name": "Tortoise Strategic Energy Infr Composite",
                "date": "2026-03-31",
                "totalShares": 0.3598,
                "totalAssets": 2.5245,
                "currentShares": 1416972,
                "change": 15915,
                "change_p": 1.1359
            },
            {
                "name": "Tortoise Select MLP Composite",
                "date": "2026-03-31",
                "totalShares": 0.3497,
                "totalAssets": 9.317,
                "currentShares": 1376948,
                "change": 44275,
                "change_p": 3.3223
            },
            {
                "name": "Tortoise Energy Infrastructure",
                "date": "2026-03-31",
                "totalShares": 0.3489,
                "totalAssets": 4.0365,
                "currentShares": 1373942,
                "change": 81215,
                "change_p": 6.2825
            },
            {
                "name": "Recurrent MLP & Infrastructure Class I",
                "date": "2026-01-31",
                "totalShares": 0.3216,
                "totalAssets": 4.0919,
                "currentShares": 1266420,
                "change": -20465,
                "change_p": -1.5903
            },
            {
                "name": "InfraCap MLP ETF",
                "date": "2026-04-30",
                "totalShares": 0.3169,
                "totalAssets": 11.2681,
                "currentShares": 1247687,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Westwood Salient MLP & Engy Infras Inst",
                "date": "2026-04-30",
                "totalShares": 0.3032,
                "totalAssets": 3.6035,
                "currentShares": 1193761,
                "change": 34090,
                "change_p": 2.9396
            },
            {
                "name": "Neuberger Energy Infra and Income Inc",
                "date": "2026-02-28",
                "totalShares": 0.2905,
                "totalAssets": 7.4648,
                "currentShares": 1144000,
                "change": -16000,
                "change_p": -1.3793
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Robert G Phillips",
            "transactionDate": "2026-03-11",
            "transactionCode": "P",
            "transactionAmount": 1250,
            "transactionPrice": 40.19,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/901496/000090149626000002/xslF345X05/wk-form4_1773345643.xml"
        },
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "Christopher B Dial",
            "transactionDate": "2026-02-12",
            "transactionCode": "S",
            "transactionAmount": 5879,
            "transactionPrice": 42.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1423902/000142390226000013/xslF345X05/wk-form4_1771021453.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "400.5690",
                "shares": 400569000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "402.4640",
                "shares": 402464000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "382.9180",
                "shares": 382918000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "381.1400",
                "shares": 381140000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "386.4820",
                "shares": 386482000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "408.4540",
                "shares": 408454000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "415.5970",
                "shares": 415597000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "452.9340",
                "shares": 452934000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "218.9380",
                "shares": 218938000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "218.9330",
                "shares": 218933000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "218.9290",
                "shares": 218929000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "218.9190",
                "shares": 218919000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "218.9100",
                "shares": 218910000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "218.9030",
                "shares": 218903000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "218.8960",
                "shares": 218896000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "51.0370",
                "shares": 51037000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "400.5690",
                "shares": 400569000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "402.4640",
                "shares": 402464000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "382.7880",
                "shares": 382788000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "382.3260",
                "shares": 382326000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "382.4940",
                "shares": 382494000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "382.9180",
                "shares": 382918000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "382.6200",
                "shares": 382620000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "382.2530",
                "shares": 382253000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "381.6280",
                "shares": 381628000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "381.1400",
                "shares": 381140000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "384.7720",
                "shares": 384772000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "385.5100",
                "shares": 385510000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "385.7500",
                "shares": 385750000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "386.4820",
                "shares": 386482000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "390.3180",
                "shares": 390318000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "404.1620",
                "shares": 404162000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "404.4600",
                "shares": 404460000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "408.4540",
                "shares": 408454000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "412.7140",
                "shares": 412714000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "413.7200",
                "shares": 413720000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "413.4460",
                "shares": 413446000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "415.5970",
                "shares": 415597000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "438.9260",
                "shares": 438926000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "443.9730",
                "shares": 443973000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "443.9710",
                "shares": 443971000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "452.9340",
                "shares": 452934000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "453.0210",
                "shares": 453021000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "453.0000",
                "shares": 453000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "299.5560",
                "shares": 299556000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "218.9380",
                "shares": 218938000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "218.9380",
                "shares": 218938000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "218.9340",
                "shares": 218934000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "218.9330",
                "shares": 218933000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "218.9330",
                "shares": 218933000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "218.9330",
                "shares": 218933000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "218.9310",
                "shares": 218931000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "218.9290",
                "shares": 218929000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "218.9290",
                "shares": 218929000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "218.9220",
                "shares": 218922000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "218.9210",
                "shares": 218921000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "218.9190",
                "shares": 218919000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "218.9190",
                "shares": 218919000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "218.9140",
                "shares": 218914000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "218.9120",
                "shares": 218912000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "218.9100",
                "shares": 218910000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "218.9100",
                "shares": 218910000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "218.9030",
                "shares": 218903000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "218.9030",
                "shares": 218903000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "218.9030",
                "shares": 218903000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "218.9030",
                "shares": 218903000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "218.8960",
                "shares": 218896000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "218.8960",
                "shares": 218896000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "218.8960",
                "shares": 218896000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "218.8960",
                "shares": 218896000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "218.8955",
                "shares": 218895500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "51.0370",
                "shares": 51037000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "51.0370",
                "shares": 51037000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "51.0370",
                "shares": 51037000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.88,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.78,
                "epsDifference": 0.09,
                "surprisePercent": 11.5385
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.8,
                "epsDifference": -0.32,
                "surprisePercent": -40
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.9,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.84,
                "epsDifference": 0.04,
                "surprisePercent": 4.7619
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.82,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8782,
                "epsEstimate": 0.8783,
                "epsDifference": -0.0001,
                "surprisePercent": -0.0114
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.82,
                "epsDifference": -0.08,
                "surprisePercent": -9.7561
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.86,
                "epsDifference": -0.06,
                "surprisePercent": -6.9767
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.81,
                "epsDifference": 0.03,
                "surprisePercent": 3.7037
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.8,
                "epsDifference": -0.04,
                "surprisePercent": -5
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.65,
                "epsDifference": 0.04,
                "surprisePercent": 6.1538
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.67,
                "epsDifference": -0.03,
                "surprisePercent": -4.4776
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.65,
                "epsDifference": -0.13,
                "surprisePercent": -20
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.72,
                "epsDifference": 0.13,
                "surprisePercent": 18.0556
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.74,
                "epsDifference": -0.07,
                "surprisePercent": -9.4595
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.77,
                "epsDifference": -0.03,
                "surprisePercent": -3.8961
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.61,
                "epsDifference": 0.14,
                "surprisePercent": 22.9508
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.65,
                "epsDifference": -0.07,
                "surprisePercent": -10.7692
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.63,
                "epsDifference": 0.05,
                "surprisePercent": 7.9365
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.59,
                "epsDifference": -0.05,
                "surprisePercent": -8.4746
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.53,
                "epsDifference": -0.05,
                "surprisePercent": -9.434
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.58,
                "epsDifference": 0.04,
                "surprisePercent": 6.8966
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.52,
                "epsDifference": 0.05,
                "surprisePercent": 9.6154
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.51,
                "epsDifference": 0.1,
                "surprisePercent": 19.6078
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.51,
                "epsDifference": 0.25,
                "surprisePercent": 49.0196
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.46,
                "epsDifference": 0.16,
                "surprisePercent": 34.7826
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.46,
                "epsDifference": -0.19,
                "surprisePercent": -41.3043
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.5,
                "epsDifference": -0.13,
                "surprisePercent": -26
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.49,
                "epsDifference": -0.19,
                "surprisePercent": -38.7755
            },
            "2018-12-31": {
                "reportDate": "2019-02-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.6,
                "epsDifference": -0.17,
                "surprisePercent": -28.3333
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.49,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.4,
                "epsDifference": -0.09,
                "surprisePercent": -22.5
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.42,
                "epsDifference": 0.04,
                "surprisePercent": 9.5238
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.4,
                "epsDifference": 0.05,
                "surprisePercent": 12.5
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.39,
                "epsDifference": 0.05,
                "surprisePercent": 12.8205
            },
            "2017-06-30": {
                "reportDate": "2017-07-25",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.41,
                "epsDifference": 0.07,
                "surprisePercent": 17.0732
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.43,
                "epsDifference": -0.08,
                "surprisePercent": -18.6047
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.36,
                "epsDifference": 0.05,
                "surprisePercent": 13.8889
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.35,
                "epsDifference": 0.07,
                "surprisePercent": 20
            },
            "2016-06-30": {
                "reportDate": "2016-07-26",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.33,
                "epsDifference": 0.08,
                "surprisePercent": 24.2424
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.27,
                "epsDifference": 0.05,
                "surprisePercent": 18.5185
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.26,
                "epsDifference": -0.49,
                "surprisePercent": -188.4615
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.25,
                "epsDifference": 0.15,
                "surprisePercent": 60
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.25,
                "epsDifference": 0.06,
                "surprisePercent": 24
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2014-12-31": {
                "reportDate": "2015-02-18",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.26,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.26,
                "epsDifference": -0.01,
                "surprisePercent": -3.8462
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2013-06-30": {
                "reportDate": "2013-07-31",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2013-03-31": {
                "reportDate": "2013-05-01",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.13,
                "epsDifference": -0.14,
                "surprisePercent": -107.6923
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0764",
                "earningsEstimateAvg": "3.7828",
                "earningsEstimateLow": "3.4896",
                "earningsEstimateHigh": "4.1828",
                "earningsEstimateYearAgoEps": "3.5142",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0764",
                "revenueEstimateAvg": "4601101320.00",
                "revenueEstimateLow": "4290000000.00",
                "revenueEstimateHigh": "4845019000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0379",
                "epsTrendCurrent": "3.7828",
                "epsTrend7daysAgo": "3.7299",
                "epsTrend30daysAgo": "3.7020",
                "epsTrend60daysAgo": "3.7538",
                "epsTrend90daysAgo": "3.9689",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1551",
                "earningsEstimateAvg": "3.5142",
                "earningsEstimateLow": "3.3119",
                "earningsEstimateHigh": "3.6952",
                "earningsEstimateYearAgoEps": "3.0423",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1551",
                "revenueEstimateAvg": "4432991140.00",
                "revenueEstimateLow": "4190000000.00",
                "revenueEstimateHigh": "4564632000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1534",
                "epsTrendCurrent": "3.5142",
                "epsTrend7daysAgo": "3.5277",
                "epsTrend30daysAgo": "3.3283",
                "epsTrend60daysAgo": "3.3538",
                "epsTrend90daysAgo": "3.3869",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.0459",
                "earningsEstimateAvg": "0.8617",
                "earningsEstimateLow": "0.7993",
                "earningsEstimateHigh": "0.9275",
                "earningsEstimateYearAgoEps": "0.9031",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0459",
                "revenueEstimateAvg": "1139118220.00",
                "revenueEstimateLow": "1125128440.00",
                "revenueEstimateHigh": "1153108000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1959",
                "epsTrendCurrent": "0.8617",
                "epsTrend7daysAgo": "0.8611",
                "epsTrend30daysAgo": "0.8479",
                "epsTrend60daysAgo": "0.8604",
                "epsTrend90daysAgo": "0.8438",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0045",
                "earningsEstimateAvg": "0.8810",
                "earningsEstimateLow": "0.8618",
                "earningsEstimateHigh": "0.8979",
                "earningsEstimateYearAgoEps": "0.8771",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0045",
                "revenueEstimateAvg": "1115089570.00",
                "revenueEstimateLow": "1109621000.00",
                "revenueEstimateHigh": "1120558140.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1833",
                "epsTrendCurrent": "0.8810",
                "epsTrend7daysAgo": "0.8840",
                "epsTrend30daysAgo": "0.8244",
                "epsTrend60daysAgo": "0.8260",
                "epsTrend90daysAgo": "0.8311",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0481",
                "earningsEstimateAvg": "0.7806",
                "earningsEstimateLow": "0.7349",
                "earningsEstimateHigh": "0.8017",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0481",
                "revenueEstimateAvg": "1021705060.00",
                "revenueEstimateLow": "997000000.00",
                "revenueEstimateHigh": "1057384240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.7806",
                "epsTrend7daysAgo": "0.7807",
                "epsTrend30daysAgo": "0.7870",
                "epsTrend60daysAgo": "0.8009",
                "epsTrend90daysAgo": "0.8794",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0083",
                "earningsEstimateAvg": "3.3952",
                "earningsEstimateLow": "3.2618",
                "earningsEstimateHigh": "3.5119",
                "earningsEstimateYearAgoEps": "3.3673",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0083",
                "revenueEstimateAvg": "3870598510.00",
                "revenueEstimateLow": "3690000000.00",
                "revenueEstimateHigh": "3969117280.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0736",
                "epsTrendCurrent": "3.3952",
                "epsTrend7daysAgo": "3.4312",
                "epsTrend30daysAgo": "3.5779",
                "epsTrend60daysAgo": "3.5779",
                "epsTrend90daysAgo": "3.4957",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1968",
                "earningsEstimateAvg": "0.8976",
                "earningsEstimateLow": "0.8463",
                "earningsEstimateHigh": "0.9299",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1968",
                "revenueEstimateAvg": "964520810.00",
                "revenueEstimateLow": "930000000.00",
                "revenueEstimateHigh": "1009747920.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0919",
                "epsTrendCurrent": "0.8976",
                "epsTrend7daysAgo": "0.8976",
                "epsTrend30daysAgo": "0.8776",
                "epsTrend60daysAgo": "0.8776",
                "epsTrend90daysAgo": "0.8697",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0432",
                "earningsEstimateAvg": "0.8385",
                "earningsEstimateLow": "0.8089",
                "earningsEstimateHigh": "0.8848",
                "earningsEstimateYearAgoEps": "0.8038",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0432",
                "revenueEstimateAvg": "944616380.00",
                "revenueEstimateLow": "909000000.00",
                "revenueEstimateHigh": "1008013520.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0431",
                "epsTrendCurrent": "0.8385",
                "epsTrend7daysAgo": "0.8382",
                "epsTrend30daysAgo": "0.8442",
                "epsTrend60daysAgo": "0.8442",
                "epsTrend90daysAgo": "0.8470",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0197",
                "earningsEstimateAvg": "0.8220",
                "earningsEstimateLow": "0.7626",
                "earningsEstimateHigh": "0.8796",
                "earningsEstimateYearAgoEps": "0.8385",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0197",
                "revenueEstimateAvg": "926550920.00",
                "revenueEstimateLow": "867000000.00",
                "revenueEstimateHigh": "979029670.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0437",
                "epsTrendCurrent": "0.8220",
                "epsTrend7daysAgo": "0.8220",
                "epsTrend30daysAgo": "0.8705",
                "epsTrend60daysAgo": "0.8846",
                "epsTrend90daysAgo": "0.8763",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4462",
                "earningsEstimateAvg": "3.7370",
                "earningsEstimateLow": "3.3454",
                "earningsEstimateHigh": "4.2008",
                "earningsEstimateYearAgoEps": "2.5839",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4462",
                "revenueEstimateAvg": "3639400870.00",
                "revenueEstimateLow": "3522200000.00",
                "revenueEstimateHigh": "3744287330.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1716",
                "epsTrendCurrent": "3.7370",
                "epsTrend7daysAgo": "3.7399",
                "epsTrend30daysAgo": "3.7428",
                "epsTrend60daysAgo": "3.7428",
                "epsTrend90daysAgo": "3.8835",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1860",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1860",
                "revenueEstimateAvg": "933800000.00",
                "revenueEstimateLow": "910000000.00",
                "revenueEstimateHigh": "981780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3750",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "912620000.00",
                "revenueEstimateLow": "864000000.00",
                "revenueEstimateHigh": "1022060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5580",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.5580",
                "revenueEstimateAvg": "874320000.00",
                "revenueEstimateLow": "809000000.00",
                "revenueEstimateHigh": "981030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1910",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1170",
                "earningsEstimateAvg": "2.6500",
                "earningsEstimateLow": "2.4300",
                "earningsEstimateHigh": "2.8600",
                "earningsEstimateYearAgoEps": "3.0000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1170",
                "revenueEstimateAvg": "3137920000.00",
                "revenueEstimateLow": "2966000000.00",
                "revenueEstimateHigh": "3340870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0350",
                "epsTrendCurrent": "2.6500",
                "epsTrend7daysAgo": "2.6500",
                "epsTrend30daysAgo": "2.6400",
                "epsTrend60daysAgo": "2.6600",
                "epsTrend90daysAgo": "2.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0300",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0300",
                "revenueEstimateAvg": "816480000.00",
                "revenueEstimateLow": "749000000.00",
                "revenueEstimateHigh": "935480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1080",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1080",
                "revenueEstimateAvg": "806370000.00",
                "revenueEstimateLow": "725000000.00",
                "revenueEstimateHigh": "935510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1600",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1600",
                "revenueEstimateAvg": "771640000.00",
                "revenueEstimateLow": "665000000.00",
                "revenueEstimateHigh": "859880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3210",
                "earningsEstimateAvg": "2.8800",
                "earningsEstimateLow": "2.7900",
                "earningsEstimateHigh": "2.9900",
                "earningsEstimateYearAgoEps": "2.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3210",
                "revenueEstimateAvg": "3272850000.00",
                "revenueEstimateLow": "2645860000.00",
                "revenueEstimateHigh": "3486840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "2.8800",
                "epsTrend7daysAgo": "2.9000",
                "epsTrend30daysAgo": "2.9100",
                "epsTrend60daysAgo": "2.9500",
                "epsTrend90daysAgo": "2.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2130",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2130",
                "revenueEstimateAvg": "861080000.00",
                "revenueEstimateLow": "839100000.00",
                "revenueEstimateHigh": "912230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3820",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3820",
                "revenueEstimateAvg": "806680000.00",
                "revenueEstimateLow": "743000000.00",
                "revenueEstimateHigh": "856900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4090",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.4090",
                "revenueEstimateAvg": "736850000.00",
                "revenueEstimateLow": "701900000.00",
                "revenueEstimateHigh": "773010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.9070",
                "earningsEstimateAvg": "2.2500",
                "earningsEstimateLow": "2.2100",
                "earningsEstimateHigh": "2.3400",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.9070",
                "revenueEstimateAvg": "2957730000.00",
                "revenueEstimateLow": "2892000000.00",
                "revenueEstimateHigh": "3118600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "2.2500",
                "epsTrend7daysAgo": "2.2500",
                "epsTrend30daysAgo": "2.2600",
                "epsTrend60daysAgo": "2.2700",
                "epsTrend90daysAgo": "2.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.1450",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1450",
                "revenueEstimateAvg": "736120000.00",
                "revenueEstimateLow": "704490000.00",
                "revenueEstimateHigh": "781420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.0500",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0500",
                "revenueEstimateAvg": "719131000.00",
                "revenueEstimateLow": "615000000.00",
                "revenueEstimateHigh": "730240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.9470",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "-0.5700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "1.9470",
                "revenueEstimateAvg": "657360000.00",
                "revenueEstimateLow": "613000000.00",
                "revenueEstimateHigh": "705850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1510",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.2640",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2640",
                "revenueEstimateAvg": "2837600000.00",
                "revenueEstimateLow": "2735000000.00",
                "revenueEstimateHigh": "3063520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.1600",
                "epsTrend90daysAgo": "1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.8520",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.8520",
                "revenueEstimateAvg": "662920000.00",
                "revenueEstimateLow": "583000000.00",
                "revenueEstimateHigh": "753830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.3510",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3510",
                "revenueEstimateAvg": "713740000.00",
                "revenueEstimateLow": "632020000.00",
                "revenueEstimateHigh": "771900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "710420000.00",
                "revenueEstimateLow": "652020000.00",
                "revenueEstimateHigh": "758480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1540",
                "earningsEstimateAvg": "1.4300",
                "earningsEstimateLow": "1.3800",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "2744430000.00",
                "revenueEstimateLow": "2670000000.00",
                "revenueEstimateHigh": "2847940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3790",
                "epsTrendCurrent": "1.4300",
                "epsTrend7daysAgo": "1.4300",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1020",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1020",
                "revenueEstimateAvg": "682180000.00",
                "revenueEstimateLow": "595600000.00",
                "revenueEstimateHigh": "755120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3440",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.7420",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.7420",
                "revenueEstimateAvg": "709840000.00",
                "revenueEstimateLow": "654000000.00",
                "revenueEstimateHigh": "818100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6280",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1740",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1740",
                "revenueEstimateAvg": "584660000.00",
                "revenueEstimateLow": "518430000.00",
                "revenueEstimateHigh": "649600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3370",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0230",
                "earningsEstimateAvg": "1.3300",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "2.1300",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0230",
                "revenueEstimateAvg": "1967960000.00",
                "revenueEstimateLow": "1880100000.00",
                "revenueEstimateHigh": "2085440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "1.3300",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.7630",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.7630",
                "revenueEstimateAvg": "553490000.00",
                "revenueEstimateLow": "477400000.00",
                "revenueEstimateHigh": "731390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "512640000.00",
                "revenueEstimateLow": "442800000.00",
                "revenueEstimateHigh": "626490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0240",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "47.0000",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "47.0000",
                "revenueEstimateAvg": "626430000.00",
                "revenueEstimateLow": "571500000.00",
                "revenueEstimateHigh": "715700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2140",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.1020",
                "earningsEstimateAvg": "1.4900",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "2.1200",
                "earningsEstimateYearAgoEps": "1.6600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1020",
                "revenueEstimateAvg": "2232610000.00",
                "revenueEstimateLow": "2165800000.00",
                "revenueEstimateHigh": "2408500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2370",
                "epsTrendCurrent": "1.4900",
                "epsTrend7daysAgo": "1.4900",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0430",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0430",
                "revenueEstimateAvg": "557420000.00",
                "revenueEstimateLow": "496700000.00",
                "revenueEstimateHigh": "687600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0740",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0740",
                "revenueEstimateAvg": "505600000.00",
                "revenueEstimateLow": "444480000.00",
                "revenueEstimateHigh": "606900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.87
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.08
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.2582
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.61
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.01
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.28
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.56
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.56
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.69
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.72
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.56
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.73
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.01
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.71
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "14924502000.00",
                    "intangibleAssets": "901905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28524000.00",
                    "totalLiab": "11417512000.00",
                    "totalStockholderEquity": "3365791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "294125000.00",
                    "commonStock": "3365791000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "347643000.00",
                    "otherAssets": null,
                    "cash": "647495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1407157000.00",
                    "currentDeferredRevenue": "185942000.00",
                    "netDebt": "8059954000.00",
                    "shortTermDebt": "513278000.00",
                    "shortLongTermDebt": "440356000.00",
                    "shortLongTermDebtTotal": "8707449000.00",
                    "otherStockholderEquity": "3506990000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1539407000.00",
                    "longTermInvestments": "495751000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "848586000.00",
                    "longTermDebt": "8183025000.00",
                    "inventory": "14802000.00",
                    "accountsPayable": "413812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13385095000.00",
                    "capitalLeaseObligations": "84068000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1261134000.00",
                    "nonCurrentLiabilitiesTotal": "10010355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14924502000.00",
                    "cashAndShortTermInvestments": "647495000.00",
                    "propertyPlantAndEquipmentGross": "17865350000.00",
                    "propertyPlantAndEquipmentNet": "11294693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132250000.00",
                    "netInvestedCapital": "11989172000.00",
                    "commonStockSharesOutstanding": "400569000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "14998420000.00",
                    "intangibleAssets": "913758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35811000.00",
                    "totalLiab": "10835298000.00",
                    "totalStockholderEquity": "4021230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380311000.00",
                    "commonStock": "4021230000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "353257000.00",
                    "otherAssets": "153652000.00",
                    "cash": "819491000.00",
                    "cashAndEquivalents": "819491000.00",
                    "totalCurrentLiabilities": "1236484000.00",
                    "currentDeferredRevenue": "22883000.00",
                    "netDebt": "8110050999.00",
                    "shortTermDebt": "514120000.00",
                    "shortLongTermDebt": "440205000.00",
                    "shortLongTermDebtTotal": "8929541999.00",
                    "otherStockholderEquity": "4163122000.00",
                    "propertyPlantEquipment": "11408824000.00",
                    "totalCurrentAssets": "1656941000.00",
                    "longTermInvestments": "504859000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "788803000.00",
                    "longTermDebt": "8182745000.00",
                    "inventory": "12836000.00",
                    "accountsPayable": "319170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13341479000.00",
                    "capitalLeaseObligations": "86340000.00",
                    "longTermDebtTotal": "8195170000.00",
                    "nonCurrentLiabilitiesOther": "864509000.00",
                    "nonCurrentLiabilitiesTotal": "9598814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14998420000.00",
                    "cashAndShortTermInvestments": "819491000.00",
                    "propertyPlantAndEquipmentGross": "17648375000.00",
                    "propertyPlantAndEquipmentNet": "11408824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "420457000.00",
                    "netInvestedCapital": "12644180000.00",
                    "commonStockSharesOutstanding": "402464000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "12125352000.00",
                    "intangibleAssets": "625990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20345000.00",
                    "totalLiab": "8796716000.00",
                    "totalStockholderEquity": "3182172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256825000.00",
                    "commonStock": "3182172000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": "316723000.00",
                    "cash": "177288000.00",
                    "cashAndEquivalents": "177288000.00",
                    "totalCurrentLiabilities": "640472000.00",
                    "currentDeferredRevenue": "10929000.00",
                    "netDebt": "6822692000.00",
                    "shortTermDebt": "75689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6999980000.00",
                    "otherStockholderEquity": "3328636000.00",
                    "propertyPlantEquipment": "9726347000.00",
                    "totalCurrentAssets": "917051000.00",
                    "longTermInvestments": "510628000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "706502000.00",
                    "longTermDebt": "6907951000.00",
                    "inventory": "12916000.00",
                    "accountsPayable": "297029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "340553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11208301000.00",
                    "capitalLeaseObligations": "92029000.00",
                    "longTermDebtTotal": "6924291000.00",
                    "nonCurrentLiabilitiesOther": "810209000.00",
                    "nonCurrentLiabilitiesTotal": "8156244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12125352000.00",
                    "cashAndShortTermInvestments": "177288000.00",
                    "propertyPlantAndEquipmentGross": "15985933000.00",
                    "propertyPlantAndEquipmentNet": "9726347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "276579000.00",
                    "netInvestedCapital": "10090123000.00",
                    "commonStockSharesOutstanding": "382788000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12159529000.00",
                    "intangibleAssets": "633907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34503000.00",
                    "totalLiab": "8826092000.00",
                    "totalStockholderEquity": "3188962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210953000.00",
                    "commonStock": "3188962000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": "326922000.00",
                    "cash": "129732000.00",
                    "cashAndEquivalents": "129732000.00",
                    "totalCurrentLiabilities": "694799000.00",
                    "currentDeferredRevenue": "10887000.00",
                    "netDebt": "6868932000.00",
                    "shortTermDebt": "74556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6998664000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "9740204000.00",
                    "totalCurrentAssets": "905007000.00",
                    "longTermInvestments": "523532000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "728796000.00",
                    "longTermDebt": "6906384000.00",
                    "inventory": "11976000.00",
                    "accountsPayable": "357037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "352096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11254522000.00",
                    "capitalLeaseObligations": "92280000.00",
                    "longTermDebtTotal": "6924108000.00",
                    "nonCurrentLiabilitiesOther": "790270000.00",
                    "nonCurrentLiabilitiesTotal": "8131293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12159529000.00",
                    "cashAndShortTermInvestments": "129732000.00",
                    "propertyPlantAndEquipmentGross": "15846749000.00",
                    "propertyPlantAndEquipmentNet": "9740204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210208000.00",
                    "netInvestedCapital": "10095346000.00",
                    "commonStockSharesOutstanding": "382326000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12456877000.00",
                    "intangibleAssets": "641824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35430000.00",
                    "totalLiab": "9123306000.00",
                    "totalStockholderEquity": "3193410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180502000.00",
                    "commonStock": "3193410000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": "337752000.00",
                    "cash": "448447000.00",
                    "cashAndEquivalents": "448447000.00",
                    "totalCurrentLiabilities": "1010929000.00",
                    "currentDeferredRevenue": "10878000.00",
                    "netDebt": "6886534000.00",
                    "shortTermDebt": "409948000.00",
                    "shortLongTermDebt": "336594000.00",
                    "shortLongTermDebtTotal": "7334981000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "9727094000.00",
                    "totalCurrentAssets": "1189894000.00",
                    "longTermInvestments": "527526000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "694697000.00",
                    "longTermDebt": "6904841000.00",
                    "inventory": "11320000.00",
                    "accountsPayable": "357278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11266983000.00",
                    "capitalLeaseObligations": "93546000.00",
                    "longTermDebtTotal": "6925033000.00",
                    "nonCurrentLiabilitiesOther": "777063000.00",
                    "nonCurrentLiabilitiesTotal": "8112377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12456877000.00",
                    "cashAndShortTermInvestments": "448447000.00",
                    "propertyPlantAndEquipmentGross": "15677543000.00",
                    "propertyPlantAndEquipmentNet": "9727094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "178965000.00",
                    "netInvestedCapital": "10434845000.00",
                    "commonStockSharesOutstanding": "382494000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "13144785000.00",
                    "intangibleAssets": "649740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32763000.00",
                    "totalLiab": "9769615000.00",
                    "totalStockholderEquity": "3235605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254860999.00",
                    "commonStock": "3235605000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": "136700000.00",
                    "cash": "1090464000.00",
                    "cashAndEquivalents": "1090464000.00",
                    "totalCurrentLiabilities": "1691694000.00",
                    "currentDeferredRevenue": "11055000.00",
                    "netDebt": "7049913000.00",
                    "shortTermDebt": "1069929000.00",
                    "shortLongTermDebt": "1000076000.00",
                    "shortLongTermDebtTotal": "8140377000.00",
                    "otherStockholderEquity": "3375170000.00",
                    "propertyPlantEquipment": "9934109000.00",
                    "totalCurrentAssets": "1847190000.00",
                    "longTermInvestments": "541435000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "721449000.00",
                    "longTermDebt": "6903318000.00",
                    "inventory": "2514000.00",
                    "accountsPayable": "312945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11297595000.00",
                    "capitalLeaseObligations": "93182000.00",
                    "longTermDebtTotal": "6926647000.00",
                    "nonCurrentLiabilitiesOther": "751400000.00",
                    "nonCurrentLiabilitiesTotal": "8077921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13144785000.00",
                    "cashAndShortTermInvestments": "1090464000.00",
                    "propertyPlantAndEquipmentGross": "15509910000.00",
                    "propertyPlantAndEquipmentNet": "9934109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155496000.00",
                    "netInvestedCapital": "11138999000.00",
                    "commonStockSharesOutstanding": "382918000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12981224000.00",
                    "intangibleAssets": "657657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17152000.00",
                    "totalLiab": "9603707000.00",
                    "totalStockholderEquity": "3236827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187248000.00",
                    "commonStock": "3236827000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": "228088000.00",
                    "cash": "1124737000.00",
                    "cashAndEquivalents": "1124737000.00",
                    "totalCurrentLiabilities": "1646195000.00",
                    "currentDeferredRevenue": "10076000.00",
                    "netDebt": "6812493000.00",
                    "shortTermDebt": "1008018000.00",
                    "shortLongTermDebt": "999563000.00",
                    "shortLongTermDebtTotal": "7937230000.00",
                    "otherStockholderEquity": "3377517000.00",
                    "propertyPlantEquipment": "9695591000.00",
                    "totalCurrentAssets": "1832688000.00",
                    "longTermInvestments": "535172000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "688907000.00",
                    "longTermDebt": "6901814000.00",
                    "inventory": "1892000.00",
                    "accountsPayable": "387158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "255333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11148536000.00",
                    "capitalLeaseObligations": "35853000.00",
                    "longTermDebtTotal": "6929212000.00",
                    "nonCurrentLiabilitiesOther": "624008000.00",
                    "nonCurrentLiabilitiesTotal": "7957512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12981224000.00",
                    "cashAndShortTermInvestments": "1124737000.00",
                    "propertyPlantAndEquipmentGross": "15342193000.00",
                    "propertyPlantAndEquipmentNet": "9695591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186493000.00",
                    "netInvestedCapital": "11138204000.00",
                    "commonStockSharesOutstanding": "382620000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12180501000.00",
                    "intangibleAssets": "665574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23327000.00",
                    "totalLiab": "8756492000.00",
                    "totalStockholderEquity": "3283225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "244709000.00",
                    "commonStock": "3283225000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": null,
                    "cash": "344119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634120000.00",
                    "currentDeferredRevenue": "11172000.00",
                    "netDebt": "6802480000.00",
                    "shortTermDebt": "8507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7146599000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1068290000.00",
                    "longTermInvestments": "540539000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "698604000.00",
                    "longTermDebt": "7109243000.00",
                    "inventory": "2240000.00",
                    "accountsPayable": "364805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11112211000.00",
                    "capitalLeaseObligations": "37356000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "597052000.00",
                    "nonCurrentLiabilitiesTotal": "8122372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12180501000.00",
                    "cashAndShortTermInvestments": "344119000.00",
                    "propertyPlantAndEquipmentGross": "15147641000.00",
                    "propertyPlantAndEquipmentNet": "9644413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "434170000.00",
                    "netInvestedCapital": "10392468000.00",
                    "commonStockSharesOutstanding": "382253000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "12265470000.00",
                    "intangibleAssets": "673491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31267000.00",
                    "totalLiab": "8889179000.00",
                    "totalStockholderEquity": "3236875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206170000.00",
                    "commonStock": "3236875000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": null,
                    "cash": "295246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "708139000.00",
                    "currentDeferredRevenue": "11875000.00",
                    "netDebt": "7085227000.00",
                    "shortTermDebt": "108394000.00",
                    "shortLongTermDebt": "99933000.00",
                    "shortLongTermDebtTotal": "7380473000.00",
                    "otherStockholderEquity": "3376291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1066347000.00",
                    "longTermInvestments": "546078000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "737184000.00",
                    "longTermDebt": "7241685000.00",
                    "inventory": "2650000.00",
                    "accountsPayable": "377499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11199123000.00",
                    "capitalLeaseObligations": "38855000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "526508000.00",
                    "nonCurrentLiabilitiesTotal": "8181040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12265470000.00",
                    "cashAndShortTermInvestments": "295246000.00",
                    "propertyPlantAndEquipmentGross": "15157635000.00",
                    "propertyPlantAndEquipmentNet": "9725292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "358208000.00",
                    "netInvestedCapital": "10578493000.00",
                    "commonStockSharesOutstanding": "381628000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "12471607000.00",
