Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. William Mallory Walker	Chairman, President & CEO	1967
Mr. Gregory A. Florkowski	Executive VP & CFO	1981
Mr. Stephen P. Theobald	Executive VP & COO	1962
Mr. Daniel J. Groman	Executive VP, General Counsel, Secretary & Chief Compliance Officer	NA
Ms. Paula A. Pryor	Executive VP & Chief Human Resources Officer	1978
Mr. Kyle Winning	Executive VP & Chief Investment Officer	NA
Mr. Anthony Jacob McGill C.F.A.	Senior MD & Head of Investment Banking	NA
Mr. Jack Balaban	Senior Vice President of Technology	NA
Mr. Aaron J. Perlis	Executive Vice President of Special Asset Management	NA
Ms. Kelsey Duffey	Senior Vice President of Investor Relations	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 18, 2026	Dana L Schmaltz	N/A	Purchase	1.00K	$45.78	$45.78K
Mar 05, 2026	Ernest Michael Freedman	N/A	Purchase	5.00K	$49.21	$246.05K
Aug 29, 2025	Paula A Pryor	N/A	Sale	5.34K	$86.20	$459.96K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	5.13M	Mar 31, 2026	14.95%	$0.00	1.41%
Vanguard Group Inc	3.72M	Dec 31, 2025	10.82%	$0.00	-0.72%
State Street Corp	1.55M	Mar 31, 2026	4.51%	$0.00	3.36%
Dimensional Fund Advisors, Inc.	1.37M	Mar 31, 2026	3.99%	$0.01	8.22%
AllianceBernstein L.P.	1.36M	Mar 31, 2026	3.95%	$0.03	11.14%
T. Rowe Price Investment Management,Inc.	1.18M	Mar 31, 2026	3.44%	$0.04	-27.44%
HHG PLC	1.13M	Mar 31, 2026	3.30%	$0.02	-4.37%
Geode Capital Management, LLC	824.65K	Mar 31, 2026	2.40%	$0.00	3.27%
DePrince Race & Zollo Inc	728.46K	Mar 31, 2026	2.12%	$0.61	-15.20%
Royce & Associates, LP	620.92K	Mar 31, 2026	1.81%	$0.27	13.81%
Conversant Capital LLC	560.32K	Mar 31, 2026	1.63%	$3.34	32.97%
Alyeska Investment Group, L.P.	535.45K	Mar 31, 2026	1.56%	$0.07	84.83%
Charles Schwab Investment Management Inc	479.41K	Mar 31, 2026	1.40%	$0.00	-2.25%
Bank of America Corp	477.74K	Mar 31, 2026	1.39%	$0.00	75.15%
Morgan Stanley - Brokerage Accounts	431.64K	Mar 31, 2026	1.26%	$0.00	-9.32%
Ameriprise Financial Inc	428.74K	Mar 31, 2026	1.25%	$0.00	637.97%
Northern Trust Corp	360.53K	Mar 31, 2026	1.05%	$0.00	9.04%
FMR Inc	341.20K	Mar 31, 2026	0.99%	$0.00	-10.25%
Two Sigma Investments LLC	313.48K	Mar 31, 2026	0.91%	$0.01	-0.06%
Qube Research & Technologies	274.72K	Mar 31, 2026	0.80%	$0.01	17.76%
Shares Statistics

▼
Shares Outstanding: 34.33M
Shares Float: 32.94M
% Insiders: 402.70%
% Institutions: 8,511.80%
Short % Float: 4.09%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	2.08M	6.05%	▲ 0.02%	Apr 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	1.05M	3.05%	▲ 0.48%	Apr 30, 2026
3	iShares Russell 2000 ETF	774.74K	2.26%	▲ 0.85%	Apr 30, 2026
4	Vanguard Small Cap Index	746.02K	2.17%	▲ 0.01%	Apr 30, 2026
5	T. Rowe Price Small-Cap Value	642.54K	1.87%	▲ 0.00%	Mar 31, 2026
6	Janus Henderson Triton D	626.83K	1.83%	▲ 0.00%	Mar 31, 2026
7	Janus Henderson US SMID Cap Growth	626.83K	1.83%	▼ 2.40%	Mar 31, 2026
8	Vanguard Small Cap Value Index Inv	479.30K	1.40%	▲ 0.84%	Apr 30, 2026
9	T. Rowe Price U.S. SC Value Eq Tr-D	405.82K	1.18%	▲ 0.22%	Mar 31, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	383.90K	1.12%	▲ 1.23%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $4.83B
Trailing P/E: 23.92
Forward P/E: 10.99
Financial Highlights

▼
Market Cap: $1.66B
P/E Ratio: $23.92
PEG Ratio: $1.09
Book Value: $51.96
Dividend/Share: $2.69
Dividend Yield: 5.40%
Earnings/Share: $2.02
Profit Margin: 5.72%
Operating Margin: 9.19%
ROA (TTM): 1.35%
ROE (TTM): 4.15%
Revenue (TTM): $1.23B
Revenue/Share (TTM): $36.80
Earnings Growth (YOY): 471.10%
Revenue Growth (YOY): 32.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$299.32M	$N/A	$5.06B	$3.31B	$1.74B
2024-12-31	$279.27M	$N/A	$4.38B	$2.62B	$1.75B
2023-12-31	$328.70M	$N/A	$4.05B	$2.31B	$1.72B
2022-12-31	$225.95M	$N/A	$4.05B	$2.33B	$1.72B
2021-12-31	$305.64M	$N/A	$5.05B	$3.47B	$1.58B
2020-12-31	$321.10M	$N/A	$4.65B	$3.45B	$1.20B
2019-12-31	$120.69M	$N/A	$2.67B	$1.63B	$1.04B
2018-12-31	$90.06M	$N/A	$2.78B	$1.87B	$907.19M
2017-12-31	$191.22M	$N/A	$2.21B	$1.39B	$814.98M
2016-12-31	$118.76M	$N/A	$3.05B	$2.44B	$615.07M
2015-12-31	$136.99M	$N/A	$3.51B	$3.02B	$492.35M
2014-12-31	$113.35M	$N/A	$2.01B	$1.58B	$433.45M
2013-12-31	$170.56M	$N/A	$1.13B	$724.55M	$402.84M
2012-12-31	$65.03M	$N/A	$1.69B	$1.34B	$353.18M
2011-12-31	$53.82M	$N/A	$522.60M	$358.94M	$163.65M
2010-12-31	$33.29M	$N/A	$485.62M	$360.98M	$124.64M
2009-12-31	$10.39M	$N/A	$243.73M	$173.92M	$30.77M
2008-12-31	$6.81M	$N/A	$183.35M	$169.50M	$13.85M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.32x	2.59x	0.65x	38.81x	11.77x
2024-12-31	56.96x	1.50x	0.60x	18.70x	7.45x
2023-12-31	13.15x	1.59x	0.57x	2.02x	7.52x
2022-12-31	5.99x	1.45x	0.58x	7.74x	5.13x
2021-12-31	177.49x	3.04x	0.69x	44.11x	8.43x
2020-12-31	231.76x	2.35x	0.74x	38.63x	5.64x
2019-12-31	204.33x	1.15x	0.61x	16.04x	3.13x
2018-12-31	5.58x	1.64x	0.67x	21.01x	4.20x
2017-12-31	5.53x	1.35x	0.63x	23.98x	3.02x
2016-12-31	22.39x	3.51x	0.80x	18.86x	7.26x
2015-12-31	40.78x	5.72x	0.86x	13.65x	12.05x
2014-12-31	20.37x	3.21x	0.78x	8.14x	8.49x
2013-12-31	4.55x	1.90x	0.64x	17.84x	5.35x
2012-12-31	16.49x	3.53x	0.79x	33.82x	11.37x
2011-12-31	7.83x	1.66x	0.69x	68.85x	3.43x
2010-12-31	11.02x	2.21x	0.74x	30.09x	4.83x
2009-12-31	6.31x	0.90x	0.71x	16.99x	0.51x
2008-12-31	14.36x	2.76x	0.92x	5.24x	1.56x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WD",
        "Type": "Common Stock",
        "Name": "Walker & Dunlop Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000K8K0L3",
        "ISIN": "US93148P1021",
        "LEI": null,
        "PrimaryTicker": "WD.US",
        "CUSIP": "93148P102",
        "CIK": "0001497770",
        "EmployerIdNumber": "80-0629925",
        "FiscalYearEnd": "December",
        "IPODate": "2010-12-15",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Financial Services",
        "Industry": "Mortgage Finance",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Financial Services",
        "GicSubIndustry": "Commercial & Residential Mortgage Finance",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Walker & Dunlop, Inc., through its subsidiaries, originates, sells, and services a range of multifamily and other commercial real estate financing products and services for owners and developers of real estate in the United States. The company operates through three segments: Capital Markets, Servicing & Asset Management, and Corporate. The company offers first mortgage, second trust, supplemental, construction, mezzanine, preferred equity, and small-balance loans. It also provides finance for multifamily, manufactured housing communities, student housing, affordable housing, small balance loans, and senior housing properties under the Fannie Mae's Delegated Underwriting and Servicing program and Freddie Mac; and construction and permanent loans to developers and owners of multifamily housing, affordable housing, senior housing, and healthcare facilities. In addition, the company acts as a debt broker to work with life insurance companies, banks, and other institutional investors to find debt and/or equity solution for the borrowers' needs; and offers property sales brokerage services to owners and developers of multifamily properties, and commercial real estate and multifamily property appraisals for various investors. Further, it provides multifamily appraisal and valuation services; and real estate-related investment banking and advisory services, including housing market research. Additionally, the company offers servicing and asset-managing the portfolio of loans; originates loans through its principal lending and investing activities; and manages third-party capital invested in tax credit equity funds focused on the LIHTC sector and other commercial real estate sectors. Walker & Dunlop, Inc. was founded in 1937 and is headquartered in Bethesda, Maryland.",
        "Address": "7272 Wisconsin Avenue, Bethesda, MD, United States, 20814",
        "AddressData": {
            "Street": "7272 Wisconsin Avenue",
            "City": "Bethesda",
            "State": "MD",
            "Country": "United States",
            "ZIP": "20814"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. William Mallory Walker",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Gregory A. Florkowski",
                "Title": "Executive VP & CFO",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Stephen P. Theobald",
                "Title": "Executive VP & COO",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Daniel J. Groman",
                "Title": "Executive VP, General Counsel, Secretary & Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Paula A. Pryor",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Kyle  Winning",
                "Title": "Executive VP & Chief Investment Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Anthony Jacob McGill C.F.A.",
                "Title": "Senior MD & Head of Investment Banking",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jack  Balaban",
                "Title": "Senior Vice President of Technology",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Aaron J. Perlis",
                "Title": "Executive Vice President of Special Asset Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kelsey  Duffey",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "301 215 5500",
        "WebURL": "https://www.walkerdunlop.com",
        "LogoURL": "/img/logos/US/WD.png",
        "FullTimeEmployees": 1466,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 1658885504,
        "MarketCapitalizationMln": 1658.8855,
        "EBITDA": null,
        "PERatio": 23.9208,
        "PEGRatio": 1.0942,
        "WallStreetTargetPrice": 68.6667,
        "BookValue": 51.964,
        "DividendShare": 2.69,
        "DividendYield": 0.054,
        "EarningsShare": 2.02,
        "EPSEstimateCurrentYear": 4.5825,
        "EPSEstimateNextYear": 5.82,
        "EPSEstimateNextQuarter": 1.2667,
        "EPSEstimateCurrentQuarter": 0.5375,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0572,
        "OperatingMarginTTM": 0.0919,
        "ReturnOnAssetsTTM": 0.0135,
        "ReturnOnEquityTTM": 0.0415,
        "RevenueTTM": 1228390016,
        "RevenuePerShareTTM": 36.801,
        "QuarterlyRevenueGrowthYOY": 0.32,
        "GrossProfitTTM": 1228390016,
        "DilutedEpsTTM": 2.02,
        "QuarterlyEarningsGrowthYOY": 4.711
    },
    "Valuation": {
        "TrailingPE": 23.9208,
        "ForwardPE": 10.989,
        "PriceSalesTTM": 1.3505,
        "PriceBookMRQ": 0.9641,
        "EnterpriseValue": 4827744877,
        "EnterpriseValueRevenue": 3.7186,
        "EnterpriseValueEbitda": 12.9697
    },
    "SharesStats": {
        "SharesOutstanding": 34331241,
        "SharesFloat": 32941169,
        "PercentInsiders": 4.027,
        "PercentInstitutions": 85.11800000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0409
    },
    "Technicals": {
        "Beta": 1.514,
        "52WeekHigh": 86.5075,
        "52WeekLow": 40.9331,
        "50DayMA": 49.1518,
        "200DayMA": 64.2435,
        "SharesShort": 1142043,
        "SharesShortPriorMonth": 1006472,
        "ShortRatio": 3.97,
        "ShortPercent": 0.0409
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.72,
        "ForwardAnnualDividendYield": 0.0563,
        "PayoutRatio": 0.7357,
        "DividendDate": "2026-06-04",
        "ExDividendDate": "2026-05-21",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.4,
        "TargetPrice": 68.6667,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 14.9523,
                "totalAssets": 0.004,
                "currentShares": 5133293,
                "change": 71210,
                "change_p": 1.4067
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.8237,
                "totalAssets": 0.0032,
                "currentShares": 3715924,
                "change": -27110,
                "change_p": -0.7243
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.5059,
                "totalAssets": 0.0024,
                "currentShares": 1546944,
                "change": 50233,
                "change_p": 3.3562
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.988,
                "totalAssets": 0.0126,
                "currentShares": 1369114,
                "change": 104008,
                "change_p": 8.2213
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 3.9527,
                "totalAssets": 0.0264,
                "currentShares": 1357011,
                "change": 135999,
                "change_p": 11.1382
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 3.4414,
                "totalAssets": 0.0361,
                "currentShares": 1181484,
                "change": -446833,
                "change_p": -27.4414
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 3.2966,
                "totalAssets": 0.024,
                "currentShares": 1131767,
                "change": -51713,
                "change_p": -4.3696
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.402,
                "totalAssets": 0.0023,
                "currentShares": 824653,
                "change": 26084,
                "change_p": 3.2663
            },
            {
                "name": "DePrince Race & Zollo Inc",
                "date": "2026-03-31",
                "totalShares": 2.1219,
                "totalAssets": 0.6107,
                "currentShares": 728463,
                "change": -130609,
                "change_p": -15.2035
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 1.8086,
                "totalAssets": 0.272,
                "currentShares": 620918,
                "change": 75360,
                "change_p": 13.8134
            },
            {
                "name": "Conversant Capital LLC",
                "date": "2026-03-31",
                "totalShares": 1.6321,
                "totalAssets": 3.3374,
                "currentShares": 560316,
                "change": 138936,
                "change_p": 32.9717
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-03-31",
                "totalShares": 1.5597,
                "totalAssets": 0.0672,
                "currentShares": 535451,
                "change": 245756,
                "change_p": 84.8327
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.3964,
                "totalAssets": 0.0033,
                "currentShares": 479411,
                "change": -11010,
                "change_p": -2.245
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.3916,
                "totalAssets": 0.0016,
                "currentShares": 477737,
                "change": 204979,
                "change_p": 75.1505
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.2573,
                "totalAssets": 0.0012,
                "currentShares": 431640,
                "change": -44377,
                "change_p": -9.3226
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.2488,
                "totalAssets": 0.0044,
                "currentShares": 428741,
                "change": 370644,
                "change_p": 637.9744
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.0502,
                "totalAssets": 0.0021,
                "currentShares": 360530,
                "change": 29886,
                "change_p": 9.0387
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 0.9938,
                "totalAssets": 0.0008,
                "currentShares": 341195,
                "change": -38957,
                "change_p": -10.2477
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.9131,
                "totalAssets": 0.0112,
                "currentShares": 313482,
                "change": -189,
                "change_p": -0.0603
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.8002,
                "totalAssets": 0.0136,
                "currentShares": 274723,
                "change": 41441,
                "change_p": 17.7643
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 6.0503,
                "totalAssets": 0.102,
                "currentShares": 2077151,
                "change": 489,
                "change_p": 0.0235
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.0486,
                "totalAssets": 0.0024,
                "currentShares": 1046635,
                "change": 4971,
                "change_p": 0.4772
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.2567,
                "totalAssets": 0.0503,
                "currentShares": 774736,
                "change": 6533,
                "change_p": 0.8504
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.173,
                "totalAssets": 0.0209,
                "currentShares": 746024,
                "change": 40,
                "change_p": 0.0054
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 1.8716,
                "totalAssets": 0.3091,
                "currentShares": 642544,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson Triton D",
                "date": "2026-03-31",
                "totalShares": 1.8258,
                "totalAssets": 0.5359,
                "currentShares": 626826,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson US SMID Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.8258,
                "totalAssets": 0.5366,
                "currentShares": 626826,
                "change": -15386,
                "change_p": -2.3958
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.3961,
                "totalAssets": 0.037,
                "currentShares": 479298,
                "change": 4005,
                "change_p": 0.8426
            },
            {
                "name": "T. Rowe Price U.S. SC Value Eq Tr-D",
                "date": "2026-03-31",
                "totalShares": 1.1821,
                "totalAssets": 0.2996,
                "currentShares": 405822,
                "change": 880,
                "change_p": 0.2173
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1182,
                "totalAssets": 0.021,
                "currentShares": 383895,
                "change": 4669,
                "change_p": 1.2312
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9441,
                "totalAssets": 0.0496,
                "currentShares": 324130,
                "change": 4159,
                "change_p": 1.2998
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.9246,
                "totalAssets": 0.2023,
                "currentShares": 317426,
                "change": -580,
                "change_p": -0.1824
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-04-30",
                "totalShares": 0.9023,
                "totalAssets": 0.1014,
                "currentShares": 309764,
                "change": 108,
                "change_p": 0.0349
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Bank ETF",
                "date": "2026-04-30",
                "totalShares": 0.8503,
                "totalAssets": 0.9847,
                "currentShares": 291925,
                "change": -628,
                "change_p": -0.2147
            },
            {
                "name": "AB Discovery Value Advisor",
                "date": "2026-03-31",
                "totalShares": 0.8443,
                "totalAssets": 0.5589,
                "currentShares": 289863,
                "change": 51812,
                "change_p": 21.7651
            },
            {
                "name": "Royce Small-Cap Total Return Invmt",
                "date": "2026-03-31",
                "totalShares": 0.8238,
                "totalAssets": 1.482,
                "currentShares": 282819,
                "change": 66116,
                "change_p": 30.51
            },
            {
                "name": "Royce Small-Cap Quality Value Composite",
                "date": "2026-03-31",
                "totalShares": 0.8238,
                "totalAssets": 1.482,
                "currentShares": 282819,
                "change": 66116,
                "change_p": 30.51
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.8134,
                "totalAssets": 0.1041,
                "currentShares": 279238,
                "change": 1505,
                "change_p": 0.5419
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 0.7856,
                "totalAssets": 0.6145,
                "currentShares": 269700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 0.7856,
                "totalAssets": 0.5948,
                "currentShares": 269700,
                "change": 269700,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Dana L Schmaltz",
            "transactionDate": "2026-03-18",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 45.78,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104397/000110465926032746/xslF345X06/tm269460-1_4seq1.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Ernest Michael Freedman",
            "transactionDate": "2026-03-05",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 49.21,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1475968/000110465926024734/xslF345X05/tm268200-1_4seq1.xml"
        },
        {
            "date": "2025-08-29",
            "ownerCik": null,
            "ownerName": "Paula A Pryor",
            "transactionDate": "2025-08-29",
            "transactionCode": "S",
            "transactionAmount": 5336,
            "transactionPrice": 86.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1497770/000110465925087086/xslF345X05/tm2525096-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "33.4110",
                "shares": 33411000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "33.3690",
                "shares": 33369000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.2230",
                "shares": 33223000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.9410",
                "shares": 32941000.000000004
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "32.6750",
                "shares": 32674999.999999996
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.9560",
                "shares": 31956000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "31.2270",
                "shares": 31227000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.9760",
                "shares": 30976000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "31.8660",
                "shares": 31866000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "32.2930",
                "shares": 32293000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "31.7010",
                "shares": 31701000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "30.6100",
                "shares": 30610000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "32.5050",
                "shares": 32505000.000000004
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "34.4341",
                "shares": 34434100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.0279",
                "shares": 34027900
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.8483",
                "shares": 21848300
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "21.6512",
                "shares": 21651200
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "14.7415",
                "shares": 14741500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "33.4110",
                "shares": 33411000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "33.3690",
                "shares": 33369000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "33.3970",
                "shares": 33397000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "33.3710",
                "shares": 33371000.000000004
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "33.2960",
                "shares": 33296000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.2230",
                "shares": 33223000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "33.2030",
                "shares": 33203000.000000004
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "33.1540",
                "shares": 33154000.000000004
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "33.0480",
                "shares": 33048000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.9410",
                "shares": 32941000.000000004
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "32.8950",
                "shares": 32895000.000000004
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "32.8510",
                "shares": 32851000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "32.8160",
                "shares": 32816000.000000004
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "32.6750",
                "shares": 32674999.999999996
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "32.6200",
                "shares": 32619999.999999996
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "32.6170",
                "shares": 32616999.999999996
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.9560",
                "shares": 31956000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "31.4590",
                "shares": 31459000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "31.3700",
                "shares": 31370000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "31.2760",
                "shares": 31276000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "31.2270",
                "shares": 31227000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "31.0740",
                "shares": 31074000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "30.8600",
                "shares": 30860000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "31.1600",
                "shares": 31160000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.9760",
                "shares": 30976000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "30.7820",
                "shares": 30782000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "30.7440",
                "shares": 30744000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "30.6840",
                "shares": 30684000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "31.8660",
                "shares": 31866000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "32.2450",
                "shares": 32244999.999999996
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "31.4950",
                "shares": 31495000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "31.1280",
                "shares": 31128000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "32.2930",
                "shares": 32293000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "32.3120",
                "shares": 32311999.999999996
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "32.0970",
                "shares": 32097000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "32.0060",
                "shares": 32006000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "31.7010",
                "shares": 31701000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "30.7930",
                "shares": 30793000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "30.6270",
                "shares": 30627000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "30.7820",
                "shares": 30782000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "30.6100",
                "shares": 30610000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "30.4600",
                "shares": 30460000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "30.2390",
                "shares": 30239000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "32.4640",
                "shares": 32464000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "32.5050",
                "shares": 32505000.000000004
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "32.0490",
                "shares": 32049000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "31.9510",
                "shares": 31951000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "33.8590",
                "shares": 33859000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "34.4341",
                "shares": 34434100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "34.3830",
                "shares": 34383000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "34.4858",
                "shares": 34485800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "34.1568",
                "shares": 34156800
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.0279",
                "shares": 34027900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "25.4436",
                "shares": 25443600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "21.9759",
                "shares": 21975900
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "21.8483",
                "shares": 21848300
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.8483",
                "shares": 21848300
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "21.7824",
                "shares": 21782400
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "21.7429",
                "shares": 21742900
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "21.6512",
                "shares": 21651200
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "21.6512",
                "shares": 21651200
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "14.7415",
                "shares": 14741500
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "14.7415",
                "shares": 14741500
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "14.7415",
                "shares": 14741500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "14.7415",
                "shares": 14741500
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "14.7415",
                "shares": 14741500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.17,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.54,
                "epsDifference": 0.48,
                "surprisePercent": 88.8889
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 1.23,
                "epsDifference": -0.95,
                "surprisePercent": -77.2358
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 1.25,
                "epsDifference": -0.03,
                "surprisePercent": -2.4
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.97,
                "epsDifference": 0.18,
                "surprisePercent": 18.5567
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.7,
                "epsDifference": 0.15,
                "surprisePercent": 21.4286
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.51,
                "epsDifference": -0.17,
                "surprisePercent": -11.2583
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.39,
                "epsDifference": -0.2,
                "surprisePercent": -14.3885
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.17,
                "epsDifference": 0.06,
                "surprisePercent": 5.1282
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.91,
                "epsDifference": 0.28,
                "surprisePercent": 30.7692
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 0.8,
                "epsDifference": 0.62,
                "surprisePercent": 77.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 1.01,
                "epsDifference": -0.37,
                "surprisePercent": -36.6337
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.87,
                "epsDifference": -0.05,
                "surprisePercent": -5.7471
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.95,
                "epsDifference": -0.16,
                "surprisePercent": -16.8421
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.59,
                "epsDifference": -0.35,
                "surprisePercent": -22.0126
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 2.05,
                "epsDifference": -0.65,
                "surprisePercent": -31.7073
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.61,
                "epsEstimate": 1.94,
                "epsDifference": -0.33,
                "surprisePercent": -17.0103
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.12,
                "epsEstimate": 1.69,
                "epsDifference": 0.43,
                "surprisePercent": 25.4438
            },
            "2021-12-31": {
                "reportDate": "2022-02-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.42,
                "epsEstimate": 2.29,
                "epsDifference": 0.13,
                "surprisePercent": 5.6769
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.21,
                "epsEstimate": 2.07,
                "epsDifference": 0.14,
                "surprisePercent": 6.7633
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.73,
                "epsEstimate": 2.05,
                "epsDifference": -0.32,
                "surprisePercent": -15.6098
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.79,
                "epsEstimate": 1.94,
                "epsDifference": -0.15,
                "surprisePercent": -7.732
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.59,
                "epsEstimate": 1.47,
                "epsDifference": 1.12,
                "surprisePercent": 76.1905
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.66,
                "epsEstimate": 1.21,
                "epsDifference": 0.45,
                "surprisePercent": 37.1901
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 1.24,
                "epsDifference": 0.71,
                "surprisePercent": 57.2581
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.49,
                "epsEstimate": 1.33,
                "epsDifference": 0.16,
                "surprisePercent": 12.0301
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.29,
                "epsDifference": 0.05,
                "surprisePercent": 3.876
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.33,
                "epsDifference": 0.06,
                "surprisePercent": 4.5113
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.25,
                "epsDifference": 0.08,
                "surprisePercent": 6.4
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.12,
                "epsDifference": 0.27,
                "surprisePercent": 24.1071
            },
            "2018-12-31": {
                "reportDate": "2019-02-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.37,
                "epsDifference": 0.07,
                "surprisePercent": 5.1095
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.36,
                "epsDifference": -0.19,
                "surprisePercent": -13.9706
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 1.34,
                "epsDifference": -0.06,
                "surprisePercent": -4.4776
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 1.07,
                "epsDifference": -0.04,
                "surprisePercent": -3.7383
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.01,
                "epsDifference": 0.25,
                "surprisePercent": 24.7525
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 0.97,
                "epsDifference": 0.09,
                "surprisePercent": 9.2784
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.06,
                "epsDifference": 0.02,
                "surprisePercent": 1.8868
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 0.73,
                "epsDifference": 0.62,
                "surprisePercent": 84.9315
            },
            "2016-12-31": {
                "reportDate": "2017-02-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 0.75,
                "epsDifference": 0.43,
                "surprisePercent": 57.3333
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.71,
                "epsDifference": 0.23,
                "surprisePercent": 32.3944
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.71,
                "epsDifference": 0.3,
                "surprisePercent": 42.2535
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.61,
                "epsDifference": -0.09,
                "surprisePercent": -14.7541
            },
            "2015-12-31": {
                "reportDate": "2016-02-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.65,
                "epsDifference": 0.02,
                "surprisePercent": 3.0769
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.48,
                "epsDifference": 0.18,
                "surprisePercent": 37.5
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.53,
                "epsDifference": 0.14,
                "surprisePercent": 26.4151
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.31,
                "epsDifference": 0.35,
                "surprisePercent": 112.9032
            },
            "2014-12-31": {
                "reportDate": "2015-02-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.45,
                "epsDifference": 0.05,
                "surprisePercent": 11.1111
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.35,
                "epsDifference": 0.12,
                "surprisePercent": 34.2857
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.43,
                "epsDifference": -0.03,
                "surprisePercent": -6.9767
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.26,
                "epsDifference": -0.04,
                "surprisePercent": -15.3846
            },
            "2013-12-31": {
                "reportDate": "2014-02-13",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.36,
                "epsDifference": -0.03,
                "surprisePercent": -8.3333
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.32,
                "epsDifference": -0.07,
                "surprisePercent": -21.875
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.56,
                "epsDifference": -0.12,
                "surprisePercent": -21.4286
            },
            "2013-03-31": {
                "reportDate": "2013-05-08",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.3,
                "epsDifference": -0.05,
                "surprisePercent": -16.6667
            },
            "2012-12-31": {
                "reportDate": "2013-03-06",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.62,
                "epsDifference": -0.08,
                "surprisePercent": -12.9032
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.46,
                "epsDifference": 0.1,
                "surprisePercent": 21.7391
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.51,
                "epsDifference": -0.09,
                "surprisePercent": -17.6471
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.31,
                "epsDifference": -0.04,
                "surprisePercent": -12.9032
            },
            "2011-12-31": {
                "reportDate": "2012-03-08",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.42,
                "epsDifference": 0.08,
                "surprisePercent": 19.0476
            },
            "2011-09-30": {
                "reportDate": "2011-11-10",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.33,
                "epsDifference": -0.05,
                "surprisePercent": -15.1515
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.4,
                "epsDifference": 0.11,
                "surprisePercent": 27.5
            },
            "2011-03-31": {
                "reportDate": "2011-05-12",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-12-31": {
                "reportDate": "2011-03-29",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.34,
                "epsEstimate": 0.31,
                "epsDifference": -1.65,
                "surprisePercent": -532.2581
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2700",
                "earningsEstimateAvg": "5.8200",
                "earningsEstimateLow": "5.3200",
                "earningsEstimateHigh": "6.3900",
                "earningsEstimateYearAgoEps": "4.5825",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2700",
                "revenueEstimateAvg": "1543933330.00",
                "revenueEstimateLow": "1490900000.00",
                "revenueEstimateHigh": "1579100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0976",
                "epsTrendCurrent": "5.8200",
                "epsTrend7daysAgo": "5.7875",
                "epsTrend30daysAgo": "5.7767",
                "epsTrend60daysAgo": "5.4700",
                "epsTrend90daysAgo": "5.9500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3093",
                "earningsEstimateAvg": "4.5825",
                "earningsEstimateLow": "3.9500",
                "earningsEstimateHigh": "4.8800",
                "earningsEstimateYearAgoEps": "3.5000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3093",
                "revenueEstimateAvg": "1406700000.00",
                "revenueEstimateLow": "1406700000.00",
                "revenueEstimateHigh": "1406700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1397",
                "epsTrendCurrent": "4.5825",
                "epsTrend7daysAgo": "4.5725",
                "epsTrend30daysAgo": "4.4967",
                "epsTrend60daysAgo": "5.0400",
                "epsTrend90daysAgo": "5.4275",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1339",
                "earningsEstimateAvg": "1.3833",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "1.6200",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1339",
                "revenueEstimateAvg": "365900000.00",
                "revenueEstimateLow": "365900000.00",
                "revenueEstimateHigh": "365900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0836",
                "epsTrendCurrent": "1.3833",
                "epsTrend7daysAgo": "1.4033",
                "epsTrend30daysAgo": "1.5400",
                "epsTrend60daysAgo": "1.4467",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0145",
                "earningsEstimateAvg": "1.1667",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0145",
                "revenueEstimateAvg": "344800000.00",
                "revenueEstimateLow": "344800000.00",
                "revenueEstimateHigh": "344800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0801",
                "epsTrendCurrent": "1.1667",
                "epsTrend7daysAgo": "1.2667",
                "epsTrend30daysAgo": "1.3450",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.3833",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.3676",
                "earningsEstimateAvg": "0.5375",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3676",
                "revenueEstimateAvg": "269066670.00",
                "revenueEstimateLow": "261400000.00",
                "revenueEstimateHigh": "272900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1335",
                "epsTrendCurrent": "0.5375",
                "epsTrend7daysAgo": "0.6433",
                "epsTrend30daysAgo": "0.8450",
                "epsTrend60daysAgo": "0.8767",
                "epsTrend90daysAgo": "0.8767",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0327",
                "earningsEstimateAvg": "4.8075",
                "earningsEstimateLow": "4.6000",
                "earningsEstimateHigh": "5.1900",
                "earningsEstimateYearAgoEps": "4.9700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0327",
                "revenueEstimateAvg": "1237956670.00",
                "revenueEstimateLow": "1213300000.00",
                "revenueEstimateHigh": "1253000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0931",
                "epsTrendCurrent": "4.8075",
                "epsTrend7daysAgo": "4.2050",
                "epsTrend30daysAgo": "4.2050",
                "epsTrend60daysAgo": "4.0667",
                "epsTrend90daysAgo": "4.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0056",
                "earningsEstimateAvg": "1.1967",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0056",
                "revenueEstimateAvg": "321500000.00",
                "revenueEstimateLow": "300000000.00",
                "revenueEstimateHigh": "336100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0999",
                "epsTrendCurrent": "1.1967",
                "epsTrend7daysAgo": "1.0800",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "1.1950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2093",
                "earningsEstimateAvg": "0.9725",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2093",
                "revenueEstimateAvg": "278200000.00",
                "revenueEstimateLow": "271000000.00",
                "revenueEstimateHigh": "282800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0278",
                "epsTrendCurrent": "0.9725",
                "epsTrend7daysAgo": "1.0320",
                "epsTrend30daysAgo": "0.9675",
                "epsTrend60daysAgo": "0.9675",
                "epsTrend90daysAgo": "0.6050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4146",
                "earningsEstimateAvg": "0.6967",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4146",
                "revenueEstimateAvg": "245033330.00",
                "revenueEstimateLow": "234600000.00",
                "revenueEstimateHigh": "256700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0744",
                "epsTrendCurrent": "0.6967",
                "epsTrend7daysAgo": "1.0667",
                "epsTrend30daysAgo": "1.0050",
                "epsTrend60daysAgo": "1.0050",
                "epsTrend90daysAgo": "1.1050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0491",
                "earningsEstimateAvg": "4.9100",
                "earningsEstimateLow": "3.0300",
                "earningsEstimateHigh": "6.0600",
                "earningsEstimateYearAgoEps": "4.6800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0491",
                "revenueEstimateAvg": "1114419750.00",
                "revenueEstimateLow": "1105979000.00",
                "revenueEstimateHigh": "1129400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0569",
                "epsTrendCurrent": "4.9100",
                "epsTrend7daysAgo": "4.5560",
                "epsTrend30daysAgo": "4.4250",
                "epsTrend60daysAgo": "4.4250",
                "epsTrend90daysAgo": "5.3740",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5780",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5780",
                "revenueEstimateAvg": "294250000.00",
                "revenueEstimateLow": "284700000.00",
                "revenueEstimateHigh": "303640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0370",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0370",
                "revenueEstimateAvg": "274500000.00",
                "revenueEstimateLow": "263120000.00",
                "revenueEstimateHigh": "286290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3420",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3420",
                "revenueEstimateAvg": "251820000.00",
                "revenueEstimateLow": "234700000.00",
                "revenueEstimateHigh": "265500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5240",
                "earningsEstimateAvg": "3.0300",
                "earningsEstimateLow": "2.8200",
                "earningsEstimateHigh": "3.2200",
                "earningsEstimateYearAgoEps": "6.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5240",
                "revenueEstimateAvg": "1056790000.00",
                "revenueEstimateLow": "1040650000.00",
                "revenueEstimateHigh": "1083400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "3.0300",
                "epsTrend7daysAgo": "3.0300",
                "epsTrend30daysAgo": "3.6200",
                "epsTrend60daysAgo": "3.6200",
                "epsTrend90daysAgo": "3.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2140",
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2140",
                "revenueEstimateAvg": "285300000.00",
                "revenueEstimateLow": "277000000.00",
                "revenueEstimateHigh": "291800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.1600",
                "epsTrend90daysAgo": "1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4600",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4600",
                "revenueEstimateAvg": "255170000.00",
                "revenueEstimateLow": "250500000.00",
                "revenueEstimateHigh": "264300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2510",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.5520",
                "earningsEstimateAvg": "0.9500",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "2.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5520",
                "revenueEstimateAvg": "259010000.00",
                "revenueEstimateLow": "224300000.00",
                "revenueEstimateHigh": "292600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1890",
                "epsTrendCurrent": "0.9500",
                "epsTrend7daysAgo": "1.4900",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1880",
                "earningsEstimateAvg": "6.6200",
                "earningsEstimateLow": "6.3700",
                "earningsEstimateHigh": "6.9000",
                "earningsEstimateYearAgoEps": "8.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1880",
                "revenueEstimateAvg": "1291060000.00",
                "revenueEstimateLow": "1258750000.00",
                "revenueEstimateHigh": "1328200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "6.6200",
                "epsTrend7daysAgo": "6.7200",
                "epsTrend30daysAgo": "6.7200",
                "epsTrend60daysAgo": "6.7200",
                "epsTrend90daysAgo": "7.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "1.9900",
                "earningsEstimateLow": "1.7200",
                "earningsEstimateHigh": "2.3200",
                "earningsEstimateYearAgoEps": "2.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "350580000.00",
                "revenueEstimateLow": "332310000.00",
                "revenueEstimateHigh": "380000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "1.9900",
                "epsTrend7daysAgo": "1.9900",
                "epsTrend30daysAgo": "2.0200",
                "epsTrend60daysAgo": "2.4000",
                "epsTrend90daysAgo": "2.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0980",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.7300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0980",
                "revenueEstimateAvg": "335720000.00",
                "revenueEstimateLow": "316300000.00",
                "revenueEstimateHigh": "381900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2240",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.9000",
                "epsTrend30daysAgo": "1.9000",
                "epsTrend60daysAgo": "1.9000",
                "epsTrend90daysAgo": "1.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0340",
                "earningsEstimateAvg": "1.8500",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "2.3100",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "308090000.00",
                "revenueEstimateLow": "263500000.00",
                "revenueEstimateHigh": "356060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3740",
                "epsTrendCurrent": "1.8500",
                "epsTrend7daysAgo": "1.8500",
                "epsTrend30daysAgo": "1.9600",
                "epsTrend60daysAgo": "1.8800",
                "epsTrend90daysAgo": "1.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.0440",
                "earningsEstimateAvg": "8.0300",
                "earningsEstimateLow": "7.9400",
                "earningsEstimateHigh": "8.1200",
                "earningsEstimateYearAgoEps": "7.6900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0440",
                "revenueEstimateAvg": "1207970000.00",
                "revenueEstimateLow": "1182490000.00",
                "revenueEstimateHigh": "1232400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "8.0300",
                "epsTrend7daysAgo": "8.0100",
                "epsTrend30daysAgo": "8.0000",
                "epsTrend60daysAgo": "8.0000",
                "epsTrend90daysAgo": "7.9700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2350",
                "earningsEstimateAvg": "2.0500",
                "earningsEstimateLow": "1.9900",
                "earningsEstimateHigh": "2.1500",
                "earningsEstimateYearAgoEps": "1.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2350",
                "revenueEstimateAvg": "311430000.00",
                "revenueEstimateLow": "299800000.00",
                "revenueEstimateHigh": "333700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2610",
                "epsTrendCurrent": "2.0500",
                "epsTrend7daysAgo": "2.0500",
                "epsTrend30daysAgo": "2.1000",
                "epsTrend60daysAgo": "2.1400",
                "epsTrend90daysAgo": "2.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0510",
                "earningsEstimateAvg": "2.0500",
                "earningsEstimateLow": "2.0400",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "1.9500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0510",
                "revenueEstimateAvg": "281411000.00",
                "revenueEstimateLow": "248600000.00",
                "revenueEstimateHigh": "287400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.0500",
                "epsTrend7daysAgo": "2.0500",
                "epsTrend30daysAgo": "2.0500",
                "epsTrend60daysAgo": "2.0400",
                "epsTrend90daysAgo": "2.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.3020",
                "earningsEstimateAvg": "1.9400",
                "earningsEstimateLow": "1.8700",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "1.4900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3020",
                "revenueEstimateAvg": "246030000.00",
                "revenueEstimateLow": "241100000.00",
                "revenueEstimateHigh": "250300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "1.9400",
                "epsTrend7daysAgo": "1.9400",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "1.8800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1450",
                "earningsEstimateAvg": "6.2400",
                "earningsEstimateLow": "5.0000",
