Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Thomas H. Shortt	CEO & Director	1969
Mr. Jonathan R. Sandison	CFO & Treasurer	1988
Ms. Anna-Lisa C. Corrales	Chief Legal Officer, Chief Compliance Officer & Secretary	1976
Mr. Jacob Shlomo Benzaquen	Senior VP of Accounting & Principal Accounting Officer	1986
Mr. Allen Miller	Investor Relations Officer	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 27, 2024	Robert J Mylod Jr	N/A	Purchase	50.00K	$5.23	$261.50K
Apr 03, 2024	Patricia Moran	N/A	Sale	58.00	$12.23	$709.34
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Mudrick Capital Management LP	3.98M	Jun 30, 2026	76.09%	$6.85	0.39%
Silverback Aset Management LLC	437.94K	Mar 31, 2026	8.37%	$0.83	2.93%
Bank of America Corp	250.04K	Mar 31, 2026	4.78%	$0.00	-0.38%
Patient Capital Management	58.49K	Jun 30, 2026	1.12%	$0.11	0.00%
Marshall Wace Asset Management Ltd	48.47K	Mar 31, 2026	0.93%	$0.00	0.00%
BlackRock Inc	41.95K	Mar 31, 2026	0.80%	$0.00	-1.62%
Geode Capital Management, LLC	29.90K	Mar 31, 2026	0.57%	$0.00	19.56%
Catterton Management Company, L.L.C	23.01K	Jun 30, 2026	0.44%	$0.00	0.00%
Vanguard Capital Management, LLC	13.46K	Mar 31, 2026	0.26%	$0.00	0.00%
Nisa Investment Advisors, L.L.C.	9.44K	Mar 31, 2026	0.18%	$0.00	0.01%
Vanguard Fiduciary Trust Co	6.63K	Mar 31, 2026	0.13%	$0.00	0.00%
Vanguard Portfolio Management, LLC	6.06K	Mar 31, 2026	0.12%	$0.00	0.00%
New York State Common Retirement Fund	3.60K	Mar 31, 2026	0.07%	$0.00	0.00%
FMR Inc	2.57K	Mar 31, 2026	0.05%	$0.00	463.38%
UBS Group AG	1.55K	Mar 31, 2026	0.03%	$0.00	52.92%
Tower Research Capital LLC	959.00	Mar 31, 2026	0.02%	$0.00	118.95%
Rhumbline Advisers	906.00	Mar 31, 2026	0.02%	$0.00	1.00%
Morgan Stanley - Brokerage Accounts	536.00	Mar 31, 2026	0.01%	$0.00	-52.73%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	493.00	Mar 31, 2026	0.01%	$0.00	0.00%
JPMorgan Chase & Co	460.00	Mar 31, 2026	0.01%	$0.00	-58.37%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Miller Value Ptnrs Appreciation ETF	58.49K	1.12%	▲ 0.00%	Aug 31, 2026
2	Vanguard Institutional Extnd Mkt Idx Tr	13.46K	0.26%	▲ 0.00%	Jul 31, 2026
3	EA Bridgeway Ultra-Small Company Mkt ETF	7.95K	0.15%	▲ 0.00%	Aug 31, 2026
4	Fidelity Extended Market Index	5.97K	0.11%	▲ 0.00%	Jul 31, 2026
5	iShares Micro-Cap ETF	5.04K	0.10%	▼ 1.93%	Aug 31, 2026
6	Spartan Extended Market Index Pool F	1.93K	0.04%	▲ 0.00%	Jul 31, 2026
7	Fidelity Total Market Index	1.72K	0.03%	▲ 0.00%	Jul 31, 2026
8	Fidelity Series Total Market Index	1.70K	0.03%	▲ 0.00%	Jul 31, 2026
9	Fidelity Nasdaq Composite Index	1.64K	0.03%	▲ 0.00%	Jul 31, 2026
10	Russell 2000 Index Non-Lendable Fund E	1.26K	0.02%	▲ 0.00%	Mar 31, 2026
Financial Highlights

▼
Market Cap: $52.55M
EBITDA: $11.69M
Book Value: $18.90
Earnings/Share: $-11.24
Profit Margin: -27.81%
Operating Margin: 30.90%
ROA (TTM): 0.44%
ROE (TTM): -42.80%
Revenue (TTM): $208.12M
Revenue/Share (TTM): $39.99
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -4.20%
Valuation Metrics

Enterprise Value: $814.29M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 5.23M
Shares Float: 742.70K
% Insiders: 3.48%
% Institutions: 93.20%
Short % Float: 2.09%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$112.27M
Cost of Goods Sold
adjust
$-21.14M
Gross Profit
subtotal
$91.13M
SG&A
adjust
$-12.17M
Other Operating Expense
adjust
$-78.78M
Operating Income
subtotal
$181.00K
Other / Non-Operating Items
adjust
$-8.15M
Net Income
subtotal
$-7.96M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VRM",
        "Type": "Common Stock",
        "Name": "Vroom, Inc. Common Stock",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01RRT38B3",
        "ISIN": "US92918V3078",
        "LEI": null,
        "PrimaryTicker": "VRM.US",
        "CUSIP": "92918V109",
        "CIK": "0001580864",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-06-09",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Credit Services",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Vroom, Inc., through its subsidiaries, operates as an automotive finance company. It offers vehicle financing to its customers through third party dealers under the UACC brand. The company also provides an artificial intelligence-powered analytics and digital services platform for automotive dealers, automotive financial services companies, and automotive industry. The company was formerly known as Auto America, Inc. and changed its name to Vroom, Inc. in July 2015. Vroom, Inc. was incorporated in 2012 and is based in Fort Worth, Texas.",
        "Address": "4700 Mercantile Dr., Fort Worth, TX, United States, 76137",
        "AddressData": {
            "Street": "4700 Mercantile Dr.",
            "City": "Fort Worth",
            "State": "TX",
            "Country": "United States",
            "ZIP": "76137"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Thomas H. Shortt",
                "Title": "CEO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Jonathan R. Sandison",
                "Title": "CFO & Treasurer",
                "YearBorn": "1988"
            },
            {
                "Name": "Ms. Anna-Lisa C. Corrales",
                "Title": "Chief Legal Officer, Chief Compliance Officer & Secretary",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Jacob Shlomo Benzaquen",
                "Title": "Senior VP of Accounting & Principal Accounting Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Allen  Miller",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "518 535 9125",
        "WebURL": "https://www.vroom.com",
        "LogoURL": "/img/logos/US/VRM.png",
        "FullTimeEmployees": 649,
        "UpdatedAt": "2026-09-13"
    },
    "Highlights": {
        "MarketCapitalization": 52552936,
        "MarketCapitalizationMln": 52.5529,
        "EBITDA": 11685000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 80,
        "BookValue": 18.903,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -11.24,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.2781,
        "OperatingMarginTTM": 0.309,
        "ReturnOnAssetsTTM": 0.0044,
        "ReturnOnEquityTTM": -0.428,
        "RevenueTTM": 208118000,
        "RevenuePerShareTTM": 39.992,
        "QuarterlyRevenueGrowthYOY": -0.042,
        "GrossProfitTTM": 137156992,
        "DilutedEpsTTM": -11.24,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.2525,
        "PriceBookMRQ": 0.5214,
        "EnterpriseValue": 814292498,
        "EnterpriseValueRevenue": 80.7029,
        "EnterpriseValueEbitda": 339.7132
    },
    "SharesStats": {
        "SharesOutstanding": 5234356,
        "SharesFloat": 742703,
        "PercentInsiders": 3.476,
        "PercentInstitutions": 93.199,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0209
    },
    "Technicals": {
        "Beta": 1.628,
        "52WeekHigh": 30,
        "52WeekLow": 6.8,
        "50DayMA": 8.6649,
        "200DayMA": 13.8905,
        "SharesShort": 25617,
        "SharesShortPriorMonth": 32699,
        "ShortRatio": 2.15,
        "ShortPercent": 0.0209
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:80",
        "LastSplitDate": "2024-02-14",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 80,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Mudrick Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 76.0905,
                "totalAssets": 6.8466,
                "currentShares": 3982846,
                "change": 15595,
                "change_p": 0.3931
            },
            {
                "name": "Silverback Aset Management LLC",
                "date": "2026-03-31",
                "totalShares": 8.3666,
                "totalAssets": 0.8341,
                "currentShares": 437936,
                "change": 12448,
                "change_p": 2.9256
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 4.7768,
                "totalAssets": 0.0002,
                "currentShares": 250035,
                "change": -954,
                "change_p": -0.3801
            },
            {
                "name": "Patient Capital Management",
                "date": "2026-06-30",
                "totalShares": 1.1174,
                "totalAssets": 0.1065,
                "currentShares": 58488,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.926,
                "totalAssets": 0.0006,
                "currentShares": 48471,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.8015,
                "totalAssets": 0,
                "currentShares": 41953,
                "change": -691,
                "change_p": -1.6204
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5713,