                    "intangibleAssets": "681408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35778000.00",
                    "totalLiab": "9442477000.00",
                    "totalStockholderEquity": "2897424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "292824000.00",
                    "commonStock": "2897424000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": null,
                    "cash": "272787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1304056000.00",
                    "currentDeferredRevenue": "16866000.00",
                    "netDebt": "7688235000.00",
                    "shortTermDebt": "629007000.00",
                    "shortLongTermDebt": "610312000.00",
                    "shortLongTermDebtTotal": "7961022000.00",
                    "otherStockholderEquity": "3029130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "992410000.00",
                    "longTermInvestments": "904535000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "681288000.00",
                    "longTermDebt": "7254888000.00",
                    "inventory": "2557000.00",
                    "accountsPayable": "362451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11479197000.00",
                    "capitalLeaseObligations": "36104000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "480212000.00",
                    "nonCurrentLiabilitiesTotal": "8138421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12471607000.00",
                    "cashAndShortTermInvestments": "272787000.00",
                    "propertyPlantAndEquipmentGross": "14945431000.00",
                    "propertyPlantAndEquipmentNet": "9739295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-311646000.00",
                    "netInvestedCapital": "10762624000.00",
                    "commonStockSharesOutstanding": "381140000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "11626554000.00",
                    "intangibleAssets": "689324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16948000.00",
                    "totalLiab": "8671462000.00",
                    "totalStockholderEquity": "2823636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170642000.00",
                    "commonStock": "2820280000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "775511000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "200064000.00",
                    "cash": "489494000.00",
                    "cashAndEquivalents": "489494000.00",
                    "totalCurrentLiabilities": "635900000.00",
                    "currentDeferredRevenue": "14888000.00",
                    "netDebt": "6772825000.00",
                    "shortTermDebt": "2268000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7262319000.00",
                    "otherStockholderEquity": "3356000.00",
                    "propertyPlantEquipment": "8664402000.00",
                    "totalCurrentAssets": "1135806000.00",
                    "longTermInvestments": "915076000.00",
                    "netTangibleAssets": "2127851000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "626345000.00",
                    "longTermDebt": "7257936000.00",
                    "inventory": "3019000.00",
                    "accountsPayable": "393358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10490748000.00",
                    "capitalLeaseObligations": "8934000.00",
                    "longTermDebtTotal": "7260051000.00",
                    "nonCurrentLiabilitiesOther": "452188000.00",
                    "nonCurrentLiabilitiesTotal": "8035562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11626554000.00",
                    "cashAndShortTermInvestments": "489494000.00",
                    "propertyPlantAndEquipmentGross": "13809080000.00",
                    "propertyPlantAndEquipmentNet": "8664402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "499906000.00",
                    "netInvestedCapital": "10077021000.00",
                    "commonStockSharesOutstanding": "384772000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "11218950000.00",
                    "intangibleAssets": "697241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15576000.00",
                    "totalLiab": "8196787000.00",
                    "totalStockholderEquity": "2889067000.00",
                    "deferredLongTermLiab": "15279000.00",
                    "otherCurrentLiab": "205335000.00",
                    "commonStock": "2888423000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "751029000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "180803000.00",
                    "cash": "213953000.00",
                    "cashAndEquivalents": "213953000.00",
                    "totalCurrentLiabilities": "621544000.00",
                    "currentDeferredRevenue": "14905000.00",
                    "netDebt": "6612793000.00",
                    "shortTermDebt": "2532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6826746000.00",
                    "otherStockholderEquity": "644000.00",
                    "propertyPlantEquipment": "8600970000.00",
                    "totalCurrentAssets": "797203000.00",
                    "longTermInvestments": "920123000.00",
                    "netTangibleAssets": "2320139000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "565770000.00",
                    "longTermDebt": "6817221000.00",
                    "inventory": "1904000.00",
                    "accountsPayable": "359298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "133096000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10421747000.00",
                    "capitalLeaseObligations": "9525000.00",
                    "longTermDebtTotal": "6824214000.00",
                    "nonCurrentLiabilitiesOther": "735750000.00",
                    "nonCurrentLiabilitiesTotal": "7575243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11218950000.00",
                    "cashAndShortTermInvestments": "213953000.00",
                    "propertyPlantAndEquipmentGross": "13740911000.00",
                    "propertyPlantAndEquipmentNet": "8600970000.00",
                    "accumulatedDepreciation": "-5139941000.00",
                    "netWorkingCapital": "175659000.00",
                    "netInvestedCapital": "9706288000.00",
                    "commonStockSharesOutstanding": "385510000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "11112488000.00",
                    "intangibleAssets": "705158000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64353000.00",
                    "totalLiab": "8010924000.00",
                    "totalStockholderEquity": "3101564000.00",
                    "deferredLongTermLiab": "15348000.00",
                    "otherCurrentLiab": "201908000.00",
                    "commonStock": "2962451000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": "175627000.00",
                    "cash": "112645000.00",
                    "cashAndEquivalents": "112645000.00",
                    "totalCurrentLiabilities": "581327000.00",
                    "currentDeferredRevenue": "14307000.00",
                    "netDebt": "6581296000.00",
                    "shortTermDebt": "2714000.00",
                    "shortLongTermDebt": "2000.00",
                    "shortLongTermDebtTotal": "6696655000.00",
                    "otherStockholderEquity": "139113000.00",
                    "propertyPlantEquipment": "8541222000.00",
                    "totalCurrentAssets": "735298000.00",
                    "longTermInvestments": "931852000.00",
                    "netTangibleAssets": "2391623000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "558300000.00",
                    "longTermDebt": "6693941000.00",
                    "inventory": "2792000.00",
                    "accountsPayable": "362398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "134591000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10377190000.00",
                    "capitalLeaseObligations": "9849000.00",
                    "longTermDebtTotal": "6693941000.00",
                    "nonCurrentLiabilitiesOther": "720308000.00",
                    "nonCurrentLiabilitiesTotal": "7429597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11112488000.00",
                    "cashAndShortTermInvestments": "112645000.00",
                    "propertyPlantAndEquipmentGross": "13550060000.00",
                    "propertyPlantAndEquipmentNet": "8541222000.00",
                    "accumulatedDepreciation": "-5008838000.00",
                    "netWorkingCapital": "153971000.00",
                    "netInvestedCapital": "9660914000.00",
                    "commonStockSharesOutstanding": "385750000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11271628000.00",
                    "intangibleAssets": "713075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19670000.00",
                    "totalLiab": "8163513000.00",
                    "totalStockholderEquity": "2971709000.00",
                    "deferredLongTermLiab": "14424000.00",
                    "otherCurrentLiab": "220967000.00",
                    "commonStock": "2971709000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1217103000.00",
                    "otherLiab": "656756000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "80782000.00",
                    "cash": "286656000.00",
                    "cashAndEquivalents": "286656000.00",
                    "totalCurrentLiabilities": "903857000.00",
                    "currentDeferredRevenue": "20903000.00",
                    "netDebt": "6542366000.00",
                    "shortTermDebt": "226122000.00",
                    "shortLongTermDebt": "213121000.00",
                    "shortLongTermDebtTotal": "6829022000.00",
                    "otherStockholderEquity": "136406000.00",
                    "propertyPlantEquipment": "8541600000.00",
                    "totalCurrentAssets": "900425000.00",
                    "longTermInvestments": "944696000.00",
                    "netTangibleAssets": "2390257000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "590302000.00",
                    "longTermDebt": "6565422000.00",
                    "inventory": "3797000.00",
                    "accountsPayable": "360562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10371203000.00",
                    "capitalLeaseObligations": "6819000.00",
                    "longTermDebtTotal": "6569582000.00",
                    "nonCurrentLiabilitiesOther": "675650000.00",
                    "nonCurrentLiabilitiesTotal": "7259656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11271628000.00",
                    "cashAndShortTermInvestments": "286656000.00",
                    "propertyPlantAndEquipmentGross": "13365593000.00",
                    "propertyPlantAndEquipmentNet": "8608687000.00",
                    "accumulatedDepreciation": "-4823993000.00",
                    "netWorkingCapital": "-3432000.00",
                    "netInvestedCapital": "9750252000.00",
                    "commonStockSharesOutstanding": "386482000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "11472582000.00",
                    "intangibleAssets": "720992000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22138000.00",
                    "totalLiab": "8466896000.00",
                    "totalStockholderEquity": "3005686000.00",
                    "deferredLongTermLiab": "14182000.00",
                    "otherCurrentLiab": "166959000.00",
                    "commonStock": "2868665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "265745.00",
                    "otherLiab": "693612000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "168721000.00",
                    "cash": "159093000.00",
                    "cashAndEquivalents": "159093000.00",
                    "totalCurrentLiabilities": "745923000.00",
                    "currentDeferredRevenue": "19223000.00",
                    "netDebt": "6870298000.00",
                    "shortTermDebt": "2030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7029391000.00",
                    "otherStockholderEquity": "2739941.00",
                    "propertyPlantEquipment": "8539683000.00",
                    "totalCurrentAssets": "896300000.00",
                    "longTermInvestments": "1142103000.00",
                    "netTangibleAssets": "2141778000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "712417000.00",
                    "longTermDebt": "7027057000.00",
                    "inventory": "2652000.00",
                    "accountsPayable": "492776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "138133000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10576282000.00",
                    "capitalLeaseObligations": "2334000.00",
                    "longTermDebtTotal": "7027361000.00",
                    "nonCurrentLiabilitiesOther": "679430000.00",
                    "nonCurrentLiabilitiesTotal": "7720973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8466896000.00",
                    "cashAndShortTermInvestments": "159093000.00",
                    "propertyPlantAndEquipmentGross": "13236499000.00",
                    "propertyPlantAndEquipmentNet": "8539683000.00",
                    "accumulatedDepreciation": "-4696816000.00",
                    "netWorkingCapital": "150377000.00",
                    "netInvestedCapital": "9894610000.00",
                    "commonStockSharesOutstanding": "390318000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "11388859000.00",
                    "intangibleAssets": "728908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5746000.00",
                    "totalLiab": "8083856000.00",
                    "totalStockholderEquity": "3305003000.00",
                    "deferredLongTermLiab": "14345000.00",
                    "otherCurrentLiab": "205783000.00",
                    "commonStock": "3164328000.00",
                    "capitalStock": null,
                    "retainedEarnings": "612033000.00",
                    "otherLiab": "673056000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "165671000.00",
                    "cash": "97434000.00",
                    "cashAndEquivalents": "97434000.00",
                    "totalCurrentLiabilities": "754677000.00",
                    "currentDeferredRevenue": "9142000.00",
                    "netDebt": "6561302000.00",
                    "shortTermDebt": "2613000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6658736000.00",
                    "otherStockholderEquity": "-608727997.00",
                    "propertyPlantEquipment": "8477567000.00",
                    "totalCurrentAssets": "863443000.00",
                    "longTermInvestments": "1148487000.00",
                    "netTangibleAssets": "2427812000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "758749000.00",
                    "longTermDebt": "6655583000.00",
                    "inventory": "1514000.00",
                    "accountsPayable": "492979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "143500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10525416000.00",
                    "capitalLeaseObligations": "3153000.00",
                    "longTermDebtTotal": "6656123000.00",
                    "nonCurrentLiabilitiesOther": "658711000.00",
                    "nonCurrentLiabilitiesTotal": "7329179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8087161003.00",
                    "cashAndShortTermInvestments": "97434000.00",
                    "propertyPlantAndEquipmentGross": "13058689000.00",
                    "propertyPlantAndEquipmentNet": "8477567000.00",
                    "accumulatedDepreciation": "-4581122000.00",
                    "netWorkingCapital": "108766000.00",
                    "netInvestedCapital": "9817086000.00",
                    "commonStockSharesOutstanding": "404162000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11445873000.00",
                    "intangibleAssets": "736825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8790000.00",
                    "totalLiab": "8175066000.00",
                    "totalStockholderEquity": "3270807000.00",
                    "deferredLongTermLiab": "13557000.00",
                    "otherCurrentLiab": "149133000.00",
                    "commonStock": "3134018000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2108.78",
                    "otherLiab": "649190000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "159707000.00",
                    "cash": "248249000.00",
                    "cashAndEquivalents": "248249000.00",
                    "totalCurrentLiabilities": "1337126000.00",
                    "currentDeferredRevenue": "8924000.00",
                    "netDebt": "6658654000.00",
                    "shortTermDebt": "718153000.00",
                    "shortLongTermDebt": "714952000.00",
                    "shortLongTermDebtTotal": "6906903000.00",
                    "otherStockholderEquity": "3268698.22",
                    "propertyPlantEquipment": "8475196000.00",
                    "totalCurrentAssets": "906293000.00",
                    "longTermInvestments": "1163069000.00",
                    "netTangibleAssets": "2529199000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "647301000.00",
                    "longTermDebt": "6187760000.00",
                    "inventory": "1953000.00",
                    "accountsPayable": "395893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "141851000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10539580000.00",
                    "capitalLeaseObligations": "4191000.00",
                    "longTermDebtTotal": "6188750000.00",
                    "nonCurrentLiabilitiesOther": "635633000.00",
                    "nonCurrentLiabilitiesTotal": "6837940000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8175066000.00",
                    "cashAndShortTermInvestments": "248249000.00",
                    "propertyPlantAndEquipmentGross": "12930358000.00",
                    "propertyPlantAndEquipmentNet": "8475196000.00",
                    "accumulatedDepreciation": "-4455162000.00",
                    "netWorkingCapital": "-430833000.00",
                    "netInvestedCapital": "10031668000.00",
                    "commonStockSharesOutstanding": "404460000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "11273079000.00",
                    "intangibleAssets": "744742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1897000.00",
                    "totalLiab": "8177319000.00",
                    "totalStockholderEquity": "3095760000.00",
                    "deferredLongTermLiab": "12425000.00",
                    "otherCurrentLiab": "280441000.00",
                    "commonStock": "2966955000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1665310000.00",
                    "otherLiab": "636506000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "2075408000.00",
                    "cash": "201999000.00",
                    "cashAndEquivalents": "201999000.00",
                    "totalCurrentLiabilities": "1140197000.00",
                    "currentDeferredRevenue": "27763000.00",
                    "netDebt": "6198617000.00",
                    "shortTermDebt": "505932000.00",
                    "shortLongTermDebt": "502138000.00",
                    "shortLongTermDebtTotal": "6906548000.00",
                    "otherStockholderEquity": "3095760000.00",
                    "propertyPlantEquipment": "8512907000.00",
                    "totalCurrentAssets": "684764000.00",
                    "longTermInvestments": "1167187000.00",
                    "netTangibleAssets": "2966955000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "467129000.00",
                    "longTermDebt": "6399083000.00",
                    "inventory": "3370000.00",
                    "accountsPayable": "326061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "137687000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2075408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10588315000.00",
                    "capitalLeaseObligations": "5327000.00",
                    "longTermDebtTotal": "6400616000.00",
                    "nonCurrentLiabilitiesOther": "325806000.00",
                    "nonCurrentLiabilitiesTotal": "7037122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11273079000.00",
                    "cashAndShortTermInvestments": "201999000.00",
                    "propertyPlantAndEquipmentGross": "12846078000.00",
                    "propertyPlantAndEquipmentNet": "8512907000.00",
                    "accumulatedDepreciation": "-4333171000.00",
                    "netWorkingCapital": "-455433000.00",
                    "netInvestedCapital": "9859294000.00",
                    "commonStockSharesOutstanding": "408454000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11419378000.00",
                    "intangibleAssets": "752659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30470000.00",
                    "totalLiab": "8322932000.00",
                    "totalStockholderEquity": "2965944000.00",
                    "deferredLongTermLiab": "24470000.00",
                    "otherCurrentLiab": "163181000.00",
                    "commonStock": "2954658000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "615716000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "2138587000.00",
                    "cash": "99862000.00",
                    "cashAndEquivalents": "99862000.00",
                    "totalCurrentLiabilities": "1307342000.00",
                    "currentDeferredRevenue": "22854000.00",
                    "netDebt": "7026441000.00",
                    "shortTermDebt": "726429000.00",
                    "shortLongTermDebt": "722086000.00",
                    "shortLongTermDebtTotal": "7126303000.00",
                    "otherStockholderEquity": "11286000.00",
                    "propertyPlantEquipment": "8524081000.00",
                    "totalCurrentAssets": "756710000.00",
                    "longTermInvestments": "1181181000.00",
                    "netTangibleAssets": "2197216000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "622376000.00",
                    "longTermDebt": "6397672000.00",
                    "inventory": "4002000.00",
                    "accountsPayable": "341220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "141788000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10662668000.00",
                    "capitalLeaseObligations": "6545000.00",
                    "longTermDebtTotal": "6399874000.00",
                    "nonCurrentLiabilitiesOther": "591246000.00",
                    "nonCurrentLiabilitiesTotal": "7015590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11419378000.00",
                    "cashAndShortTermInvestments": "99862000.00",
                    "propertyPlantAndEquipmentGross": "12732926000.00",
                    "propertyPlantAndEquipmentNet": "8524081000.00",
                    "accumulatedDepreciation": "-4208845000.00",
                    "netWorkingCapital": "-550632000.00",
                    "netInvestedCapital": "10074416000.00",
                    "commonStockSharesOutstanding": "412714000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11626299000.00",
                    "intangibleAssets": "760576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18242000.00",
                    "totalLiab": "8573426000.00",
                    "totalStockholderEquity": "2927066000.00",
                    "deferredLongTermLiab": "23468000.00",
                    "otherCurrentLiab": "235906000.00",
                    "commonStock": "2913143000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "610917000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "189268000.00",
                    "cash": "305573000.00",
                    "cashAndEquivalents": "305573000.00",
                    "totalCurrentLiabilities": "1126671000.00",
                    "currentDeferredRevenue": "16261000.00",
                    "netDebt": "7118638000.00",
                    "shortTermDebt": "588373000.00",
                    "shortLongTermDebt": "580671000.00",
                    "shortLongTermDebtTotal": "7424211000.00",
                    "otherStockholderEquity": "13923000.00",
                    "propertyPlantEquipment": "8589965000.00",
                    "totalCurrentAssets": "886251000.00",
                    "longTermInvestments": "1195456000.00",
                    "netTangibleAssets": "2161707000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "559348000.00",
                    "longTermDebt": "6814741000.00",
                    "inventory": "3088000.00",
                    "accountsPayable": "246790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "139730000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4087362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10740048000.00",
                    "capitalLeaseObligations": "28799000.00",
                    "longTermDebtTotal": "6835838000.00",
                    "nonCurrentLiabilitiesOther": "319825000.00",
                    "nonCurrentLiabilitiesTotal": "7446755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11626299000.00",
                    "cashAndShortTermInvestments": "305573000.00",
                    "propertyPlantAndEquipmentGross": "8589965000.00",
                    "propertyPlantAndEquipmentNet": "8589965000.00",
                    "accumulatedDepreciation": "-4087362000.00",
                    "netWorkingCapital": "-240420000.00",
                    "netInvestedCapital": "10308555000.00",
                    "commonStockSharesOutstanding": "413720000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11435043000.00",
                    "intangibleAssets": "768492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25238000.00",
                    "totalLiab": "8492923000.00",
                    "totalStockholderEquity": "2821455000.00",
                    "deferredLongTermLiab": "22752000.00",
                    "otherCurrentLiab": "177912000.00",
                    "commonStock": "2821455000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "586660000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "195195000.00",
                    "cash": "56376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "490262000.00",
                    "currentDeferredRevenue": "19250000.00",
                    "netDebt": "7367377000.00",
                    "shortTermDebt": "7752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7423753000.00",
                    "otherStockholderEquity": "120665000.00",
                    "propertyPlantEquipment": "8639538000.00",
                    "totalCurrentAssets": "611160000.00",
                    "longTermInvestments": "1215875000.00",
                    "netTangibleAssets": "2032147000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "525173000.00",
                    "longTermDebt": "7393794000.00",
                    "inventory": "4373000.00",
                    "accountsPayable": "226715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "136698000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4049900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10823883000.00",
                    "capitalLeaseObligations": "29959000.00",
                    "longTermDebtTotal": "7416001000.00",
                    "nonCurrentLiabilitiesOther": "563908000.00",
                    "nonCurrentLiabilitiesTotal": "8002661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11435043000.00",
                    "cashAndShortTermInvestments": "56376000.00",
                    "propertyPlantAndEquipmentGross": "8639538000.00",
                    "propertyPlantAndEquipmentNet": "8639538000.00",
                    "accumulatedDepreciation": "-4049900000.00",
                    "netWorkingCapital": "120898000.00",
                    "netInvestedCapital": "10199216000.00",
                    "commonStockSharesOutstanding": "413446000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "11830027000.00",
                    "intangibleAssets": "776409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17935000.00",
                    "totalLiab": "8934815000.00",
                    "totalStockholderEquity": "2895212000.00",
                    "deferredLongTermLiab": "22195000.00",
                    "otherCurrentLiab": "279897000.00",
                    "commonStock": "2778339000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "558048000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "1395826000.00",
                    "cash": "444922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "960935000.00",
                    "currentDeferredRevenue": "31477000.00",
                    "netDebt": "6970910000.00",
                    "shortTermDebt": "438870000.00",
                    "shortLongTermDebt": "430606000.00",
                    "shortLongTermDebtTotal": "7854702000.00",
                    "otherStockholderEquity": "2895212000.00",
                    "propertyPlantEquipment": "8709945000.00",
                    "totalCurrentAssets": "943064000.00",
                    "longTermInvestments": "1224813000.00",
                    "netTangibleAssets": "2114020000.00",
                    "shortTermInvestments": "1224813000.00",
                    "netReceivables": "471194000.00",
                    "longTermDebt": "7415832000.00",
                    "inventory": "882000.00",
                    "accountsPayable": "210691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "134081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2177018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10886963000.00",
                    "capitalLeaseObligations": "31908000.00",
                    "longTermDebtTotal": "7415832000.00",
                    "nonCurrentLiabilitiesOther": "535853000.00",
                    "nonCurrentLiabilitiesTotal": "7973880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11830027000.00",
                    "cashAndShortTermInvestments": "444922000.00",
                    "propertyPlantAndEquipmentGross": "8709945000.00",
                    "propertyPlantAndEquipmentNet": "8709945000.00",
                    "accumulatedDepreciation": "-3931800000.00",
                    "netWorkingCapital": "-17871000.00",
                    "netInvestedCapital": "10583925000.00",
                    "commonStockSharesOutstanding": "415597000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11689675000.00",
                    "intangibleAssets": "784326000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16419000.00",
                    "totalLiab": "8899219000.00",
                    "totalStockholderEquity": "2790456000.00",
                    "deferredLongTermLiab": "21292000.00",
                    "otherCurrentLiab": "224938000.00",
                    "commonStock": "2674682000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "621396000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "188937000.00",
                    "cash": "138045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "837429000.00",
                    "currentDeferredRevenue": "9312000.00",
                    "netDebt": "7302349000.00",
                    "shortTermDebt": "438762000.00",
                    "shortLongTermDebt": "430326000.00",
                    "shortLongTermDebtTotal": "7879156000.00",
                    "otherStockholderEquity": "2790456000.00",
                    "propertyPlantEquipment": "8825139000.00",
                    "totalCurrentAssets": "643933000.00",
                    "longTermInvestments": "1242557000.00",
                    "netTangibleAssets": "2001347000.00",
                    "shortTermInvestments": "1242557000.00",
                    "netReceivables": "477660000.00",
                    "longTermDebt": "7414956000.00",
                    "inventory": "506000.00",
                    "accountsPayable": "164417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11045742000.00",
                    "capitalLeaseObligations": "33874000.00",
                    "longTermDebtTotal": "7440394000.00",
                    "nonCurrentLiabilitiesOther": "600104000.00",
                    "nonCurrentLiabilitiesTotal": "8061790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11689675000.00",
                    "cashAndShortTermInvestments": "138045000.00",
                    "propertyPlantAndEquipmentGross": "8825139000.00",
                    "propertyPlantAndEquipmentNet": "8825139000.00",
                    "accumulatedDepreciation": "-3808005000.00",
                    "netWorkingCapital": "-193496000.00",
                    "netInvestedCapital": "10499932000.00",
                    "commonStockSharesOutstanding": "438926000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11953243000.00",
                    "intangibleAssets": "792557000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15479000.00",
                    "totalLiab": "9017726000.00",
                    "totalStockholderEquity": "2797980000.00",
                    "deferredLongTermLiab": "19698000.00",
                    "otherCurrentLiab": "207332000.00",
                    "commonStock": "2797980000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "582284000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "401977000.00",
                    "cash": "59738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "891046000.00",
                    "currentDeferredRevenue": "9231000.00",
                    "netDebt": "7923277000.00",
                    "shortTermDebt": "438619000.00",
                    "shortLongTermDebt": "430049000.00",
                    "shortLongTermDebtTotal": "7983015000.00",
                    "otherStockholderEquity": "115190000.00",
                    "propertyPlantEquipment": "8914716000.00",
                    "totalCurrentAssets": "559163000.00",
                    "longTermInvestments": "1539528000.00",
                    "netTangibleAssets": "2000640000.00",
                    "shortTermInvestments": "1280047000.00",
                    "netReceivables": "483387000.00",
                    "longTermDebt": "7517219000.00",
                    "inventory": "559000.00",
                    "accountsPayable": "181563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "137537000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3685006000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2820327000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11394080000.00",
                    "capitalLeaseObligations": "35747000.00",
                    "longTermDebtTotal": "7544396000.00",
                    "nonCurrentLiabilitiesOther": "562586000.00",
                    "nonCurrentLiabilitiesTotal": "8126680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11953243000.00",
                    "cashAndShortTermInvestments": "59738000.00",
                    "propertyPlantAndEquipmentGross": "8914716000.00",
                    "propertyPlantAndEquipmentNet": "8914716000.00",
                    "accumulatedDepreciation": "-3685006000.00",
                    "netWorkingCapital": "-331883000.00",
                    "netInvestedCapital": "10745248000.00",
                    "commonStockSharesOutstanding": "443973000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "11908998000.00",
                    "intangibleAssets": "800482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10609000.00",
                    "totalLiab": "9116713000.00",
                    "totalStockholderEquity": "2659146000.00",
                    "deferredLongTermLiab": "16731000.00",
                    "otherCurrentLiab": "157618000.00",
                    "commonStock": "2659146000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "578227000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "334350000.00",
                    "cash": "152282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449725000.00",
                    "currentDeferredRevenue": "9120000.00",
                    "netDebt": "7947663000.00",
                    "shortTermDebt": "11184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8099945000.00",
                    "otherStockholderEquity": "108149000.00",
                    "propertyPlantEquipment": "8986731000.00",
                    "totalCurrentAssets": "490548000.00",
                    "longTermInvestments": "1549989000.00",
                    "netTangibleAssets": "1853881000.00",
                    "shortTermInvestments": "1292104000.00",
                    "netReceivables": "276897000.00",
                    "longTermDebt": "8088761000.00",
                    "inventory": "50760000.00",
                    "accountsPayable": "219628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "133139000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3558626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2684136000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76464999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11418449999.00",
                    "capitalLeaseObligations": "40174000.00",
                    "longTermDebtTotal": "8088761000.00",
                    "nonCurrentLiabilitiesOther": "561496000.00",
                    "nonCurrentLiabilitiesTotal": "8666988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11908998000.00",
                    "cashAndShortTermInvestments": "152282000.00",
                    "propertyPlantAndEquipmentGross": "8986731000.00",
                    "propertyPlantAndEquipmentNet": "8986731000.00",
                    "accumulatedDepreciation": "-3558626000.00",
                    "netWorkingCapital": "40823000.00",
                    "netInvestedCapital": "10718917000.00",
                    "commonStockSharesOutstanding": "443971000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12346453000.00",
                    "intangibleAssets": "809391000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93000.00",
                    "totalLiab": "9001160000.00",
                    "totalStockholderEquity": "3345293000.00",
                    "deferredLongTermLiab": "18899000.00",
                    "otherCurrentLiab": "165294000.00",
                    "commonStock": "3209947000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "560606000.00",
                    "goodWill": "445800000.00",
                    "otherAssets": "334217000.00",
                    "cash": "99962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "485954000.00",
                    "currentDeferredRevenue": "19659000.00",
                    "netDebt": "7851603000.00",
                    "shortTermDebt": "7873000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7959438000.00",
                    "otherStockholderEquity": "6636033000.00",
                    "propertyPlantEquipment": "9064931000.00",
                    "totalCurrentAssets": "402412000.00",
                    "longTermInvestments": "1545717000.00",
                    "netTangibleAssets": "1940532000.00",
                    "shortTermInvestments": "1285717000.00",
                    "netReceivables": "272331000.00",
                    "longTermDebt": "7951565000.00",
                    "inventory": "24350000.00",
                    "accountsPayable": "293128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "149570000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3290740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3209947000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2619110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11944041000.00",
                    "capitalLeaseObligations": "7873000.00",
                    "longTermDebtTotal": "7951565000.00",
                    "nonCurrentLiabilitiesOther": "544742000.00",
                    "nonCurrentLiabilitiesTotal": "8515206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12346453000.00",
                    "cashAndShortTermInvestments": "99962000.00",
                    "propertyPlantAndEquipmentGross": "9068916000.00",
                    "propertyPlantAndEquipmentNet": "9064931000.00",
                    "accumulatedDepreciation": "-3290740000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "452934000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "12178225000.00",
                    "intangibleAssets": "817395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8087000.00",
                    "totalLiab": "8843150000.00",
                    "totalStockholderEquity": "3335075000.00",
                    "deferredLongTermLiab": "17890000.00",
                    "otherCurrentLiab": "308534000.00",
                    "commonStock": "3182917000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "512625000.00",
                    "goodWill": "445800000.00",
                    "otherAssets": "317950000.00",
                    "cash": "117430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "596872000.00",
                    "currentDeferredRevenue": "6631000.00",
                    "netDebt": "7613072000.00",
                    "shortTermDebt": "8128000.00",
                    "shortLongTermDebt": "170900000.00",
                    "shortLongTermDebtTotal": "7738630000.00",
                    "otherStockholderEquity": "6511164000.00",
                    "propertyPlantEquipment": "8933834000.00",
                    "totalCurrentAssets": "393238000.00",
                    "longTermInvestments": "1524695000.00",
                    "netTangibleAssets": "1919722000.00",
                    "shortTermInvestments": "1264695000.00",
                    "netReceivables": "242066000.00",
                    "longTermDebt": "7730502000.00",
                    "inventory": "25655000.00",
                    "accountsPayable": "273579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "152158000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3176089000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3182917000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11784987000.00",
                    "capitalLeaseObligations": "8128000.00",
                    "longTermDebtTotal": "7730502000.00",
                    "nonCurrentLiabilitiesOther": "497886000.00",
                    "nonCurrentLiabilitiesTotal": "8246278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12178225000.00",
                    "cashAndShortTermInvestments": "117430000.00",
                    "propertyPlantAndEquipmentGross": "8939147000.00",
                    "propertyPlantAndEquipmentNet": "8933834000.00",
                    "accumulatedDepreciation": "-3176089000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "453021000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11980531000.00",
                    "intangibleAssets": "825399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1259000.00",
                    "totalLiab": "8489321000.00",
                    "totalStockholderEquity": "3491210000.00",
                    "deferredLongTermLiab": "16175000.00",
                    "otherCurrentLiab": "243747000.00",
                    "commonStock": "3338646000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "497255000.00",
                    "goodWill": "445800000.00",
                    "otherAssets": "323069000.00",
                    "cash": "95795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499316000.00",
                    "currentDeferredRevenue": "6620000.00",
                    "netDebt": "7393653000.00",
                    "shortTermDebt": "8381000.00",
                    "shortLongTermDebt": "102600000.00",
                    "shortLongTermDebtTotal": "7497829000.00",
                    "otherStockholderEquity": "6549722000.00",
                    "propertyPlantEquipment": "8793646000.00",
                    "totalCurrentAssets": "336185000.00",
                    "longTermInvestments": "1509509000.00",
                    "netTangibleAssets": "2220011000.00",
                    "shortTermInvestments": "1249509000.00",
                    "netReceivables": "235542000.00",
                    "longTermDebt": "7489448000.00",
                    "inventory": "3589000.00",
                    "accountsPayable": "240568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3058512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3338646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11644346000.00",
                    "capitalLeaseObligations": "8381000.00",
                    "longTermDebtTotal": "7489448000.00",
                    "nonCurrentLiabilitiesOther": "484382000.00",
                    "nonCurrentLiabilitiesTotal": "7990005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11980531000.00",
                    "cashAndShortTermInvestments": "95795000.00",
                    "propertyPlantAndEquipmentGross": "8800569000.00",
                    "propertyPlantAndEquipmentNet": "8793646000.00",
                    "accumulatedDepreciation": "-3058512000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "453000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "11796995000.00",
                    "intangibleAssets": "833404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2575000.00",
                    "totalLiab": "8205454000.00",
                    "totalStockholderEquity": "3591541000.00",
                    "deferredLongTermLiab": "15355000.00",
                    "otherCurrentLiab": "183623000.00",
                    "commonStock": "3437922000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "474846000.00",
                    "goodWill": "445800000.00",
                    "otherAssets": "21809000.00",
                    "cash": "100047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2518854000.00",
                    "currentDeferredRevenue": "6364000.00",
                    "netDebt": "5108364000.00",
                    "shortTermDebt": "2000000000.00",
                    "shortLongTermDebt": "2000000000.00",
                    "shortLongTermDebtTotal": "7208411000.00",
                    "otherStockholderEquity": "6541871000.00",
                    "propertyPlantEquipment": "8629999000.00",
                    "totalCurrentAssets": "335942000.00",
                    "longTermInvestments": "1477156000.00",
                    "netTangibleAssets": "2312337000.00",
                    "shortTermInvestments": "1217156000.00",
                    "netReceivables": "225395000.00",
                    "longTermDebt": "5208411000.00",
                    "inventory": "6861000.00",
                    "accountsPayable": "328867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "153619000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2950330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3437922000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "319339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11461053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5208411000.00",
                    "nonCurrentLiabilitiesOther": "462834000.00",
                    "nonCurrentLiabilitiesTotal": "5686600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11796995000.00",
                    "cashAndShortTermInvestments": "100047000.00",
                    "propertyPlantAndEquipmentGross": "8640001000.00",
                    "propertyPlantAndEquipmentNet": "8629999000.00",
                    "accumulatedDepreciation": "-2950330000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "299556000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "9238643000.00",
                    "intangibleAssets": "746804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4184000.00",
                    "totalLiab": "5733978000.00",
                    "totalStockholderEquity": "3504665000.00",
                    "deferredLongTermLiab": "9697000.00",
                    "otherCurrentLiab": "142129000.00",
                    "commonStock": "951888000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "409740000.00",
                    "goodWill": "416160000.00",
                    "otherAssets": "282503000.00",
                    "cash": "92142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "536857000.00",
                    "currentDeferredRevenue": "16403000.00",
                    "netDebt": "4695239000.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": "28000000.00",
                    "shortLongTermDebtTotal": "4815381000.00",
                    "otherStockholderEquity": "6353085000.00",
                    "propertyPlantEquipment": "6612073000.00",
                    "totalCurrentAssets": "335824000.00",
                    "longTermInvestments": "1105279000.00",
                    "netTangibleAssets": "2341701000.00",
                    "shortTermInvestments": "845279000.00",
                    "netReceivables": "231155000.00",
                    "longTermDebt": "4787381000.00",
                    "inventory": "6370000.00",
                    "accountsPayable": "350325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2552777000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2848420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2339906000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2030746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8902819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4787381000.00",
                    "nonCurrentLiabilitiesOther": "400043000.00",
                    "nonCurrentLiabilitiesTotal": "5197121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9238643000.00",
                    "cashAndShortTermInvestments": "92142000.00",
                    "propertyPlantAndEquipmentGross": "8410353000.00",
                    "propertyPlantAndEquipmentNet": "6612073000.00",
                    "accumulatedDepreciation": "-2638155000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218938000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9033557000.00",
                    "intangibleAssets": "753947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8329999.00",
                    "totalLiab": "5416917000.00",
                    "totalStockholderEquity": "981408000.00",
                    "deferredLongTermLiab": "10285000.00",
                    "otherCurrentLiab": "114257000.00",
                    "commonStock": "981408000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "310175000.00",
                    "goodWill": "416160000.00",
                    "otherAssets": "274057000.00",
                    "cash": "132877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540278000.00",
                    "currentDeferredRevenue": "8031000.00",
                    "netDebt": "4461587000.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4594464000.00",
                    "otherStockholderEquity": "2635232000.00",
                    "propertyPlantEquipment": "6418634000.00",
                    "totalCurrentAssets": "383883000.00",
                    "longTermInvestments": "1046876000.00",
                    "netTangibleAssets": "2446533000.00",
                    "shortTermInvestments": "786876000.00",
                    "netReceivables": "231464000.00",
                    "longTermDebt": "4566464000.00",
                    "inventory": "11212000.00",
                    "accountsPayable": "360651000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2635232000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2494121000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "981408000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8649674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4566464000.00",
                    "nonCurrentLiabilitiesOther": "299890000.00",
                    "nonCurrentLiabilitiesTotal": "4876639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9033557000.00",
                    "cashAndShortTermInvestments": "132877000.00",
                    "propertyPlantAndEquipmentGross": "6418634000.00",
                    "propertyPlantAndEquipmentNet": "6418634000.00",
                    "accumulatedDepreciation": "-2494121000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218938000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "8668829000.00",
                    "intangibleAssets": "761054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "593000.00",
                    "totalLiab": "4993174000.00",
                    "totalStockholderEquity": "994418000.00",
                    "deferredLongTermLiab": "8753000.00",
                    "otherCurrentLiab": "128642000.00",
                    "commonStock": "994418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "298658000.00",
                    "goodWill": "416160000.00",
                    "otherAssets": "274384000.00",
                    "cash": "55317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "517163000.00",
                    "currentDeferredRevenue": "24101000.00",
                    "netDebt": "4150036000.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": "4177353000.00",
                    "shortLongTermDebtTotal": "4205353000.00",
                    "otherStockholderEquity": "2681237000.00",
                    "propertyPlantEquipment": "6213574000.00",
                    "totalCurrentAssets": "249357000.00",
                    "longTermInvestments": "1014300000.00",
                    "netTangibleAssets": "-182796000.00",
                    "shortTermInvestments": "754300000.00",
                    "netReceivables": "184026000.00",
                    "longTermDebt": "4177353000.00",
                    "inventory": "9421000.00",
                    "accountsPayable": "331447000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2681237000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2405000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "994000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8419472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4177353000.00",