                "earningsEstimateHigh": "6.8500",
                "earningsEstimateYearAgoEps": "5.4500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1450",
                "revenueEstimateAvg": "947400000.00",
                "revenueEstimateLow": "823200000.00",
                "revenueEstimateHigh": "1001800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "6.2400",
                "epsTrend7daysAgo": "6.2400",
                "epsTrend30daysAgo": "6.2400",
                "epsTrend60daysAgo": "6.2300",
                "epsTrend90daysAgo": "6.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1580",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1580",
                "revenueEstimateAvg": "206730000.00",
                "revenueEstimateLow": "187800000.00",
                "revenueEstimateHigh": "217700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1800",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1800",
                "revenueEstimateAvg": "196870000.00",
                "revenueEstimateLow": "183400000.00",
                "revenueEstimateHigh": "213900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.0900",
                "epsTrend30daysAgo": "1.0900",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0290",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0290",
                "revenueEstimateAvg": "193200000.00",
                "revenueEstimateLow": "185900000.00",
                "revenueEstimateHigh": "199300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0710",
                "earningsEstimateAvg": "5.4000",
                "earningsEstimateLow": "5.3100",
                "earningsEstimateHigh": "5.5100",
                "earningsEstimateYearAgoEps": "5.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0710",
                "revenueEstimateAvg": "805920000.00",
                "revenueEstimateLow": "791900000.00",
                "revenueEstimateHigh": "817000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "5.4000",
                "epsTrend7daysAgo": "5.4000",
                "epsTrend30daysAgo": "5.4300",
                "epsTrend60daysAgo": "5.4300",
                "epsTrend90daysAgo": "5.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1450",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1450",
                "revenueEstimateAvg": "202950000.00",
                "revenueEstimateLow": "198000000.00",
                "revenueEstimateHigh": "208800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0080",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0080",
                "revenueEstimateAvg": "189150000.00",
                "revenueEstimateLow": "182900000.00",
                "revenueEstimateHigh": "196000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.3000",
                "epsTrend90daysAgo": "1.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.0340",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "1.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0340",
                "revenueEstimateAvg": "161000000.00",
                "revenueEstimateLow": "153500000.00",
                "revenueEstimateHigh": "170900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1200",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0420",
                "earningsEstimateAvg": "4.9600",
                "earningsEstimateLow": "4.9000",
                "earningsEstimateHigh": "5.0300",
                "earningsEstimateYearAgoEps": "4.7600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0420",
                "revenueEstimateAvg": "714530000.00",
                "revenueEstimateLow": "699400000.00",
                "revenueEstimateHigh": "722900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "4.9600",
                "epsTrend7daysAgo": "4.9600",
                "epsTrend30daysAgo": "4.9600",
                "epsTrend60daysAgo": "4.9600",
                "epsTrend90daysAgo": "5.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2450",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "1.2600",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2450",
                "revenueEstimateAvg": "199530000.00",
                "revenueEstimateLow": "189000000.00",
                "revenueEstimateHigh": "206800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.3200",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2410",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.5200",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2410",
                "revenueEstimateAvg": "182800000.00",
                "revenueEstimateLow": "170000000.00",
                "revenueEstimateHigh": "197000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.2070",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2070",
                "revenueEstimateAvg": "155530000.00",
                "revenueEstimateLow": "143700000.00",
                "revenueEstimateHigh": "175100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0190",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2380",
                "earningsEstimateAvg": "4.5200",
                "earningsEstimateLow": "4.4900",
                "earningsEstimateHigh": "4.5500",
                "earningsEstimateYearAgoEps": "3.6500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2380",
                "revenueEstimateAvg": "685880000.00",
                "revenueEstimateLow": "681000000.00",
                "revenueEstimateHigh": "690800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1920",
                "epsTrendCurrent": "4.5200",
                "epsTrend7daysAgo": "4.5200",
                "epsTrend30daysAgo": "4.5000",
                "epsTrend60daysAgo": "4.5000",
                "epsTrend90daysAgo": "4.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0100",
                "earningsEstimateAvg": "0.9700",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0100",
                "revenueEstimateAvg": "166380000.00",
                "revenueEstimateLow": "160900000.00",
                "revenueEstimateHigh": "170900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0750",
                "epsTrendCurrent": "0.9700",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0100",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0100",
                "revenueEstimateAvg": "167500000.00",
                "revenueEstimateLow": "161500000.00",
                "revenueEstimateHigh": "171000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 1.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.5
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.95
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 3.67
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 6.37
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 8.15
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 7.69
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 5.45
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 4.92
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 4.75
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.65
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.66
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.59
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.27
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.79
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.6
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -1.34
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6165460000.00",
                    "intangibleAssets": "138123000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4431674000.00",
                    "totalStockholderEquity": "1720196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "1264446000.00",
                    "otherLiab": null,
                    "goodWill": "868710000.00",
                    "otherAssets": "4276339000.00",
                    "cash": "192527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3361043000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3168516000.00",
                    "shortTermDebt": "3361043000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3361043000.00",
                    "otherStockholderEquity": "454215000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "616920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "424393000.00",
                    "longTermDebt": "3361043000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "936028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1272201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1031958000.00",
                    "nonCurrentLiabilitiesTotal": "1070631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6151870000.00",
                    "cashAndShortTermInvestments": "192527000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5081991000.00",
                    "commonStockSharesOutstanding": "33411000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5059478000.00",
                    "intangibleAssets": "141877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3313616000.00",
                    "totalStockholderEquity": "1735034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9663000.00",
                    "commonStock": "334000.00",
                    "capitalStock": "334000.00",
                    "retainedEarnings": "1282390000.00",
                    "otherLiab": null,
                    "goodWill": "868710000.00",
                    "otherAssets": "3088817000.00",
                    "cash": "299315000.00",
                    "cashAndEquivalents": "299315000.00",
                    "totalCurrentLiabilities": "2249490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1950175000.00",
                    "shortTermDebt": "2249490000.00",
                    "shortLongTermDebt": "118559000.00",
                    "shortLongTermDebtTotal": "2249490000.00",
                    "otherStockholderEquity": "450434000.00",
                    "propertyPlantEquipment": "76333000.00",
                    "totalCurrentAssets": "718673000.00",
                    "longTermInvestments": "232705000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "419358000.00",
                    "longTermDebt": "2249490000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1876000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1251988000.00",
                    "capitalLeaseObligations": "105125000.00",
                    "longTermDebtTotal": "2249490000.00",
                    "nonCurrentLiabilitiesOther": "383716000.00",
                    "nonCurrentLiabilitiesTotal": "1064126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "450434000.00",
                    "liabilitiesAndStockholdersEquity": "5048650000.00",
                    "cashAndShortTermInvestments": "299315000.00",
                    "propertyPlantAndEquipmentGross": "130742000.00",
                    "propertyPlantAndEquipmentNet": "130742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2424225000.00",
                    "netInvestedCapital": "4102047000.00",
                    "commonStockSharesOutstanding": "33369000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5797275000.00",
                    "intangibleAssets": "145631000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4019809000.00",
                    "totalStockholderEquity": "1765567000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "333000.00",
                    "capitalStock": "333000.00",
                    "retainedEarnings": "1319274000.00",
                    "otherLiab": null,
                    "goodWill": "868710000.00",
                    "otherAssets": "3876226000.00",
                    "cash": "274828000.00",
                    "cashAndEquivalents": "274828000.00",
                    "totalCurrentLiabilities": "3005066000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2730238000.00",
                    "shortTermDebt": "3005066000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3005066000.00",
                    "otherStockholderEquity": "444127000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "649144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "374316000.00",
                    "longTermDebt": "3005066000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1833000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "863884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3005066000.00",
                    "nonCurrentLiabilitiesOther": "980603000.00",
                    "nonCurrentLiabilitiesTotal": "1014743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "444127000.00",
                    "liabilitiesAndStockholdersEquity": "5797275000.00",
                    "cashAndShortTermInvestments": "274828000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4770633000.00",
                    "commonStockSharesOutstanding": "33397000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4675040000.00",
                    "intangibleAssets": "967199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "259525000.00",
                    "totalLiab": "2913242000.00",
                    "totalStockholderEquity": "1750018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "333000.00",
                    "capitalStock": "333000.00",
                    "retainedEarnings": "1308792000.00",
                    "otherLiab": null,
                    "goodWill": "868710000.00",
                    "otherAssets": "2868108000.00",
                    "cash": "233712000.00",
                    "cashAndEquivalents": "233712000.00",
                    "totalCurrentLiabilities": "1985891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1752179000.00",
                    "shortTermDebt": "1985891000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1985891000.00",
                    "otherStockholderEquity": "438129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2031720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1538483000.00",
                    "longTermDebt": "1985891000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2764000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "807411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2643320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1985891000.00",
                    "nonCurrentLiabilitiesOther": "894160000.00",
                    "nonCurrentLiabilitiesTotal": "2913242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "438129000.00",
                    "liabilitiesAndStockholdersEquity": "4675040000.00",
                    "cashAndShortTermInvestments": "233712000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3735909000.00",
                    "commonStockSharesOutstanding": "33371000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4511878000.00",
                    "intangibleAssets": "978900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246642000.00",
                    "totalLiab": "2767789000.00",
                    "totalStockholderEquity": "1732180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "333000.00",
                    "capitalStock": "333000.00",
                    "retainedEarnings": "1297764000.00",
                    "otherLiab": null,
                    "goodWill": "868710000.00",
                    "otherAssets": "2598859000.00",
                    "cash": "180971000.00",
                    "cashAndEquivalents": "180971000.00",
                    "totalCurrentLiabilities": "1756558000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1575587000.00",
                    "shortTermDebt": "1756558000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1756558000.00",
                    "otherStockholderEquity": "432788000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1746674000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1319061000.00",
                    "longTermDebt": "1756558000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1295000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "917594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2765204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1756558000.00",
                    "nonCurrentLiabilitiesOther": "979360000.00",
                    "nonCurrentLiabilitiesTotal": "2767789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "432788000.00",
                    "liabilitiesAndStockholdersEquity": "4511878000.00",
                    "cashAndShortTermInvestments": "180971000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3488738000.00",
                    "commonStockSharesOutstanding": "33296000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4381993000.00",
                    "intangibleAssets": "1009292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "310547000.00",
                    "totalLiab": "2622130000.00",
                    "totalStockholderEquity": "1747863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30537000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "1317945000.00",
                    "otherLiab": null,
                    "goodWill": "868710000.00",
                    "otherAssets": "1303849000.00",
                    "cash": "279270000.00",
                    "cashAndEquivalents": "279270000.00",
                    "totalCurrentLiabilities": "30537000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1377982000.00",
                    "shortTermDebt": "1549750000.00",
                    "shortLongTermDebt": "95022000.00",
                    "shortLongTermDebtTotal": "1657252000.00",
                    "otherStockholderEquity": "429000000.00",
                    "propertyPlantEquipment": "80024000.00",
                    "totalCurrentAssets": "1739311000.00",
                    "longTermInvestments": "207242000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "206904000.00",
                    "netReceivables": "1149494000.00",
                    "longTermDebt": "1549750000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "428954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2642682000.00",
                    "capitalLeaseObligations": "107502000.00",
                    "longTermDebtTotal": "1549750000.00",
                    "nonCurrentLiabilitiesOther": "508629000.00",
                    "nonCurrentLiabilitiesTotal": "2591593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "429000000.00",
                    "liabilitiesAndStockholdersEquity": "4381993000.00",
                    "cashAndShortTermInvestments": "279270000.00",
                    "propertyPlantAndEquipmentGross": "128484000.00",
                    "propertyPlantAndEquipmentNet": "128484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1708774000.00",
                    "netInvestedCapital": "3297613000.00",
                    "commonStockSharesOutstanding": "33223000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4579231000.00",
                    "intangibleAssets": "1007609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "243772000.00",
                    "totalLiab": "2832878000.00",
                    "totalStockholderEquity": "1709827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "1295459000.00",
                    "otherLiab": null,
                    "goodWill": "901710000.00",
                    "otherAssets": "1417173000.00",
                    "cash": "179759000.00",
                    "cashAndEquivalents": "179759000.00",
                    "totalCurrentLiabilities": "1789226000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1609467000.00",
                    "shortTermDebt": "1789226000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1789226000.00",
                    "otherStockholderEquity": "412570000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1755922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1332391000.00",
                    "longTermDebt": "1789226000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "913990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2823309000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1789226000.00",
                    "nonCurrentLiabilitiesOther": "1013793000.00",
                    "nonCurrentLiabilitiesTotal": "2832878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "412570000.00",
                    "liabilitiesAndStockholdersEquity": "4579231000.00",
                    "cashAndShortTermInvestments": "179759000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3499053000.00",
                    "commonStockSharesOutstanding": "33203000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4175398000.00",
                    "intangibleAssets": "1025298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "233396000.00",
                    "totalLiab": "2441604000.00",
                    "totalStockholderEquity": "1696900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-944607000.00",
                    "commonStock": "331000.00",
                    "capitalStock": "331000.00",
                    "retainedEarnings": "1288728000.00",
                    "otherLiab": null,
                    "goodWill": "901710000.00",
                    "otherAssets": null,
                    "cash": "208095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1580821000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1372726000.00",
                    "shortTermDebt": "1580821000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1580821000.00",
                    "otherStockholderEquity": "407426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1529201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "197936000.00",
                    "netReceivables": "1087710000.00",
                    "longTermDebt": "1580821000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "719189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2646197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "830306000.00",
                    "nonCurrentLiabilitiesTotal": "2441604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4175398000.00",
                    "cashAndShortTermInvestments": "208095000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3277721000.00",
                    "commonStockSharesOutstanding": "33154000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3825912000.00",
                    "intangibleAssets": "1060055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "211750000.00",
                    "totalLiab": "2090004000.00",
                    "totalStockholderEquity": "1715336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-636183000.00",
                    "commonStock": "331000.00",
                    "capitalStock": "331000.00",
                    "retainedEarnings": "1288313000.00",
                    "otherLiab": null,
                    "goodWill": "901710000.00",
                    "otherAssets": "2156711000.00",
                    "cash": "216532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1294014000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1077482000.00",
                    "shortTermDebt": "636183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1294014000.00",
                    "otherStockholderEquity": "427184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1176621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "190679000.00",
                    "netReceivables": "748339000.00",
                    "longTermDebt": "1294014000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "687526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2649291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "765866000.00",
                    "nonCurrentLiabilitiesTotal": "2090004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3825912000.00",
                    "cashAndShortTermInvestments": "216532000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3009350000.00",
                    "commonStockSharesOutstanding": "33048000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4052347000.00",
                    "intangibleAssets": "1089390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "295298000.00",
                    "totalLiab": "2306218000.00",
                    "totalStockholderEquity": "1723750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113546000.00",
                    "commonStock": "329000.00",
                    "capitalStock": "329000.00",
                    "retainedEarnings": "1298412000.00",
                    "otherLiab": null,
                    "goodWill": "901710000.00",
                    "otherAssets": "-3354000.00",
                    "cash": "328698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113546000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1142196000.00",
                    "shortTermDebt": "1369536000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1470894000.00",
                    "otherStockholderEquity": "425488000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1492613000.00",
                    "longTermInvestments": "215375000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "184081000.00",
                    "netReceivables": "868617000.00",
                    "longTermDebt": "1369536000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-479000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2559734000.00",
                    "capitalLeaseObligations": "101358000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "293206000.00",
                    "nonCurrentLiabilitiesTotal": "2192672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4052347000.00",
                    "cashAndShortTermInvestments": "328698000.00",
                    "propertyPlantAndEquipmentGross": "119188000.00",
                    "propertyPlantAndEquipmentNet": "119188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1379067000.00",
                    "netInvestedCapital": "3093286000.00",
                    "commonStockSharesOutstanding": "32941000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4277851000.00",
                    "intangibleAssets": "1107673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195277000.00",
                    "totalLiab": "2546860000.00",
                    "totalStockholderEquity": "1706179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "328000.00",
                    "capitalStock": "328000.00",
                    "retainedEarnings": "1287653000.00",
                    "otherLiab": "979376000.00",
                    "goodWill": "949710000.00",
                    "otherAssets": "2428363000.00",
                    "cash": "236321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1565419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1329098000.00",
                    "shortTermDebt": "1565419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1565419000.00",
                    "otherStockholderEquity": "420062000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1455758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "570542000.00",
                    "shortTermInvestments": "177509000.00",
                    "netReceivables": "1024160000.00",
                    "longTermDebt": "1565419000.00",
                    "inventory": "892109000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "764710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2822093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "950484000.00",
                    "nonCurrentLiabilitiesTotal": "2546860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4277851000.00",
                    "cashAndShortTermInvestments": "236321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3271598000.00",
                    "commonStockSharesOutstanding": "32895000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4807424000.00",
                    "intangibleAssets": "1122050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-662923000.00",
                    "totalLiab": "3082927000.00",
                    "totalStockholderEquity": "1698378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "327000.00",
                    "capitalStock": "327000.00",
                    "retainedEarnings": "1287334000.00",
                    "otherLiab": "942645000.00",
                    "goodWill": "963710000.00",
                    "otherAssets": "3018171000.00",
                    "cash": "228091000.00",
                    "cashAndEquivalents": "228091000.00",
                    "totalCurrentLiabilities": "2118182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1890091000.00",
                    "shortTermDebt": "2118182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2894177000.00",
                    "otherStockholderEquity": "412182000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1966609000.00",
                    "longTermInvestments": "1303686000.00",
                    "netTangibleAssets": "544749000.00",
                    "shortTermInvestments": "170666000.00",
                    "netReceivables": "1546083000.00",
                    "longTermDebt": "775995000.00",
                    "inventory": "855358000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26119000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1287334000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "589919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2840815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "775995000.00",
                    "nonCurrentLiabilitiesOther": "964745000.00",
                    "nonCurrentLiabilitiesTotal": "3082927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "412182000.00",
                    "liabilitiesAndStockholdersEquity": "4807424000.00",
                    "cashAndShortTermInvestments": "228091000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3816560000.00",
                    "commonStockSharesOutstanding": "32851000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4493052000.00",
                    "intangibleAssets": "1140614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-598750000.00",
                    "totalLiab": "2777956000.00",
                    "totalStockholderEquity": "1685128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "327000.00",
                    "capitalStock": "327000.00",
                    "retainedEarnings": "1281119000.00",
                    "otherLiab": "947108000.00",
                    "goodWill": "959712000.00",
                    "otherAssets": "2688249000.00",
                    "cash": "188389000.00",
                    "cashAndEquivalents": "188389000.00",
                    "totalCurrentLiabilities": "1808588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1620199000.00",
                    "shortTermDebt": "1808588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2585899000.00",
                    "otherStockholderEquity": "405303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1714631000.00",
                    "longTermInvestments": "934991000.00",
                    "netTangibleAssets": "531208000.00",
                    "shortTermInvestments": "165081000.00",
                    "netReceivables": "1340657000.00",
                    "longTermDebt": "777311000.00",
                    "inventory": "784335000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "29968000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1281119000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "470345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2778421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "777311000.00",
                    "nonCurrentLiabilitiesOther": "969368000.00",
                    "nonCurrentLiabilitiesTotal": "2777956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "405303000.00",
                    "liabilitiesAndStockholdersEquity": "4493052000.00",
                    "cashAndShortTermInvestments": "188389000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3493716000.00",
                    "commonStockSharesOutstanding": "32816000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4045359000.00",
                    "intangibleAssets": "1173869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-25289000.00",
                    "totalLiab": "2328530000.00",
                    "totalStockholderEquity": "1689426000.00",
                    "deferredLongTermLiab": "243485000.00",
                    "otherCurrentLiab": "-1047204000.00",
                    "commonStock": "323000.00",
                    "capitalStock": "323000.00",
                    "retainedEarnings": "1278035000.00",
                    "otherLiab": "883403000.00",
                    "goodWill": "959712000.00",
                    "otherAssets": "2004403000.00",
                    "cash": "225949000.00",
                    "cashAndEquivalents": "225949000.00",
                    "totalCurrentLiabilities": "200346000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1021601000.00",
                    "shortTermDebt": "1247550000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1951653000.00",
                    "otherStockholderEquity": "412636000.00",
                    "propertyPlantEquipment": "60830000.00",
                    "totalCurrentAssets": "1199749000.00",
                    "longTermInvestments": "396344000.00",
                    "netTangibleAssets": "531071000.00",
                    "shortTermInvestments": "200247000.00",
                    "netReceivables": "798842000.00",
                    "longTermDebt": "1247550000.00",
                    "inventory": "200247000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "27403000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "323000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1278035000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "406331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2845610000.00",
                    "capitalLeaseObligations": "79623000.00",
                    "longTermDebtTotal": "704103000.00",
                    "nonCurrentLiabilitiesOther": "793438000.00",
                    "nonCurrentLiabilitiesTotal": "2328530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "412636000.00",
                    "liabilitiesAndStockholdersEquity": "4045359000.00",
                    "cashAndShortTermInvestments": "225949000.00",
                    "propertyPlantAndEquipmentGross": "94758000.00",
                    "propertyPlantAndEquipmentNet": "94758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1097990000.00",
                    "netInvestedCapital": "2936976000.00",
                    "commonStockSharesOutstanding": "32674999.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6003013000.00",
                    "intangibleAssets": "1170604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "191659000.00",
                    "totalLiab": "4308310000.00",
                    "totalStockholderEquity": "1662943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "323000.00",
                    "capitalStock": "323000.00",
                    "retainedEarnings": "1256663000.00",
                    "otherLiab": "1027743000.00",
                    "goodWill": "948164000.00",
                    "otherAssets": "4021328000.00",
                    "cash": "152188000.00",
                    "cashAndEquivalents": "152188000.00",
                    "totalCurrentLiabilities": "3256513000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3104325000.00",
                    "shortTermDebt": "3256513000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3991674000.00",
                    "otherStockholderEquity": "407417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2988033000.00",
                    "longTermInvestments": "2435412000.00",
                    "netTangibleAssets": "511945000.00",
                    "shortTermInvestments": "151413000.00",
                    "netReceivables": "2644186000.00",
                    "longTermDebt": "735161000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "31760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "323000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1256663000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "681782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3014980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "735161000.00",
                    "nonCurrentLiabilitiesOther": "1027743000.00",
                    "nonCurrentLiabilitiesTotal": "4308310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "407417000.00",
                    "liabilitiesAndStockholdersEquity": "6003013000.00",
                    "cashAndShortTermInvestments": "152188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4919456000.00",
                    "commonStockSharesOutstanding": "32620000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4534772000.00",
                    "intangibleAssets": "1185769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183921000.00",
                    "totalLiab": "2868997000.00",
                    "totalStockholderEquity": "1633481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "323000.00",
                    "capitalStock": "323000.00",
                    "retainedEarnings": "1229712000.00",
                    "otherLiab": "1006934000.00",
                    "goodWill": "937881000.00",
                    "otherAssets": "2567193000.00",
                    "cash": "151252000.00",
                    "cashAndEquivalents": "151252000.00",
                    "totalCurrentLiabilities": "1844887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1693635000.00",
                    "shortTermDebt": "1844887000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2581273000.00",
                    "otherStockholderEquity": "403668000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1750718000.00",
                    "longTermInvestments": "1238569000.00",
                    "netTangibleAssets": "488576000.00",
                    "shortTermInvestments": "149560000.00",
                    "netReceivables": "1415545000.00",
                    "longTermDebt": "736386000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32294000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "323000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1229712000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "473011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2784054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "736386000.00",
                    "nonCurrentLiabilitiesOther": "1006934000.00",
                    "nonCurrentLiabilitiesTotal": "2868997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "403668000.00",
                    "liabilitiesAndStockholdersEquity": "4534772000.00",
                    "cashAndShortTermInvestments": "151252000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3478368000.00",
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4339631000.00",
                    "intangibleAssets": "1187959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190231000.00",
                    "totalLiab": "2702460000.00",
                    "totalStockholderEquity": "1594305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "324000.00",
                    "capitalStock": "324000.00",
                    "retainedEarnings": "1205384000.00",
                    "otherLiab": "1039225000.00",
                    "goodWill": "908744000.00",
                    "otherAssets": "5076251000.00",
                    "cash": "141375000.00",
                    "cashAndEquivalents": "141375000.00",
                    "totalCurrentLiabilities": "1650835000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1509460000.00",
                    "shortTermDebt": "1650835000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389790000.00",
                    "otherStockholderEquity": "387009000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1501160000.00",
                    "longTermInvestments": "1032272000.00",
                    "netTangibleAssets": "474156000.00",
                    "shortTermInvestments": "216620000.00",
                    "netReceivables": "1169554000.00",
                    "longTermDebt": "738955000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "42866000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "324000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1205384000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "517997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2838471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "738955000.00",
                    "nonCurrentLiabilitiesOther": "1039225000.00",
                    "nonCurrentLiabilitiesTotal": "2702460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "387009000.00",
                    "liabilitiesAndStockholdersEquity": "4339631000.00",
                    "cashAndShortTermInvestments": "141375000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3245140000.00",
                    "commonStockSharesOutstanding": "32617000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5205989000.00",
                    "intangibleAssets": "1137749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277575000.00",
                    "totalLiab": "3627782000.00",
                    "totalStockholderEquity": "1550152000.00",
                    "deferredLongTermLiab": "225240000.00",
                    "otherCurrentLiab": "110088000.00",
                    "commonStock": "320000.00",
                    "capitalStock": "320000.00",
                    "retainedEarnings": "1154252000.00",
                    "otherLiab": "780386000.00",
                    "goodWill": "698635000.00",
                    "otherAssets": "5231789000.00",
                    "cash": "305635000.00",
                    "cashAndEquivalents": "305635000.00",
                    "totalCurrentLiabilities": "125808000.00",
                    "currentDeferredRevenue": "15720000.00",
                    "netDebt": "2405634000.00",
                    "shortTermDebt": "1844887000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2711269000.00",
                    "otherStockholderEquity": "393022000.00",
                    "propertyPlantEquipment": "24825000.00",
                    "totalCurrentAssets": "2875940000.00",
                    "longTermInvestments": "2118075000.00",
                    "netTangibleAssets": "680700000.00",
                    "shortTermInvestments": "148996000.00",
                    "netReceivables": "2292730000.00",
                    "longTermDebt": "2681746000.00",
                    "inventory": null,
                    "accountsPayable": "212019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "28055000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1154252000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "231232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2330049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "746577000.00",
                    "nonCurrentLiabilitiesOther": "476790000.00",
                    "nonCurrentLiabilitiesTotal": "3501974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "393022000.00",
                    "liabilitiesAndStockholdersEquity": "5205989000.00",
                    "cashAndShortTermInvestments": "305635000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "97569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2774453000.00",
                    "netInvestedCapital": "4231898000.00",
                    "commonStockSharesOutstanding": "31956000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5116862000.00",
                    "intangibleAssets": "938279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183649000.00",
                    "totalLiab": "3732926000.00",
                    "totalStockholderEquity": "1365117000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2848579000.00",
                    "commonStock": "312000.00",
                    "capitalStock": "312000.00",
                    "retainedEarnings": "1090506000.00",
                    "otherLiab": "581321000.00",
                    "goodWill": "333249000.00",
                    "otherAssets": "5010634000.00",
                    "cash": "318188000.00",
                    "cashAndEquivalents": "318188000.00",
                    "totalCurrentLiabilities": "2848579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2820154000.00",
                    "shortTermDebt": "2848579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3151605000.00",
                    "otherStockholderEquity": "271562000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3553650000.00",
                    "longTermInvestments": "3031071000.00",
                    "netTangibleAssets": "1023414000.00",
                    "shortTermInvestments": "148774000.00",
                    "netReceivables": "3051813000.00",
                    "longTermDebt": "303026000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18819000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1090506000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "291684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1563212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "303026000.00",
                    "nonCurrentLiabilitiesOther": "581321000.00",
                    "nonCurrentLiabilitiesTotal": "3732926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "271562000.00",
                    "liabilitiesAndStockholdersEquity": "5116862000.00",
                    "cashAndShortTermInvestments": "318188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4503459000.00",
                    "commonStockSharesOutstanding": "31459000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3943121000.00",
                    "intangibleAssets": "917072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162390000.00",
                    "totalLiab": "2649626000.00",
                    "totalStockholderEquity": "1293495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1823982000.00",
                    "commonStock": "310000.00",
                    "capitalStock": "310000.00",
                    "retainedEarnings": "1034931000.00",
                    "otherLiab": "504735000.00",
                    "goodWill": "266465000.00",
                    "otherAssets": "3536407000.00",
                    "cash": "326518000.00",
                    "cashAndEquivalents": "326518000.00",
                    "totalCurrentLiabilities": "1823982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1787962000.00",
                    "shortTermDebt": "1823982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2144891000.00",
                    "otherStockholderEquity": "255676000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2559581000.00",
                    "longTermInvestments": "2027228000.00",
                    "netTangibleAssets": "1025477000.00",
                    "shortTermInvestments": "146548000.00",
                    "netReceivables": "2070673000.00",
                    "longTermDebt": "2114480000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "310000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1034931000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1383540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "320909000.00",
                    "nonCurrentLiabilitiesOther": "444406000.00",
                    "nonCurrentLiabilitiesTotal": "2649626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255676000.00",
                    "liabilitiesAndStockholdersEquity": "3943121000.00",
                    "cashAndShortTermInvestments": "326518000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3407975000.00",
                    "commonStockSharesOutstanding": "31370000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3203965000.00",
                    "intangibleAssets": "911601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154375000.00",
                    "totalLiab": "1958833000.00",
                    "totalStockholderEquity": "1245132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1112340000.00",
                    "commonStock": "310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "994943000.00",
                    "otherLiab": "472898000.00",
                    "goodWill": "261189000.00",
                    "otherAssets": "5343444000.00",
                    "cash": "277277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1112340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1126108000.00",
                    "shortTermDebt": "1112340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1412635000.00",
                    "otherStockholderEquity": "248069000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1821351000.00",
                    "longTermInvestments": "1388303000.00",
                    "netTangibleAssets": "982226000.00",
                    "shortTermInvestments": "269125000.00",
                    "netReceivables": "1389699000.00",
                    "longTermDebt": "300295000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "310000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "994943000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1382614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "300295000.00",
                    "nonCurrentLiabilitiesOther": "546198000.00",
                    "nonCurrentLiabilitiesTotal": "1958833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "248069000.00",
                    "liabilitiesAndStockholdersEquity": "3203965000.00",
                    "cashAndShortTermInvestments": "277277000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2648517000.00",
                    "commonStockSharesOutstanding": "31276000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4650975000.00",
                    "intangibleAssets": "862813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156668000.00",
                    "totalLiab": "3454753000.00",
                    "totalStockholderEquity": "1196222000.00",
                    "deferredLongTermLiab": "185658000.00",
                    "otherCurrentLiab": "-2517156000.00",
                    "commonStock": "307000.00",
                    "capitalStock": null,
                    "retainedEarnings": "952943000.00",
                    "otherLiab": "640938000.00",
                    "goodWill": "250838000.00",
                    "otherAssets": "4079040000.00",
                    "cash": "321097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14468000.00",
                    "currentDeferredRevenue": "14468000.00",
                    "netDebt": "2487652000.00",
                    "shortTermDebt": "2517156000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2813815000.00",
                    "otherStockholderEquity": "241004000.00",
                    "propertyPlantEquipment": "17405000.00",
                    "totalCurrentAssets": "3353100000.00",
                    "longTermInvestments": "2859386000.00",
                    "netTangibleAssets": "945384000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2875335000.00",
                    "longTermDebt": "296659000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1968000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "307000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "952943000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1297875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "296659000.00",
                    "nonCurrentLiabilitiesOther": "440812000.00",
                    "nonCurrentLiabilitiesTotal": "3440285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241004000.00",
                    "liabilitiesAndStockholdersEquity": "4650975000.00",
                    "cashAndShortTermInvestments": "321097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3338632000.00",
                    "netInvestedCapital": "4004971000.00",
                    "commonStockSharesOutstanding": "31227000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5299703000.00",
                    "intangibleAssets": "805655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146678000.00",
                    "totalLiab": "4184578000.00",
                    "totalStockholderEquity": "1115125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3328327000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "883049000.00",
                    "otherLiab": "486821000.00",
                    "goodWill": "251002000.00",
                    "otherAssets": "255996000.00",
                    "cash": "294873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9079000.00",
                    "currentDeferredRevenue": "9079000.00",
                    "netDebt": "3325726000.00",
                    "shortTermDebt": "3328327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3624457000.00",
                    "otherStockholderEquity": "230302000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4062731000.00",
                    "longTermInvestments": "3606633000.00",
                    "netTangibleAssets": "864123000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3621180000.00",
                    "longTermDebt": "296130000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "883049000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "180315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1236972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "296130000.00",
                    "nonCurrentLiabilitiesOther": "551042000.00",
                    "nonCurrentLiabilitiesTotal": "4175499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "230302000.00",
                    "liabilitiesAndStockholdersEquity": "5299703000.00",
                    "cashAndShortTermInvestments": "294873000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4735724000.00",
                    "commonStockSharesOutstanding": "31074000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3793049000.00",
                    "intangibleAssets": "780476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139190000.00",
                    "totalLiab": "2702498000.00",