                "totalAssets": 0,
                "currentShares": 29903,
                "change": 4892,
                "change_p": 19.5594
            },
            {
                "name": "Catterton Management Company, L.L.C",
                "date": "2026-06-30",
                "totalShares": 0.4397,
                "totalAssets": 0.0041,
                "currentShares": 23013,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2572,
                "totalAssets": 0,
                "currentShares": 13464,
                "change": 13464,
                "change_p": 0
            },
            {
                "name": "Nisa Investment Advisors, L.L.C.",
                "date": "2026-03-31",
                "totalShares": 0.1804,
                "totalAssets": 0.0005,
                "currentShares": 9442,
                "change": 1,
                "change_p": 0.0106
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.1266,
                "totalAssets": 0,
                "currentShares": 6625,
                "change": 6625,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1157,
                "totalAssets": 0,
                "currentShares": 6057,
                "change": 6057,
                "change_p": 0
            },
            {
                "name": "New York State Common Retirement Fund",
                "date": "2026-03-31",
                "totalShares": 0.0688,
                "totalAssets": 0.0001,
                "currentShares": 3600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 0.0491,
                "totalAssets": 0,
                "currentShares": 2569,
                "change": 2113,
                "change_p": 463.3772
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.0295,
                "totalAssets": 0,
                "currentShares": 1546,
                "change": 535,
                "change_p": 52.9179
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-03-31",
                "totalShares": 0.0183,
                "totalAssets": 0.0003,
                "currentShares": 959,
                "change": 521,
                "change_p": 118.9498
            },
            {
                "name": "Rhumbline Advisers",
                "date": "2026-03-31",
                "totalShares": 0.0173,
                "totalAssets": 0,
                "currentShares": 906,
                "change": 9,
                "change_p": 1.0033
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.0102,
                "totalAssets": 0,
                "currentShares": 536,
                "change": -598,
                "change_p": -52.7337
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.0094,
                "totalAssets": 0,
                "currentShares": 493,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.0088,
                "totalAssets": 0,
                "currentShares": 460,
                "change": -645,
                "change_p": -58.371
            }
        ],
        "Funds": [
            {
                "name": "Miller Value Ptnrs Appreciation ETF",
                "date": "2026-08-31",
                "totalShares": 1.1174,
                "totalAssets": 0.74,
                "currentShares": 58488,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.2572,
                "totalAssets": 0.0001,
                "currentShares": 13464,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-08-31",
                "totalShares": 0.1518,
                "totalAssets": 0.059,
                "currentShares": 7946,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.114,
                "totalAssets": 0.0001,
                "currentShares": 5969,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.0963,
                "totalAssets": 0.0032,
                "currentShares": 5041,
                "change": -99,
                "change_p": -1.9261
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2026-07-31",
                "totalShares": 0.0369,
                "totalAssets": 0.0001,
                "currentShares": 1930,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0329,
                "totalAssets": 0,
                "currentShares": 1721,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0325,
                "totalAssets": 0,
                "currentShares": 1700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-07-31",
                "totalShares": 0.0312,
                "totalAssets": 0,
                "currentShares": 1635,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund E",
                "date": "2026-03-31",
                "totalShares": 0.024,
                "totalAssets": 0.0005,
                "currentShares": 1256,
                "change": 1256,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.0235,
                "totalAssets": 0.0001,
                "currentShares": 1229,
                "change": -738,
                "change_p": -37.5191
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - DC - NL - T2",
                "date": "2026-06-30",
                "totalShares": 0.017,
                "totalAssets": 0.0001,
                "currentShares": 892,
                "change": -650,
                "change_p": -42.153
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 0.0166,
                "totalAssets": 0,
                "currentShares": 869,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Total Market Index Pool A1",
                "date": "2026-07-31",
                "totalShares": 0.0154,
                "totalAssets": 0,
                "currentShares": 807,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2026-06-30",
                "totalShares": 0.0137,
                "totalAssets": 0.0001,
                "currentShares": 718,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - Lending",
                "date": "2026-06-30",
                "totalShares": 0.0137,
                "totalAssets": 0.0001,
                "currentShares": 718,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Eq Mkt Idx Fd DC Lending Tier 5",
                "date": "2026-03-31",
                "totalShares": 0.0054,
                "totalAssets": 0.0001,
                "currentShares": 283,
                "change": 2,
                "change_p": 0.7117
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-07-31",
                "totalShares": 0.0038,
                "totalAssets": 0.0007,
                "currentShares": 197,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Aon Small Mid Cap Equity Index Class I",
                "date": "2026-06-30",
                "totalShares": 0.0015,
                "totalAssets": 0.0003,
                "currentShares": 76,
                "change": 7,
                "change_p": 10.1449
            },
            {
                "name": "Northern Trust Wilshire 5000",
                "date": "2026-06-30",
                "totalShares": 0.0008,
                "totalAssets": 0,
                "currentShares": 42,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-11-27",
            "ownerCik": null,
            "ownerName": "Robert J Mylod Jr",
            "transactionDate": "2024-11-27",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 5.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1214607/000156218024008074/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2024-04-03",
            "ownerCik": null,
            "ownerName": "Patricia Moran",
            "transactionDate": "2024-04-03",
            "transactionCode": "S",
            "transactionAmount": 58,
            "transactionPrice": 12.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580864/000156218024003332/xslF345X05/primarydocument.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "5.2140",
                "shares": 5214000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5.1996",
                "shares": 5199600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.8223",
                "shares": 1822300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.7554",
                "shares": 1755400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.7272",
                "shares": 1727200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.7119",
                "shares": 1711900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.6523",
                "shares": 1652300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.1081",
                "shares": 108100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "5.2140",