                    "nonCurrentLiabilitiesOther": "289905000.00",
                    "nonCurrentLiabilitiesTotal": "4476011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8668829000.00",
                    "cashAndShortTermInvestments": "55317000.00",
                    "propertyPlantAndEquipmentGross": "6214000000.00",
                    "propertyPlantAndEquipmentNet": "6213574000.00",
                    "accumulatedDepreciation": "-2405419000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218934000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8815893000.00",
                    "intangibleAssets": "768162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1849999.00",
                    "totalLiab": "4966798000.00",
                    "totalStockholderEquity": "1041066000.00",
                    "deferredLongTermLiab": "8592000.00",
                    "otherCurrentLiab": "76456000.00",
                    "commonStock": "1041066000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "284431000.00",
                    "goodWill": "416160000.00",
                    "otherAssets": "274525000.00",
                    "cash": "523686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506021000.00",
                    "currentDeferredRevenue": "22024000.00",
                    "netDebt": "3680659999.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": "4176346000.00",
                    "shortLongTermDebtTotal": "4204345999.00",
                    "otherStockholderEquity": "2808029000.00",
                    "propertyPlantEquipment": "6063547000.00",
                    "totalCurrentAssets": "735818000.00",
                    "longTermInvestments": "817681000.00",
                    "netTangibleAssets": "-143256000.00",
                    "shortTermInvestments": "557681000.00",
                    "netReceivables": "201007000.00",
                    "longTermDebt": "4176346000.00",
                    "inventory": "9275000.00",
                    "accountsPayable": "360028000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2808029000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2209000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1041000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8080075000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4176346000.00",
                    "nonCurrentLiabilitiesOther": "275839000.00",
                    "nonCurrentLiabilitiesTotal": "4460777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8815893000.00",
                    "cashAndShortTermInvestments": "523686000.00",
                    "propertyPlantAndEquipmentGross": "6064000000.00",
                    "propertyPlantAndEquipmentNet": "6063547000.00",
                    "accumulatedDepreciation": "-2208536000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218933000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "8016311000.00",
                    "intangibleAssets": "775269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2955000.00",
                    "totalLiab": "4071432000.00",
                    "totalStockholderEquity": "3944879000.00",
                    "deferredLongTermLiab": "7409000.00",
                    "otherCurrentLiab": "2304000.00",
                    "commonStock": "1061125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "146885000.00",
                    "goodWill": "416160000.00",
                    "otherAssets": "2029397000.00",
                    "cash": "79588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424426000.00",
                    "currentDeferredRevenue": "7409000.00",
                    "netDebt": "3413124000.00",
                    "shortTermDebt": "64912000.00",
                    "shortLongTermDebt": "3464712000.00",
                    "shortLongTermDebtTotal": "3557624000.00",
                    "otherStockholderEquity": "6084879000.00",
                    "propertyPlantEquipment": "5730891000.00",
                    "totalCurrentAssets": "255210000.00",
                    "longTermInvestments": "826211000.00",
                    "netTangibleAssets": "2753450000.00",
                    "shortTermInvestments": "566211000.00",
                    "netReceivables": "161879000.00",
                    "longTermDebt": "3492712000.00",
                    "inventory": "10788000.00",
                    "accountsPayable": "349801000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2140000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1061000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7761101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3492712000.00",
                    "nonCurrentLiabilitiesOther": "146885000.00",
                    "nonCurrentLiabilitiesTotal": "3647006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8016311000.00",
                    "cashAndShortTermInvestments": "79588000.00",
                    "propertyPlantAndEquipmentGross": "5731000000.00",
                    "propertyPlantAndEquipmentNet": "5730891000.00",
                    "accumulatedDepreciation": "-2140211000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218933000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7915919000.00",
                    "intangibleAssets": "782376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2935000.00",
                    "totalLiab": "3921985000.00",
                    "totalStockholderEquity": "3993934000.00",
                    "deferredLongTermLiab": "10284000.00",
                    "otherCurrentLiab": "90719000.00",
                    "commonStock": "1067269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "146248000.00",
                    "goodWill": "417610000.00",
                    "otherAssets": "2048251000.00",
                    "cash": "153036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393567000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3218850000.00",
                    "shortTermDebt": "3343886000.00",
                    "shortLongTermDebt": "3343886000.00",
                    "shortLongTermDebtTotal": "6715772000.00",
                    "otherStockholderEquity": "6067934000.00",
                    "propertyPlantEquipment": "5507714000.00",
                    "totalCurrentAssets": "358970000.00",
                    "longTermInvestments": "833622000.00",
                    "netTangibleAssets": "2793948000.00",
                    "shortTermInvestments": "573622000.00",
                    "netReceivables": "194540000.00",
                    "longTermDebt": "3371886000.00",
                    "inventory": "8459000.00",
                    "accountsPayable": "302848000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2926665000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2074000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1067000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7556949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3371886000.00",
                    "nonCurrentLiabilitiesOther": "146248000.00",
                    "nonCurrentLiabilitiesTotal": "3528418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7915919000.00",
                    "cashAndShortTermInvestments": "153036000.00",
                    "propertyPlantAndEquipmentGross": "5508000000.00",
                    "propertyPlantAndEquipmentNet": "5507714000.00",
                    "accumulatedDepreciation": "-2074464000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218933000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7747752000.00",
                    "intangibleAssets": "789483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "559000.00",
                    "totalLiab": "3711296000.00",
                    "totalStockholderEquity": "4036456000.00",
                    "deferredLongTermLiab": "10169000.00",
                    "otherCurrentLiab": "79040000.00",
                    "commonStock": "1070253999.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "142526000.00",
                    "goodWill": "417610000.00",
                    "otherAssets": "2063119000.00",
                    "cash": "188829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3092236000.00",
                    "shortTermDebt": "3253065000.00",
                    "shortLongTermDebt": "3253065000.00",
                    "shortLongTermDebtTotal": "6534130000.00",
                    "otherStockholderEquity": "6043456000.00",
                    "propertyPlantEquipment": "5347794000.00",
                    "totalCurrentAssets": "335683000.00",
                    "longTermInvestments": "841151000.00",
                    "netTangibleAssets": "2829363000.00",
                    "shortTermInvestments": "581151000.00",
                    "netReceivables": "137426000.00",
                    "longTermDebt": "3281065000.00",
                    "inventory": "8869000.00",
                    "accountsPayable": "198496000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2966202000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2007000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1070000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7412069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3281065000.00",
                    "nonCurrentLiabilitiesOther": "142526000.00",
                    "nonCurrentLiabilitiesTotal": "3433760000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7747752000.00",
                    "cashAndShortTermInvestments": "188829000.00",
                    "propertyPlantAndEquipmentGross": "5348000000.00",
                    "propertyPlantAndEquipmentNet": "5347794000.00",
                    "accumulatedDepreciation": "-2006988000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218931000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7634782000.00",
                    "intangibleAssets": "796591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1713000.00",
                    "totalLiab": "3592624000.00",
                    "totalStockholderEquity": "1042403000.00",
                    "deferredLongTermLiab": "9529000.00",
                    "otherCurrentLiab": "56653000.00",
                    "commonStock": "1042403000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "145342000.00",
                    "goodWill": "417610000.00",
                    "otherAssets": "2080408000.00",
                    "cash": "122653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280150000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2997604000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3120257000.00",
                    "otherStockholderEquity": "2999755000.00",
                    "propertyPlantEquipment": "5266813000.00",
                    "totalCurrentAssets": "286235000.00",
                    "longTermInvestments": "851102000.00",
                    "netTangibleAssets": "2827957000.00",
                    "shortTermInvestments": "591102000.00",
                    "netReceivables": "153521000.00",
                    "longTermDebt": "3120257000.00",
                    "inventory": "8348000.00",
                    "accountsPayable": "186882000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2999755000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1974000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1042000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7348547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3120257000.00",
                    "nonCurrentLiabilitiesOther": "182688000.00",
                    "nonCurrentLiabilitiesTotal": "3312474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7634782000.00",
                    "cashAndShortTermInvestments": "122653000.00",
                    "propertyPlantAndEquipmentGross": "5267000000.00",
                    "propertyPlantAndEquipmentNet": "5266813000.00",
                    "accumulatedDepreciation": "-1974081000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218929000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "7736097000.00",
                    "intangibleAssets": "803698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2889000.00",
                    "totalLiab": "3625331000.00",
                    "totalStockholderEquity": "4110766000.00",
                    "deferredLongTermLiab": "6402000.00",
                    "otherCurrentLiab": "3114000.00",
                    "commonStock": "1048143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "142641000.00",
                    "goodWill": "417610000.00",
                    "otherAssets": "2089082000.00",
                    "cash": "359072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315387000.00",
                    "currentDeferredRevenue": "6402000.00",
                    "netDebt": "2760389000.00",
                    "shortTermDebt": "182586000.00",
                    "shortLongTermDebt": "3091461000.00",
                    "shortLongTermDebtTotal": "3302047000.00",
                    "otherStockholderEquity": "5922766000.00",
                    "propertyPlantEquipment": "5049932000.00",
                    "totalCurrentAssets": "595591000.00",
                    "longTermInvestments": "854208000.00",
                    "netTangibleAssets": "-173165000.00",
                    "shortTermInvestments": "594208000.00",
                    "netReceivables": "226504000.00",
                    "longTermDebt": "3119461000.00",
                    "inventory": "7126000.00",
                    "accountsPayable": "123285000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3062623000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1812000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1048000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7140506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3119461000.00",
                    "nonCurrentLiabilitiesOther": "184081000.00",
                    "nonCurrentLiabilitiesTotal": "3309944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7736097000.00",
                    "cashAndShortTermInvestments": "359072000.00",
                    "propertyPlantAndEquipmentGross": "5050000000.00",
                    "propertyPlantAndEquipmentNet": "5049932000.00",
                    "accumulatedDepreciation": "-1812010000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218929000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7504699000.00",
                    "intangibleAssets": "810805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2744000.00",
                    "totalLiab": "3352369000.00",
                    "totalStockholderEquity": "1071185000.00",
                    "deferredLongTermLiab": "6360000.00",
                    "otherCurrentLiab": "121876000.00",
                    "commonStock": "1071185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "139604000.00",
                    "goodWill": "419186000.00",
                    "otherAssets": "2102390000.00",
                    "cash": "146348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254585000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2789047000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2935395000.00",
                    "otherStockholderEquity": "4152330000.00",
                    "propertyPlantEquipment": "5030894000.00",
                    "totalCurrentAssets": "369750000.00",
                    "longTermInvestments": "859286000.00",
                    "netTangibleAssets": "-158806000.00",
                    "shortTermInvestments": "599286000.00",
                    "netReceivables": "215572000.00",
                    "longTermDebt": "2935395000.00",
                    "inventory": "5086000.00",
                    "accountsPayable": "101101000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3081145000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1882000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1071000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7134949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2935395000.00",
                    "nonCurrentLiabilitiesOther": "156029000.00",
                    "nonCurrentLiabilitiesTotal": "3097784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7504699000.00",
                    "cashAndShortTermInvestments": "146348000.00",
                    "propertyPlantAndEquipmentGross": "5031000000.00",
                    "propertyPlantAndEquipmentNet": "5030894000.00",
                    "accumulatedDepreciation": "-1882012000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218922000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7507813000.00",
                    "intangibleAssets": "817913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "620000.00",
                    "totalLiab": "3374019000.00",
                    "totalStockholderEquity": "1052618999.00",
                    "deferredLongTermLiab": "6020000.00",
                    "otherCurrentLiab": "129032000.00",
                    "commonStock": "1052619000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "137139000.00",
                    "goodWill": "419186000.00",
                    "otherAssets": "2116705000.00",
                    "cash": "159671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2800333000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2960004000.00",
                    "otherStockholderEquity": "4133794000.00",
                    "propertyPlantEquipment": "5002144000.00",
                    "totalCurrentAssets": "387167000.00",
                    "longTermInvestments": "866125000.00",
                    "netTangibleAssets": "-184480000.00",
                    "shortTermInvestments": "606125000.00",
                    "netReceivables": "222844000.00",
                    "longTermDebt": "2960004000.00",
                    "inventory": "4032000.00",
                    "accountsPayable": "90914000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3081175000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1816000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1053000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "269258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7120646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2960004000.00",
                    "nonCurrentLiabilitiesOther": "166289000.00",
                    "nonCurrentLiabilitiesTotal": "3132313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7507813000.00",
                    "cashAndShortTermInvestments": "159671000.00",
                    "propertyPlantAndEquipmentGross": "5002000000.00",
                    "propertyPlantAndEquipmentNet": "5002144000.00",
                    "accumulatedDepreciation": "-1816030000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218921000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7365683000.00",
                    "intangibleAssets": "825020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3232000.00",
                    "totalLiab": "3640578000.00",
                    "totalStockholderEquity": "876876000.00",
                    "deferredLongTermLiab": "5906000.00",
                    "otherCurrentLiab": "127449000.00",
                    "commonStock": "876876000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "132126000.00",
                    "goodWill": "419186000.00",
                    "otherAssets": "2128534000.00",
                    "cash": "111456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260010000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2937869000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3049325000.00",
                    "otherStockholderEquity": "3725105000.00",
                    "propertyPlantEquipment": "4940219000.00",
                    "totalCurrentAssets": "295121000.00",
                    "longTermInvestments": "870588000.00",
                    "netTangibleAssets": "-367330000.00",
                    "shortTermInvestments": "610588000.00",
                    "netReceivables": "179601000.00",
                    "longTermDebt": "3049325000.00",
                    "inventory": "832000.00",
                    "accountsPayable": "103754000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2848229000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1761000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "877000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "269643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7070562000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3049325000.00",
                    "nonCurrentLiabilitiesOther": "325337000.00",
                    "nonCurrentLiabilitiesTotal": "3380568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7365683000.00",
                    "cashAndShortTermInvestments": "111456000.00",
                    "propertyPlantAndEquipmentGross": "4940000000.00",
                    "propertyPlantAndEquipmentNet": "4940219000.00",
                    "accumulatedDepreciation": "-1760590000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218919000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6709409000.00",
                    "intangibleAssets": "832127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1034000.00",
                    "totalLiab": "3219909000.00",
                    "totalStockholderEquity": "3489500000.00",
                    "deferredLongTermLiab": "5963000.00",
                    "otherCurrentLiab": "3555000.00",
                    "commonStock": "1491440000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "118606000.00",
                    "goodWill": "389686000.00",
                    "otherAssets": "2130407000.00",
                    "cash": "99694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199309000.00",
                    "currentDeferredRevenue": "5963000.00",
                    "netDebt": "2607663000.00",
                    "shortTermDebt": "125185000.00",
                    "shortLongTermDebt": "2690651000.00",
                    "shortLongTermDebtTotal": "2832542000.00",
                    "otherStockholderEquity": "5187500000.00",
                    "propertyPlantEquipment": "4289974000.00",
                    "totalCurrentAssets": "289028000.00",
                    "longTermInvestments": "878887000.00",
                    "netTangibleAssets": "2267687000.00",
                    "shortTermInvestments": "618887000.00",
                    "netReceivables": "182899000.00",
                    "longTermDebt": "2707357000.00",
                    "inventory": "2403000.00",
                    "accountsPayable": "64606000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2428658000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1698000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1491000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6420381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2707357000.00",
                    "nonCurrentLiabilitiesOther": "307280000.00",
                    "nonCurrentLiabilitiesTotal": "3020600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6709409000.00",
                    "cashAndShortTermInvestments": "99694000.00",
                    "propertyPlantAndEquipmentGross": "4859000000.00",
                    "propertyPlantAndEquipmentNet": "4289974000.00",
                    "accumulatedDepreciation": "-1614663000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218919000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "7174004000.00",
                    "intangibleAssets": "839234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5054000.00",
                    "totalLiab": "3120843000.00",
                    "totalStockholderEquity": "3795888000.00",
                    "deferredLongTermLiab": "6540000.00",
                    "otherCurrentLiab": "138284000.00",
                    "commonStock": "1170275000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "119422000.00",
                    "goodWill": "387633000.00",
                    "otherAssets": "2147273000.00",
                    "cash": "74842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2512347000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2587189000.00",
                    "otherStockholderEquity": "4053161000.00",
                    "propertyPlantEquipment": "4531919000.00",
                    "totalCurrentAssets": "236809000.00",
                    "longTermInvestments": "889627000.00",
                    "netTangibleAssets": "2569021000.00",
                    "shortTermInvestments": "629627000.00",
                    "netReceivables": "150604000.00",
                    "longTermDebt": "2587189000.00",
                    "inventory": "6486000.00",
                    "accountsPayable": "57598000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1331000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1170000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6937195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2587189000.00",
                    "nonCurrentLiabilitiesOther": "303618000.00",
                    "nonCurrentLiabilitiesTotal": "2897844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7174004000.00",
                    "cashAndShortTermInvestments": "74842000.00",
                    "propertyPlantAndEquipmentGross": "4532000000.00",
                    "propertyPlantAndEquipmentNet": "4789922000.00",
                    "accumulatedDepreciation": "-1330802000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218914000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7217653000.00",
                    "intangibleAssets": "846342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5576000.00",
                    "totalLiab": "3195962000.00",
                    "totalStockholderEquity": "3761435000.00",
                    "deferredLongTermLiab": "5332000.00",
                    "otherCurrentLiab": "149253000.00",
                    "commonStock": "1149840000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "120041000.00",
                    "goodWill": "393035000.00",
                    "otherAssets": "2161400000.00",
                    "cash": "89262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213143000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2587761000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2677023000.00",
                    "otherStockholderEquity": "4021691000.00",
                    "propertyPlantEquipment": "4521347000.00",
                    "totalCurrentAssets": "273712000.00",
                    "longTermInvestments": "890851000.00",
                    "netTangibleAssets": "-89537000.00",
                    "shortTermInvestments": "630851000.00",
                    "netReceivables": "173443000.00",
                    "longTermDebt": "2677023000.00",
                    "inventory": "6447000.00",
                    "accountsPayable": "45376000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2611595000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1427000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1150000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6943941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2677023000.00",
                    "nonCurrentLiabilitiesOther": "299927000.00",
                    "nonCurrentLiabilitiesTotal": "2982819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7217653000.00",
                    "cashAndShortTermInvestments": "89262000.00",
                    "propertyPlantAndEquipmentGross": "4521000000.00",
                    "propertyPlantAndEquipmentNet": "4782541000.00",
                    "accumulatedDepreciation": "-1426801000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218912000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7096275000.00",
                    "intangibleAssets": "853449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4955000.00",
                    "totalLiab": "3073785000.00",
                    "totalStockholderEquity": "3759132000.00",
                    "deferredLongTermLiab": "7327000.00",
                    "otherCurrentLiab": "171487000.00",
                    "commonStock": "1156508000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "114766000.00",
                    "goodWill": "393035000.00",
                    "otherAssets": "2170020000.00",
                    "cash": "59823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242526000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2473172000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2532995000.00",
                    "otherStockholderEquity": "4022490000.00",
                    "propertyPlantEquipment": "4446869000.00",
                    "totalCurrentAssets": "214984000.00",
                    "longTermInvestments": "895920000.00",
                    "netTangibleAssets": "-89976000.00",
                    "shortTermInvestments": "635920000.00",
                    "netReceivables": "145801000.00",
                    "longTermDebt": "2532995000.00",
                    "inventory": "6087000.00",
                    "accountsPayable": "51015000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2602624000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1368000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1157000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "280289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6881291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2532995000.00",
                    "nonCurrentLiabilitiesOther": "290462000.00",
                    "nonCurrentLiabilitiesTotal": "2831259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7096275000.00",
                    "cashAndShortTermInvestments": "59823000.00",
                    "propertyPlantAndEquipmentGross": "4447000000.00",
                    "propertyPlantAndEquipmentNet": "4711271000.00",
                    "accumulatedDepreciation": "-1368045000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218910000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6752340000.00",
                    "intangibleAssets": "884857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9108000.00",
                    "totalLiab": "2821368000.00",
                    "totalStockholderEquity": "1260195000.00",
                    "deferredLongTermLiab": "4171000.00",
                    "otherCurrentLiab": "148514000.00",
                    "commonStock": "1260195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "110069000.00",
                    "goodWill": "384387000.00",
                    "otherAssets": "2192025000.00",
                    "cash": "67213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203796000.00",
                    "currentDeferredRevenue": "4171000.00",
                    "netDebt": "2356891000.00",
                    "shortTermDebt": "1150000.00",
                    "shortLongTermDebt": "2422954000.00",
                    "shortLongTermDebtTotal": "2424104000.00",
                    "otherStockholderEquity": "4011350000.00",
                    "propertyPlantEquipment": "4384371000.00",
                    "totalCurrentAssets": "175944000.00",
                    "longTermInvestments": "894492000.00",
                    "netTangibleAssets": "-9049000.00",
                    "shortTermInvestments": "634492000.00",
                    "netReceivables": "109434000.00",
                    "longTermDebt": "2422954000.00",
                    "inventory": "5316000.00",
                    "accountsPayable": "39113000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2751155000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1055000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1383000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6576396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2422954000.00",
                    "nonCurrentLiabilitiesOther": "110069000.00",
                    "nonCurrentLiabilitiesTotal": "2580310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6955227000.00",
                    "cashAndShortTermInvestments": "67213000.00",
                    "propertyPlantAndEquipmentGross": "4571000000.00",
                    "propertyPlantAndEquipmentNet": "4384371000.00",
                    "accumulatedDepreciation": "-1040328000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218910000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5064969000.00",
                    "intangibleAssets": "52561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4893000.00",
                    "totalLiab": "2371010000.00",
                    "totalStockholderEquity": "938224999.00",
                    "deferredLongTermLiab": "780000.00",
                    "otherCurrentLiab": "174502000.00",
                    "commonStock": "938225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "85903000.00",
                    "goodWill": "105336000.00",
                    "otherAssets": "1085998000.00",
                    "cash": "78219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2004695000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2082914000.00",
                    "otherStockholderEquity": "2693959000.00",
                    "propertyPlantEquipment": "3767587000.00",
                    "totalCurrentAssets": "211384000.00",
                    "longTermInvestments": "899191000.00",
                    "netTangibleAssets": "780328000.00",
                    "shortTermInvestments": "639191000.00",
                    "netReceivables": "127431000.00",
                    "longTermDebt": "2082914000.00",
                    "inventory": "2022000.00",
                    "accountsPayable": "5570000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1755734000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-987000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "938000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4853585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2082914000.00",
                    "nonCurrentLiabilitiesOther": "85903000.00",
                    "nonCurrentLiabilitiesTotal": "2169597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5064969000.00",
                    "cashAndShortTermInvestments": "78219000.00",
                    "propertyPlantAndEquipmentGross": "3768000000.00",
                    "propertyPlantAndEquipmentNet": "3767587000.00",
                    "accumulatedDepreciation": "-986692000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218903000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4976474000.00",
                    "intangibleAssets": "52909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2726000.00",
                    "totalLiab": "2282139000.00",
                    "totalStockholderEquity": "2694335000.00",
                    "deferredLongTermLiab": "601000.00",
                    "otherCurrentLiab": "148195000.00",
                    "commonStock": "941814000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "81927000.00",
                    "goodWill": "105336000.00",
                    "otherAssets": "1085242000.00",
                    "cash": "122142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176735000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1900734000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2022876000.00",
                    "otherStockholderEquity": "2694335000.00",
                    "propertyPlantEquipment": "3655367000.00",
                    "totalCurrentAssets": "235865000.00",
                    "longTermInvestments": "897478000.00",
                    "netTangibleAssets": "2536090000.00",
                    "shortTermInvestments": "637478000.00",
                    "netReceivables": "109783000.00",
                    "longTermDebt": "2022876000.00",
                    "inventory": "2188000.00",
                    "accountsPayable": "13591000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1752521000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-937000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "942000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4740609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2022876000.00",
                    "nonCurrentLiabilitiesOther": "81927000.00",
                    "nonCurrentLiabilitiesTotal": "2105404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4976474000.00",
                    "cashAndShortTermInvestments": "122142000.00",
                    "propertyPlantAndEquipmentGross": "3655000000.00",
                    "propertyPlantAndEquipmentNet": "3655367000.00",
                    "accumulatedDepreciation": "-936568000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218903000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4788578000.00",
                    "intangibleAssets": "53258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5204000.00",
                    "totalLiab": "2165741000.00",
                    "totalStockholderEquity": "921522999.00",
                    "deferredLongTermLiab": "428000.00",
                    "otherCurrentLiab": "142505000.00",
                    "commonStock": "921523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "79850000.00",
                    "goodWill": "105336000.00",
                    "otherAssets": "1066485000.00",
                    "cash": "94119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172624000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1818720000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1912839000.00",
                    "otherStockholderEquity": "2622837000.00",
                    "propertyPlantEquipment": "3519478000.00",
                    "totalCurrentAssets": "202615000.00",
                    "longTermInvestments": "873207000.00",
                    "netTangibleAssets": "762929000.00",
                    "shortTermInvestments": "613207000.00",
                    "netReceivables": "102600000.00",
                    "longTermDebt": "1912839000.00",
                    "inventory": "2793000.00",
                    "accountsPayable": "12775000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1701314000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-895000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "922000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4585963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1912839000.00",
                    "nonCurrentLiabilitiesOther": "79850000.00",
                    "nonCurrentLiabilitiesTotal": "1993117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4788578000.00",
                    "cashAndShortTermInvestments": "94119000.00",
                    "propertyPlantAndEquipmentGross": "3519000000.00",
                    "propertyPlantAndEquipmentNet": "3519478000.00",
                    "accumulatedDepreciation": "-894690000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218903000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4281044000.00",
                    "intangibleAssets": "53606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1710000.00",
                    "totalLiab": "1689106000.00",
                    "totalStockholderEquity": "2591938000.00",
                    "deferredLongTermLiab": "309000.00",
                    "otherCurrentLiab": "1966000.00",
                    "commonStock": "1217174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "79145000.00",
                    "goodWill": "105336000.00",
                    "otherAssets": "689962000.00",
                    "cash": "113085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191483000.00",
                    "currentDeferredRevenue": "309000.00",
                    "netDebt": "1305084000.00",
                    "shortTermDebt": "149619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1567788000.00",
                    "otherStockholderEquity": "3447938000.00",
                    "propertyPlantEquipment": "3383255000.00",
                    "totalCurrentAssets": "207827000.00",
                    "longTermInvestments": "503619000.00",
                    "netTangibleAssets": "2432996000.00",
                    "shortTermInvestments": "243619000.00",
                    "netReceivables": "87548000.00",
                    "longTermDebt": "1418169000.00",
                    "inventory": "2584000.00",
                    "accountsPayable": "39589000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1686856000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-856000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1217000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4073217000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1418169000.00",
                    "nonCurrentLiabilitiesOther": "79145000.00",
                    "nonCurrentLiabilitiesTotal": "1497623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4281044000.00",
                    "cashAndShortTermInvestments": "113085000.00",
                    "propertyPlantAndEquipmentGross": "3383000000.00",
                    "propertyPlantAndEquipmentNet": "3383255000.00",
                    "accumulatedDepreciation": "-855845000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218903000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4061006000.00",
                    "intangibleAssets": "54436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6474000.00",
                    "totalLiab": "1774392000.00",
                    "totalStockholderEquity": "2286614000.00",
                    "deferredLongTermLiab": "1830000.00",
                    "otherCurrentLiab": "140323000.00",
                    "commonStock": "825074000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "76336000.00",
                    "goodWill": "105336000.00",
                    "otherAssets": "675416000.00",
                    "cash": "57083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178116000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1461027000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1518110000.00",
                    "otherStockholderEquity": "2286614000.00",
                    "propertyPlantEquipment": "3243900000.00",
                    "totalCurrentAssets": "141690000.00",
                    "longTermInvestments": "487566000.00",
                    "netTangibleAssets": "665302000.00",
                    "shortTermInvestments": "227566000.00",
                    "netReceivables": "78424000.00",
                    "longTermDebt": "1518110000.00",
                    "inventory": "2438000.00",
                    "accountsPayable": "19131000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1461540000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-817000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "825000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3919316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1518110000.00",
                    "nonCurrentLiabilitiesOther": "76336000.00",
                    "nonCurrentLiabilitiesTotal": "1596276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4061006000.00",
                    "cashAndShortTermInvestments": "57083000.00",
                    "propertyPlantAndEquipmentGross": "3244000000.00",
                    "propertyPlantAndEquipmentNet": "3243900000.00",
                    "accumulatedDepreciation": "-817489000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218896000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3927781000.00",
                    "intangibleAssets": "54798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2229000.00",
                    "totalLiab": "1641545000.00",
                    "totalStockholderEquity": "834797999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "110613000.00",
                    "commonStock": "834798000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "74827000.00",
                    "goodWill": "105336000.00",
                    "otherAssets": "657963000.00",
                    "cash": "92412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146504000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1325950000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1418362000.00",
                    "otherStockholderEquity": "2286236000.00",
                    "propertyPlantEquipment": "3094026000.00",
                    "totalCurrentAssets": "175792000.00",
                    "longTermInvestments": "471151000.00",
                    "netTangibleAssets": "674664000.00",
                    "shortTermInvestments": "211151000.00",
                    "netReceivables": "78824000.00",
                    "longTermDebt": "1418362000.00",
                    "inventory": "2327000.00",
                    "accountsPayable": "23423000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1451438000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-780000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "835000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284826000.00",
                    "deferredLongTermAssetCharges": "-1852000.00",
                    "nonCurrentAssetsTotal": "3751989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1418362000.00",
                    "nonCurrentLiabilitiesOther": "74827000.00",
                    "nonCurrentLiabilitiesTotal": "1495041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3927781000.00",
                    "cashAndShortTermInvestments": "92412000.00",
                    "propertyPlantAndEquipmentGross": "3094000000.00",
                    "propertyPlantAndEquipmentNet": "3094026000.00",
                    "accumulatedDepreciation": "-779513000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218896000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3674931000.00",
                    "intangibleAssets": "55159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3429000.00",
                    "totalLiab": "1829453000.00",
                    "totalStockholderEquity": "682752000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "147636000.00",
                    "commonStock": "682752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "71096000.00",
                    "goodWill": "105336000.00",
                    "otherAssets": "557680000.00",
                    "cash": "91464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1461855000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1553319000.00",
                    "otherStockholderEquity": "1845478000.00",
                    "propertyPlantEquipment": "2988213000.00",
                    "totalCurrentAssets": "129038000.00",
                    "longTermInvestments": "369940000.00",
                    "netTangibleAssets": "1684983000.00",
                    "shortTermInvestments": "109940000.00",
                    "netReceivables": "31057000.00",
                    "longTermDebt": "1553319000.00",
                    "inventory": "3088000.00",
                    "accountsPayable": "37297000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1162726000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-745000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "683000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285497000.00",
                    "deferredLongTermAssetCharges": "-1748000.00",
                    "nonCurrentAssetsTotal": "3545893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1553319000.00",
                    "nonCurrentLiabilitiesOther": "71096000.00",
                    "nonCurrentLiabilitiesTotal": "1626163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3674931000.00",
                    "cashAndShortTermInvestments": "91464000.00",
                    "propertyPlantAndEquipmentGross": "2988000000.00",
                    "propertyPlantAndEquipmentNet": "2988213000.00",
                    "accumulatedDepreciation": "-745477000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218896000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3476954000.00",
                    "intangibleAssets": "55490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3657000.00",
                    "totalLiab": "1470435000.00",
                    "totalStockholderEquity": "1112336000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "120552000.00",
                    "commonStock": "912376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "68472000.00",
                    "goodWill": "87936000.00",
                    "otherAssets": "537354000.00",
                    "cash": "422556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158207000.00",
                    "currentDeferredRevenue": "1578000.00",
                    "netDebt": "745722000.00",
                    "shortTermDebt": "129636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1168278000.00",
                    "otherStockholderEquity": "2080419000.00",
                    "propertyPlantEquipment": "2473375000.00",
                    "totalCurrentAssets": "466225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "50213000.00",
                    "longTermDebt": "1168278000.00",
                    "inventory": "1678000.00",
                    "accountsPayable": "25154000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-709773000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3010729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1238328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3476954000.00",
                    "cashAndShortTermInvestments": "422556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2473375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218896000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2953944000.00",
                    "intangibleAssets": "52052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9386000.00",
                    "totalLiab": "1812334000.00",
                    "totalStockholderEquity": "108978000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "173689000.00",
                    "commonStock": "108978000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "69722000.00",
                    "goodWill": "87936000.00",
                    "otherAssets": "532782000.00",
                    "cash": "47494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "962941000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1010435000.00",
                    "otherStockholderEquity": "671902000.00",
                    "propertyPlantEquipment": "2342923000.00",
                    "totalCurrentAssets": "78239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21359000.00",
                    "longTermDebt": "1010435000.00",
                    "inventory": "0.00",
                    "accountsPayable": "85992000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-671902000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2875705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1010435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1812334000.00",
                    "cashAndShortTermInvestments": "47494000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2342923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218895515.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3036199000.00",
                    "intangibleAssets": "134456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5432000.00",
                    "totalLiab": "1239012000.00",
                    "totalStockholderEquity": "1656954000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "117352000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "69048000.00",
                    "goodWill": "82136000.00",
                    "otherAssets": "528428000.00",
                    "cash": "258052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2224313000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "1010228000.00",
                    "inventory": "0.00",
                    "accountsPayable": "40461000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51036968.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2720201000.00",
                    "intangibleAssets": "134725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6670000.00",
                    "totalLiab": "1140178000.00",
                    "totalStockholderEquity": "1450352000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "94240000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "68288000.00",
                    "goodWill": "82136000.00",
                    "otherAssets": "527334000.00",
                    "cash": "39618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122244000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2126201000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "948296000.00",
                    "inventory": "0.00",
                    "accountsPayable": "27520000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51036968.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2837626000.00",
                    "intangibleAssets": "52858000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7186000.00",
                    "totalLiab": "1370672000.00",
                    "totalStockholderEquity": "-585789000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "76953000.00",
                    "commonStock": "528873000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "63642000.00",
                    "goodWill": "82136000.00",
                    "otherAssets": "425136000.00",
                    "cash": "226559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112222000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "442619000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "669178000.00",
                    "otherStockholderEquity": "585789000.00",
                    "propertyPlantEquipment": "1770934000.00",
                    "totalCurrentAssets": "256448000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22703000.00",