                    "totalStockholderEquity": "1090551000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1863654000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "851904000.00",
                    "otherLiab": "461186000.00",
                    "goodWill": "248958000.00",
                    "otherAssets": "256349000.00",
                    "cash": "275202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11696000.00",
                    "currentDeferredRevenue": "11696000.00",
                    "netDebt": "1881271000.00",
                    "shortTermDebt": "1863654000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2170212000.00",
                    "otherStockholderEquity": "238094000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2602705000.00",
                    "longTermInvestments": "2165210000.00",
                    "netTangibleAssets": "839386000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2188313000.00",
                    "longTermDebt": "306558000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "304000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "851904000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1190344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "306558000.00",
                    "nonCurrentLiabilitiesOther": "520590000.00",
                    "nonCurrentLiabilitiesTotal": "2690802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238094000.00",
                    "liabilitiesAndStockholdersEquity": "3793049000.00",
                    "cashAndShortTermInvestments": "275202000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3247024000.00",
                    "commonStockSharesOutstanding": "30860000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3311975000.00",
                    "intangibleAssets": "724857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152240000.00",
                    "totalLiab": "2268660000.00",
                    "totalStockholderEquity": "1036268000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1305846000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "801139000.00",
                    "otherLiab": "426320000.00",
                    "goodWill": "244886000.00",
                    "otherAssets": "246427000.00",
                    "cash": "205309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29575000.00",
                    "currentDeferredRevenue": "29575000.00",
                    "netDebt": "1393908000.00",
                    "shortTermDebt": "1305846000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2905063000.00",
                    "otherStockholderEquity": "236007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2050524000.00",
                    "longTermInvestments": "1799023000.00",
                    "netTangibleAssets": "789011000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1692975000.00",
                    "longTermDebt": "1599217000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7047000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "801139000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "291708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1599217000.00",
                    "nonCurrentLiabilitiesOther": "403135000.00",
                    "nonCurrentLiabilitiesTotal": "2239085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236007000.00",
                    "liabilitiesAndStockholdersEquity": "3311975000.00",
                    "cashAndShortTermInvestments": "205309000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2635485000.00",
                    "commonStockSharesOutstanding": "31160000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2670400000.00",
                    "intangibleAssets": "718799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130444000.00",
                    "totalLiab": "1628115000.00",
                    "totalStockholderEquity": "1035689000.00",
                    "deferredLongTermLiab": "146811000.00",
                    "otherCurrentLiab": "-906128000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "796775000.00",
                    "otherLiab": "334130000.00",
                    "goodWill": "182959000.00",
                    "otherAssets": "216284000.00",
                    "cash": "120685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7996000.00",
                    "currentDeferredRevenue": "7996000.00",
                    "netDebt": "1079407000.00",
                    "shortTermDebt": "906128000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1200128000.00",
                    "otherStockholderEquity": "237877000.00",
                    "propertyPlantEquipment": "22300000.00",
                    "totalCurrentAssets": "1633852000.00",
                    "longTermInvestments": "1346145000.00",
                    "netTangibleAssets": "852730000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1382723000.00",
                    "longTermDebt": "294000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6596000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "796775000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1036548000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "294000000.00",
                    "nonCurrentLiabilitiesOther": "277979000.00",
                    "nonCurrentLiabilitiesTotal": "1620119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237877000.00",
                    "liabilitiesAndStockholdersEquity": "2670400000.00",
                    "cashAndShortTermInvestments": "120685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30976000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2981001000.00",
                    "intangibleAssets": "700048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129440000.00",
                    "totalLiab": "1978759000.00",
                    "totalStockholderEquity": "995807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1263036000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "763195000.00",
                    "otherLiab": "74232000.00",
                    "goodWill": "180424000.00",
                    "otherAssets": "202481000.00",
                    "cash": "65641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343830000.00",
                    "currentDeferredRevenue": "8711000.00",
                    "netDebt": "1491650000.00",
                    "shortTermDebt": "1263036000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1575017000.00",
                    "otherStockholderEquity": "231297000.00",
                    "propertyPlantEquipment": "22700000.00",
                    "totalCurrentAssets": "1964735000.00",
                    "longTermInvestments": "1739059000.00",
                    "netTangibleAssets": "812685000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1769654000.00",
                    "longTermDebt": "311981000.00",
                    "inventory": null,
                    "accountsPayable": "335119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6435000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "763195000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1016266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "311981000.00",
                    "nonCurrentLiabilitiesOther": "59912000.00",
                    "nonCurrentLiabilitiesTotal": "1634929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "231297000.00",
                    "liabilitiesAndStockholdersEquity": "2981001000.00",
                    "cashAndShortTermInvestments": "65641000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30782000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2994217000.00",
                    "intangibleAssets": "690889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134743000.00",
                    "totalLiab": "2029982000.00",
                    "totalStockholderEquity": "959375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1313955000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "730562000.00",
                    "otherLiab": "79581000.00",
                    "goodWill": "180424000.00",
                    "otherAssets": "195451000.00",
                    "cash": "74184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326687000.00",
                    "currentDeferredRevenue": "14737000.00",
                    "netDebt": "1534611000.00",
                    "shortTermDebt": "1313955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1643917000.00",
                    "otherStockholderEquity": "227621000.00",
                    "propertyPlantEquipment": "23800000.00",
                    "totalCurrentAssets": "1996440000.00",
                    "longTermInvestments": "1757951000.00",
                    "netTangibleAssets": "776089000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1787513000.00",
                    "longTermDebt": "329962000.00",
                    "inventory": null,
                    "accountsPayable": "311950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4860000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "730562000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "329962000.00",
                    "nonCurrentLiabilitiesOther": "59378000.00",
                    "nonCurrentLiabilitiesTotal": "1703295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "227621000.00",
                    "liabilitiesAndStockholdersEquity": "2994217000.00",
                    "cashAndShortTermInvestments": "74184000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30744000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2968893000.00",
                    "intangibleAssets": "677946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135127000.00",
                    "totalLiab": "2040821000.00",
                    "totalStockholderEquity": "923162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1335461000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "698894000.00",
                    "otherLiab": "78852000.00",
                    "goodWill": "183449000.00",
                    "otherAssets": "17561000.00",
                    "cash": "109862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "323986000.00",
                    "currentDeferredRevenue": "17471000.00",
                    "netDebt": "1521024000.00",
                    "shortTermDebt": "1335461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1660777000.00",
                    "otherStockholderEquity": "223742000.00",
                    "propertyPlantEquipment": "24400000.00",
                    "totalCurrentAssets": "1995573000.00",
                    "longTermInvestments": "1725546000.00",
                    "netTangibleAssets": "739713000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1750584000.00",
                    "longTermDebt": "325316000.00",
                    "inventory": null,
                    "accountsPayable": "306515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4910000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "226000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "698894000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "973320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "325316000.00",
                    "nonCurrentLiabilitiesOther": "56058000.00",
                    "nonCurrentLiabilitiesTotal": "1716835000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "223742000.00",
                    "liabilitiesAndStockholdersEquity": "2968893000.00",
                    "cashAndShortTermInvestments": "109862000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30684000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2780114000.00",
                    "intangibleAssets": "670146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137152000.00",
                    "totalLiab": "1872922000.00",
                    "totalStockholderEquity": "902124000.00",
                    "deferredLongTermLiab": "125542000.00",
                    "otherCurrentLiab": "-1161382000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "666752000.00",
                    "otherLiab": "208999000.00",
                    "goodWill": "177093000.00",
                    "otherAssets": "156876000.00",
                    "cash": "90058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331341000.00",
                    "currentDeferredRevenue": "20335000.00",
                    "netDebt": "1367334000.00",
                    "shortTermDebt": "1161382000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1490089000.00",
                    "otherStockholderEquity": "235152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1849268000.00",
                    "longTermInvestments": "1607175000.00",
                    "netTangibleAssets": "725031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1622058000.00",
                    "longTermDebt": "328707000.00",
                    "inventory": null,
                    "accountsPayable": "311006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5068000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "666752000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930846000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "328707000.00",
                    "nonCurrentLiabilitiesOther": "51492000.00",
                    "nonCurrentLiabilitiesTotal": "1541581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "235152000.00",
                    "liabilitiesAndStockholdersEquity": "2780114000.00",
                    "cashAndShortTermInvestments": "90058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31866000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3568236000.00",
                    "intangibleAssets": "647188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125288000.00",
                    "totalLiab": "2661807000.00",
                    "totalStockholderEquity": "901056000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2156999000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "660102000.00",
                    "otherLiab": "65198000.00",
                    "goodWill": "157077000.00",
                    "otherAssets": "126705000.00",
                    "cash": "165062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291582000.00",
                    "currentDeferredRevenue": "16122000.00",
                    "netDebt": "2155563000.00",
                    "shortTermDebt": "2156999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2321149000.00",
                    "otherStockholderEquity": "240721000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2677821000.00",
                    "longTermInvestments": "2366196000.00",
                    "netTangibleAssets": "743979000.00",
                    "shortTermInvestments": "125288000.00",
                    "netReceivables": "2387471000.00",
                    "longTermDebt": "164150000.00",
                    "inventory": "2134190000.00",
                    "accountsPayable": "275460000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5373000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-71000.00",
                    "additionalPaidInCapital": "240721000.00",
                    "commonStockTotalEquity": "304000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "660102000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "890415000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164150000.00",
                    "nonCurrentLiabilitiesOther": "49076000.00",
                    "nonCurrentLiabilitiesTotal": "2370225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240721000.00",
                    "liabilitiesAndStockholdersEquity": "3568236000.00",
                    "cashAndShortTermInvestments": "165062000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32245000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2560580000.00",
                    "intangibleAssets": "638914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135789000.00",
                    "totalLiab": "1686959000.00",
                    "totalStockholderEquity": "868289000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1250642000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "633508000.00",
                    "otherLiab": "75623000.00",
                    "goodWill": "157240000.00",
                    "otherAssets": "135510000.00",
                    "cash": "81531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217404000.00",
                    "currentDeferredRevenue": "29083000.00",
                    "netDebt": "1332815000.00",
                    "shortTermDebt": "1250642000.00",
                    "shortLongTermDebt": "1423015000.00",
                    "shortLongTermDebtTotal": "1423015000.00",
                    "otherStockholderEquity": "234564000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1649777000.00",
                    "longTermInvestments": "1414285000.00",
                    "netTangibleAssets": "711049000.00",
                    "shortTermInvestments": "135789000.00",
                    "netReceivables": "1432457000.00",
                    "longTermDebt": "172373000.00",
                    "inventory": "1257256000.00",
                    "accountsPayable": "188321000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5332000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-87000.00",
                    "additionalPaidInCapital": "234564000.00",
                    "commonStockTotalEquity": "304000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "633508000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "172373000.00",
                    "nonCurrentLiabilitiesOther": "46540000.00",
                    "nonCurrentLiabilitiesTotal": "1469555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "234564000.00",
                    "liabilitiesAndStockholdersEquity": "2560580000.00",
                    "cashAndShortTermInvestments": "81531000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31495000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2051277000.00",
                    "intangibleAssets": "631031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119050000.00",
                    "totalLiab": "1219010000.00",
                    "totalStockholderEquity": "826856000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-802496000.00",
                    "commonStock": "301000.00",
                    "capitalStock": null,
                    "retainedEarnings": "600257000.00",
                    "otherLiab": "61199000.00",
                    "goodWill": "124526000.00",
                    "otherAssets": "111905000.00",
                    "cash": "193695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200796000.00",
                    "currentDeferredRevenue": "16717000.00",
                    "netDebt": "772582000.00",
                    "shortTermDebt": "802496000.00",
                    "shortLongTermDebt": "973732000.00",
                    "shortLongTermDebtTotal": "973732000.00",
                    "otherStockholderEquity": "226332000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1191012000.00",
                    "longTermInvestments": "867855000.00",
                    "netTangibleAssets": "702330000.00",
                    "shortTermInvestments": "119050000.00",
                    "netReceivables": "878267000.00",
                    "longTermDebt": "171236000.00",
                    "inventory": "787552000.00",
                    "accountsPayable": "184079000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5411000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": "226332000.00",
                    "commonStockTotalEquity": "301000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "600257000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "860265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "171236000.00",
                    "nonCurrentLiabilitiesOther": "44482000.00",
                    "nonCurrentLiabilitiesTotal": "1018214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "226332000.00",
                    "liabilitiesAndStockholdersEquity": "2051277000.00",
                    "cashAndShortTermInvestments": "193695000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31128000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2208427000.00",
                    "intangibleAssets": "634756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104536000.00",
                    "totalLiab": "1393446000.00",
                    "totalStockholderEquity": "809416000.00",
                    "deferredLongTermLiab": "108059000.00",
                    "otherCurrentLiab": "-937769000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "579943000.00",
                    "otherLiab": "53281000.00",
                    "goodWill": "124543000.00",
                    "otherAssets": "852641000.00",
                    "cash": "191218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244999000.00",
                    "currentDeferredRevenue": "6461000.00",
                    "netDebt": "910409000.00",
                    "shortTermDebt": "937769000.00",
                    "shortLongTermDebt": "1103477000.00",
                    "shortLongTermDebtTotal": "1103477000.00",
                    "otherStockholderEquity": "229173000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1355786000.00",
                    "longTermInvestments": "1028696000.00",
                    "netTangibleAssets": "684873000.00",
                    "shortTermInvestments": "104536000.00",
                    "netReceivables": "1060032000.00",
                    "longTermDebt": "165708000.00",
                    "inventory": "951829000.00",
                    "accountsPayable": "238538000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5565000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": "229173000.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "579943000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "165708000.00",
                    "nonCurrentLiabilitiesOther": "44970000.00",
                    "nonCurrentLiabilitiesTotal": "1148447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229173000.00",
                    "liabilitiesAndStockholdersEquity": "2208427000.00",
                    "cashAndShortTermInvestments": "191218000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32293000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4500460000.00",
                    "intangibleAssets": "587909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112281000.00",
                    "totalLiab": "3784128000.00",
                    "totalStockholderEquity": "711360000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3305589000.00",
                    "commonStock": "299000.00",
                    "capitalStock": null,
                    "retainedEarnings": "484963000.00",
                    "otherLiab": "58819000.00",
                    "goodWill": "124571000.00",
                    "otherAssets": "840529000.00",
                    "cash": "85363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272360000.00",
                    "currentDeferredRevenue": "16575000.00",
                    "netDebt": "3384161000.00",
                    "shortTermDebt": "3305589000.00",
                    "shortLongTermDebt": "3469699000.00",
                    "shortLongTermDebtTotal": "3469699000.00",
                    "otherStockholderEquity": "226098000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "3659931000.00",
                    "longTermInvestments": "3471664000.00",
                    "netTangibleAssets": "586789000.00",
                    "shortTermInvestments": "112281000.00",
                    "netReceivables": "3462287000.00",
                    "longTermDebt": "164110000.00",
                    "inventory": "3275761000.00",
                    "accountsPayable": "255785000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4972000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "226098000.00",
                    "commonStockTotalEquity": "299000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "484963000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164110000.00",
                    "nonCurrentLiabilitiesOther": "42069000.00",
                    "nonCurrentLiabilitiesTotal": "3511768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "226098000.00",
                    "liabilitiesAndStockholdersEquity": "4500460000.00",
                    "cashAndShortTermInvestments": "85363000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32312000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2766035000.00",
                    "intangibleAssets": "573159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108169000.00",
                    "totalLiab": "2079284000.00",
                    "totalStockholderEquity": "682109000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1630268000.00",
                    "commonStock": "301000.00",
                    "capitalStock": null,
                    "retainedEarnings": "458819000.00",
                    "otherLiab": "55534000.00",
                    "goodWill": "124621000.00",
                    "otherAssets": "794169000.00",
                    "cash": "53338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244365000.00",
                    "currentDeferredRevenue": "14894000.00",
                    "netDebt": "1740941000.00",
                    "shortTermDebt": "1630268000.00",
                    "shortLongTermDebt": "1794779000.00",
                    "shortLongTermDebtTotal": "1794779000.00",
                    "otherStockholderEquity": "222989000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1971866000.00",
                    "longTermInvestments": "1800556000.00",
                    "netTangibleAssets": "557488000.00",
                    "shortTermInvestments": "108169000.00",
                    "netReceivables": "1810359000.00",
                    "longTermDebt": "164511000.00",
                    "inventory": "1608025000.00",
                    "accountsPayable": "229471000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4642000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "222989000.00",
                    "commonStockTotalEquity": "301000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "458819000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164511000.00",
                    "nonCurrentLiabilitiesOther": "40140000.00",
                    "nonCurrentLiabilitiesTotal": "1834919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "222989000.00",
                    "liabilitiesAndStockholdersEquity": "2766035000.00",
                    "cashAndShortTermInvestments": "53338000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32097000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2481538000.00",
                    "intangibleAssets": "562530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96213000.00",
                    "totalLiab": "1833380000.00",
                    "totalStockholderEquity": "643461000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1406462000.00",
                    "commonStock": "301000.00",
                    "capitalStock": null,
                    "retainedEarnings": "424252000.00",
                    "otherLiab": "57730000.00",
                    "goodWill": "124670000.00",
                    "otherAssets": "757145000.00",
                    "cash": "50745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214524000.00",
                    "currentDeferredRevenue": "9424000.00",
                    "netDebt": "1519805000.00",
                    "shortTermDebt": "1406462000.00",
                    "shortLongTermDebt": "1579999000.00",
                    "shortLongTermDebtTotal": "1579999000.00",
                    "otherStockholderEquity": "218908000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1724393000.00",
                    "longTermInvestments": "1556999000.00",
                    "netTangibleAssets": "518791000.00",
                    "shortTermInvestments": "96213000.00",
                    "netReceivables": "1577435000.00",
                    "longTermDebt": "173537000.00",
                    "inventory": "1230311000.00",
                    "accountsPayable": "205100000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4697000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "218908000.00",
                    "commonStockTotalEquity": "301000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "424252000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "173537000.00",
                    "nonCurrentLiabilitiesOther": "38857000.00",
                    "nonCurrentLiabilitiesTotal": "1618856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218908000.00",
                    "liabilitiesAndStockholdersEquity": "2481538000.00",
                    "cashAndShortTermInvestments": "50745000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32006000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3052432000.00",
                    "intangibleAssets": "521930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94711000.00",
                    "totalLiab": "2437358000.00",
                    "totalStockholderEquity": "610216000.00",
                    "deferredLongTermLiab": "139020000.00",
                    "otherCurrentLiab": "-1990183000.00",
                    "commonStock": "296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "381031000.00",
                    "otherLiab": "46385000.00",
                    "goodWill": "97372000.00",
                    "otherAssets": "668947000.00",
                    "cash": "118756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103691000.00",
                    "currentDeferredRevenue": "10480000.00",
                    "netDebt": "2035590000.00",
                    "shortTermDebt": "1990183000.00",
                    "shortLongTermDebt": "2158742000.00",
                    "shortLongTermDebtTotal": "2158742000.00",
                    "otherStockholderEquity": "228889000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2321661000.00",
                    "longTermInvestments": "2140559000.00",
                    "netTangibleAssets": "512844000.00",
                    "shortTermInvestments": "94711000.00",
                    "netReceivables": "2108194000.00",
                    "longTermDebt": "168559000.00",
                    "inventory": "1858358000.00",
                    "accountsPayable": "93211000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "228889000.00",
                    "commonStockTotalEquity": "296000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "381031000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "168559000.00",
                    "nonCurrentLiabilitiesOther": "35905000.00",
                    "nonCurrentLiabilitiesTotal": "2333667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228889000.00",
                    "liabilitiesAndStockholdersEquity": "3052432000.00",
                    "cashAndShortTermInvestments": "118756000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31701000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2431117000.00",
                    "intangibleAssets": "496678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96303000.00",
                    "totalLiab": "1858337000.00",
                    "totalStockholderEquity": "568138000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1440425000.00",
                    "commonStock": "294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "344241000.00",
                    "otherLiab": "48223000.00",
                    "goodWill": "91340000.00",
                    "otherAssets": "627872000.00",
                    "cash": "83887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216418000.00",
                    "currentDeferredRevenue": "13885000.00",
                    "netDebt": "1520776000.00",
                    "shortTermDebt": "1440425000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1607581000.00",
                    "otherStockholderEquity": "223603000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1769449000.00",
                    "longTermInvestments": "1594739000.00",
                    "netTangibleAssets": "476798000.00",
                    "shortTermInvestments": "96303000.00",
                    "netReceivables": "1589259000.00",
                    "longTermDebt": "167156000.00",
                    "inventory": "1299028000.00",
                    "accountsPayable": "202533000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4642000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "223603000.00",
                    "commonStockTotalEquity": "294000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "344241000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "661668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "167156000.00",
                    "nonCurrentLiabilitiesOther": "34338000.00",
                    "nonCurrentLiabilitiesTotal": "1641919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "223603000.00",
                    "liabilitiesAndStockholdersEquity": "2431117000.00",
                    "cashAndShortTermInvestments": "83887000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30793000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3296024000.00",
                    "intangibleAssets": "468093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96102000.00",
                    "totalLiab": "2757890000.00",
                    "totalStockholderEquity": "533725000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2336925000.00",
                    "commonStock": "294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "314613000.00",
                    "otherLiab": "51015000.00",
                    "goodWill": "91389000.00",
                    "otherAssets": "590081000.00",
                    "cash": "60993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192953000.00",
                    "currentDeferredRevenue": "16799000.00",
                    "netDebt": "2440245000.00",
                    "shortTermDebt": "2336925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2530721000.00",
                    "otherStockholderEquity": "218818000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2677585000.00",
                    "longTermInvestments": "2512548000.00",
                    "netTangibleAssets": "442336000.00",
                    "shortTermInvestments": "96102000.00",
                    "netReceivables": "2520490000.00",
                    "longTermDebt": "193796000.00",
                    "inventory": "2244329000.00",
                    "accountsPayable": "176154000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4409000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "218818000.00",
                    "commonStockTotalEquity": "294000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "314613000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "618439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "193796000.00",
                    "nonCurrentLiabilitiesOther": "34216000.00",
                    "nonCurrentLiabilitiesTotal": "2564937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218818000.00",
                    "liabilitiesAndStockholdersEquity": "3296024000.00",
                    "cashAndShortTermInvestments": "60993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30627000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1495305000.00",
                    "intangibleAssets": "421651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85231000.00",
                    "totalLiab": "989053000.00",
                    "totalStockholderEquity": "501928000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-640307000.00",
                    "commonStock": "294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "283950000.00",
                    "otherLiab": "43244000.00",
                    "goodWill": "91439000.00",
                    "otherAssets": "535630000.00",
                    "cash": "98224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143094000.00",
                    "currentDeferredRevenue": "9543000.00",
                    "netDebt": "706471000.00",
                    "shortTermDebt": "640307000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "812258000.00",
                    "otherStockholderEquity": "217684000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "943545000.00",
                    "longTermInvestments": "754508000.00",
                    "netTangibleAssets": "410489000.00",
                    "shortTermInvestments": "85231000.00",
                    "netReceivables": "760090000.00",
                    "longTermDebt": "171951000.00",
                    "inventory": "547827000.00",
                    "accountsPayable": "133551000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4324000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "294000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "283950000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "551760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "171951000.00",
                    "nonCurrentLiabilitiesOther": "33701000.00",
                    "nonCurrentLiabilitiesTotal": "845959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "217684000.00",
                    "liabilitiesAndStockholdersEquity": "1495305000.00",
                    "cashAndShortTermInvestments": "98224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30782000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3514991000.00",
                    "intangibleAssets": "412348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77496000.00",
                    "totalLiab": "3022642000.00",
                    "totalStockholderEquity": "487900000.00",
                    "deferredLongTermLiab": "101425000.00",
                    "otherCurrentLiab": "-2649470000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "272030000.00",
                    "otherLiab": "38268000.00",
                    "goodWill": "91488000.00",
                    "otherAssets": "534381000.00",
                    "cash": "136988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72796000.00",
                    "currentDeferredRevenue": "5112000.00",
                    "netDebt": "2676944000.00",
                    "shortTermDebt": "2649470000.00",
                    "shortLongTermDebt": "2815265000.00",
                    "shortLongTermDebtTotal": "2815265000.00",
                    "otherStockholderEquity": "215575000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2968932000.00",
                    "longTermInvestments": "2742282000.00",
                    "netTangibleAssets": "396412000.00",
                    "shortTermInvestments": "77496000.00",
                    "netReceivables": "2754448000.00",
                    "longTermDebt": "165795000.00",
                    "inventory": "2499111000.00",
                    "accountsPayable": "67684000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4449000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "272030000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546059000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "165795000.00",
                    "nonCurrentLiabilitiesOther": "33156000.00",
                    "nonCurrentLiabilitiesTotal": "2949846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215575000.00",
                    "liabilitiesAndStockholdersEquity": "3514991000.00",
                    "cashAndShortTermInvestments": "136988000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30610000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2169196000.00",
                    "intangibleAssets": "403950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78768000.00",
                    "totalLiab": "1702277000.00",
                    "totalStockholderEquity": "462232000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1338220000.00",
                    "commonStock": "292000.00",
                    "capitalStock": null,
                    "retainedEarnings": "251619000.00",
                    "otherLiab": "38091000.00",
                    "goodWill": "91962000.00",
                    "otherAssets": "540122000.00",
                    "cash": "60163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161669000.00",
                    "currentDeferredRevenue": "7085000.00",
                    "netDebt": "1442606000.00",
                    "shortTermDebt": "1338220000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1509602000.00",
                    "otherStockholderEquity": "210321000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1613253000.00",
                    "longTermInvestments": "1462490000.00",
                    "netTangibleAssets": "370270000.00",
                    "shortTermInvestments": "78768000.00",
                    "netReceivables": "1474322000.00",
                    "longTermDebt": "171382000.00",
                    "inventory": "1101772000.00",
                    "accountsPayable": "154584000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4687000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "292000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "251619000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "555943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "171382000.00",
                    "nonCurrentLiabilitiesOther": "31006000.00",
                    "nonCurrentLiabilitiesTotal": "1540608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "210321000.00",
                    "liabilitiesAndStockholdersEquity": "2169196000.00",
                    "cashAndShortTermInvestments": "60163000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30460000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1911534000.00",
                    "intangibleAssets": "395020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78277000.00",
                    "totalLiab": "1468728000.00",
                    "totalStockholderEquity": "438521000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1109895000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "231368000.00",
                    "otherLiab": "39107000.00",
                    "goodWill": "92390000.00",
                    "otherAssets": "510678000.00",
                    "cash": "67789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160246000.00",
                    "currentDeferredRevenue": "8663000.00",
                    "netDebt": "1206733000.00",
                    "shortTermDebt": "1109895000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1278038000.00",
                    "otherStockholderEquity": "206862000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1373429000.00",
                    "longTermInvestments": "1225500000.00",
                    "netTangibleAssets": "346131000.00",
                    "shortTermInvestments": "78277000.00",
                    "netReceivables": "1227363000.00",
                    "longTermDebt": "168143000.00",
                    "inventory": "883336000.00",
                    "accountsPayable": "151583000.00",
                    "totalPermanentEquity": "442806000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4285000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "442806000.00",
                    "accumulatedOtherComprehensiveIncome": "442806000.00",
                    "additionalPaidInCapital": "442806000.00",
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": "442806000.00",
                    "retainedEarningsTotalEquity": "231368000.00",
                    "treasuryStock": "-442806000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538105000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "168143000.00",
                    "nonCurrentLiabilitiesOther": "30444000.00",
                    "nonCurrentLiabilitiesTotal": "1308482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206862000.00",
                    "liabilitiesAndStockholdersEquity": "1911534000.00",
                    "cashAndShortTermInvestments": "67789000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30239000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2227503000.00",
                    "intangibleAssets": "375159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89897000.00",
                    "totalLiab": "1813859000.00",
                    "totalStockholderEquity": "413644000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1444085000.00",
                    "commonStock": "289000.00",
                    "capitalStock": null,
                    "retainedEarnings": "211215000.00",
                    "otherLiab": "49818000.00",
                    "goodWill": "76205000.00",
                    "otherAssets": "479945000.00",
                    "cash": "65516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154173000.00",
                    "currentDeferredRevenue": "20431000.00",
                    "netDebt": "1549962000.00",
                    "shortTermDebt": "1444085000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1630299000.00",
                    "otherStockholderEquity": "202140000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1709063000.00",
                    "longTermInvestments": "1563421000.00",
                    "netTangibleAssets": "337439000.00",
                    "shortTermInvestments": "89897000.00",
                    "netReceivables": "1553650000.00",
                    "longTermDebt": "186214000.00",
                    "inventory": "1293186000.00",
                    "accountsPayable": "133742000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "211215000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "186214000.00",
                    "nonCurrentLiabilitiesOther": "29387000.00",
                    "nonCurrentLiabilitiesTotal": "1659686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202140000.00",
                    "liabilitiesAndStockholdersEquity": "2227503000.00",
                    "cashAndShortTermInvestments": "65516000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32464000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2014027000.00",
                    "intangibleAssets": "375907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81573000.00",
                    "totalLiab": "1580576000.00",
                    "totalStockholderEquity": "433451000.00",
                    "deferredLongTermLiab": "84506000.00",
                    "otherCurrentLiab": "-1216245000.00",
                    "commonStock": "318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "208968000.00",
                    "otherLiab": "42547000.00",
                    "goodWill": "76586000.00",
                    "otherAssets": "486156000.00",
                    "cash": "113354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74303000.00",
                    "currentDeferredRevenue": "13668000.00",
                    "netDebt": "1274657000.00",
                    "shortTermDebt": "1216245000.00",
                    "shortLongTermDebt": "1388251000.00",
                    "shortLongTermDebtTotal": "1392888000.00",
                    "otherStockholderEquity": "224165000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1513336000.00",
                    "longTermInvestments": "1309710000.00",
                    "netTangibleAssets": "356865000.00",
                    "shortTermInvestments": "81573000.00",
                    "netReceivables": "1318409000.00",
                    "longTermDebt": "176643000.00",
                    "inventory": "1072116000.00",
                    "accountsPayable": "60635000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "208969000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "176643000.00",
                    "nonCurrentLiabilitiesOther": "28879000.00",
                    "nonCurrentLiabilitiesTotal": "1506273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "224164000.00",
                    "liabilitiesAndStockholdersEquity": "2014027000.00",
                    "cashAndShortTermInvestments": "113354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32505000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1654215000.00",
                    "intangibleAssets": "352704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80475000.00",
                    "totalLiab": "1246129000.00",
                    "totalStockholderEquity": "408086000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-890976000.00",
                    "commonStock": "318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "192718000.00",
                    "otherLiab": "46981000.00",
                    "goodWill": "61215000.00",
                    "otherAssets": "439963000.00",
                    "cash": "84613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152763000.00",
                    "currentDeferredRevenue": "19316000.00",
                    "netDebt": "978502000.00",
                    "shortTermDebt": "890976000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1065701000.00",
                    "otherStockholderEquity": "215050000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1187758000.00",
                    "longTermInvestments": "1019920000.00",
                    "netTangibleAssets": "346871000.00",
                    "shortTermInvestments": "80475000.00",
                    "netReceivables": "1022670000.00",
                    "longTermDebt": "174725000.00",
                    "inventory": "788335000.00",
                    "accountsPayable": "133447000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "192718000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "174725000.00",
                    "nonCurrentLiabilitiesOther": "27665000.00",
                    "nonCurrentLiabilitiesTotal": "1093366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215050000.00",
                    "liabilitiesAndStockholdersEquity": "1654215000.00",
                    "cashAndShortTermInvestments": "84613000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32049000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1465578000.00",
                    "intangibleAssets": "349167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67662000.00",
                    "totalLiab": "1074440000.00",
                    "totalStockholderEquity": "391138000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-719855000.00",
                    "commonStock": "318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177605000.00",
                    "otherLiab": "36854000.00",
                    "goodWill": "61232000.00",
                    "otherAssets": "433939000.00",
                    "cash": "66275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151014000.00",
                    "currentDeferredRevenue": "8814000.00",
                    "netDebt": "826092000.00",
                    "shortTermDebt": "719855000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "895386000.00",
                    "otherStockholderEquity": "213215000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1013134000.00",
                    "longTermInvestments": "874180000.00",
                    "netTangibleAssets": "329906000.00",
                    "shortTermInvestments": "67662000.00",
                    "netReceivables": "879197000.00",
                    "longTermDebt": "175531000.00",
                    "inventory": "662969000.00",
                    "accountsPayable": "142200000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "177605000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "175531000.00",
                    "nonCurrentLiabilitiesOther": "28040000.00",
                    "nonCurrentLiabilitiesTotal": "923426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213215000.00",
                    "liabilitiesAndStockholdersEquity": "1465578000.00",
                    "cashAndShortTermInvestments": "66275000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31951000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1141558000.00",
                    "intangibleAssets": "347976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61848000.00",
                    "totalLiab": "764055000.00",
                    "totalStockholderEquity": "377503000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-427413000.00",
                    "commonStock": "316000.00",
                    "capitalStock": null,
                    "retainedEarnings": "164691000.00",
                    "otherLiab": "37204000.00",
                    "goodWill": "61250000.00",
                    "otherAssets": "431695000.00",
                    "cash": "63249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134529000.00",
                    "currentDeferredRevenue": "8633000.00",
                    "netDebt": "537049000.00",
                    "shortTermDebt": "427413000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600955000.00",
                    "otherStockholderEquity": "212496000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "695647000.00",
                    "longTermInvestments": "375324000.00",
                    "netTangibleAssets": "316253000.00",
                    "shortTermInvestments": "61848000.00",
                    "netReceivables": "570550000.00",
                    "longTermDebt": "173542000.00",
                    "inventory": "361108000.00",
                    "accountsPayable": "125896000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "316000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "164691000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445911000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "173542000.00",
                    "nonCurrentLiabilitiesOther": "28571000.00",