                "shares": 5214000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "5.2019",
                "shares": 5201900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5.1996",
                "shares": 5199600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "5.1744",
                "shares": 5174400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "5.1744",
                "shares": 5174400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "5.1631",
                "shares": 5163100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.8223",
                "shares": 1822300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1.8074",
                "shares": 1807400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1.8005",
                "shares": 1800500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1.7943",
                "shares": 1794300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.7554",
                "shares": 1755400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1.7462",
                "shares": 1746200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1.7393",
                "shares": 1739300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1.7316",
                "shares": 1731600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.7272",
                "shares": 1727200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1.7265",
                "shares": 1726500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1.7259",
                "shares": 1725900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1.7157",
                "shares": 1715700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.7119",
                "shares": 1711900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1.7096",
                "shares": 1709600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "1.7063",
                "shares": 1706300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "1.6937",
                "shares": 1693700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.6523",
                "shares": 1652300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.6559",
                "shares": 655900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.3950",
                "shares": 395000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.1059",
                "shares": 105900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.1081",
                "shares": 108100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "0.1077",
                "shares": 107700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "0.1073",
                "shares": 107300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "0.1072",
                "shares": 107200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.7734,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.193,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -5.22,
                "epsEstimate": 0,
                "epsDifference": -5.22,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.73,
                "epsEstimate": 0,
                "epsDifference": -1.73,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-14",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 8.81,
                "epsEstimate": 0,
                "epsDifference": 8.81,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-11",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -20.15,
                "epsEstimate": -0.55,
                "epsDifference": -19.6,
                "surprisePercent": -3563.6364
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -21.9891,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -11.7679,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -37.6843,
                "epsEstimate": -0.45,
                "epsDifference": -37.2343,
                "surprisePercent": -8274.2889
            },
            "2023-12-31": {
                "reportDate": "2024-03-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -80.507,
                "epsEstimate": -29.6,
                "epsDifference": -50.907,
                "surprisePercent": -171.9831
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -47.29,
                "epsEstimate": -44.8,
                "epsDifference": -2.49,
                "surprisePercent": -5.558
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -40.96,
                "epsEstimate": -43.47,
                "epsDifference": 2.51,
                "surprisePercent": 5.7741
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -46,
                "epsEstimate": -46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.61,
                "epsEstimate": -0.69,
                "epsDifference": 0.08,
                "surprisePercent": 11.5942
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -60.8,
                "epsEstimate": -49.79,
                "epsDifference": -11.01,
                "surprisePercent": -22.1129
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -58.4,
                "epsEstimate": -59.86,
                "epsDifference": 1.46,
                "surprisePercent": 2.439
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -56.8,
                "epsEstimate": -80.89,
                "epsDifference": 24.09,
                "surprisePercent": 29.7812
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.94,
                "epsEstimate": -0.77,
                "epsDifference": -0.17,
                "surprisePercent": -22.0779
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -56,
                "epsEstimate": -58.71,
                "epsDifference": 2.71,
                "surprisePercent": 4.6159
            },
            "2021-06-30": {
                "reportDate": "2021-08-11",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -38.4,
                "epsEstimate": -39.47,
                "epsDifference": 1.07,
                "surprisePercent": 2.7109
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -45.6,
                "epsEstimate": -49.93,
                "epsDifference": 4.33,
                "surprisePercent": 8.6721
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.39,
                "epsDifference": -0.05,
                "surprisePercent": -12.8205
            },
            "2020-09-30": {
                "reportDate": "2020-11-11",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -24.8,
                "epsEstimate": -29.16,
                "epsDifference": 4.36,
                "surprisePercent": 14.952
            },
            "2020-06-30": {
                "reportDate": "2020-08-12",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -27.2,
                "epsEstimate": -59.04,
                "epsDifference": 31.84,
                "surprisePercent": 53.9295
            },
            "2020-03-31": {
                "reportDate": "2020-06-09",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": 0,
                "epsDifference": -0.36,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": "0.0270",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-177.6000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0270",
                "revenueEstimateAvg": "1095000000.00",
                "revenueEstimateLow": "1095000000.00",
                "revenueEstimateHigh": "1095000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2260",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-172.8000",
                "epsTrend30daysAgo": "-172.8000",
                "epsTrend60daysAgo": "-172.8000",
                "epsTrend90daysAgo": "-172.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": "0.9870",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-43.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9870",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "234900000.00",
                "revenueEstimateHigh": "234900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.5700",
                "epsTrend90daysAgo": "-0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2040",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-223.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.2040",
                "revenueEstimateAvg": "893203000.00",
                "revenueEstimateLow": "901000000.00",
                "revenueEstimateHigh": "901000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5420",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-177.6000",
                "epsTrend30daysAgo": "-177.6000",
                "epsTrend60daysAgo": "-177.6000",