                    "longTermDebt": "669178000.00",
                    "inventory": "0.00",
                    "accountsPayable": "26588000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-585789000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2581178000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1258450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1370672000.00",
                    "cashAndShortTermInvestments": "226559000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2052224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51036968.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2443543000.00",
                    "intangibleAssets": "117263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5644000.00",
                    "totalLiab": "813450000.00",
                    "totalStockholderEquity": "1523310000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63622000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "62860000.00",
                    "goodWill": "0.00",
                    "otherAssets": "425469000.00",
                    "cash": "251458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1732934000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "669061000.00",
                    "inventory": "0.00",
                    "accountsPayable": "17688000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2137221000.00",
                    "intangibleAssets": "115266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3701000.00",
                    "totalLiab": "789079000.00",
                    "totalStockholderEquity": "1251994000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "37950000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "61514000.00",
                    "goodWill": "0.00",
                    "otherAssets": "424025000.00",
                    "cash": "62695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58619000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1618696000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "668946000.00",
                    "inventory": "0.00",
                    "accountsPayable": "20343000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2095007000.00",
                    "intangibleAssets": "115546000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5875000.00",
                    "totalLiab": "753110000.00",
                    "totalStockholderEquity": "1251885000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "29963000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "60079000.00",
                    "goodWill": "60200000.00",
                    "otherAssets": "420774000.00",
                    "cash": "30841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47355000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1618390000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "645000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "17142000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1765537000.00",
                    "intangibleAssets": "60236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5114000.00",
                    "totalLiab": "560469000.00",
                    "totalStockholderEquity": "1114606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26859000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "43542000.00",
                    "goodWill": "60236000.00",
                    "otherAssets": "363003000.00",
                    "cash": "27074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1359350000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "474000000.00",
                    "inventory": null,
                    "accountsPayable": "15175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1793238000.00",
                    "intangibleAssets": "60236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5146000.00",
                    "totalLiab": "844236000.00",
                    "totalStockholderEquity": "858830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28676000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "56790000.00",
                    "goodWill": "60236000.00",
                    "otherAssets": "363809000.00",
                    "cash": "36400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1375733000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "735000000.00",
                    "inventory": null,
                    "accountsPayable": "12710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1378371000.00",
                    "intangibleAssets": "31248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2766000.00",
                    "totalLiab": "329223000.00",
                    "totalStockholderEquity": "957587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17724000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15631000.00",
                    "goodWill": "31248000.00",
                    "otherAssets": "314265000.00",
                    "cash": "64402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28198000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "983420000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "285000000.00",
                    "inventory": null,
                    "accountsPayable": "9926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1368661000.00",
                    "intangibleAssets": "31248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3392000.00",
                    "totalLiab": "427651000.00",
                    "totalStockholderEquity": "849310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15426000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15392000.00",
                    "goodWill": "31248000.00",
                    "otherAssets": "314123000.00",
                    "cash": "55223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26879000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "984725000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "385000000.00",
                    "inventory": null,
                    "accountsPayable": "10908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1084229000.00",
                    "intangibleAssets": "20836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3287000.00",
                    "totalLiab": "205780000.00",
                    "totalStockholderEquity": "787527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7491000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11980000.00",
                    "goodWill": "20836000.00",
                    "otherAssets": "303870000.00",
                    "cash": "69984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "700496000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "175000000.00",
                    "inventory": null,
                    "accountsPayable": "10210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1059889000.00",
                    "intangibleAssets": "20836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2175000.00",
                    "totalLiab": "222707000.00",
                    "totalStockholderEquity": "750727000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14587000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10568000.00",
                    "goodWill": "20836000.00",
                    "otherAssets": "300897000.00",
                    "cash": "56023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21538000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "696657000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "276451000.00",
                    "inventory": null,
                    "accountsPayable": "6621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "853037000.00",
                    "intangibleAssets": "14436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "684000.00",
                    "totalLiab": "199516000.00",
                    "totalStockholderEquity": "653521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8792000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9379000.00",
                    "goodWill": "14436000.00",
                    "otherAssets": "294412000.00",
                    "cash": "39858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14638000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "510975000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "175000000.00",
                    "inventory": null,
                    "accountsPayable": "5581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "852264000.00",
                    "intangibleAssets": "14436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "815000.00",
                    "totalLiab": "198793000.00",
                    "totalStockholderEquity": "653471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7586000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9240000.00",
                    "goodWill": "14436000.00",
                    "otherAssets": "293654000.00",
                    "cash": "27296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14055000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "514581000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "175000000.00",
                    "inventory": null,
                    "accountsPayable": "6258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "856441000.00",
                    "intangibleAssets": "14436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "505000.00",
                    "totalLiab": "201487000.00",
                    "totalStockholderEquity": "654954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9209000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9093000.00",
                    "goodWill": "14436000.00",
                    "otherAssets": "293247000.00",
                    "cash": "33306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "517815000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "175000000.00",
                    "inventory": "644000.00",
                    "accountsPayable": "6986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "674230000.00",
                    "intangibleAssets": "4783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "789000.00",
                    "totalLiab": "20191000.00",
                    "totalStockholderEquity": "654039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7224000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8330000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "264783000.00",
                    "cash": "26390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11430000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "367509000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "662470000.00",
                    "intangibleAssets": "4783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1082000.00",
                    "totalLiab": "20601000.00",
                    "totalStockholderEquity": "641869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6223000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8144000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "264783000.00",
                    "cash": "25788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "364934000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "375578000.00",
                    "intangibleAssets": "4783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1989000.00",
                    "totalLiab": "98130000.00",
                    "totalStockholderEquity": "277448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5545000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7917000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "4810000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "363502000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "376641000.00",
                    "intangibleAssets": "4783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "95325000.00",
                    "totalStockholderEquity": "281316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5943000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7185000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "4810000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11717000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "363619000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "332228000.00",
                    "intangibleAssets": "4783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14569000.00",
                    "totalLiab": "93697000.00",
                    "totalStockholderEquity": "238531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4272000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6814000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "4840000.00",
                    "cash": "458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "310871000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "14998420000.00",
                    "intangibleAssets": "913758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35811000.00",
                    "totalLiab": "10835298000.00",
                    "totalStockholderEquity": "4021230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380311000.00",
                    "commonStock": "4021230000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "353257000.00",
                    "otherAssets": "153652000.00",
                    "cash": "819491000.00",
                    "cashAndEquivalents": "819491000.00",
                    "totalCurrentLiabilities": "1236484000.00",
                    "currentDeferredRevenue": "22883000.00",
                    "netDebt": "8110050999.00",
                    "shortTermDebt": "514120000.00",
                    "shortLongTermDebt": "440205000.00",
                    "shortLongTermDebtTotal": "8929541999.00",
                    "otherStockholderEquity": "4163122000.00",
                    "propertyPlantEquipment": "11408824000.00",
                    "totalCurrentAssets": "1656941000.00",
                    "longTermInvestments": "504859000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "788803000.00",
                    "longTermDebt": "8182745000.00",
                    "inventory": "12836000.00",
                    "accountsPayable": "319170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13341479000.00",
                    "capitalLeaseObligations": "86340000.00",
                    "longTermDebtTotal": "8195170000.00",
                    "nonCurrentLiabilitiesOther": "864509000.00",
                    "nonCurrentLiabilitiesTotal": "9598814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14998420000.00",
                    "cashAndShortTermInvestments": "819491000.00",
                    "propertyPlantAndEquipmentGross": "17648375000.00",
                    "propertyPlantAndEquipmentNet": "11408824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "420457000.00",
                    "netInvestedCapital": "12644180000.00",
                    "commonStockSharesOutstanding": "402464000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "13144785000.00",
                    "intangibleAssets": "649740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32763000.00",
                    "totalLiab": "9769615000.00",
                    "totalStockholderEquity": "3235605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254860999.00",
                    "commonStock": "3235605000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": "136700000.00",
                    "cash": "1090464000.00",
                    "cashAndEquivalents": "1090464000.00",
                    "totalCurrentLiabilities": "1691694000.00",
                    "currentDeferredRevenue": "11055000.00",
                    "netDebt": "7049913000.00",
                    "shortTermDebt": "1069929000.00",
                    "shortLongTermDebt": "1000076000.00",
                    "shortLongTermDebtTotal": "8140377000.00",
                    "otherStockholderEquity": "3375170000.00",
                    "propertyPlantEquipment": "9934109000.00",
                    "totalCurrentAssets": "1847190000.00",
                    "longTermInvestments": "541435000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "721449000.00",
                    "longTermDebt": "6903318000.00",
                    "inventory": "2514000.00",
                    "accountsPayable": "312945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11297595000.00",
                    "capitalLeaseObligations": "93182000.00",
                    "longTermDebtTotal": "6926647000.00",
                    "nonCurrentLiabilitiesOther": "751400000.00",
                    "nonCurrentLiabilitiesTotal": "8077921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13144785000.00",
                    "cashAndShortTermInvestments": "1090464000.00",
                    "propertyPlantAndEquipmentGross": "15509910000.00",
                    "propertyPlantAndEquipmentNet": "9934109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155496000.00",
                    "netInvestedCapital": "11138999000.00",
                    "commonStockSharesOutstanding": "382455000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "12471607000.00",
                    "intangibleAssets": "681408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35778000.00",
                    "totalLiab": "9442477000.00",
                    "totalStockholderEquity": "2897424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "292824000.00",
                    "commonStock": "2897424000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4783000.00",
                    "otherAssets": "119479000.00",
                    "cash": "272787000.00",
                    "cashAndEquivalents": "272787000.00",
                    "totalCurrentLiabilities": "1304056000.00",
                    "currentDeferredRevenue": "16866000.00",
                    "netDebt": "7688235000.00",
                    "shortTermDebt": "629007000.00",
                    "shortLongTermDebt": "610312000.00",
                    "shortLongTermDebtTotal": "7961022000.00",
                    "otherStockholderEquity": "3029130000.00",
                    "propertyPlantEquipment": "9739295000.00",
                    "totalCurrentAssets": "992410000.00",
                    "longTermInvestments": "904535000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "681288000.00",
                    "longTermDebt": "7254888000.00",
                    "inventory": "2557000.00",
                    "accountsPayable": "362451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11479197000.00",
                    "capitalLeaseObligations": "36104000.00",
                    "longTermDebtTotal": "7283556000.00",
                    "nonCurrentLiabilitiesOther": "480212000.00",
                    "nonCurrentLiabilitiesTotal": "8138421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12471607000.00",
                    "cashAndShortTermInvestments": "272787000.00",
                    "propertyPlantAndEquipmentGross": "14945431000.00",
                    "propertyPlantAndEquipmentNet": "9739295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-311646000.00",
                    "netInvestedCapital": "10762624000.00",
                    "commonStockSharesOutstanding": "384408000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11271628000.00",
                    "intangibleAssets": "713075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19670000.00",
                    "totalLiab": "8163513000.00",
                    "totalStockholderEquity": "2971709000.00",
                    "deferredLongTermLiab": "14424000.00",
                    "otherCurrentLiab": "220967000.00",
                    "commonStock": "2971709000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1217103000.00",
                    "otherLiab": "656756000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "80782000.00",
                    "cash": "286656000.00",
                    "cashAndEquivalents": "286656000.00",
                    "totalCurrentLiabilities": "903857000.00",
                    "currentDeferredRevenue": "20903000.00",
                    "netDebt": "6542366000.00",
                    "shortTermDebt": "226122000.00",
                    "shortLongTermDebt": "213121000.00",
                    "shortLongTermDebtTotal": "6829022000.00",
                    "otherStockholderEquity": "136406000.00",
                    "propertyPlantEquipment": "8541600000.00",
                    "totalCurrentAssets": "900425000.00",
                    "longTermInvestments": "944696000.00",
                    "netTangibleAssets": "2390257000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "590302000.00",
                    "longTermDebt": "6565422000.00",
                    "inventory": "3797000.00",
                    "accountsPayable": "360562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10371203000.00",
                    "capitalLeaseObligations": "6819000.00",
                    "longTermDebtTotal": "6569582000.00",
                    "nonCurrentLiabilitiesOther": "675650000.00",
                    "nonCurrentLiabilitiesTotal": "7259656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11271628000.00",
                    "cashAndShortTermInvestments": "286656000.00",
                    "propertyPlantAndEquipmentGross": "13365593000.00",
                    "propertyPlantAndEquipmentNet": "8608687000.00",
                    "accumulatedDepreciation": "-4823993000.00",
                    "netWorkingCapital": "-3432000.00",
                    "netInvestedCapital": "9750252000.00",
                    "commonStockSharesOutstanding": "396236000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "11273079000.00",
                    "intangibleAssets": "744742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1897000.00",
                    "totalLiab": "8177319000.00",
                    "totalStockholderEquity": "3095760000.00",
                    "deferredLongTermLiab": "12425000.00",
                    "otherCurrentLiab": "280441000.00",
                    "commonStock": "2958073000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1665310000.00",
                    "otherLiab": "601064000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "86971000.00",
                    "cash": "201999000.00",
                    "cashAndEquivalents": "201999000.00",
                    "totalCurrentLiabilities": "1140197000.00",
                    "currentDeferredRevenue": "27763000.00",
                    "netDebt": "6198617000.00",
                    "shortTermDebt": "505932000.00",
                    "shortLongTermDebt": "502138000.00",
                    "shortLongTermDebtTotal": "6906548000.00",
                    "otherStockholderEquity": "137687000.00",
                    "propertyPlantEquipment": "8512907000.00",
                    "totalCurrentAssets": "684764000.00",
                    "longTermInvestments": "1167187000.00",
                    "netTangibleAssets": "2208548000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "467129000.00",
                    "longTermDebt": "6399083000.00",
                    "inventory": "3370000.00",
                    "accountsPayable": "326061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "137687000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2075408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10588315000.00",
                    "capitalLeaseObligations": "5327000.00",
                    "longTermDebtTotal": "6400616000.00",
                    "nonCurrentLiabilitiesOther": "325806000.00",
                    "nonCurrentLiabilitiesTotal": "7037122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11273079000.00",
                    "cashAndShortTermInvestments": "201999000.00",
                    "propertyPlantAndEquipmentGross": "12846078000.00",
                    "propertyPlantAndEquipmentNet": "8512907000.00",
                    "accumulatedDepreciation": "-4333171000.00",
                    "netWorkingCapital": "-455433000.00",
                    "netInvestedCapital": "9859294000.00",
                    "commonStockSharesOutstanding": "411309000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "11830027000.00",
                    "intangibleAssets": "776409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17935000.00",
                    "totalLiab": "8934815000.00",
                    "totalStockholderEquity": "2895212000.00",
                    "deferredLongTermLiab": "22195000.00",
                    "otherCurrentLiab": "279897000.00",
                    "commonStock": "2761131000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "558048000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "1395826000.00",
                    "cash": "444922000.00",
                    "cashAndEquivalents": "444922000.00",
                    "totalCurrentLiabilities": "960935000.00",
                    "currentDeferredRevenue": "31477000.00",
                    "netDebt": "6970910000.00",
                    "shortTermDebt": "438870000.00",
                    "shortLongTermDebt": "430606000.00",
                    "shortLongTermDebtTotal": "7854702000.00",
                    "otherStockholderEquity": "134081000.00",
                    "propertyPlantEquipment": "8709945000.00",
                    "totalCurrentAssets": "943064000.00",
                    "longTermInvestments": "1224813000.00",
                    "netTangibleAssets": "2114020000.00",
                    "shortTermInvestments": "1224813000.00",
                    "netReceivables": "471194000.00",
                    "longTermDebt": "7415832000.00",
                    "inventory": "882000.00",
                    "accountsPayable": "210691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "134081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2177018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10886963000.00",
                    "capitalLeaseObligations": "31908000.00",
                    "longTermDebtTotal": "7415832000.00",
                    "nonCurrentLiabilitiesOther": "535853000.00",
                    "nonCurrentLiabilitiesTotal": "7973880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11830027000.00",
                    "cashAndShortTermInvestments": "444922000.00",
                    "propertyPlantAndEquipmentGross": "8709945000.00",
                    "propertyPlantAndEquipmentNet": "8709945000.00",
                    "accumulatedDepreciation": "-3931800000.00",
                    "netWorkingCapital": "-17871000.00",
                    "netInvestedCapital": "10583925000.00",
                    "commonStockSharesOutstanding": "435554000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12346453000.00",
                    "intangibleAssets": "809391000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93000.00",
                    "totalLiab": "9001160000.00",
                    "totalStockholderEquity": "3345293000.00",
                    "deferredLongTermLiab": "18899000.00",
                    "otherCurrentLiab": "165294000.00",
                    "commonStock": "3195723000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "560606000.00",
                    "goodWill": "445800000.00",
                    "otherAssets": "334217000.00",
                    "cash": "99962000.00",
                    "cashAndEquivalents": "99962000.00",
                    "totalCurrentLiabilities": "485954000.00",
                    "currentDeferredRevenue": "19659000.00",
                    "netDebt": "7851603000.00",
                    "shortTermDebt": "7873000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7959438000.00",
                    "otherStockholderEquity": "149570000.00",
                    "propertyPlantEquipment": "9064931000.00",
                    "totalCurrentAssets": "402412000.00",
                    "longTermInvestments": "1545717000.00",
                    "netTangibleAssets": "1940532000.00",
                    "shortTermInvestments": "1285717000.00",
                    "netReceivables": "272331000.00",
                    "longTermDebt": "7951565000.00",
                    "inventory": "24350000.00",
                    "accountsPayable": "293128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "149570000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3290740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3209947000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2619110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11944041000.00",
                    "capitalLeaseObligations": "7873000.00",
                    "longTermDebtTotal": "7951565000.00",
                    "nonCurrentLiabilitiesOther": "544742000.00",
                    "nonCurrentLiabilitiesTotal": "8515206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12346453000.00",
                    "cashAndShortTermInvestments": "99962000.00",
                    "propertyPlantAndEquipmentGross": "9068916000.00",
                    "propertyPlantAndEquipmentNet": "9064931000.00",
                    "accumulatedDepreciation": "-3290740000.00",
                    "netWorkingCapital": "-83542000.00",
                    "netInvestedCapital": "11147288000.00",
                    "commonStockSharesOutstanding": "415794000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "9238643000.00",
                    "intangibleAssets": "746804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4184000.00",
                    "totalLiab": "5733978000.00",
                    "totalStockholderEquity": "3504665000.00",
                    "deferredLongTermLiab": "9697000.00",
                    "otherCurrentLiab": "142129000.00",
                    "commonStock": "2339906000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "712171000.00",
                    "goodWill": "416160000.00",
                    "otherAssets": "322792000.00",
                    "cash": "92142000.00",
                    "cashAndEquivalents": "92142000.00",
                    "totalCurrentLiabilities": "536857000.00",
                    "currentDeferredRevenue": "16403000.00",
                    "netDebt": "4695239000.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": "28000000.00",
                    "shortLongTermDebtTotal": "4815381000.00",
                    "otherStockholderEquity": "2848420000.00",
                    "propertyPlantEquipment": "6612073000.00",
                    "totalCurrentAssets": "335824000.00",
                    "longTermInvestments": "1105279000.00",
                    "netTangibleAssets": "2341701000.00",
                    "shortTermInvestments": "845279000.00",
                    "netReceivables": "231155000.00",
                    "longTermDebt": "4787381000.00",
                    "inventory": "6370000.00",
                    "accountsPayable": "350325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2552777000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2848420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2339906000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "272806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8902819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4787381000.00",
                    "nonCurrentLiabilitiesOther": "400043000.00",
                    "nonCurrentLiabilitiesTotal": "5197121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9238643000.00",
                    "cashAndShortTermInvestments": "92142000.00",
                    "propertyPlantAndEquipmentGross": "8410353000.00",
                    "propertyPlantAndEquipmentNet": "6612073000.00",
                    "accumulatedDepreciation": "-2638155000.00",
                    "netWorkingCapital": "-201033000.00",
                    "netInvestedCapital": "5767269000.00",
                    "commonStockSharesOutstanding": "218936000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "8016311000.00",
                    "intangibleAssets": "775269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2955000.00",
                    "totalLiab": "4071432000.00",
                    "totalStockholderEquity": "3944879000.00",
                    "deferredLongTermLiab": "7409000.00",
                    "otherCurrentLiab": "74625000.00",
                    "commonStock": "1061125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "154294000.00",
                    "goodWill": "416160000.00",
                    "otherAssets": "272570000.00",
                    "cash": "79588000.00",
                    "cashAndEquivalents": "79588000.00",
                    "totalCurrentLiabilities": "424426000.00",
                    "currentDeferredRevenue": "-350000000.00",
                    "netDebt": "3413124000.00",
                    "shortTermDebt": "3464712000.00",
                    "shortLongTermDebt": "3464712000.00",
                    "shortLongTermDebtTotal": "6957424000.00",
                    "otherStockholderEquity": "6085090000.00",
                    "propertyPlantEquipment": "5730891000.00",
                    "totalCurrentAssets": "255210000.00",
                    "longTermInvestments": "826211000.00",
                    "netTangibleAssets": "2753450000.00",
                    "shortTermInvestments": "566211000.00",
                    "netReceivables": "161879000.00",
                    "longTermDebt": "3492712000.00",
                    "inventory": "10788000.00",
                    "accountsPayable": "349801000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2140211000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1061125000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7761101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3492712000.00",
                    "nonCurrentLiabilitiesOther": "146885000.00",
                    "nonCurrentLiabilitiesTotal": "3647006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8016311000.00",
                    "cashAndShortTermInvestments": "79588000.00",
                    "propertyPlantAndEquipmentGross": "5730891000.00",
                    "propertyPlantAndEquipmentNet": "5730891000.00",
                    "accumulatedDepreciation": "-2140211000.00",
                    "netWorkingCapital": "-169216000.00",
                    "netInvestedCapital": "4553837000.00",
                    "commonStockSharesOutstanding": "218931000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "7736097000.00",
                    "intangibleAssets": "803698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2889000.00",
                    "totalLiab": "3625331000.00",
                    "totalStockholderEquity": "4110766000.00",
                    "deferredLongTermLiab": "6402000.00",
                    "otherCurrentLiab": "192102000.00",
                    "commonStock": "1048143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "190483000.00",
                    "goodWill": "417610000.00",
                    "otherAssets": "275058000.00",
                    "cash": "359072000.00",
                    "cashAndEquivalents": "359072000.00",
                    "totalCurrentLiabilities": "315387000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2760389000.00",
                    "shortTermDebt": "3091461000.00",
                    "shortLongTermDebt": "3091461000.00",
                    "shortLongTermDebtTotal": "6210922000.00",
                    "otherStockholderEquity": "5922776000.00",
                    "propertyPlantEquipment": "5049932000.00",
                    "totalCurrentAssets": "595591000.00",
                    "longTermInvestments": "854208000.00",
                    "netTangibleAssets": "-173165000.00",
                    "shortTermInvestments": "594208000.00",
                    "netReceivables": "226504000.00",
                    "longTermDebt": "3119461000.00",
                    "inventory": "7126000.00",
                    "accountsPayable": "123285000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3062623000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1812010000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1048143000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7140506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3119461000.00",
                    "nonCurrentLiabilitiesOther": "184081000.00",
                    "nonCurrentLiabilitiesTotal": "3309944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7736097000.00",
                    "cashAndShortTermInvestments": "359072000.00",
                    "propertyPlantAndEquipmentGross": "5049932000.00",
                    "propertyPlantAndEquipmentNet": "5049932000.00",
                    "accumulatedDepreciation": "-1812010000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218922000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6709409000.00",
                    "intangibleAssets": "832127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1034000.00",
                    "totalLiab": "3219909000.00",
                    "totalStockholderEquity": "3489500000.00",
                    "deferredLongTermLiab": "5963000.00",
                    "otherCurrentLiab": "134703000.00",
                    "commonStock": "1491440000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "457030000.00",
                    "goodWill": "389686000.00",
                    "otherAssets": "13001000.00",
                    "cash": "99694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2607663000.00",
                    "shortTermDebt": "2690651000.00",
                    "shortLongTermDebt": "2690651000.00",
                    "shortLongTermDebtTotal": "5398008000.00",
                    "otherStockholderEquity": "5187499000.00",
                    "propertyPlantEquipment": "4289974000.00",
                    "totalCurrentAssets": "289028000.00",
                    "longTermInvestments": "878887000.00",
                    "netTangibleAssets": "2267687000.00",
                    "shortTermInvestments": "618887000.00",
                    "netReceivables": "182899000.00",
                    "longTermDebt": "2707357000.00",
                    "inventory": "2403000.00",
                    "accountsPayable": "64606000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1697999000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1491440000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6420381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2707357000.00",
                    "nonCurrentLiabilitiesOther": "307280000.00",
                    "nonCurrentLiabilitiesTotal": "3020600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6709409000.00",
                    "cashAndShortTermInvestments": "99694000.00",
                    "propertyPlantAndEquipmentGross": "4858779000.00",
                    "propertyPlantAndEquipmentNet": "4289974000.00",
                    "accumulatedDepreciation": "-1614663000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218913000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6752340000.00",
                    "intangibleAssets": "884857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4910000.00",
                    "totalLiab": "2740990000.00",
                    "totalStockholderEquity": "1260195000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "133395000.00",
                    "commonStock": "1260195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "110069000.00",
                    "goodWill": "384387000.00",
                    "otherAssets": "28289000.00",
                    "cash": "67213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203796000.00",
                    "currentDeferredRevenue": "172330000.00",
                    "netDebt": "2356891000.00",
                    "shortTermDebt": "1150000.00",
                    "shortLongTermDebt": "2422954000.00",
                    "shortLongTermDebtTotal": "2424104000.00",
                    "otherStockholderEquity": "2628646000.00",
                    "propertyPlantEquipment": "4384371000.00",
                    "totalCurrentAssets": "175944000.00",
                    "longTermInvestments": "634492000.00",
                    "netTangibleAssets": "2685236000.00",
                    "shortTermInvestments": "634492000.00",
                    "netReceivables": "98505000.00",
                    "longTermDebt": "2422954000.00",
                    "inventory": "5316000.00",
                    "accountsPayable": "54232000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1055207000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1382704000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6576396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2537194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6752340000.00",
                    "cashAndShortTermInvestments": "67213000.00",
                    "propertyPlantAndEquipmentGross": "4571443000.00",
                    "propertyPlantAndEquipmentNet": "4384371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218910000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4281044000.00",
                    "intangibleAssets": "53606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4510000.00",
                    "totalLiab": "1689106000.00",
                    "totalStockholderEquity": "905082000.00",
                    "deferredLongTermLiab": "309000.00",
                    "otherCurrentLiab": "154194000.00",
                    "commonStock": "905082000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "79145000.00",
                    "goodWill": "105336000.00",
                    "otherAssets": "27401000.00",
                    "cash": "113085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1305084000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1418169000.00",
                    "otherStockholderEquity": "1374764000.00",
                    "propertyPlantEquipment": "3383255000.00",
                    "totalCurrentAssets": "207827000.00",
                    "longTermInvestments": "503619000.00",
                    "netTangibleAssets": "2432996000.00",
                    "shortTermInvestments": "243619000.00",
                    "netReceivables": "87648000.00",
                    "longTermDebt": "1418169000.00",
                    "inventory": "2584000.00",
                    "accountsPayable": "23429000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1686856000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-856000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1217000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27400999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4073216999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1418169000.00",
                    "nonCurrentLiabilitiesOther": "79145000.00",
                    "nonCurrentLiabilitiesTotal": "1497623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4281044000.00",
                    "cashAndShortTermInvestments": "113085000.00",
                    "propertyPlantAndEquipmentGross": "3383000000.00",
                    "propertyPlantAndEquipmentNet": "3383255000.00",
                    "accumulatedDepreciation": "-855845000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218896000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3476954000.00",
                    "intangibleAssets": "55490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6598000.00",
                    "totalLiab": "1396535000.00",
                    "totalStockholderEquity": "912376000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "120552000.00",
                    "commonStock": "912376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "68472000.00",
                    "goodWill": "87936000.00",
                    "otherAssets": "27798000.00",
                    "cash": "422556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158207000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "745722000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1168278000.00",
                    "otherStockholderEquity": "968083000.00",
                    "propertyPlantEquipment": "2473375000.00",
                    "totalCurrentAssets": "466225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "37071000.00",
                    "longTermDebt": "1168278000.00",
                    "inventory": "1678000.00",
                    "accountsPayable": "25154000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-709773000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3010729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1238328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3476954000.00",
                    "cashAndShortTermInvestments": "422556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2473375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218896000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2837626000.00",
                    "intangibleAssets": "52858000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6685999.00",
                    "totalLiab": "1370672000.00",
                    "totalStockholderEquity": "528873000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "76953000.00",
                    "commonStock": "528873000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "63642000.00",
                    "goodWill": "82136000.00",
                    "otherAssets": "8164000.00",
                    "cash": "226559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112222000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "442619000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "669178000.00",
                    "otherStockholderEquity": "585789000.00",
                    "propertyPlantEquipment": "1770934000.00",
                    "totalCurrentAssets": "256448000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "23203000.00",
                    "longTermDebt": "669178000.00",
                    "inventory": "0.00",
                    "accountsPayable": "26588000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-585789000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2581178000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1258450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2837626000.00",
                    "cashAndShortTermInvestments": "226559000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2052224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51036968.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1765537000.00",
                    "intangibleAssets": "60236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5944000.00",
                    "totalLiab": "1080436000.00",
                    "totalStockholderEquity": "369837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37378000.00",
                    "commonStock": "369837000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "43542000.00",
                    "goodWill": "60236000.00",
                    "otherAssets": "2361000.00",
                    "cash": "27074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "446926000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "474000000.00",
                    "otherStockholderEquity": "367881000.00",
                    "propertyPlantEquipment": "1359350000.00",
                    "totalCurrentAssets": "43184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11607000.00",
                    "longTermDebt": "474000000.00",
                    "inventory": null,
                    "accountsPayable": "15175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-367881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2218469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1021737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2263094000.00",
                    "cashAndShortTermInvestments": "27074000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1753762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51036968.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1084229000.00",
                    "intangibleAssets": "20836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3287000.00",
                    "totalLiab": "483445000.00",
                    "totalStockholderEquity": "600784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18883000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11980000.00",
                    "goodWill": "20836000.00",
                    "otherAssets": "2974000.00",
                    "cash": "69984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-69984000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "214942000.00",
                    "propertyPlantEquipment": "700496000.00",
                    "totalCurrentAssets": "79863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6592000.00",
                    "longTermDebt": "175000000.00",
                    "inventory": null,
                    "accountsPayable": "16946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-214942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2974000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1004366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "448288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "483445000.00",
                    "cashAndShortTermInvestments": "69984000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "700496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52126484.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1033155000.00",
                    "intangibleAssets": "14436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1380000.00",
                    "totalLiab": "228530000.00",
                    "totalStockholderEquity": "-175427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14396000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9093000.00",
                    "goodWill": "20836000.00",
                    "otherAssets": "628000.00",
                    "cash": "36074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36074000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "175427000.00",
                    "propertyPlantEquipment": "517815000.00",
                    "totalCurrentAssets": "47155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9701000.00",
                    "longTermDebt": "175000000.00",
                    "inventory": "644000.00",
                    "accountsPayable": "26563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "986000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "228530000.00",
                    "cashAndShortTermInvestments": "36074000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "686353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53216000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "376641000.00",
                    "intangibleAssets": "4783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "95325000.00",
                    "totalStockholderEquity": "281316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5943000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7185000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "27000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11717000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "363619000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "376641000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67823000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "332228000.00",
                    "intangibleAssets": "4783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14569000.00",
                    "totalLiab": "93697000.00",
                    "totalStockholderEquity": "238531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4272000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6814000.00",
                    "goodWill": "4783000.00",
                    "otherAssets": "57000.00",
                    "cash": "458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "310871000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332228000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244766000.00",
                    "netBorrowings": "-132000.00",
                    "totalCashFromFinancingActivities": "-407022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "342390000.00",
                    "changeInCash": "-171996000.00",
                    "beginPeriodCashFlow": "819491000.00",
                    "endPeriodCashFlow": "647495000.00",
                    "totalCashFromOperatingActivities": "479792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200426000.00",
                    "otherCashflowsFromInvestingActivities": "-7272000.00",
                    "dividendsPaid": "-379675000.00",
                    "changeToInventory": "-7272000.00",
                    "changeToAccountReceivables": "-50226000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40676000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "235726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-109870000.00",
                    "stockBasedCompensation": "10854000.00",
                    "otherNonCashItems": "46225000.00",
                    "freeCashFlow": "244066000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-614305000.00",
                    "netBorrowings": "1105459000.00",
                    "totalCashFromFinancingActivities": "693472000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1215550000.00",
                    "changeInCash": "642203000.00",
                    "beginPeriodCashFlow": "177288000.00",
                    "endPeriodCashFlow": "819491000.00",
                    "totalCashFromOperatingActivities": "563036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "710778000.00",
                    "otherCashflowsFromInvestingActivities": "-836513000.00",
                    "dividendsPaid": "-379521000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16853000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27607000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "222208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "133616000.00",
                    "stockBasedCompensation": "21386000.00",
