Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Matthew J. Hawkins	CEO & Director	1972
Mr. Steven M. Oreskovich CPA	Chief Financial Officer	1972
Mr. T. Craig Bridge	Chief Transformation Officer	1973
Ms. Sue Dooley	Vice President of Investor Relations	NA
Mr. Mark Encinger	Vice President of Treasury & Compliance	NA
Mr. Gregory R. Packer	Chief Legal Officer & Secretary	1980
Kristin Lee	Vice President of Communications	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jan 20, 2026	Eric L (Ric) Sinclair III	N/A	Sale	40.23K	$30.08	$1.21M
Dec 22, 2025	Eric L (Ric) Sinclair III	N/A	Sale	9.70K	$32.82	$318.39K
Dec 10, 2025	Christopher L Schremser	N/A	Sale	8.62K	$30.41	$262.23K
Nov 25, 2025	Melissa F (Missy) Miller	N/A	Sale	3.40K	$37.00	$125.80K
Nov 20, 2025	Eric L (Ric) Sinclair III	N/A	Sale	9.70K	$35.27	$342.15K
Nov 10, 2025	Christopher L Schremser	N/A	Sale	8.62K	$36.12	$311.46K
Oct 20, 2025	Eric L (Ric) Sinclair III	N/A	Sale	9.70K	$36.94	$358.35K
Oct 10, 2025	Christopher L Schremser	N/A	Sale	8.62K	$36.21	$312.24K
Sep 23, 2025	Matthew J Hawkins	N/A	Sale	12.80K	$38.08	$487.42K
Sep 22, 2025	Eric L (Ric) Sinclair III	N/A	Sale	9.70K	$37.63	$365.05K
Sep 22, 2025	Matthew J Hawkins	N/A	Sale	12.20K	$38.08	$464.58K
Sep 12, 2025	Paul G Moskowitz	N/A	Sale	4.30M	$39.21	$168.41M
Sep 10, 2025	Christopher L Schremser	N/A	Sale	8.62K	$40.49	$349.15K
Sep 10, 2025	Steven M Oreskovich	N/A	Sale	16.67K	$40.49	$674.81K
Sep 08, 2025	Eric L (Ric) Sinclair III	N/A	Sale	19.40K	$40.03	$776.74K
Sep 08, 2025	T. Craig Bridge	N/A	Sale	85.00K	$40.06	$3.41M
Aug 26, 2025	Melissa F (Missy) Miller	N/A	Sale	3.40K	$37.01	$125.83K
Aug 20, 2025	Eric L (Ric) Sinclair III	N/A	Sale	9.70K	$35.11	$340.64K
Aug 12, 2025	Matthew J Hawkins	N/A	Sale	46.67K	$34.66	$1.62M
Aug 11, 2025	Christopher L Schremser	N/A	Sale	8.62K	$34.49	$297.41K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
EQT Fund Management S.à r.l.	24.88M	Mar 31, 2026	12.97%	$58.77	0.00%
Canada Pension Plan Investment Board	19.03M	Mar 31, 2026	9.92%	$0.30	0.00%
BlackRock Inc	16.67M	Mar 31, 2026	8.69%	$0.01	1.21%
FMR Inc	14.96M	Mar 31, 2026	7.80%	$0.02	6.59%
Bain Capital Investors LLC	13.24M	Mar 31, 2026	6.90%	$9.77	0.00%
Vanguard Group Inc	12.33M	Dec 31, 2025	6.43%	$0.01	0.33%
Advent International LP	11.06M	Mar 31, 2026	5.77%	$6.28	0.00%
Vanguard Portfolio Management, LLC	6.41M	Mar 31, 2026	3.34%	$0.01	0.00%
Vanguard Capital Management, LLC	5.15M	Mar 31, 2026	2.68%	$0.00	0.00%
Neuberger Berman Group LLC	4.67M	Mar 31, 2026	2.44%	$0.09	-14.62%
Goldentree Asset Management LP	4.44M	Mar 31, 2026	2.32%	$6.34	0.00%
Artisan Partners Limited Partnership	4.41M	Mar 31, 2026	2.30%	$0.17	39.31%
State Street Corp	4.29M	Mar 31, 2026	2.24%	$0.00	3.75%
PointState Capital LP	3.77M	Mar 31, 2026	1.96%	$1.15	35.86%
Bank of Montreal	3.45M	Mar 31, 2026	1.80%	$0.03	51,157.90%
BMO Capital Markets Corp.	3.45M	Mar 31, 2026	1.80%	$0.03	51,157.90%
Geode Capital Management, LLC	2.89M	Mar 31, 2026	1.51%	$0.00	-14.89%
The Goldman Sachs Group Inc	2.62M	Mar 31, 2026	1.36%	$0.01	-7.42%
BAMCO Inc	2.33M	Mar 31, 2026	1.21%	$0.17	66.87%
ArrowMark Colorado Holdings, LLC (ArrowMark Partners)	2.20M	Mar 31, 2026	1.15%	$1.41	14.32%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	6.94M	3.62%	▲ 0.02%	Jun 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	3.67M	1.91%	▼ 0.42%	Jun 30, 2026
3	Fidelity Value	3.42M	1.78%	▲ 50.79%	May 31, 2026
4	iShares Russell 2000 ETF	2.94M	1.53%	▲ 0.60%	Jun 30, 2026
5	Vanguard Small Cap Index	2.63M	1.37%	▼ 0.67%	Jun 30, 2026
6	Neuberger Long Short Instl	2.52M	1.32%	▲ 0.00%	Jun 30, 2026
7	Fidelity Select Medical Tech and Devcs	1.60M	0.83%	▲ 0.00%	May 31, 2026
8	Vanguard Small Cap Growth Index Inv	1.53M	0.80%	▲ 2.07%	Jun 30, 2026
9	American Funds SMALLCAP World A	1.43M	0.74%	▲ 0.00%	Jun 30, 2026
10	MFS New Discovery I	1.42M	0.74%	▲ 5.69%	May 31, 2026
Financial Highlights

▼
Market Cap: $4.44B
EBITDA: $413.98M
P/E Ratio: $33.51
Book Value: $20.54
Earnings/Share: $0.69
Profit Margin: 10.90%
Operating Margin: 25.64%
ROA (TTM): 3.31%
ROE (TTM): 3.57%
Revenue (TTM): $1.16B
Revenue/Share (TTM): $6.33
Earnings Growth (YOY): 37.50%
Revenue Growth (YOY): 22.40%
Valuation Metrics

Enterprise Value: $5.65B
Trailing P/E: 33.51
Forward P/E: 13.44
Shares Statistics

Shares Outstanding: 191.81M
Shares Float: 139.70M
% Insiders: 148.40%
% Institutions: 10,996.80%
Short % Float: 8.15%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.10B
Cost of Goods Sold
adjust
$-388.60M
Gross Profit
subtotal
$710.67M
SG&A
adjust
$-128.62M
R&D
adjust
$-54.62M
Other Operating Expense
adjust
$-261.23M
Operating Income
subtotal
$266.20M
Other / Non-Operating Items
adjust
$-154.11M
Net Income
subtotal
$112.09M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WAY",
        "Type": "Common Stock",
        "Name": "Waystar Holding Corp. Common Stock",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01JRQSDB9",
        "ISIN": "US9467841055",
        "LEI": null,
        "PrimaryTicker": "WAY.US",
        "CUSIP": "946784105",
        "CIK": "0001990354",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-06-07",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Health Information Services",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Technology",
        "GicSubIndustry": "Health Care Technology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Waystar Holding Corp. develops a cloud-based software solution for healthcare payments. Its platform offers financial clearance, patient financial care, claim and payer payment management, denials prevention and recovery, clinical integrity and revenue capture, and analytics and reporting solutions. It primarily serves healthcare industry. The company was founded in 2017 and is headquartered in Lehi, Utah.",
        "Address": "1550 Digital Drive, Lehi, UT, United States, 84043",
        "AddressData": {
            "Street": "1550 Digital Drive",
            "City": "Lehi",
            "State": "UT",
            "Country": "United States",
            "ZIP": "84043"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Matthew J. Hawkins",
                "Title": "CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Steven M. Oreskovich CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. T. Craig Bridge",
                "Title": "Chief Transformation Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Sue  Dooley",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mark  Encinger",
                "Title": "Vice President of Treasury & Compliance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gregory R. Packer",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1980"
            },
            {
                "Name": "Kristin  Lee",
                "Title": "Vice President of Communications",
                "YearBorn": "NA"
            }
        ],
        "Phone": "844 492 9782",
        "WebURL": "https://www.waystar.com",
        "LogoURL": "/img/logos/US/WAY.png",
        "FullTimeEmployees": 1700,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 4435673088,
        "MarketCapitalizationMln": 4435.6731,
        "EBITDA": 413980992,
        "PERatio": 33.5145,
        "PEGRatio": null,
        "WallStreetTargetPrice": 33.4783,
        "BookValue": 20.541,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.69,
        "EPSEstimateCurrentYear": 1.6418,
        "EPSEstimateNextYear": 1.8486,
        "EPSEstimateNextQuarter": 0.4035,
        "EPSEstimateCurrentQuarter": 0.3864,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.109,
        "OperatingMarginTTM": 0.2564,
        "ReturnOnAssetsTTM": 0.0331,
        "ReturnOnEquityTTM": 0.0357,
        "RevenueTTM": 1156717056,
        "RevenuePerShareTTM": 6.328,
        "QuarterlyRevenueGrowthYOY": 0.224,
        "GrossProfitTTM": 794865024,
        "DilutedEpsTTM": 0.69,
        "QuarterlyEarningsGrowthYOY": 0.375
    },
    "Valuation": {
        "TrailingPE": 33.5145,
        "ForwardPE": 13.4409,
        "PriceSalesTTM": 3.8347,
        "PriceBookMRQ": 1.0966,
        "EnterpriseValue": 5645007176,
        "EnterpriseValueRevenue": 4.8802,
        "EnterpriseValueEbitda": 13.6623
    },
    "SharesStats": {
        "SharesOutstanding": 191812891,
        "SharesFloat": 139701165,
        "PercentInsiders": 1.484,
        "PercentInstitutions": 109.968,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0815
    },
    "Technicals": {
        "Beta": 0.07,
        "52WeekHigh": 41.47,
        "52WeekLow": 17.26,
        "50DayMA": 20.3288,
        "200DayMA": 27.1666,
        "SharesShort": 13593276,
        "SharesShortPriorMonth": 12929530,
        "ShortRatio": 4.59,
        "ShortPercent": 0.0815
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.6923,
        "TargetPrice": 33.4783,
        "StrongBuy": 9,
        "Buy": 4,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "EQT Fund Management S.\u00e0 r.l.",
                "date": "2026-03-31",
                "totalShares": 12.9707,
                "totalAssets": 58.765,
                "currentShares": 24879437,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Canada Pension Plan Investment Board",
                "date": "2026-03-31",
                "totalShares": 9.9188,
                "totalAssets": 0.2959,
                "currentShares": 19025452,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.6885,
                "totalAssets": 0.007,
                "currentShares": 16665732,
                "change": 199492,
                "change_p": 1.2115
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 7.8005,
                "totalAssets": 0.019,
                "currentShares": 14962419,
                "change": 925310,
                "change_p": 6.5919
            },
            {
                "name": "Bain Capital Investors LLC",
                "date": "2026-03-31",
                "totalShares": 6.9044,
                "totalAssets": 9.7692,
                "currentShares": 13243539,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.4286,
                "totalAssets": 0.0059,
                "currentShares": 12330872,
                "change": 41062,
                "change_p": 0.3341
            },
            {
                "name": "Advent International LP",
                "date": "2026-03-31",
                "totalShares": 5.766,
                "totalAssets": 6.2828,
                "currentShares": 11059899,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.3401,
                "totalAssets": 0.0081,
                "currentShares": 6406778,
                "change": 6406778,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6824,
                "totalAssets": 0.0031,
                "currentShares": 5145224,
                "change": 5145224,
                "change_p": 0
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 2.4353,
                "totalAssets": 0.0857,
                "currentShares": 4671179,
                "change": -799753,
                "change_p": -14.6182
            },
            {
                "name": "Goldentree Asset Management LP",
                "date": "2026-03-31",
                "totalShares": 2.3167,
                "totalAssets": 6.3422,
                "currentShares": 4443671,
                "change": 4443671,
                "change_p": 0
            },
            {
                "name": "Artisan Partners Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.2983,
                "totalAssets": 0.1705,
                "currentShares": 4408404,
                "change": 1243858,
                "change_p": 39.306
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.2361,
                "totalAssets": 0.0036,
                "currentShares": 4289115,
                "change": 155063,
                "change_p": 3.7509
            },
            {
                "name": "PointState Capital LP",
                "date": "2026-03-31",
                "totalShares": 1.9643,
                "totalAssets": 1.1504,
                "currentShares": 3767798,
                "change": 994557,
                "change_p": 35.8626
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-03-31",
                "totalShares": 1.8006,
                "totalAssets": 0.031,
                "currentShares": 3453757,
                "change": 3447019,
                "change_p": 51157.8955
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-03-31",
                "totalShares": 1.8006,
                "totalAssets": 0.031,
                "currentShares": 3453757,
                "change": 3447019,
                "change_p": 51157.8955
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.5078,
                "totalAssets": 0.0043,
                "currentShares": 2892142,
                "change": -505911,
                "change_p": -14.8883
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.3647,
                "totalAssets": 0.0073,
                "currentShares": 2617759,
                "change": -209715,
                "change_p": -7.417
            },
            {
                "name": "BAMCO Inc",
                "date": "2026-03-31",
                "totalShares": 1.2124,
                "totalAssets": 0.1693,
                "currentShares": 2325569,
                "change": 931935,
                "change_p": 66.8709
            },
            {
                "name": "ArrowMark Colorado Holdings, LLC (ArrowMark Partners)",
                "date": "2026-03-31",
                "totalShares": 1.1462,
                "totalAssets": 1.4088,
                "currentShares": 2198468,
                "change": 275358,
                "change_p": 14.3184
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-06-30",
                "totalShares": 3.6161,
                "totalAssets": 0.1279,
                "currentShares": 6936092,
                "change": 1146,
                "change_p": 0.0165
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 1.9131,
                "totalAssets": 0.0033,
                "currentShares": 3669521,
                "change": -15320,
                "change_p": -0.4158
            },
            {
                "name": "Fidelity Value",
                "date": "2026-05-31",
                "totalShares": 1.7825,
                "totalAssets": 0.6987,
                "currentShares": 3419000,
                "change": 1151600,
                "change_p": 50.7895
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 1.5323,
                "totalAssets": 0.0723,
                "currentShares": 2939184,
                "change": 17457,
                "change_p": 0.5975
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.3723,
                "totalAssets": 0.0282,
                "currentShares": 2632309,
                "change": -17798,
                "change_p": -0.6716
            },
            {
                "name": "Neuberger Long Short Instl",
                "date": "2026-06-30",
                "totalShares": 1.3153,
                "totalAssets": 1.0518,
                "currentShares": 2522908,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Select Medical Tech and Devcs",
                "date": "2026-05-31",
                "totalShares": 0.8341,
                "totalAssets": 1.0701,