                    "nonCurrentLiabilitiesTotal": "629526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212496000.00",
                    "liabilitiesAndStockholdersEquity": "1141558000.00",
                    "cashAndShortTermInvestments": "63249000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33859000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1127390000.00",
                    "intangibleAssets": "353024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55078000.00",
                    "totalLiab": "724549000.00",
                    "totalStockholderEquity": "402841000.00",
                    "deferredLongTermLiab": "74246000.00",
                    "otherCurrentLiab": "-546365000.00",
                    "commonStock": "340000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157547000.00",
                    "otherLiab": "36086000.00",
                    "goodWill": "61777000.00",
                    "otherAssets": "440037000.00",
                    "cash": "170563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147110000.00",
                    "currentDeferredRevenue": "5234000.00",
                    "netDebt": "375802000.00",
                    "shortTermDebt": "546365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "719845000.00",
                    "otherStockholderEquity": "244954000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "669366000.00",
                    "longTermInvestments": "301040000.00",
                    "netTangibleAssets": "341064000.00",
                    "shortTermInvestments": "55078000.00",
                    "netReceivables": "443725000.00",
                    "longTermDebt": "173480000.00",
                    "inventory": "281477000.00",
                    "accountsPayable": "141876000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "340000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "157547000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "173480000.00",
                    "nonCurrentLiabilitiesOther": "30852000.00",
                    "nonCurrentLiabilitiesTotal": "577439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244954000.00",
                    "liabilitiesAndStockholdersEquity": "1127390000.00",
                    "cashAndShortTermInvestments": "170563000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34434078.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1067716000.00",
                    "intangibleAssets": "346727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52484000.00",
                    "totalLiab": "677246000.00",
                    "totalStockholderEquity": "390470000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-504644000.00",
                    "commonStock": "339000.00",
                    "capitalStock": null,
                    "retainedEarnings": "146341000.00",
                    "otherLiab": "39218000.00",
                    "goodWill": "60212000.00",
                    "otherAssets": "430195000.00",
                    "cash": "60968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132935000.00",
                    "currentDeferredRevenue": "7995000.00",
                    "netDebt": "443676000.00",
                    "shortTermDebt": "504644000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "587788000.00",
                    "otherStockholderEquity": "243790000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "624164000.00",
                    "longTermInvestments": "497431000.00",
                    "netTangibleAssets": "328430000.00",
                    "shortTermInvestments": "52484000.00",
                    "netReceivables": "510712000.00",
                    "longTermDebt": "83144000.00",
                    "inventory": "365210000.00",
                    "accountsPayable": "124940000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "339000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "146341000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "83144000.00",
                    "nonCurrentLiabilitiesOther": "31223000.00",
                    "nonCurrentLiabilitiesTotal": "544311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243790000.00",
                    "liabilitiesAndStockholdersEquity": "1067716000.00",
                    "cashAndShortTermInvestments": "60968000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34383000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1098232000.00",
                    "intangibleAssets": "344670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49377000.00",
                    "totalLiab": "718179000.00",
                    "totalStockholderEquity": "380053000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-562671000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138286000.00",
                    "otherLiab": "45267000.00",
                    "goodWill": "60212000.00",
                    "otherAssets": "426781000.00",
                    "cash": "66289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115136000.00",
                    "currentDeferredRevenue": "10210000.00",
                    "netDebt": "496382000.00",
                    "shortTermDebt": "562671000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "644761000.00",
                    "otherStockholderEquity": "241429000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "631800000.00",
                    "longTermInvestments": "482930000.00",
                    "netTangibleAssets": "316941000.00",
                    "shortTermInvestments": "49377000.00",
                    "netReceivables": "516134000.00",
                    "longTermDebt": "82090000.00",
                    "inventory": "443279000.00",
                    "accountsPayable": "104926000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "138286000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466432000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "82090000.00",
                    "nonCurrentLiabilitiesOther": "35057000.00",
                    "nonCurrentLiabilitiesTotal": "603043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241429000.00",
                    "liabilitiesAndStockholdersEquity": "1098232000.00",
                    "cashAndShortTermInvestments": "66289000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34485750.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1059555000.00",
                    "intangibleAssets": "339745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42331000.00",
                    "totalLiab": "696505000.00",
                    "totalStockholderEquity": "363050000.00",
                    "deferredLongTermLiab": "56035000.00",
                    "otherCurrentLiab": "-555071000.00",
                    "commonStock": "336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "123743000.00",
                    "otherLiab": "45117000.00",
                    "goodWill": "59969000.00",
                    "otherAssets": "424831000.00",
                    "cash": "65405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43040000.00",
                    "currentDeferredRevenue": "6694000.00",
                    "netDebt": "489666000.00",
                    "shortTermDebt": "555071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "637857000.00",
                    "otherStockholderEquity": "238971000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "626418000.00",
                    "longTermInvestments": "488085000.00",
                    "netTangibleAssets": "299733000.00",
                    "shortTermInvestments": "42331000.00",
                    "netReceivables": "518682000.00",
                    "longTermDebt": "78850000.00",
                    "inventory": "479779000.00",
                    "accountsPayable": "36346000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "336000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "123743000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "433137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "82786000.00",
                    "nonCurrentLiabilitiesOther": "38423000.00",
                    "nonCurrentLiabilitiesTotal": "653465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238971000.00",
                    "liabilitiesAndStockholdersEquity": "1059555000.00",
                    "cashAndShortTermInvestments": "65405000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34156760.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1688633000.00",
                    "intangibleAssets": "320168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40611000.00",
                    "totalLiab": "1335457000.00",
                    "totalStockholderEquity": "353176000.00",
                    "deferredLongTermLiab": "56035000.00",
                    "otherCurrentLiab": "-1165464000.00",
                    "commonStock": "336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116017000.00",
                    "otherLiab": "46328000.00",
                    "goodWill": "59735000.00",
                    "otherAssets": "409775000.00",
                    "cash": "65027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76266000.00",
                    "currentDeferredRevenue": "9503000.00",
                    "netDebt": "1100437000.00",
                    "shortTermDebt": "1165464000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1247256000.00",
                    "otherStockholderEquity": "236823000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1257600000.00",
                    "longTermInvestments": "1122819000.00",
                    "netTangibleAssets": "288797000.00",
                    "shortTermInvestments": "40611000.00",
                    "netReceivables": "1151962000.00",
                    "longTermDebt": "81792000.00",
                    "inventory": "1101561000.00",
                    "accountsPayable": "66763000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "336000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "116017000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "431033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "81792000.00",
                    "nonCurrentLiabilitiesOther": "36825000.00",
                    "nonCurrentLiabilitiesTotal": "1259191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236823000.00",
                    "liabilitiesAndStockholdersEquity": "1688633000.00",
                    "cashAndShortTermInvestments": "65027000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34027927.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1878704000.00",
                    "intangibleAssets": "307194000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1332391000.00",
                    "totalLiab": "1538915000.00",
                    "totalStockholderEquity": "339789000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "96753000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "104474000.00",
                    "otherLiab": "49146000.00",
                    "goodWill": "53401000.00",
                    "otherAssets": "380845000.00",
                    "cash": "82613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108941000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1300448000.00",
                    "shortTermDebt": "12188000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1383061000.00",
                    "otherStockholderEquity": "234981000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1459873000.00",
                    "longTermInvestments": "1331306000.00",
                    "netTangibleAssets": "273898000.00",
                    "shortTermInvestments": "16426000.00",
                    "netReceivables": "28443000.00",
                    "longTermDebt": "100881000.00",
                    "inventory": "1300311000.00",
                    "accountsPayable": "108941000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "104474000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "418831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "100881000.00",
                    "nonCurrentLiabilitiesOther": "36958000.00",
                    "nonCurrentLiabilitiesTotal": "1429974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "234981000.00",
                    "liabilitiesAndStockholdersEquity": "1878704000.00",
                    "cashAndShortTermInvestments": "99039000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25443601.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "676196000.00",
                    "intangibleAssets": "149533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21144000.00",
                    "totalLiab": "495832000.00",
                    "totalStockholderEquity": "180364000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-320570000.00",
                    "commonStock": "218000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97376000.00",
                    "otherLiab": "31927000.00",
                    "goodWill": "0.00",
                    "otherAssets": "161653000.00",
                    "cash": "46153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "359657000.00",
                    "shortTermDebt": "395064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419032000.00",
                    "otherStockholderEquity": "82770000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "505042000.00",
                    "longTermInvestments": "408731000.00",
                    "netTangibleAssets": "180364000.00",
                    "shortTermInvestments": "16392000.00",
                    "netReceivables": "17540000.00",
                    "longTermDebt": "23968000.00",
                    "inventory": "403813000.00",
                    "accountsPayable": "66942000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "218000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "97376000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23968000.00",
                    "nonCurrentLiabilitiesOther": "24375000.00",
                    "nonCurrentLiabilitiesTotal": "421338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "82770000.00",
                    "liabilitiesAndStockholdersEquity": "676196000.00",
                    "cashAndShortTermInvestments": "62545000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21975853.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "517456000.00",
                    "intangibleAssets": "142621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19599000.00",
                    "totalLiab": "347407000.00",
                    "totalStockholderEquity": "170049000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-197632000.00",
                    "commonStock": "218000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88084000.00",
                    "otherLiab": "30775000.00",
                    "goodWill": "0.00",
                    "otherAssets": "151405000.00",
                    "cash": "40811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62022000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "229290000.00",
                    "shortTermDebt": "259654000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283385000.00",
                    "otherStockholderEquity": "81747000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "355787000.00",
                    "longTermInvestments": "278471000.00",
                    "netTangibleAssets": "170049000.00",
                    "shortTermInvestments": "6947000.00",
                    "netReceivables": "15140000.00",
                    "longTermDebt": "23731000.00",
                    "inventory": "273290000.00",
                    "accountsPayable": "56216000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "218000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "88084000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23731000.00",
                    "nonCurrentLiabilitiesOther": "24969000.00",
                    "nonCurrentLiabilitiesTotal": "285385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81747000.00",
                    "liabilitiesAndStockholdersEquity": "517456000.00",
                    "cashAndShortTermInvestments": "47758000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21848280.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "522596000.00",
                    "intangibleAssets": "137079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18959000.00",
                    "totalLiab": "358944000.00",
                    "totalStockholderEquity": "163652000.00",
                    "deferredLongTermLiab": "39749000.00",
                    "otherCurrentLiab": "-195456000.00",
                    "commonStock": "217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82245000.00",
                    "otherLiab": "35263000.00",
                    "goodWill": "0.00",
                    "otherAssets": "145350000.00",
                    "cash": "53817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46839000.00",
                    "currentDeferredRevenue": "10425000.00",
                    "netDebt": "198399000.00",
                    "shortTermDebt": "242295000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271387000.00",
                    "otherStockholderEquity": "81190000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "366608000.00",
                    "longTermInvestments": "278805000.00",
                    "netTangibleAssets": "163652000.00",
                    "shortTermInvestments": "26123000.00",
                    "netReceivables": "18501000.00",
                    "longTermDebt": "29092000.00",
                    "inventory": "275331000.00",
                    "accountsPayable": "36414000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "217000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "82245000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29092000.00",
                    "nonCurrentLiabilitiesOther": "24838000.00",
                    "nonCurrentLiabilitiesTotal": "312105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81190000.00",
                    "liabilitiesAndStockholdersEquity": "522596000.00",
                    "cashAndShortTermInvestments": "53817000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21848280.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "376414000.00",
                    "intangibleAssets": "131588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17558000.00",
                    "totalLiab": "224146000.00",
                    "totalStockholderEquity": "152268000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-38661000.00",
                    "commonStock": "216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71230000.00",
                    "otherLiab": "32867000.00",
                    "goodWill": "0.00",
                    "otherAssets": "137118000.00",
                    "cash": "86086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76227000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38471000.00",
                    "shortTermDebt": "114888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149379000.00",
                    "otherStockholderEquity": "80822000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "226370000.00",
                    "longTermInvestments": "109256000.00",
                    "netTangibleAssets": "151055000.00",
                    "shortTermInvestments": "22860000.00",
                    "netReceivables": "21094000.00",
                    "longTermDebt": "34491000.00",
                    "inventory": "101632000.00",
                    "accountsPayable": "66669000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "71230000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "34491000.00",
                    "nonCurrentLiabilitiesOther": "23309000.00",
                    "nonCurrentLiabilitiesTotal": "147919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80822000.00",
                    "liabilitiesAndStockholdersEquity": "376414000.00",
                    "cashAndShortTermInvestments": "86086000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21782383.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "680790000.00",
                    "intangibleAssets": "119828000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "479086000.00",
                    "totalLiab": "535282000.00",
                    "totalStockholderEquity": "145508000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-368444000.00",
                    "commonStock": "216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65151000.00",
                    "otherLiab": "33379000.00",
                    "goodWill": "0.00",
                    "otherAssets": "123981000.00",
                    "cash": "38234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "408800000.00",
                    "shortTermDebt": "437636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468978000.00",
                    "otherStockholderEquity": "80141000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "541444000.00",
                    "longTermInvestments": "478295000.00",
                    "netTangibleAssets": "144277000.00",
                    "shortTermInvestments": "19164000.00",
                    "netReceivables": "21116000.00",
                    "longTermDebt": "31342000.00",
                    "inventory": "3008000.00",
                    "accountsPayable": "58594000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "65151000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "31342000.00",
                    "nonCurrentLiabilitiesOther": "22781000.00",
                    "nonCurrentLiabilitiesTotal": "466090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80141000.00",
                    "liabilitiesAndStockholdersEquity": "680790000.00",
                    "cashAndShortTermInvestments": "38234000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21742912.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "311316000.00",
                    "intangibleAssets": "114077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-7287000.00",
                    "totalLiab": "177559000.00",
                    "totalStockholderEquity": "133757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101963000.00",
                    "commonStock": "216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54020000.00",
                    "otherLiab": "27758000.00",
                    "goodWill": null,
                    "otherAssets": "116782000.00",
                    "cash": "43390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54497000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67709000.00",
                    "shortTermDebt": "101963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111099000.00",
                    "otherStockholderEquity": "79521000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "187734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22068000.00",
                    "netReceivables": "13364000.00",
                    "longTermDebt": "26569000.00",
                    "inventory": "7287000.00",
                    "accountsPayable": "47494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "311316000.00",
                    "cashAndShortTermInvestments": "43390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21651192.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "485620000.00",
                    "intangibleAssets": "107455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-307431000.00",
                    "totalLiab": "360978000.00",
                    "totalStockholderEquity": "124642000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "276040000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47381000.00",
                    "otherLiab": "25771000.00",
                    "goodWill": null,
                    "otherAssets": "110440000.00",
                    "cash": "33285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33457000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251683000.00",
                    "shortTermDebt": "276040000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "284968000.00",
                    "otherStockholderEquity": "77047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "368826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18861000.00",
                    "netReceivables": "13829000.00",
                    "longTermDebt": null,
                    "inventory": "307431000.00",
                    "accountsPayable": "27487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485620000.00",
                    "cashAndShortTermInvestments": "33285000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21651192.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "284093000.00",
                    "intangibleAssets": "100981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136499000.00",
                    "totalLiab": "191370000.00",
                    "totalStockholderEquity": "45233000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20110000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "53867000.00",
                    "otherLiab": "20578000.00",
                    "goodWill": null,
                    "otherAssets": "105189000.00",
                    "cash": "20058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "140795000.00",
                    "shortTermDebt": "3998000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160853000.00",
                    "otherStockholderEquity": "45233000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16818000.00",
                    "netReceivables": "13166000.00",
                    "longTermDebt": "28968000.00",
                    "inventory": "3241000.00",
                    "accountsPayable": "20110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "167262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284093000.00",
                    "cashAndShortTermInvestments": "20058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14741504.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "276104000.00",
                    "intangibleAssets": "91604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12646000.00",
                    "totalLiab": "186978000.00",
                    "totalStockholderEquity": "42998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27619000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27619000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105950000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126812000.00",
                    "otherStockholderEquity": "42998000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139753000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12153000.00",
                    "longTermDebt": null,
                    "inventory": "94092000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276104000.00",
                    "cashAndShortTermInvestments": "20862000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14741504.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14741504.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "243732000.00",
                    "intangibleAssets": "82825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11643000.00",
                    "totalLiab": "173921000.00",
                    "totalStockholderEquity": "30770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23338000.00",
                    "commonStock": "147000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41156000.00",
                    "otherLiab": "18888000.00",
                    "goodWill": null,
                    "otherAssets": "85301000.00",
                    "cash": "10390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23338000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "127934000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138324000.00",
                    "otherStockholderEquity": "-10533000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19159000.00",
                    "netReceivables": "15790000.00",
                    "longTermDebt": "27622000.00",
                    "inventory": "109455000.00",
                    "accountsPayable": "18753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "150583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243732000.00",
                    "cashAndShortTermInvestments": "10390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14741504.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14741504.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "183347000.00",
                    "intangibleAssets": "38943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "169497000.00",
                    "totalStockholderEquity": "13850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "21484000.00",
                    "otherLiab": "18109000.00",
                    "goodWill": null,
                    "otherAssets": "49850000.00",
                    "cash": "6812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10506000.00",
                    "netReceivables": null,
                    "longTermDebt": "38176000.00",
                    "inventory": "111711000.00",
                    "accountsPayable": "6207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5059478000.00",
                    "intangibleAssets": "141877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3313616000.00",
                    "totalStockholderEquity": "1735034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9663000.00",
                    "commonStock": "334000.00",
                    "capitalStock": "334000.00",
                    "retainedEarnings": "1282390000.00",
                    "otherLiab": null,
                    "goodWill": "868710000.00",
                    "otherAssets": "3088817000.00",
                    "cash": "299315000.00",
                    "cashAndEquivalents": "299315000.00",
                    "totalCurrentLiabilities": "2249490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1950175000.00",
                    "shortTermDebt": "2249490000.00",
                    "shortLongTermDebt": "118559000.00",
                    "shortLongTermDebtTotal": "2249490000.00",
                    "otherStockholderEquity": "450434000.00",
                    "propertyPlantEquipment": "130742000.00",
                    "totalCurrentAssets": "718673000.00",
                    "longTermInvestments": "232705000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "419358000.00",
                    "longTermDebt": "2249490000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1876000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1251988000.00",
                    "capitalLeaseObligations": "105125000.00",
                    "longTermDebtTotal": "2249490000.00",
                    "nonCurrentLiabilitiesOther": "383716000.00",
                    "nonCurrentLiabilitiesTotal": "1064126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "450434000.00",
                    "liabilitiesAndStockholdersEquity": "5048650000.00",
                    "cashAndShortTermInvestments": "299315000.00",
                    "propertyPlantAndEquipmentGross": "130742000.00",
                    "propertyPlantAndEquipmentNet": "130742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2424225000.00",
                    "netInvestedCapital": "4102047000.00",
                    "commonStockSharesOutstanding": "33369000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4381993000.00",
                    "intangibleAssets": "1009292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "310547000.00",
                    "totalLiab": "2622130000.00",
                    "totalStockholderEquity": "1747863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30537000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "1317945000.00",
                    "otherLiab": null,
                    "goodWill": "868710000.00",
                    "otherAssets": "1303849000.00",
                    "cash": "279270000.00",
                    "cashAndEquivalents": "279270000.00",
                    "totalCurrentLiabilities": "30537000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1377982000.00",
                    "shortTermDebt": "1072247000.00",
                    "shortLongTermDebt": "95022000.00",
                    "shortLongTermDebtTotal": "1657252000.00",
                    "otherStockholderEquity": "429000000.00",
                    "propertyPlantEquipment": "128484000.00",
                    "totalCurrentAssets": "1739311000.00",
                    "longTermInvestments": "207242000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "105988000.00",
                    "netReceivables": "1149494000.00",
                    "longTermDebt": "1549750000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "428954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2642682000.00",
                    "capitalLeaseObligations": "107502000.00",
                    "longTermDebtTotal": "1549750000.00",
                    "nonCurrentLiabilitiesOther": "508629000.00",
                    "nonCurrentLiabilitiesTotal": "2591593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "429000000.00",
                    "liabilitiesAndStockholdersEquity": "4381993000.00",
                    "cashAndShortTermInvestments": "279270000.00",
                    "propertyPlantAndEquipmentGross": "128484000.00",
                    "propertyPlantAndEquipmentNet": "128484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1708774000.00",
                    "netInvestedCapital": "3297613000.00",
                    "commonStockSharesOutstanding": "33158000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4052347000.00",
                    "intangibleAssets": "1089390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "295298000.00",
                    "totalLiab": "2306218000.00",
                    "totalStockholderEquity": "1723750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113546000.00",
                    "commonStock": "329000.00",
                    "capitalStock": "329000.00",
                    "retainedEarnings": "1298412000.00",
                    "otherLiab": null,
                    "goodWill": "901710000.00",
                    "otherAssets": "930352000.00",
                    "cash": "328698000.00",
                    "cashAndEquivalents": "328698000.00",
                    "totalCurrentLiabilities": "113546000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1142196000.00",
                    "shortTermDebt": "1369536000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1470894000.00",
                    "otherStockholderEquity": "425488000.00",
                    "propertyPlantEquipment": "119188000.00",
                    "totalCurrentAssets": "1492613000.00",
                    "longTermInvestments": "215375000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "184081000.00",
                    "netReceivables": "868617000.00",
                    "longTermDebt": "1369536000.00",
                    "inventory": "-295298000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-479000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2559734000.00",
                    "capitalLeaseObligations": "101358000.00",
                    "longTermDebtTotal": "1369536000.00",
                    "nonCurrentLiabilitiesOther": "293206000.00",
                    "nonCurrentLiabilitiesTotal": "2192672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "425488000.00",
                    "liabilitiesAndStockholdersEquity": "4052347000.00",
                    "cashAndShortTermInvestments": "328698000.00",
                    "propertyPlantAndEquipmentGross": "119188000.00",
                    "propertyPlantAndEquipmentNet": "119188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1379067000.00",
                    "netInvestedCapital": "3093286000.00",
                    "commonStockSharesOutstanding": "32875000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4045359000.00",
                    "intangibleAssets": "1173869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-25289000.00",
                    "totalLiab": "2328530000.00",
                    "totalStockholderEquity": "1716829000.00",
                    "deferredLongTermLiab": "243485000.00",
                    "otherCurrentLiab": "-1047204000.00",
                    "commonStock": "323000.00",
                    "capitalStock": "323000.00",
                    "retainedEarnings": "1278035000.00",
                    "otherLiab": "883403000.00",
                    "goodWill": "959712000.00",
                    "otherAssets": "2004403000.00",
                    "cash": "225949000.00",
                    "cashAndEquivalents": "225949000.00",
                    "totalCurrentLiabilities": "200346000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1021601000.00",
                    "shortTermDebt": "1247550000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1951653000.00",
                    "otherStockholderEquity": "-865399000.00",
                    "propertyPlantEquipment": "94758000.00",
                    "totalCurrentAssets": "1199749000.00",
                    "longTermInvestments": "396344000.00",
                    "netTangibleAssets": "531071000.00",
                    "shortTermInvestments": "200247000.00",
                    "netReceivables": "798842000.00",
                    "longTermDebt": "1247550000.00",
                    "inventory": "200247000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "27403000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "323000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1278035000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "406331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2845610000.00",
                    "capitalLeaseObligations": "79623000.00",
                    "longTermDebtTotal": "704103000.00",
                    "nonCurrentLiabilitiesOther": "793438000.00",
                    "nonCurrentLiabilitiesTotal": "2328530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "412636000.00",
                    "liabilitiesAndStockholdersEquity": "4045359000.00",
                    "cashAndShortTermInvestments": "225949000.00",
                    "propertyPlantAndEquipmentGross": "94758000.00",
                    "propertyPlantAndEquipmentNet": "94758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1097990000.00",
                    "netInvestedCapital": "2936976000.00",
                    "commonStockSharesOutstanding": "32686999.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5048752000.00",
                    "intangibleAssets": "1104904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-709462000.00",
                    "totalLiab": "3468535000.00",
                    "totalStockholderEquity": "1580217000.00",
                    "deferredLongTermLiab": "225240000.00",
                    "otherCurrentLiab": "125808000.00",
                    "commonStock": "320000.00",
                    "capitalStock": "320000.00",
                    "retainedEarnings": "1154252000.00",
                    "otherLiab": "780386000.00",
                    "goodWill": "718393000.00",
                    "otherAssets": "5231789000.00",
                    "cash": "305635000.00",
                    "cashAndEquivalents": "305635000.00",
                    "totalCurrentLiabilities": "15720000.00",
                    "currentDeferredRevenue": "15720000.00",
                    "netDebt": "2376111000.00",
                    "shortTermDebt": "2114731000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2861308000.00",
                    "otherStockholderEquity": "-761230000.00",
                    "propertyPlantEquipment": "24825000.00",
                    "totalCurrentAssets": "2790173000.00",
                    "longTermInvestments": "2118075000.00",
                    "netTangibleAssets": "680700000.00",
                    "shortTermInvestments": "148996000.00",
                    "netReceivables": "2292730000.00",
                    "longTermDebt": "2681746000.00",
                    "inventory": "901270000.00",
                    "accountsPayable": "-2240539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "28055000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1154252000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2258579000.00",
                    "capitalLeaseObligations": "29523000.00",
                    "longTermDebtTotal": "746577000.00",
                    "nonCurrentLiabilitiesOther": "476790000.00",
                    "nonCurrentLiabilitiesTotal": "3452815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "393022000.00",
                    "liabilitiesAndStockholdersEquity": "5048752000.00",
                    "cashAndShortTermInvestments": "305635000.00",
                    "propertyPlantAndEquipmentGross": "97569000.00",
                    "propertyPlantAndEquipmentNet": "24825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2774453000.00",
                    "netInvestedCapital": "4231898000.00",
                    "commonStockSharesOutstanding": "31533000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4650975000.00",
                    "intangibleAssets": "862813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-543500000.00",
                    "totalLiab": "3454753000.00",
                    "totalStockholderEquity": "1196222000.00",
                    "deferredLongTermLiab": "185658000.00",
                    "otherCurrentLiab": "-2517156000.00",
                    "commonStock": "307000.00",
                    "capitalStock": "307000.00",
                    "retainedEarnings": "952943000.00",
                    "otherLiab": "640938000.00",
                    "goodWill": "250838000.00",
                    "otherAssets": "5343444000.00",
                    "cash": "321097000.00",
                    "cashAndEquivalents": "321097000.00",
                    "totalCurrentLiabilities": "14468000.00",
                    "currentDeferredRevenue": "14468000.00",
                    "netDebt": "2487652000.00",
                    "shortTermDebt": "2517156000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2813815000.00",
                    "otherStockholderEquity": "-711939000.00",
                    "propertyPlantEquipment": "17405000.00",
                    "totalCurrentAssets": "3353100000.00",
                    "longTermInvestments": "2859386000.00",
                    "netTangibleAssets": "945384000.00",
                    "shortTermInvestments": "137236000.00",
                    "netReceivables": "2875335000.00",
                    "longTermDebt": "296659000.00",
                    "inventory": "700168000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1968000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "307000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "952943000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1297875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "296659000.00",
                    "nonCurrentLiabilitiesOther": "440812000.00",
                    "nonCurrentLiabilitiesTotal": "3440285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241004000.00",
                    "liabilitiesAndStockholdersEquity": "4650975000.00",
                    "cashAndShortTermInvestments": "321097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3338632000.00",
                    "netInvestedCapital": "4004971000.00",
                    "commonStockSharesOutstanding": "31083000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2670400000.00",
                    "intangibleAssets": "718799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-303275000.00",
                    "totalLiab": "1628115000.00",
                    "totalStockholderEquity": "1042285000.00",
                    "deferredLongTermLiab": "146811000.00",
                    "otherCurrentLiab": "-906128000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "796775000.00",
                    "otherLiab": "334130000.00",
                    "goodWill": "182959000.00",
                    "otherAssets": "216284000.00",
                    "cash": "120685000.00",
                    "cashAndEquivalents": "120685000.00",
                    "totalCurrentLiabilities": "7996000.00",
                    "currentDeferredRevenue": "7996000.00",
                    "netDebt": "1079407000.00",
                    "shortTermDebt": "906128000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1200128000.00",
                    "otherStockholderEquity": "237877000.00",
                    "propertyPlantEquipment": "22300000.00",
                    "totalCurrentAssets": "1633852000.00",
                    "longTermInvestments": "1346145000.00",
                    "netTangibleAssets": "852730000.00",
                    "shortTermInvestments": "121767000.00",
                    "netReceivables": "1382723000.00",
                    "longTermDebt": "294000000.00",
                    "inventory": "433719000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6596000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "796775000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1036548000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "294000000.00",
                    "nonCurrentLiabilitiesOther": "277979000.00",
                    "nonCurrentLiabilitiesTotal": "1620119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237877000.00",
                    "liabilitiesAndStockholdersEquity": "2670400000.00",
                    "cashAndShortTermInvestments": "120685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1625856000.00",
                    "netInvestedCapital": "2235781000.00",
                    "commonStockSharesOutstanding": "30815000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2780114000.00",
                    "intangibleAssets": "670146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137152000.00",
                    "totalLiab": "1872922000.00",
                    "totalStockholderEquity": "907192000.00",
                    "deferredLongTermLiab": "125542000.00",
                    "otherCurrentLiab": "-1161382000.00",
                    "commonStock": "295000.00",
                    "capitalStock": "295000.00",
                    "retainedEarnings": "666752000.00",
                    "otherLiab": "384776000.00",
                    "goodWill": "177093000.00",
                    "otherAssets": "156876000.00",
                    "cash": "90058000.00",
                    "cashAndEquivalents": "90058000.00",
                    "totalCurrentLiabilities": "331341000.00",
                    "currentDeferredRevenue": "20335000.00",
                    "netDebt": "1367334000.00",
                    "shortTermDebt": "1161382000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1490089000.00",
                    "otherStockholderEquity": "235152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1849268000.00",
                    "longTermInvestments": "1607175000.00",
                    "netTangibleAssets": "725031000.00",
                    "shortTermInvestments": "116331000.00",
                    "netReceivables": "1622058000.00",
                    "longTermDebt": "328707000.00",
                    "inventory": null,
                    "accountsPayable": "311006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5068000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "666752000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930846000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "328707000.00",
                    "nonCurrentLiabilitiesOther": "51492000.00",
                    "nonCurrentLiabilitiesTotal": "1541581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "235152000.00",
                    "liabilitiesAndStockholdersEquity": "2780114000.00",
                    "cashAndShortTermInvestments": "90058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1661861000.00",
                    "netInvestedCapital": "2359516000.00",
                    "commonStockSharesOutstanding": "32043000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2208427000.00",
                    "intangibleAssets": "634756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104536000.00",
                    "totalLiab": "1393446000.00",
                    "totalStockholderEquity": "814981000.00",
                    "deferredLongTermLiab": "108059000.00",
                    "otherCurrentLiab": "-937769000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "579943000.00",
                    "otherLiab": "173581000.00",
                    "goodWill": "124543000.00",
                    "otherAssets": "92059000.00",
                    "cash": "191218000.00",
                    "cashAndEquivalents": "191218000.00",
                    "totalCurrentLiabilities": "244999000.00",
                    "currentDeferredRevenue": "6461000.00",
                    "netDebt": "910409000.00",
                    "shortTermDebt": "937769000.00",
                    "shortLongTermDebt": "1103477000.00",
                    "shortLongTermDebtTotal": "1103477000.00",
                    "otherStockholderEquity": "229173000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1355786000.00",
                    "longTermInvestments": "1028696000.00",
                    "netTangibleAssets": "684873000.00",
                    "shortTermInvestments": "104536000.00",
                    "netReceivables": "1060032000.00",
                    "longTermDebt": "165708000.00",
                    "inventory": "951829000.00",
                    "accountsPayable": "238538000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5565000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "814981000.00",
                    "additionalPaidInCapital": "229173000.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "579943000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "165708000.00",
                    "nonCurrentLiabilitiesOther": "44970000.00",
                    "nonCurrentLiabilitiesTotal": "1148447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229173000.00",
                    "liabilitiesAndStockholdersEquity": "2208427000.00",
                    "cashAndShortTermInvestments": "191218000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1225307000.00",
                    "netInvestedCapital": "1911043000.00",
                    "commonStockSharesOutstanding": "32205000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3052432000.00",
                    "intangibleAssets": "521930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94711000.00",
                    "totalLiab": "2437358000.00",
                    "totalStockholderEquity": "615074000.00",
                    "deferredLongTermLiab": "139020000.00",
                    "otherCurrentLiab": "-1990183000.00",
                    "commonStock": "296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "381031000.00",
                    "otherLiab": "185405000.00",
                    "goodWill": "97372000.00",
                    "otherAssets": "134495000.00",
                    "cash": "118756000.00",
                    "cashAndEquivalents": "118756000.00",
                    "totalCurrentLiabilities": "103691000.00",
                    "currentDeferredRevenue": "10480000.00",
                    "netDebt": "2035590000.00",
                    "shortTermDebt": "1990183000.00",
                    "shortLongTermDebt": "2158742000.00",
                    "shortLongTermDebtTotal": "2158742000.00",
                    "otherStockholderEquity": "228889000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2321661000.00",
                    "longTermInvestments": "2140559000.00",
                    "netTangibleAssets": "512844000.00",
                    "shortTermInvestments": "94711000.00",
                    "netReceivables": "2108194000.00",
                    "longTermDebt": "168559000.00",
                    "inventory": "1858358000.00",
                    "accountsPayable": "93211000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "615074000.00",
                    "additionalPaidInCapital": "228889000.00",
                    "commonStockTotalEquity": "296000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "381031000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "168559000.00",
                    "nonCurrentLiabilitiesOther": "35905000.00",
                    "nonCurrentLiabilitiesTotal": "2333667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228889000.00",
                    "liabilitiesAndStockholdersEquity": "3052432000.00",
                    "cashAndShortTermInvestments": "118756000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31172000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3514991000.00",
                    "intangibleAssets": "412348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77496000.00",
                    "totalLiab": "3022642000.00",
                    "totalStockholderEquity": "492349000.00",
                    "deferredLongTermLiab": "101425000.00",
                    "otherCurrentLiab": "-2649470000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "272030000.00",
                    "otherLiab": "139693000.00",
                    "goodWill": "91488000.00",
                    "otherAssets": "5306000.00",
                    "cash": "136988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72796000.00",
                    "currentDeferredRevenue": "5112000.00",
                    "netDebt": "2676944000.00",
                    "shortTermDebt": "2649470000.00",
                    "shortLongTermDebt": "2815265000.00",
                    "shortLongTermDebtTotal": "2815265000.00",
                    "otherStockholderEquity": "215575000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2968932000.00",
                    "longTermInvestments": "2742282000.00",