                    "otherNonCashItems": "-786130000.00",
                    "freeCashFlow": "340828000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-161528000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-173481000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-361126000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "331730000.00",
                    "changeInCash": "47556000.00",
                    "beginPeriodCashFlow": "129732000.00",
                    "endPeriodCashFlow": "177288000.00",
                    "totalCashFromOperatingActivities": "582163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170323000.00",
                    "otherCashflowsFromInvestingActivities": "11149000.00",
                    "dividendsPaid": "-355254000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21956000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10414000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23403000.00",
                    "stockBasedCompensation": "10456000.00",
                    "otherNonCashItems": "56483000.00",
                    "freeCashFlow": "397405000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-173974000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-177014000.00",
                    "netBorrowings": "-337929000.00",
                    "totalCashFromFinancingActivities": "-708718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "333750000.00",
                    "changeInCash": "-318715000.00",
                    "beginPeriodCashFlow": "448447000.00",
                    "endPeriodCashFlow": "129732000.00",
                    "totalCashFromOperatingActivities": "567017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172113000.00",
                    "otherCashflowsFromInvestingActivities": "1594000.00",
                    "dividendsPaid": "-355253000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31425000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "178623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25464000.00",
                    "stockBasedCompensation": "10817000.00",
                    "otherNonCashItems": "35391000.00",
                    "freeCashFlow": "388394000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-140790000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140790000.00",
                    "netBorrowings": "-663831000.00",
                    "totalCashFromFinancingActivities": "-1012982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "316318000.00",
                    "changeInCash": "-642307000.00",
                    "beginPeriodCashFlow": "1084446000.00",
                    "endPeriodCashFlow": "442139000.00",
                    "totalCashFromOperatingActivities": "511465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170460000.00",
                    "otherCashflowsFromInvestingActivities": "1612000.00",
                    "dividendsPaid": "347356000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9486000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4866000.00",
                    "stockBasedCompensation": "8144000.00",
                    "otherNonCashItems": "9964000.00",
                    "freeCashFlow": "369063000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-230321000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-233611000.00",
                    "netBorrowings": "-150000.00",
                    "totalCashFromFinancingActivities": "-358398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "325854000.00",
                    "changeInCash": "-34273000.00",
                    "beginPeriodCashFlow": "1124737000.00",
                    "endPeriodCashFlow": "1090464000.00",
                    "totalCashFromOperatingActivities": "557736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162990000.00",
                    "otherCashflowsFromInvestingActivities": "14391000.00",
                    "dividendsPaid": "340914000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30203000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13994000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "238326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35265000.00",
                    "stockBasedCompensation": "8840000.00",
                    "otherNonCashItems": "33594000.00",
                    "freeCashFlow": "319410000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-190701000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190701000.00",
                    "netBorrowings": "790399000.00",
                    "totalCashFromFinancingActivities": "420031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "295892000.00",
                    "changeInCash": "780618000.00",
                    "beginPeriodCashFlow": "344119000.00",
                    "endPeriodCashFlow": "1124737000.00",
                    "totalCashFromOperatingActivities": "551288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166015000.00",
                    "otherCashflowsFromInvestingActivities": "-1267000.00",
                    "dividendsPaid": "340859000.00",
                    "changeToInventory": "-22427000.00",
                    "changeToAccountReceivables": "12683000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-29509000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58098000.00",
                    "stockBasedCompensation": "8759000.00",
                    "otherNonCashItems": "8605000.00",
                    "freeCashFlow": "361854000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-14995000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-567550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "369841000.00",
                    "changeInCash": "48873000.00",
                    "beginPeriodCashFlow": "295246000.00",
                    "endPeriodCashFlow": "344119000.00",
                    "totalCashFromOperatingActivities": "636688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163432000.00",
                    "otherCashflowsFromInvestingActivities": "-14603000.00",
                    "dividendsPaid": "340858000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28436000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "211864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "129913999.00",
                    "stockBasedCompensation": "10536000.00",
                    "otherNonCashItems": "-26527999.00",
                    "freeCashFlow": "424824000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "396849000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "396849000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-756218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "586517000.00",
                    "changeInCash": "21280000.00",
                    "beginPeriodCashFlow": "268184000.00",
                    "endPeriodCashFlow": "289464000.00",
                    "totalCashFromOperatingActivities": "380649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157991000.00",
                    "otherCashflowsFromInvestingActivities": "591081000.00",
                    "dividendsPaid": "229446000.00",
                    "changeToInventory": "-10691000.00",
                    "changeToAccountReceivables": "-71872000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132036000.00",
                    "stockBasedCompensation": "9278000.00",
                    "otherNonCashItems": "-241331000.00",
                    "freeCashFlow": "186860000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-1068707000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1068707000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "378700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "295752000.00",
                    "changeInCash": "-216707000.00",
                    "beginPeriodCashFlow": "489494000.00",
                    "endPeriodCashFlow": "272787000.00",
                    "totalCashFromOperatingActivities": "473300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165187000.00",
                    "otherCashflowsFromInvestingActivities": "7692000.00",
                    "dividendsPaid": "223432000.00",
                    "changeToInventory": "-112823000.00",
                    "changeToAccountReceivables": "-17773000.00",
                    "salePurchaseOfStock": "134602000.00",
                    "otherCashflowsFromFinancingActivities": "-5506000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9534000.00",
                    "stockBasedCompensation": "9970000.00",
                    "otherNonCashItems": "11835000.00",
                    "freeCashFlow": "274647000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-207916000.00",
                    "changeToLiabilities": "12535000.00",
                    "totalCashflowsFromInvestingActivities": "-538584000.00",
                    "netBorrowings": "447900000.00",
                    "totalCashFromFinancingActivities": "88670000.00",
                    "changeToOperatingActivities": "11289000.00",
                    "netIncome": "284398000.00",
                    "changeInCash": "275541000.00",
                    "beginPeriodCashFlow": "213953000.00",
                    "endPeriodCashFlow": "489494000.00",
                    "totalCashFromOperatingActivities": "394787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147363000.00",
                    "otherCashflowsFromInvestingActivities": "-2097000.00",
                    "dividendsPaid": "221442000.00",
                    "changeToInventory": "25070000.00",
                    "changeToAccountReceivables": "-60614000.00",
                    "salePurchaseOfStock": "-127500000.00",
                    "otherCashflowsFromFinancingActivities": "-7578000.00",
                    "changeToNetincome": "19666000.00",
                    "capitalExpenditures": "201857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36790000.00",
                    "stockBasedCompensation": "7171000.00",
                    "otherNonCashItems": "-7454000.00",
                    "freeCashFlow": "192930000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "10813000.00",
                    "changeToLiabilities": "36885000.00",
                    "totalCashflowsFromInvestingActivities": "-151490000.00",
                    "netBorrowings": "109312000.00",
                    "totalCashFromFinancingActivities": "-238025000.00",
                    "changeToOperatingActivities": "42225000.00",
                    "netIncome": "259516000.00",
                    "changeInCash": "101308000.00",
                    "beginPeriodCashFlow": "112645000.00",
                    "endPeriodCashFlow": "213953000.00",
                    "totalCashFromOperatingActivities": "490823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143492000.00",
                    "otherCashflowsFromInvestingActivities": "-821000.00",
                    "dividendsPaid": "336987000.00",
                    "changeToInventory": "73770000.00",
                    "changeToAccountReceivables": "4078000.00",
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "-32028000.00",
                    "changeToNetincome": "2154000.00",
                    "capitalExpenditures": "161482000",
                    "changeReceivables": "4078000.00",
                    "cashFlowsOtherOperating": "44698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "101308000.00",
                    "changeInWorkingCapital": "83188000.00",
                    "stockBasedCompensation": "7665000.00",
                    "otherNonCashItems": "-2969000.00",
                    "freeCashFlow": "329341000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "12366000.00",
                    "changeToLiabilities": "-136460000.00",
                    "totalCashflowsFromInvestingActivities": "-179178000.00",
                    "netBorrowings": "-74370000.00",
                    "totalCashFromFinancingActivities": "-297257000.00",
                    "changeToOperatingActivities": "42225000.00",
                    "netIncome": "208341000.00",
                    "changeInCash": "-174011000.00",
                    "beginPeriodCashFlow": "286656000.00",
                    "endPeriodCashFlow": "112645000.00",
                    "totalCashFromOperatingActivities": "302424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144626000.00",
                    "otherCashflowsFromInvestingActivities": "-18456000.00",
                    "dividendsPaid": "196569000.00",
                    "changeToInventory": "-18346000.00",
                    "changeToAccountReceivables": "-4037000.00",
                    "salePurchaseOfStock": "-7061000.00",
                    "otherCashflowsFromFinancingActivities": "219511000.00",
                    "changeToNetincome": "61312000.00",
                    "capitalExpenditures": "173088000",
                    "changeReceivables": "-4037000.00",
                    "cashFlowsOtherOperating": "28642000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-174011000.00",
                    "changeInWorkingCapital": "-158843000.00",
                    "stockBasedCompensation": "7199000.00",
                    "otherNonCashItems": "100177000.00",
                    "freeCashFlow": "129336000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "22839000.00",
                    "changeToLiabilities": "-72881000.00",
                    "totalCashflowsFromInvestingActivities": "138015000.00",
                    "netBorrowings": "-249253000.00",
                    "totalCashFromFinancingActivities": "-499671000.00",
                    "changeToOperatingActivities": "41444000.00",
                    "netIncome": "345034000.00",
                    "changeInCash": "127563000.00",
                    "beginPeriodCashFlow": "159093000.00",
                    "endPeriodCashFlow": "286656000.00",
                    "totalCashFromOperatingActivities": "489219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151910000.00",
                    "otherCashflowsFromInvestingActivities": "260008000.00",
                    "dividendsPaid": "197065000.00",
                    "changeToInventory": "-13584000.00",
                    "changeToAccountReceivables": "96659000.00",
                    "salePurchaseOfStock": "-40515000.00",
                    "otherCashflowsFromFinancingActivities": "-12091000.00",
                    "changeToNetincome": "29830000.00",
                    "capitalExpenditures": "145723000",
                    "changeReceivables": "96659000.00",
                    "cashFlowsOtherOperating": "-61333000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "127563000.00",
                    "changeInWorkingCapital": "65222000.00",
                    "stockBasedCompensation": "6538000.00",
                    "otherNonCashItems": "-79727000.00",
                    "freeCashFlow": "343496000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "15651000.00",
                    "changeToLiabilities": "-17840000.00",
                    "totalCashflowsFromInvestingActivities": "-185305000.00",
                    "netBorrowings": "358421000.00",
                    "totalCashFromFinancingActivities": "-221804000.00",
                    "changeToOperatingActivities": "-21019000.00",
                    "netIncome": "273581000.00",
                    "changeInCash": "61659000.00",
                    "beginPeriodCashFlow": "97434000.00",
                    "endPeriodCashFlow": "159093000.00",
                    "totalCashFromOperatingActivities": "468768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156837000.00",
                    "otherCashflowsFromInvestingActivities": "9720000.00",
                    "dividendsPaid": "197744000.00",
                    "changeToInventory": "-6999.00",
                    "changeToAccountReceivables": "66875000.00",
                    "salePurchaseOfStock": "-367858000.00",
                    "otherCashflowsFromFinancingActivities": "-26202000.00",
                    "changeToNetincome": "8457000.00",
                    "capitalExpenditures": "150148000",
                    "changeReceivables": "66875000.00",
                    "cashFlowsOtherOperating": "-19142000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61659000.00",
                    "changeInWorkingCapital": "28016000.00",
                    "stockBasedCompensation": "6464000.00",
                    "otherNonCashItems": "4033000.00",
                    "freeCashFlow": "318620000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "15482000.00",
                    "changeToLiabilities": "97201000.00",
                    "totalCashflowsFromInvestingActivities": "-99330000.00",
                    "netBorrowings": "-229412000.00",
                    "totalCashFromFinancingActivities": "-518466000.00",
                    "changeToOperatingActivities": "17284000.00",
                    "netIncome": "315171000.00",
                    "changeInCash": "-150815000.00",
                    "beginPeriodCashFlow": "248249000.00",
                    "endPeriodCashFlow": "97434000.00",
                    "totalCashFromOperatingActivities": "466981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139036000.00",
                    "otherCashflowsFromInvestingActivities": "11026000.00",
                    "dividendsPaid": "206197000.00",
                    "changeToInventory": "-1053.00",
                    "changeToAccountReceivables": "-114696000.00",
                    "salePurchaseOfStock": "-74068000.00",
                    "otherCashflowsFromFinancingActivities": "11337000.00",
                    "changeToNetincome": "10031000.00",
                    "capitalExpenditures": "107386000",
                    "changeReceivables": "-114696000.00",
                    "cashFlowsOtherOperating": "20238000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-150815000.00",
                    "changeInWorkingCapital": "-211000.00",
                    "stockBasedCompensation": "7038000.00",
                    "otherNonCashItems": "5159000.00",
                    "freeCashFlow": "359595000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "9925000.00",
                    "changeToLiabilities": "-14292000.00",
                    "totalCashflowsFromInvestingActivities": "-71617000.00",
                    "netBorrowings": "-7088000.00",
                    "totalCashFromFinancingActivities": "-158591000.00",
                    "changeToOperatingActivities": "-2918000.00",
                    "netIncome": "317670000.00",
                    "changeInCash": "46250000.00",
                    "beginPeriodCashFlow": "201999000.00",
                    "endPeriodCashFlow": "248249000.00",
                    "totalCashFromOperatingActivities": "276458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134582000.00",
                    "otherCashflowsFromInvestingActivities": "16494000.00",
                    "dividendsPaid": "134749000.00",
                    "changeToInventory": "4116000.00",
                    "changeToAccountReceivables": "-165134000.00",
                    "salePurchaseOfStock": "-5149000.00",
                    "otherCashflowsFromFinancingActivities": "-11605000.00",
                    "changeToNetincome": "5138000.00",
                    "capitalExpenditures": "83971000",
                    "changeReceivables": "-165134000.00",
                    "cashFlowsOtherOperating": "-1506000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46250000.00",
                    "changeInWorkingCapital": "-182344000.00",
                    "stockBasedCompensation": "7743000.00",
                    "otherNonCashItems": "-2325000.00",
                    "freeCashFlow": "192487000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-70251000.00",
                    "changeToLiabilities": "58392000.00",
                    "totalCashflowsFromInvestingActivities": "-79701000.00",
                    "netBorrowings": "-229874000.00",
                    "totalCashFromFinancingActivities": "-491330000.00",
                    "changeToOperatingActivities": "59465000.00",
                    "netIncome": "238186000.00",
                    "changeInCash": "102137000.00",
                    "beginPeriodCashFlow": "99862000.00",
                    "endPeriodCashFlow": "201999000.00",
                    "totalCashFromOperatingActivities": "673168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144225000.00",
                    "otherCashflowsFromInvestingActivities": "15008000.00",
                    "dividendsPaid": "134862000.00",
                    "changeToInventory": "11084000.00",
                    "changeToAccountReceivables": "147139000.00",
                    "salePurchaseOfStock": "-113099000.00",
                    "otherCashflowsFromFinancingActivities": "-6982000.00",
                    "changeToNetincome": "-208000.00",
                    "capitalExpenditures": "95917000",
                    "changeReceivables": "147139000.00",
                    "cashFlowsOtherOperating": "61461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "102137000.00",
                    "changeInWorkingCapital": "264995999.00",
                    "stockBasedCompensation": "13754000.00",
                    "otherNonCashItems": "37806000.00",
                    "freeCashFlow": "577251000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "8702000.00",
                    "changeToLiabilities": "17204000.00",
                    "totalCashflowsFromInvestingActivities": "-80883000.00",
                    "netBorrowings": "-284536000.00",
                    "totalCashFromFinancingActivities": "-516161000.00",
                    "changeToOperatingActivities": "-48690000.00",
                    "netIncome": "263638000.00",
                    "changeInCash": "-205711000.00",
                    "beginPeriodCashFlow": "305573000.00",
                    "endPeriodCashFlow": "99862000.00",
                    "totalCashFromOperatingActivities": "391333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139002000.00",
                    "otherCashflowsFromInvestingActivities": "-879000.00",
                    "dividendsPaid": "134662000.00",
                    "changeToInventory": "-1924000.00",
                    "changeToAccountReceivables": "-61609000.00",
                    "salePurchaseOfStock": "-88125000.00",
                    "otherCashflowsFromFinancingActivities": "8507000.00",
                    "changeToNetincome": "39738000.00",
                    "capitalExpenditures": "79829000",
                    "changeReceivables": "-61609000.00",
                    "cashFlowsOtherOperating": "-6640000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-205711000.00",
                    "changeInWorkingCapital": "-53280000.00",
                    "stockBasedCompensation": "6979000.00",
                    "otherNonCashItems": "33992000.00",
                    "freeCashFlow": "311504000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "5810000.00",
                    "changeToLiabilities": "55758000.00",
                    "totalCashflowsFromInvestingActivities": "-59932000.00",
                    "netBorrowings": "-8908000.00",
                    "totalCashFromFinancingActivities": "-142982000.00",
                    "changeToOperatingActivities": "34866000.00",
                    "netIncome": "238277000.00",
                    "changeInCash": "249197000.00",
                    "beginPeriodCashFlow": "56376000.00",
                    "endPeriodCashFlow": "305573000.00",
                    "totalCashFromOperatingActivities": "452111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137849000.00",
                    "otherCashflowsFromInvestingActivities": "21635000.00",
                    "dividendsPaid": "132969000.00",
                    "changeToInventory": "111516000.00",
                    "changeToAccountReceivables": "-38982000.00",
                    "salePurchaseOfStock": "-1245000.00",
                    "otherCashflowsFromFinancingActivities": "-4744000.00",
                    "changeToNetincome": "33146000.00",
                    "capitalExpenditures": "78145000",
                    "changeReceivables": "-38982000.00",
                    "cashFlowsOtherOperating": "35555000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "249197000.00",
                    "changeInWorkingCapital": "51642000.00",
                    "stockBasedCompensation": "7121000.00",
                    "otherNonCashItems": "16506000.00",
                    "freeCashFlow": "373966000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "12141000.00",
                    "changeToLiabilities": "-16467000.00",
                    "totalCashflowsFromInvestingActivities": "-46472000.00",
                    "netBorrowings": "-453102000.00",
                    "totalCashFromFinancingActivities": "-603624000.00",
                    "changeToOperatingActivities": "-35600000.00",
                    "netIncome": "191235000.00",
                    "changeInCash": "-388546000.00",
                    "beginPeriodCashFlow": "444922000.00",
                    "endPeriodCashFlow": "56376000.00",
                    "totalCashFromOperatingActivities": "261550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130553000.00",
                    "otherCashflowsFromInvestingActivities": "15397000.00",
                    "dividendsPaid": "131265000.00",
                    "changeToInventory": "3256000.00",
                    "changeToAccountReceivables": "-30182000.00",
                    "salePurchaseOfStock": "-16241000.00",
                    "otherCashflowsFromFinancingActivities": "-25033000.00",
                    "changeToNetincome": "19340000.00",
                    "capitalExpenditures": "61783000",
                    "changeReceivables": "-30182000.00",
                    "cashFlowsOtherOperating": "-32929000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-388546000.00",
                    "changeInWorkingCapital": "-82249000.00",
                    "stockBasedCompensation": "6734000.00",
                    "otherNonCashItems": "14720000.00",
                    "freeCashFlow": "199767000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "10410000.00",
                    "changeToLiabilities": "106623000.00",
                    "totalCashflowsFromInvestingActivities": "-30202000.00",
                    "netBorrowings": "-3490000.00",
                    "totalCashFromFinancingActivities": "-178856000.00",
                    "changeToOperatingActivities": "26722000.00",
                    "netIncome": "258249000.00",
                    "changeInCash": "306877000.00",
                    "beginPeriodCashFlow": "138045000.00",
                    "endPeriodCashFlow": "444922000.00",
                    "totalCashFromOperatingActivities": "515934999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106398000.00",
                    "otherCashflowsFromInvestingActivities": "-616000.00",
                    "dividendsPaid": "132255000.00",
                    "changeToInventory": "-57757000.00",
                    "changeToAccountReceivables": "-1350000.00",
                    "salePurchaseOfStock": "-32534999.00",
                    "otherCashflowsFromFinancingActivities": "-8610000.00",
                    "changeToNetincome": "18150000.00",
                    "capitalExpenditures": "50828999",
                    "changeReceivables": "-1350000.00",
                    "cashFlowsOtherOperating": "4928000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "306877000.00",
                    "changeInWorkingCapital": "126754000.00",
                    "stockBasedCompensation": "-1923000.00",
                    "otherNonCashItems": "23630999.00",
                    "freeCashFlow": "465106000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "8410000.00",
                    "changeToLiabilities": "-34509000.00",
                    "totalCashflowsFromInvestingActivities": "-71669000.00",
                    "netBorrowings": "-96864000.00",
                    "totalCashFromFinancingActivities": "-242918000.00",
                    "changeToOperatingActivities": "-5963000.00",
                    "netIncome": "254135000.00",
                    "changeInCash": "78307000.00",
                    "beginPeriodCashFlow": "59738000.00",
                    "endPeriodCashFlow": "138045000.00",
                    "totalCashFromOperatingActivities": "392894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132564000.00",
                    "otherCashflowsFromInvestingActivities": "-65763000.00",
                    "dividendsPaid": "140900000.00",
                    "changeToInventory": "-57141000.00",
                    "changeToAccountReceivables": "7798000.00",
                    "salePurchaseOfStock": "-1148000.00",
                    "otherCashflowsFromFinancingActivities": "2202000.00",
                    "changeToNetincome": "42334000.00",
                    "capitalExpenditures": "59197000",
                    "changeReceivables": "7798000.00",
                    "cashFlowsOtherOperating": "-9428000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "78307000.00",
                    "changeInWorkingCapital": "3948000.00",
                    "stockBasedCompensation": "5616000.00",
                    "otherNonCashItems": "-4963000.00",
                    "freeCashFlow": "333697000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "8288000.00",
                    "changeToLiabilities": "101247000.00",
                    "totalCashflowsFromInvestingActivities": "-176277000.00",
                    "netBorrowings": "-110388000.00",
                    "totalCashFromFinancingActivities": "-261955000.00",
                    "changeToOperatingActivities": "34161000.00",
                    "netIncome": "281341000.00",
                    "changeInCash": "-92544000.00",
                    "beginPeriodCashFlow": "152282000.00",
                    "endPeriodCashFlow": "59738000.00",
                    "totalCashFromOperatingActivities": "345688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119805000.00",
                    "otherCashflowsFromInvestingActivities": "-166069000.00",
                    "dividendsPaid": "140893000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-207838000.00",
                    "salePurchaseOfStock": "-1037000.00",
                    "otherCashflowsFromFinancingActivities": "59001.00",
                    "changeToNetincome": "24695000.00",
                    "capitalExpenditures": "140249000",
                    "changeReceivables": "-207838000.00",
                    "cashFlowsOtherOperating": "26438000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-92544000.00",
                    "changeInWorkingCapital": "-72430000.00",
                    "stockBasedCompensation": "5677000.00",
                    "otherNonCashItems": "8328000.00",
                    "freeCashFlow": "205439000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "5052000.00",
                    "changeToLiabilities": "-28924000.00",
                    "totalCashflowsFromInvestingActivities": "-178724000.00",
                    "netBorrowings": "108726000.00",
                    "totalCashFromFinancingActivities": "-162267000.00",
                    "changeToOperatingActivities": "-24857000.00",
                    "netIncome": "-289400000.00",
                    "changeInCash": "52320000.00",
                    "beginPeriodCashFlow": "99962000.00",
                    "endPeriodCashFlow": "152282000.00",
                    "totalCashFromOperatingActivities": "393311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132319000.00",
                    "otherCashflowsFromInvestingActivities": "16012000.00",
                    "dividendsPaid": "281786000.00",
                    "changeToInventory": "6550000.00",
                    "changeToAccountReceivables": "7702000.00",
                    "salePurchaseOfStock": "-1738000.00",
                    "otherCashflowsFromFinancingActivities": "5636000.00",
                    "changeToNetincome": "594331000.00",
                    "capitalExpenditures": "172816000",
                    "changeReceivables": "7702000.00",
                    "cashFlowsOtherOperating": "-22717000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "52320000.00",
                    "changeInWorkingCapital": "-46079000.00",
                    "stockBasedCompensation": "5234000.00",
                    "otherNonCashItems": "593405000.00",
                    "freeCashFlow": "220495000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "9053000.00",
                    "changeToLiabilities": "38524000.00",
                    "totalCashflowsFromInvestingActivities": "-253210000.00",
                    "netBorrowings": "229720000.00",
                    "totalCashFromFinancingActivities": "-61673000.00",
                    "changeToOperatingActivities": "22638000.00",
                    "netIncome": "295440000.00",
                    "changeInCash": "-17468000.00",
                    "beginPeriodCashFlow": "117430000.00",
                    "endPeriodCashFlow": "99962000.00",
                    "totalCashFromOperatingActivities": "297415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120278000.00",
                    "otherCashflowsFromInvestingActivities": "9053000.00",
                    "dividendsPaid": "280880000.00",
                    "changeToInventory": "236000.00",
                    "changeToAccountReceivables": "-35283000.00",
                    "salePurchaseOfStock": "-4463000.00",
                    "otherCashflowsFromFinancingActivities": "517000.00",
                    "changeToNetincome": "-36500000.00",
                    "capitalExpenditures": "241563000",
                    "changeReceivables": "-35283000.00",
                    "cashFlowsOtherOperating": "-85044000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17468000.00",
                    "changeInWorkingCapital": "25879000.00",
                    "stockBasedCompensation": "6005000.00",
                    "otherNonCashItems": "-151195000.00",
                    "freeCashFlow": "55852000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "4151000.00",
                    "changeToLiabilities": "11808000.00",
                    "totalCashflowsFromInvestingActivities": "-269475000.00",
                    "netBorrowings": "236458000.00",
                    "totalCashFromFinancingActivities": "-49044000.00",
                    "changeToOperatingActivities": "-6012000.00",
                    "netIncome": "125223000.00",
                    "changeInCash": "21635000.00",
                    "beginPeriodCashFlow": "95795000.00",
                    "endPeriodCashFlow": "117430000.00",
                    "totalCashFromOperatingActivities": "340154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127914000.00",
                    "otherCashflowsFromInvestingActivities": "4151000.00",
                    "dividendsPaid": "279959000.00",
                    "changeToInventory": "67000.00",
                    "changeToAccountReceivables": "-14887000.00",
                    "salePurchaseOfStock": "-1407000.00",
                    "otherCashflowsFromFinancingActivities": "-8832000.00",
                    "changeToNetincome": "93887000.00",
                    "capitalExpenditures": "242841000",
                    "changeReceivables": "-12418000.00",
                    "cashFlowsOtherOperating": "-6260000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21635000.00",
                    "changeInWorkingCapital": "15769000.00",
                    "stockBasedCompensation": "2741000.00",
                    "otherNonCashItems": "66791000.00",
                    "freeCashFlow": "97313000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "9260000.00",
                    "changeToLiabilities": "-25669000.00",
                    "totalCashflowsFromInvestingActivities": "-349436000.00",
                    "netBorrowings": "280228000.00",
                    "totalCashFromFinancingActivities": "1726000.00",
                    "changeToOperatingActivities": "15857000.00",
                    "netIncome": "175058000.00",
                    "changeInCash": "-4252000.00",
                    "beginPeriodCashFlow": "100047000.00",
                    "endPeriodCashFlow": "95795000.00",
                    "totalCashFromOperatingActivities": "343458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121117000.00",
                    "otherCashflowsFromInvestingActivities": "9635000.00",
                    "dividendsPaid": "276324000.00",
                    "changeToInventory": "162000.00",
                    "changeToAccountReceivables": "-6818000.00",
                    "salePurchaseOfStock": "-1858000.00",
                    "otherCashflowsFromFinancingActivities": "-1950000.00",
                    "changeToNetincome": "62852000.00",
                    "capitalExpenditures": "318281000",
                    "changeReceivables": "-6818000.00",
                    "cashFlowsOtherOperating": "16918000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4252000.00",
                    "changeInWorkingCapital": "-49160000.00",
                    "stockBasedCompensation": "3125000.00",
                    "otherNonCashItems": "92498000.00",
                    "freeCashFlow": "25177000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "7792000.00",
                    "changeToLiabilities": "-55529000.00",
                    "totalCashflowsFromInvestingActivities": "-2515732000.00",
                    "netBorrowings": "1957265000.00",
                    "totalCashFromFinancingActivities": "2180564000.00",
                    "changeToOperatingActivities": "22393000.00",
                    "netIncome": "211979000.00",
                    "changeInCash": "7905000.00",
                    "beginPeriodCashFlow": "92142000.00",
                    "endPeriodCashFlow": "100047000.00",
                    "totalCashFromOperatingActivities": "343073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113946000.00",
                    "otherCashflowsFromInvestingActivities": "7759000.00",
                    "dividendsPaid": "131910000.00",
                    "changeToInventory": "7000.00",
                    "changeToAccountReceivables": "9486000.00",
                    "salePurchaseOfStock": "-855000.00",
                    "otherCashflowsFromFinancingActivities": "349319000.00",
                    "changeToNetincome": "40208000.00",
                    "capitalExpenditures": "386144000",
                    "changeReceivables": "9486000.00",
                    "cashFlowsOtherOperating": "22983000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7905000.00",
                    "changeInWorkingCapital": "16168000.00",
                    "stockBasedCompensation": "2368000.00",
                    "otherNonCashItems": "-5453000.00",
                    "freeCashFlow": "-43071000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "7510000.00",
                    "changeToLiabilities": "-23577000.00",
                    "totalCashflowsFromInvestingActivities": "-299114000.00",
                    "netBorrowings": "213409000.00",
                    "totalCashFromFinancingActivities": "-8937000.00",
                    "changeToOperatingActivities": "-10925000.00",
                    "netIncome": "108784000.00",
                    "changeInCash": "-40735000.00",
                    "beginPeriodCashFlow": "132877000.00",
                    "endPeriodCashFlow": "92142000.00",
                    "totalCashFromOperatingActivities": "267316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99349000.00",
                    "otherCashflowsFromInvestingActivities": "11116000.00",
                    "dividendsPaid": "130268000.00",
                    "changeToInventory": "752000.00",
                    "changeToAccountReceivables": "7983000.00",
                    "salePurchaseOfStock": "-58979000.00",
                    "otherCashflowsFromFinancingActivities": "-33618000.00",
                    "changeToNetincome": "86663000.00",
                    "capitalExpenditures": "244874000",
                    "changeReceivables": "7983000.00",
                    "cashFlowsOtherOperating": "-11886000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40735000.00",
                    "changeInWorkingCapital": "-26519000.00",
                    "stockBasedCompensation": "1597000.00",
                    "otherNonCashItems": "84693000.00",
                    "freeCashFlow": "22442000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": "5592000.00",
                    "changeToLiabilities": "14955000.00",
                    "totalCashflowsFromInvestingActivities": "-334031000.00",
                    "netBorrowings": "390768000.00",
                    "totalCashFromFinancingActivities": "175459000.00",
                    "changeToOperatingActivities": "9530000.00",
                    "netIncome": "154677000.00",
                    "changeInCash": "77560000.00",
                    "beginPeriodCashFlow": "55317000.00",
                    "endPeriodCashFlow": "132877000.00",
                    "totalCashFromOperatingActivities": "236132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82553000.00",
                    "otherCashflowsFromInvestingActivities": "5638000.00",
                    "dividendsPaid": "127531000.00",
                    "changeToInventory": "33000.00",
                    "changeToAccountReceivables": "-57672000.00",
                    "salePurchaseOfStock": "-530000.00",
                    "otherCashflowsFromFinancingActivities": "-10748000.00",
                    "changeToNetincome": "32154000.00",
                    "capitalExpenditures": "298926000",
                    "changeReceivables": "-57672000.00",
                    "cashFlowsOtherOperating": "9465000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77560000.00",
                    "changeInWorkingCapital": "-33187000.00",
                    "stockBasedCompensation": "1669000.00",
                    "otherNonCashItems": "28889000.00",
                    "freeCashFlow": "-62794000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": "4492000.00",
                    "changeToLiabilities": "13218000.00",
                    "totalCashflowsFromInvestingActivities": "-532485000.00",
                    "netBorrowings": "1341000.00",
                    "totalCashFromFinancingActivities": "-208215000.00",
                    "changeToOperatingActivities": "5811000.00",
                    "netIncome": "34563000.00",
                    "changeInCash": "-468369000.00",
                    "beginPeriodCashFlow": "523686000.00",
                    "endPeriodCashFlow": "55317000.00",
                    "totalCashFromOperatingActivities": "272331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78792000.00",
                    "otherCashflowsFromInvestingActivities": "12675000.00",
                    "dividendsPaid": "124518000.00",
                    "changeToInventory": "8000.00",
                    "changeToAccountReceivables": "21629000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-165054000.00",
                    "changeToNetincome": "118488000.00",
                    "capitalExpenditures": "347799000",
                    "changeReceivables": "21629000.00",
                    "cashFlowsOtherOperating": "5641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-468369000.00",
                    "changeInWorkingCapital": "40658000.00",
                    "stockBasedCompensation": "1535000.00",
                    "otherNonCashItems": "116591000.00",
                    "freeCashFlow": "-75468000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": "8013000.00",
                    "changeToLiabilities": "27307000.00",
                    "totalCashflowsFromInvestingActivities": "-294168000.00",
                    "netBorrowings": "700833000.00",
                    "totalCashFromFinancingActivities": "497350000.00",
                    "changeToOperatingActivities": "9170000.00",
                    "netIncome": "150488000.00",
                    "changeInCash": "444098000.00",
                    "beginPeriodCashFlow": "79588000.00",
                    "endPeriodCashFlow": "523686000.00",
                    "totalCashFromOperatingActivities": "240916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76842000.00",
                    "otherCashflowsFromInvestingActivities": "116000.00",
                    "dividendsPaid": "120140000.00",
                    "changeToInventory": "143000.00",
                    "changeToAccountReceivables": "-28647000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-83343000.00",
                    "changeToNetincome": "5872000.00",
                    "capitalExpenditures": "302297000",
                    "changeReceivables": "-28647000.00",
                    "cashFlowsOtherOperating": "9054000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "444098000.00",
                    "changeInWorkingCapital": "7830000.00",
                    "stockBasedCompensation": "1630000.00",
                    "otherNonCashItems": "2795000.00",
                    "freeCashFlow": "-61381000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "investments": "6830000.00",
                    "changeToLiabilities": "-11046000.00",
                    "totalCashflowsFromInvestingActivities": "-248807000.00",
                    "netBorrowings": "122283000.00",
                    "totalCashFromFinancingActivities": "-79584000.00",
                    "changeToOperatingActivities": "-4426000.00",
                    "netIncome": "149587000.00",
                    "changeInCash": "-73448000.00",
                    "beginPeriodCashFlow": "153036000.00",
                    "endPeriodCashFlow": "79588000.00",
                    "totalCashFromOperatingActivities": "254943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74602000.00",
                    "otherCashflowsFromInvestingActivities": "-408783000.00",
                    "dividendsPaid": "117677000.00",
                    "changeToInventory": "145000.00",
                    "changeToAccountReceivables": "30942000.00",
                    "salePurchaseOfStock": "183000.00",
                    "otherCashflowsFromFinancingActivities": "-81907000.00",
                    "changeToNetincome": "10106000.00",
                    "capitalExpenditures": "255832000",
                    "changeReceivables": "30942000.00",
                    "cashFlowsOtherOperating": "752000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73448000.00",
                    "changeInWorkingCapital": "18019000.00",
                    "stockBasedCompensation": "1418000.00",
                    "otherNonCashItems": "12741000.00",
                    "freeCashFlow": "-889000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": "7034000.00",
                    "changeToLiabilities": "46044000.00",
                    "totalCashflowsFromInvestingActivities": "-151666000.00",
                    "netBorrowings": "96073000.00",
                    "totalCashFromFinancingActivities": "-95238000.00",
                    "changeToOperatingActivities": "-3181000.00",
                    "netIncome": "146601000.00",
                    "changeInCash": "-35793000.00",
                    "beginPeriodCashFlow": "188829000.00",
                    "endPeriodCashFlow": "153036000.00",
                    "totalCashFromOperatingActivities": "211111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72539000.00",
                    "otherCashflowsFromInvestingActivities": "-151461000.00",
                    "dividendsPaid": "115487000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-56331000.00",
                    "salePurchaseOfStock": "-2674000.00",
                    "otherCashflowsFromFinancingActivities": "-69751000.00",
                    "changeToNetincome": "5340000.00",
                    "capitalExpenditures": "158713000",
                    "changeReceivables": "-56331000.00",
                    "cashFlowsOtherOperating": "-3082000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35793000.00",
                    "changeInWorkingCapital": "-13297000.00",
                    "stockBasedCompensation": "1249000.00",
                    "otherNonCashItems": "3904000.00",
                    "freeCashFlow": "52398000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "investments": "5768000.00",
                    "changeToLiabilities": "-11982000.00",
                    "totalCashflowsFromInvestingActivities": "-110697000.00",
                    "netBorrowings": "157237000.00",
                    "totalCashFromFinancingActivities": "-62812000.00",
                    "changeToOperatingActivities": "131000.00",
                    "netIncome": "174353000.00",
                    "changeInCash": "66176000.00",
                    "beginPeriodCashFlow": "122653000.00",
                    "endPeriodCashFlow": "188829000.00",
                    "totalCashFromOperatingActivities": "239685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74031000.00",
                    "otherCashflowsFromInvestingActivities": "-106213000.00",
                    "dividendsPaid": "107549000.00",
                    "changeToInventory": "95000.00",
                    "changeToAccountReceivables": "10724000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "44762000.00",
                    "changeToNetincome": "7713000.00",
                    "capitalExpenditures": "134536000",
                    "changeReceivables": "10724000.00",
                    "cashFlowsOtherOperating": "-15154000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66176000.00",
                    "changeInWorkingCapital": "-954000.00",
                    "stockBasedCompensation": "1233000.00",
                    "otherNonCashItems": "-9617000.00",
                    "freeCashFlow": "105149000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": "3453000.00",
                    "changeToLiabilities": "-29935000.00",
                    "totalCashflowsFromInvestingActivities": "-252434000.00",
                    "netBorrowings": "-11000.00",
                    "totalCashFromFinancingActivities": "-175658000.00",
                    "changeToOperatingActivities": "-15000.00",
                    "netIncome": "102661000.00",
                    "changeInCash": "-236419000.00",
                    "beginPeriodCashFlow": "359072000.00",
                    "endPeriodCashFlow": "122653000.00",
                    "totalCashFromOperatingActivities": "191673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69702000.00",
                    "otherCashflowsFromInvestingActivities": "28797000.00",
                    "dividendsPaid": "101254000.00",
                    "changeToInventory": "45000.00",
                    "changeToAccountReceivables": "-1530000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-74246000.00",
                    "changeToNetincome": "170105000.00",
                    "capitalExpenditures": "125944000",
                    "changeReceivables": "-1530000.00",
                    "cashFlowsOtherOperating": "-119330000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-236419000.00",
                    "changeInWorkingCapital": "-31308000.00",
                    "stockBasedCompensation": "1269000.00",
                    "otherNonCashItems": "46221000.00",
                    "freeCashFlow": "65729000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "4646000.00",
                    "changeToLiabilities": "34138000.00",
                    "totalCashflowsFromInvestingActivities": "-64842000.00",
                    "netBorrowings": "202618000.00",
                    "totalCashFromFinancingActivities": "19190000.00",
                    "changeToOperatingActivities": "-4295000.00",
                    "netIncome": "144269000.00",
                    "changeInCash": "212724000.00",
                    "beginPeriodCashFlow": "146348000.00",
                    "endPeriodCashFlow": "359072000.00",
                    "totalCashFromOperatingActivities": "258376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73287000.00",
                    "otherCashflowsFromInvestingActivities": "-64510000.00",
                    "dividendsPaid": "97968000.00",
                    "changeToInventory": "168000.00",
                    "changeToAccountReceivables": "-7732000.00",
                    "salePurchaseOfStock": "5844000.00",
                    "otherCashflowsFromFinancingActivities": "-65460000.00",
                    "changeToNetincome": "11966000.00",
                    "capitalExpenditures": "107268000",
                    "changeReceivables": "-7732000.00",
                    "cashFlowsOtherOperating": "2448000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "212724000.00",
                    "changeInWorkingCapital": "22982000.00",
                    "stockBasedCompensation": "1227000.00",
                    "otherNonCashItems": "16377000.00",
                    "freeCashFlow": "151108000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "5981000.00",
                    "changeToLiabilities": "26390000.00",
                    "totalCashflowsFromInvestingActivities": "-87868000.00",
                    "netBorrowings": "564563000.00",
                    "totalCashFromFinancingActivities": "-188340000.00",
                    "changeToOperatingActivities": "-3184000.00",
                    "netIncome": "169175000.00",
                    "changeInCash": "-13323000.00",
                    "beginPeriodCashFlow": "159671000.00",
                    "endPeriodCashFlow": "146348000.00",
                    "totalCashFromOperatingActivities": "262885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67246000.00",