                "epsTrend90daysAgo": "-177.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3910",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.6400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3910",
                "revenueEstimateAvg": "239100000.00",
                "revenueEstimateLow": "214300000.00",
                "revenueEstimateHigh": "279000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4680",
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "-0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2190",
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.5500",
                "earningsEstimateYearAgoEps": "-0.7300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2190",
                "revenueEstimateAvg": "225560000.00",
                "revenueEstimateLow": "191440000.00",
                "revenueEstimateHigh": "263000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.5260",
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.5700",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2110",
                "earningsEstimateAvg": "-0.5600",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.5500",
                "earningsEstimateYearAgoEps": "-0.7100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2110",
                "revenueEstimateAvg": "196467000.00",
                "revenueEstimateLow": "174000000.00",
                "revenueEstimateHigh": "385150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.7870",
                "epsTrendCurrent": "-0.5600",
                "epsTrend7daysAgo": "-0.5600",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.5600",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0560",
                "earningsEstimateAvg": "-2.8300",
                "earningsEstimateLow": "-2.9600",
                "earningsEstimateHigh": "-2.6800",
                "earningsEstimateYearAgoEps": "-2.6800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0560",
                "revenueEstimateAvg": "1998120000.00",
                "revenueEstimateLow": "1949400000.00",
                "revenueEstimateHigh": "2045660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3720",
                "epsTrendCurrent": "-2.8300",
                "epsTrend7daysAgo": "-2.8300",
                "epsTrend30daysAgo": "-2.8100",
                "epsTrend60daysAgo": "-3.0400",
                "epsTrend90daysAgo": "-3.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1140",
                "earningsEstimateAvg": "-0.6200",
                "earningsEstimateLow": "-0.7400",
                "earningsEstimateHigh": "-0.4700",
                "earningsEstimateYearAgoEps": "-0.7000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1140",
                "revenueEstimateAvg": "466620000.00",
                "revenueEstimateLow": "400000000.00",
                "revenueEstimateHigh": "635000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.4750",
                "epsTrendCurrent": "-0.6200",
                "epsTrend7daysAgo": "-0.6200",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.6100",
                "epsTrend90daysAgo": "-0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.5630",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.5630",
                "revenueEstimateAvg": "545950000.00",
                "revenueEstimateLow": "418900000.00",
                "revenueEstimateHigh": "746000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.2830",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.7500",
                "epsTrend30daysAgo": "-0.7500",
                "epsTrend60daysAgo": "-0.7500",
                "epsTrend90daysAgo": "-0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.7720",
                "earningsEstimateAvg": "-1.0100",
                "earningsEstimateLow": "-1.1600",
                "earningsEstimateHigh": "-0.9000",
                "earningsEstimateYearAgoEps": "-0.5700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.7720",
                "revenueEstimateAvg": "876088000.00",
                "revenueEstimateLow": "850000000.00",
                "revenueEstimateHigh": "909920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.6910",
                "epsTrendCurrent": "-1.0100",
                "epsTrend7daysAgo": "-1.0100",
                "epsTrend30daysAgo": "-1.0100",
                "epsTrend60daysAgo": "-1.0100",
                "epsTrend90daysAgo": "-0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.0770",
                "earningsEstimateAvg": "-2.5200",
                "earningsEstimateLow": "-2.5600",
                "earningsEstimateHigh": "-2.4700",
                "earningsEstimateYearAgoEps": "-2.7300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0770",
                "revenueEstimateAvg": "3184250000.00",
                "revenueEstimateLow": "3121300000.00",
                "revenueEstimateHigh": "3203100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "1.3450",
                "epsTrendCurrent": "-2.5200",
                "epsTrend7daysAgo": "-2.5200",
                "epsTrend30daysAgo": "-2.5200",
                "epsTrend60daysAgo": "-2.5300",
                "epsTrend90daysAgo": "-2.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.3870",
                "earningsEstimateAvg": "-0.7400",
                "earningsEstimateLow": "-0.7900",
                "earningsEstimateHigh": "-0.6800",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-1.3870",
                "revenueEstimateAvg": "875370000.00",
                "revenueEstimateLow": "861000000.00",
                "revenueEstimateHigh": "892800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7400",
                "epsTrend7daysAgo": "-0.7400",
                "epsTrend30daysAgo": "-0.6800",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.7550",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-2.0000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.7550",
                "revenueEstimateAvg": "651070000.00",
                "revenueEstimateLow": "620100000.00",
                "revenueEstimateHigh": "716400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "1.5720",
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.4800",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.6300",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "518190000.00",
                "revenueEstimateLow": "492000000.00",
                "revenueEstimateHigh": "540050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6300",
                "epsTrend7daysAgo": "-0.6300",
                "epsTrend30daysAgo": "-0.6300",
                "epsTrend60daysAgo": "-0.6300",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-2.6600",
                "earningsEstimateLow": "-3.2100",
                "earningsEstimateHigh": "-1.5500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1352890000.00",
                "revenueEstimateLow": "1328310000.00",
                "revenueEstimateHigh": "1371000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.6600",
                "epsTrend7daysAgo": "-2.4700",
                "epsTrend30daysAgo": "-2.6600",
                "epsTrend60daysAgo": "-2.6500",
                "epsTrend90daysAgo": "-2.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "310610000.00",
                "revenueEstimateLow": "304300000.00",
                "revenueEstimateHigh": "320100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.7000",
                "earningsEstimateLow": "-2.0600",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "234940000.00",
                "revenueEstimateLow": "202000000.00",
                "revenueEstimateHigh": "381900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7000",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "-0.7000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -3.6134
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.333
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -91.5913
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -214.757
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -176.61
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -140.94
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -52.8
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "941345000.00",
                    "intangibleAssets": "11419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-748738000.00",
                    "totalLiab": "820332000.00",