                    "netTangibleAssets": "396412000.00",
                    "shortTermInvestments": "77496000.00",
                    "netReceivables": "2754448000.00",
                    "longTermDebt": "165795000.00",
                    "inventory": "2499111000.00",
                    "accountsPayable": "67684000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4449000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "215869999.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "272030000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546059000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "165795000.00",
                    "nonCurrentLiabilitiesOther": "33156000.00",
                    "nonCurrentLiabilitiesTotal": "2949846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215575000.00",
                    "liabilitiesAndStockholdersEquity": "3514991000.00",
                    "cashAndShortTermInvestments": "136988000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-29144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30949000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2014027000.00",
                    "intangibleAssets": "375907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81573000.00",
                    "totalLiab": "1580576000.00",
                    "totalStockholderEquity": "433451000.00",
                    "deferredLongTermLiab": "84506000.00",
                    "otherCurrentLiab": "-1216245000.00",
                    "commonStock": "318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "208968000.00",
                    "otherLiab": "47424000.00",
                    "goodWill": "76586000.00",
                    "otherAssets": "48198000.00",
                    "cash": "113354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74303000.00",
                    "currentDeferredRevenue": "13668000.00",
                    "netDebt": "1274657000.00",
                    "shortTermDebt": "1216245000.00",
                    "shortLongTermDebt": "1388251000.00",
                    "shortLongTermDebtTotal": "1392888000.00",
                    "otherStockholderEquity": "224165000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1513336000.00",
                    "longTermInvestments": "1309710000.00",
                    "netTangibleAssets": "356865000.00",
                    "shortTermInvestments": "81573000.00",
                    "netReceivables": "1318409000.00",
                    "longTermDebt": "176643000.00",
                    "inventory": "1072116000.00",
                    "accountsPayable": "60635000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "208969000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "176643000.00",
                    "nonCurrentLiabilitiesOther": "28879000.00",
                    "nonCurrentLiabilitiesTotal": "1506273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "224164000.00",
                    "liabilitiesAndStockholdersEquity": "2014027000.00",
                    "cashAndShortTermInvestments": "113354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32624000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1127390000.00",
                    "intangibleAssets": "353024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55078000.00",
                    "totalLiab": "724549000.00",
                    "totalStockholderEquity": "402841000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-74440000.00",
                    "commonStock": "340000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157547000.00",
                    "otherLiab": "36308000.00",
                    "goodWill": "61777000.00",
                    "otherAssets": "44799000.00",
                    "cash": "170563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147110000.00",
                    "currentDeferredRevenue": "5234000.00",
                    "netDebt": "375802000.00",
                    "shortTermDebt": "546365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "546365000.00",
                    "otherStockholderEquity": "244954000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "669366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55078000.00",
                    "netReceivables": "27592000.00",
                    "longTermDebt": "217526000.00",
                    "inventory": "281477000.00",
                    "accountsPayable": "69206000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "340000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "577439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1127390000.00",
                    "cashAndShortTermInvestments": "170563000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34335914.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1688633000.00",
                    "intangibleAssets": "320168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40611000.00",
                    "totalLiab": "1335457000.00",
                    "totalStockholderEquity": "353176000.00",
                    "deferredLongTermLiab": "56035000.00",
                    "otherCurrentLiab": "-1165464000.00",
                    "commonStock": "336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116017000.00",
                    "otherLiab": "46328000.00",
                    "goodWill": "59735000.00",
                    "otherAssets": "29872000.00",
                    "cash": "65027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76266000.00",
                    "currentDeferredRevenue": "9503000.00",
                    "netDebt": "1100437000.00",
                    "shortTermDebt": "1165464000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1247256000.00",
                    "otherStockholderEquity": "236823000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1257600000.00",
                    "longTermInvestments": "1122819000.00",
                    "netTangibleAssets": "288797000.00",
                    "shortTermInvestments": "40611000.00",
                    "netReceivables": "1151962000.00",
                    "longTermDebt": "81792000.00",
                    "inventory": "1101561000.00",
                    "accountsPayable": "66763000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "336000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "116017000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "431033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "81792000.00",
                    "nonCurrentLiabilitiesOther": "36825000.00",
                    "nonCurrentLiabilitiesTotal": "1259191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236823000.00",
                    "liabilitiesAndStockholdersEquity": "1688633000.00",
                    "cashAndShortTermInvestments": "65027000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25845015.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "522596000.00",
                    "intangibleAssets": "137079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18959000.00",
                    "totalLiab": "358944000.00",
                    "totalStockholderEquity": "163652000.00",
                    "deferredLongTermLiab": "39749000.00",
                    "otherCurrentLiab": "-195456000.00",
                    "commonStock": "217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82245000.00",
                    "otherLiab": "35263000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8271000.00",
                    "cash": "53817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "198399000.00",
                    "shortTermDebt": "242295000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271387000.00",
                    "otherStockholderEquity": "81190000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "366608000.00",
                    "longTermInvestments": "278805000.00",
                    "netTangibleAssets": "163652000.00",
                    "shortTermInvestments": "26123000.00",
                    "netReceivables": "18501000.00",
                    "longTermDebt": "29092000.00",
                    "inventory": "275331000.00",
                    "accountsPayable": "36414000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "217000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "82245000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29092000.00",
                    "nonCurrentLiabilitiesOther": "24838000.00",
                    "nonCurrentLiabilitiesTotal": "312105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81190000.00",
                    "liabilitiesAndStockholdersEquity": "522596000.00",
                    "cashAndShortTermInvestments": "53817000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21747672.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "485620000.00",
                    "intangibleAssets": "107455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-307431000.00",
                    "totalLiab": "360978000.00",
                    "totalStockholderEquity": "124642000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-242583000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47381000.00",
                    "otherLiab": "25771000.00",
                    "goodWill": null,
                    "otherAssets": "2985000.00",
                    "cash": "33285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33457000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251683000.00",
                    "shortTermDebt": "276040000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "284968000.00",
                    "otherStockholderEquity": "77047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "368826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18861000.00",
                    "netReceivables": "13829000.00",
                    "longTermDebt": null,
                    "inventory": "307431000.00",
                    "accountsPayable": "27487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485620000.00",
                    "cashAndShortTermInvestments": "33285000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15036411.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "243732000.00",
                    "intangibleAssets": "82825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11643000.00",
                    "totalLiab": "173921000.00",
                    "totalStockholderEquity": "30770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23338000.00",
                    "commonStock": "147000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41156000.00",
                    "otherLiab": "18888000.00",
                    "goodWill": null,
                    "otherAssets": "2476000.00",
                    "cash": "10390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23338000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "127934000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138324000.00",
                    "otherStockholderEquity": "-10533000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19159000.00",
                    "netReceivables": "15790000.00",
                    "longTermDebt": "27622000.00",
                    "inventory": "109455000.00",
                    "accountsPayable": "18753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "150583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243732000.00",
                    "cashAndShortTermInvestments": "10390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14306873.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "183347000.00",
                    "intangibleAssets": "38943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7207000.00",
                    "totalLiab": "169497000.00",
                    "totalStockholderEquity": "13850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9402000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "21484000.00",
                    "otherLiab": "18109000.00",
                    "goodWill": null,
                    "otherAssets": "9382000.00",
                    "cash": "6812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9402000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143798000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150610000.00",
                    "otherStockholderEquity": "13850000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10506000.00",
                    "netReceivables": "4468000.00",
                    "longTermDebt": "38176000.00",
                    "inventory": "116535000.00",
                    "accountsPayable": "6207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183347000.00",
                    "cashAndShortTermInvestments": "6812000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14741504.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40079000.00",
                    "netBorrowings": "1117041000.00",
                    "totalCashFromFinancingActivities": "1074045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15244000.00",
                    "changeInCash": "-95141000.00",
                    "beginPeriodCashFlow": "322087000.00",
                    "endPeriodCashFlow": "226946000.00",
                    "totalCashFromOperatingActivities": "-1143912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62964000.00",
                    "otherCashflowsFromInvestingActivities": "-15521000.00",
                    "dividendsPaid": "23605000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19100000.00",
                    "otherCashflowsFromFinancingActivities": "52000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64346000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1157774000.00",
                    "freeCashFlow": "-1145799000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12506000.00",
                    "netBorrowings": "-757427000.00",
                    "totalCashFromFinancingActivities": "-784354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13110000.00",
                    "changeInCash": "6509000.00",
                    "beginPeriodCashFlow": "337866000.00",
                    "endPeriodCashFlow": "344375000.00",
                    "totalCashFromOperatingActivities": "803369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62084000.00",
                    "otherCashflowsFromInvestingActivities": "3387000.00",
                    "dividendsPaid": "22974000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-183000.00",
                    "otherCashflowsFromFinancingActivities": "-3770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105523000.00",
                    "stockBasedCompensation": "26747000.00",
                    "otherNonCashItems": "754395000.00",
                    "freeCashFlow": "796104000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-2909000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2909000.00",
                    "netBorrowings": "1020681000.00",
                    "totalCashFromFinancingActivities": "996126000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32622999.00",
                    "changeInCash": "44488000.00",
                    "beginPeriodCashFlow": "274802000.00",
                    "endPeriodCashFlow": "319290000.00",
                    "totalCashFromOperatingActivities": "-948119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60041000.00",
                    "otherCashflowsFromInvestingActivities": "3377000.00",
                    "dividendsPaid": "22970000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1038000.00",
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24859000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1065642000.00",
                    "freeCashFlow": "-950431000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-22544000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22544000.00",
                    "netBorrowings": "358094000.00",
                    "totalCashFromFinancingActivities": "324330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33162000.00",
                    "changeInCash": "61563000.00",
                    "beginPeriodCashFlow": "213239000.00",
                    "endPeriodCashFlow": "274802000.00",
                    "totalCashFromOperatingActivities": "-238452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58936000.00",
                    "otherCashflowsFromInvestingActivities": "677000.00",
                    "dividendsPaid": "22923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-645000.00",
                    "otherCashflowsFromFinancingActivities": "-9349000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105523000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-436073000.00",
                    "freeCashFlow": "-241019000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-39382000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39382000.00",
                    "netBorrowings": "270217000.00",
                    "totalCashFromFinancingActivities": "222026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2725000.00",
                    "changeInCash": "-98464000.00",
                    "beginPeriodCashFlow": "327898000.00",
                    "endPeriodCashFlow": "229434000.00",
                    "totalCashFromOperatingActivities": "-281108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57621000.00",
                    "otherCashflowsFromInvestingActivities": "-35754000.00",
                    "dividendsPaid": "22935000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8587000.00",
                    "otherCashflowsFromFinancingActivities": "-16669000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117390000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-341454000.00",
                    "freeCashFlow": "-284736000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-992000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-992000.00",
                    "netBorrowings": "-432499000.00",
                    "totalCashFromFinancingActivities": "-468567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41165000.00",
                    "changeInCash": "61258000.00",
                    "beginPeriodCashFlow": "266640000.00",
                    "endPeriodCashFlow": "327898000.00",
                    "totalCashFromOperatingActivities": "530817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68054000.00",
                    "otherCashflowsFromInvestingActivities": "2944000.00",
                    "dividendsPaid": "22350000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-369000.00",
                    "otherCashflowsFromFinancingActivities": "-13349000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50270000.00",
                    "stockBasedCompensation": "27326000.00",
                    "otherNonCashItems": "396772000.00",
                    "freeCashFlow": "526881000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-7532000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8532000.00",
                    "netBorrowings": "228293000.00",
                    "totalCashFromFinancingActivities": "195691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28176000.00",
                    "changeInCash": "-23969000.00",
                    "beginPeriodCashFlow": "243555000.00",
                    "endPeriodCashFlow": "219586000.00",
                    "totalCashFromOperatingActivities": "-202009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57561000.00",
                    "otherCashflowsFromInvestingActivities": "-6173000.00",
                    "dividendsPaid": "22071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1414000.00",
                    "otherCashflowsFromFinancingActivities": "-9117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33943000.00",
                    "stockBasedCompensation": "-13092000.00",
                    "otherNonCashItems": "-253803000.00",
                    "freeCashFlow": "-203978000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-4561000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8561000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "247300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22149000.00",
                    "changeInCash": "5952000.00",
                    "beginPeriodCashFlow": "237603000.00",
                    "endPeriodCashFlow": "243555000.00",
                    "totalCashFromOperatingActivities": "-237846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56043000.00",
                    "otherCashflowsFromInvestingActivities": "19774000.00",
                    "dividendsPaid": "22248000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-809000.00",
                    "otherCashflowsFromFinancingActivities": "210648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28001000.00",
                    "stockBasedCompensation": "5842000.00",
                    "otherNonCashItems": "-344039000.00",
                    "freeCashFlow": "-241681000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-25050000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-124153000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11576000.00",
                    "changeInCash": "-112517000.00",
                    "beginPeriodCashFlow": "350120000.00",
                    "endPeriodCashFlow": "237603000.00",
                    "totalCashFromOperatingActivities": "38397000.00",
                    "issuanceOfCapitalStock": "1220000.00",
                    "depreciation": "55891000.00",
                    "otherCashflowsFromInvestingActivities": "-13469000.00",
                    "dividendsPaid": "21965000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9789000.00",
                    "otherCashflowsFromFinancingActivities": "-14800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89810000.00",
                    "stockBasedCompensation": "6230000.00",
                    "otherNonCashItems": "60740000.00",
                    "freeCashFlow": "35176000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-19700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-221438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30789000.00",
                    "changeInCash": "96031000.00",
                    "beginPeriodCashFlow": "254089000.00",
                    "endPeriodCashFlow": "350120000.00",
                    "totalCashFromOperatingActivities": "331894000.00",
                    "issuanceOfCapitalStock": "1197000.00",
                    "depreciation": "56015000.00",
                    "otherCashflowsFromInvestingActivities": "-139000.00",
                    "dividendsPaid": "21296000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1583000.00",
                    "otherCashflowsFromFinancingActivities": "130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63197000.00",
                    "stockBasedCompensation": "5374000.00",
                    "otherNonCashItems": "181893000.00",
                    "freeCashFlow": "329573000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "35953000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "35953000.00",
                    "netBorrowings": "-545284000.00",
                    "totalCashFromFinancingActivities": "-567817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20924000.00",
                    "changeInCash": "4229000.00",
                    "beginPeriodCashFlow": "249860000.00",
                    "endPeriodCashFlow": "254089000.00",
                    "totalCashFromOperatingActivities": "548619000.00",
                    "issuanceOfCapitalStock": "1737000.00",
                    "depreciation": "57479000.00",
                    "otherCashflowsFromInvestingActivities": "31784000.00",
                    "dividendsPaid": "21139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-871000.00",
                    "otherCashflowsFromFinancingActivities": "-1393000.00",
                    "changeToNetincome": "469682000.00",
                    "capitalExpenditures": "4379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22730000.00",
                    "stockBasedCompensation": "7427000.00",
                    "otherNonCashItems": "492946000.00",
                    "freeCashFlow": "544240000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "108307000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "101332000.00",
                    "netBorrowings": "305797000.00",
                    "totalCashFromFinancingActivities": "282220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26932000.00",
                    "changeInCash": "40967000.00",
                    "beginPeriodCashFlow": "208893000.00",
                    "endPeriodCashFlow": "249860000.00",
                    "totalCashFromOperatingActivities": "-334359000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56292000.00",
                    "otherCashflowsFromInvestingActivities": "109688000.00",
                    "dividendsPaid": "21180000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-662000.00",
                    "otherCashflowsFromFinancingActivities": "-1735000.00",
                    "changeToNetincome": "-416172000.00",
                    "capitalExpenditures": "6975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49193000.00",
                    "changeInWorkingCapital": "17965000.00",
                    "stockBasedCompensation": "7898000.00",
                    "otherNonCashItems": "-435548000.00",
                    "freeCashFlow": "-341334000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "11810000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "9284000.00",
                    "netBorrowings": "578261000.00",
                    "totalCashFromFinancingActivities": "513804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25958000.00",
                    "changeInCash": "-34732000.00",
                    "beginPeriodCashFlow": "243625000.00",
                    "endPeriodCashFlow": "208893000.00",
                    "totalCashFromOperatingActivities": "-546672000.00",
                    "issuanceOfCapitalStock": "449000.00",
                    "depreciation": "56966000.00",
                    "otherCashflowsFromInvestingActivities": "19329000.00",
                    "dividendsPaid": "21221000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-17395000.00",
                    "otherCashflowsFromFinancingActivities": "-26290000.00",
                    "changeToNetincome": "-631108000.00",
                    "capitalExpenditures": "2526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23584000.00",
                    "changeInWorkingCapital": "-81728000.00",
                    "stockBasedCompensation": "7143000.00",
                    "otherNonCashItems": "-547868000.00",
                    "freeCashFlow": "-549198000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "39906000.00",
                    "changeToLiabilities": "-16373000.00",
                    "totalCashflowsFromInvestingActivities": "37213000.00",
                    "netBorrowings": "-2009896000.00",
                    "totalCashFromFinancingActivities": "-2033458000.00",
                    "changeToOperatingActivities": "-41083000.00",
                    "netIncome": "40376000.00",
                    "changeInCash": "51191000.00",
                    "beginPeriodCashFlow": "192434000.00",
                    "endPeriodCashFlow": "243625000.00",
                    "totalCashFromOperatingActivities": "2049469999.00",
                    "issuanceOfCapitalStock": "223000.00",
                    "depreciation": "57930000.00",
                    "otherCashflowsFromInvestingActivities": "44981000.00",
                    "dividendsPaid": "20120000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1694000.00",
                    "otherCashflowsFromFinancingActivities": "-1971000.00",
                    "changeToNetincome": "1973490000.00",
                    "capitalExpenditures": "2692999",
                    "changeReceivables": "44842000.00",
                    "cashFlowsOtherOperating": "-48054000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53225000.00",
                    "changeInWorkingCapital": "-24571000.00",
                    "stockBasedCompensation": "6833000.00",
                    "otherNonCashItems": "1975734999.00",
                    "freeCashFlow": "2046777000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-13964000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-57062000.00",
                    "netBorrowings": "1410638000.00",
                    "totalCashFromFinancingActivities": "1386993000.00",
                    "changeToOperatingActivities": "-41083000.00",
                    "netIncome": "46659000.00",
                    "changeInCash": "9296000.00",
                    "beginPeriodCashFlow": "195762000.00",
                    "endPeriodCashFlow": "205058000.00",
                    "totalCashFromOperatingActivities": "-1320635000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "59846000.00",
                    "otherCashflowsFromInvestingActivities": "13354000.00",
                    "dividendsPaid": "19882000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1295000.00",
                    "otherCashflowsFromFinancingActivities": "-3726000.00",
                    "changeToNetincome": "-1427140000.00",
                    "capitalExpenditures": "7400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9296000.00",
                    "changeInWorkingCapital": "52905000.00",
                    "stockBasedCompensation": "5546000.00",
                    "otherNonCashItems": "-1427140000.00",
                    "freeCashFlow": "-1328035000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-69376000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-69488000.00",
                    "netBorrowings": "193259000.00",
                    "totalCashFromFinancingActivities": "159297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54107000.00",
                    "changeInCash": "-28250000.00",
                    "beginPeriodCashFlow": "224012000.00",
                    "endPeriodCashFlow": "195762000.00",
                    "totalCashFromOperatingActivities": "-118059000.00",
                    "issuanceOfCapitalStock": "110000.00",
                    "depreciation": "61103000.00",
                    "otherCashflowsFromInvestingActivities": "-63288000.00",
                    "dividendsPaid": "20066000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12331000.00",
                    "otherCashflowsFromFinancingActivities": "-2681000.00",
                    "changeToNetincome": "-233269000.00",
                    "capitalExpenditures": "112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28250000.00",
                    "changeInWorkingCapital": "-233269000.00",
                    "stockBasedCompensation": "10329000.00",
                    "otherNonCashItems": "-233269000.00",
                    "freeCashFlow": "-118171000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "45815000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44440000.00",
                    "netBorrowings": "-1032071000.00",
                    "totalCashFromFinancingActivities": "-1096656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69037000.00",
                    "changeInCash": "-165488000.00",
                    "beginPeriodCashFlow": "348447000.00",
                    "endPeriodCashFlow": "182959000.00",
                    "totalCashFromOperatingActivities": "971928000.00",
                    "issuanceOfCapitalStock": "153000.00",
                    "depreciation": "56152000.00",
                    "otherCashflowsFromInvestingActivities": "52893000.00",
                    "dividendsPaid": "20077000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-27049000.00",
                    "otherCashflowsFromFinancingActivities": "-18179000.00",
                    "changeToNetincome": "884887000.00",
                    "capitalExpenditures": "11790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-39641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-169168000.00",
                    "changeInWorkingCapital": "-68955000.00",
                    "stockBasedCompensation": "11279000.00",
                    "otherNonCashItems": "915694000.00",
                    "freeCashFlow": "960138000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-30816000.00",
                    "changeToLiabilities": "46657000.00",
                    "totalCashflowsFromInvestingActivities": "-426876000.00",
                    "netBorrowings": "-632616000.00",
                    "totalCashFromFinancingActivities": "-651991000.00",
                    "changeToOperatingActivities": "-21577000.00",
                    "netIncome": "77257000.00",
                    "changeInCash": "-4616000.00",
                    "beginPeriodCashFlow": "353063000.00",
                    "endPeriodCashFlow": "348447000.00",
                    "totalCashFromOperatingActivities": "1067434000.00",
                    "issuanceOfCapitalStock": "4000.00",
                    "depreciation": "61405000.00",
                    "otherCashflowsFromInvestingActivities": "-35831000.00",
                    "dividendsPaid": "16185000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3186000.00",
                    "otherCashflowsFromFinancingActivities": "-9970000.00",
                    "changeToNetincome": "942354000.00",
                    "capitalExpenditures": "3701000",
                    "changeReceivables": "-42873000.00",
                    "cashFlowsOtherOperating": "-27043000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11433000.00",
                    "changeInWorkingCapital": "-8477000.00",
                    "stockBasedCompensation": "9637000.00",
                    "otherNonCashItems": "937249000.00",
                    "freeCashFlow": "1063733000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "15423000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-26086000.00",
                    "netBorrowings": "1022787000.00",
                    "totalCashFromFinancingActivities": "997264000.00",
                    "changeToOperatingActivities": "-21577000.00",
                    "netIncome": "69357000.00",
                    "changeInCash": "10703000.00",
                    "beginPeriodCashFlow": "342360000.00",
                    "endPeriodCashFlow": "353063000.00",
                    "totalCashFromOperatingActivities": "-956321000.00",
                    "issuanceOfCapitalStock": "7881000.00",
                    "depreciation": "53498000.00",
                    "otherCashflowsFromInvestingActivities": "38025000.00",
                    "dividendsPaid": "16146000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1496000.00",
                    "otherCashflowsFromFinancingActivities": "1023531000.00",
                    "changeToNetincome": "-1081609000.00",
                    "capitalExpenditures": "1707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14857000.00",
                    "changeInWorkingCapital": "42441000.00",
                    "stockBasedCompensation": "10708000.00",
                    "otherNonCashItems": "-1121617000.00",
                    "freeCashFlow": "-958028000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-11790000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5768000.00",
                    "netBorrowings": "637179000.00",
                    "totalCashFromFinancingActivities": "620260000.00",
                    "changeToOperatingActivities": "-21577000.00",
                    "netIncome": "54227000.00",
                    "changeInCash": "50278000.00",
                    "beginPeriodCashFlow": "292082000.00",
                    "endPeriodCashFlow": "342360000.00",
                    "totalCashFromOperatingActivities": "-556350000.00",
                    "issuanceOfCapitalStock": "531000.00",
                    "depreciation": "48510000.00",
                    "otherCashflowsFromInvestingActivities": "9821000.00",
                    "dividendsPaid": "16070000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-816000.00",
                    "otherCashflowsFromFinancingActivities": "-564000.00",
                    "changeToNetincome": "-660918000.00",
                    "capitalExpenditures": "2006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "58142000.00",
                    "changeInWorkingCapital": "26031000.00",
                    "stockBasedCompensation": "8121000.00",
                    "otherNonCashItems": "-685118000.00",
                    "freeCashFlow": "-558356000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "97505000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "81179000.00",
                    "netBorrowings": "-1406439000.00",
                    "totalCashFromFinancingActivities": "-1423259000.00",
                    "changeToOperatingActivities": "-21577000.00",
                    "netIncome": "58052000.00",
                    "changeInCash": "-26388000.00",
                    "beginPeriodCashFlow": "358002000.00",
                    "endPeriodCashFlow": "331614000.00",
                    "totalCashFromOperatingActivities": "1315692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46871000.00",
                    "otherCashflowsFromInvestingActivities": "11419000.00",
                    "dividendsPaid": "16052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13374000.00",
                    "otherCashflowsFromFinancingActivities": "-769000.00",
                    "changeToNetincome": "1210769000.00",
                    "capitalExpenditures": "1794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26388000.00",
                    "changeInWorkingCapital": "-81572000.00",
                    "stockBasedCompensation": "8116000.00",
                    "otherNonCashItems": "1210769000.00",
                    "freeCashFlow": "1313898000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-32445000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-32445000.00",
                    "netBorrowings": "-808492000.00",
                    "totalCashFromFinancingActivities": "-823631000.00",
                    "changeToOperatingActivities": "60795000.00",
                    "netIncome": "83099000.00",
                    "changeInCash": "29422000.00",
                    "beginPeriodCashFlow": "328580000.00",
                    "endPeriodCashFlow": "358002000.00",
                    "totalCashFromOperatingActivities": "885498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45013000.00",
                    "otherCashflowsFromInvestingActivities": "-4924000.00",
                    "dividendsPaid": "11366000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19264000.00",
                    "salePurchaseOfStock": "-3249000.00",
                    "otherCashflowsFromFinancingActivities": "-1958000.00",
                    "changeToNetincome": "691939000.00",
                    "capitalExpenditures": "933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60795000.00",
                    "stockBasedCompensation": "10103000.00",
                    "otherNonCashItems": "757386000.00",
                    "freeCashFlow": "884565000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "73653000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "73653000.00",
                    "netBorrowings": "1463580000.00",
                    "totalCashFromFinancingActivities": "1437284000.00",
                    "changeToOperatingActivities": "60795000.00",
                    "netIncome": "53190000.00",
                    "changeInCash": "36712000.00",
                    "beginPeriodCashFlow": "291868000.00",
                    "endPeriodCashFlow": "328580000.00",
                    "totalCashFromOperatingActivities": "-1474225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41919000.00",
                    "otherCashflowsFromInvestingActivities": "2932000.00",
                    "dividendsPaid": "11343000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15383000.00",
                    "otherCashflowsFromFinancingActivities": "-5592000.00",
                    "changeToNetincome": "-1569334000.00",
                    "capitalExpenditures": "511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1322276000.00",
                    "stockBasedCompensation": "6927000.00",
                    "otherNonCashItems": "-1569334000.00",
                    "freeCashFlow": "-1474736000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "38061000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "38061000.00",
                    "netBorrowings": "556914000.00",
                    "totalCashFromFinancingActivities": "539227000.00",
                    "changeToOperatingActivities": "60795000.00",
                    "netIncome": "62059000.00",
                    "changeInCash": "47271000.00",
                    "beginPeriodCashFlow": "244597000.00",
                    "endPeriodCashFlow": "291868000.00",
                    "totalCashFromOperatingActivities": "-530017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42317000.00",
                    "otherCashflowsFromInvestingActivities": "17145000.00",
                    "dividendsPaid": "11294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-405000.00",
                    "otherCashflowsFromFinancingActivities": "-6184000.00",
                    "changeToNetincome": "-634393000.00",
                    "capitalExpenditures": "761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "682646000.00",
                    "stockBasedCompensation": "5927000.00",
                    "otherNonCashItems": "-634393000.00",
                    "freeCashFlow": "-530778000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "35910000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "35910000.00",
                    "netBorrowings": "399067000.00",
                    "totalCashFromFinancingActivities": "364747000.00",
                    "changeToOperatingActivities": "60795000.00",
                    "netIncome": "47605000.00",
                    "changeInCash": "108031000.00",
                    "beginPeriodCashFlow": "136566000.00",
                    "endPeriodCashFlow": "244597000.00",
                    "totalCashFromOperatingActivities": "-292626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39762000.00",
                    "otherCashflowsFromInvestingActivities": "-6455000.00",
                    "dividendsPaid": "11347000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-26737000.00",
                    "otherCashflowsFromFinancingActivities": "-2605000.00",
                    "changeToNetincome": "-380217000.00",
                    "capitalExpenditures": "778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "108031000.00",
                    "changeInWorkingCapital": "179600000.00",
                    "stockBasedCompensation": "5363000.00",
                    "otherNonCashItems": "-379993000.00",
                    "freeCashFlow": "-293404000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-90388000.00",
                    "changeToLiabilities": "2601000.00",
                    "totalCashflowsFromInvestingActivities": "-96500000.00",
                    "netBorrowings": "-358559000.00",
                    "totalCashFromFinancingActivities": "-367663000.00",
                    "changeToOperatingActivities": "-32960000.00",
                    "netIncome": "42955000.00",
                    "changeInCash": "56426000.00",
                    "beginPeriodCashFlow": "80140000.00",
                    "endPeriodCashFlow": "136566000.00",
                    "totalCashFromOperatingActivities": "520589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39552000.00",
                    "otherCashflowsFromInvestingActivities": "118590000.00",
                    "dividendsPaid": "9336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2298000.00",
                    "salePurchaseOfStock": "-826000.00",
                    "otherCashflowsFromFinancingActivities": "-2066000.00",
                    "changeToNetincome": "475819000.00",
                    "capitalExpenditures": "545000",
                    "changeReceivables": "-2298000.00",
                    "cashFlowsOtherOperating": "-39457000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "56426000.00",
                    "changeInWorkingCapital": "-32960000.00",
                    "stockBasedCompensation": "6659000.00",
                    "otherNonCashItems": "438082000.00",
                    "freeCashFlow": "520044000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-21279000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13912000.00",
                    "netBorrowings": "-52868000.00",
                    "totalCashFromFinancingActivities": "-65844000.00",
                    "changeToOperatingActivities": "-32960000.00",
                    "netIncome": "44069000.00",
                    "changeInCash": "-13580000.00",
                    "beginPeriodCashFlow": "93720000.00",
                    "endPeriodCashFlow": "80140000.00",
                    "totalCashFromOperatingActivities": "66176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37636000.00",
                    "otherCashflowsFromInvestingActivities": "8141000.00",
                    "dividendsPaid": "9306000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2298000.00",
                    "salePurchaseOfStock": "-3935000.00",
                    "otherCashflowsFromFinancingActivities": "-736000.00",
                    "changeToNetincome": "-15529000.00",
                    "capitalExpenditures": "774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13580000.00",
                    "changeInWorkingCapital": "-54874000.00",
                    "stockBasedCompensation": "5533000.00",
                    "otherNonCashItems": "-15529000.00",
                    "freeCashFlow": "65402000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "37092000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "18322000.00",
                    "netBorrowings": "-23540000.00",
                    "totalCashFromFinancingActivities": "-34606000.00",
                    "changeToOperatingActivities": "-32960000.00",
                    "netIncome": "42146000.00",
                    "changeInCash": "-40126000.00",
                    "beginPeriodCashFlow": "133846000.00",
                    "endPeriodCashFlow": "93720000.00",
                    "totalCashFromOperatingActivities": "-23842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37381000.00",
                    "otherCashflowsFromInvestingActivities": "-16839000.00",
                    "dividendsPaid": "9311000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2298000.00",
                    "salePurchaseOfStock": "-1756000.00",
                    "otherCashflowsFromFinancingActivities": "-905000.00",
                    "changeToNetincome": "-103369000.00",
                    "capitalExpenditures": "1931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40126000.00",
                    "changeInWorkingCapital": "-4568000.00",
                    "stockBasedCompensation": "4733000.00",
                    "otherNonCashItems": "-103369000.00",
                    "freeCashFlow": "-25773000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "22705000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "12385000.00",
                    "netBorrowings": "172216000.00",
                    "totalCashFromFinancingActivities": "136475000.00",
                    "changeToOperatingActivities": "-32960000.00",
                    "netIncome": "44060000.00",
                    "changeInCash": "13498000.00",
                    "beginPeriodCashFlow": "120348000.00",
                    "endPeriodCashFlow": "133846000.00",
                    "totalCashFromOperatingActivities": "-135362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37903000.00",
                    "otherCashflowsFromInvestingActivities": "-1679000.00",
                    "dividendsPaid": "9319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2298000.00",
                    "salePurchaseOfStock": "-24159000.00",
                    "otherCashflowsFromFinancingActivities": "-7274000.00",
                    "changeToNetincome": "-217325000.00",
                    "capitalExpenditures": "1461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13498000.00",
                    "changeInWorkingCapital": "27197000.00",
                    "stockBasedCompensation": "7150000.00",
                    "otherNonCashItems": "-217325000.00",
                    "freeCashFlow": "-136823000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-323318000.00",
                    "changeToLiabilities": "-13957000.00",
                    "totalCashflowsFromInvestingActivities": "-346222000.00",
                    "netBorrowings": "-866622000.00",
                    "totalCashFromFinancingActivities": "-916577000.00",
                    "changeToOperatingActivities": "2481000.00",
                    "netIncome": "45445000.00",
                    "changeInCash": "-101265000.00",
                    "beginPeriodCashFlow": "221613000.00",
                    "endPeriodCashFlow": "120348000.00",
                    "totalCashFromOperatingActivities": "1161534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36271000.00",
                    "otherCashflowsFromInvestingActivities": "73615000.00",
                    "dividendsPaid": "7845000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-42120000.00",
                    "otherCashflowsFromFinancingActivities": "-4762000.00",
                    "changeToNetincome": "1081559000.00",
                    "capitalExpenditures": "2757000",
                    "changeReceivables": "-4532000.00",
                    "cashFlowsOtherOperating": "7013000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-101265000.00",
                    "changeInWorkingCapital": "-64598000.00",
                    "stockBasedCompensation": "23959000.00",
                    "otherNonCashItems": "1079818000.00",
                    "freeCashFlow": "1158777000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": "-65403000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-67426000.00",
                    "netBorrowings": "974804000.00",
                    "totalCashFromFinancingActivities": "962520000.00",
                    "changeToOperatingActivities": "2481000.00",
                    "netIncome": "37757000.00",
                    "changeInCash": "51786000.00",
                    "beginPeriodCashFlow": "169827000.00",
                    "endPeriodCashFlow": "221613000.00",
                    "totalCashFromOperatingActivities": "-843308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36739000.00",
                    "otherCashflowsFromInvestingActivities": "-2099000.00",
                    "dividendsPaid": "7901000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5255000.00",
                    "otherCashflowsFromFinancingActivities": "-669000.00",
                    "changeToNetincome": "-917804000.00",
                    "capitalExpenditures": "814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51786000.00",
                    "changeInWorkingCapital": "940905000.00",
                    "stockBasedCompensation": "7594000.00",
                    "otherNonCashItems": "-917804000.00",
                    "freeCashFlow": "-844122000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": "-90805000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-126202000.00",
                    "netBorrowings": "446787000.00",
                    "totalCashFromFinancingActivities": "442085000.00",
                    "changeToOperatingActivities": "2481000.00",
                    "netIncome": "41033000.00",
                    "changeInCash": "-115304000.00",
                    "beginPeriodCashFlow": "285131000.00",
                    "endPeriodCashFlow": "169827000.00",
                    "totalCashFromOperatingActivities": "-431187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35489000.00",
                    "otherCashflowsFromInvestingActivities": "-1660000.00",
                    "dividendsPaid": "7861000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "-795000.00",
                    "changeToNetincome": "-507709000.00",
                    "capitalExpenditures": "635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115304000.00",
                    "changeInWorkingCapital": "454523000.00",
                    "stockBasedCompensation": "5332000.00",
                    "otherNonCashItems": "-507709000.00",
                    "freeCashFlow": "-431822000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": "-12927000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12388000.00",
                    "netBorrowings": "-136661000.00",
                    "totalCashFromFinancingActivities": "-166198000.00",
                    "changeToOperatingActivities": "2481000.00",
                    "netIncome": "36707000.00",
                    "changeInCash": "-1549000.00",
                    "beginPeriodCashFlow": "286680000.00",
                    "endPeriodCashFlow": "285131000.00",
                    "totalCashFromOperatingActivities": "177037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33635000.00",
                    "otherCashflowsFromInvestingActivities": "1055000.00",
                    "dividendsPaid": "7838000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-21400000.00",
                    "otherCashflowsFromFinancingActivities": "-6236000.00",
                    "changeToNetincome": "106695000.00",
                    "capitalExpenditures": "516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1549000.00",
                    "changeInWorkingCapital": "-218374000.00",
                    "stockBasedCompensation": "5460000.00",