                    "otherCashflowsFromInvestingActivities": "30200000.00",
                    "dividendsPaid": "94958000.00",
                    "changeToInventory": "41000.00",
                    "changeToAccountReceivables": "-8086000.00",
                    "salePurchaseOfStock": "-1876000.00",
                    "otherCashflowsFromFinancingActivities": "-66069000.00",
                    "changeToNetincome": "4923000.00",
                    "capitalExpenditures": "116802000",
                    "changeReceivables": "-8086000.00",
                    "cashFlowsOtherOperating": "3237000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13323000.00",
                    "changeInWorkingCapital": "15311000.00",
                    "stockBasedCompensation": "1241000.00",
                    "otherNonCashItems": "9571000.00",
                    "freeCashFlow": "146083000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "investments": "5827000.00",
                    "changeToLiabilities": "-20609000.00",
                    "totalCashflowsFromInvestingActivities": "-110006000.00",
                    "netBorrowings": "199855000.00",
                    "totalCashFromFinancingActivities": "2289000.00",
                    "changeToOperatingActivities": "-1309000.00",
                    "netIncome": "165777000.00",
                    "changeInCash": "48215000.00",
                    "beginPeriodCashFlow": "111456000.00",
                    "endPeriodCashFlow": "159671000.00",
                    "totalCashFromOperatingActivities": "155932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67305000.00",
                    "otherCashflowsFromInvestingActivities": "10868000.00",
                    "dividendsPaid": "92767000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-45693000.00",
                    "salePurchaseOfStock": "173000.00",
                    "otherCashflowsFromFinancingActivities": "431968000.00",
                    "changeToNetincome": "-11637000.00",
                    "capitalExpenditures": "118936000",
                    "changeReceivables": "-45693000.00",
                    "cashFlowsOtherOperating": "789000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48215000.00",
                    "changeInWorkingCapital": "-67420000.00",
                    "stockBasedCompensation": "1227000.00",
                    "otherNonCashItems": "-11085000.00",
                    "freeCashFlow": "36996000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": "4784000.00",
                    "changeToLiabilities": "18446000.00",
                    "totalCashflowsFromInvestingActivities": "-842818000.00",
                    "netBorrowings": "356162000.00",
                    "totalCashFromFinancingActivities": "618697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117759000.00",
                    "changeInCash": "11762000.00",
                    "beginPeriodCashFlow": "99694000.00",
                    "endPeriodCashFlow": "111456000.00",
                    "totalCashFromOperatingActivities": "235883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65095000.00",
                    "otherCashflowsFromInvestingActivities": "7291000.00",
                    "dividendsPaid": "88389000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "12513000.00",
                    "salePurchaseOfStock": "-27632000.00",
                    "otherCashflowsFromFinancingActivities": "818556000.00",
                    "changeToNetincome": "18198000.00",
                    "capitalExpenditures": "136987000",
                    "changeReceivables": "12513000.00",
                    "cashFlowsOtherOperating": "3872000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11762000.00",
                    "changeInWorkingCapital": "34199000.00",
                    "stockBasedCompensation": "1291000.00",
                    "otherNonCashItems": "15687000.00",
                    "freeCashFlow": "98896000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "3835000.00",
                    "changeToLiabilities": "-12662000.00",
                    "totalCashflowsFromInvestingActivities": "-128435000.00",
                    "netBorrowings": "120000000.00",
                    "totalCashFromFinancingActivities": "-16675000.00",
                    "changeToOperatingActivities": "-647000.00",
                    "netIncome": "-427810000.00",
                    "changeInCash": "24852000.00",
                    "beginPeriodCashFlow": "74842000.00",
                    "endPeriodCashFlow": "99694000.00",
                    "totalCashFromOperatingActivities": "169962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42222000.00",
                    "otherCashflowsFromInvestingActivities": "-123122000.00",
                    "dividendsPaid": "83461000.00",
                    "changeToInventory": "443000.00",
                    "changeToAccountReceivables": "18594000.00",
                    "salePurchaseOfStock": "788503000.00",
                    "otherCashflowsFromFinancingActivities": "-53214000.00",
                    "changeToNetincome": "330679000.00",
                    "capitalExpenditures": "128895000",
                    "changeReceivables": "18594000.00",
                    "cashFlowsOtherOperating": "-56560000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24852000.00",
                    "changeInWorkingCapital": "6159000.00",
                    "stockBasedCompensation": "992000.00",
                    "otherNonCashItems": "549460000.00",
                    "freeCashFlow": "41067000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "investments": "3871000.00",
                    "changeToLiabilities": "15930000.00",
                    "totalCashflowsFromInvestingActivities": "11181000.00",
                    "netBorrowings": "-88000.00",
                    "totalCashFromFinancingActivities": "-222043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162752000.00",
                    "changeInCash": "-14420000.00",
                    "beginPeriodCashFlow": "89262000.00",
                    "endPeriodCashFlow": "74842000.00",
                    "totalCashFromOperatingActivities": "196442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65688000.00",
                    "otherCashflowsFromInvestingActivities": "17908000.00",
                    "dividendsPaid": "79630000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "21905000.00",
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "-71979000.00",
                    "changeToNetincome": "-67647000.00",
                    "capitalExpenditures": "135216000",
                    "changeReceivables": "21905000.00",
                    "cashFlowsOtherOperating": "359000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14420000.00",
                    "changeInWorkingCapital": "38026000.00",
                    "stockBasedCompensation": "1191000.00",
                    "otherNonCashItems": "-72383000.00",
                    "freeCashFlow": "61226000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "investments": "5574000.00",
                    "changeToLiabilities": "-9087000.00",
                    "totalCashflowsFromInvestingActivities": "-145210000.00",
                    "netBorrowings": "629694000.00",
                    "totalCashFromFinancingActivities": "29735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112546000.00",
                    "changeInCash": "29439000.00",
                    "beginPeriodCashFlow": "59823000.00",
                    "endPeriodCashFlow": "89262000.00",
                    "totalCashFromOperatingActivities": "144914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65961000.00",
                    "otherCashflowsFromInvestingActivities": "-129072000.00",
                    "dividendsPaid": "74977000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-28372000.00",
                    "salePurchaseOfStock": "629694000.00",
                    "otherCashflowsFromFinancingActivities": "-80896000.00",
                    "changeToNetincome": "6783000.00",
                    "capitalExpenditures": "137238000",
                    "changeReceivables": "-28372000.00",
                    "cashFlowsOtherOperating": "-1543000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29439000.00",
                    "changeInWorkingCapital": "-39170000.00",
                    "stockBasedCompensation": "1165000.00",
                    "otherNonCashItems": "6345000.00",
                    "freeCashFlow": "7676000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": "2964000.00",
                    "changeToLiabilities": "8973000.00",
                    "totalCashflowsFromInvestingActivities": "-203960000.00",
                    "netBorrowings": "140000000.00",
                    "totalCashFromFinancingActivities": "41115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85966000.00",
                    "changeInCash": "-7390000.00",
                    "beginPeriodCashFlow": "67213000.00",
                    "endPeriodCashFlow": "59823000.00",
                    "totalCashFromOperatingActivities": "155455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70292000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "68409000.00",
                    "changeToInventory": "569000.00",
                    "changeToAccountReceivables": "-17798000.00",
                    "salePurchaseOfStock": "140000000.00",
                    "otherCashflowsFromFinancingActivities": "-58934000.00",
                    "changeToNetincome": "279602000.00",
                    "capitalExpenditures": "200940000",
                    "changeReceivables": "-17798000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7390000.00",
                    "changeInWorkingCapital": "-8256000.00",
                    "stockBasedCompensation": "1097000.00",
                    "otherNonCashItems": "2598000.00",
                    "freeCashFlow": "-45485000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "3668000.00",
                    "changeToLiabilities": "-61180000.00",
                    "totalCashflowsFromInvestingActivities": "-1708187000.00",
                    "netBorrowings": "511150000.00",
                    "totalCashFromFinancingActivities": "1567425000.00",
                    "changeToOperatingActivities": "3996000.00",
                    "netIncome": "93674000.00",
                    "changeInCash": "-11006000.00",
                    "beginPeriodCashFlow": "78219000.00",
                    "endPeriodCashFlow": "67213000.00",
                    "totalCashFromOperatingActivities": "129756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53147000.00",
                    "otherCashflowsFromInvestingActivities": "-176038000.00",
                    "dividendsPaid": "63756000.00",
                    "changeToInventory": "-8895000.00",
                    "changeToAccountReceivables": "37319000.00",
                    "salePurchaseOfStock": "511150000.00",
                    "otherCashflowsFromFinancingActivities": "-52112000.00",
                    "changeToNetincome": "6796000.00",
                    "capitalExpenditures": "180717000",
                    "changeReceivables": "37319000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11006000.00",
                    "changeInWorkingCapital": "-23861000.00",
                    "stockBasedCompensation": "772000.00",
                    "otherNonCashItems": "4083000.00",
                    "freeCashFlow": "-50961000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "investments": "5396000.00",
                    "changeToLiabilities": "6659000.00",
                    "totalCashflowsFromInvestingActivities": "-142596000.00",
                    "netBorrowings": "59983000.00",
                    "totalCashFromFinancingActivities": "-40412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105784000.00",
                    "changeInCash": "-43923000.00",
                    "beginPeriodCashFlow": "122142000.00",
                    "endPeriodCashFlow": "78219000.00",
                    "totalCashFromOperatingActivities": "139085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45651000.00",
                    "otherCashflowsFromInvestingActivities": "4545000.00",
                    "dividendsPaid": "59378000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-18166000.00",
                    "salePurchaseOfStock": "7300000.00",
                    "otherCashflowsFromFinancingActivities": "-63795000.00",
                    "changeToNetincome": "-843000.00",
                    "capitalExpenditures": "131678000",
                    "changeReceivables": "-18166000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43923000.00",
                    "changeInWorkingCapital": "-11507000.00",
                    "stockBasedCompensation": "1086000.00",
                    "otherNonCashItems": "-2108000.00",
                    "freeCashFlow": "7407000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": "6947000.00",
                    "changeToLiabilities": "5013000.00",
                    "totalCashflowsFromInvestingActivities": "-194079000.00",
                    "netBorrowings": "159153000.00",
                    "totalCashFromFinancingActivities": "82453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97746000.00",
                    "changeInCash": "28023000.00",
                    "beginPeriodCashFlow": "94119000.00",
                    "endPeriodCashFlow": "122142000.00",
                    "totalCashFromOperatingActivities": "139649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43746000.00",
                    "otherCashflowsFromInvestingActivities": "-130799000.00",
                    "dividendsPaid": "54726000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-12289000.00",
                    "salePurchaseOfStock": "159153000.00",
                    "otherCashflowsFromFinancingActivities": "-46134000.00",
                    "changeToNetincome": "5433000.00",
                    "capitalExpenditures": "171282000",
                    "changeReceivables": "-12289000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28023000.00",
                    "changeInWorkingCapital": "-7276000.00",
                    "stockBasedCompensation": "1066000.00",
                    "otherNonCashItems": "4194000.00",
                    "freeCashFlow": "-31633000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": "2044000.00",
                    "changeToLiabilities": "-496000.00",
                    "totalCashflowsFromInvestingActivities": "-576697000.00",
                    "netBorrowings": "917742000.00",
                    "totalCashFromFinancingActivities": "435247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90175000.00",
                    "changeInCash": "-18966000.00",
                    "beginPeriodCashFlow": "113085000.00",
                    "endPeriodCashFlow": "94119000.00",
                    "totalCashFromOperatingActivities": "122484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40612000.00",
                    "otherCashflowsFromInvestingActivities": "-857000.00",
                    "dividendsPaid": "50621000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-10976000.00",
                    "salePurchaseOfStock": "917742000.00",
                    "otherCashflowsFromFinancingActivities": "-19354000.00",
                    "changeToNetincome": "3169000.00",
                    "capitalExpenditures": "189327000",
                    "changeReceivables": "-10976000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18966000.00",
                    "changeInWorkingCapital": "-11472000.00",
                    "stockBasedCompensation": "1181000.00",
                    "otherNonCashItems": "1698000.00",
                    "freeCashFlow": "-66843000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4801000.00",
                    "totalCashflowsFromInvestingActivities": "-189662000.00",
                    "netBorrowings": "114937000.00",
                    "totalCashFromFinancingActivities": "119435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88461000.00",
                    "changeInCash": "56002000.00",
                    "beginPeriodCashFlow": "57083000.00",
                    "endPeriodCashFlow": "113085000.00",
                    "totalCashFromOperatingActivities": "126229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39365000.00",
                    "otherCashflowsFromInvestingActivities": "-169139000.00",
                    "dividendsPaid": "47328000.00",
                    "changeToInventory": "-6700000.00",
                    "changeToAccountReceivables": "-6609000.00",
                    "salePurchaseOfStock": "114937000.00",
                    "otherCashflowsFromFinancingActivities": "-131943000.00",
                    "changeToNetincome": "211000.00",
                    "capitalExpenditures": "176793000",
                    "changeReceivables": "-6609000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "56002000.00",
                    "changeInWorkingCapital": "-1808000.00",
                    "stockBasedCompensation": "1039000.00",
                    "otherNonCashItems": "693000.00",
                    "freeCashFlow": "-50564000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3942000.00",
                    "totalCashflowsFromInvestingActivities": "-176914000.00",
                    "netBorrowings": "347618000.00",
                    "totalCashFromFinancingActivities": "17926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81117000.00",
                    "changeInCash": "-35329000.00",
                    "beginPeriodCashFlow": "92412000.00",
                    "endPeriodCashFlow": "57083000.00",
                    "totalCashFromOperatingActivities": "123659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37615000.00",
                    "otherCashflowsFromInvestingActivities": "-115762000.00",
                    "dividendsPaid": "78419000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-588000.00",
                    "salePurchaseOfStock": "347618000.00",
                    "otherCashflowsFromFinancingActivities": "-38912000.00",
                    "changeToNetincome": "1573000.00",
                    "capitalExpenditures": "129922000",
                    "changeReceivables": "-588000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35329000.00",
                    "changeInWorkingCapital": "3354000.00",
                    "stockBasedCompensation": "965000.00",
                    "otherNonCashItems": "630000.00",
                    "freeCashFlow": "-6263000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17619000.00",
                    "totalCashflowsFromInvestingActivities": "-277602000.00",
                    "netBorrowings": "110002000.00",
                    "totalCashFromFinancingActivities": "245299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61133000.00",
                    "changeInCash": "948000.00",
                    "beginPeriodCashFlow": "91464000.00",
                    "endPeriodCashFlow": "92412000.00",
                    "totalCashFromOperatingActivities": "33251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36496000.00",
                    "otherCashflowsFromInvestingActivities": "-148604000.00",
                    "dividendsPaid": "98057000.00",
                    "changeToInventory": "-1263000.00",
                    "changeToAccountReceivables": "-48390000.00",
                    "salePurchaseOfStock": "416100000.00",
                    "otherCashflowsFromFinancingActivities": "3306000.00",
                    "changeToNetincome": "1631000.00",
                    "capitalExpenditures": "173293000",
                    "changeReceivables": "-48390000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "948000.00",
                    "changeInWorkingCapital": "-66009000.00",
                    "stockBasedCompensation": "960000.00",
                    "otherNonCashItems": "566000.00",
                    "freeCashFlow": "-140042000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21064000.00",
                    "totalCashflowsFromInvestingActivities": "-771888000.00",
                    "netBorrowings": "384946000.00",
                    "totalCashFromFinancingActivities": "311635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51676000.00",
                    "changeInCash": "-331092000.00",
                    "beginPeriodCashFlow": "422556000.00",
                    "endPeriodCashFlow": "91464000.00",
                    "totalCashFromOperatingActivities": "129161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32440000.00",
                    "otherCashflowsFromInvestingActivities": "-161628000.00",
                    "dividendsPaid": "7852000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "21439000.00",
                    "salePurchaseOfStock": "31439000.00",
                    "otherCashflowsFromFinancingActivities": "-13929000.00",
                    "changeToNetincome": "2542000.00",
                    "capitalExpenditures": "166463000",
                    "changeReceivables": "21439000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-331092000.00",
                    "changeInWorkingCapital": "42503000.00",
                    "stockBasedCompensation": "858000.00",
                    "otherNonCashItems": "560000.00",
                    "freeCashFlow": "-37302000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11622000.00",
                    "totalCashflowsFromInvestingActivities": "-206864000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "592908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13544000.00",
                    "changeInCash": "375062000.00",
                    "beginPeriodCashFlow": "47494000.00",
                    "endPeriodCashFlow": "422556000.00",
                    "totalCashFromOperatingActivities": "-10982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35991000.00",
                    "otherCashflowsFromInvestingActivities": "-199528000.00",
                    "dividendsPaid": "45317000.00",
                    "changeToInventory": "-35752000.00",
                    "changeToAccountReceivables": "-19513000.00",
                    "salePurchaseOfStock": "750674000.00",
                    "otherCashflowsFromFinancingActivities": "-815410000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40124000.00",
                    "stockBasedCompensation": "1883000.00",
                    "otherNonCashItems": "4153000.00",
                    "freeCashFlow": "-211372000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "71420000.00",
                    "totalCashflowsFromInvestingActivities": "-205714000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21333000.00",
                    "changeInCash": "-210558000.00",
                    "beginPeriodCashFlow": "258052000.00",
                    "endPeriodCashFlow": "47494000.00",
                    "totalCashFromOperatingActivities": "52264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26462000.00",
                    "otherCashflowsFromInvestingActivities": "-65114000.00",
                    "dividendsPaid": "141505000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7792000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "31240000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34253000.00",
                    "stockBasedCompensation": "9500000.00",
                    "otherNonCashItems": "-2864000.00",
                    "freeCashFlow": "-13599000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8820000.00",
                    "totalCashflowsFromInvestingActivities": "-119480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "287622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39749000.00",
                    "changeInCash": "218434000.00",
                    "beginPeriodCashFlow": "39618000.00",
                    "endPeriodCashFlow": "258052000.00",
                    "totalCashFromOperatingActivities": "50292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27741000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "45317000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19981000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "274570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12940000.00",
                    "stockBasedCompensation": "920000.00",
                    "otherNonCashItems": "519000.00",
                    "freeCashFlow": "-66924000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9245000.00",
                    "totalCashflowsFromInvestingActivities": "-539069000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "257595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45628000.00",
                    "changeInCash": "-186941000.00",
                    "beginPeriodCashFlow": "226559000.00",
                    "endPeriodCashFlow": "39618000.00",
                    "totalCashFromOperatingActivities": "94533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27067000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "43027000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "32704000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21405000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20122000.00",
                    "stockBasedCompensation": "914000.00",
                    "otherNonCashItems": "511000.00",
                    "freeCashFlow": "18696000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23342000.00",
                    "totalCashflowsFromInvestingActivities": "-67710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38242000.00",
                    "changeInCash": "-24898000.00",
                    "beginPeriodCashFlow": "251457000.00",
                    "endPeriodCashFlow": "226559000.00",
                    "totalCashFromOperatingActivities": "71738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33491000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "140118000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "16291000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-28895000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7916000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "7365000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29642000.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "425356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45306000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "251457000.00",
                    "totalCashFromOperatingActivities": "200730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "382000.00",
                    "dividendsPaid": "99795000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2864000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12189000.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "255677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45026000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "113353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "242000.00",
                    "dividendsPaid": "63732000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "29956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5887000.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "266168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43897000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "55064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "153000.00",
                    "dividendsPaid": "30564000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "13923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10936000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "564357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33636000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "217074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5630000.00",
                    "dividendsPaid": "94194000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "339000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11609000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "618483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30656000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "158816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5230000.00",
                    "dividendsPaid": "67813000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10263000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "163064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28144000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "82934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "43435000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9124000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "189305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30438000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "42911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21393000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "711000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83959000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30741000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "113958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "70066000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25138000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "79651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "51777000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2944000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "31441000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "52601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "34068000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1151000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "20586000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "17565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17029000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4840000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "403469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21987000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "109796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24814000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "36864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "816000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "256508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17949000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "53976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8567000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "24094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1303000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "261861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18601000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "38228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "14301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "758000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15121000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5887000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "55872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "52664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7002000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4761000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6350000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9712000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "27323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "374000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15844000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1085206000.00",
                    "netBorrowings": "103699000.00",
                    "totalCashFromFinancingActivities": "-1383590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1215550000.00",
                    "changeInCash": "-276074000.00",
                    "beginPeriodCashFlow": "1084446000.00",
                    "endPeriodCashFlow": "808372000.00",
                    "totalCashFromOperatingActivities": "2192722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "710778000.00",
                    "otherCashflowsFromInvestingActivities": "-357215000.00",
                    "dividendsPaid": "-1431024000.00",
                    "changeToInventory": "-20130000.00",
                    "changeToAccountReceivables": "36027000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-48292000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "727991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206339000.00",
                    "stockBasedCompensation": "50195000.00",
                    "otherNonCashItems": "8650000.00",
                    "freeCashFlow": "1464731000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-39168000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39168000.00",
                    "netBorrowings": "34879000.00",
                    "totalCashFromFinancingActivities": "-1253282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1612883000.00",
                    "changeInCash": "816262000.00",
                    "beginPeriodCashFlow": "268184000.00",
                    "endPeriodCashFlow": "1084446000.00",
                    "totalCashFromOperatingActivities": "2108712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "650428000.00",
                    "otherCashflowsFromInvestingActivities": "804821000.00",
                    "dividendsPaid": "-1272152000.00",
                    "changeToInventory": "-18284000.00",
                    "changeToAccountReceivables": "-42796000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16009000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "833856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81258000.00",
                    "stockBasedCompensation": "37413000.00",
                    "otherNonCashItems": "-287481000.00",
                    "freeCashFlow": "1274856000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-400569000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1607291000.00",
                    "netBorrowings": "1090721000.00",
                    "totalCashFromFinancingActivities": "-58827000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1050681000.00",
                    "changeInCash": "-17917000.00",
                    "beginPeriodCashFlow": "286101000.00",
                    "endPeriodCashFlow": "268184000.00",
                    "totalCashFromOperatingActivities": "1648201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600668000.00",
                    "otherCashflowsFromInvestingActivities": "6688000.00",
                    "dividendsPaid": "-1142217000.00",
                    "changeToInventory": "-32329000.00",
                    "changeToAccountReceivables": "-78324000.00",
                    "salePurchaseOfStock": "-134602000.00",
                    "otherCashflowsFromFinancingActivities": "127271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "735080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94027000.00",
                    "stockBasedCompensation": "31424000.00",
                    "otherNonCashItems": "58411000.00",
                    "freeCashFlow": "913121000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "63897000.00",
                    "changeToLiabilities": "-7812000.00",
                    "totalCashflowsFromInvestingActivities": "-218237000.00",
                    "netBorrowings": "-127332000.00",
                    "totalCashFromFinancingActivities": "-1398532000.00",
                    "changeToOperatingActivities": "34791000.00",
                    "netIncome": "1251456000.00",
                    "changeInCash": "84657000.00",
                    "beginPeriodCashFlow": "201999000.00",
                    "endPeriodCashFlow": "286656000.00",
                    "totalCashFromOperatingActivities": "1701426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "582365000.00",
                    "otherCashflowsFromInvestingActivities": "245221000.00",
                    "dividendsPaid": "735755000.00",
                    "changeToInventory": "-9468000.00",
                    "changeToAccountReceivables": "-116296000.00",
                    "salePurchaseOfStock": "-487590000.00",
                    "otherCashflowsFromFinancingActivities": "1343361000.00",
                    "changeToNetincome": "53456000.00",
                    "capitalExpenditures": "487228000",
                    "changeReceivables": "-116296000.00",
                    "cashFlowsOtherOperating": "-61743000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "84657000.00",
                    "changeInWorkingCapital": "-49213000.00",
                    "stockBasedCompensation": "27783000.00",
                    "otherNonCashItems": "-112964000.00",
                    "freeCashFlow": "1214198000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-257538000.00",
                    "changeToLiabilities": "114887000.00",
                    "totalCashflowsFromInvestingActivities": "-257538000.00",
                    "netBorrowings": "-974597000.00",
                    "totalCashFromFinancingActivities": "-1752237000.00",
                    "changeToOperatingActivities": "49856000.00",
                    "netIncome": "943999000.00",
                    "changeInCash": "-242923000.00",
                    "beginPeriodCashFlow": "444922000.00",
                    "endPeriodCashFlow": "201999000.00",
                    "totalCashFromOperatingActivities": "1766852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "551629000.00",
                    "otherCashflowsFromInvestingActivities": "14751000.00",
                    "dividendsPaid": "533758000.00",
                    "changeToInventory": "-57757000.00",
                    "changeToAccountReceivables": "-28965000.00",
                    "salePurchaseOfStock": "-217465000.00",
                    "otherCashflowsFromFinancingActivities": "-41535000.00",
                    "changeToNetincome": "82524000.00",
                    "capitalExpenditures": "313674000",
                    "changeReceivables": "16366000.00",
                    "cashFlowsOtherOperating": "57447000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-242923000.00",
                    "changeInWorkingCapital": "215781000.00",
                    "stockBasedCompensation": "34588000.00",
                    "otherNonCashItems": "30625000.00",
                    "freeCashFlow": "1453178000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "32160000.00",
                    "changeToLiabilities": "144437000.00",
                    "totalCashflowsFromInvestingActivities": "-448254000.00",
                    "netBorrowings": "-102016000.00",
                    "totalCashFromFinancingActivities": "-844204000.00",
                    "changeToOperatingActivities": "30063000.00",
                    "netIncome": "516852000.00",
                    "changeInCash": "344960000.00",
                    "beginPeriodCashFlow": "99962000.00",
                    "endPeriodCashFlow": "444922000.00",
                    "totalCashFromOperatingActivities": "1637418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "491086000.00",
                    "otherCashflowsFromInvestingActivities": "-56812000.00",
                    "dividendsPaid": "695834000.00",
                    "changeToInventory": "-57757000.00",
                    "changeToAccountReceivables": "-147041000.00",
                    "salePurchaseOfStock": "-32535000.00",
                    "otherCashflowsFromFinancingActivities": "21087000.00",
                    "changeToNetincome": "679510000.00",
                    "capitalExpenditures": "423091000",
                    "changeReceivables": "-193688000.00",
                    "cashFlowsOtherOperating": "-779000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "344960000.00",
                    "changeInWorkingCapital": "30063000.00",
                    "stockBasedCompensation": "14604000.00",
                    "otherNonCashItems": "581517000.00",
                    "freeCashFlow": "1214327000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "30256000.00",
                    "changeToLiabilities": "-30866000.00",
                    "totalCashflowsFromInvestingActivities": "-3387853000.00",
                    "netBorrowings": "2703671000.00",
                    "totalCashFromFinancingActivities": "2071573000.00",
                    "changeToOperatingActivities": "54876000.00",
                    "netIncome": "807700000.00",
                    "changeInCash": "7820000.00",
                    "beginPeriodCashFlow": "92142000.00",
                    "endPeriodCashFlow": "99962000.00",
                    "totalCashFromOperatingActivities": "1324100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "483255000.00",
                    "otherCashflowsFromInvestingActivities": "-128051000.00",
                    "dividendsPaid": "969073000.00",
                    "changeToInventory": "236000.00",
                    "changeToAccountReceivables": "-45033000.00",
                    "salePurchaseOfStock": "-855000.00",
                    "otherCashflowsFromFinancingActivities": "4508749000.00",
                    "changeToNetincome": "160447000.00",
                    "capitalExpenditures": "1188829000",
                    "changeReceivables": "-45033000.00",
                    "cashFlowsOtherOperating": "-51403000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7820000.00",
                    "changeInWorkingCapital": "7811000.00",
                    "stockBasedCompensation": "15494000.00",
                    "otherNonCashItems": "2231000.00",
                    "freeCashFlow": "135271000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "25607000.00",
                    "changeToLiabilities": "31903000.00",
                    "totalCashflowsFromInvestingActivities": "-1459798000.00",
                    "netBorrowings": "1306351000.00",
                    "totalCashFromFinancingActivities": "455657000.00",
                    "changeToOperatingActivities": "-38087000.00",
                    "netIncome": "448512000.00",
                    "changeInCash": "12554000.00",
                    "beginPeriodCashFlow": "79588000.00",
                    "endPeriodCashFlow": "92142000.00",
                    "totalCashFromOperatingActivities": "1016695000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "337536000.00",
                    "otherCashflowsFromInvestingActivities": "29545000.00",
                    "dividendsPaid": "502457000.00",
                    "changeToInventory": "752000.00",
                    "changeToAccountReceivables": "-56707000.00",
                    "salePurchaseOfStock": "-13529000.00",
                    "otherCashflowsFromFinancingActivities": "-258554000.00",
                    "changeToNetincome": "243177000.00",
                    "capitalExpenditures": "1193896000",
                    "changeReceivables": "-56707000.00",
                    "cashFlowsOtherOperating": "12274000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12554000.00",
                    "changeInWorkingCapital": "3621000.00",
                    "stockBasedCompensation": "6431000.00",
                    "otherNonCashItems": "218129000.00",
                    "freeCashFlow": "-177201000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "investments": "23085000.00",
                    "changeToLiabilities": "-6919000.00",
                    "totalCashflowsFromInvestingActivities": "-763604000.00",
                    "netBorrowings": "375582000.00",
                    "totalCashFromFinancingActivities": "-413292000.00",
                    "changeToOperatingActivities": "-2983000.00",
                    "netIncome": "573202000.00",
                    "changeInCash": "-279484000.00",
                    "beginPeriodCashFlow": "359072000.00",
                    "endPeriodCashFlow": "79588000.00",
                    "totalCashFromOperatingActivities": "897412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290874000.00",
                    "otherCashflowsFromInvestingActivities": "71013000.00",
                    "dividendsPaid": "441967000.00",
                    "changeToInventory": "145000.00",
                    "changeToAccountReceivables": "-16195000.00",
                    "salePurchaseOfStock": "-183000.00",
                    "otherCashflowsFromFinancingActivities": "-346724000.00",
                    "changeToNetincome": "193264000.00",
                    "capitalExpenditures": "675025000",
                    "changeReceivables": "-16195000.00",
                    "cashFlowsOtherOperating": "-136814000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-279484000.00",
                    "changeInWorkingCapital": "-27540000.00",
                    "stockBasedCompensation": "5169000.00",
                    "otherNonCashItems": "53249000.00",
                    "freeCashFlow": "222387000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "21238000.00",
                    "changeToLiabilities": "58365000.00",
                    "totalCashflowsFromInvestingActivities": "-1105534000.00",
                    "netBorrowings": "1323198000.00",
                    "totalCashFromFinancingActivities": "451836000.00",
                    "changeToOperatingActivities": "-4295000.00",
                    "netIncome": "596980000.00",
                    "changeInCash": "259378000.00",
                    "beginPeriodCashFlow": "99694000.00",
                    "endPeriodCashFlow": "359072000.00",
                    "totalCashFromOperatingActivities": "913076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "272933000.00",
                    "otherCashflowsFromInvestingActivities": "69090000.00",
                    "dividendsPaid": "374082000.00",
                    "changeToInventory": "168000.00",
                    "changeToAccountReceivables": "-48998000.00",
                    "salePurchaseOfStock": "-23491000.00",
                    "otherCashflowsFromFinancingActivities": "1113148000.00",
                    "changeToNetincome": "23450000.00",
                    "capitalExpenditures": "479993000",
                    "changeReceivables": "-48998000.00",
                    "cashFlowsOtherOperating": "10346000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "259378000.00",
                    "changeInWorkingCapital": "5072000.00",
                    "stockBasedCompensation": "4986000.00",
                    "otherNonCashItems": "30550000.00",
                    "freeCashFlow": "433083000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "16244000.00",
                    "changeToLiabilities": "3154000.00",
                    "totalCashflowsFromInvestingActivities": "-466424000.00",
                    "netBorrowings": "889606000.00",
                    "totalCashFromFinancingActivities": "-167868000.00",
                    "changeToOperatingActivities": "-647000.00",
                    "netIncome": "-66546000.00",
                    "changeInCash": "32481000.00",
                    "beginPeriodCashFlow": "67213000.00",
                    "endPeriodCashFlow": "99694000.00",
                    "totalCashFromOperatingActivities": "666773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "244163000.00",
                    "otherCashflowsFromInvestingActivities": "146316000.00",
                    "dividendsPaid": "306477000.00",
                    "changeToInventory": "443000.00",
                    "changeToAccountReceivables": "-5671000.00",
                    "salePurchaseOfStock": "889606000.00",
                    "otherCashflowsFromFinancingActivities": "-279383000.00",
                    "changeToNetincome": "549417000.00",
                    "capitalExpenditures": "602289000",
                    "changeReceivables": "-5671000.00",
                    "cashFlowsOtherOperating": "-57744000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32481000.00",
                    "changeInWorkingCapital": "-3241000.00",
                    "stockBasedCompensation": "4445000.00",
                    "otherNonCashItems": "486020000.00",
                    "freeCashFlow": "64484000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "18055000.00",
                    "changeToLiabilities": "-50004000.00",
                    "totalCashflowsFromInvestingActivities": "-2621559000.00",
                    "netBorrowings": "1648028000.00",
                    "totalCashFromFinancingActivities": "2044713000.00",
                    "changeToOperatingActivities": "3996000.00",
                    "netIncome": "387379000.00",
                    "changeInCash": "-45872000.00",
                    "beginPeriodCashFlow": "113085000.00",
                    "endPeriodCashFlow": "67213000.00",
                    "totalCashFromOperatingActivities": "530974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183156000.00",
                    "otherCashflowsFromInvestingActivities": "188000.00",
                    "dividendsPaid": "228481000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4112000.00",
                    "salePurchaseOfStock": "1648028000.00",
                    "otherCashflowsFromFinancingActivities": "-166012000.00",
                    "changeToNetincome": "14555000.00",
                    "capitalExpenditures": "673004000",
                    "changeReceivables": "-4112000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45872000.00",
                    "changeInWorkingCapital": "-54116000.00",
                    "stockBasedCompensation": "4105000.00",
                    "otherNonCashItems": "7867000.00",
                    "freeCashFlow": "-142030000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12188000.00",
                    "totalCashflowsFromInvestingActivities": "-1416066000.00",
                    "netBorrowings": "957503000.00",
                    "totalCashFromFinancingActivities": "694295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "282387000.00",
                    "changeInCash": "-309471000.00",
                    "beginPeriodCashFlow": "422556000.00",
                    "endPeriodCashFlow": "113085000.00",
                    "totalCashFromOperatingActivities": "412300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145916000.00",
                    "otherCashflowsFromInvestingActivities": "-721000.00",
                    "dividendsPaid": "137000000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-34148000.00",
                    "salePurchaseOfStock": "957503000.00",
                    "otherCashflowsFromFinancingActivities": "-141258000.00",
                    "changeToNetincome": "5957000.00",
                    "capitalExpenditures": "646471000",
                    "changeReceivables": "-34148000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-309471000.00",
                    "changeInWorkingCapital": "-21960000.00",
                    "stockBasedCompensation": "3822000.00",
                    "otherNonCashItems": "2449000.00",
                    "freeCashFlow": "-234171000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11622000.00",
                    "totalCashflowsFromInvestingActivities": "-1071127000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1081017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93166000.00",
                    "changeInCash": "195997000.00",
                    "beginPeriodCashFlow": "226559000.00",
                    "endPeriodCashFlow": "422556000.00",
                    "totalCashFromOperatingActivities": "186107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117261000.00",
                    "otherCashflowsFromInvestingActivities": "-457684000.00",
                    "dividendsPaid": "197850000.00",
                    "changeToInventory": "275000.00",
                    "changeToAccountReceivables": "-14582000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-35583000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "459306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1311000.00",
                    "stockBasedCompensation": "3717000.00",
                    "otherNonCashItems": "2319000.00",
                    "freeCashFlow": "-273199000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23342000.00",
                    "totalCashflowsFromInvestingActivities": "-472951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "399214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "161700000.00",
                    "changeInCash": "199485000.00",
                    "beginPeriodCashFlow": "27074000.00",
                    "endPeriodCashFlow": "226559000.00",
                    "totalCashFromOperatingActivities": "273222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111904000.00",
                    "otherCashflowsFromInvestingActivities": "-142064000.00",
                    "dividendsPaid": "140118000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-881000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-116070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24317000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "130276000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10936000.00",
                    "totalCashflowsFromInvestingActivities": "-824341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "564357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "137073000.00",
                    "changeInCash": "-42910000.00",
                    "beginPeriodCashFlow": "69984000.00",
                    "endPeriodCashFlow": "27074000.00",
                    "totalCashFromOperatingActivities": "217074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-71204000.00",
                    "dividendsPaid": "94194000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-269000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8858000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72793000.00",