                "currentShares": 1600000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-06-30",
                "totalShares": 0.7955,
                "totalAssets": 0.0647,
                "currentShares": 1525895,
                "change": 31013,
                "change_p": 2.0746
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-06-30",
                "totalShares": 0.7435,
                "totalAssets": 0.0311,
                "currentShares": 1426053,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MFS New Discovery I",
                "date": "2026-05-31",
                "totalShares": 0.7385,
                "totalAssets": 1.318,
                "currentShares": 1416610,
                "change": 76315,
                "change_p": 5.6939
            },
            {
                "name": "Oberweis Small-Cap Opp",
                "date": "2026-06-30",
                "totalShares": 0.7185,
                "totalAssets": 0.9953,
                "currentShares": 1378100,
                "change": 400500,
                "change_p": 40.9677
            },
            {
                "name": "Nomura US Mid Cap Growth Equity",
                "date": "2026-03-31",
                "totalShares": 0.6953,
                "totalAssets": 1.0726,
                "currentShares": 1333593,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nomura Mid Cap Growth A",
                "date": "2026-04-30",
                "totalShares": 0.6953,
                "totalAssets": 0.9442,
                "currentShares": 1333593,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 0.69,
                "totalAssets": 0.0268,
                "currentShares": 1323565,
                "change": 24392,
                "change_p": 1.8775
            },
            {
                "name": "Baron Discovery Institutional",
                "date": "2026-06-30",
                "totalShares": 0.6527,
                "totalAssets": 1.4142,
                "currentShares": 1252000,
                "change": -398000,
                "change_p": -24.1212
            },
            {
                "name": "Baron Discovery Strategy",
                "date": "2026-06-30",
                "totalShares": 0.6527,
                "totalAssets": 1.4059,
                "currentShares": 1252000,
                "change": -398000,
                "change_p": -24.1212
            },
            {
                "name": "Touchstone Small Company A",
                "date": "2026-06-30",
                "totalShares": 0.6387,
                "totalAssets": 1.4614,
                "currentShares": 1225071,
                "change": 326811,
                "change_p": 36.3827
            },
            {
                "name": "Fort Washington Small Company Equity",
                "date": "2026-03-31",
                "totalShares": 0.6279,
                "totalAssets": 1.5288,
                "currentShares": 1204470,
                "change": 599460,
                "change_p": 99.0827
            },
            {
                "name": "Small Company Equity - FTWA",
                "date": "2026-03-31",
                "totalShares": 0.6279,
                "totalAssets": 1.5288,
                "currentShares": 1204470,
                "change": 1204470,
                "change_p": 0
            },
            {
                "name": "Diamond Hill Small-Mid Cap Equity",
                "date": "2026-06-30",
                "totalShares": 0.6132,
                "totalAssets": 1.9312,
                "currentShares": 1176256,
                "change": -44838,
                "change_p": -3.672
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Eric L (Ric) Sinclair III",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 40225,
            "transactionPrice": 30.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825026000002/xslF345X05/wk-form4_1769116455.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Eric L (Ric) Sinclair III",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 9701,
            "transactionPrice": 32.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825025000015/xslF345X05/wk-form4_1766507528.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Christopher L Schremser",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 8623,
            "transactionPrice": 30.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199833325000013/xslF345X05/wk-form4_1765469358.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Melissa F (Missy) Miller",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 3400,
            "transactionPrice": 37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825125000009/xslF345X05/wk-form4_1764169966.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Eric L (Ric) Sinclair III",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 9701,
            "transactionPrice": 35.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825025000013/xslF345X05/wk-form4_1763740888.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Christopher L Schremser",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": 8623,
            "transactionPrice": 36.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199833325000011/xslF345X05/wk-form4_1762967662.xml"
        },
        {
            "date": "2025-10-20",
            "ownerCik": null,
            "ownerName": "Eric L (Ric) Sinclair III",
            "transactionDate": "2025-10-20",
            "transactionCode": "S",
            "transactionAmount": 9701,
            "transactionPrice": 36.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825025000011/xslF345X05/wk-form4_1761077378.xml"
        },
        {
            "date": "2025-10-10",
            "ownerCik": null,
            "ownerName": "Christopher L Schremser",
            "transactionDate": "2025-10-10",
            "transactionCode": "S",
            "transactionAmount": 8623,
            "transactionPrice": 36.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199833325000009/xslF345X05/wk-form4_1760452820.xml"
        },
        {
            "date": "2025-09-23",
            "ownerCik": null,
            "ownerName": "Matthew J Hawkins",
            "transactionDate": "2025-09-23",
            "transactionCode": "S",
            "transactionAmount": 12800,
            "transactionPrice": 38.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825625000007/xslF345X05/wk-form4_1758733478.xml"
        },
        {
            "date": "2025-09-22",
            "ownerCik": null,
            "ownerName": "Eric L (Ric) Sinclair III",
            "transactionDate": "2025-09-22",
            "transactionCode": "S",
            "transactionAmount": 9701,
            "transactionPrice": 37.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825025000008/xslF345X05/wk-form4_1758733435.xml"
        },
        {
            "date": "2025-09-22",
            "ownerCik": null,
            "ownerName": "Matthew J Hawkins",
            "transactionDate": "2025-09-22",
            "transactionCode": "S",
            "transactionAmount": 12200,
            "transactionPrice": 38.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825625000007/xslF345X05/wk-form4_1758733478.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Paul G Moskowitz",
            "transactionDate": "2025-09-12",
            "transactionCode": "S",
            "transactionAmount": 4295139,
            "transactionPrice": 39.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000095013025000135/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Christopher L Schremser",
            "transactionDate": "2025-09-10",
            "transactionCode": "S",
            "transactionAmount": 8623,
            "transactionPrice": 40.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199833325000006/xslF345X05/wk-form4_1757605867.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Steven M Oreskovich",
            "transactionDate": "2025-09-10",
            "transactionCode": "S",
            "transactionAmount": 16666,
            "transactionPrice": 40.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1368470/000136847025000007/xslF345X05/wk-form4_1757605343.xml"
        },
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "Eric L (Ric) Sinclair III",
            "transactionDate": "2025-09-08",
            "transactionCode": "S",
            "transactionAmount": 19404,
            "transactionPrice": 40.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825025000006/xslF345X05/wk-form4_1757526443.xml"
        },
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "T. Craig Bridge",
            "transactionDate": "2025-09-08",
            "transactionCode": "S",
            "transactionAmount": 85000,
            "transactionPrice": 40.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199833225000005/xslF345X05/wk-form4_1757526634.xml"
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Melissa F (Missy) Miller",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": 3400,
            "transactionPrice": 37.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825125000006/xslF345X05/wk-form4_1756414968.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Eric L (Ric) Sinclair III",
            "transactionDate": "2025-08-20",
            "transactionCode": "S",
            "transactionAmount": 9702,
            "transactionPrice": 35.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825025000004/xslF345X05/wk-form4_1755724162.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Matthew J Hawkins",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 46667,
            "transactionPrice": 34.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199825625000005/xslF345X05/wk-form4_1755035011.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Christopher L Schremser",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 8623,
            "transactionPrice": 34.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1990354/000199833325000004/xslF345X05/wk-form4_1755034683.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "195.1551",
                "shares": 195155100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "197.3362",
                "shares": 197336200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "179.1130",
                "shares": 179113000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "195.1551",
                "shares": 195155100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "197.3362",
                "shares": 197336200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "181.2400",
                "shares": 181240000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "181.5991",
                "shares": 181599100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "180.6920",
                "shares": 180692000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "179.1130",
                "shares": 179113000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "176.1820",
                "shares": 176182000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "166.6596",
                "shares": 166659600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "166.6596",
                "shares": 166659600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.39,
                "epsDifference": 0.03,
                "surprisePercent": 7.6923
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.3955,
                "epsDifference": -0.0355,
                "surprisePercent": -8.976
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.34,
                "epsDifference": 0.02,
                "surprisePercent": 5.8824
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.1399,
                "epsDifference": 0.1501,
                "surprisePercent": 107.2909
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1067,
                "epsDifference": 0.0333,
                "surprisePercent": 31.209
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.02,
                "epsDifference": 0.06,
                "surprisePercent": 300
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0,
                "epsDifference": -0.04,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1259",
                "earningsEstimateAvg": "1.8486",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "2.1000",
                "earningsEstimateYearAgoEps": "1.6418",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.1259",
                "revenueEstimateAvg": "1420666570.00",
                "revenueEstimateLow": "1393856000.00",
                "revenueEstimateHigh": "1502334210.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.1064",
                "epsTrendCurrent": "1.8486",
                "epsTrend7daysAgo": "1.8500",
                "epsTrend30daysAgo": "1.8458",
                "epsTrend60daysAgo": "1.8480",
                "epsTrend90daysAgo": "1.8545",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1562",
                "earningsEstimateAvg": "1.6418",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.6800",
                "earningsEstimateYearAgoEps": "1.4200",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.1562",
                "revenueEstimateAvg": "1284018470.00",
                "revenueEstimateLow": "1273500000.00",
                "revenueEstimateHigh": "1291600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.1681",
                "epsTrendCurrent": "1.6418",
                "epsTrend7daysAgo": "1.6423",
                "epsTrend30daysAgo": "1.6419",
                "epsTrend60daysAgo": "1.6428",
                "epsTrend90daysAgo": "1.6289",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1015",
                "earningsEstimateAvg": "0.4075",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.1015",
                "revenueEstimateAvg": "323155000.00",
                "revenueEstimateLow": "318500000.00",
                "revenueEstimateHigh": "328500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.2029",
                "epsTrendCurrent": "0.4075",
                "epsTrend7daysAgo": "0.4077",
                "epsTrend30daysAgo": "0.4070",
                "epsTrend60daysAgo": "0.4075",
                "epsTrend90daysAgo": "0.4115",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1024",
                "earningsEstimateAvg": "0.3969",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.1024",
                "revenueEstimateAvg": "316169090.00",
                "revenueEstimateLow": "313921000.00",
                "revenueEstimateHigh": "320190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1682",
                "epsTrendCurrent": "0.3969",
                "epsTrend7daysAgo": "0.3970",
                "epsTrend30daysAgo": "0.3976",
                "epsTrend60daysAgo": "0.3986",
                "epsTrend90daysAgo": "0.4035",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2074",
                "earningsEstimateAvg": "0.3864",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.2074",
                "revenueEstimateAvg": "311681810.00",
                "revenueEstimateLow": "308500000.00",
                "revenueEstimateHigh": "315300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.2154",
                "epsTrendCurrent": "0.3864",
                "epsTrend7daysAgo": "0.3862",