                    "otherNonCashItems": "106695000.00",
                    "freeCashFlow": "176521000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "85080000.00",
                    "changeToLiabilities": "18847000.00",
                    "totalCashflowsFromInvestingActivities": "76730000.00",
                    "netBorrowings": "-2368784000.00",
                    "totalCashFromFinancingActivities": "-2374694000.00",
                    "changeToOperatingActivities": "-23317000.00",
                    "netIncome": "99554000.00",
                    "changeInCash": "98110000.00",
                    "beginPeriodCashFlow": "197644000.00",
                    "endPeriodCashFlow": "295754000.00",
                    "totalCashFromOperatingActivities": "2396074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33705000.00",
                    "otherCashflowsFromInvestingActivities": "-7781000.00",
                    "dividendsPaid": "1349289000.00",
                    "changeToInventory": "919491000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-6036000.00",
                    "otherCashflowsFromFinancingActivities": "-2201000.00",
                    "changeToNetincome": "2259569000.00",
                    "capitalExpenditures": "569000",
                    "changeReceivables": "-12234000.00",
                    "cashFlowsOtherOperating": "-7064000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "98110000.00",
                    "changeInWorkingCapital": "-53379000.00",
                    "stockBasedCompensation": "21134000.00",
                    "otherNonCashItems": "2262815000.00",
                    "freeCashFlow": "2395505000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "124528000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "121939000.00",
                    "netBorrowings": "1674005000.00",
                    "totalCashFromFinancingActivities": "1662734000.00",
                    "changeToOperatingActivities": "-23317000.00",
                    "netIncome": "34708000.00",
                    "changeInCash": "36135000.00",
                    "beginPeriodCashFlow": "159407000.00",
                    "endPeriodCashFlow": "195542000.00",
                    "totalCashFromOperatingActivities": "-1748538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32343000.00",
                    "otherCashflowsFromInvestingActivities": "119750000.00",
                    "dividendsPaid": "1360970000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-11273000.00",
                    "otherCashflowsFromFinancingActivities": "-636000.00",
                    "changeToNetincome": "-1815587000.00",
                    "capitalExpenditures": "2589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36137000.00",
                    "changeInWorkingCapital": "1661751000.00",
                    "stockBasedCompensation": "6508000.00",
                    "otherNonCashItems": "-1815589000.00",
                    "freeCashFlow": "-1751127000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": "17610000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "16405000.00",
                    "netBorrowings": "222190000.00",
                    "totalCashFromFinancingActivities": "222142000.00",
                    "changeToOperatingActivities": "-23317000.00",
                    "netIncome": "34512000.00",
                    "changeInCash": "14541000.00",
                    "beginPeriodCashFlow": "144866000.00",
                    "endPeriodCashFlow": "159407000.00",
                    "totalCashFromOperatingActivities": "-224006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32860000.00",
                    "otherCashflowsFromInvestingActivities": "24943000.00",
                    "dividendsPaid": "26283000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-49000.00",
                    "otherCashflowsFromFinancingActivities": "-728000.00",
                    "changeToNetincome": "-291370000.00",
                    "capitalExpenditures": "1205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14549000.00",
                    "changeInWorkingCapital": "223102000.00",
                    "stockBasedCompensation": "4310000.00",
                    "otherNonCashItems": "-291378000.00",
                    "freeCashFlow": "-225211000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": "-95094000.00",
                    "changeToLiabilities": "22866000.00",
                    "totalCashflowsFromInvestingActivities": "-110938000.00",
                    "netBorrowings": "-585016000.00",
                    "totalCashFromFinancingActivities": "-599673000.00",
                    "changeToOperatingActivities": "610493000.00",
                    "netIncome": "43060000.00",
                    "changeInCash": "-66493000.00",
                    "beginPeriodCashFlow": "211359000.00",
                    "endPeriodCashFlow": "144866000.00",
                    "totalCashFromOperatingActivities": "644118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32338000.00",
                    "otherCashflowsFromInvestingActivities": "-91042000.00",
                    "dividendsPaid": "102377000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-17541000.00",
                    "otherCashflowsFromFinancingActivities": "-325000.00",
                    "changeToNetincome": "568704000.00",
                    "capitalExpenditures": "844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-66509000.00",
                    "changeInWorkingCapital": "-709157000.00",
                    "stockBasedCompensation": "4947000.00",
                    "otherNonCashItems": "568720000.00",
                    "freeCashFlow": "643274000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "17360000.00",
                    "changeToLiabilities": "27403000.00",
                    "totalCashflowsFromInvestingActivities": "9961000.00",
                    "netBorrowings": "548862000.00",
                    "totalCashFromFinancingActivities": "548669000.00",
                    "changeToOperatingActivities": "-1292000.00",
                    "netIncome": "37006000.00",
                    "changeInCash": "129580000.00",
                    "beginPeriodCashFlow": "83887000.00",
                    "endPeriodCashFlow": "213467000.00",
                    "totalCashFromOperatingActivities": "-506546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30603000.00",
                    "otherCashflowsFromInvestingActivities": "-392000.00",
                    "dividendsPaid": "177350000.00",
                    "changeToInventory": "656650000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-519000.00",
                    "otherCashflowsFromFinancingActivities": "549137000.00",
                    "changeToNetincome": "-599294000.00",
                    "capitalExpenditures": "657000",
                    "changeReceivables": "-5744000.00",
                    "cashFlowsOtherOperating": "-2627000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "52084000.00",
                    "changeInWorkingCapital": "-45234000.00",
                    "stockBasedCompensation": "18477000.00",
                    "otherNonCashItems": "-584993000.00",
                    "freeCashFlow": "-507203000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "-22416000.00",
                    "changeToLiabilities": "22035000.00",
                    "totalCashflowsFromInvestingActivities": "-31920000.00",
                    "netBorrowings": "-898485000.00",
                    "totalCashFromFinancingActivities": "-898732000.00",
                    "changeToOperatingActivities": "914016000.00",
                    "netIncome": "29861000.00",
                    "changeInCash": "23095000.00",
                    "beginPeriodCashFlow": "157095000.00",
                    "endPeriodCashFlow": "180190000.00",
                    "totalCashFromOperatingActivities": "953747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29244000.00",
                    "otherCashflowsFromInvestingActivities": "669000.00",
                    "dividendsPaid": "49615000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-395000.00",
                    "otherCashflowsFromFinancingActivities": "-736000.00",
                    "changeToNetincome": "885312000.00",
                    "capitalExpenditures": "1044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22894000.00",
                    "changeInWorkingCapital": "-934515000.00",
                    "stockBasedCompensation": "5270000.00",
                    "otherNonCashItems": "894642000.00",
                    "freeCashFlow": "952703000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "-50270000.00",
                    "changeToLiabilities": "22035000.00",
                    "totalCashflowsFromInvestingActivities": "-99055000.00",
                    "netBorrowings": "1695081000.00",
                    "totalCashFromFinancingActivities": "1691442000.00",
                    "changeToOperatingActivities": "-1635120000.00",
                    "netIncome": "32111000.00",
                    "changeInCash": "-26360000.00",
                    "beginPeriodCashFlow": "183455000.00",
                    "endPeriodCashFlow": "157095000.00",
                    "totalCashFromOperatingActivities": "-1618747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26425000.00",
                    "otherCashflowsFromInvestingActivities": "-185216000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-3634000.00",
                    "otherCashflowsFromFinancingActivities": "-1694000.00",
                    "changeToNetincome": "-1693272000.00",
                    "capitalExpenditures": "293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37231000.00",
                    "changeInWorkingCapital": "1691437000.00",
                    "stockBasedCompensation": "3656000.00",
                    "otherNonCashItems": "-1677283000.00",
                    "freeCashFlow": "-1619040000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": "41548000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38715000.00",
                    "netBorrowings": "-2029947000.00",
                    "totalCashFromFinancingActivities": "-2035001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15333000.00",
                    "changeInCash": "-31029000.00",
                    "beginPeriodCashFlow": "214484000.00",
                    "endPeriodCashFlow": "183455000.00",
                    "totalCashFromOperatingActivities": "1965257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25155000.00",
                    "otherCashflowsFromInvestingActivities": "41548000.00",
                    "dividendsPaid": "2029947000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-8345000.00",
                    "otherCashflowsFromFinancingActivities": "2029947000.00",
                    "changeToNetincome": "1915743000.00",
                    "capitalExpenditures": "484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38764000.00",
                    "changeInWorkingCapital": "-2091254000.00",
                    "stockBasedCompensation": "3858000.00",
                    "otherNonCashItems": "1924769000.00",
                    "freeCashFlow": "1964773000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "113978000.00",
                    "changeToLiabilities": "-817000.00",
                    "totalCashflowsFromInvestingActivities": "113846000.00",
                    "netBorrowings": "1309580000.00",
                    "totalCashFromFinancingActivities": "1311836000.00",
                    "changeToOperatingActivities": "-6205000.00",
                    "netIncome": "20280000.00",
                    "changeInCash": "76825000.00",
                    "beginPeriodCashFlow": "60163000.00",
                    "endPeriodCashFlow": "136988000.00",
                    "totalCashFromOperatingActivities": "-1348857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24385000.00",
                    "otherCashflowsFromInvestingActivities": "12767000.00",
                    "dividendsPaid": "1421503000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-199000.00",
                    "otherCashflowsFromFinancingActivities": "-2716000.00",
                    "changeToNetincome": "-1396748000.00",
                    "capitalExpenditures": "132000",
                    "changeReceivables": "-623000.00",
                    "cashFlowsOtherOperating": "774000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76825000.00",
                    "changeInWorkingCapital": "-35871000.00",
                    "stockBasedCompensation": "14084000.00",
                    "otherNonCashItems": "-1393522000.00",
                    "freeCashFlow": "-1348989000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": "-30005000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30346000.00",
                    "netBorrowings": "227617000.00",
                    "totalCashFromFinancingActivities": "227390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20711000.00",
                    "changeInCash": "-7626000.00",
                    "beginPeriodCashFlow": "67789000.00",
                    "endPeriodCashFlow": "60163000.00",
                    "totalCashFromOperatingActivities": "-204670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25644000.00",
                    "otherCashflowsFromInvestingActivities": "-30005000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-381000.00",
                    "otherCashflowsFromFinancingActivities": "97000.00",
                    "changeToNetincome": "-250543000.00",
                    "capitalExpenditures": "341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7626000.00",
                    "changeInWorkingCapital": "236823000.00",
                    "stockBasedCompensation": "3635000.00",
                    "otherNonCashItems": "-251025000.00",
                    "freeCashFlow": "-205011000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": "-83605000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96864000.00",
                    "netBorrowings": "-337135000.00",
                    "totalCashFromFinancingActivities": "-335411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20291000.00",
                    "changeInCash": "2273000.00",
                    "beginPeriodCashFlow": "65516000.00",
                    "endPeriodCashFlow": "67789000.00",
                    "totalCashFromOperatingActivities": "434548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23470000.00",
                    "otherCashflowsFromInvestingActivities": "-12767000.00",
                    "dividendsPaid": "139515000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1877000.00",
                    "otherCashflowsFromFinancingActivities": "612000.00",
                    "changeToNetincome": "390305000.00",
                    "capitalExpenditures": "492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "482000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2273000.00",
                    "changeInWorkingCapital": "-353475000.00",
                    "stockBasedCompensation": "3178000.00",
                    "otherNonCashItems": "390787000.00",
                    "freeCashFlow": "434056000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": "-8420000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8868000.00",
                    "netBorrowings": "226740000.00",
                    "totalCashFromFinancingActivities": "181689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21313000.00",
                    "changeInCash": "-47838000.00",
                    "beginPeriodCashFlow": "113354000.00",
                    "endPeriodCashFlow": "65516000.00",
                    "totalCashFromOperatingActivities": "-220659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24674000.00",
                    "otherCashflowsFromInvestingActivities": "-8420000.00",
                    "dividendsPaid": "227840000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-47804000.00",
                    "otherCashflowsFromFinancingActivities": "-728000.00",
                    "changeToNetincome": "-266646000.00",
                    "capitalExpenditures": "448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47838000.00",
                    "changeInWorkingCapital": "122620000.00",
                    "stockBasedCompensation": "4084000.00",
                    "otherNonCashItems": "-266646000.00",
                    "freeCashFlow": "-221107000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "investments": "-18125000.00",
                    "changeToLiabilities": "20849000.00",
                    "totalCashflowsFromInvestingActivities": "-43120000.00",
                    "netBorrowings": "323417000.00",
                    "totalCashFromFinancingActivities": "329453000.00",
                    "changeToOperatingActivities": "-1382000.00",
                    "netIncome": "16251000.00",
                    "changeInCash": "28741000.00",
                    "beginPeriodCashFlow": "84613000.00",
                    "endPeriodCashFlow": "113354000.00",
                    "totalCashFromOperatingActivities": "-257592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22764000.00",
                    "otherCashflowsFromInvestingActivities": "-23417000.00",
                    "dividendsPaid": "394081000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1943000.00",
                    "salePurchaseOfStock": "-61000.00",
                    "otherCashflowsFromFinancingActivities": "-1357000.00",
                    "changeToNetincome": "-284664000.00",
                    "capitalExpenditures": "1578000",
                    "changeReceivables": "1943000.00",
                    "cashFlowsOtherOperating": "-39781000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28741000.00",
                    "changeInWorkingCapital": "-27877000.00",
                    "stockBasedCompensation": "3480000.00",
                    "otherNonCashItems": "-296607000.00",
                    "freeCashFlow": "-259170000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": "-12873000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13126000.00",
                    "netBorrowings": "148633000.00",
                    "totalCashFromFinancingActivities": "148384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15113000.00",
                    "changeInCash": "18338000.00",
                    "beginPeriodCashFlow": "66275000.00",
                    "endPeriodCashFlow": "84613000.00",
                    "totalCashFromOperatingActivities": "-116920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19818000.00",
                    "otherCashflowsFromInvestingActivities": "-253000.00",
                    "dividendsPaid": "216621000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-236000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": "-153338000.00",
                    "capitalExpenditures": "253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1487000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18338000.00",
                    "changeInWorkingCapital": "183377000.00",
                    "stockBasedCompensation": "2239000.00",
                    "otherNonCashItems": "-151851000.00",
                    "freeCashFlow": "-117173000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": "-7170000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7712000.00",
                    "netBorrowings": "291940000.00",
                    "totalCashFromFinancingActivities": "290804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12914000.00",
                    "changeInCash": "3026000.00",
                    "beginPeriodCashFlow": "63249000.00",
                    "endPeriodCashFlow": "66275000.00",
                    "totalCashFromOperatingActivities": "-280066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19097000.00",
                    "otherCashflowsFromInvestingActivities": "-542000.00",
                    "dividendsPaid": "336354000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1399000.00",
                    "otherCashflowsFromFinancingActivities": "13000.00",
                    "changeToNetincome": "-311571000.00",
                    "capitalExpenditures": "542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-506000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3026000.00",
                    "changeInWorkingCapital": "301183000.00",
                    "stockBasedCompensation": "2003000.00",
                    "otherNonCashItems": "-312077000.00",
                    "freeCashFlow": "-280608000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": "-51530000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51682000.00",
                    "netBorrowings": "53812000.00",
                    "totalCashFromFinancingActivities": "19286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7144000.00",
                    "changeInCash": "-107314000.00",
                    "beginPeriodCashFlow": "170563000.00",
                    "endPeriodCashFlow": "63249000.00",
                    "totalCashFromOperatingActivities": "-74918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18459000.00",
                    "otherCashflowsFromInvestingActivities": "-51530000.00",
                    "dividendsPaid": "75903000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-35897000.00",
                    "otherCashflowsFromFinancingActivities": "-96000.00",
                    "changeToNetincome": "-101135000.00",
                    "capitalExpenditures": "152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "614000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-107314000.00",
                    "changeInWorkingCapital": "-30409000.00",
                    "stockBasedCompensation": "2271000.00",
                    "otherNonCashItems": "-100521000.00",
                    "freeCashFlow": "-75070000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "investments": "-16200000.00",
                    "changeToLiabilities": "-5091000.00",
                    "totalCashflowsFromInvestingActivities": "-16380000.00",
                    "netBorrowings": "38666000.00",
                    "totalCashFromFinancingActivities": "40118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11206000.00",
                    "changeInCash": "109595000.00",
                    "beginPeriodCashFlow": "60968000.00",
                    "endPeriodCashFlow": "170563000.00",
                    "totalCashFromOperatingActivities": "85857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18714000.00",
                    "otherCashflowsFromInvestingActivities": "-16200000.00",
                    "dividendsPaid": "185937000.00",
                    "changeToInventory": "797723000.00",
                    "changeToAccountReceivables": "-1652000.00",
                    "salePurchaseOfStock": "-707000.00",
                    "otherCashflowsFromFinancingActivities": "-3051000.00",
                    "changeToNetincome": "88374000.00",
                    "capitalExpenditures": "180000",
                    "changeReceivables": "-1652000.00",
                    "cashFlowsOtherOperating": "-55885000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "109595000.00",
                    "changeInWorkingCapital": "-8940000.00",
                    "stockBasedCompensation": "2348000.00",
                    "otherNonCashItems": "44322000.00",
                    "freeCashFlow": "85677000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "-109920000.00",
                    "changeToLiabilities": "-1682000.00",
                    "totalCashflowsFromInvestingActivities": "-74239000.00",
                    "netBorrowings": "-58027000.00",
                    "totalCashFromFinancingActivities": "-37962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8055000.00",
                    "changeInCash": "-5321000.00",
                    "beginPeriodCashFlow": "66289000.00",
                    "endPeriodCashFlow": "60968000.00",
                    "totalCashFromOperatingActivities": "106880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20513000.00",
                    "otherCashflowsFromInvestingActivities": "-72000000.00",
                    "dividendsPaid": "112126000.00",
                    "changeToInventory": "730193000.00",
                    "changeToAccountReceivables": "-3936000.00",
                    "salePurchaseOfStock": "-794000.00",
                    "otherCashflowsFromFinancingActivities": "364000.00",
                    "changeToNetincome": "103712000.00",
                    "capitalExpenditures": "2239000",
                    "changeReceivables": "-3936000.00",
                    "cashFlowsOtherOperating": "-11716000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5321000.00",
                    "changeInWorkingCapital": "-8703000.00",
                    "stockBasedCompensation": "2142000.00",
                    "otherNonCashItems": "85237000.00",
                    "freeCashFlow": "104641000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16707000.00",
                    "totalCashflowsFromInvestingActivities": "-38832000.00",
                    "netBorrowings": "7600000.00",
                    "totalCashFromFinancingActivities": "7516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14543000.00",
                    "changeInCash": "884000.00",
                    "beginPeriodCashFlow": "65405000.00",
                    "endPeriodCashFlow": "66289000.00",
                    "totalCashFromOperatingActivities": "32200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18176000.00",
                    "otherCashflowsFromInvestingActivities": "-37920000.00",
                    "dividendsPaid": "15200000.00",
                    "changeToInventory": "627107000.00",
                    "changeToAccountReceivables": "3697000.00",
                    "salePurchaseOfStock": "-1232000.00",
                    "otherCashflowsFromFinancingActivities": "728000.00",
                    "changeToNetincome": "21078000.00",
                    "capitalExpenditures": "912000",
                    "changeReceivables": "3697000.00",
                    "cashFlowsOtherOperating": "-27421000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "884000.00",
                    "changeInWorkingCapital": "16850000.00",
                    "stockBasedCompensation": "2544000.00",
                    "otherNonCashItems": "-19185000.00",
                    "freeCashFlow": "31288000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-33460000.00",
                    "totalCashflowsFromInvestingActivities": "-1188000.00",
                    "netBorrowings": "-610393000.00",
                    "totalCashFromFinancingActivities": "-610405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7726000.00",
                    "changeInCash": "378000.00",
                    "beginPeriodCashFlow": "65027000.00",
                    "endPeriodCashFlow": "65405000.00",
                    "totalCashFromOperatingActivities": "611971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18552000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "608596000.00",
                    "changeToAccountReceivables": "11348000.00",
                    "salePurchaseOfStock": "-292000.00",
                    "otherCashflowsFromFinancingActivities": "161000.00",
                    "changeToNetincome": "610996000.00",
                    "capitalExpenditures": "1188000",
                    "changeReceivables": "11348000.00",
                    "cashFlowsOtherOperating": "4554000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "378000.00",
                    "changeInWorkingCapital": "-17952000.00",
                    "stockBasedCompensation": "2160000.00",
                    "otherNonCashItems": "601646000.00",
                    "freeCashFlow": "610783000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5407000.00",
                    "totalCashflowsFromInvestingActivities": "7014000.00",
                    "netBorrowings": "-87745000.00",
                    "totalCashFromFinancingActivities": "-87693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11543000.00",
                    "changeInCash": "-17586000.00",
                    "beginPeriodCashFlow": "82613000.00",
                    "endPeriodCashFlow": "65027000.00",
                    "totalCashFromOperatingActivities": "63093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22923000.00",
                    "otherCashflowsFromInvestingActivities": "7014000.00",
                    "dividendsPaid": "28501000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-15048000.00",
                    "salePurchaseOfStock": "-574000.00",
                    "otherCashflowsFromFinancingActivities": "138000.00",
                    "changeToNetincome": "100902000.00",
                    "capitalExpenditures": "4668000",
                    "changeReceivables": "-15048000.00",
                    "cashFlowsOtherOperating": "-40232000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17586000.00",
                    "changeInWorkingCapital": "-20354000.00",
                    "stockBasedCompensation": "1792000.00",
                    "otherNonCashItems": "58732000.00",
                    "freeCashFlow": "63162000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23712000.00",
                    "totalCashflowsFromInvestingActivities": "-209018000.00",
                    "netBorrowings": "856924000.00",
                    "totalCashFromFinancingActivities": "1007576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7098000.00",
                    "changeInCash": "36460000.00",
                    "beginPeriodCashFlow": "46153000.00",
                    "endPeriodCashFlow": "82613000.00",
                    "totalCashFromOperatingActivities": "-762098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000000.00",
                    "otherCashflowsFromInvestingActivities": "-208109000.00",
                    "dividendsPaid": "797101000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "855000.00",
                    "salePurchaseOfStock": "-43000.00",
                    "otherCashflowsFromFinancingActivities": "-1110000.00",
                    "changeToNetincome": "-771716000.00",
                    "capitalExpenditures": "908000",
                    "changeReceivables": "855000.00",
                    "cashFlowsOtherOperating": "-31949000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36460000.00",
                    "changeInWorkingCapital": "17184000.00",
                    "stockBasedCompensation": "1675000.00",
                    "otherNonCashItems": "-805057000.00",
                    "freeCashFlow": "-763006000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12506000.00",
                    "totalCashflowsFromInvestingActivities": "-11262000.00",
                    "netBorrowings": "135410000.00",
                    "totalCashFromFinancingActivities": "135405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9292000.00",
                    "changeInCash": "5342000.00",
                    "beginPeriodCashFlow": "40811000.00",
                    "endPeriodCashFlow": "46153000.00",
                    "totalCashFromOperatingActivities": "-118801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6743000.00",
                    "otherCashflowsFromInvestingActivities": "-9424000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3662000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": "-121986000.00",
                    "capitalExpenditures": "1838000",
                    "changeReceivables": "-3662000.00",
                    "cashFlowsOtherOperating": "-12406000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5342000.00",
                    "changeInWorkingCapital": "6035000.00",
                    "stockBasedCompensation": "1028000.00",
                    "otherNonCashItems": "-141904000.00",
                    "freeCashFlow": "-120639000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24605000.00",
                    "totalCashflowsFromInvestingActivities": "-8865000.00",
                    "netBorrowings": "17359000.00",
                    "totalCashFromFinancingActivities": "17236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5839000.00",
                    "changeInCash": "-13006000.00",
                    "beginPeriodCashFlow": "53817000.00",
                    "endPeriodCashFlow": "40811000.00",
                    "totalCashFromOperatingActivities": "-21377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7259000.00",
                    "otherCashflowsFromInvestingActivities": "-6943000.00",
                    "dividendsPaid": "1750000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3305000.00",
                    "salePurchaseOfStock": "-124000.00",
                    "otherCashflowsFromFinancingActivities": "18259000.00",
                    "changeToNetincome": "-4754000.00",
                    "capitalExpenditures": "1922000",
                    "changeReceivables": "3305000.00",
                    "cashFlowsOtherOperating": "-2578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13006000.00",
                    "changeInWorkingCapital": "-19944000.00",
                    "stockBasedCompensation": "681000.00",
                    "otherNonCashItems": "-15212000.00",
                    "freeCashFlow": "-23299000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10820000.00",
                    "totalCashflowsFromInvestingActivities": "-2072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11015000.00",
                    "changeInCash": "-32269000.00",
                    "beginPeriodCashFlow": "86086000.00",
                    "endPeriodCashFlow": "53817000.00",
                    "totalCashFromOperatingActivities": "-155526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6256000.00",
                    "otherCashflowsFromInvestingActivities": "1686000.00",
                    "dividendsPaid": "1750000.00",
                    "changeToInventory": "39652000.00",
                    "changeToAccountReceivables": "2416000.00",
                    "salePurchaseOfStock": "2054000.00",
                    "otherCashflowsFromFinancingActivities": "143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1038000.00",
                    "stockBasedCompensation": "698000.00",
                    "otherNonCashItems": "-161442000.00",
                    "freeCashFlow": "-157598000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8956000.00",
                    "totalCashflowsFromInvestingActivities": "-1046000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-322749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6079000.00",
                    "changeInCash": "47852000.00",
                    "beginPeriodCashFlow": "38234000.00",
                    "endPeriodCashFlow": "86086000.00",
                    "totalCashFromOperatingActivities": "371647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6267000.00",
                    "otherCashflowsFromInvestingActivities": "646000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "205874000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "2053000.00",
                    "otherCashflowsFromFinancingActivities": "-321848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1046000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8245000.00",
                    "stockBasedCompensation": "681000.00",
                    "otherNonCashItems": "-680295000.00",
                    "freeCashFlow": "370601000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "881000.00",
                    "totalCashflowsFromInvestingActivities": "-375000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "335673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11131000.00",
                    "changeInCash": "-5156000.00",
                    "beginPeriodCashFlow": "43390000.00",
                    "endPeriodCashFlow": "38234000.00",
                    "totalCashFromOperatingActivities": "-340454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5084000.00",
                    "otherCashflowsFromInvestingActivities": "466000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "2053000.00",
                    "otherCashflowsFromFinancingActivities": "335673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3112000.00",
                    "stockBasedCompensation": "620000.00",
                    "otherNonCashItems": "-859348000.00",
                    "freeCashFlow": "-340829000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-172024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6639000.00",
                    "changeInCash": "10105000.00",
                    "beginPeriodCashFlow": "33285000.00",
                    "endPeriodCashFlow": "43390000.00",
                    "totalCashFromOperatingActivities": "182394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4907000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "190132000.00",
                    "changeToAccountReceivables": "343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-174077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11149000.00",
                    "stockBasedCompensation": "423000.00",
                    "otherNonCashItems": "-440225000.00",
                    "freeCashFlow": "182129000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6984000.00",
                    "totalCashflowsFromInvestingActivities": "-133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "182883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10079000.00",
                    "changeInCash": "13227000.00",
                    "beginPeriodCashFlow": "20058000.00",
                    "endPeriodCashFlow": "33285000.00",
                    "totalCashFromOperatingActivities": "-169523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5298000.00",
                    "otherCashflowsFromInvestingActivities": "453000.00",
                    "dividendsPaid": "3609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-583000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "58528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6168000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-180989000.00",
                    "freeCashFlow": "-169656000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1357000.00",
                    "totalCashflowsFromInvestingActivities": "-72000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7057000.00",
                    "changeInCash": "5269000.00",
                    "beginPeriodCashFlow": "14789000.00",
                    "endPeriodCashFlow": "20058000.00",
                    "totalCashFromOperatingActivities": "-17970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3498000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6627000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "606000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10057000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-38582000.00",
                    "freeCashFlow": "-18042000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11728000.00",
                    "changeInCash": "4696000.00",
                    "beginPeriodCashFlow": "10093000.00",
                    "endPeriodCashFlow": "14789000.00",
                    "totalCashFromOperatingActivities": "-36211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4719000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7346000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45312000.00",
                    "freeCashFlow": "-36485000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52603000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10741000.00",
                    "changeInCash": "-297000.00",
                    "beginPeriodCashFlow": "10390000.00",
                    "endPeriodCashFlow": "10093000.00",
                    "totalCashFromOperatingActivities": "52413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3444000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1435000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36793000.00",
                    "freeCashFlow": "52306000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9483000.00",
                    "totalCashflowsFromInvestingActivities": "262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6701000.00",
                    "changeInCash": "-316000.00",
                    "beginPeriodCashFlow": "10706000.00",
                    "endPeriodCashFlow": "10390000.00",
                    "totalCashFromOperatingActivities": "-29615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3956000.00",
                    "otherCashflowsFromInvestingActivities": "262000.00",
                    "dividendsPaid": "2904000.00",
                    "changeToInventory": "10393000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "98000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2473000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37799000.00",
                    "freeCashFlow": "-29615000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-364000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7943000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3068000.00",
                    "changeInCash": "-7233000.00",
                    "beginPeriodCashFlow": "17939000.00",
                    "endPeriodCashFlow": "10706000.00",
                    "totalCashFromOperatingActivities": "1074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3605000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5011000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2427000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3172000.00",
                    "freeCashFlow": "710000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11653000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "17939000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11045000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14032000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7553000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "99000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77341000.00",
                    "netBorrowings": "891565000.00",
                    "totalCashFromFinancingActivities": "758128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56985000.00",
                    "changeInCash": "16477000.00",
                    "beginPeriodCashFlow": "327898000.00",
                    "endPeriodCashFlow": "344375000.00",
                    "totalCashFromOperatingActivities": "-664310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238682000.00",
                    "otherCashflowsFromInvestingActivities": "-35022000.00",
                    "dividendsPaid": "91802000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-83479000.00",
                    "salePurchaseOfStock": "-10453000.00",
                    "otherCashflowsFromFinancingActivities": "-31182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17102000.00",
                    "stockBasedCompensation": "26747000.00",
                    "otherNonCashItems": "-963793000.00",
                    "freeCashFlow": "-680082000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-38135000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38135000.00",
                    "netBorrowings": "101000.00",
                    "totalCashFromFinancingActivities": "-154729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100958000.00",
                    "changeInCash": "-63505000.00",
                    "beginPeriodCashFlow": "391403000.00",
                    "endPeriodCashFlow": "327898000.00",
                    "totalCashFromOperatingActivities": "129359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237549000.00",
                    "otherCashflowsFromInvestingActivities": "-25174000.00",
                    "dividendsPaid": "88634000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-68802000.00",
                    "salePurchaseOfStock": "-12381000.00",
                    "otherCashflowsFromFinancingActivities": "-53815000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12961000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58301000.00",
                    "stockBasedCompensation": "27326000.00",
                    "otherNonCashItems": "-175673000.00",
                    "freeCashFlow": "116398000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "183782000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "126869000.00",
                    "netBorrowings": "143855000.00",
                    "totalCashFromFinancingActivities": "6769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103171000.00",
                    "changeInCash": "133120000.00",
                    "beginPeriodCashFlow": "258283000.00",
                    "endPeriodCashFlow": "391403000.00",
                    "totalCashFromOperatingActivities": "-518000.00",
                    "issuanceOfCapitalStock": "2409000.00",
                    "depreciation": "226752000.00",
                    "otherCashflowsFromInvestingActivities": "167749000.00",
                    "dividendsPaid": "84836000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35309000.00",
                    "salePurchaseOfStock": "-20511000.00",
                    "otherCashflowsFromFinancingActivities": "-31739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23296000.00",
                    "stockBasedCompensation": "27842000.00",
                    "otherNonCashItems": "-336185000.00",
                    "freeCashFlow": "-16719000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "2381000.00",
                    "changeToLiabilities": "-16373000.00",
                    "totalCashflowsFromInvestingActivities": "-133777000.00",
                    "netBorrowings": "-1438070000.00",
                    "totalCashFromFinancingActivities": "-1583824000.00",
                    "changeToOperatingActivities": "-41083000.00",
                    "netIncome": "208931000.00",
                    "changeInCash": "-134897000.00",
                    "beginPeriodCashFlow": "393180000.00",
                    "endPeriodCashFlow": "258283000.00",
                    "totalCashFromOperatingActivities": "1582704000.00",
                    "issuanceOfCapitalStock": "486000.00",
                    "depreciation": "235031000.00",
                    "otherCashflowsFromInvestingActivities": "28480000.00",
                    "dividendsPaid": "80145000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44842000.00",
                    "salePurchaseOfStock": "-42369000.00",
                    "otherCashflowsFromFinancingActivities": "-26577000.00",
                    "changeToNetincome": "1197968000.00",
                    "capitalExpenditures": "21995000",
                    "changeReceivables": "44842000.00",
                    "cashFlowsOtherOperating": "-87695000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-134897000.00",
                    "changeInWorkingCapital": "-41083000.00",
                    "stockBasedCompensation": "33987000.00",
                    "otherNonCashItems": "1127399000.00",
                    "freeCashFlow": "1560709000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "52212000.00",
                    "changeToLiabilities": "46657000.00",
                    "totalCashflowsFromInvestingActivities": "-377551000.00",
                    "netBorrowings": "-379653000.00",
                    "totalCashFromFinancingActivities": "-457726000.00",
                    "changeToOperatingActivities": "-21577000.00",
                    "netIncome": "265630000.00",
                    "changeInCash": "35178000.00",
                    "beginPeriodCashFlow": "358002000.00",
                    "endPeriodCashFlow": "393180000.00",
                    "totalCashFromOperatingActivities": "870455000.00",
                    "issuanceOfCapitalStock": "5252000.00",
                    "depreciation": "210284000.00",
                    "otherCashflowsFromInvestingActivities": "152376000.00",
                    "dividendsPaid": "64453000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-42873000.00",
                    "salePurchaseOfStock": "-18872000.00",
                    "otherCashflowsFromFinancingActivities": "-12732000.00",
                    "changeToNetincome": "410596000.00",
                    "capitalExpenditures": "9208000",
                    "changeReceivables": "-42873000.00",
                    "cashFlowsOtherOperating": "-27043000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35178000.00",
                    "changeInWorkingCapital": "-28466000.00",
                    "stockBasedCompensation": "36582000.00",
                    "otherNonCashItems": "352203000.00",
                    "freeCashFlow": "861247000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "173408000.00",
                    "changeToLiabilities": "71382000.00",
                    "totalCashflowsFromInvestingActivities": "115179000.00",
                    "netBorrowings": "1606771000.00",
                    "totalCashFromFinancingActivities": "1517627000.00",
                    "changeToOperatingActivities": "60795000.00",
                    "netIncome": "245953000.00",
                    "changeInCash": "221436000.00",
                    "beginPeriodCashFlow": "136566000.00",
                    "endPeriodCashFlow": "358002000.00",
                    "totalCashFromOperatingActivities": "-1411370000.00",
                    "issuanceOfCapitalStock": "14021000.00",
                    "depreciation": "169011000.00",
                    "otherCashflowsFromInvestingActivities": "415033000.00",
                    "dividendsPaid": "45350000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19264000.00",
                    "salePurchaseOfStock": "-45774000.00",
                    "otherCashflowsFromFinancingActivities": "-16339000.00",
                    "changeToNetincome": "-1889645000.00",
                    "capitalExpenditures": "2983000",
                    "changeReceivables": "-19264000.00",
                    "cashFlowsOtherOperating": "7478000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "221436000.00",
                    "changeInWorkingCapital": "60795000.00",
                    "stockBasedCompensation": "28319000.00",
                    "otherNonCashItems": "-1962613000.00",
                    "freeCashFlow": "-1414353000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-51870000.00",
                    "changeToLiabilities": "2601000.00",
                    "totalCashflowsFromInvestingActivities": "-79705000.00",
                    "netBorrowings": "-262751000.00",
                    "totalCashFromFinancingActivities": "-331638000.00",
                    "changeToOperatingActivities": "-32960000.00",
                    "netIncome": "173230000.00",
                    "changeInCash": "16218000.00",
                    "beginPeriodCashFlow": "120348000.00",
                    "endPeriodCashFlow": "136566000.00",
                    "totalCashFromOperatingActivities": "427561000.00",
                    "issuanceOfCapitalStock": "5511000.00",
                    "depreciation": "152472000.00",
                    "otherCashflowsFromInvestingActivities": "384217000.00",
                    "dividendsPaid": "37272000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2298000.00",
                    "salePurchaseOfStock": "-30676000.00",
                    "otherCashflowsFromFinancingActivities": "-10981000.00",
                    "changeToNetincome": "139596000.00",
                    "capitalExpenditures": "4711000",
                    "changeReceivables": "-2298000.00",
                    "cashFlowsOtherOperating": "-39457000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16218000.00",
                    "changeInWorkingCapital": "-32960000.00",
                    "stockBasedCompensation": "24075000.00",
                    "otherNonCashItems": "88732000.00",
                    "freeCashFlow": "422850000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-492453000.00",
                    "changeToLiabilities": "-13957000.00",
                    "totalCashflowsFromInvestingActivities": "-552238000.00",
                    "netBorrowings": "418308000.00",
                    "totalCashFromFinancingActivities": "321830000.00",
                    "changeToOperatingActivities": "-11476000.00",
                    "netIncome": "160942000.00",
                    "changeInCash": "-166332000.00",
                    "beginPeriodCashFlow": "286680000.00",
                    "endPeriodCashFlow": "120348000.00",
                    "totalCashFromOperatingActivities": "64076000.00",
                    "issuanceOfCapitalStock": "8949000.00",
                    "depreciation": "142134000.00",
                    "otherCashflowsFromInvestingActivities": "155352000.00",
                    "dividendsPaid": "31445000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4532000.00",
                    "salePurchaseOfStock": "-68832000.00",
                    "otherCashflowsFromFinancingActivities": "-12462000.00",
                    "changeToNetincome": "-237259000.00",
                    "capitalExpenditures": "4722000",
                    "changeReceivables": "-4532000.00",
                    "cashFlowsOtherOperating": "7013000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-166332000.00",
                    "changeInWorkingCapital": "-11476000.00",
                    "stockBasedCompensation": "23959000.00",
                    "otherNonCashItems": "-268966000.00",
                    "freeCashFlow": "59354000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "132124000.00",
                    "changeToLiabilities": "18847000.00",