                    "freeCashFlow": "140240000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83959000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87605000.00",
                    "changeInCash": "33910000.00",
                    "beginPeriodCashFlow": "36074000.00",
                    "endPeriodCashFlow": "69984000.00",
                    "totalCashFromOperatingActivities": "113958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40065000.00",
                    "otherCashflowsFromInvestingActivities": "-62174000.00",
                    "dividendsPaid": "70066000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2006000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13458000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "51784000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4840000.00",
                    "totalCashflowsFromInvestingActivities": "-578283000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "397562000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134228000.00",
                    "changeInCash": "397562000.00",
                    "beginPeriodCashFlow": "-361488000.00",
                    "endPeriodCashFlow": "36074000.00",
                    "totalCashFromOperatingActivities": "216795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-395188000.00",
                    "dividendsPaid": "24814000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-160000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-92599000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13130000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "71040000.00",
                    "freeCashFlow": "81607000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36470000.00",
                    "changeInCash": "69593000.00",
                    "beginPeriodCashFlow": "458000.00",
                    "endPeriodCashFlow": "70051000.00",
                    "totalCashFromOperatingActivities": "73223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30785000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3466000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "69593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4732000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-63651000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9712000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "458000.00",
                    "totalCashFromOperatingActivities": "27323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "374000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15844000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "362533000.00",
                    "minorityInterest": "-8756000.00",
                    "netIncome": "342390000.00",
                    "sellingGeneralAdministrative": "75150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "859338000.00",
                    "reconciledDepreciation": "200426000.00",
                    "ebit": "461392000.00",
                    "ebitda": "661818000.00",
                    "depreciationAndAmortization": "200426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "461392000.00",
                    "otherOperatingExpenses": "662795000.00",
                    "interestExpense": "-113390000.00",
                    "taxProvision": "3501000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-113390000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3501000.00",
                    "totalRevenue": "1123579000.00",
                    "totalOperatingExpenses": "398554000.00",
                    "costOfRevenue": "264241000.00",
                    "totalOtherIncomeExpenseNet": "-98859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "359032000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203592000.00",
                    "minorityInterest": "-5588000.00",
                    "netIncome": "187181000.00",
                    "sellingGeneralAdministrative": "201871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "509613000.00",
                    "reconciledDepreciation": "197882000.00",
                    "ebit": "289756000.00",
                    "ebitda": "487638000.00",
                    "depreciationAndAmortization": "197882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289756000.00",
                    "otherOperatingExpenses": "741725000.00",
                    "interestExpense": "111920000.00",
                    "taxProvision": "7323000.00",
                    "interestIncome": "105674000.00",
                    "netInterestIncome": "-105674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7323000.00",
                    "totalRevenue": "1031481000.00",
                    "totalOperatingExpenses": "219857000.00",
                    "costOfRevenue": "521868000.00",
                    "totalOtherIncomeExpenseNet": "-86164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "196269000.00",
                    "netIncomeApplicableToCommonShares": "187181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "350961000.00",
                    "minorityInterest": "-9257000.00",
                    "netIncome": "331730000.00",
                    "sellingGeneralAdministrative": "64119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "688912000.00",
                    "reconciledDepreciation": "170323000.00",
                    "ebit": "443314000.00",
                    "ebitda": "613637000.00",
                    "depreciationAndAmortization": "170323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "441560000.00",
                    "otherOperatingExpenses": "510924000.00",
                    "interestExpense": "92353000.00",
                    "taxProvision": "2089000.00",
                    "interestIncome": "92353000.00",
                    "netInterestIncome": "-92353000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2089000.00",
                    "totalRevenue": "952484000.00",
                    "totalOperatingExpenses": "247352000.00",
                    "costOfRevenue": "263572000.00",
                    "totalOtherIncomeExpenseNet": "-90599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "348872000.00",
                    "netIncomeApplicableToCommonShares": "331730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "353001000.00",
                    "minorityInterest": "-9082000.00",
                    "netIncome": "341680000.00",
                    "sellingGeneralAdministrative": "66146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "727528000.00",
                    "reconciledDepreciation": "172113000.00",
                    "ebit": "445126000.00",
                    "ebitda": "617239000.00",
                    "depreciationAndAmortization": "172113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "444479000.00",
                    "otherOperatingExpenses": "497843000.00",
                    "interestExpense": "92125000.00",
                    "taxProvision": "2239000.00",
                    "interestIncome": "95170000.00",
                    "netInterestIncome": "-95170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2239000.00",
                    "totalRevenue": "942322000.00",
                    "totalOperatingExpenses": "283049000.00",
                    "costOfRevenue": "214794000.00",
                    "totalOtherIncomeExpenseNet": "-91478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "350762000.00",
                    "netIncomeApplicableToCommonShares": "333750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "319987000.00",
                    "minorityInterest": "-7545000.00",
                    "netIncome": "309007000.00",
                    "sellingGeneralAdministrative": "66786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "705164000.00",
                    "reconciledDepreciation": "170460000.00",
                    "ebit": "414079000.00",
                    "ebitda": "584539000.00",
                    "depreciationAndAmortization": "170460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "409803000.00",
                    "otherOperatingExpenses": "507313000.00",
                    "interestExpense": "94092000.00",
                    "taxProvision": "3435000.00",
                    "interestIncome": "97293000.00",
                    "netInterestIncome": "-97293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3435000.00",
                    "totalRevenue": "917116000.00",
                    "totalOperatingExpenses": "295361000.00",
                    "costOfRevenue": "211952000.00",
                    "totalOtherIncomeExpenseNet": "-89816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "316552000.00",
                    "netIncomeApplicableToCommonShares": "301837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "342024000.00",
                    "minorityInterest": "-7967000.00",
                    "netIncome": "333613000.00",
                    "sellingGeneralAdministrative": "76028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "726198000.00",
                    "reconciledDepreciation": "162990000.00",
                    "ebit": "437984000.00",
                    "ebitda": "600974000.00",
                    "depreciationAndAmortization": "162990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "425743000.00",
                    "otherOperatingExpenses": "502760000.00",
                    "interestExpense": "95960000.00",
                    "taxProvision": "444000.00",
                    "interestIncome": "99336000.00",
                    "netInterestIncome": "-99336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "444000.00",
                    "totalRevenue": "928503000.00",
                    "totalOperatingExpenses": "300455000.00",
                    "costOfRevenue": "202305000.00",
                    "totalOtherIncomeExpenseNet": "-83719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "341580000.00",
                    "netIncomeApplicableToCommonShares": "325854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "311282000.00",
                    "minorityInterest": "-7412000.00",
                    "netIncome": "288480000.00",
                    "sellingGeneralAdministrative": "64726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "684500000.00",
                    "reconciledDepreciation": "166015000.00",
                    "ebit": "402187000.00",
                    "ebitda": "568202000.00",
                    "depreciationAndAmortization": "166015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "395866000.00",
                    "otherOperatingExpenses": "487496000.00",
                    "interestExpense": "90905000.00",
                    "taxProvision": "15390000.00",
                    "interestIncome": "94149000.00",
                    "netInterestIncome": "-94149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15390000.00",
                    "totalRevenue": "883362000.00",
                    "totalOperatingExpenses": "288634000.00",
                    "costOfRevenue": "198862000.00",
                    "totalOtherIncomeExpenseNet": "-84584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "295892000.00",
                    "netIncomeApplicableToCommonShares": "281772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "388319000.00",
                    "minorityInterest": "-8916000.00",
                    "netIncome": "378648000.00",
                    "sellingGeneralAdministrative": "62933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "688187000.00",
                    "reconciledDepreciation": "163432000.00",
                    "ebit": "482411000.00",
                    "ebitda": "645843000.00",
                    "depreciationAndAmortization": "163432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "469749000.00",
                    "otherOperatingExpenses": "435880000.00",
                    "interestExpense": "94092000.00",
                    "taxProvision": "755000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-90522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "755000.00",
                    "totalRevenue": "905629000.00",
                    "totalOperatingExpenses": "218438000.00",
                    "costOfRevenue": "217442000.00",
                    "totalOtherIncomeExpenseNet": "-81430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "387564000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "587738000.00",
                    "minorityInterest": "-13386000.00",
                    "netIncome": "572830000.00",
                    "sellingGeneralAdministrative": "67839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "683659000.00",
                    "reconciledDepreciation": "157991000.00",
                    "ebit": "679044000.00",
                    "ebitda": "837035000.00",
                    "depreciationAndAmortization": "157991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "679374000.00",
                    "otherOperatingExpenses": "208355000.00",
                    "interestExpense": "94506000.00",
                    "taxProvision": "1522000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-94506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1522000.00",
                    "totalRevenue": "887729000.00",
                    "totalOperatingExpenses": "4285000.00",
                    "costOfRevenue": "204070000.00",
                    "totalOtherIncomeExpenseNet": "-91636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "586216000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "297157000.00",
                    "minorityInterest": "-7398000.00",
                    "netIncome": "288354000.00",
                    "sellingGeneralAdministrative": "73060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "652218000.00",
                    "reconciledDepreciation": "165187000.00",
                    "ebit": "391583000.00",
                    "ebitda": "556770000.00",
                    "depreciationAndAmortization": "165187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "391917000.00",
                    "otherOperatingExpenses": "466291000.00",
                    "interestExpense": "97622000.00",
                    "taxProvision": "1405000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-97622000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1405000.00",
                    "totalRevenue": "858208000.00",
                    "totalOperatingExpenses": "260301000.00",
                    "costOfRevenue": "205990000.00",
                    "totalOtherIncomeExpenseNet": "-94760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "295752000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285303000.00",
                    "minorityInterest": "-7102000.00",
                    "netIncome": "277296000.00",
                    "sellingGeneralAdministrative": "55050000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "601060000.00",
                    "reconciledDepreciation": "147363000.00",
                    "ebit": "365153000.00",
                    "ebitda": "512516000.00",
                    "depreciationAndAmortization": "147363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "360762000.00",
                    "otherOperatingExpenses": "415251000.00",
                    "interestExpense": "82754000.00",
                    "taxProvision": "905000.00",
                    "interestIncome": "82754000.00",
                    "netInterestIncome": "-82754000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "905000.00",
                    "totalRevenue": "776013000.00",
                    "totalOperatingExpenses": "240298000.00",
                    "costOfRevenue": "174953000.00",
                    "totalOtherIncomeExpenseNet": "-75459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "284398000.00",
                    "netIncomeApplicableToCommonShares": "270843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "260175000.00",
                    "minorityInterest": "-5821000.00",
                    "netIncome": "252921000.00",
                    "sellingGeneralAdministrative": "53405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "550035000.00",
                    "reconciledDepreciation": "143492000.00",
                    "ebit": "342943000.00",
                    "ebitda": "486435000.00",
                    "depreciationAndAmortization": "143492000.00",
                    "nonOperatingIncomeNetOther": "9685000.00",
                    "operatingIncome": "336672000.00",
                    "otherOperatingExpenses": "401601000.00",
                    "interestExpense": "86182000.00",
                    "taxProvision": "659000.00",
                    "interestIncome": "86182000.00",
                    "netInterestIncome": "-86182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "234000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "659000.00",
                    "totalRevenue": "738273000.00",
                    "totalOperatingExpenses": "213363000.00",
                    "costOfRevenue": "188238000.00",
                    "totalOtherIncomeExpenseNet": "-76497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "259516000.00",
                    "netIncomeApplicableToCommonShares": "252921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209757000.00",
                    "minorityInterest": "-4686000.00",
                    "netIncome": "203645000.00",
                    "sellingGeneralAdministrative": "51117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "537897000.00",
                    "reconciledDepreciation": "144626000.00",
                    "ebit": "288546000.00",
                    "ebitda": "433172000.00",
                    "depreciationAndAmortization": "144626000.00",
                    "nonOperatingIncomeNetOther": "1215000.00",
                    "operatingIncome": "290212000.00",
                    "otherOperatingExpenses": "443770000.00",
                    "interestExpense": "81670000.00",
                    "taxProvision": "1416000.00",
                    "interestIncome": "81670000.00",
                    "netInterestIncome": "-81670000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "52401000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1416000.00",
                    "totalRevenue": "733982000.00",
                    "totalOperatingExpenses": "247685000.00",
                    "costOfRevenue": "196085000.00",
                    "totalOtherIncomeExpenseNet": "-80455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "208341000.00",
                    "netIncomeApplicableToCommonShares": "203645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345538000.00",
                    "minorityInterest": "-23483000.00",
                    "netIncome": "336324000.00",
                    "sellingGeneralAdministrative": "49382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "534864000.00",
                    "reconciledDepreciation": "151910000.00",
                    "ebit": "427081000.00",
                    "ebitda": "578991000.00",
                    "depreciationAndAmortization": "151910000.00",
                    "nonOperatingIncomeNetOther": "1486000.00",
                    "operatingIncome": "428658000.00",
                    "otherOperatingExpenses": "350779000.00",
                    "interestExpense": "84606000.00",
                    "taxProvision": "504000.00",
                    "interestIncome": "84606000.00",
                    "netInterestIncome": "-84606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20491000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "504000.00",
                    "totalRevenue": "779437000.00",
                    "totalOperatingExpenses": "106206000.00",
                    "costOfRevenue": "244573000.00",
                    "totalOtherIncomeExpenseNet": "-83120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "345034000.00",
                    "netIncomeApplicableToCommonShares": "329541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "273968000.00",
                    "minorityInterest": "-6244000.00",
                    "netIncome": "265745000.00",
                    "sellingGeneralAdministrative": "48185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "573898000.00",
                    "reconciledDepreciation": "156837000.00",
                    "ebit": "354025000.00",
                    "ebitda": "510862000.00",
                    "depreciationAndAmortization": "156837000.00",
                    "nonOperatingIncomeNetOther": "56000.00",
                    "operatingIncome": "357018000.00",
                    "otherOperatingExpenses": "480550000.00",
                    "interestExpense": "83106000.00",
                    "taxProvision": "387000.00",
                    "interestIncome": "83106000.00",
                    "netInterestIncome": "-83106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "387000.00",
                    "totalRevenue": "837568000.00",
                    "totalOperatingExpenses": "216880000.00",
                    "costOfRevenue": "263670000.00",
                    "totalOtherIncomeExpenseNet": "-83050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "273581000.00",
                    "netIncomeApplicableToCommonShares": "265745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "316662000.00",
                    "minorityInterest": "-6767000.00",
                    "netIncome": "306317000.00",
                    "sellingGeneralAdministrative": "47848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "588827000.00",
                    "reconciledDepreciation": "139036000.00",
                    "ebit": "394366000.00",
                    "ebitda": "533402000.00",
                    "depreciationAndAmortization": "139036000.00",
                    "nonOperatingIncomeNetOther": "46000.00",
                    "operatingIncome": "397388000.00",
                    "otherOperatingExpenses": "479031000.00",
                    "interestExpense": "80772000.00",
                    "taxProvision": "1491000.00",
                    "interestIncome": "80772000.00",
                    "netInterestIncome": "-80772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "90000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1491000.00",
                    "totalRevenue": "876419000.00",
                    "totalOperatingExpenses": "191439000.00",
                    "costOfRevenue": "287592000.00",
                    "totalOtherIncomeExpenseNet": "-80726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "315171000.00",
                    "netIncomeApplicableToCommonShares": "306317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "319475000.00",
                    "minorityInterest": "8953000.00",
                    "netIncome": "308717000.00",
                    "sellingGeneralAdministrative": "48602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "550867000.00",
                    "reconciledDepreciation": "134582000.00",
                    "ebit": "401898000.00",
                    "ebitda": "536480000.00",
                    "depreciationAndAmortization": "134582000.00",
                    "nonOperatingIncomeNetOther": "106000.00",
                    "operatingIncome": "404824000.00",
                    "otherOperatingExpenses": "353473000.00",
                    "interestExpense": "85455000.00",
                    "taxProvision": "1805000.00",
                    "interestIncome": "85455000.00",
                    "netInterestIncome": "-85455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1805000.00",
                    "totalRevenue": "758297000.00",
                    "totalOperatingExpenses": "146043000.00",
                    "costOfRevenue": "207430000.00",
                    "totalOtherIncomeExpenseNet": "-85349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "317670000.00",
                    "netIncomeApplicableToCommonShares": "315500000.00",
                    "preferredStockAndOtherAdjustments": "-6783000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236639000.00",
                    "minorityInterest": "-7332000.00",
                    "netIncome": "243517000.00",
                    "sellingGeneralAdministrative": "55576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "502945000.00",
                    "reconciledDepreciation": "144225000.00",
                    "ebit": "323070000.00",
                    "ebitda": "467295000.00",
                    "depreciationAndAmortization": "144225000.00",
                    "nonOperatingIncomeNetOther": "390000.00",
                    "operatingIncome": "325721000.00",
                    "otherOperatingExpenses": "393489000.00",
                    "interestExpense": "89472000.00",
                    "taxProvision": "-14210000.00",
                    "interestIncome": "89472000.00",
                    "netInterestIncome": "-89472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1345000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-14210000.00",
                    "totalRevenue": "719210000.00",
                    "totalOperatingExpenses": "177224000.00",
                    "costOfRevenue": "216265000.00",
                    "totalOtherIncomeExpenseNet": "-89082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "250849000.00",
                    "netIncomeApplicableToCommonShares": "238186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "265464000.00",
                    "minorityInterest": "-5527000.00",
                    "netIncome": "255725000.00",
                    "sellingGeneralAdministrative": "50409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "541606000.00",
                    "reconciledDepreciation": "139002000.00",
                    "ebit": "355574000.00",
                    "ebitda": "494576000.00",
                    "depreciationAndAmortization": "139002000.00",
                    "nonOperatingIncomeNetOther": "-24545000.00",
                    "operatingIncome": "383266000.00",
                    "otherOperatingExpenses": "380574000.00",
                    "interestExpense": "93257000.00",
                    "taxProvision": "1826000.00",
                    "interestIncome": "93257000.00",
                    "netInterestIncome": "-93257000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1594000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1826000.00",
                    "totalRevenue": "763840000.00",
                    "totalOperatingExpenses": "158340000.00",
                    "costOfRevenue": "222234000.00",
                    "totalOtherIncomeExpenseNet": "-117802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "263638000.00",
                    "netIncomeApplicableToCommonShares": "255725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "239742000.00",
                    "minorityInterest": "125807000.00",
                    "netIncome": "231259000.00",
                    "sellingGeneralAdministrative": "44448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "503238000.00",
                    "reconciledDepreciation": "137849000.00",
                    "ebit": "331853000.00",
                    "ebitda": "469702000.00",
                    "depreciationAndAmortization": "137849000.00",
                    "nonOperatingIncomeNetOther": "84000.00",
                    "operatingIncome": "334948000.00",
                    "otherOperatingExpenses": "384183000.00",
                    "interestExpense": "95290000.00",
                    "taxProvision": "1465000.00",
                    "interestIncome": "95290000.00",
                    "netInterestIncome": "-95290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12738000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1465000.00",
                    "totalRevenue": "719131000.00",
                    "totalOperatingExpenses": "168290000.00",
                    "costOfRevenue": "215893000.00",
                    "totalOtherIncomeExpenseNet": "-95206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "238277000.00",
                    "netIncomeApplicableToCommonShares": "226295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "192347000.00",
                    "minorityInterest": "5444000.00",
                    "netIncome": "185791000.00",
                    "sellingGeneralAdministrative": "45116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "455452000.00",
                    "reconciledDepreciation": "130553000.00",
                    "ebit": "287502000.00",
                    "ebitda": "418055000.00",
                    "depreciationAndAmortization": "130553000.00",
                    "nonOperatingIncomeNetOther": "-1496000.00",
                    "operatingIncome": "292336000.00",
                    "otherOperatingExpenses": "382638000.00",
                    "interestExpense": "98493000.00",
                    "taxProvision": "1112000.00",
                    "interestIncome": "95155000.00",
                    "netInterestIncome": "-98493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14866000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1112000.00",
                    "totalRevenue": "674974000.00",
                    "totalOperatingExpenses": "163116000.00",
                    "costOfRevenue": "219522000.00",
                    "totalOtherIncomeExpenseNet": "-99989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "191235000.00",
                    "netIncomeApplicableToCommonShares": "189784000.00",
                    "preferredStockAndOtherAdjustments": "-3993000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "272982000.00",
                    "minorityInterest": "5941000.00",
                    "netIncome": "263891000.00",
                    "sellingGeneralAdministrative": "37303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "506605000.00",
                    "reconciledDepreciation": "106398000.00",
                    "ebit": "370780000.00",
                    "ebitda": "477178000.00",
                    "depreciationAndAmortization": "106398000.00",
                    "nonOperatingIncomeNetOther": "1275000.00",
                    "operatingIncome": "372954000.00",
                    "otherOperatingExpenses": "274526000.00",
                    "interestExpense": "101247000.00",
                    "taxProvision": "2206000.00",
                    "interestIncome": "101247000.00",
                    "netInterestIncome": "-101247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3314000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2206000.00",
                    "totalRevenue": "647480000.00",
                    "totalOperatingExpenses": "133651000.00",
                    "costOfRevenue": "140875000.00",
                    "totalOtherIncomeExpenseNet": "-99972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "270776000.00",
                    "netIncomeApplicableToCommonShares": "258429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "257163000.00",
                    "minorityInterest": "7524000.00",
                    "netIncome": "246611000.00",
                    "sellingGeneralAdministrative": "41578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "514741000.00",
                    "reconciledDepreciation": "132564000.00",
                    "ebit": "349271000.00",
                    "ebitda": "481835000.00",
                    "depreciationAndAmortization": "132564000.00",
                    "nonOperatingIncomeNetOther": "5638000.00",
                    "operatingIncome": "347096000.00",
                    "otherOperatingExpenses": "331948000.00",
                    "interestExpense": "95571000.00",
                    "taxProvision": "3028000.00",
                    "interestIncome": "88822000.00",
                    "netInterestIncome": "-92285000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "34640000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3028000.00",
                    "totalRevenue": "679044000.00",
                    "totalOperatingExpenses": "167645000.00",
                    "costOfRevenue": "164303000.00",
                    "totalOtherIncomeExpenseNet": "-89933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "254135000.00",
                    "netIncomeApplicableToCommonShares": "251743000.00",
                    "preferredStockAndOtherAdjustments": "-5132000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "286385000.00",
                    "minorityInterest": "8304000.00",
                    "netIncome": "273037000.00",
                    "sellingGeneralAdministrative": "36423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "533348000.00",
                    "reconciledDepreciation": "119805000.00",
                    "ebit": "377577000.00",
                    "ebitda": "497382000.00",
                    "depreciationAndAmortization": "119805000.00",
                    "nonOperatingIncomeNetOther": "7273000.00",
                    "operatingIncome": "373766000.00",
                    "otherOperatingExpenses": "297989000.00",
                    "interestExpense": "94654000.00",
                    "taxProvision": "5044000.00",
                    "interestIncome": "4225000.00",
                    "netInterestIncome": "-90429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10150000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5044000.00",
                    "totalRevenue": "671755000.00",
                    "totalOperatingExpenses": "159582000.00",
                    "costOfRevenue": "138407000.00",
                    "totalOtherIncomeExpenseNet": "-87381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "281341000.00",
                    "netIncomeApplicableToCommonShares": "278498000.00",
                    "preferredStockAndOtherAdjustments": "-5461000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-293680000.00",
                    "minorityInterest": "-32873000.00",
                    "netIncome": "-256527000.00",
                    "sellingGeneralAdministrative": "40465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "538724000.00",
                    "reconciledDepreciation": "132319000.00",
                    "ebit": "-208221000.00",
                    "ebitda": "-75902000.00",
                    "depreciationAndAmortization": "132319000.00",
                    "nonOperatingIncomeNetOther": "9809000.00",
                    "operatingIncome": "-214903000.00",
                    "otherOperatingExpenses": "989216000.00",
                    "interestExpense": "88586000.00",
                    "taxProvision": "-4280000.00",
                    "interestIncome": "4225000.00",
                    "netInterestIncome": "-84361000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "596802000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4280000.00",
                    "totalRevenue": "774313000.00",
                    "totalOperatingExpenses": "753627000.00",
                    "costOfRevenue": "235589000.00",
                    "totalOtherIncomeExpenseNet": "-78777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-289400000.00",
                    "netIncomeApplicableToCommonShares": "-261658000.00",
                    "preferredStockAndOtherAdjustments": "5131000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "296233000.00",
                    "minorityInterest": "7670000.00",
                    "netIncome": "287770000.00",
                    "sellingGeneralAdministrative": "30951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "493425000.00",
                    "reconciledDepreciation": "120278000.00",
                    "ebit": "372684000.00",
                    "ebitda": "492962000.00",
                    "depreciationAndAmortization": "120278000.00",
                    "nonOperatingIncomeNetOther": "42017000.00",
                    "operatingIncome": "333630000.00",
                    "otherOperatingExpenses": "389580000.00",
                    "interestExpense": "79414000.00",
                    "taxProvision": "793000.00",
                    "interestIncome": "4225000.00",
                    "netInterestIncome": "-75189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1985000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "793000.00",
                    "totalRevenue": "723210000.00",
                    "totalOperatingExpenses": "159795000.00",
                    "costOfRevenue": "229785000.00",
                    "totalOtherIncomeExpenseNet": "-37397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "295440000.00",
                    "netIncomeApplicableToCommonShares": "287770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126532000.00",
                    "minorityInterest": "4006000.00",
                    "netIncome": "121217000.00",
                    "sellingGeneralAdministrative": "30769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "440313000.00",
                    "reconciledDepreciation": "127914000.00",
                    "ebit": "201917000.00",
                    "ebitda": "329831000.00",
                    "depreciationAndAmortization": "127914000.00",
                    "nonOperatingIncomeNetOther": "-63669000.00",
                    "operatingIncome": "268725000.00",
                    "otherOperatingExpenses": "448336000.00",
                    "interestExpense": "78524000.00",
                    "taxProvision": "1309000.00",
                    "interestIncome": "4225000.00",
                    "netInterestIncome": "-74299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3107000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1309000.00",
                    "totalRevenue": "666027000.00",
                    "totalOperatingExpenses": "222622000.00",
                    "costOfRevenue": "225714000.00",
                    "totalOtherIncomeExpenseNet": "-142193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125223000.00",
                    "netIncomeApplicableToCommonShares": "121217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176336000.00",
                    "minorityInterest": "5464000.00",
                    "netIncome": "169594000.00",
                    "sellingGeneralAdministrative": "30027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "504658000.00",
                    "reconciledDepreciation": "121117000.00",
                    "ebit": "252638000.00",
                    "ebitda": "373755000.00",
                    "depreciationAndAmortization": "121117000.00",
                    "nonOperatingIncomeNetOther": "-54252000.00",
                    "operatingIncome": "310060000.00",
                    "otherOperatingExpenses": "436734000.00",
                    "interestExpense": "79472000.00",
                    "taxProvision": "1278000.00",
                    "interestIncome": "4225000.00",
                    "netInterestIncome": "-75247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "797000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1278000.00",
                    "totalRevenue": "748652000.00",
                    "totalOperatingExpenses": "192740000.00",
                    "costOfRevenue": "243994000.00",
                    "totalOtherIncomeExpenseNet": "-133724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "175058000.00",
                    "netIncomeApplicableToCommonShares": "169757000.00",
                    "preferredStockAndOtherAdjustments": "-163000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "222071000.00",
                    "minorityInterest": "93319000.00",
                    "netIncome": "118660000.00",
                    "sellingGeneralAdministrative": "22844000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "443874000.00",
                    "reconciledDepreciation": "113946000.00",
                    "ebit": "284795000.00",
                    "ebitda": "398741000.00",
                    "depreciationAndAmortization": "113946000.00",
                    "nonOperatingIncomeNetOther": "-30981000.00",
                    "operatingIncome": "318928000.00",
                    "otherOperatingExpenses": "409967000.00",
                    "interestExpense": "65876000.00",
                    "taxProvision": "10092000.00",
                    "interestIncome": "58499000.00",
                    "netInterestIncome": "-61651000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "390000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10092000.00",
                    "totalRevenue": "671883000.00",
                    "totalOperatingExpenses": "181958000.00",
                    "costOfRevenue": "228009000.00",
                    "totalOtherIncomeExpenseNet": "-96857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "211979000.00",
                    "netIncomeApplicableToCommonShares": "147776000.00",
                    "preferredStockAndOtherAdjustments": "-29116000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "108429000.00",
                    "minorityInterest": "15414000.00",
                    "netIncome": "93370000.00",
                    "sellingGeneralAdministrative": "18882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "330041000.00",
                    "reconciledDepreciation": "99349000.00",
                    "ebit": "161113000.00",
                    "ebitda": "260462000.00",
                    "depreciationAndAmortization": "99349000.00",
                    "nonOperatingIncomeNetOther": "-3287000.00",
                    "operatingIncome": "164400000.00",
                    "otherOperatingExpenses": "368996000.00",
                    "interestExpense": "52684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "75630000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-355000.00",
                    "totalRevenue": "557793000.00",
                    "totalOperatingExpenses": "141244000.00",
                    "costOfRevenue": "227752000.00",
                    "totalOtherIncomeExpenseNet": "-55971000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "108784000.00",
                    "netIncomeApplicableToCommonShares": "93370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "156194000.00",
                    "minorityInterest": "47203000.00",
                    "netIncome": "107474000.00",
                    "sellingGeneralAdministrative": "15158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "319243000.00",
                    "reconciledDepreciation": "82553000.00",
                    "ebit": "246102000.00",
                    "ebitda": "328655000.00",
                    "depreciationAndAmortization": "82553000.00",
                    "nonOperatingIncomeNetOther": "4880000.00",
                    "operatingIncome": "199630000.00",
                    "otherOperatingExpenses": "325990000.00",
                    "interestExpense": "48869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "25317000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1517000.00",
                    "totalRevenue": "507762000.00",
                    "totalOperatingExpenses": "137471000.00",
                    "costOfRevenue": "188519000.00",
                    "totalOtherIncomeExpenseNet": "-101360000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "154677000.00",
                    "netIncomeApplicableToCommonShares": "107474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34845000.00",
                    "minorityInterest": "-33017000.00",
                    "netIncome": "67580000.00",
                    "sellingGeneralAdministrative": "14731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "289008000.00",
                    "reconciledDepreciation": "78792000.00",
                    "ebit": "79542000.00",
                    "ebitda": "158334000.00",
                    "depreciationAndAmortization": "78792000.00",
                    "nonOperatingIncomeNetOther": "5502000.00",
                    "operatingIncome": "74040000.00",
                    "otherOperatingExpenses": "274054000.00",
                    "interestExpense": "42245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "127243000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "282000.00",
                    "totalRevenue": "435949000.00",
                    "totalOperatingExpenses": "127113000.00",
                    "costOfRevenue": "146941000.00",
                    "totalOtherIncomeExpenseNet": "-79369000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34563000.00",
                    "netIncomeApplicableToCommonShares": "67580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "151990000.00",
                    "minorityInterest": "49483000.00",
                    "netIncome": "101005000.00",
                    "sellingGeneralAdministrative": "14964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282527000.00",
                    "reconciledDepreciation": "76842000.00",
                    "ebit": "192336000.00",
                    "ebitda": "269178000.00",
                    "depreciationAndAmortization": "76842000.00",
                    "nonOperatingIncomeNetOther": "5042000.00",
                    "operatingIncome": "187294000.00",
                    "otherOperatingExpenses": "270266000.00",
                    "interestExpense": "38015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "148000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1502000.00",
                    "totalRevenue": "437168000.00",
                    "totalOperatingExpenses": "115625000.00",
                    "costOfRevenue": "154641000.00",
                    "totalOtherIncomeExpenseNet": "-72877000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "150488000.00",
                    "netIncomeApplicableToCommonShares": "101005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "149548000.00",
                    "minorityInterest": "50066000.00",
                    "netIncome": "99521000.00",
                    "sellingGeneralAdministrative": "13073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280582000.00",
                    "reconciledDepreciation": "74602000.00",
                    "ebit": "185716000.00",
                    "ebitda": "260318000.00",
                    "depreciationAndAmortization": "74602000.00",
                    "nonOperatingIncomeNetOther": "4580000.00",
                    "operatingIncome": "181136000.00",
                    "otherOperatingExpenses": "462444000.00",
                    "interestExpense": "36168000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8295000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-39000.00",
                    "totalRevenue": "632018000.00",
                    "totalOperatingExpenses": "111008000.00",
                    "costOfRevenue": "351436000.00",
                    "totalOtherIncomeExpenseNet": "-31588000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "149587000.00",
                    "netIncomeApplicableToCommonShares": "99521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "147111000.00",
                    "minorityInterest": "50399000.00",
                    "netIncome": "96202000.00",
                    "sellingGeneralAdministrative": "12922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262933000.00",
                    "reconciledDepreciation": "72539000.00",
                    "ebit": "159260000.00",
                    "ebitda": "231799000.00",
                    "depreciationAndAmortization": "72539000.00",
                    "nonOperatingIncomeNetOther": "4536000.00",
                    "operatingIncome": "178692000.00",
                    "otherOperatingExpenses": "415435000.00",
                    "interestExpense": "36117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2159000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "574695000.00",
                    "totalOperatingExpenses": "103673000.00",
                    "costOfRevenue": "311762000.00",
                    "totalOtherIncomeExpenseNet": "-31581000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "146601000.00",
                    "netIncomeApplicableToCommonShares": "96202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "175196000.00",
                    "minorityInterest": "69409000.00",
                    "netIncome": "104944000.00",
                    "sellingGeneralAdministrative": "11197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "248142000.00",
                    "reconciledDepreciation": "74031000.00",
                    "ebit": "148031000.00",
                    "ebitda": "222062000.00",
                    "depreciationAndAmortization": "74031000.00",
                    "nonOperatingIncomeNetOther": "4497000.00",
                    "operatingIncome": "206996000.00",
                    "otherOperatingExpenses": "376577000.00",
                    "interestExpense": "36297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3178000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "843000.00",
                    "totalRevenue": "525450000.00",
                    "totalOperatingExpenses": "99269000.00",
                    "costOfRevenue": "277308000.00",
                    "totalOtherIncomeExpenseNet": "-31800000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "174353000.00",
                    "netIncomeApplicableToCommonShares": "104944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "106213000.00",
                    "minorityInterest": "26721000.00",
                    "netIncome": "75940000.00",
                    "sellingGeneralAdministrative": "13476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257132000.00",
                    "reconciledDepreciation": "69702000.00",
                    "ebit": "157089000.00",
                    "ebitda": "226791000.00",
                    "depreciationAndAmortization": "69702000.00",
                    "nonOperatingIncomeNetOther": "4671000.00",
                    "operatingIncome": "137575000.00",
                    "otherOperatingExpenses": "358591000.00",
                    "interestExpense": "36033000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "164742000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3552000.00",
                    "totalRevenue": "516193000.00",
                    "totalOperatingExpenses": "99530000.00",
                    "costOfRevenue": "259061000.00",
                    "totalOtherIncomeExpenseNet": "-31362000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "102661000.00",
                    "netIncomeApplicableToCommonShares": "75940000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "145210000.00",
                    "minorityInterest": "60573000.00",
                    "netIncome": "83696000.00",
                    "sellingGeneralAdministrative": "12734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "270298000.00",
                    "reconciledDepreciation": "73287000.00",
                    "ebit": "184969000.00",
                    "ebitda": "258256000.00",
                    "depreciationAndAmortization": "73287000.00",
                    "nonOperatingIncomeNetOther": "4500000.00",
                    "operatingIncome": "180469000.00",
                    "otherOperatingExpenses": "342173000.00",
                    "interestExpense": "39759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4222000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "941000.00",
                    "totalRevenue": "510820000.00",
                    "totalOperatingExpenses": "101651000.00",
                    "costOfRevenue": "240522000.00",
                    "totalOtherIncomeExpenseNet": "-35259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "144269000.00",
                    "netIncomeApplicableToCommonShares": "83696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "169647000.00",
                    "minorityInterest": "77778000.00",
                    "netIncome": "91397000.00",
                    "sellingGeneralAdministrative": "12112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268756000.00",
                    "reconciledDepreciation": "67246000.00",
                    "ebit": "171219000.00",
                    "ebitda": "238465000.00",
                    "depreciationAndAmortization": "67246000.00",
                    "nonOperatingIncomeNetOther": "4390000.00",
                    "operatingIncome": "196558000.00",
                    "otherOperatingExpenses": "310426000.00",
                    "interestExpense": "31301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2392000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "472000.00",
                    "totalRevenue": "481645000.00",
                    "totalOperatingExpenses": "97537000.00",
                    "costOfRevenue": "212889000.00",
                    "totalOtherIncomeExpenseNet": "-26911000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "169175000.00",
                    "netIncomeApplicableToCommonShares": "91397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "166103000.00",
                    "minorityInterest": "76914000.00",
                    "netIncome": "88863000.00",
                    "sellingGeneralAdministrative": "11887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256510000.00",
                    "reconciledDepreciation": "67305000.00",
                    "ebit": "157357000.00",
                    "ebitda": "224662000.00",
                    "depreciationAndAmortization": "67305000.00",
                    "nonOperatingIncomeNetOther": "4189000.00",
                    "operatingIncome": "175343000.00",
                    "otherOperatingExpenses": "271307000.00",
                    "interestExpense": "11529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2403000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "326000.00",
                    "totalRevenue": "428664000.00",
                    "totalOperatingExpenses": "99153000.00",
                    "costOfRevenue": "172154000.00",