                "epsTrend30daysAgo": "0.3855",
                "epsTrend60daysAgo": "0.3855",
                "epsTrend90daysAgo": "0.3856",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.3411",
                "earningsEstimateAvg": "1.4618",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.5231",
                "earningsEstimateYearAgoEps": "1.0900",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.3411",
                "revenueEstimateAvg": "1090470430.00",
                "revenueEstimateLow": "1085218000.00",
                "revenueEstimateHigh": "1099100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.1557",
                "epsTrendCurrent": "1.4618",
                "epsTrend7daysAgo": "1.4618",
                "epsTrend30daysAgo": "1.4609",
                "epsTrend60daysAgo": "1.4589",
                "epsTrend90daysAgo": "1.4626",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "1.5002",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "1.5002",
                "revenueEstimateAvg": "256753220.00",
                "revenueEstimateLow": "254055000.00",
                "revenueEstimateHigh": "264300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0693",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3459",
                "epsTrend60daysAgo": "0.3460",
                "epsTrend90daysAgo": "0.3319",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "76.3400",
                "earningsEstimateAvg": "0.3390",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "-0.0045",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "76.3400",
                "revenueEstimateAvg": "257946410.00",
                "revenueEstimateLow": "254000000.00",
                "revenueEstimateHigh": "271039000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0998",
                "epsTrendCurrent": "0.3390",
                "epsTrend7daysAgo": "0.3336",
                "epsTrend30daysAgo": "0.3311",
                "epsTrend60daysAgo": "0.3293",
                "epsTrend90daysAgo": "0.3247",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3195",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3428",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "248468310.00",
                "revenueEstimateLow": "244500000.00",
                "revenueEstimateHigh": "257000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3195",
                "epsTrend7daysAgo": "0.3195",
                "epsTrend30daysAgo": "0.3195",
                "epsTrend60daysAgo": "0.3205",
                "epsTrend90daysAgo": "0.1837",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "911960000.00",
                "revenueEstimateLow": "908200000.00",
                "revenueEstimateHigh": "917800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "223610000.00",
                "revenueEstimateLow": "222000000.00",
                "revenueEstimateHigh": "226560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.42
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.41
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.43
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5838993000.00",
                    "intangibleAssets": "1258365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55150000.00",
                    "totalLiab": "1901555000.00",
                    "totalStockholderEquity": "3937438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76685000.00",
                    "commonStock": "1917000.00",
                    "capitalStock": "1917000.00",
                    "retainedEarnings": "-65528000.00",
                    "otherLiab": null,
                    "goodWill": "4014781000.00",
                    "otherAssets": null,
                    "cash": "34337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219960000.00",
                    "currentDeferredRevenue": "64680000.00",
                    "netDebt": "1451892000.00",
                    "shortTermDebt": "19796000.00",
                    "shortLongTermDebt": "14194000.00",
                    "shortLongTermDebtTotal": "1486229000.00",
                    "otherStockholderEquity": "4000203000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124593000.00",
                    "netReceivables": "172532000.00",
                    "longTermDebt": "1455581000.00",
                    "inventory": null,
                    "accountsPayable": "58799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5452381000.00",
                    "capitalLeaseObligations": "16454000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "277000.00",
                    "nonCurrentLiabilitiesTotal": "1681595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5838993000.00",
                    "cashAndShortTermInvestments": "158930000.00",
                    "propertyPlantAndEquipmentGross": "177227000.00",
                    "propertyPlantAndEquipmentNet": "72732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166652000.00",
                    "netInvestedCapital": "5407213000.00",
                    "commonStockSharesOutstanding": "195155126.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5954073000.00",
                    "intangibleAssets": "1292839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23252000.00",
                    "totalLiab": "2075246999.00",
                    "totalStockholderEquity": "3878826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79036000.00",
                    "commonStock": "1916000.00",
                    "capitalStock": "1916000.00",
                    "retainedEarnings": "-108811000.00",
                    "otherLiab": null,
                    "goodWill": "4016818000.00",
                    "otherAssets": null,
                    "cash": "76809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218063000.00",
                    "currentDeferredRevenue": "67855000.00",
                    "netDebt": "1426111000.00",
                    "shortTermDebt": "20223000.00",
                    "shortLongTermDebt": "14194000.00",
                    "shortLongTermDebtTotal": "1502920000.00",
                    "otherStockholderEquity": "3986353000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "308412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24877000.00",
                    "netReceivables": "183474000.00",
                    "longTermDebt": "1458709000.00",
                    "inventory": null,
                    "accountsPayable": "50949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5645661000.00",
                    "capitalLeaseObligations": "18023000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "692000.00",
                    "nonCurrentLiabilitiesTotal": "1857183999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5954073000.00",
                    "cashAndShortTermInvestments": "101686000.00",
                    "propertyPlantAndEquipmentGross": "162137000.00",
                    "propertyPlantAndEquipmentNet": "64621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90349000.00",
                    "netInvestedCapital": "5351729000.00",
                    "commonStockSharesOutstanding": "197336164.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4746356000.00",
                    "intangibleAssets": "954967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22550000.00",
                    "totalLiab": "1523760000.00",
                    "totalStockholderEquity": "3222596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78905000.00",
                    "commonStock": "1747000.00",
                    "capitalStock": "1747000.00",
                    "retainedEarnings": "-128799000.00",
                    "otherLiab": null,
                    "goodWill": "3019999000.00",
                    "otherAssets": null,
                    "cash": "445357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157652000.00",
                    "currentDeferredRevenue": "9018000.00",
                    "netDebt": "821424000.00",
                    "shortTermDebt": "18328000.00",
                    "shortLongTermDebt": "11668000.00",
                    "shortLongTermDebtTotal": "1266781000.00",
                    "otherStockholderEquity": "3350190000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "613582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145675000.00",
                    "longTermDebt": "1214194000.00",
                    "inventory": null,
                    "accountsPayable": "51401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4132774000.00",
                    "capitalLeaseObligations": "29064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1091000.00",
                    "nonCurrentLiabilitiesTotal": "1366108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4746356000.00",
                    "cashAndShortTermInvestments": "445357000.00",
                    "propertyPlantAndEquipmentGross": "154422000.00",
                    "propertyPlantAndEquipmentNet": "59198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "455930000.00",
                    "netInvestedCapital": "4448458000.00",
                    "commonStockSharesOutstanding": "181240033.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4677922000.00",
                    "intangibleAssets": "982818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40188000.00",
                    "totalLiab": "1504782000.00",
                    "totalStockholderEquity": "3173140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56838000.00",
                    "commonStock": "1741000.00",
                    "capitalStock": "1741000.00",
                    "retainedEarnings": "-159447000.00",
                    "otherLiab": null,
                    "goodWill": "3019999000.00",
                    "otherAssets": null,
                    "cash": "290300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152840000.00",
                    "currentDeferredRevenue": "9540000.00",
                    "netDebt": "964886000.00",
                    "shortTermDebt": "17948000.00",
                    "shortLongTermDebt": "11668000.00",
                    "shortLongTermDebtTotal": "1255186000.00",
                    "otherStockholderEquity": "3331277000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "524479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50493000.00",
                    "netReceivables": "143498000.00",
                    "longTermDebt": "1215862000.00",
                    "inventory": null,
                    "accountsPayable": "46737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4153443000.00",
                    "capitalLeaseObligations": "27656000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1602000.00",
                    "nonCurrentLiabilitiesTotal": "1351942000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4677922000.00",
                    "cashAndShortTermInvestments": "340793000.00",
                    "propertyPlantAndEquipmentGross": "146121000.00",
                    "propertyPlantAndEquipmentNet": "56347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371639000.00",
                    "netInvestedCapital": "4400670000.00",
                    "commonStockSharesOutstanding": "181599133.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4619178000.00",
                    "intangibleAssets": "1010933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44872000.00",
                    "totalLiab": "1493266000.00",
                    "totalStockholderEquity": "3125912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51934000.00",
                    "commonStock": "1730000.00",
                    "capitalStock": "1730000.00",
                    "retainedEarnings": "-191631000.00",
                    "otherLiab": null,
                    "goodWill": "3019999000.00",
                    "otherAssets": null,
                    "cash": "223995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141300000.00",
                    "currentDeferredRevenue": "11348000.00",
                    "netDebt": "1035206000.00",
                    "shortTermDebt": "18132000.00",
                    "shortLongTermDebt": "11668000.00",
                    "shortLongTermDebtTotal": "1259201000.00",
                    "otherStockholderEquity": "3315497000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "440550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24419000.00",
                    "netReceivables": "147264000.00",
                    "longTermDebt": "1218235000.00",
                    "inventory": null,
                    "accountsPayable": "45064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4178628000.00",
                    "capitalLeaseObligations": "29298000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "278000.00",
                    "nonCurrentLiabilitiesTotal": "1351966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4619178000.00",
                    "cashAndShortTermInvestments": "248414000.00",
                    "propertyPlantAndEquipmentGross": "141006000.00",
                    "propertyPlantAndEquipmentNet": "56541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299250000.00",
                    "netInvestedCapital": "4355815000.00",
                    "commonStockSharesOutstanding": "180692000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4577004000.00",
                    "intangibleAssets": "1039049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40835000.00",
                    "totalLiab": "1497218000.00",
                    "totalStockholderEquity": "3079786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61552000.00",
                    "commonStock": "1722000.00",
                    "capitalStock": "1722000.00",
                    "retainedEarnings": "-220900000.00",
                    "otherLiab": null,
                    "goodWill": "3019999000.00",
                    "otherAssets": null,
                    "cash": "182133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145633000.00",
                    "currentDeferredRevenue": "10527000.00",
                    "netDebt": "1081075000.00",
                    "shortTermDebt": "18163000.00",
                    "shortLongTermDebt": "11668000.00",
                    "shortLongTermDebtTotal": "1263208000.00",
                    "otherStockholderEquity": "3298083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "371041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "148073000.00",
                    "longTermDebt": "1220622000.00",
                    "inventory": null,
                    "accountsPayable": "47365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4205963000.00",
                    "capitalLeaseObligations": "30918000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "278000.00",
                    "nonCurrentLiabilitiesTotal": "1351585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4577004000.00",
                    "cashAndShortTermInvestments": "182133000.00",
                    "propertyPlantAndEquipmentGross": "136751000.00",
                    "propertyPlantAndEquipmentNet": "57551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225408000.00",