                    "totalCashflowsFromInvestingActivities": "97170000.00",
                    "netBorrowings": "-1057605000.00",
                    "totalCashFromFinancingActivities": "-1089491000.00",
                    "changeToOperatingActivities": "-451000.00",
                    "netIncome": "211834000.00",
                    "changeInCash": "75321000.00",
                    "beginPeriodCashFlow": "211359000.00",
                    "endPeriodCashFlow": "286680000.00",
                    "totalCashFromOperatingActivities": "1067642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131246000.00",
                    "otherCashflowsFromInvestingActivities": "205393000.00",
                    "dividendsPaid": "140341000.00",
                    "changeToInventory": "919491000.00",
                    "changeToAccountReceivables": "-12234000.00",
                    "salePurchaseOfStock": "-34899000.00",
                    "otherCashflowsFromFinancingActivities": "-3890000.00",
                    "changeToNetincome": "721316000.00",
                    "capitalExpenditures": "5207000",
                    "changeReceivables": "-12234000.00",
                    "cashFlowsOtherOperating": "-7064000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "82287000.00",
                    "changeInWorkingCapital": "-451000.00",
                    "stockBasedCompensation": "21134000.00",
                    "otherNonCashItems": "734840000.00",
                    "freeCashFlow": "1062435000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-13778000.00",
                    "changeToLiabilities": "27403000.00",
                    "totalCashflowsFromInvestingActivities": "-66761000.00",
                    "netBorrowings": "-684489000.00",
                    "totalCashFromFinancingActivities": "-693622000.00",
                    "changeToOperatingActivities": "-1292000.00",
                    "netIncome": "114311000.00",
                    "changeInCash": "-919000.00",
                    "beginPeriodCashFlow": "212278000.00",
                    "endPeriodCashFlow": "211359000.00",
                    "totalCashFromOperatingActivities": "759464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111427000.00",
                    "otherCashflowsFromInvestingActivities": "382723000.00",
                    "dividendsPaid": "325828000.00",
                    "changeToInventory": "656650000.00",
                    "changeToAccountReceivables": "-5744000.00",
                    "salePurchaseOfStock": "-12893000.00",
                    "otherCashflowsFromFinancingActivities": "-3635000.00",
                    "changeToNetincome": "508489000.00",
                    "capitalExpenditures": "2478000",
                    "changeReceivables": "-5744000.00",
                    "cashFlowsOtherOperating": "-2627000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1017000.00",
                    "changeInWorkingCapital": "20743000.00",
                    "stockBasedCompensation": "18477000.00",
                    "otherNonCashItems": "456911000.00",
                    "freeCashFlow": "756986000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-8052000.00",
                    "changeToLiabilities": "-817000.00",
                    "totalCashflowsFromInvestingActivities": "-27232000.00",
                    "netBorrowings": "1426802000.00",
                    "totalCashFromFinancingActivities": "1385504000.00",
                    "changeToOperatingActivities": "-6205000.00",
                    "netIncome": "82595000.00",
                    "changeInCash": "19557000.00",
                    "beginPeriodCashFlow": "194927000.00",
                    "endPeriodCashFlow": "214484000.00",
                    "totalCashFromOperatingActivities": "-1338715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98173000.00",
                    "otherCashflowsFromInvestingActivities": "-8052000.00",
                    "dividendsPaid": "1561308000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-623000.00",
                    "salePurchaseOfStock": "-50261000.00",
                    "otherCashflowsFromFinancingActivities": "-2735000.00",
                    "changeToNetincome": "-1523632000.00",
                    "capitalExpenditures": "1413000",
                    "changeReceivables": "-623000.00",
                    "cashFlowsOtherOperating": "1256000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23634000.00",
                    "changeInWorkingCapital": "1534000.00",
                    "stockBasedCompensation": "14084000.00",
                    "otherNonCashItems": "-1550610000.00",
                    "freeCashFlow": "-1340128000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "investments": "-89698000.00",
                    "changeToLiabilities": "20849000.00",
                    "totalCashflowsFromInvestingActivities": "-115640000.00",
                    "netBorrowings": "817802000.00",
                    "totalCashFromFinancingActivities": "787927000.00",
                    "changeToOperatingActivities": "-1382000.00",
                    "netIncome": "51422000.00",
                    "changeInCash": "-30714000.00",
                    "beginPeriodCashFlow": "225641000.00",
                    "endPeriodCashFlow": "194927000.00",
                    "totalCashFromOperatingActivities": "-703001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80138000.00",
                    "otherCashflowsFromInvestingActivities": "-89698000.00",
                    "dividendsPaid": "1022959000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1943000.00",
                    "salePurchaseOfStock": "-37593000.00",
                    "otherCashflowsFromFinancingActivities": "-1454000.00",
                    "changeToNetincome": "-850708000.00",
                    "capitalExpenditures": "2525000",
                    "changeReceivables": "1943000.00",
                    "cashFlowsOtherOperating": "-38186000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57209000.00",
                    "changeInWorkingCapital": "11033000.00",
                    "stockBasedCompensation": "9994000.00",
                    "otherNonCashItems": "-865886000.00",
                    "freeCashFlow": "-705526000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "investments": "-126120000.00",
                    "changeToLiabilities": "-23526000.00",
                    "totalCashflowsFromInvestingActivities": "-130639000.00",
                    "netBorrowings": "-622154000.00",
                    "totalCashFromFinancingActivities": "-600733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41530000.00",
                    "changeInCash": "105536000.00",
                    "beginPeriodCashFlow": "65027000.00",
                    "endPeriodCashFlow": "170563000.00",
                    "totalCashFromOperatingActivities": "836908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75955000.00",
                    "otherCashflowsFromInvestingActivities": "-4519000.00",
                    "dividendsPaid": "298063000.00",
                    "changeToInventory": "797723000.00",
                    "changeToAccountReceivables": "9746000.00",
                    "salePurchaseOfStock": "-3025000.00",
                    "otherCashflowsFromFinancingActivities": "-1798000.00",
                    "changeToNetincome": "824160000.00",
                    "capitalExpenditures": "4519000",
                    "changeReceivables": "9457000.00",
                    "cashFlowsOtherOperating": "-90468000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "105536000.00",
                    "changeInWorkingCapital": "-21492000.00",
                    "stockBasedCompensation": "9194000.00",
                    "otherNonCashItems": "714767000.00",
                    "freeCashFlow": "832389000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6206000.00",
                    "totalCashflowsFromInvestingActivities": "-222131000.00",
                    "netBorrowings": "921948000.00",
                    "totalCashFromFinancingActivities": "1072524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33772000.00",
                    "changeInCash": "11210000.00",
                    "beginPeriodCashFlow": "53817000.00",
                    "endPeriodCashFlow": "65027000.00",
                    "totalCashFromOperatingActivities": "-839183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53925000.00",
                    "otherCashflowsFromInvestingActivities": "-9423000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-741000.00",
                    "otherCashflowsFromFinancingActivities": "-977000.00",
                    "changeToNetincome": "-797554000.00",
                    "capitalExpenditures": "4599000",
                    "changeReceivables": "-14550000.00",
                    "cashFlowsOtherOperating": "-87165000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11210000.00",
                    "changeInWorkingCapital": "-26771000.00",
                    "stockBasedCompensation": "5176000.00",
                    "otherNonCashItems": "-921327000.00",
                    "freeCashFlow": "-843782000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15275000.00",
                    "totalCashflowsFromInvestingActivities": "-3758000.00",
                    "netBorrowings": "-33745000.00",
                    "totalCashFromFinancingActivities": "-33771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34864000.00",
                    "changeInCash": "20532000.00",
                    "beginPeriodCashFlow": "33285000.00",
                    "endPeriodCashFlow": "53817000.00",
                    "totalCashFromOperatingActivities": "58061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22514000.00",
                    "otherCashflowsFromInvestingActivities": "823000.00",
                    "dividendsPaid": "1750000.00",
                    "changeToInventory": "39652000.00",
                    "changeToAccountReceivables": "-5179000.00",
                    "salePurchaseOfStock": "-473000.00",
                    "otherCashflowsFromFinancingActivities": "143000.00",
                    "changeToNetincome": "56240000.00",
                    "capitalExpenditures": "3758000",
                    "changeReceivables": "-5179000.00",
                    "cashFlowsOtherOperating": "-30789000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20532000.00",
                    "changeInWorkingCapital": "2717000.00",
                    "stockBasedCompensation": "2422000.00",
                    "otherNonCashItems": "-13836000.00",
                    "freeCashFlow": "54303000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6984000.00",
                    "totalCashflowsFromInvestingActivities": "-586000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "194772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8227000.00",
                    "changeInCash": "22895000.00",
                    "beginPeriodCashFlow": "10390000.00",
                    "endPeriodCashFlow": "33285000.00",
                    "totalCashFromOperatingActivities": "-171291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16959000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10078000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1463000.00",
                    "salePurchaseOfStock": "151807000.00",
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10057000.00",
                    "stockBasedCompensation": "49000.00",
                    "otherNonCashItems": "-236809000.00",
                    "freeCashFlow": "-171877000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9483000.00",
                    "totalCashflowsFromInvestingActivities": "-146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28657000.00",
                    "changeInCash": "3578000.00",
                    "beginPeriodCashFlow": "6812000.00",
                    "endPeriodCashFlow": "10390000.00",
                    "totalCashFromOperatingActivities": "20393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12917000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10050000.00",
                    "changeToInventory": "10393000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "9002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4473000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16708000.00",
                    "freeCashFlow": "20247000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-228000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8700000.00",
                    "changeInCash": "-10625000.00",
                    "beginPeriodCashFlow": "17437000.00",
                    "endPeriodCashFlow": "6812000.00",
                    "totalCashFromOperatingActivities": "-79475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6759000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7553000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "99000.00",
                    "salePurchaseOfStock": "-354000.00",
                    "otherCashflowsFromFinancingActivities": "-388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-93008000.00",
                    "freeCashFlow": "-79703000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25950000.00",
                    "minorityInterest": "-974000.00",
                    "netIncome": "16954000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135879000.00",
                    "reconciledDepreciation": "62964000.00",
                    "ebit": "50913000.00",
                    "ebitda": "113877000.00",
                    "depreciationAndAmortization": "62964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50913000.00",
                    "otherOperatingExpenses": "227962000.00",
                    "interestExpense": "24963000.00",
                    "taxProvision": "8022000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8022000.00",
                    "totalRevenue": "278875000.00",
                    "totalOperatingExpenses": "84966000.00",
                    "costOfRevenue": "142996000.00",
                    "totalOtherIncomeExpenseNet": "-24963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17928000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18557000.00",
                    "minorityInterest": "36000.00",
                    "netIncome": "-13173000.00",
                    "sellingGeneralAdministrative": "187113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215856000.00",
                    "reconciledDepreciation": "62084000.00",
                    "ebit": "-2574000.00",
                    "ebitda": "59510000.00",
                    "depreciationAndAmortization": "62084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55357000.00",
                    "otherOperatingExpenses": "284667000.00",
                    "interestExpense": "21790000.00",
                    "taxProvision": "-5447000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5447000.00",
                    "totalRevenue": "340024000.00",
                    "totalOperatingExpenses": "160499000.00",
                    "costOfRevenue": "124168000.00",
                    "totalOtherIncomeExpenseNet": "-73914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13110000.00",
                    "netIncomeApplicableToCommonShares": "-13578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45937000.00",
                    "minorityInterest": "31000.00",
                    "netIncome": "33452000.00",
                    "sellingGeneralAdministrative": "177418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143806000.00",
                    "reconciledDepreciation": "60041000.00",
                    "ebit": "45937000.00",
                    "ebitda": "105978000.00",
                    "depreciationAndAmortization": "60041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45937000.00",
                    "otherOperatingExpenses": "291738000.00",
                    "interestExpense": "2035000.00",
                    "taxProvision": "12516000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12516000.00",
                    "totalRevenue": "337675000.00",
                    "totalOperatingExpenses": "97869000.00",
                    "costOfRevenue": "193869000.00",
                    "totalOtherIncomeExpenseNet": "31000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33421000.00",
                    "netIncomeApplicableToCommonShares": "32623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46374000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "33952000.00",
                    "sellingGeneralAdministrative": "161888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140585000.00",
                    "reconciledDepreciation": "58936000.00",
                    "ebit": "46374000.00",
                    "ebitda": "105310000.00",
                    "depreciationAndAmortization": "58936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46374000.00",
                    "otherOperatingExpenses": "272866000.00",
                    "interestExpense": "1760000.00",
                    "taxProvision": "12425000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12425000.00",
                    "totalRevenue": "319240000.00",
                    "totalOperatingExpenses": "94211000.00",
                    "costOfRevenue": "178655000.00",
                    "totalOtherIncomeExpenseNet": "-16767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33949000.00",
                    "netIncomeApplicableToCommonShares": "33162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5244000.00",
                    "minorityInterest": "29000.00",
                    "netIncome": "2754000.00",
                    "sellingGeneralAdministrative": "121390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221853000.00",
                    "reconciledDepreciation": "57621000.00",
                    "ebit": "21544000.00",
                    "ebitda": "79165000.00",
                    "depreciationAndAmortization": "57621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10270000.00",
                    "otherOperatingExpenses": "247637000.00",
                    "interestExpense": "16300000.00",
                    "taxProvision": "2519000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2519000.00",
                    "totalRevenue": "237367000.00",
                    "totalOperatingExpenses": "232123000.00",
                    "costOfRevenue": "15514000.00",
                    "totalOtherIncomeExpenseNet": "15514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2725000.00",
                    "netIncomeApplicableToCommonShares": "2659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52120000.00",
                    "minorityInterest": "3671000.00",
                    "netIncome": "44836000.00",
                    "sellingGeneralAdministrative": "169178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156352000.00",
                    "reconciledDepreciation": "68054000.00",
                    "ebit": "36165000.00",
                    "ebitda": "104219000.00",
                    "depreciationAndAmortization": "68054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52120000.00",
                    "otherOperatingExpenses": "289331000.00",
                    "interestExpense": "33034000.00",
                    "taxProvision": "10955000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10955000.00",
                    "totalRevenue": "341451000.00",
                    "totalOperatingExpenses": "104232000.00",
                    "costOfRevenue": "185099000.00",
                    "totalOtherIncomeExpenseNet": "15955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41165000.00",
                    "netIncomeApplicableToCommonShares": "43844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37505000.00",
                    "minorityInterest": "119000.00",
                    "netIncome": "28802000.00",
                    "sellingGeneralAdministrative": "145538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128534000.00",
                    "reconciledDepreciation": "57561000.00",
                    "ebit": "36139000.00",
                    "ebitda": "93700000.00",
                    "depreciationAndAmortization": "57561000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37505000.00",
                    "otherOperatingExpenses": "254799000.00",
                    "interestExpense": "2147000.00",
                    "taxProvision": "8822000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8822000.00",
                    "totalRevenue": "292304000.00",
                    "totalOperatingExpenses": "91029000.00",
                    "costOfRevenue": "163770000.00",
                    "totalOtherIncomeExpenseNet": "119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28683000.00",
                    "netIncomeApplicableToCommonShares": "28176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28197000.00",
                    "minorityInterest": "2368000.00",
                    "netIncome": "22663000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119735000.00",
                    "reconciledDepreciation": "56043000.00",
                    "ebit": "28197000.00",
                    "ebitda": "84240000.00",
                    "depreciationAndAmortization": "56043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28197000.00",
                    "otherOperatingExpenses": "242479000.00",
                    "interestExpense": "1584000.00",
                    "taxProvision": "7902000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7902000.00",
                    "totalRevenue": "270676000.00",
                    "totalOperatingExpenses": "91538000.00",
                    "costOfRevenue": "150941000.00",
                    "totalOtherIncomeExpenseNet": "-20810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20295000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13679000.00",
                    "minorityInterest": "1051000.00",
                    "netIncome": "11866000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98937000.00",
                    "reconciledDepreciation": "55891000.00",
                    "ebit": "13679000.00",
                    "ebitda": "69570000.00",
                    "depreciationAndAmortization": "55891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13679000.00",
                    "otherOperatingExpenses": "214380000.00",
                    "interestExpense": "1116000.00",
                    "taxProvision": "2864000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2864000.00",
                    "totalRevenue": "228059000.00",
                    "totalOperatingExpenses": "85258000.00",
                    "costOfRevenue": "129122000.00",
                    "totalOtherIncomeExpenseNet": "-18183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10815000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39367000.00",
                    "minorityInterest": "2563000.00",
                    "netIncome": "31599000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129873000.00",
                    "reconciledDepreciation": "56015000.00",
                    "ebit": "38867000.00",
                    "ebitda": "94882000.00",
                    "depreciationAndAmortization": "56015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39367000.00",
                    "otherOperatingExpenses": "234969000.00",
                    "interestExpense": "18598000.00",
                    "taxProvision": "10331000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10331000.00",
                    "totalRevenue": "274336000.00",
                    "totalOperatingExpenses": "90506000.00",
                    "costOfRevenue": "144463000.00",
                    "totalOtherIncomeExpenseNet": "-18734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29036000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28213000.00",
                    "minorityInterest": "314000.00",
                    "netIncome": "21458000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114642000.00",
                    "reconciledDepreciation": "57479000.00",
                    "ebit": "28213000.00",
                    "ebitda": "85692000.00",
                    "depreciationAndAmortization": "57479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28213000.00",
                    "otherOperatingExpenses": "240530000.00",
                    "interestExpense": "2031000.00",
                    "taxProvision": "7069000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7069000.00",
                    "totalRevenue": "268743000.00",
                    "totalOperatingExpenses": "86429000.00",
                    "costOfRevenue": "154101000.00",
                    "totalOtherIncomeExpenseNet": "314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21144000.00",
                    "netIncomeApplicableToCommonShares": "20924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36012000.00",
                    "minorityInterest": "-2114000.00",
                    "netIncome": "27635000.00",
                    "sellingGeneralAdministrative": "181045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122300000.00",
                    "reconciledDepreciation": "56292000.00",
                    "ebit": "36012000.00",
                    "ebitda": "92304000.00",
                    "depreciationAndAmortization": "56292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36012000.00",
                    "otherOperatingExpenses": "236603000.00",
                    "interestExpense": "17010000.00",
                    "taxProvision": "10491000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-734000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10491000.00",
                    "totalRevenue": "272615000.00",
                    "totalOperatingExpenses": "86288000.00",
                    "costOfRevenue": "150315000.00",
                    "totalOtherIncomeExpenseNet": "2114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25521000.00",
                    "netIncomeApplicableToCommonShares": "27635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34605000.00",
                    "minorityInterest": "805000.00",
                    "netIncome": "26665000.00",
                    "sellingGeneralAdministrative": "157950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104859000.00",
                    "reconciledDepreciation": "56966000.00",
                    "ebit": "34605000.00",
                    "ebitda": "91571000.00",
                    "depreciationAndAmortization": "56966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34605000.00",
                    "otherOperatingExpenses": "204141000.00",
                    "interestExpense": "15274000.00",
                    "taxProvision": "7135000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-10775000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7135000.00",
                    "totalRevenue": "238746000.00",
                    "totalOperatingExpenses": "70254000.00",
                    "costOfRevenue": "133887000.00",
                    "totalOtherIncomeExpenseNet": "-805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27470000.00",
                    "netIncomeApplicableToCommonShares": "26665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47174000.00",
                    "minorityInterest": "3857000.00",
                    "netIncome": "41492000.00",
                    "sellingGeneralAdministrative": "176604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132982000.00",
                    "reconciledDepreciation": "57930000.00",
                    "ebit": "47174000.00",
                    "ebitda": "105104000.00",
                    "depreciationAndAmortization": "57930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47174000.00",
                    "otherOperatingExpenses": "235676000.00",
                    "interestExpense": "21416000.00",
                    "taxProvision": "9539000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1142000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9539000.00",
                    "totalRevenue": "282850000.00",
                    "totalOperatingExpenses": "85808000.00",
                    "costOfRevenue": "149868000.00",
                    "totalOtherIncomeExpenseNet": "-51145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37635000.00",
                    "netIncomeApplicableToCommonShares": "41492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54191000.00",
                    "minorityInterest": "-174000.00",
                    "netIncome": "46833000.00",
                    "sellingGeneralAdministrative": "200356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149246000.00",
                    "reconciledDepreciation": "59846000.00",
                    "ebit": "54191000.00",
                    "ebitda": "114037000.00",
                    "depreciationAndAmortization": "59846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54191000.00",
                    "otherOperatingExpenses": "261420000.00",
                    "interestExpense": "174000.00",
                    "taxProvision": "7532000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1218000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7532000.00",
                    "totalRevenue": "315611000.00",
                    "totalOperatingExpenses": "95055000.00",
                    "costOfRevenue": "166365000.00",
                    "totalOtherIncomeExpenseNet": "174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46659000.00",
                    "netIncomeApplicableToCommonShares": "46833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73610000.00",
                    "minorityInterest": "-179000.00",
                    "netIncome": "54286000.00",
                    "sellingGeneralAdministrative": "210975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166068000.00",
                    "reconciledDepreciation": "61103000.00",
                    "ebit": "73610000.00",
                    "ebitda": "134713000.00",
                    "depreciationAndAmortization": "61103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73610000.00",
                    "otherOperatingExpenses": "267238000.00",
                    "interestExpense": "6412000.00",
                    "taxProvision": "19503000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-4840000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19503000.00",
                    "totalRevenue": "340848000.00",
                    "totalOperatingExpenses": "92458000.00",
                    "costOfRevenue": "174780000.00",
                    "totalOtherIncomeExpenseNet": "179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54107000.00",
                    "netIncomeApplicableToCommonShares": "54286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89990000.00",
                    "minorityInterest": "-679000.00",
                    "netIncome": "71209000.00",
                    "sellingGeneralAdministrative": "182800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168858000.00",
                    "reconciledDepreciation": "56152000.00",
                    "ebit": "89990000.00",
                    "ebitda": "146142000.00",
                    "depreciationAndAmortization": "56152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89990000.00",
                    "otherOperatingExpenses": "229454000.00",
                    "interestExpense": "6405000.00",
                    "taxProvision": "19460000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6405000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-9498000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19460000.00",
                    "totalRevenue": "319444000.00",
                    "totalOperatingExpenses": "78868000.00",
                    "costOfRevenue": "150586000.00",
                    "totalOtherIncomeExpenseNet": "679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70530000.00",
                    "netIncomeApplicableToCommonShares": "71209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109847000.00",
                    "minorityInterest": "201000.00",
                    "netIncome": "79931000.00",
                    "sellingGeneralAdministrative": "234844000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208829000.00",
                    "reconciledDepreciation": "61405000.00",
                    "ebit": "109847000.00",
                    "ebitda": "171252000.00",
                    "depreciationAndAmortization": "61405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109847000.00",
                    "otherOperatingExpenses": "297342000.00",
                    "interestExpense": "2690000.00",
                    "taxProvision": "30117000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1093000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30117000.00",
                    "totalRevenue": "407189000.00",
                    "totalOperatingExpenses": "98982000.00",
                    "costOfRevenue": "198360000.00",
                    "totalOtherIncomeExpenseNet": "-6405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79730000.00",
                    "netIncomeApplicableToCommonShares": "79931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94743000.00",
                    "minorityInterest": "69000.00",
                    "netIncome": "71721000.00",
                    "sellingGeneralAdministrative": "196783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174343000.00",
                    "reconciledDepreciation": "53498000.00",
                    "ebit": "94743000.00",
                    "ebitda": "148241000.00",
                    "depreciationAndAmortization": "53498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94743000.00",
                    "otherOperatingExpenses": "251547000.00",
                    "interestExpense": "1766000.00",
                    "taxProvision": "22953000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1266000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22953000.00",
                    "totalRevenue": "346290000.00",
                    "totalOperatingExpenses": "79600000.00",
                    "costOfRevenue": "171947000.00",
                    "totalOtherIncomeExpenseNet": "-69000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71790000.00",
                    "netIncomeApplicableToCommonShares": "71721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74298000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56058000.00",
                    "sellingGeneralAdministrative": "141421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138230000.00",
                    "reconciledDepreciation": "48510000.00",
                    "ebit": "74298000.00",
                    "ebitda": "122808000.00",
                    "depreciationAndAmortization": "48510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74298000.00",
                    "otherOperatingExpenses": "207113000.00",
                    "interestExpense": "1760000.00",
                    "taxProvision": "18240000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-4326000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18240000.00",
                    "totalRevenue": "281411000.00",
                    "totalOperatingExpenses": "63932000.00",
                    "costOfRevenue": "143181000.00",
                    "totalOtherIncomeExpenseNet": "-1760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56058000.00",
                    "netIncomeApplicableToCommonShares": "56826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73170000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "58052000.00",
                    "sellingGeneralAdministrative": "115567000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126308000.00",
                    "reconciledDepreciation": "46871000.00",
                    "ebit": "73170000.00",
                    "ebitda": "120041000.00",
                    "depreciationAndAmortization": "46871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73170000.00",
                    "otherOperatingExpenses": "151118000.00",
                    "interestExpense": "1765000.00",
                    "taxProvision": "15118000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-11320000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15118000.00",
                    "totalRevenue": "224288000.00",
                    "totalOperatingExpenses": "53138000.00",
                    "costOfRevenue": "97980000.00",
                    "totalOtherIncomeExpenseNet": "-1765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58052000.00",
                    "netIncomeApplicableToCommonShares": "58052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117336000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "83099000.00",
                    "sellingGeneralAdministrative": "157826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190057000.00",
                    "reconciledDepreciation": "45013000.00",
                    "ebit": "117336000.00",
                    "ebitda": "162349000.00",
                    "depreciationAndAmortization": "45013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117336000.00",
                    "otherOperatingExpenses": "232373000.00",
                    "interestExpense": "1826000.00",
                    "taxProvision": "34237000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34237000.00",
                    "totalRevenue": "349709000.00",
                    "totalOperatingExpenses": "72721000.00",
                    "costOfRevenue": "159652000.00",
                    "totalOtherIncomeExpenseNet": "-245953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83099000.00",
                    "netIncomeApplicableToCommonShares": "80685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69115000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53190000.00",
                    "sellingGeneralAdministrative": "132499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130682000.00",
                    "reconciledDepreciation": "41919000.00",
                    "ebit": "69115000.00",
                    "ebitda": "111034000.00",
                    "depreciationAndAmortization": "41919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69115000.00",
                    "otherOperatingExpenses": "177901000.00",
                    "interestExpense": "1786000.00",
                    "taxProvision": "15925000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1786000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3483000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15925000.00",
                    "totalRevenue": "247016000.00",
                    "totalOperatingExpenses": "61567000.00",
                    "costOfRevenue": "116334000.00",
                    "totalOtherIncomeExpenseNet": "1786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53190000.00",
                    "netIncomeApplicableToCommonShares": "53190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83538000.00",
                    "minorityInterest": null,
                    "netIncome": "62059000.00",
                    "sellingGeneralAdministrative": "122067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143827000.00",
                    "reconciledDepreciation": "42317000.00",
                    "ebit": "83538000.00",
                    "ebitda": "125855000.00",
                    "depreciationAndAmortization": "42317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83538000.00",
                    "otherOperatingExpenses": "169287000.00",
                    "interestExpense": "2078000.00",
                    "taxProvision": "21479000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4903000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21479000.00",
                    "totalRevenue": "252825000.00",
                    "totalOperatingExpenses": "60289000.00",
                    "costOfRevenue": "108998000.00",
                    "totalOtherIncomeExpenseNet": "2078000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62059000.00",
                    "netIncomeApplicableToCommonShares": "62059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60277000.00",
                    "minorityInterest": "7047000.00",
                    "netIncome": "47829000.00",
                    "sellingGeneralAdministrative": "89525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141772000.00",
                    "reconciledDepreciation": "39762000.00",
                    "ebit": "60277000.00",
                    "ebitda": "100039000.00",
                    "depreciationAndAmortization": "39762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60277000.00",
                    "otherOperatingExpenses": "173880000.00",
                    "interestExpense": "2860000.00",
                    "taxProvision": "12672000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23643000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12672000.00",
                    "totalRevenue": "234157000.00",
                    "totalOperatingExpenses": "81495000.00",
                    "costOfRevenue": "92385000.00",
                    "totalOtherIncomeExpenseNet": "224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47605000.00",
                    "netIncomeApplicableToCommonShares": "46319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57974000.00",
                    "minorityInterest": "39000.00",
                    "netIncome": "42916000.00",
                    "sellingGeneralAdministrative": "147845000.00",
                    "sellingAndMarketingExpenses": "8534000.00",
                    "grossProfit": "116816000.00",
                    "reconciledDepreciation": "39552000.00",
                    "ebit": "57974000.00",
                    "ebitda": "97526000.00",
                    "depreciationAndAmortization": "39552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57974000.00",
                    "otherOperatingExpenses": "159216000.00",
                    "interestExpense": "3292000.00",
                    "taxProvision": "15019000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7084000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15019000.00",
                    "totalRevenue": "217190000.00",
                    "totalOperatingExpenses": "58842000.00",
                    "costOfRevenue": "100374000.00",
                    "totalOtherIncomeExpenseNet": "-56978000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42955000.00",
                    "netIncomeApplicableToCommonShares": "42916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59315000.00",
                    "minorityInterest": "26000.00",
                    "netIncome": "44043000.00",
                    "sellingGeneralAdministrative": "93057000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115572000.00",
                    "reconciledDepreciation": "37636000.00",
                    "ebit": "59315000.00",
                    "ebitda": "96951000.00",
                    "depreciationAndAmortization": "37636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59315000.00",
                    "otherOperatingExpenses": "152952000.00",
                    "interestExpense": "3638000.00",
                    "taxProvision": "15246000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-772000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15246000.00",
                    "totalRevenue": "212267000.00",
                    "totalOperatingExpenses": "56257000.00",
                    "costOfRevenue": "96695000.00",
                    "totalOtherIncomeExpenseNet": "-26000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44069000.00",
                    "netIncomeApplicableToCommonShares": "44043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56978000.00",
                    "minorityInterest": "-50000.00",
                    "netIncome": "42196000.00",
                    "sellingGeneralAdministrative": "84398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112150000.00",
                    "reconciledDepreciation": "37381000.00",
                    "ebit": "56978000.00",
                    "ebitda": "94359000.00",
                    "depreciationAndAmortization": "37381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56978000.00",
                    "otherOperatingExpenses": "143347000.00",
                    "interestExpense": "3777000.00",
                    "taxProvision": "14832000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "961000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14832000.00",
                    "totalRevenue": "200325000.00",
                    "totalOperatingExpenses": "55172000.00",
                    "costOfRevenue": "88175000.00",
                    "totalOtherIncomeExpenseNet": "50000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42146000.00",
                    "netIncomeApplicableToCommonShares": "42196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56084000.00",
                    "minorityInterest": "-158000.00",
                    "netIncome": "44218000.00",
                    "sellingGeneralAdministrative": "71631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112154000.00",
                    "reconciledDepreciation": "37903000.00",
                    "ebit": "56084000.00",
                    "ebitda": "93987000.00",
                    "depreciationAndAmortization": "37903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56084000.00",
                    "otherOperatingExpenses": "131353000.00",
                    "interestExpense": "3652000.00",
                    "taxProvision": "12024000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12024000.00",
                    "totalRevenue": "187437000.00",
                    "totalOperatingExpenses": "56070000.00",
                    "costOfRevenue": "75283000.00",
                    "totalOtherIncomeExpenseNet": "158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44060000.00",
                    "netIncomeApplicableToCommonShares": "44218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65330000.00",
                    "minorityInterest": "-305000.00",
                    "netIncome": "45750000.00",
                    "sellingGeneralAdministrative": "133331000.00",
                    "sellingAndMarketingExpenses": "7951000.00",
                    "grossProfit": "120926000.00",
                    "reconciledDepreciation": "36271000.00",
                    "ebit": "65330000.00",
                    "ebitda": "101601000.00",
                    "depreciationAndAmortization": "36271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65330000.00",
                    "otherOperatingExpenses": "149603000.00",
                    "interestExpense": "3179000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19885000.00",
                    "totalRevenue": "214933000.00",
                    "totalOperatingExpenses": "55596000.00",
                    "costOfRevenue": "94007000.00",
                    "totalOtherIncomeExpenseNet": "-51411000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45445000.00",
                    "netIncomeApplicableToCommonShares": "45750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50659000.00",
                    "minorityInterest": "41000.00",
                    "netIncome": "37716000.00",
                    "sellingGeneralAdministrative": "79776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102452000.00",
                    "reconciledDepreciation": "36739000.00",
                    "ebit": "50659000.00",
                    "ebitda": "87398000.00",
                    "depreciationAndAmortization": "36739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50659000.00",
                    "otherOperatingExpenses": "133998000.00",
                    "interestExpense": "2429000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12902000.00",
                    "totalRevenue": "184657000.00",
                    "totalOperatingExpenses": "51793000.00",
                    "costOfRevenue": "82205000.00",
                    "totalOtherIncomeExpenseNet": "-41000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37757000.00",
                    "netIncomeApplicableToCommonShares": "37716000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52970000.00",
                    "minorityInterest": "-79000.00",
                    "netIncome": "41112000.00",
                    "sellingGeneralAdministrative": "71426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104435000.00",
                    "reconciledDepreciation": "35489000.00",
                    "ebit": "52970000.00",
                    "ebitda": "88459000.00",
                    "depreciationAndAmortization": "35489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52970000.00",
                    "otherOperatingExpenses": "125234000.00",
                    "interestExpense": "2343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11937000.00",
                    "totalRevenue": "178204000.00",
                    "totalOperatingExpenses": "51465000.00",
                    "costOfRevenue": "73769000.00",
                    "totalOtherIncomeExpenseNet": "79000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41033000.00",
                    "netIncomeApplicableToCommonShares": "41112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43891000.00",
                    "minorityInterest": "-154000.00",
                    "netIncome": "36861000.00",
                    "sellingGeneralAdministrative": "55273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90000000.00",
                    "reconciledDepreciation": "33635000.00",
                    "ebit": "43891000.00",
                    "ebitda": "77526000.00",
                    "depreciationAndAmortization": "33635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43891000.00",
                    "otherOperatingExpenses": "103561000.00",
                    "interestExpense": "2179000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7184000.00",
                    "totalRevenue": "147452000.00",
                    "totalOperatingExpenses": "46109000.00",
                    "costOfRevenue": "57452000.00",
                    "totalOtherIncomeExpenseNet": "154000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36707000.00",
                    "netIncomeApplicableToCommonShares": "36861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66760000.00",
                    "minorityInterest": "593000.00",
                    "netIncome": "98961000.00",
                    "sellingGeneralAdministrative": "125145000.00",
                    "sellingAndMarketingExpenses": "7819000.00",
                    "grossProfit": "113738000.00",
                    "reconciledDepreciation": "33705000.00",
                    "ebit": "66760000.00",
                    "ebitda": "100465000.00",
                    "depreciationAndAmortization": "33705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66760000.00",
                    "otherOperatingExpenses": "140442000.00",
                    "interestExpense": "2344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-32794000.00",
                    "totalRevenue": "207202000.00",
                    "totalOperatingExpenses": "46978000.00",
                    "costOfRevenue": "93464000.00",
                    "totalOtherIncomeExpenseNet": "-22534000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "99554000.00",
                    "netIncomeApplicableToCommonShares": "98961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54696000.00",
                    "minorityInterest": "330000.00",
                    "netIncome": "34378000.00",
                    "sellingGeneralAdministrative": "78469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98712000.00",
                    "reconciledDepreciation": "32343000.00",
                    "ebit": "54696000.00",
                    "ebitda": "87039000.00",
                    "depreciationAndAmortization": "32343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54696000.00",
                    "otherOperatingExpenses": "125040000.00",
                    "interestExpense": "2555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19988000.00",
                    "totalRevenue": "179736000.00",
                    "totalOperatingExpenses": "44016000.00",
                    "costOfRevenue": "81024000.00",
                    "totalOtherIncomeExpenseNet": "-330000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34708000.00",
                    "netIncomeApplicableToCommonShares": "34378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56082000.00",
                    "minorityInterest": "-55000.00",
                    "netIncome": "34567000.00",
                    "sellingGeneralAdministrative": "63516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100448000.00",
                    "reconciledDepreciation": "32860000.00",
                    "ebit": "56082000.00",
                    "ebitda": "88942000.00",
                    "depreciationAndAmortization": "32860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56082000.00",
                    "otherOperatingExpenses": "110325000.00",
                    "interestExpense": "2443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21570000.00",
                    "totalRevenue": "166407000.00",
                    "totalOperatingExpenses": "44366000.00",
                    "costOfRevenue": "65959000.00",
                    "totalOtherIncomeExpenseNet": "55000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34512000.00",