                    "totalStockholderEquity": "99792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "250962000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-72742000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "762263000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "240766000.00",
                    "shortLongTermDebtTotal": "778622000.00",
                    "otherStockholderEquity": "172529000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "819580000.00",
                    "longTermDebt": "529370000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "829765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "854144000.00",
                    "capitalLeaseObligations": "8486000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27922000.00",
                    "nonCurrentLiabilitiesTotal": "780332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "941345000.00",
                    "cashAndShortTermInvestments": "16359000.00",
                    "propertyPlantAndEquipmentGross": "16243000.00",
                    "propertyPlantAndEquipmentNet": "12960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "647869000.00",
                    "netInvestedCapital": "869928000.00",
                    "commonStockSharesOutstanding": "5214021.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "937823000.00",
                    "intangibleAssets": "11895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59221000.00",
                    "totalLiab": "839407000.00",
                    "totalStockholderEquity": "98416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6455000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-72679000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "886978000.00",
                    "cash": "14478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "760298000.00",
                    "shortTermDebt": "177983000.00",
                    "shortLongTermDebt": "177983000.00",
                    "shortLongTermDebtTotal": "774776000.00",
                    "otherStockholderEquity": "171090000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "889839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "816140000.00",
                    "longTermDebt": "587968000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47984000.00",
                    "capitalLeaseObligations": "8825000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51354000.00",
                    "nonCurrentLiabilitiesTotal": "654969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "937823000.00",
                    "cashAndShortTermInvestments": "14478000.00",
                    "propertyPlantAndEquipmentGross": "15232000.00",
                    "propertyPlantAndEquipmentNet": "12945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "705401000.00",
                    "netInvestedCapital": "864367000.00",
                    "commonStockSharesOutstanding": "5201905.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "937385000.00",
                    "intangibleAssets": "12370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55960000.00",
                    "totalLiab": "820767000.00",
                    "totalStockholderEquity": "116618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7707000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-53050000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "889261000.00",
                    "cash": "10384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "769110000.00",
                    "shortTermDebt": "337155000.00",
                    "shortLongTermDebt": "337155000.00",
                    "shortLongTermDebtTotal": "779494000.00",
                    "otherStockholderEquity": "169663000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "887814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "821470000.00",
                    "longTermDebt": "433197000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49571000.00",
                    "capitalLeaseObligations": "9142000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28164000.00",
                    "nonCurrentLiabilitiesTotal": "475905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "937385000.00",
                    "cashAndShortTermInvestments": "10384000.00",
                    "propertyPlantAndEquipmentGross": "13972000.00",
                    "propertyPlantAndEquipmentNet": "12536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "542952000.00",
                    "netInvestedCapital": "886970000.00",
                    "commonStockSharesOutstanding": "5199628.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "949188000.00",
                    "intangibleAssets": "12846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55026000.00",
                    "totalLiab": "822576000.00",
                    "totalStockholderEquity": "126612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6105000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-41646000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "899404000.00",
                    "cash": "12412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275878000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "768960000.00",
                    "shortTermDebt": "269773000.00",
                    "shortLongTermDebt": "269773000.00",
                    "shortLongTermDebtTotal": "781372000.00",
                    "otherStockholderEquity": "168253000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "897974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "830536000.00",
                    "longTermDebt": "502144000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51214000.00",
                    "capitalLeaseObligations": "9455000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28305000.00",
                    "nonCurrentLiabilitiesTotal": "546698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "949188000.00",
                    "cashAndShortTermInvestments": "12412000.00",
                    "propertyPlantAndEquipmentGross": "12577000.00",
                    "propertyPlantAndEquipmentNet": "11701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "622096000.00",
                    "netInvestedCapital": "898529000.00",
                    "commonStockSharesOutstanding": "5174381.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "979754000.00",
                    "intangibleAssets": "13321000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52901000.00",
                    "totalLiab": "827810000.00",
                    "totalStockholderEquity": "151944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8194000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-14870000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "928833000.00",
                    "cash": "14262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214016000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "765024000.00",
                    "shortTermDebt": "205822000.00",
                    "shortLongTermDebt": "205822000.00",
                    "shortLongTermDebtTotal": "779286000.00",
                    "otherStockholderEquity": "166809000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "929251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "862088000.00",
                    "longTermDebt": "563702000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50503000.00",
                    "capitalLeaseObligations": "9762000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31132000.00",
                    "nonCurrentLiabilitiesTotal": "613794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "979754000.00",
                    "cashAndShortTermInvestments": "14262000.00",
                    "propertyPlantAndEquipmentGross": "10804000.00",
                    "propertyPlantAndEquipmentNet": "10291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "715235000.00",
                    "netInvestedCapital": "921468000.00",
                    "commonStockSharesOutstanding": "5174381.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "989956000.00",
                    "intangibleAssets": "13796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53011000.00",
                    "totalLiab": "831329000.00",
                    "totalStockholderEquity": "158627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7851000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-6351000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "939701000.00",