                    "netInvestedCapital": "4312076000.00",
                    "commonStockSharesOutstanding": "179113000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4540547000.00",
                    "intangibleAssets": "1069696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35831000.00",
                    "totalLiab": "1487800000.00",
                    "totalStockholderEquity": "3052747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51714000.00",
                    "commonStock": "1721000.00",
                    "capitalStock": "1721000.00",
                    "retainedEarnings": "-239979000.00",
                    "otherLiab": null,
                    "goodWill": "3019826000.00",
                    "otherAssets": null,
                    "cash": "127125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133109000.00",
                    "currentDeferredRevenue": "10201000.00",
                    "netDebt": "1138236000.00",
                    "shortTermDebt": "19203000.00",
                    "shortLongTermDebt": "12909000.00",
                    "shortLongTermDebtTotal": "1265361000.00",
                    "otherStockholderEquity": "3290813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142477000.00",
                    "longTermDebt": "1221755000.00",
                    "inventory": null,
                    "accountsPayable": "47840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "192000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4235114000.00",
                    "capitalLeaseObligations": "30697000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1587000.00",
                    "nonCurrentLiabilitiesTotal": "1354691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4540547000.00",
                    "cashAndShortTermInvestments": "127125000.00",
                    "propertyPlantAndEquipmentGross": "158754000.00",
                    "propertyPlantAndEquipmentNet": "58231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172324000.00",
                    "netInvestedCapital": "4287411000.00",
                    "commonStockSharesOutstanding": "176182000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4566881000.00",
                    "intangibleAssets": "1108776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43230000.00",
                    "totalLiab": "1620783000.00",
                    "totalStockholderEquity": "2946098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42286000.00",
                    "commonStock": "1667000.00",
                    "capitalStock": "1667000.00",
                    "retainedEarnings": "-245392000.00",
                    "otherLiab": null,
                    "goodWill": "3030013000.00",
                    "otherAssets": null,
                    "cash": "68375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125866000.00",
                    "currentDeferredRevenue": "10320000.00",
                    "netDebt": "1308274000.00",
                    "shortTermDebt": "18482000.00",
                    "shortLongTermDebt": "12909000.00",
                    "shortLongTermDebtTotal": "1376649000.00",
                    "otherStockholderEquity": "3178697000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "270752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "159147000.00",
                    "longTermDebt": "1334090000.00",
                    "inventory": "-14758000.00",
                    "accountsPayable": "50747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4296129000.00",
                    "capitalLeaseObligations": "29650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "278000.00",
                    "nonCurrentLiabilitiesTotal": "1494917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4566881000.00",
                    "cashAndShortTermInvestments": "68375000.00",
                    "propertyPlantAndEquipmentGross": "152032000.00",
                    "propertyPlantAndEquipmentNet": "72614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144886000.00",
                    "netInvestedCapital": "4293097000.00",
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4576991000.00",
                    "intangibleAssets": "1147857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57338000.00",
                    "totalLiab": "2541504000.00",
                    "totalStockholderEquity": "2035487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38685000.00",
                    "commonStock": "1217000.00",
                    "capitalStock": "1217000.00",
                    "retainedEarnings": "-217707000.00",
                    "otherLiab": null,
                    "goodWill": "3030013000.00",
                    "otherAssets": "-1000.00",
                    "cash": "57337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132027000.00",
                    "currentDeferredRevenue": "12709000.00",
                    "netDebt": "2218130000.00",
                    "shortTermDebt": "27202000.00",
                    "shortLongTermDebt": "22000000.00",
                    "shortLongTermDebtTotal": "2275467000.00",
                    "otherStockholderEquity": "2236350000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135806000.00",
                    "longTermDebt": "2223110000.00",
                    "inventory": null,
                    "accountsPayable": "42768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4326511000.00",
                    "capitalLeaseObligations": "30357000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "278000.00",
                    "nonCurrentLiabilitiesTotal": "2409477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4576991000.00",
                    "cashAndShortTermInvestments": "57337000.00",
                    "propertyPlantAndEquipmentGross": "145388000.00",
                    "propertyPlantAndEquipmentNet": "71166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118454000.00",
                    "netInvestedCapital": "4280597000.00",
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4582974000.00",
                    "intangibleAssets": "1186937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43722000.00",
                    "totalLiab": "2533042000.00",
                    "totalStockholderEquity": "2049932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40362000.00",
                    "commonStock": "2011000.00",
                    "capitalStock": "1217000.00",
                    "retainedEarnings": "-201775000.00",
                    "otherLiab": null,
                    "goodWill": "3030013000.00",
                    "otherAssets": null,
                    "cash": "35580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123489000.00",
                    "currentDeferredRevenue": "10935000.00",
                    "netDebt": "2213772000.00",
                    "shortTermDebt": "23202000.00",
                    "shortLongTermDebt": "17983000.00",
                    "shortLongTermDebtTotal": "2249352000.00",
                    "otherStockholderEquity": "2233894000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9848000.00",
                    "netReceivables": "132900000.00",
                    "longTermDebt": "2199678000.00",
                    "inventory": null,
                    "accountsPayable": "45484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4360924000.00",
                    "capitalLeaseObligations": "31691000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2750000.00",
                    "nonCurrentLiabilitiesTotal": "2409553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4582974000.00",
                    "cashAndShortTermInvestments": "45428000.00",
                    "propertyPlantAndEquipmentGross": "140739000.00",
                    "propertyPlantAndEquipmentNet": "71612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98561000.00",
                    "netInvestedCapital": "4267593000.00",
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4608679000.00",
                    "intangibleAssets": "1222141000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50087000.00",
                    "totalLiab": "2526616000.00",
                    "totalStockholderEquity": "2082063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37568000.00",
                    "commonStock": "2011000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179934000.00",
                    "otherLiab": null,
                    "goodWill": "3023006000.00",
                    "otherAssets": null,
                    "cash": "52855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104852000.00",
                    "currentDeferredRevenue": "10626000.00",
                    "netDebt": "2200095000.00",
                    "shortTermDebt": "23305000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2252950000.00",
                    "otherStockholderEquity": "2230925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117527000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4388210000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2421764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4608679000.00",
                    "cashAndShortTermInvestments": "52855000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "71076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4655359000.00",
                    "intangibleAssets": "1245946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54912000.00",
                    "totalLiab": "2558081000.00",
                    "totalStockholderEquity": "2097278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30987000.00",
                    "commonStock": "2011000.00",
                    "capitalStock": "2011000.00",
                    "retainedEarnings": "-164448000.00",
                    "otherLiab": null,
                    "goodWill": "3009558000.00",
                    "otherAssets": null,
                    "cash": "95738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111690000.00",
                    "currentDeferredRevenue": "9721000.00",
                    "netDebt": "2160612000.00",
                    "shortTermDebt": "23328000.00",
                    "shortLongTermDebt": "17983000.00",
                    "shortLongTermDebtTotal": "2256350000.00",
                    "otherStockholderEquity": "2228718000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257027000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106377000.00",
                    "longTermDebt": "2203631000.00",
                    "inventory": null,
                    "accountsPayable": "36163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4398332000.00",
                    "capitalLeaseObligations": "34736000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49000.00",
                    "nonCurrentLiabilitiesTotal": "2446391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4655359000.00",
                    "cashAndShortTermInvestments": "95738000.00",
                    "propertyPlantAndEquipmentGross": "129939000.00",
                    "propertyPlantAndEquipmentNet": "70362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145337000.00",
                    "netInvestedCapital": "4318892000.00",
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-88439000.00",
                    "totalLiab": "-2106232000.00",
                    "totalStockholderEquity": "2106232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2106232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-88439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-88439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-2106232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "88439000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4810309000.00",
                    "intangibleAssets": "1326542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29830000.00",
                    "totalLiab": "2704077000.00",
                    "totalStockholderEquity": "2106232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41458000.00",
                    "commonStock": "2011000.00",
                    "capitalStock": "1217000.00",
                    "retainedEarnings": "-150441000.00",
                    "otherLiab": null,
                    "goodWill": "3009558000.00",
                    "otherAssets": null,
                    "cash": "72636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102212000.00",
                    "currentDeferredRevenue": "9902000.00",
                    "netDebt": "2188750000.00",
                    "shortTermDebt": "22757000.00",
                    "shortLongTermDebt": "17983000.00",
                    "shortLongTermDebtTotal": "2261386000.00",
                    "otherStockholderEquity": "2224824000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111433000.00",
                    "longTermDebt": "2207908000.00",
                    "inventory": null,
                    "accountsPayable": "28095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29838000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4596410000.00",
                    "capitalLeaseObligations": "35495000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7000.00",
                    "nonCurrentLiabilitiesTotal": "2601865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4810309000.00",
                    "cashAndShortTermInvestments": "72636000.00",
                    "propertyPlantAndEquipmentGross": "119639000.00",
                    "propertyPlantAndEquipmentNet": "67574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115687000.00",
                    "netInvestedCapital": "4332123000.00",
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4893374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6478000.00",
                    "totalLiab": "2772209000.00",
                    "totalStockholderEquity": "2121165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45048000.00",
                    "commonStock": "2012000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98986000.00",
                    "otherLiab": null,
                    "goodWill": "3009769000.00",
                    "otherAssets": "1.00",
                    "cash": "54501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110263000.00",
                    "currentDeferredRevenue": "11701000.00",
                    "netDebt": "2240514000.00",
                    "shortTermDebt": "18689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2295015000.00",
                    "otherStockholderEquity": "2218628000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103009000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "34825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-489000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1537650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4729386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2661946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4893374000.00",
                    "cashAndShortTermInvestments": "54501000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166659634.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5954073000.00",