                    "totalOtherIncomeExpenseNet": "-9240000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "165777000.00",
                    "netIncomeApplicableToCommonShares": "88863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "124392000.00",
                    "minorityInterest": "35943000.00",
                    "netIncome": "81816000.00",
                    "sellingGeneralAdministrative": "12515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241579000.00",
                    "reconciledDepreciation": "65095000.00",
                    "ebit": "142501000.00",
                    "ebitda": "207596000.00",
                    "depreciationAndAmortization": "65095000.00",
                    "nonOperatingIncomeNetOther": "4366000.00",
                    "operatingIncome": "152165000.00",
                    "otherOperatingExpenses": "240640000.00",
                    "interestExpense": "30544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6518000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6633000.00",
                    "totalRevenue": "383141000.00",
                    "totalOperatingExpenses": "99078000.00",
                    "costOfRevenue": "141562000.00",
                    "totalOtherIncomeExpenseNet": "-27773000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "117759000.00",
                    "netIncomeApplicableToCommonShares": "93142000.00",
                    "preferredStockAndOtherAdjustments": "-11326000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-428735000.00",
                    "minorityInterest": "-139766000.00",
                    "netIncome": "-125245000.00",
                    "sellingGeneralAdministrative": "10369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215011000.00",
                    "reconciledDepreciation": "42222000.00",
                    "ebit": "-472596000.00",
                    "ebitda": "-430374000.00",
                    "depreciationAndAmortization": "42222000.00",
                    "nonOperatingIncomeNetOther": "3391000.00",
                    "operatingIncome": "-400591000.00",
                    "otherOperatingExpenses": "249675000.00",
                    "interestExpense": "29997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "237867000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-925000.00",
                    "totalRevenue": "371290000.00",
                    "totalOperatingExpenses": "93396000.00",
                    "costOfRevenue": "156279000.00",
                    "totalOtherIncomeExpenseNet": "-28144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-170537000.00",
                    "netIncomeApplicableToCommonShares": "-30771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "164413000.00",
                    "minorityInterest": "76364000.00",
                    "netIncome": "88284000.00",
                    "sellingGeneralAdministrative": "10059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191692000.00",
                    "reconciledDepreciation": "65688000.00",
                    "ebit": "117412000.00",
                    "ebitda": "183100000.00",
                    "depreciationAndAmortization": "65688000.00",
                    "nonOperatingIncomeNetOther": "4321000.00",
                    "operatingIncome": "191865000.00",
                    "otherOperatingExpenses": "292456000.00",
                    "interestExpense": "30243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2337000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1661000.00",
                    "totalRevenue": "385101000.00",
                    "totalOperatingExpenses": "99047000.00",
                    "costOfRevenue": "193409000.00",
                    "totalOtherIncomeExpenseNet": "-27452000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "165735000.00",
                    "netIncomeApplicableToCommonShares": "89371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "110730000.00",
                    "minorityInterest": "46716000.00",
                    "netIncome": "67795000.00",
                    "sellingGeneralAdministrative": "9442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190158000.00",
                    "reconciledDepreciation": "65961000.00",
                    "ebit": "155184000.00",
                    "ebitda": "221145000.00",
                    "depreciationAndAmortization": "65961000.00",
                    "nonOperatingIncomeNetOther": "4305000.00",
                    "operatingIncome": "134029000.00",
                    "otherOperatingExpenses": "287324000.00",
                    "interestExpense": "26230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1268000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1816000.00",
                    "totalRevenue": "402412000.00",
                    "totalOperatingExpenses": "75070000.00",
                    "costOfRevenue": "212254000.00",
                    "totalOtherIncomeExpenseNet": "-23299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "115648000.00",
                    "netIncomeApplicableToCommonShares": "68932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90426000.00",
                    "minorityInterest": "-137723000.00",
                    "netIncome": "57029000.00",
                    "sellingGeneralAdministrative": "11347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166882000.00",
                    "reconciledDepreciation": "70292000.00",
                    "ebit": "112096000.00",
                    "ebitda": "182388000.00",
                    "depreciationAndAmortization": "70292000.00",
                    "nonOperatingIncomeNetOther": "4305000.00",
                    "operatingIncome": "109083000.00",
                    "otherOperatingExpenses": "284231000.00",
                    "interestExpense": "21670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "272624000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4460000.00",
                    "totalRevenue": "375094000.00",
                    "totalOperatingExpenses": "76019000.00",
                    "costOfRevenue": "208212000.00",
                    "totalOtherIncomeExpenseNet": "-18657000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-177392000.00",
                    "netIncomeApplicableToCommonShares": "-37927000.00",
                    "preferredStockAndOtherAdjustments": "-1742000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95425000.00",
                    "minorityInterest": "36510000.00",
                    "netIncome": "57164000.00",
                    "sellingGeneralAdministrative": "10649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165222000.00",
                    "reconciledDepreciation": "53147000.00",
                    "ebit": "115187000.00",
                    "ebitda": "168334000.00",
                    "depreciationAndAmortization": "53147000.00",
                    "nonOperatingIncomeNetOther": "4314000.00",
                    "operatingIncome": "112177000.00",
                    "otherOperatingExpenses": "242234000.00",
                    "interestExpense": "19762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5125000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1751000.00",
                    "totalRevenue": "337897000.00",
                    "totalOperatingExpenses": "69559000.00",
                    "costOfRevenue": "172675000.00",
                    "totalOtherIncomeExpenseNet": "-16752000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "93674000.00",
                    "netIncomeApplicableToCommonShares": "56208000.00",
                    "preferredStockAndOtherAdjustments": "956000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "106062000.00",
                    "minorityInterest": "45832000.00",
                    "netIncome": "59952000.00",
                    "sellingGeneralAdministrative": "8666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172421000.00",
                    "reconciledDepreciation": "45651000.00",
                    "ebit": "115255000.00",
                    "ebitda": "160906000.00",
                    "depreciationAndAmortization": "45651000.00",
                    "nonOperatingIncomeNetOther": "4343000.00",
                    "operatingIncome": "122597000.00",
                    "otherOperatingExpenses": "222931000.00",
                    "interestExpense": "19771000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "278000.00",
                    "totalRevenue": "326465000.00",
                    "totalOperatingExpenses": "68887000.00",
                    "costOfRevenue": "154044000.00",
                    "totalOtherIncomeExpenseNet": "-16535000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "105784000.00",
                    "netIncomeApplicableToCommonShares": "59952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "97972000.00",
                    "minorityInterest": "42492000.00",
                    "netIncome": "55254000.00",
                    "sellingGeneralAdministrative": "8757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168113000.00",
                    "reconciledDepreciation": "43746000.00",
                    "ebit": "109359000.00",
                    "ebitda": "153105000.00",
                    "depreciationAndAmortization": "43746000.00",
                    "nonOperatingIncomeNetOther": "4460000.00",
                    "operatingIncome": "114376000.00",
                    "otherOperatingExpenses": "228576000.00",
                    "interestExpense": "19438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "329944000.00",
                    "totalOperatingExpenses": "66745000.00",
                    "costOfRevenue": "161831000.00",
                    "totalOtherIncomeExpenseNet": "-16404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "97746000.00",
                    "netIncomeApplicableToCommonShares": "55254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "89947000.00",
                    "minorityInterest": "40634000.00",
                    "netIncome": "49541000.00",
                    "sellingGeneralAdministrative": "9386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146895000.00",
                    "reconciledDepreciation": "40612000.00",
                    "ebit": "97043000.00",
                    "ebitda": "137655000.00",
                    "depreciationAndAmortization": "40612000.00",
                    "nonOperatingIncomeNetOther": "4721000.00",
                    "operatingIncome": "99187000.00",
                    "otherOperatingExpenses": "189521000.00",
                    "interestExpense": "12695000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-228000.00",
                    "totalRevenue": "279457000.00",
                    "totalOperatingExpenses": "56959000.00",
                    "costOfRevenue": "132562000.00",
                    "totalOtherIncomeExpenseNet": "-9240000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90175000.00",
                    "netIncomeApplicableToCommonShares": "49541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86610000.00",
                    "minorityInterest": "39611000.00",
                    "netIncome": "48801000.00",
                    "sellingGeneralAdministrative": "8364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157030000.00",
                    "reconciledDepreciation": "39365000.00",
                    "ebit": "99727000.00",
                    "ebitda": "139092000.00",
                    "depreciationAndAmortization": "39365000.00",
                    "nonOperatingIncomeNetOther": "12924000.00",
                    "operatingIncome": "96450000.00",
                    "otherOperatingExpenses": "194171000.00",
                    "interestExpense": "13117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1851000.00",
                    "totalRevenue": "290621000.00",
                    "totalOperatingExpenses": "60580000.00",
                    "costOfRevenue": "133591000.00",
                    "totalOtherIncomeExpenseNet": "-9840000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "88461000.00",
                    "netIncomeApplicableToCommonShares": "48850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81175000.00",
                    "minorityInterest": "36779000.00",
                    "netIncome": "44338000.00",
                    "sellingGeneralAdministrative": "7962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146870000.00",
                    "reconciledDepreciation": "37615000.00",
                    "ebit": "85003000.00",
                    "ebitda": "122618000.00",
                    "depreciationAndAmortization": "37615000.00",
                    "nonOperatingIncomeNetOther": "4691000.00",
                    "operatingIncome": "89502000.00",
                    "otherOperatingExpenses": "188499000.00",
                    "interestExpense": "11883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "278001000.00",
                    "totalOperatingExpenses": "57368000.00",
                    "costOfRevenue": "131131000.00",
                    "totalOtherIncomeExpenseNet": "-8306000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "81117000.00",
                    "netIncomeApplicableToCommonShares": "44338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61270000.00",
                    "minorityInterest": "26422000.00",
                    "netIncome": "34711000.00",
                    "sellingGeneralAdministrative": "8209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125170000.00",
                    "reconciledDepreciation": "36496000.00",
                    "ebit": "72592000.00",
                    "ebitda": "109088000.00",
                    "depreciationAndAmortization": "36496000.00",
                    "nonOperatingIncomeNetOther": "493000.00",
                    "operatingIncome": "69206000.00",
                    "otherOperatingExpenses": "185920000.00",
                    "interestExpense": "11590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "137000.00",
                    "totalRevenue": "255126000.00",
                    "totalOperatingExpenses": "55964000.00",
                    "costOfRevenue": "129956000.00",
                    "totalOtherIncomeExpenseNet": "-8204000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61133000.00",
                    "netIncomeApplicableToCommonShares": "34711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55912000.00",
                    "minorityInterest": "19361000.00",
                    "netIncome": "32315000.00",
                    "sellingGeneralAdministrative": "8929000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114224000.00",
                    "reconciledDepreciation": "32440000.00",
                    "ebit": "66657000.00",
                    "ebitda": "99097000.00",
                    "depreciationAndAmortization": "32440000.00",
                    "nonOperatingIncomeNetOther": "727000.00",
                    "operatingIncome": "62771000.00",
                    "otherOperatingExpenses": "166976000.00",
                    "interestExpense": "10758000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4236000.00",
                    "totalRevenue": "229747000.00",
                    "totalOperatingExpenses": "51453000.00",
                    "costOfRevenue": "115523000.00",
                    "totalOtherIncomeExpenseNet": "-6872000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51676000.00",
                    "netIncomeApplicableToCommonShares": "32315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13994000.00",
                    "minorityInterest": "2934000.00",
                    "netIncome": "-32643000.00",
                    "sellingGeneralAdministrative": "63349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26435000.00",
                    "reconciledDepreciation": "35991000.00",
                    "ebit": "-6371000.00",
                    "ebitda": "29620000.00",
                    "depreciationAndAmortization": "35991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6856000.00",
                    "otherOperatingExpenses": "219693000.00",
                    "interestExpense": "7623000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-450000.00",
                    "totalRevenue": "225056000.00",
                    "totalOperatingExpenses": "21072000.00",
                    "costOfRevenue": "198621000.00",
                    "totalOtherIncomeExpenseNet": "-7138000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "60407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55082000.00",
                    "minorityInterest": "3423000.00",
                    "netIncome": "19311000.00",
                    "sellingGeneralAdministrative": "15039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117172000.00",
                    "reconciledDepreciation": "26462000.00",
                    "ebit": "64858000.00",
                    "ebitda": "91320000.00",
                    "depreciationAndAmortization": "26462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61312000.00",
                    "otherOperatingExpenses": "173422000.00",
                    "interestExpense": "9776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14166000.00",
                    "totalRevenue": "234734000.00",
                    "totalOperatingExpenses": "55860000.00",
                    "costOfRevenue": "117562000.00",
                    "totalOtherIncomeExpenseNet": "-6230000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52678000.00",
                    "minorityInterest": "4290000.00",
                    "netIncome": "18670000.00",
                    "sellingGeneralAdministrative": "10310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110113000.00",
                    "reconciledDepreciation": "27741000.00",
                    "ebit": "61222000.00",
                    "ebitda": "88963000.00",
                    "depreciationAndAmortization": "27741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59280000.00",
                    "otherOperatingExpenses": "161030000.00",
                    "interestExpense": "8544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12929000.00",
                    "totalRevenue": "220310000.00",
                    "totalOperatingExpenses": "50833000.00",
                    "costOfRevenue": "110197000.00",
                    "totalOtherIncomeExpenseNet": "-6602000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62323000.00",
                    "minorityInterest": "4243000.00",
                    "netIncome": "17054000.00",
                    "sellingGeneralAdministrative": "10274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114453000.00",
                    "reconciledDepreciation": "27067000.00",
                    "ebit": "70896000.00",
                    "ebitda": "97963000.00",
                    "depreciationAndAmortization": "27067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67221000.00",
                    "otherOperatingExpenses": "157455000.00",
                    "interestExpense": "8573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16695000.00",
                    "totalRevenue": "224676000.00",
                    "totalOperatingExpenses": "47232000.00",
                    "costOfRevenue": "110223000.00",
                    "totalOtherIncomeExpenseNet": "-4898000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "53651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47906000.00",
                    "minorityInterest": "4438000.00",
                    "netIncome": "16201000.00",
                    "sellingGeneralAdministrative": "14484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124272000.00",
                    "reconciledDepreciation": "33491000.00",
                    "ebit": "56513000.00",
                    "ebitda": "90004000.00",
                    "depreciationAndAmortization": "33491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46094000.00",
                    "otherOperatingExpenses": "169103000.00",
                    "interestExpense": "8607000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9664000.00",
                    "totalRevenue": "210878000.00",
                    "totalOperatingExpenses": "82497000.00",
                    "costOfRevenue": "86606000.00",
                    "totalOtherIncomeExpenseNet": "1812000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40014000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53847000.00",
                    "minorityInterest": "3873000.00",
                    "netIncome": "45306000.00",
                    "sellingGeneralAdministrative": "8597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55246000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4668000.00",
                    "totalRevenue": "217546000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "124768000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53928000.00",
                    "minorityInterest": "2838000.00",
                    "netIncome": "45026000.00",
                    "sellingGeneralAdministrative": "8171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58181000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "6710000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6064000.00",
                    "totalRevenue": "209680000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "117493000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51683000.00",
                    "minorityInterest": "2954000.00",
                    "netIncome": "43897000.00",
                    "sellingGeneralAdministrative": "7862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50972000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "6111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4832000.00",
                    "totalRevenue": "180842000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "98365000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36116000.00",
                    "minorityInterest": "3199000.00",
                    "netIncome": "33636000.00",
                    "sellingGeneralAdministrative": "7705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249360000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39107000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9511000.00",
                    "totalRevenue": "128231000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "62311000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34258000.00",
                    "minorityInterest": "2541000.00",
                    "netIncome": "30656000.00",
                    "sellingGeneralAdministrative": "5970000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36779000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "6808000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1061000.00",
                    "totalRevenue": "123051000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "60978000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34759000.00",
                    "minorityInterest": "3371000.00",
                    "netIncome": "28144000.00",
                    "sellingGeneralAdministrative": "5562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37143000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4211000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3244000.00",
                    "totalRevenue": "124983000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "64638000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37888000.00",
                    "minorityInterest": "1894000.00",
                    "netIncome": "30438000.00",
                    "sellingGeneralAdministrative": "6068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37166000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5556000.00",
                    "totalRevenue": "128936000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "67983000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39923000.00",
                    "minorityInterest": "2519000.00",
                    "netIncome": "30741000.00",
                    "sellingGeneralAdministrative": "6797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140831000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38866000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6663000.00",
                    "totalRevenue": "121731000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "58802000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32209000.00",
                    "minorityInterest": "2187000.00",
                    "netIncome": "25138000.00",
                    "sellingGeneralAdministrative": "7800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30967000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4884000.00",
                    "totalRevenue": "126052000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "70320000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40657000.00",
                    "minorityInterest": "3415000.00",
                    "netIncome": "31441000.00",
                    "sellingGeneralAdministrative": "7570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37997000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5801000.00",
                    "totalRevenue": "153603000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "87499000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22991000.00",
                    "minorityInterest": "2139000.00",
                    "netIncome": "20586000.00",
                    "sellingGeneralAdministrative": "6285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20307000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1785000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "266000.00",
                    "totalRevenue": "89160000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "50552000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26417000.00",
                    "minorityInterest": "1731000.00",
                    "netIncome": "21987000.00",
                    "sellingGeneralAdministrative": "5781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126467000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22121000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2699000.00",
                    "totalRevenue": "65426000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "28372000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19760000.00",
                    "minorityInterest": "3274000.00",
                    "netIncome": "17949000.00",
                    "sellingGeneralAdministrative": "4332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24327000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4285000.00",
                    "totalRevenue": "94582000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "56543000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25789000.00",
                    "minorityInterest": "2903000.00",
                    "netIncome": "18601000.00",
                    "sellingGeneralAdministrative": "3272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23700000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4285000.00",
                    "totalRevenue": "103076000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "66376000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23588000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15121000.00",
                    "sellingGeneralAdministrative": "1960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25373000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8467000.00",
                    "totalRevenue": "81422000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "46307000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8142000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5887000.00",
                    "sellingGeneralAdministrative": "1663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73409000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10020000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2255000.00",
                    "totalRevenue": "30163000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12204000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11025000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7002000.00",
                    "sellingGeneralAdministrative": "897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11912000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "887000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4023000.00",
                    "totalRevenue": "28806000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "9636000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7672000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4761000.00",
                    "sellingGeneralAdministrative": "915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11289000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3617000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2911000.00",
                    "totalRevenue": "27232000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "9657000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9885000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6350000.00",
                    "sellingGeneralAdministrative": "1309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12024000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3535000.00",
                    "totalRevenue": "29921000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "11216000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13526000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9712000.00",
                    "sellingGeneralAdministrative": "3198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44390000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23183000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3814000.00",
                    "totalRevenue": "81152000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "36762000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9712000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1227541000.00",
                    "minorityInterest": "-31472000.00",
                    "netIncome": "1169598000.00",
                    "sellingGeneralAdministrative": "398922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2631217000.00",
                    "reconciledDepreciation": "710778000.00",
                    "ebit": "1592275000.00",
                    "ebitda": "2303053000.00",
                    "depreciationAndAmortization": "710778000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1585598000.00",
                    "otherOperatingExpenses": "2257805000.00",
                    "interestExpense": "390490000.00",
                    "taxProvision": "15086000.00",
                    "interestIncome": "390490000.00",
                    "netInterestIncome": "-390490000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15086000.00",
                    "totalRevenue": "3843403000.00",
                    "totalOperatingExpenses": "1045619000.00",
                    "costOfRevenue": "1212186000.00",
                    "totalOtherIncomeExpenseNet": "-358057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1212455000.00",
                    "netIncomeApplicableToCommonShares": "1154498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1629363000.00",
                    "minorityInterest": "-37681000.00",
                    "netIncome": "1573571000.00",
                    "sellingGeneralAdministrative": "271526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2782544000.00",
                    "reconciledDepreciation": "650428000.00",
                    "ebit": "1994571000.00",
                    "ebitda": "2644999000.00",
                    "depreciationAndAmortization": "650428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1970732000.00",
                    "otherOperatingExpenses": "1634491000.00",
                    "interestExpense": "365208000.00",
                    "taxProvision": "18111000.00",
                    "interestIncome": "378513000.00",
                    "netInterestIncome": "-378513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18111000.00",
                    "totalRevenue": "3605223000.00",
                    "totalOperatingExpenses": "811812000.00",
                    "costOfRevenue": "822679000.00",
                    "totalOtherIncomeExpenseNet": "-341369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1611252000.00",
                    "netIncomeApplicableToCommonShares": "1536967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1052392000.00",
                    "minorityInterest": "-25791000.00",
                    "netIncome": "1022216000.00",
                    "sellingGeneralAdministrative": "232632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2341210000.00",
                    "reconciledDepreciation": "600668000.00",
                    "ebit": "1388225000.00",
                    "ebitda": "1988893000.00",
                    "depreciationAndAmortization": "600668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1379563000.00",
                    "otherOperatingExpenses": "1726913000.00",
                    "interestExpense": "335833000.00",
                    "taxProvision": "4385000.00",
                    "interestIncome": "348228000.00",
                    "netInterestIncome": "-348228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4385000.00",
                    "totalRevenue": "3106476000.00",
                    "totalOperatingExpenses": "961647000.00",
                    "costOfRevenue": "765266000.00",
                    "totalOtherIncomeExpenseNet": "-327171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1048007000.00",
                    "netIncomeApplicableToCommonShares": "998532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1255643000.00",
                    "minorityInterest": "-27541000.00",
                    "netIncome": "1217103000.00",
                    "sellingGeneralAdministrative": "194017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2248456000.00",
                    "reconciledDepreciation": "582365000.00",
                    "ebit": "1577370000.00",
                    "ebitda": "2159735000.00",
                    "depreciationAndAmortization": "582365000.00",
                    "nonOperatingIncomeNetOther": "1694000.00",
                    "operatingIncome": "1587888000.00",
                    "otherOperatingExpenses": "1663833000.00",
                    "interestExpense": "321727000.00",
                    "taxProvision": "4187000.00",
                    "interestIncome": "333939000.00",
                    "netInterestIncome": "-333939000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20585000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4187000.00",
                    "totalRevenue": "3251721000.00",
                    "totalOperatingExpenses": "660568000.00",
                    "costOfRevenue": "1003265000.00",
                    "totalOtherIncomeExpenseNet": "-332245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1251456000.00",
                    "netIncomeApplicableToCommonShares": "1217103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "934192000.00",
                    "minorityInterest": "-27707000.00",
                    "netIncome": "916292000.00",
                    "sellingGeneralAdministrative": "195549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2003241000.00",
                    "reconciledDepreciation": "551629000.00",
                    "ebit": "1297999000.00",
                    "ebitda": "1849628000.00",
                    "depreciationAndAmortization": "551629000.00",
                    "nonOperatingIncomeNetOther": "-25567000.00",
                    "operatingIncome": "1336271000.00",
                    "otherOperatingExpenses": "1540884000.00",
                    "interestExpense": "363807000.00",
                    "taxProvision": "-9807000.00",
                    "interestIncome": "376512000.00",
                    "netInterestIncome": "-376512000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "30543000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-9807000.00",
                    "totalRevenue": "2877155000.00",
                    "totalOperatingExpenses": "666970000.00",
                    "costOfRevenue": "873914000.00",
                    "totalOtherIncomeExpenseNet": "-402079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "943999000.00",
                    "netIncomeApplicableToCommonShares": "916292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "522850000.00",
                    "minorityInterest": "-11104000.00",
                    "netIncome": "527012000.00",
                    "sellingGeneralAdministrative": "155769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2093418000.00",
                    "reconciledDepreciation": "491086000.00",
                    "ebit": "889407000.00",
                    "ebitda": "1380493000.00",
                    "depreciationAndAmortization": "491086000.00",
                    "nonOperatingIncomeNetOther": "23995000.00",
                    "operatingIncome": "878913000.00",
                    "otherOperatingExpenses": "1893679000.00",
                    "interestExpense": "380058000.00",
                    "taxProvision": "5998000.00",
                    "interestIncome": "11736000.00",
                    "netInterestIncome": "-368322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "644906000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5998000.00",
                    "totalRevenue": "2772592000.00",
                    "totalOperatingExpenses": "1214505000.00",
                    "costOfRevenue": "679174000.00",
                    "totalOtherIncomeExpenseNet": "-356063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "516852000.00",
                    "netIncomeApplicableToCommonShares": "527012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "821172000.00",
                    "minorityInterest": "110459000.00",
                    "netIncome": "697241000.00",
                    "sellingGeneralAdministrative": "114591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1818672000.00",
                    "reconciledDepreciation": "483255000.00",
                    "ebit": "1112034000.00",
                    "ebitda": "1595289000.00",
                    "depreciationAndAmortization": "483255000.00",
                    "nonOperatingIncomeNetOther": "-106885000.00",
                    "operatingIncome": "1231343000.00",
                    "otherOperatingExpenses": "1514831000.00",
                    "interestExpense": "303286000.00",
                    "taxProvision": "13472000.00",
                    "interestIncome": "16900000.00",
                    "netInterestIncome": "-286386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6279000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13472000.00",
                    "totalRevenue": "2746174000.00",
                    "totalOperatingExpenses": "587329000.00",
                    "costOfRevenue": "927502000.00",
                    "totalOtherIncomeExpenseNet": "-410171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "807700000.00",
                    "netIncomeApplicableToCommonShares": "726520000.00",
                    "preferredStockAndOtherAdjustments": "-29279000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "451458000.00",
                    "minorityInterest": "79083000.00",
                    "netIncome": "369429000.00",
                    "sellingGeneralAdministrative": "63735000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1220819000.00",
                    "reconciledDepreciation": "337536000.00",
                    "ebit": "895797000.00",
                    "ebitda": "1284961000.00",
                    "depreciationAndAmortization": "389164000.00",
                    "nonOperatingIncomeNetOther": "12137000.00",
                    "operatingIncome": "625364000.00",
                    "otherOperatingExpenses": "1290910000.00",
                    "interestExpense": "183831000.00",
                    "taxProvision": "2946000.00",
                    "interestIncome": "16900000.00",
                    "netInterestIncome": "-169143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "228338000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2946000.00",
                    "totalRevenue": "1990276000.00",
                    "totalOperatingExpenses": "521453000.00",
                    "costOfRevenue": "769457000.00",
                    "totalOtherIncomeExpenseNet": "-171694000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "448512000.00",
                    "netIncomeApplicableToCommonShares": "369429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "578068000.00",
                    "minorityInterest": "196595000.00",
                    "netIncome": "376607000.00",
                    "sellingGeneralAdministrative": "50668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1048789000.00",
                    "reconciledDepreciation": "290874000.00",
                    "ebit": "722683000.00",
                    "ebitda": "1013557000.00",
                    "depreciationAndAmortization": "290874000.00",
                    "nonOperatingIncomeNetOther": "18284000.00",
                    "operatingIncome": "704399000.00",
                    "otherOperatingExpenses": "1613047000.00",
                    "interestExpense": "144615000.00",
                    "taxProvision": "4866000.00",
                    "interestIncome": "16900000.00",
                    "netInterestIncome": "-127715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "178374000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4866000.00",
                    "totalRevenue": "2248356000.00",
                    "totalOperatingExpenses": "413480000.00",
                    "costOfRevenue": "1199567000.00",
                    "totalOtherIncomeExpenseNet": "-223630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "573202000.00",
                    "netIncomeApplicableToCommonShares": "376607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "605352000.00",
                    "minorityInterest": "251208000.00",
                    "netIncome": "345772000.00",
                    "sellingGeneralAdministrative": "49248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1037143000.00",
                    "reconciledDepreciation": null,
                    "ebit": "637083000.00",
                    "ebitda": "910016000.00",
                    "depreciationAndAmortization": "272933000.00",
                    "nonOperatingIncomeNetOther": "17445000.00",
                    "operatingIncome": "704535000.00",
                    "otherOperatingExpenses": "1164546000.00",
                    "interestExpense": "116628000.00",
                    "taxProvision": "8372000.00",
                    "interestIncome": "16900000.00",
                    "netInterestIncome": "-99728000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15535000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8372000.00",
                    "totalRevenue": "1804270000.00",
                    "totalOperatingExpenses": "397419000.00",
                    "costOfRevenue": "767127000.00",
                    "totalOtherIncomeExpenseNet": "-99183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "596980000.00",
                    "netIncomeApplicableToCommonShares": "357098000.00",
                    "preferredStockAndOtherAdjustments": "-11326000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63166000.00",
                    "minorityInterest": "-154409000.00",
                    "netIncome": "87863000.00",
                    "sellingGeneralAdministrative": "41217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "788774000.00",
                    "reconciledDepreciation": null,
                    "ebit": "569837000.00",
                    "ebitda": "814000000.00",
                    "depreciationAndAmortization": "244163000.00",
                    "nonOperatingIncomeNetOther": "16322000.00",
                    "operatingIncome": "34386000.00",
                    "otherOperatingExpenses": "1141161000.00",
                    "interestExpense": "113874000.00",
                    "taxProvision": "45532000.00",
                    "interestIncome": "91240000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "514096000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3380000.00",
                    "totalRevenue": "1561372000.00",
                    "totalOperatingExpenses": "368563000.00",
                    "costOfRevenue": "772598000.00",
                    "totalOtherIncomeExpenseNet": "-97552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66546000.00",
                    "netIncomeApplicableToCommonShares": "89605000.00",
                    "preferredStockAndOtherAdjustments": "-1742000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "389406000.00",
                    "minorityInterest": "165468000.00",
                    "netIncome": "221911000.00",
                    "sellingGeneralAdministrative": "37458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "652651000.00",
                    "reconciledDepreciation": null,
                    "ebit": "527432000.00",
                    "ebitda": "710588000.00",
                    "depreciationAndAmortization": "183156000.00",
                    "nonOperatingIncomeNetOther": "17838000.00",
                    "operatingIncome": "448337000.00",
                    "otherOperatingExpenses": "883262000.00",
                    "interestExpense": "76769000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5125000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2027000.00",
                    "totalRevenue": "1273763000.00",
                    "totalOperatingExpenses": "262150000.00",
                    "costOfRevenue": "621112000.00",
                    "totalOtherIncomeExpenseNet": "-162075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "391514000.00",
                    "netIncomeApplicableToCommonShares": "220955000.00",
                    "preferredStockAndOtherAdjustments": "956000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "284967000.00",
                    "minorityInterest": "122173000.00",
                    "netIncome": "160165000.00",
                    "sellingGeneralAdministrative": "33464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "543294000.00",
                    "reconciledDepreciation": null,
                    "ebit": "336764000.00",
                    "ebitda": "482680000.00",
                    "depreciationAndAmortization": "145916000.00",
                    "nonOperatingIncomeNetOther": "18835000.00",
                    "operatingIncome": "317929000.00",
                    "otherOperatingExpenses": "735566000.00",
                    "interestExpense": "47348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2580000.00",
                    "totalRevenue": "1053495000.00",
                    "totalOperatingExpenses": "225365000.00",
                    "costOfRevenue": "510201000.00",
                    "totalOtherIncomeExpenseNet": "-32962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "282387000.00",
                    "netIncomeApplicableToCommonShares": "160214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122618000.00",
                    "minorityInterest": "14890000.00",
                    "netIncome": "2809000.00",
                    "sellingGeneralAdministrative": "97582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "396100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "162059000.00",
                    "ebitda": "279320000.00",
                    "depreciationAndAmortization": "117261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147486000.00",
                    "otherOperatingExpenses": "701954000.00",
                    "interestExpense": "42060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29452000.00",
                    "totalRevenue": "849440000.00",
                    "totalOperatingExpenses": "248614000.00",
                    "costOfRevenue": "453340000.00",
                    "totalOtherIncomeExpenseNet": "-62249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "106986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "207364000.00",
                    "minorityInterest": "14103000.00",
                    "netIncome": "75643000.00",
                    "sellingGeneralAdministrative": "35388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "482296000.00",
                    "reconciledDepreciation": null,
                    "ebit": "237709000.00",
                    "ebitda": "349613000.00",
                    "depreciationAndAmortization": "111904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "209193000.00",
                    "otherOperatingExpenses": "614072000.00",
                    "interestExpense": "30345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45664000.00",
                    "totalRevenue": "809667000.00",
                    "totalOperatingExpenses": "286701000.00",
                    "costOfRevenue": "327371000.00",
                    "totalOtherIncomeExpenseNet": "-6283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "142940000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147645000.00",
                    "minorityInterest": "11005000.00",
                    "netIncome": "126068000.00",
                    "sellingGeneralAdministrative": "24918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337822000.00",
                    "reconciledDepreciation": null,
                    "ebit": "215910000.00",
                    "ebitda": "288703000.00",
                    "depreciationAndAmortization": "72793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151649000.00",
                    "otherOperatingExpenses": "351673000.00",
                    "interestExpense": "18794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10572000.00",
                    "totalRevenue": "494871000.00",
                    "totalOperatingExpenses": "194624000.00",
                    "costOfRevenue": "157049000.00",
                    "totalOtherIncomeExpenseNet": "911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "126068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87617000.00",
                    "minorityInterest": "10260000.00",
                    "netIncome": "77345000.00",
                    "sellingGeneralAdministrative": "20136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185406000.00",
                    "reconciledDepreciation": null,
                    "ebit": "209236000.00",
                    "ebitda": "249301000.00",
                    "depreciationAndAmortization": "40065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80630000.00",
                    "otherOperatingExpenses": "164489000.00",
                    "interestExpense": "9955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "236542000.00",
                    "totalOperatingExpenses": "113353000.00",
                    "costOfRevenue": "51136000.00",
                    "totalOtherIncomeExpenseNet": "12390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177975000.00",
                    "minorityInterest": null,
                    "netIncome": "126320000.00",
                    "sellingGeneralAdministrative": "23330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356597000.00",
                    "reconciledDepreciation": null,
                    "ebit": "178339000.00",
                    "ebitda": "249379000.00",
                    "depreciationAndAmortization": "71040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165992000.00",
                    "otherOperatingExpenses": "532776000.00",
                    "interestExpense": "364000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43747000.00",
                    "totalRevenue": "689479000.00",
                    "totalOperatingExpenses": "199894000.00",
                    "costOfRevenue": "332882000.00",
                    "totalOtherIncomeExpenseNet": "11983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "65276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55894000.00",
                    "minorityInterest": null,
                    "netIncome": "36562000.00",
                    "sellingGeneralAdministrative": "8365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143067000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63714000.00",
                    "ebitda": "94499000.00",
                    "depreciationAndAmortization": "30785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63714000.00",
                    "otherOperatingExpenses": "197779000.00",
                    "interestExpense": "7805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19424000.00",
                    "totalRevenue": "255349000.00",
                    "totalOperatingExpenses": "85497000.00",
                    "costOfRevenue": "112282000.00",
                    "totalOtherIncomeExpenseNet": "-7820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "24000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13526000.00",
                    "minorityInterest": null,
                    "netIncome": "9712000.00",
                    "sellingGeneralAdministrative": "3198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44390000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23183000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3814000.00",
                    "totalRevenue": "81152000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "36762000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9712000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