                    "cash": "14565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122038000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "765250000.00",
                    "shortTermDebt": "114187000.00",
                    "shortLongTermDebt": "114187000.00",
                    "shortLongTermDebtTotal": "779815000.00",
                    "otherStockholderEquity": "164973000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "938564000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "870988000.00",
                    "longTermDebt": "655430000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51392000.00",
                    "capitalLeaseObligations": "10198000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36950000.00",
                    "nonCurrentLiabilitiesTotal": "709291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "989956000.00",
                    "cashAndShortTermInvestments": "14565000.00",
                    "propertyPlantAndEquipmentGross": "9304000.00",
                    "propertyPlantAndEquipmentNet": "9106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "816526000.00",
                    "netInvestedCapital": "928244000.00",
                    "commonStockSharesOutstanding": "5163109.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1066696000.00",
                    "intangibleAssets": "104869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49026000.00",
                    "totalLiab": "1097641000.00",
                    "totalStockholderEquity": "-30945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17045000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-2125836000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "943000.00",
                    "cash": "29343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "723000000.00",
                    "shortTermDebt": "359912000.00",
                    "shortLongTermDebt": "359912000.00",
                    "shortLongTermDebtTotal": "752343000.00",
                    "otherStockholderEquity": "2094889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "914476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "836107000.00",
                    "longTermDebt": "381366000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151277000.00",
                    "capitalLeaseObligations": "11065000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "324202000.00",
                    "nonCurrentLiabilitiesTotal": "720684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1066696000.00",
                    "cashAndShortTermInvestments": "29343000.00",
                    "propertyPlantAndEquipmentGross": "16798000.00",
                    "propertyPlantAndEquipmentNet": "10936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "546576000.00",
                    "netInvestedCapital": "710333000.00",
                    "commonStockSharesOutstanding": "1822293.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1123734000.00",
                    "intangibleAssets": "111625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50084000.00",
                    "totalLiab": "1119051000.00",
                    "totalStockholderEquity": "4683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17305000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-2089260000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "937132000.00",
                    "cash": "51093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339117000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1011487000.00",
                    "shortTermDebt": "321812000.00",
                    "shortLongTermDebt": "321812000.00",
                    "shortLongTermDebtTotal": "1062580000.00",
                    "otherStockholderEquity": "2093941000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "965803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "864626000.00",
                    "longTermDebt": "729372000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157931000.00",
                    "capitalLeaseObligations": "11396000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33804000.00",
                    "nonCurrentLiabilitiesTotal": "785727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1123734000.00",
                    "cashAndShortTermInvestments": "51093000.00",
                    "propertyPlantAndEquipmentGross": "15484000.00",
                    "propertyPlantAndEquipmentNet": "9860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "632479000.00",
                    "netInvestedCapital": "1055867000.00",
                    "commonStockSharesOutstanding": "1807398.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1180709000.00",
                    "intangibleAssets": "118381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67742000.00",
                    "totalLiab": "1137567000.00",
                    "totalStockholderEquity": "43142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8881000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-2049517000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19537000.00",
                    "cash": "63393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1013712000.00",
                    "shortTermDebt": "270784000.00",
                    "shortLongTermDebt": "270784000.00",
                    "shortLongTermDebtTotal": "1077105000.00",
                    "otherStockholderEquity": "2092657000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1026683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "895548000.00",
                    "longTermDebt": "794734000.00",
                    "inventory": "-67742000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154026000.00",
                    "capitalLeaseObligations": "11587000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37339000.00",
                    "nonCurrentLiabilitiesTotal": "866783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1180709000.00",
                    "cashAndShortTermInvestments": "63393000.00",
                    "propertyPlantAndEquipmentGross": "16387000.00",
                    "propertyPlantAndEquipmentNet": "11137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "732161000.00",
                    "netInvestedCapital": "1108660000.00",
                    "commonStockSharesOutstanding": "1800486.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1222267000.00",
                    "intangibleAssets": "125136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78057999.00",
                    "totalLiab": "1160780000.00",
                    "totalStockholderEquity": "61487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38685000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-2028329000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "982834000.00",
                    "cash": "90990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553859000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "983236999.00",
                    "shortTermDebt": "516275999.00",
                    "shortLongTermDebt": "516276000.00",
                    "shortLongTermDebtTotal": "1074226999.00",
                    "otherStockholderEquity": "2089813999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1058657999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "889610000.00",
                    "longTermDebt": "548142000.00",
                    "inventory": "-78058000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163609000.00",
                    "capitalLeaseObligations": "9809000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45844000.00",
                    "nonCurrentLiabilitiesTotal": "606921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1222267000.00",
                    "cashAndShortTermInvestments": "90990000.00",
                    "propertyPlantAndEquipmentGross": "13944000.00",
                    "propertyPlantAndEquipmentNet": "9165000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "498225000.00",
                    "netInvestedCapital": "1125905000.00",
                    "commonStockSharesOutstanding": "1794303.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1475422000.00",
                    "intangibleAssets": "131892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124133000.00",
                    "totalLiab": "1353271000.00",
                    "totalStockholderEquity": "122151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58028000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-1960712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "135585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "856806000.00",