                    "intangibleAssets": "1292839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38706000.00",
                    "totalLiab": "2075246999.00",
                    "totalStockholderEquity": "3878826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146891000.00",
                    "commonStock": "1916000.00",
                    "capitalStock": "1916000.00",
                    "retainedEarnings": "-108811000.00",
                    "otherLiab": null,
                    "goodWill": "4016818000.00",
                    "otherAssets": null,
                    "cash": "61355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218063000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1441565000.00",
                    "shortTermDebt": "20223000.00",
                    "shortLongTermDebt": "14194000.00",
                    "shortLongTermDebtTotal": "1502920000.00",
                    "otherStockholderEquity": "3986353000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "308412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24877000.00",
                    "netReceivables": "183474000.00",
                    "longTermDebt": "1458709000.00",
                    "inventory": null,
                    "accountsPayable": "50949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5645661000.00",
                    "capitalLeaseObligations": "18023000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "692000.00",
                    "nonCurrentLiabilitiesTotal": "1857183999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5954073000.00",
                    "cashAndShortTermInvestments": "86232000.00",
                    "propertyPlantAndEquipmentGross": "162137000.00",
                    "propertyPlantAndEquipmentNet": "64620999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90349000.00",
                    "netInvestedCapital": "5351729000.00",
                    "commonStockSharesOutstanding": "197336164.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4577004000.00",
                    "intangibleAssets": "1039049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40835000.00",
                    "totalLiab": "1497218000.00",
                    "totalStockholderEquity": "3079786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61552000.00",
                    "commonStock": "1722000.00",
                    "capitalStock": "1722000.00",
                    "retainedEarnings": "-220900000.00",
                    "otherLiab": null,
                    "goodWill": "3019999000.00",
                    "otherAssets": null,
                    "cash": "182133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145633000.00",
                    "currentDeferredRevenue": "10527000.00",
                    "netDebt": "1081075000.00",
                    "shortTermDebt": "18163000.00",
                    "shortLongTermDebt": "11668000.00",
                    "shortLongTermDebtTotal": "1263208000.00",
                    "otherStockholderEquity": "3298083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "371041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "148073000.00",
                    "longTermDebt": "1220622000.00",
                    "inventory": null,
                    "accountsPayable": "47365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4205963000.00",
                    "capitalLeaseObligations": "30918000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "278000.00",
                    "nonCurrentLiabilitiesTotal": "1351585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4577004000.00",
                    "cashAndShortTermInvestments": "182133000.00",
                    "propertyPlantAndEquipmentGross": "136751000.00",
                    "propertyPlantAndEquipmentNet": "57551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225408000.00",
                    "netInvestedCapital": "4312076000.00",
                    "commonStockSharesOutstanding": "149916000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4582974000.00",
                    "intangibleAssets": "1186937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43722000.00",
                    "totalLiab": "2533042000.00",
                    "totalStockholderEquity": "2049932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40362000.00",
                    "commonStock": "2011000.00",
                    "capitalStock": "1217000.00",
                    "retainedEarnings": "-201775000.00",
                    "otherLiab": null,
                    "goodWill": "3030013000.00",
                    "otherAssets": null,
                    "cash": "35580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123489000.00",
                    "currentDeferredRevenue": "10935000.00",
                    "netDebt": "2213772000.00",
                    "shortTermDebt": "23202000.00",
                    "shortLongTermDebt": "17983000.00",
                    "shortLongTermDebtTotal": "2249352000.00",
                    "otherStockholderEquity": "2233894000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9848000.00",
                    "netReceivables": "132900000.00",
                    "longTermDebt": "2199678000.00",
                    "inventory": "-13296000.00",
                    "accountsPayable": "45484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4360924000.00",
                    "capitalLeaseObligations": "31691000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2750000.00",
                    "nonCurrentLiabilitiesTotal": "2409553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4582974000.00",
                    "cashAndShortTermInvestments": "45428000.00",
                    "propertyPlantAndEquipmentGross": "140739000.00",
                    "propertyPlantAndEquipmentNet": "71612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98561000.00",
                    "netInvestedCapital": "4267593000.00",
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4694392000.00",
                    "intangibleAssets": "1326542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41908000.00",
                    "totalLiab": "2588160000.00",
                    "totalStockholderEquity": "2106232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39120000.00",
                    "commonStock": "1217000.00",
                    "capitalStock": "1217000.00",
                    "retainedEarnings": "-150441000.00",
                    "otherLiab": null,
                    "goodWill": "3009558000.00",
                    "otherAssets": null,
                    "cash": "64558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102212000.00",
                    "currentDeferredRevenue": "9902000.00",
                    "netDebt": "2196828000.00",
                    "shortTermDebt": "22757000.00",
                    "shortLongTermDebt": "17983000.00",
                    "shortLongTermDebtTotal": "2261386000.00",
                    "otherStockholderEquity": "2225618000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111433000.00",
                    "longTermDebt": "2207908000.00",
                    "inventory": null,
                    "accountsPayable": "28095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29838000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4476493000.00",
                    "capitalLeaseObligations": "35495000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7000.00",
                    "nonCurrentLiabilitiesTotal": "2485948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4694392000.00",
                    "cashAndShortTermInvestments": "64558000.00",
                    "propertyPlantAndEquipmentGross": "119639000.00",
                    "propertyPlantAndEquipmentNet": "67574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115687000.00",
                    "netInvestedCapital": "4332123000.00",
                    "commonStockSharesOutstanding": "166659634.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4776693000.00",
                    "intangibleAssets": "1494027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16631000.00",
                    "totalLiab": "2655528000.00",
                    "totalStockholderEquity": "2121165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41775000.00",
                    "commonStock": "2012000.00",
                    "capitalStock": "2012000.00",
                    "retainedEarnings": "-98986000.00",
                    "otherLiab": null,
                    "goodWill": "3009769000.00",
                    "otherAssets": "1.00",
                    "cash": "47248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110263000.00",
                    "currentDeferredRevenue": "11701000.00",
                    "netDebt": "2247767000.00",
                    "shortTermDebt": "18689000.00",
                    "shortLongTermDebt": "17983000.00",
                    "shortLongTermDebtTotal": "2295015000.00",
                    "otherStockholderEquity": "2218628000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166888000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103009000.00",
                    "longTermDebt": "2262561000.00",
                    "inventory": null,
                    "accountsPayable": "34825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-489000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4609805000.00",
                    "capitalLeaseObligations": "14471000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4817000.00",
                    "nonCurrentLiabilitiesTotal": "2545265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4776693000.00",
                    "cashAndShortTermInvestments": "47248000.00",
                    "propertyPlantAndEquipmentGross": "98659000.00",
                    "propertyPlantAndEquipmentNet": "58632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56625000.00",
                    "netInvestedCapital": "4401709000.00",
                    "commonStockSharesOutstanding": "166659634.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": "-99195000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112485000.00",
                    "netBorrowings": "-3749000.00",
                    "totalCashFromFinancingActivities": "13463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43283000.00",
                    "changeInCash": "-14109000.00",
                    "beginPeriodCashFlow": "76809000.00",
                    "endPeriodCashFlow": "62700000.00",
                    "totalCashFromOperatingActivities": "84913000.00",
                    "issuanceOfCapitalStock": "2405000.00",
                    "depreciation": "41452000.00",
                    "otherCashflowsFromInvestingActivities": "2037000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9674000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11205000.00",
                    "stockBasedCompensation": "11446000.00",
                    "otherNonCashItems": "2041000.00",
                    "freeCashFlow": "69586000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "investments": "-24880000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-663827000.00",
                    "netBorrowings": "234091000.00",
                    "totalCashFromFinancingActivities": "228645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19988000.00",
                    "changeInCash": "-368548000.00",
                    "beginPeriodCashFlow": "445357000.00",
                    "endPeriodCashFlow": "76809000.00",
                    "totalCashFromOperatingActivities": "66634000.00",
                    "issuanceOfCapitalStock": "3340000.00",
                    "depreciation": "40442000.00",
                    "otherCashflowsFromInvestingActivities": "-629535000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24110000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8786000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30750000.00",
                    "stockBasedCompensation": "12198000.00",
                    "otherNonCashItems": "2493000.00",
                    "freeCashFlow": "57222000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "44649000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "44649000.00",
                    "netBorrowings": "-3145000.00",
                    "totalCashFromFinancingActivities": "7209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30648000.00",
                    "changeInCash": "133888000.00",
                    "beginPeriodCashFlow": "311469000.00",
                    "endPeriodCashFlow": "445357000.00",
                    "totalCashFromOperatingActivities": "82030000.00",
                    "issuanceOfCapitalStock": "7394000.00",
                    "depreciation": "33300000.00",
                    "otherCashflowsFromInvestingActivities": "206444000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2910000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2960000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11156000.00",
                    "stockBasedCompensation": "11597000.00",
                    "otherNonCashItems": "2119000.00",
                    "freeCashFlow": "76154000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-31861000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31861000.00",
                    "netBorrowings": "-3142000.00",
                    "totalCashFromFinancingActivities": "-3148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32184000.00",
                    "changeInCash": "61751000.00",
                    "beginPeriodCashFlow": "249718000.00",
                    "endPeriodCashFlow": "311469000.00",
                    "totalCashFromOperatingActivities": "96760000.00",
                    "issuanceOfCapitalStock": "4359000.00",
                    "depreciation": "33426000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3149000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4365000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15456000.00",
                    "stockBasedCompensation": "11530000.00",
                    "otherNonCashItems": "1296000.00",
                    "freeCashFlow": "90993000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-29857000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29857000.00",
                    "netBorrowings": "-3136000.00",
                    "totalCashFromFinancingActivities": "10744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29269000.00",
                    "changeInCash": "45136000.00",
                    "beginPeriodCashFlow": "204582000.00",
                    "endPeriodCashFlow": "249718000.00",
                    "totalCashFromOperatingActivities": "64249000.00",
                    "issuanceOfCapitalStock": "10686000.00",
                    "depreciation": "33380000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-446000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3194000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11635000.00",
                    "stockBasedCompensation": "6744000.00",