                    "netIncomeApplicableToCommonShares": "34567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56123000.00",
                    "minorityInterest": "-161000.00",
                    "netIncome": "43221000.00",
                    "sellingGeneralAdministrative": "56172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99937000.00",
                    "reconciledDepreciation": "32338000.00",
                    "ebit": "56123000.00",
                    "ebitda": "88461000.00",
                    "depreciationAndAmortization": "32338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56123000.00",
                    "otherOperatingExpenses": "102389000.00",
                    "interestExpense": "2403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13063000.00",
                    "totalRevenue": "158512000.00",
                    "totalOperatingExpenses": "43814000.00",
                    "costOfRevenue": "58575000.00",
                    "totalOtherIncomeExpenseNet": "161000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43060000.00",
                    "netIncomeApplicableToCommonShares": "43221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61181000.00",
                    "minorityInterest": "216000.00",
                    "netIncome": "36790000.00",
                    "sellingGeneralAdministrative": "103162000.00",
                    "sellingAndMarketingExpenses": "5607000.00",
                    "grossProfit": "102833000.00",
                    "reconciledDepreciation": "30603000.00",
                    "ebit": "61181000.00",
                    "ebitda": "91784000.00",
                    "depreciationAndAmortization": "30603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61181000.00",
                    "otherOperatingExpenses": "117210000.00",
                    "interestExpense": "2432000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24175000.00",
                    "totalRevenue": "178391000.00",
                    "totalOperatingExpenses": "41652000.00",
                    "costOfRevenue": "75558000.00",
                    "totalOtherIncomeExpenseNet": "-71884000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37006000.00",
                    "netIncomeApplicableToCommonShares": "36790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48712000.00",
                    "minorityInterest": "233000.00",
                    "netIncome": "29628000.00",
                    "sellingGeneralAdministrative": "64377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87924000.00",
                    "reconciledDepreciation": "29244000.00",
                    "ebit": "48712000.00",
                    "ebitda": "77956000.00",
                    "depreciationAndAmortization": "29244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48712000.00",
                    "otherOperatingExpenses": "106074000.00",
                    "interestExpense": "2485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18851000.00",
                    "totalRevenue": "154786000.00",
                    "totalOperatingExpenses": "39212000.00",
                    "costOfRevenue": "66862000.00",
                    "totalOtherIncomeExpenseNet": "-233000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29861000.00",
                    "netIncomeApplicableToCommonShares": "29628000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51706000.00",
                    "minorityInterest": "90000.00",
                    "netIncome": "32021000.00",
                    "sellingGeneralAdministrative": "55758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89635000.00",
                    "reconciledDepreciation": "26425000.00",
                    "ebit": "51706000.00",
                    "ebitda": "78131000.00",
                    "depreciationAndAmortization": "26425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51706000.00",
                    "otherOperatingExpenses": "96152000.00",
                    "interestExpense": "2465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19595000.00",
                    "totalRevenue": "147858000.00",
                    "totalOperatingExpenses": "37929000.00",
                    "costOfRevenue": "58223000.00",
                    "totalOtherIncomeExpenseNet": "-90000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32111000.00",
                    "netIncomeApplicableToCommonShares": "32021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24182000.00",
                    "minorityInterest": "-125000.00",
                    "netIncome": "15458000.00",
                    "sellingGeneralAdministrative": "34230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57542000.00",
                    "reconciledDepreciation": "25155000.00",
                    "ebit": "24182000.00",
                    "ebitda": "49337000.00",
                    "depreciationAndAmortization": "25155000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24182000.00",
                    "otherOperatingExpenses": "70059000.00",
                    "interestExpense": "2469000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8849000.00",
                    "totalRevenue": "94241000.00",
                    "totalOperatingExpenses": "33360000.00",
                    "costOfRevenue": "36699000.00",
                    "totalOtherIncomeExpenseNet": "125000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15333000.00",
                    "netIncomeApplicableToCommonShares": "15458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33872000.00",
                    "minorityInterest": "-131000.00",
                    "netIncome": "20411000.00",
                    "sellingGeneralAdministrative": "76667000.00",
                    "sellingAndMarketingExpenses": "4599000.00",
                    "grossProfit": "69656000.00",
                    "reconciledDepreciation": "24385000.00",
                    "ebit": "33872000.00",
                    "ebitda": "58257000.00",
                    "depreciationAndAmortization": "24385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33872000.00",
                    "otherOperatingExpenses": "87493000.00",
                    "interestExpense": "2485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13592000.00",
                    "totalRevenue": "121365000.00",
                    "totalOperatingExpenses": "35784000.00",
                    "costOfRevenue": "51709000.00",
                    "totalOtherIncomeExpenseNet": "-53238000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20280000.00",
                    "netIncomeApplicableToCommonShares": "20411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33446000.00",
                    "minorityInterest": "460000.00",
                    "netIncome": "20251000.00",
                    "sellingGeneralAdministrative": "49328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68974000.00",
                    "reconciledDepreciation": "25644000.00",
                    "ebit": "33446000.00",
                    "ebitda": "59090000.00",
                    "depreciationAndAmortization": "25644000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33446000.00",
                    "otherOperatingExpenses": "87340000.00",
                    "interestExpense": "2484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12735000.00",
                    "totalRevenue": "120786000.00",
                    "totalOperatingExpenses": "35528000.00",
                    "costOfRevenue": "51812000.00",
                    "totalOtherIncomeExpenseNet": "-460000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20711000.00",
                    "netIncomeApplicableToCommonShares": "20251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32642000.00",
                    "minorityInterest": "138000.00",
                    "netIncome": "20153000.00",
                    "sellingGeneralAdministrative": "45993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65461000.00",
                    "reconciledDepreciation": "23470000.00",
                    "ebit": "32642000.00",
                    "ebitda": "56112000.00",
                    "depreciationAndAmortization": "23470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32642000.00",
                    "otherOperatingExpenses": "81284000.00",
                    "interestExpense": "2472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12351000.00",
                    "totalRevenue": "113926000.00",
                    "totalOperatingExpenses": "32819000.00",
                    "costOfRevenue": "48465000.00",
                    "totalOtherIncomeExpenseNet": "-138000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20291000.00",
                    "netIncomeApplicableToCommonShares": "20153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35406000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21313000.00",
                    "sellingGeneralAdministrative": "40045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69599000.00",
                    "reconciledDepreciation": "24674000.00",
                    "ebit": "35406000.00",
                    "ebitda": "60080000.00",
                    "depreciationAndAmortization": "24674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35406000.00",
                    "otherOperatingExpenses": "76715000.00",
                    "interestExpense": "2477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14093000.00",
                    "totalRevenue": "112121000.00",
                    "totalOperatingExpenses": "34193000.00",
                    "costOfRevenue": "42522000.00",
                    "totalOtherIncomeExpenseNet": "2477000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21313000.00",
                    "netIncomeApplicableToCommonShares": "21313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26577000.00",
                    "minorityInterest": "4449000.00",
                    "netIncome": "16251000.00",
                    "sellingGeneralAdministrative": "72865000.00",
                    "sellingAndMarketingExpenses": "3693000.00",
                    "grossProfit": "61206000.00",
                    "reconciledDepreciation": "22764000.00",
                    "ebit": "26577000.00",
                    "ebitda": "49341000.00",
                    "depreciationAndAmortization": "22764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26577000.00",
                    "otherOperatingExpenses": "86021000.00",
                    "interestExpense": "2525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10326000.00",
                    "totalRevenue": "112598000.00",
                    "totalOperatingExpenses": "34629000.00",
                    "costOfRevenue": "51392000.00",
                    "totalOtherIncomeExpenseNet": "2525000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16251000.00",
                    "netIncomeApplicableToCommonShares": "16251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24494000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15113000.00",
                    "sellingGeneralAdministrative": "41919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53544000.00",
                    "reconciledDepreciation": "19818000.00",
                    "ebit": "24494000.00",
                    "ebitda": "44312000.00",
                    "depreciationAndAmortization": "19818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24494000.00",
                    "otherOperatingExpenses": "73561000.00",
                    "interestExpense": "2592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9381000.00",
                    "totalRevenue": "98055000.00",
                    "totalOperatingExpenses": "29050000.00",
                    "costOfRevenue": "44511000.00",
                    "totalOtherIncomeExpenseNet": "2592000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15113000.00",
                    "netIncomeApplicableToCommonShares": "15113000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20931000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12914000.00",
                    "sellingGeneralAdministrative": "34053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48612000.00",
                    "reconciledDepreciation": "19097000.00",
                    "ebit": "20931000.00",
                    "ebitda": "40028000.00",
                    "depreciationAndAmortization": "19097000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20931000.00",
                    "otherOperatingExpenses": "64355000.00",
                    "interestExpense": "2621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8017000.00",
                    "totalRevenue": "85286000.00",
                    "totalOperatingExpenses": "27681000.00",
                    "costOfRevenue": "36674000.00",
                    "totalOtherIncomeExpenseNet": "2621000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12914000.00",
                    "netIncomeApplicableToCommonShares": "12914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11910000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7144000.00",
                    "sellingGeneralAdministrative": "24535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37725000.00",
                    "reconciledDepreciation": "18459000.00",
                    "ebit": "11910000.00",
                    "ebitda": "30369000.00",
                    "depreciationAndAmortization": "18459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11910000.00",
                    "otherOperatingExpenses": "52923000.00",
                    "interestExpense": "2573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4766000.00",
                    "totalRevenue": "64833000.00",
                    "totalOperatingExpenses": "25815000.00",
                    "costOfRevenue": "27108000.00",
                    "totalOtherIncomeExpenseNet": "2573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7144000.00",
                    "netIncomeApplicableToCommonShares": "7144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17951000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11206000.00",
                    "sellingGeneralAdministrative": "58417000.00",
                    "sellingAndMarketingExpenses": "3873000.00",
                    "grossProfit": "47434000.00",
                    "reconciledDepreciation": "18714000.00",
                    "ebit": "17951000.00",
                    "ebitda": "36665000.00",
                    "depreciationAndAmortization": "18714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17951000.00",
                    "otherOperatingExpenses": "67519000.00",
                    "interestExpense": "1051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6745000.00",
                    "totalRevenue": "85470000.00",
                    "totalOperatingExpenses": "29483000.00",
                    "costOfRevenue": "38036000.00",
                    "totalOtherIncomeExpenseNet": "1051000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11206000.00",
                    "netIncomeApplicableToCommonShares": "11206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12704000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8055000.00",
                    "sellingGeneralAdministrative": "31091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41705000.00",
                    "reconciledDepreciation": "20513000.00",
                    "ebit": "12704000.00",
                    "ebitda": "33217000.00",
                    "depreciationAndAmortization": "20513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12704000.00",
                    "otherOperatingExpenses": "60946000.00",
                    "interestExpense": "854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4649000.00",
                    "totalRevenue": "73650000.00",
                    "totalOperatingExpenses": "29001000.00",
                    "costOfRevenue": "31945000.00",
                    "totalOtherIncomeExpenseNet": "854000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8055000.00",
                    "netIncomeApplicableToCommonShares": "8055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23802000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14543000.00",
                    "sellingGeneralAdministrative": "37308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52556000.00",
                    "reconciledDepreciation": "18176000.00",
                    "ebit": "23802000.00",
                    "ebitda": "41978000.00",
                    "depreciationAndAmortization": "18176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23802000.00",
                    "otherOperatingExpenses": "66932000.00",
                    "interestExpense": "870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9259000.00",
                    "totalRevenue": "90734000.00",
                    "totalOperatingExpenses": "28754000.00",
                    "costOfRevenue": "38178000.00",
                    "totalOtherIncomeExpenseNet": "870000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14543000.00",
                    "netIncomeApplicableToCommonShares": "14543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12330000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7726000.00",
                    "sellingGeneralAdministrative": "28283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39934000.00",
                    "reconciledDepreciation": "18552000.00",
                    "ebit": "12330000.00",
                    "ebitda": "30882000.00",
                    "depreciationAndAmortization": "18552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12330000.00",
                    "otherOperatingExpenses": "56855000.00",
                    "interestExpense": "968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4604000.00",
                    "totalRevenue": "69185000.00",
                    "totalOperatingExpenses": "27604000.00",
                    "costOfRevenue": "29251000.00",
                    "totalOtherIncomeExpenseNet": "968000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7726000.00",
                    "netIncomeApplicableToCommonShares": "7726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19389000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11543000.00",
                    "sellingGeneralAdministrative": "37757000.00",
                    "sellingAndMarketingExpenses": "2755000.00",
                    "grossProfit": "-5164000.00",
                    "reconciledDepreciation": "22923000.00",
                    "ebit": "18670000.00",
                    "ebitda": "41593000.00",
                    "depreciationAndAmortization": "22923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18670000.00",
                    "otherOperatingExpenses": "86852000.00",
                    "interestExpense": "930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7846000.00",
                    "totalRevenue": "105522000.00",
                    "totalOperatingExpenses": "-23834000.00",
                    "costOfRevenue": "110686000.00",
                    "totalOtherIncomeExpenseNet": "719000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11543000.00",
                    "netIncomeApplicableToCommonShares": "11543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11778000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7098000.00",
                    "sellingGeneralAdministrative": "32173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37565000.00",
                    "reconciledDepreciation": "17000000.00",
                    "ebit": "11778000.00",
                    "ebitda": "28778000.00",
                    "depreciationAndAmortization": "17000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11778000.00",
                    "otherOperatingExpenses": "58348000.00",
                    "interestExpense": "388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4680000.00",
                    "totalRevenue": "70126000.00",
                    "totalOperatingExpenses": "25787000.00",
                    "costOfRevenue": "32561000.00",
                    "totalOtherIncomeExpenseNet": "388000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7098000.00",
                    "netIncomeApplicableToCommonShares": "7098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15109000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9292000.00",
                    "sellingGeneralAdministrative": "17363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29194000.00",
                    "reconciledDepreciation": "6743000.00",
                    "ebit": "15109000.00",
                    "ebitda": "21852000.00",
                    "depreciationAndAmortization": "6743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15109000.00",
                    "otherOperatingExpenses": "31611000.00",
                    "interestExpense": "163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5817000.00",
                    "totalRevenue": "46720000.00",
                    "totalOperatingExpenses": "14085000.00",
                    "costOfRevenue": "17526000.00",
                    "totalOtherIncomeExpenseNet": "-163000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9292000.00",
                    "netIncomeApplicableToCommonShares": "9292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9494000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5839000.00",
                    "sellingGeneralAdministrative": "11641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22593000.00",
                    "reconciledDepreciation": "7259000.00",
                    "ebit": "9494000.00",
                    "ebitda": "16753000.00",
                    "depreciationAndAmortization": "7259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9494000.00",
                    "otherOperatingExpenses": "24908000.00",
                    "interestExpense": "168000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3655000.00",
                    "totalRevenue": "34402000.00",
                    "totalOperatingExpenses": "13099000.00",
                    "costOfRevenue": "11809000.00",
                    "totalOtherIncomeExpenseNet": "168000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5839000.00",
                    "netIncomeApplicableToCommonShares": "5839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17926000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11015000.00",
                    "sellingGeneralAdministrative": "17749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47591000.00",
                    "reconciledDepreciation": "6256000.00",
                    "ebit": "18103000.00",
                    "ebitda": "24359000.00",
                    "depreciationAndAmortization": "6256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17926000.00",
                    "otherOperatingExpenses": "29665000.00",
                    "interestExpense": "177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6911000.00",
                    "totalRevenue": "47591000.00",
                    "totalOperatingExpenses": "29665000.00",
                    "costOfRevenue": "13471000.00",
                    "totalOtherIncomeExpenseNet": "177000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11015000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9652000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6079000.00",
                    "sellingGeneralAdministrative": "11343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33356000.00",
                    "reconciledDepreciation": "6267000.00",
                    "ebit": "9832000.00",
                    "ebitda": "16099000.00",
                    "depreciationAndAmortization": "6267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9652000.00",
                    "otherOperatingExpenses": "23704000.00",
                    "interestExpense": "180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3573000.00",
                    "totalRevenue": "33356000.00",
                    "totalOperatingExpenses": "23704000.00",
                    "costOfRevenue": "4977000.00",
                    "totalOtherIncomeExpenseNet": "180000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6079000.00",
                    "netIncomeApplicableToCommonShares": "6079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18218000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11131000.00",
                    "sellingGeneralAdministrative": "12863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42406000.00",
                    "reconciledDepreciation": "5084000.00",
                    "ebit": "18432000.00",
                    "ebitda": "23516000.00",
                    "depreciationAndAmortization": "5084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18218000.00",
                    "otherOperatingExpenses": "24188000.00",
                    "interestExpense": "214000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7087000.00",
                    "totalRevenue": "42406000.00",
                    "totalOperatingExpenses": "24188000.00",
                    "costOfRevenue": "4263000.00",
                    "totalOtherIncomeExpenseNet": "214000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11131000.00",
                    "netIncomeApplicableToCommonShares": "11131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10865000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6639000.00",
                    "sellingGeneralAdministrative": "9207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28997000.00",
                    "reconciledDepreciation": "4907000.00",
                    "ebit": "11117000.00",
                    "ebitda": "16024000.00",
                    "depreciationAndAmortization": "4907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10865000.00",
                    "otherOperatingExpenses": "18132000.00",
                    "interestExpense": "252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4226000.00",
                    "totalRevenue": "28997000.00",
                    "totalOperatingExpenses": "18132000.00",
                    "costOfRevenue": "3020000.00",
                    "totalOtherIncomeExpenseNet": "252000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10616000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10079000.00",
                    "sellingGeneralAdministrative": "13582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36055000.00",
                    "reconciledDepreciation": "5298000.00",
                    "ebit": "10911000.00",
                    "ebitda": "16209000.00",
                    "depreciationAndAmortization": "5298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10616000.00",
                    "otherOperatingExpenses": "25439000.00",
                    "interestExpense": "295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20695000.00",
                    "totalRevenue": "36055000.00",
                    "totalOperatingExpenses": "25439000.00",
                    "costOfRevenue": "11114000.00",
                    "totalOtherIncomeExpenseNet": "21992000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7057000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7057000.00",
                    "sellingGeneralAdministrative": "5464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22164000.00",
                    "reconciledDepreciation": "3498000.00",
                    "ebit": "7399000.00",
                    "ebitda": "11630000.00",
                    "depreciationAndAmortization": "4231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7057000.00",
                    "otherOperatingExpenses": "15107000.00",
                    "interestExpense": "342000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1075000.00",
                    "totalRevenue": "22164000.00",
                    "totalOperatingExpenses": "15107000.00",
                    "costOfRevenue": "10534000.00",
                    "totalOtherIncomeExpenseNet": "342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11728000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11728000.00",
                    "sellingGeneralAdministrative": "8064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30678000.00",
                    "reconciledDepreciation": "4719000.00",
                    "ebit": "12072000.00",
                    "ebitda": "16791000.00",
                    "depreciationAndAmortization": "4719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11728000.00",
                    "otherOperatingExpenses": "18950000.00",
                    "interestExpense": "344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "344000.00",
                    "totalRevenue": "30678000.00",
                    "totalOperatingExpenses": "18950000.00",
                    "costOfRevenue": "13887000.00",
                    "totalOtherIncomeExpenseNet": "344000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11728000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10741000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10741000.00",
                    "sellingGeneralAdministrative": "15349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32937000.00",
                    "reconciledDepreciation": "3444000.00",
                    "ebit": "11094000.00",
                    "ebitda": "14538000.00",
                    "depreciationAndAmortization": "3444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10741000.00",
                    "otherOperatingExpenses": "22196000.00",
                    "interestExpense": "353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "353000.00",
                    "totalRevenue": "32937000.00",
                    "totalOperatingExpenses": "22196000.00",
                    "costOfRevenue": "18399000.00",
                    "totalOtherIncomeExpenseNet": "353000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10807000.00",
                    "minorityInterest": "14740000.00",
                    "netIncome": "6701000.00",
                    "sellingGeneralAdministrative": "7662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26496000.00",
                    "reconciledDepreciation": "3956000.00",
                    "ebit": "11179000.00",
                    "ebitda": "15135000.00",
                    "depreciationAndAmortization": "3956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10807000.00",
                    "otherOperatingExpenses": "15689000.00",
                    "interestExpense": "372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4106000.00",
                    "totalRevenue": "26496000.00",
                    "totalOperatingExpenses": "15689000.00",
                    "costOfRevenue": "11909000.00",
                    "totalOtherIncomeExpenseNet": "372000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3068000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2181000.00",
                    "sellingGeneralAdministrative": "11827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21613000.00",
                    "reconciledDepreciation": "3605000.00",
                    "ebit": "14091000.00",
                    "ebitda": "17872000.00",
                    "depreciationAndAmortization": "3781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3068000.00",
                    "otherOperatingExpenses": "18545000.00",
                    "interestExpense": "424000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6763000.00",
                    "totalRevenue": "21613000.00",
                    "totalOperatingExpenses": "18545000.00",
                    "costOfRevenue": "12186000.00",
                    "totalOtherIncomeExpenseNet": "323000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11653000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11653000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11653000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "27378000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12515000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11045000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11045000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "13274000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "10630000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14032000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14032000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19145000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19145000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "5113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "51606000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "32461000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14032000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78998000.00",
                    "minorityInterest": "99000.00",
                    "netIncome": "57084000.00",
                    "sellingGeneralAdministrative": "107165000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "756942000.00",
                    "reconciledDepreciation": "238682000.00",
                    "ebit": "143713000.00",
                    "ebitda": "382395000.00",
                    "depreciationAndAmortization": "238682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213066000.00",
                    "otherOperatingExpenses": "1021240000.00",
                    "interestExpense": "5490000.00",
                    "taxProvision": "22013000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22013000.00",
                    "totalRevenue": "1234306000.00",
                    "totalOperatingExpenses": "543876000.00",
                    "costOfRevenue": "477364000.00",
                    "totalOtherIncomeExpenseNet": "-134068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56985000.00",
                    "netIncomeApplicableToCommonShares": "54892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131501000.00",
                    "minorityInterest": "7209000.00",
                    "netIncome": "108167000.00",
                    "sellingGeneralAdministrative": "94885000.00",
                    "sellingAndMarketingExpenses": "12542000.00",
                    "grossProfit": "503558000.00",
                    "reconciledDepreciation": "237549000.00",
                    "ebit": "114180000.00",
                    "ebitda": "351729000.00",
                    "depreciationAndAmortization": "237549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131501000.00",
                    "otherOperatingExpenses": "1000989000.00",
                    "interestExpense": "7033000.00",
                    "taxProvision": "30543000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30543000.00",
                    "totalRevenue": "1132490000.00",
                    "totalOperatingExpenses": "372057000.00",
                    "costOfRevenue": "628932000.00",
                    "totalOtherIncomeExpenseNet": "7209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100958000.00",
                    "netIncomeApplicableToCommonShares": "105726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138197000.00",
                    "minorityInterest": "5480000.00",
                    "netIncome": "107357000.00",
                    "sellingGeneralAdministrative": "83955000.00",
                    "sellingAndMarketingExpenses": "12142000.00",
                    "grossProfit": "471674000.00",
                    "reconciledDepreciation": "228667000.00",
                    "ebit": "137697000.00",
                    "ebitda": "364449000.00",
                    "depreciationAndAmortization": "226752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138197000.00",
                    "otherOperatingExpenses": "916243000.00",
                    "interestExpense": "68476000.00",
                    "taxProvision": "34234000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35026000.00",
                    "totalRevenue": "1054440000.00",
                    "totalOperatingExpenses": "333477000.00",
                    "costOfRevenue": "582766000.00",
                    "totalOtherIncomeExpenseNet": "-67976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111770000.00",
                    "netIncomeApplicableToCommonShares": "104605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "264965000.00",
                    "minorityInterest": "4889000.00",
                    "netIncome": "213820000.00",
                    "sellingGeneralAdministrative": "94147000.00",
                    "sellingAndMarketingExpenses": "14840000.00",
                    "grossProfit": "617154000.00",
                    "reconciledDepreciation": "235031000.00",
                    "ebit": "251453000.00",
                    "ebitda": "486484000.00",
                    "depreciationAndAmortization": "235031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "264965000.00",
                    "otherOperatingExpenses": "993788000.00",
                    "interestExpense": "34233000.00",
                    "taxProvision": "56034000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-11978000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "56034000.00",
                    "totalRevenue": "1258753000.00",
                    "totalOperatingExpenses": "352189000.00",
                    "costOfRevenue": "641599000.00",
                    "totalOtherIncomeExpenseNet": "-1.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "208931000.00",
                    "netIncomeApplicableToCommonShares": "213820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.28",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "352058000.00",
                    "minorityInterest": "132000.00",
                    "netIncome": "265762000.00",
                    "sellingGeneralAdministrative": "60441000.00",
                    "sellingAndMarketingExpenses": "12526000.00",
                    "grossProfit": "647710000.00",
                    "reconciledDepreciation": "210284000.00",
                    "ebit": "358947000.00",
                    "ebitda": "569231000.00",
                    "depreciationAndAmortization": "210284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "352058000.00",
                    "otherOperatingExpenses": "907120000.00",
                    "interestExpense": "7981000.00",
                    "taxProvision": "86428000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-13287000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "86428000.00",
                    "totalRevenue": "1259178000.00",
                    "totalOperatingExpenses": "295652000.00",
                    "costOfRevenue": "611468000.00",
                    "totalOtherIncomeExpenseNet": "21515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "265630000.00",
                    "netIncomeApplicableToCommonShares": "265762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.30",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "330266000.00",
                    "minorityInterest": "-224000.00",
                    "netIncome": "246177000.00",
                    "sellingGeneralAdministrative": "50876000.00",
                    "sellingAndMarketingExpenses": "9139000.00",
                    "grossProfit": "606338000.00",
                    "reconciledDepreciation": "169011000.00",
                    "ebit": "330266000.00",
                    "ebitda": "499277000.00",
                    "depreciationAndAmortization": "169011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "330266000.00",
                    "otherOperatingExpenses": "753441000.00",
                    "interestExpense": "8550000.00",
                    "taxProvision": "84313000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "37479000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "84313000.00",
                    "totalRevenue": "1083707000.00",
                    "totalOperatingExpenses": "276072000.00",
                    "costOfRevenue": "477369000.00",
                    "totalOtherIncomeExpenseNet": "-46030000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "245953000.00",
                    "netIncomeApplicableToCommonShares": "246177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.27",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230351000.00",
                    "minorityInterest": "-143000.00",
                    "netIncome": "173373000.00",
                    "sellingGeneralAdministrative": "50763000.00",
                    "sellingAndMarketingExpenses": "8534000.00",
                    "grossProfit": "456692000.00",
                    "reconciledDepreciation": "152472000.00",
                    "ebit": "230351000.00",
                    "ebitda": "382823000.00",
                    "depreciationAndAmortization": "152472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230351000.00",
                    "otherOperatingExpenses": "586868000.00",
                    "interestExpense": "14359000.00",
                    "taxProvision": "57121000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14359000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7273000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "57121000.00",
                    "totalRevenue": "817219000.00",
                    "totalOperatingExpenses": "226341000.00",
                    "costOfRevenue": "360527000.00",
                    "totalOtherIncomeExpenseNet": "143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "173230000.00",
                    "netIncomeApplicableToCommonShares": "173373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.27",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212850000.00",
                    "minorityInterest": "-497000.00",
                    "netIncome": "161439000.00",
                    "sellingGeneralAdministrative": "42503000.00",
                    "sellingAndMarketingExpenses": "7951000.00",
                    "grossProfit": "417813000.00",
                    "reconciledDepreciation": "142134000.00",
                    "ebit": "212850000.00",
                    "ebitda": "354984000.00",
                    "depreciationAndAmortization": "142134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "212850000.00",
                    "otherOperatingExpenses": "512396000.00",
                    "interestExpense": "10130000.00",
                    "taxProvision": "51908000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10130000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51908000.00",
                    "totalRevenue": "725246000.00",
                    "totalOperatingExpenses": "204963000.00",
                    "costOfRevenue": "307433000.00",
                    "totalOtherIncomeExpenseNet": "497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160942000.00",
                    "netIncomeApplicableToCommonShares": "161439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.31",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "233661000.00",
                    "minorityInterest": "707000.00",
                    "netIncome": "211127000.00",
                    "sellingGeneralAdministrative": "34025000.00",
                    "sellingAndMarketingExpenses": "7819000.00",
                    "grossProfit": "412835000.00",
                    "reconciledDepreciation": "131246000.00",
                    "ebit": "233661000.00",
                    "ebitda": "364907000.00",
                    "depreciationAndAmortization": "131246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "233661000.00",
                    "otherOperatingExpenses": "478196000.00",
                    "interestExpense": "9745000.00",
                    "taxProvision": "21827000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9745000.00",
                    "extraordinaryItems": "58313000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21827000.00",
                    "totalRevenue": "711857000.00",
                    "totalOperatingExpenses": "179174000.00",
                    "costOfRevenue": "299022000.00",
                    "totalOtherIncomeExpenseNet": "-707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "211834000.00",
                    "netIncomeApplicableToCommonShares": "211127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.36",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185781000.00",
                    "minorityInterest": "414000.00",
                    "netIncome": "113897000.00",
                    "sellingGeneralAdministrative": "30036000.00",
                    "sellingAndMarketingExpenses": "5607000.00",
                    "grossProfit": "337934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "185781000.00",
                    "ebitda": "297208000.00",
                    "depreciationAndAmortization": "111427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185781000.00",
                    "otherOperatingExpenses": "389495000.00",
                    "interestExpense": "9851000.00",
                    "taxProvision": "71470000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71470000.00",
                    "totalRevenue": "575276000.00",
                    "totalOperatingExpenses": "152153000.00",
                    "costOfRevenue": "237342000.00",
                    "totalOtherIncomeExpenseNet": "-414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114311000.00",
                    "netIncomeApplicableToCommonShares": "113897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135366000.00",
                    "minorityInterest": "467000.00",
                    "netIncome": "82128000.00",
                    "sellingGeneralAdministrative": "27443000.00",
                    "sellingAndMarketingExpenses": "4599000.00",
                    "grossProfit": "273690000.00",
                    "reconciledDepreciation": null,
                    "ebit": "135366000.00",
                    "ebitda": "233539000.00",
                    "depreciationAndAmortization": "98173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135366000.00",
                    "otherOperatingExpenses": "332832000.00",
                    "interestExpense": "9918000.00",
                    "taxProvision": "52771000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52771000.00",
                    "totalRevenue": "468198000.00",
                    "totalOperatingExpenses": "138324000.00",
                    "costOfRevenue": "194508000.00",
                    "totalOtherIncomeExpenseNet": "-467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82595000.00",
                    "netIncomeApplicableToCommonShares": "82128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83912000.00",
                    "minorityInterest": "4449000.00",
                    "netIncome": "51422000.00",
                    "sellingGeneralAdministrative": "23998000.00",
                    "sellingAndMarketingExpenses": "3693000.00",
                    "grossProfit": "201087000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83912000.00",
                    "ebitda": "164050000.00",
                    "depreciationAndAmortization": "80138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83912000.00",
                    "otherOperatingExpenses": "276860000.00",
                    "interestExpense": "10311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32490000.00",
                    "totalRevenue": "360772000.00",
                    "totalOperatingExpenses": "117175000.00",
                    "costOfRevenue": "159685000.00",
                    "totalOtherIncomeExpenseNet": "10311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51422000.00",
                    "netIncomeApplicableToCommonShares": "51422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66787000.00",
                    "minorityInterest": null,
                    "netIncome": "41530000.00",
                    "sellingGeneralAdministrative": "26187000.00",
                    "sellingAndMarketingExpenses": "3873000.00",
                    "grossProfit": "181629000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66787000.00",
                    "ebitda": "142742000.00",
                    "depreciationAndAmortization": "75955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66787000.00",
                    "otherOperatingExpenses": "252252000.00",
                    "interestExpense": "3743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25257000.00",
                    "totalRevenue": "319039000.00",
                    "totalOperatingExpenses": "114842000.00",
                    "costOfRevenue": "137410000.00",
                    "totalOtherIncomeExpenseNet": "3743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41530000.00",
                    "netIncomeApplicableToCommonShares": "41530000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55770000.00",
                    "minorityInterest": null,
                    "netIncome": "33772000.00",
                    "sellingGeneralAdministrative": "26458000.00",
                    "sellingAndMarketingExpenses": "2755000.00",
                    "grossProfit": "146084000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55770000.00",
                    "ebitda": "109695000.00",
                    "depreciationAndAmortization": "53925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55770000.00",
                    "otherOperatingExpenses": "201000000.00",
                    "interestExpense": "1649000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21998000.00",
                    "totalRevenue": "256770000.00",
                    "totalOperatingExpenses": "90314000.00",
                    "costOfRevenue": "110686000.00",
                    "totalOtherIncomeExpenseNet": "1649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33772000.00",
                    "netIncomeApplicableToCommonShares": "33772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56661000.00",
                    "minorityInterest": null,
                    "netIncome": "34864000.00",
                    "sellingGeneralAdministrative": "10020000.00",
                    "sellingAndMarketingExpenses": "1937000.00",
                    "grossProfit": "100365000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56661000.00",
                    "ebitda": "79175000.00",
                    "depreciationAndAmortization": "22514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56661000.00",
                    "otherOperatingExpenses": "95689000.00",
                    "interestExpense": "823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21797000.00",
                    "totalRevenue": "152350000.00",
                    "totalOperatingExpenses": "43704000.00",
                    "costOfRevenue": "51985000.00",
                    "totalOtherIncomeExpenseNet": "823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34864000.00",
                    "netIncomeApplicableToCommonShares": "34864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40142000.00",
                    "minorityInterest": null,
                    "netIncome": "8227000.00",
                    "sellingGeneralAdministrative": "7535000.00",
                    "sellingAndMarketingExpenses": "1725000.00",
                    "grossProfit": "78041000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40142000.00",
                    "ebitda": "57101000.00",
                    "depreciationAndAmortization": "16959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40142000.00",
                    "otherOperatingExpenses": "81692000.00",
                    "interestExpense": "1334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31915000.00",
                    "totalRevenue": "121834000.00",
                    "totalOperatingExpenses": "37899000.00",
                    "costOfRevenue": "43793000.00",
                    "totalOtherIncomeExpenseNet": "21992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39526000.00",
                    "minorityInterest": "14740000.00",
                    "netIncome": "39526000.00",
                    "sellingGeneralAdministrative": "32177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88761000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41210000.00",
                    "ebitda": "54127000.00",
                    "depreciationAndAmortization": "12917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28604000.00",
                    "otherOperatingExpenses": "60157000.00",
                    "interestExpense": "1684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10869000.00",
                    "totalRevenue": "88761000.00",
                    "totalOperatingExpenses": "60157000.00",
                    "costOfRevenue": "45556000.00",
                    "totalOtherIncomeExpenseNet": "10922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "24786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14032000.00",
                    "minorityInterest": null,
                    "netIncome": "8700000.00",
                    "sellingGeneralAdministrative": "17008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49172000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16711000.00",
                    "ebitda": "24515000.00",
                    "depreciationAndAmortization": "7804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14032000.00",
                    "otherOperatingExpenses": "35140000.00",
                    "interestExpense": "2679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5332000.00",
                    "totalRevenue": "49172000.00",
                    "totalOperatingExpenses": "35140000.00",
                    "costOfRevenue": "32461000.00",
                    "totalOtherIncomeExpenseNet": "2679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14032000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