                    "currentDeferredRevenue": "14025000.00",
                    "netDebt": "1097364000.00",
                    "shortTermDebt": "753593000.00",
                    "shortLongTermDebt": "744856000.00",
                    "shortLongTermDebtTotal": "1232949000.00",
                    "otherStockholderEquity": "2082861000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "952639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4485000.00",
                    "netReceivables": "525186000.00",
                    "longTermDebt": "454173000.00",
                    "inventory": "163250000.00",
                    "accountsPayable": "26762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "359696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522783000.00",
                    "capitalLeaseObligations": "33920000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17109000.00",
                    "nonCurrentLiabilitiesTotal": "688485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1475422000.00",
                    "cashAndShortTermInvestments": "140070000.00",
                    "propertyPlantAndEquipmentGross": "49391000.00",
                    "propertyPlantAndEquipmentNet": "31195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95833000.00",
                    "netInvestedCapital": "1321180000.00",
                    "commonStockSharesOutstanding": "1755387.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1646711000.00",
                    "intangibleAssets": "138644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137406000.00",
                    "totalLiab": "1388441000.00",
                    "totalStockholderEquity": "258270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64870000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1824911000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "208562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "823181000.00",
                    "currentDeferredRevenue": "12487000.00",
                    "netDebt": "1053424000.00",
                    "shortTermDebt": "713695000.00",
                    "shortLongTermDebt": "704184000.00",
                    "shortLongTermDebtTotal": "1261986000.00",
                    "otherStockholderEquity": "2083046000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1013690000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5287000.00",
                    "netReceivables": "421759000.00",
                    "longTermDebt": "521353000.00",
                    "inventory": "240676000.00",
                    "accountsPayable": "27280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "802117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633021000.00",
                    "capitalLeaseObligations": "36449000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16969000.00",
                    "nonCurrentLiabilitiesTotal": "565260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1646711000.00",
                    "cashAndShortTermInvestments": "213849000.00",
                    "propertyPlantAndEquipmentGross": "125075000.00",
                    "propertyPlantAndEquipmentNet": "80056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190509000.00",
                    "netInvestedCapital": "1483807000.00",
                    "commonStockSharesOutstanding": "1746154.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1591869000.00",
                    "intangibleAssets": "145399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123527000.00",
                    "totalLiab": "1253633000.00",
                    "totalStockholderEquity": "338236000.00",
                    "deferredLongTermLiab": "3200000.00",
                    "otherCurrentLiab": "65205000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1742054000.00",
                    "otherLiab": "17410000.00",
                    "goodWill": null,
                    "otherAssets": "479371000.00",
                    "cash": "237925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "667363000.00",
                    "currentDeferredRevenue": "16717000.00",
                    "netDebt": "882017000.00",
                    "shortTermDebt": "551082000.00",
                    "shortLongTermDebt": "541815000.00",
                    "shortLongTermDebtTotal": "1119942000.00",
                    "otherStockholderEquity": "2080155000.00",
                    "propertyPlantEquipment": "50689000.00",
                    "totalCurrentAssets": "889573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "192837000.00",
                    "shortTermInvestments": "6553000.00",
                    "netReceivables": "312697000.00",
                    "longTermDebt": "544931000.00",
                    "inventory": "208871000.00",
                    "accountsPayable": "29345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1742054000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "479371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "702296000.00",
                    "capitalLeaseObligations": "33196000.00",
                    "longTermDebtTotal": "544931000.00",
                    "nonCurrentLiabilitiesOther": "17410000.00",
                    "nonCurrentLiabilitiesTotal": "586270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2080155000.00",
                    "liabilitiesAndStockholdersEquity": "1591869000.00",
                    "cashAndShortTermInvestments": "244478000.00",
                    "propertyPlantAndEquipmentGross": "118060000.00",
                    "propertyPlantAndEquipmentNet": "77526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222210000.00",
                    "netInvestedCapital": "1424982000.00",
                    "commonStockSharesOutstanding": "1739336.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1651636000.00",
                    "intangibleAssets": "152155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131351000.00",
                    "totalLiab": "1249398000.00",
                    "totalStockholderEquity": "402238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63507000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1675736000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "316714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "658083000.00",
                    "currentDeferredRevenue": "13037000.00",
                    "netDebt": "798661000.00",
                    "shortTermDebt": "542442000.00",
                    "shortLongTermDebt": "533421000.00",
                    "shortLongTermDebtTotal": "1115375000.00",
                    "otherStockholderEquity": "2077839000.00",
                    "propertyPlantEquipment": "51427000.00",
                    "totalCurrentAssets": "878968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "250083000.00",
                    "shortTermInvestments": "7976000.00",
                    "netReceivables": "209945000.00",
                    "longTermDebt": "554655000.00",
                    "inventory": "212982000.00",
                    "accountsPayable": "28861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1675736000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "547345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772668000.00",
                    "capitalLeaseObligations": "27299000.00",
                    "longTermDebtTotal": "554655000.00",
                    "nonCurrentLiabilitiesOther": "36660000.00",
                    "nonCurrentLiabilitiesTotal": "591315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2077839000.00",
                    "liabilitiesAndStockholdersEquity": "1651636000.00",
                    "cashAndShortTermInvestments": "324690000.00",
                    "propertyPlantAndEquipmentGross": "73168000.00",
                    "propertyPlantAndEquipmentNet": "73168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220885000.00",
                    "netInvestedCapital": "1490314000.00",
                    "commonStockSharesOutstanding": "1731636.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1619027000.00",
                    "intangibleAssets": "158910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131422000.00",
                    "totalLiab": "1143786000.00",
                    "totalStockholderEquity": "475241000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "88505000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1600692000.00",