                    "otherNonCashItems": "1922000.00",
                    "freeCashFlow": "58823000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "-6224000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6224000.00",
                    "netBorrowings": "-3437000.00",
                    "totalCashFromFinancingActivities": "1689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19079000.00",
                    "changeInCash": "60235000.00",
                    "beginPeriodCashFlow": "144347000.00",
                    "endPeriodCashFlow": "204582000.00",
                    "totalCashFromOperatingActivities": "64770000.00",
                    "issuanceOfCapitalStock": "195000.00",
                    "depreciation": "38081000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6625000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-197000.00",
                    "stockBasedCompensation": "7037000.00",
                    "otherNonCashItems": "1921000.00",
                    "freeCashFlow": "58546000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-8616000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8616000.00",
                    "netBorrowings": "-114336000.00",
                    "totalCashFromFinancingActivities": "-6313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5413000.00",
                    "changeInCash": "63889000.00",
                    "beginPeriodCashFlow": "80458000.00",
                    "endPeriodCashFlow": "144347000.00",
                    "totalCashFromOperatingActivities": "78818000.00",
                    "issuanceOfCapitalStock": "104274000.00",
                    "depreciation": "60100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9487000.00",
                    "salePurchaseOfStock": "33000.00",
                    "otherCashflowsFromFinancingActivities": "3716000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18421000.00",
                    "stockBasedCompensation": "7903000.00",
                    "otherNonCashItems": "2588000.00",
                    "freeCashFlow": "70202000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-6868000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6868000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27685000.00",
                    "changeInCash": "9650000.00",
                    "beginPeriodCashFlow": "70808000.00",
                    "endPeriodCashFlow": "80458000.00",
                    "totalCashFromOperatingActivities": "15450000.00",
                    "issuanceOfCapitalStock": "914217000.00",
                    "depreciation": "44276000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19469000.00",
                    "salePurchaseOfStock": "-619000.00",
                    "otherCashflowsFromFinancingActivities": "-3193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26837000.00",
                    "stockBasedCompensation": "36969000.00",
                    "otherNonCashItems": "11513000.00",
                    "freeCashFlow": "8582000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-5560000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15932000.00",
                    "changeInCash": "25380000.00",
                    "beginPeriodCashFlow": "45428000.00",
                    "endPeriodCashFlow": "70808000.00",
                    "totalCashFromOperatingActivities": "10730000.00",
                    "issuanceOfCapitalStock": "71000.00",
                    "depreciation": "44174000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3463000.00",
                    "salePurchaseOfStock": "-225000.00",
                    "otherCashflowsFromFinancingActivities": "2128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11554000.00",
                    "stockBasedCompensation": "2528000.00",
                    "otherNonCashItems": "11105000.00",
                    "freeCashFlow": "5170000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-15764000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15764000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14415000.00",
                    "changeInCash": "-7427000.00",
                    "beginPeriodCashFlow": "52855000.00",
                    "endPeriodCashFlow": "45428000.00",
                    "totalCashFromOperatingActivities": "11456000.00",
                    "issuanceOfCapitalStock": "141000.00",
                    "depreciation": "44720000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13453000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1428000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10867000.00",
                    "stockBasedCompensation": "2343000.00",
                    "otherNonCashItems": "4214000.00",
                    "freeCashFlow": "5665000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-36271000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15486000.00",
                    "changeInCash": "-52094000.00",
                    "beginPeriodCashFlow": "104949000.00",
                    "endPeriodCashFlow": "52855000.00",
                    "totalCashFromOperatingActivities": "-10447000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "43680000.00",
                    "otherCashflowsFromInvestingActivities": "-30027000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9679000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-692000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23032000.00",
                    "stockBasedCompensation": "2207000.00",
                    "otherNonCashItems": "3199000.00",
                    "freeCashFlow": "-16691000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-4712000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4712000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10810000.00",
                    "changeInCash": "22750000.00",
                    "beginPeriodCashFlow": "82199000.00",
                    "endPeriodCashFlow": "104949000.00",
                    "totalCashFromOperatingActivities": "33593000.00",
                    "issuanceOfCapitalStock": "197000.00",
                    "depreciation": "44100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4606000.00",
                    "salePurchaseOfStock": "-687000.00",
                    "otherCashflowsFromFinancingActivities": "-948000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11828000.00",
                    "stockBasedCompensation": "2148000.00",
                    "otherNonCashItems": "3210000.00",
                    "freeCashFlow": "28881000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-4770000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2525000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10623000.00",
                    "changeInCash": "9563000.00",
                    "beginPeriodCashFlow": "72636000.00",
                    "endPeriodCashFlow": "82199000.00",
                    "totalCashFromOperatingActivities": "16858000.00",
                    "issuanceOfCapitalStock": "86000.00",
                    "depreciation": "44000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-647000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12553000.00",
                    "stockBasedCompensation": "2150000.00",
                    "otherNonCashItems": "3112000.00",
                    "freeCashFlow": "12088000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15534000.00",
                    "changeInCash": "14848000.00",
                    "beginPeriodCashFlow": "57788000.00",
                    "endPeriodCashFlow": "72636000.00",
                    "totalCashFromOperatingActivities": "22160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49194000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11921000.00",
                    "salePurchaseOfStock": "-62000.00",
                    "otherCashflowsFromFinancingActivities": "360000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12340000.00",
                    "stockBasedCompensation": "2357000.00",
                    "otherNonCashItems": "-1517000.00",
                    "freeCashFlow": "19255000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5451000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4858000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10474000.00",
                    "changeInCash": "57788000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "57788000.00",
                    "totalCashFromOperatingActivities": "34823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48044000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1980000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5451000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8969000.00",
                    "stockBasedCompensation": "1921000.00",
                    "otherNonCashItems": "4301000.00",
                    "freeCashFlow": "29372000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4538500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28900500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10878000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "22825500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48094500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1735500.00",
                    "salePurchaseOfStock": "-1174000.00",
                    "otherCashflowsFromFinancingActivities": "-27726500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4538500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7619000.00",
                    "stockBasedCompensation": "1862500.00",
                    "otherNonCashItems": "-8634500.00",
                    "freeCashFlow": "18287000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4538500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28900500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12723500.00",
                    "changeInCash": "-54501000.00",
                    "beginPeriodCashFlow": "54501000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "22825500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48094500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1735500.00",
                    "salePurchaseOfStock": "-1174000.00",
                    "otherCashflowsFromFinancingActivities": "-27726500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4538500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7619000.00",
                    "stockBasedCompensation": "1862500.00",
                    "otherNonCashItems": "-6789000.00",
                    "freeCashFlow": "18287000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "investments": "-24880000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-680896000.00",
                    "netBorrowings": "224668000.00",
                    "totalCashFromFinancingActivities": "243450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112089000.00",
                    "changeInCash": "-127773000.00",
                    "beginPeriodCashFlow": "204582000.00",
                    "endPeriodCashFlow": "76809000.00",
                    "totalCashFromOperatingActivities": "309673000.00",
                    "issuanceOfCapitalStock": "25779000.00",
                    "depreciation": "140548000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24317000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6955000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38085000.00",
                    "stockBasedCompensation": "42069000.00",
                    "otherNonCashItems": "7830000.00",
                    "freeCashFlow": "283192000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "-27268000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27268000.00",
                    "netBorrowings": "-1008841000.00",
                    "totalCashFromFinancingActivities": "16654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19125000.00",
                    "changeInCash": "159154000.00",
                    "beginPeriodCashFlow": "45428000.00",
                    "endPeriodCashFlow": "204582000.00",
                    "totalCashFromOperatingActivities": "169768000.00",
                    "issuanceOfCapitalStock": "1018757000.00",
                    "depreciation": "186631000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17843000.00",
                    "salePurchaseOfStock": "-844000.00",
                    "otherCashflowsFromFinancingActivities": "7582000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20167000.00",
                    "stockBasedCompensation": "54437000.00",
                    "otherNonCashItems": "27127000.00",
                    "freeCashFlow": "142500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-61517000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61517000.00",
                    "netBorrowings": "-18774000.00",
                    "totalCashFromFinancingActivities": "-17151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51334000.00",
                    "changeInCash": "-27208000.00",
                    "beginPeriodCashFlow": "72636000.00",
                    "endPeriodCashFlow": "45428000.00",
                    "totalCashFromOperatingActivities": "51460000.00",
                    "issuanceOfCapitalStock": "425000.00",
                    "depreciation": "176500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19173000.00",
                    "salePurchaseOfStock": "-688000.00",
                    "otherCashflowsFromFinancingActivities": "1886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21517000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34624000.00",
                    "stockBasedCompensation": "8848000.00",
                    "otherNonCashItems": "13735000.00",
                    "freeCashFlow": "29943000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-17433000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17433000.00",
                    "netBorrowings": "-65814000.00",
                    "totalCashFromFinancingActivities": "-67065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51455000.00",
                    "changeInCash": "18136000.00",
                    "beginPeriodCashFlow": "54500000.00",
                    "endPeriodCashFlow": "72636000.00",
                    "totalCashFromOperatingActivities": "102634000.00",
                    "issuanceOfCapitalStock": "649000.00",
                    "depreciation": "183167000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10944000.00",
                    "salePurchaseOfStock": "-2454000.00",
                    "otherCashflowsFromFinancingActivities": "554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17433000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34779000.00",
                    "stockBasedCompensation": "8003000.00",
                    "otherNonCashItems": "24806000.00",
                    "freeCashFlow": "85201000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-444334000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-444334000.00",
                    "netBorrowings": "349287000.00",
                    "totalCashFromFinancingActivities": "331500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47116000.00",
                    "changeInCash": "-6428000.00",
                    "beginPeriodCashFlow": "60929000.00",
                    "endPeriodCashFlow": "54501000.00",
                    "totalCashFromOperatingActivities": "106406000.00",
                    "issuanceOfCapitalStock": "1193000.00",
                    "depreciation": "176058000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12664000.00",
                    "salePurchaseOfStock": "-1908000.00",
                    "otherCashflowsFromFinancingActivities": "-17072000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18810000.00",
                    "stockBasedCompensation": "6827000.00",
                    "otherNonCashItems": "12795000.00",
                    "freeCashFlow": "91865000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18368000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59818000.00",
                    "minorityInterest": null,
                    "netIncome": "43283000.00",
                    "sellingGeneralAdministrative": "30724000.00",
                    "sellingAndMarketingExpenses": "45830000.00",
                    "grossProfit": "216839000.00",
                    "reconciledDepreciation": "41452000.00",
                    "ebit": "79532000.00",
                    "ebitda": "120984000.00",
                    "depreciationAndAmortization": "41452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80465000.00",
                    "otherOperatingExpenses": "233409000.00",
                    "interestExpense": "19714000.00",
                    "taxProvision": "16535000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16535000.00",
                    "totalRevenue": "313874000.00",
                    "totalOperatingExpenses": "136374000.00",
                    "costOfRevenue": "97035000.00",
                    "totalOtherIncomeExpenseNet": "-20647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43283000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18520000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36146000.00",
                    "minorityInterest": null,
                    "netIncome": "19988000.00",
                    "sellingGeneralAdministrative": "43709000.00",
                    "sellingAndMarketingExpenses": "49212000.00",
                    "grossProfit": "170459000.00",
                    "reconciledDepreciation": "40442000.00",
                    "ebit": "61444000.00",
                    "ebitda": "101886000.00",
                    "depreciationAndAmortization": "40442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75912000.00",
                    "otherOperatingExpenses": "227626000.00",
                    "interestExpense": "25298000.00",
                    "taxProvision": "16158000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16158000.00",
                    "totalRevenue": "303538000.00",
                    "totalOperatingExpenses": "94547000.00",
                    "costOfRevenue": "133079000.00",
                    "totalOtherIncomeExpenseNet": "-39766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19988000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12403000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42717000.00",
                    "minorityInterest": null,
                    "netIncome": "30648000.00",
                    "sellingGeneralAdministrative": "32422000.00",
                    "sellingAndMarketingExpenses": "45158000.00",
                    "grossProfit": "183515000.00",
                    "reconciledDepreciation": "33300000.00",
                    "ebit": "59330000.00",
                    "ebitda": "92630000.00",
                    "depreciationAndAmortization": "33300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60232000.00",
                    "otherOperatingExpenses": "208419000.00",
                    "interestExpense": "16613000.00",
                    "taxProvision": "12069000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12069000.00",
                    "totalRevenue": "268651000.00",
                    "totalOperatingExpenses": "123283000.00",
                    "costOfRevenue": "85136000.00",
                    "totalOtherIncomeExpenseNet": "-17515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30648000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12622000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46591000.00",
                    "minorityInterest": null,
                    "netIncome": "32184000.00",
                    "sellingGeneralAdministrative": "29192000.00",
                    "sellingAndMarketingExpenses": "43524000.00",
                    "grossProfit": "183610000.00",
                    "reconciledDepreciation": "33426000.00",
                    "ebit": "64846000.00",
                    "ebitda": "98272000.00",
                    "depreciationAndAmortization": "33426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64846000.00",
                    "otherOperatingExpenses": "205808000.00",
                    "interestExpense": "18255000.00",
                    "taxProvision": "14407000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14407000.00",
                    "totalRevenue": "270654000.00",
                    "totalOperatingExpenses": "118764000.00",
                    "costOfRevenue": "87044000.00",
                    "totalOtherIncomeExpenseNet": "-18255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32184000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11078000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46309000.00",
                    "minorityInterest": null,
                    "netIncome": "29269000.00",
                    "sellingGeneralAdministrative": "23300000.00",
                    "sellingAndMarketingExpenses": "40123000.00",
                    "grossProfit": "173090000.00",
                    "reconciledDepreciation": "33380000.00",
                    "ebit": "65209000.00",
                    "ebitda": "98589000.00",
                    "depreciationAndAmortization": "33380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65209000.00",
                    "otherOperatingExpenses": "191226000.00",
                    "interestExpense": "18900000.00",
                    "taxProvision": "17040000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17040000.00",
                    "totalRevenue": "256435000.00",
                    "totalOperatingExpenses": "107881000.00",
                    "costOfRevenue": "83345000.00",
                    "totalOtherIncomeExpenseNet": "-18900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29269000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11472000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33057000.00",
                    "minorityInterest": null,
                    "netIncome": "19079000.00",
                    "sellingGeneralAdministrative": "22959000.00",
                    "sellingAndMarketingExpenses": "38990000.00",
                    "grossProfit": "164560000.00",
                    "reconciledDepreciation": "38031000.00",
                    "ebit": "53143000.00",
                    "ebitda": "91174000.00",
                    "depreciationAndAmortization": "38031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53143000.00",
                    "otherOperatingExpenses": "190959000.00",
                    "interestExpense": "20086000.00",
                    "taxProvision": "13978000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20086000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13978000.00",
                    "totalRevenue": "244102000.00",
                    "totalOperatingExpenses": "111417000.00",
                    "costOfRevenue": "79542000.00",
                    "totalOtherIncomeExpenseNet": "-20086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19079000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11082000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8687000.00",
                    "minorityInterest": null,
                    "netIncome": "5413000.00",
                    "sellingGeneralAdministrative": "22704000.00",
                    "sellingAndMarketingExpenses": "38450000.00",
                    "grossProfit": "159567000.00",
                    "reconciledDepreciation": "60100000.00",
                    "ebit": "27146000.00",
                    "ebitda": "87331000.00",
                    "depreciationAndAmortization": "60185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27146000.00",
                    "otherOperatingExpenses": "212966000.00",
                    "interestExpense": "18459000.00",
                    "taxProvision": "3274000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18459000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3274000.00",
                    "totalRevenue": "240112000.00",
                    "totalOperatingExpenses": "132421000.00",
                    "costOfRevenue": "80545000.00",
                    "totalOtherIncomeExpenseNet": "-18459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5413000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15901000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42296000.00",
                    "minorityInterest": null,
                    "netIncome": "-27685000.00",
                    "sellingGeneralAdministrative": "39955000.00",
                    "sellingAndMarketingExpenses": "45715000.00",
                    "grossProfit": "154092000.00",
                    "reconciledDepreciation": "44300000.00",
                    "ebit": "8245000.00",
                    "ebitda": "52521000.00",
                    "depreciationAndAmortization": "44276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8245000.00",
                    "otherOperatingExpenses": "226298000.00",
                    "interestExpense": "50541000.00",
                    "taxProvision": "-14611000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50541000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14611000.00",
                    "totalRevenue": "234543000.00",
                    "totalOperatingExpenses": "145847000.00",
                    "costOfRevenue": "80451000.00",
                    "totalOtherIncomeExpenseNet": "-50541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27685000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10320000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21993000.00",
                    "minorityInterest": null,
                    "netIncome": "-15932000.00",
                    "sellingGeneralAdministrative": "26135000.00",
                    "sellingAndMarketingExpenses": "33780000.00",
                    "grossProfit": "149600000.00",
                    "reconciledDepreciation": "44200000.00",
                    "ebit": "35191000.00",
                    "ebitda": "79365000.00",
                    "depreciationAndAmortization": "44174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35191000.00",
                    "otherOperatingExpenses": "189601000.00",
                    "interestExpense": "57184000.00",
                    "taxProvision": "-6061000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6061000.00",
                    "totalRevenue": "224792000.00",
                    "totalOperatingExpenses": "114409000.00",
                    "costOfRevenue": "75192000.00",
                    "totalOtherIncomeExpenseNet": "-57184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15932000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9784000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15172000.00",
                    "minorityInterest": null,
                    "netIncome": "-14415000.00",
                    "sellingGeneralAdministrative": "16400000.00",
                    "sellingAndMarketingExpenses": "30947000.00",
                    "grossProfit": "139506000.00",
                    "reconciledDepreciation": "44720000.00",
                    "ebit": "37688000.00",
                    "ebitda": "82408000.00",
                    "depreciationAndAmortization": "44720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37688000.00",
                    "otherOperatingExpenses": "169007000.00",
                    "interestExpense": "52860000.00",
                    "taxProvision": "-757000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-757000.00",
                    "totalRevenue": "206695000.00",
                    "totalOperatingExpenses": "101818000.00",
                    "costOfRevenue": "67189000.00",
                    "totalOtherIncomeExpenseNet": "-52860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14415000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8972000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20195000.00",
                    "minorityInterest": null,
                    "netIncome": "-15486000.00",
                    "sellingGeneralAdministrative": "17365000.00",
                    "sellingAndMarketingExpenses": "32114000.00",
                    "grossProfit": "134341000.00",
                    "reconciledDepreciation": "43680000.00",
                    "ebit": "32215000.00",
                    "ebitda": "75895000.00",
                    "depreciationAndAmortization": "43680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32215000.00",
                    "otherOperatingExpenses": "165048000.00",
                    "interestExpense": "52410000.00",
                    "taxProvision": "-4709000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4709000.00",
                    "totalRevenue": "197263000.00",
                    "totalOperatingExpenses": "102126000.00",
                    "costOfRevenue": "62922000.00",
                    "totalOtherIncomeExpenseNet": "-52410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15486000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8249000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13957000.00",
                    "minorityInterest": null,
                    "netIncome": "-10810000.00",
                    "sellingGeneralAdministrative": "14478000.00",
                    "sellingAndMarketingExpenses": "31413000.00",
                    "grossProfit": "135469000.00",
                    "reconciledDepreciation": "44100000.00",
                    "ebit": "37188000.00",
                    "ebitda": "81288000.00",
                    "depreciationAndAmortization": "44100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37189000.00",
                    "otherOperatingExpenses": "158780000.00",
                    "interestExpense": "51145000.00",
                    "taxProvision": "-3147000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3147000.00",
                    "totalRevenue": "195969000.00",
                    "totalOperatingExpenses": "98280000.00",
                    "costOfRevenue": "60500000.00",
                    "totalOtherIncomeExpenseNet": "-51146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10810000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8326000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14510000.00",
                    "minorityInterest": null,
                    "netIncome": "-10623000.00",
                    "sellingGeneralAdministrative": "14681000.00",
                    "sellingAndMarketingExpenses": "29964000.00",
                    "grossProfit": "131928000.00",
                    "reconciledDepreciation": "44000000.00",
                    "ebit": "34991000.00",
                    "ebitda": "78991000.00",
                    "depreciationAndAmortization": "44000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34991000.00",
                    "otherOperatingExpenses": "156092000.00",
                    "interestExpense": "49501000.00",
                    "taxProvision": "-3887000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49501000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3887000.00",
                    "totalRevenue": "191083000.00",
                    "totalOperatingExpenses": "96937000.00",
                    "costOfRevenue": "59155000.00",
                    "totalOtherIncomeExpenseNet": "-49501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10623000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "8275000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16265000.00",
                    "minorityInterest": null,
                    "netIncome": "-8108000.00",
                    "sellingGeneralAdministrative": "18477500.00",
                    "sellingAndMarketingExpenses": "29449500.00",
                    "grossProfit": "128372999.00",
                    "reconciledDepreciation": null,
                    "ebit": "28527000.00",
                    "ebitda": "75111000.00",
                    "depreciationAndAmortization": "46584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28527000.00",
                    "otherOperatingExpenses": "153575000.00",
                    "interestExpense": "44792000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8157000.00",
                    "totalRevenue": "182101000.00",
                    "totalOperatingExpenses": "99847000.00",
                    "costOfRevenue": "53728000.00",
                    "totalOtherIncomeExpenseNet": "-44792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "8632000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15588000.00",
                    "minorityInterest": null,
                    "netIncome": "-10474000.00",
                    "sellingGeneralAdministrative": "15537000.00",
                    "sellingAndMarketingExpenses": "28643000.00",
                    "grossProfit": "77225000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24413000.00",
                    "ebitda": "69873000.00",
                    "depreciationAndAmortization": "45460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24413000.00",
                    "otherOperatingExpenses": "153560000.00",
                    "interestExpense": "40001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5114000.00",
                    "totalRevenue": "177973000.00",
                    "totalOperatingExpenses": "52812000.00",
                    "costOfRevenue": "100748000.00",
                    "totalOtherIncomeExpenseNet": "-40001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "8064000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14637000.00",
                    "minorityInterest": null,
                    "netIncome": "-10878000.00",
                    "sellingGeneralAdministrative": "17860000.00",
                    "sellingAndMarketingExpenses": "26896000.00",
                    "grossProfit": "73928000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21108000.00",
                    "ebitda": "66870000.00",
                    "depreciationAndAmortization": "45762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21108000.00",
                    "otherOperatingExpenses": "152271000.00",
                    "interestExpense": "35745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3759000.00",
                    "totalRevenue": "173379000.00",
                    "totalOperatingExpenses": "52820000.00",
                    "costOfRevenue": "99451000.00",
                    "totalOtherIncomeExpenseNet": "-35745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "7836000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17010500.00",
                    "minorityInterest": null,
                    "netIncome": "-12723500.00",
                    "sellingGeneralAdministrative": "21214500.00",
                    "sellingAndMarketingExpenses": "26481500.00",
                    "grossProfit": "119463000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17777500.00",
                    "ebitda": "62739000.00",
                    "depreciationAndAmortization": "44961500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18255500.00",
                    "otherOperatingExpenses": "154144500.00",
                    "interestExpense": "34788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4287000.00",
                    "totalRevenue": "172400000.00",
                    "totalOperatingExpenses": "101207500.00",
                    "costOfRevenue": "52937000.00",
                    "totalOtherIncomeExpenseNet": "-35266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "10028000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23600000.00",
                    "minorityInterest": null,
                    "netIncome": "-15030000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67619000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11730000.00",
                    "ebitda": "57916000.00",
                    "depreciationAndAmortization": "46186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11730000.00",
                    "otherOperatingExpenses": "151432000.00",
                    "interestExpense": "35330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8570000.00",
                    "totalRevenue": "163162000.00",
                    "totalOperatingExpenses": "55889000.00",
                    "costOfRevenue": "95543000.00",
                    "totalOtherIncomeExpenseNet": "-35330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "6885000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16211000.00",
                    "minorityInterest": null,
                    "netIncome": "-12059000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64464000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15439000.00",
                    "ebitda": "60068000.00",
                    "depreciationAndAmortization": "44629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15439000.00",
                    "otherOperatingExpenses": "131964000.00",
                    "interestExpense": "31650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4152000.00",
                    "totalRevenue": "147403000.00",
                    "totalOperatingExpenses": "49025000.00",
                    "costOfRevenue": "82939000.00",
                    "totalOtherIncomeExpenseNet": "-31650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "5686000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12374000.00",
                    "minorityInterest": null,
                    "netIncome": "-9230000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60430000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17246000.00",
                    "ebitda": "59853000.00",
                    "depreciationAndAmortization": "42607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17246000.00",
                    "otherOperatingExpenses": "118594000.00",
                    "interestExpense": "29620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3144000.00",
                    "totalRevenue": "135840000.00",
                    "totalOperatingExpenses": "43184000.00",
                    "costOfRevenue": "75410000.00",
                    "totalOtherIncomeExpenseNet": "-29620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "5738000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14510000.00",
                    "minorityInterest": null,
                    "netIncome": "-10796000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58228000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15901000.00",
                    "ebitda": "58538000.00",
                    "depreciationAndAmortization": "42637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15901000.00",
                    "otherOperatingExpenses": "116259000.00",
                    "interestExpense": "30411000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3714000.00",
                    "totalRevenue": "132160000.00",
                    "totalOperatingExpenses": "42327000.00",
                    "costOfRevenue": "73932000.00",
                    "totalOtherIncomeExpenseNet": "-30411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "54623000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171763000.00",
                    "minorityInterest": null,
                    "netIncome": "112089000.00",
                    "sellingGeneralAdministrative": "128623000.00",
                    "sellingAndMarketingExpenses": "178017000.00",
                    "grossProfit": "710674000.00",
                    "reconciledDepreciation": "140548000.00",
                    "ebit": "265297000.00",
                    "ebitda": "405845000.00",
                    "depreciationAndAmortization": "140548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "266199000.00",
                    "otherOperatingExpenses": "833079000.00",
                    "interestExpense": "79066000.00",
                    "taxProvision": "59674000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-77542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59674000.00",
                    "totalRevenue": "1099278000.00",
                    "totalOperatingExpenses": "444475000.00",
                    "costOfRevenue": "388604000.00",
                    "totalOtherIncomeExpenseNet": "-94436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112089000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48775000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22545000.00",
                    "minorityInterest": null,
                    "netIncome": "-19125000.00",
                    "sellingGeneralAdministrative": "111753000.00",
                    "sellingAndMarketingExpenses": "156935000.00",
                    "grossProfit": "627819000.00",
                    "reconciledDepreciation": "186631000.00",
                    "ebit": "123725000.00",
                    "ebitda": "310356000.00",
                    "depreciationAndAmortization": "186631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123725000.00",
                    "otherOperatingExpenses": "819824000.00",
                    "interestExpense": "146270000.00",
                    "taxProvision": "-3420000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-146270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3420000.00",
                    "totalRevenue": "943549000.00",
                    "totalOperatingExpenses": "504094000.00",
                    "costOfRevenue": "315730000.00",
                    "totalOtherIncomeExpenseNet": "-146270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19125000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35332000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63834000.00",
                    "minorityInterest": null,
                    "netIncome": "-51334000.00",
                    "sellingGeneralAdministrative": "62924000.00",
                    "sellingAndMarketingExpenses": "124437000.00",
                    "grossProfit": "541243000.00",
                    "reconciledDepreciation": "176500000.00",
                    "ebit": "142083000.00",
                    "ebitda": "318550000.00",
                    "depreciationAndAmortization": "176467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142083000.00",
                    "otherOperatingExpenses": "648927000.00",
                    "interestExpense": "205917000.00",
                    "taxProvision": "-12500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-205917000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12500000.00",
                    "totalRevenue": "791010000.00",
                    "totalOperatingExpenses": "399160000.00",
                    "costOfRevenue": "249767000.00",
                    "totalOtherIncomeExpenseNet": "-205917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51334000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32807000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65875000.00",
                    "minorityInterest": null,
                    "netIncome": "-51455000.00",
                    "sellingGeneralAdministrative": "73089000.00",
                    "sellingAndMarketingExpenses": "111470000.00",
                    "grossProfit": "489983000.00",
                    "reconciledDepreciation": "183200000.00",
                    "ebit": "89450000.00",
                    "ebitda": "272617000.00",
                    "depreciationAndAmortization": "183167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89450000.00",
                    "otherOperatingExpenses": "615424000.00",
                    "interestExpense": "155325000.00",
                    "taxProvision": "-14420000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-155325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14420000.00",
                    "totalRevenue": "704874000.00",
                    "totalOperatingExpenses": "400533000.00",
                    "costOfRevenue": "214891000.00",
                    "totalOtherIncomeExpenseNet": "-155325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51455000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28336000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66696000.00",
                    "minorityInterest": null,
                    "netIncome": "-47116000.00",
                    "sellingGeneralAdministrative": "65545000.00",
                    "sellingAndMarketingExpenses": "96545000.00",
                    "grossProfit": "426799000.00",
                    "reconciledDepreciation": "176058000.00",
                    "ebit": "60315000.00",
                    "ebitda": "236373000.00",
                    "depreciationAndAmortization": "176058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60315000.00",
                    "otherOperatingExpenses": "518250000.00",
                    "interestExpense": "127011000.00",
                    "taxProvision": "-19580000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-127011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19580000.00",
                    "totalRevenue": "578565000.00",
                    "totalOperatingExpenses": "366484000.00",
                    "costOfRevenue": "151766000.00",
                    "totalOtherIncomeExpenseNet": "-127011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47116000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Waystar Holding Corp. Common Stock

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