                    "otherLiab": "18183000.00",
                    "goodWill": "0.00",
                    "otherAssets": "166239000.00",
                    "cash": "398915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "703320000.00",
                    "currentDeferredRevenue": "10655000.00",
                    "netDebt": "586843000.00",
                    "shortTermDebt": "563475000.00",
                    "shortLongTermDebt": "553745000.00",
                    "shortLongTermDebtTotal": "985758000.00",
                    "otherStockholderEquity": "2075931000.00",
                    "propertyPlantEquipment": "50201000.00",
                    "totalCurrentAssets": "1220109000.00",
                    "longTermInvestments": "140235000.00",
                    "netTangibleAssets": "316331000.00",
                    "shortTermInvestments": "20592000.00",
                    "netReceivables": "348532000.00",
                    "longTermDebt": "402154000.00",
                    "inventory": "320648000.00",
                    "accountsPayable": "34702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1600692000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398918000.00",
                    "capitalLeaseObligations": "29859000.00",
                    "longTermDebtTotal": "402154000.00",
                    "nonCurrentLiabilitiesOther": "38312000.00",
                    "nonCurrentLiabilitiesTotal": "440466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2075798000.00",
                    "liabilitiesAndStockholdersEquity": "1619027000.00",
                    "cashAndShortTermInvestments": "419507000.00",
                    "propertyPlantAndEquipmentGross": "73769000.00",
                    "propertyPlantAndEquipmentNet": "73769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "516789000.00",
                    "netInvestedCapital": "1431140000.00",
                    "commonStockSharesOutstanding": "1727203.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1808960000.00",
                    "intangibleAssets": "165668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152881000.00",
                    "totalLiab": "1363828000.00",
                    "totalStockholderEquity": "445132000.00",
                    "deferredLongTermLiab": "6600000.00",
                    "otherCurrentLiab": "112696000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1625457000.00",
                    "otherLiab": "15696000.00",
                    "goodWill": "0.00",
                    "otherAssets": "195921000.00",
                    "cash": "509660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "719722000.00",
                    "currentDeferredRevenue": "16313000.00",
                    "netDebt": "662395000.00",
                    "shortTermDebt": "543645000.00",
                    "shortLongTermDebt": "535377000.00",
                    "shortLongTermDebtTotal": "1172055000.00",
                    "otherStockholderEquity": "2070454000.00",
                    "propertyPlantEquipment": "50520000.00",
                    "totalCurrentAssets": "1372459000.00",
                    "longTermInvestments": "166382000.00",
                    "netTangibleAssets": "279464000.00",
                    "shortTermInvestments": "23984000.00",
                    "netReceivables": "248106000.00",
                    "longTermDebt": "607790000.00",
                    "inventory": "437828000.00",
                    "accountsPayable": "36800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1625457000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436501000.00",
                    "capitalLeaseObligations": "28888000.00",
                    "longTermDebtTotal": "607790000.00",
                    "nonCurrentLiabilitiesOther": "36316000.00",
                    "nonCurrentLiabilitiesTotal": "644106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2070454000.00",
                    "liabilitiesAndStockholdersEquity": "1808960000.00",
                    "cashAndShortTermInvestments": "533644000.00",
                    "propertyPlantAndEquipmentGross": "74912000.00",
                    "propertyPlantAndEquipmentNet": "74912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "652737000.00",
                    "netInvestedCapital": "1588299000.00",
                    "commonStockSharesOutstanding": "1726483.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2142299000.00",
                    "intangibleAssets": "172425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215171000.00",
                    "totalLiab": "1647248000.00",
                    "totalStockholderEquity": "495051000.00",
                    "deferredLongTermLiab": "6800000.00",
                    "otherCurrentLiab": "109662000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1574330000.00",
                    "otherLiab": "18458000.00",
                    "goodWill": "0.00",
                    "otherAssets": "241854000.00",
                    "cash": "532642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "946112000.00",
                    "currentDeferredRevenue": "17800000.00",
                    "netDebt": "905487000.00",
                    "shortTermDebt": "755451000.00",
                    "shortLongTermDebt": "748354000.00",
                    "shortLongTermDebtTotal": "1438129000.00",
                    "otherStockholderEquity": "2069246000.00",
                    "propertyPlantEquipment": "61117000.00",
                    "totalCurrentAssets": "1666903000.00",
                    "longTermInvestments": "213323000.00",
                    "netTangibleAssets": "322626000.00",
                    "shortTermInvestments": "13432000.00",
                    "netReceivables": "369886000.00",
                    "longTermDebt": "674331000.00",
                    "inventory": "535772000.00",
                    "accountsPayable": "43631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1574330000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475396000.00",
                    "capitalLeaseObligations": "15444000.00",
                    "longTermDebtTotal": "674331000.00",
                    "nonCurrentLiabilitiesOther": "18458000.00",
                    "nonCurrentLiabilitiesTotal": "701136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2069246000.00",
                    "liabilitiesAndStockholdersEquity": "2142299000.00",
                    "cashAndShortTermInvestments": "546074000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "720791000.00",
                    "netInvestedCapital": "1917736000.00",
                    "commonStockSharesOutstanding": "1725940.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2338735000.00",
                    "intangibleAssets": "179183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "265266000.00",
                    "totalLiab": "1730371000.00",
                    "totalStockholderEquity": "608364000.00",
                    "deferredLongTermLiab": "7000000.00",
                    "otherCurrentLiab": "139945000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1459241000.00",
                    "otherLiab": "16679000.00",
                    "goodWill": "0.00",
                    "otherAssets": "240147000.00",
                    "cash": "600721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1017329000.00",
                    "currentDeferredRevenue": "73354000.00",
                    "netDebt": "811930000.00",
                    "shortTermDebt": "716288000.00",
                    "shortLongTermDebt": "708876000.00",
                    "shortLongTermDebtTotal": "1412651000.00",
                    "otherStockholderEquity": "2067470000.00",
                    "propertyPlantEquipment": "44657000.00",
                    "totalCurrentAssets": "1859427000.00",
                    "longTermInvestments": "210523000.00",
                    "netTangibleAssets": "429181000.00",
                    "shortTermInvestments": "15603000.00",
                    "netReceivables": "236469000.00",
                    "longTermDebt": "687426000.00",
                    "inventory": "741368000.00",
                    "accountsPayable": "52172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1459241000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479308000.00",
                    "capitalLeaseObligations": "16349000.00",
                    "longTermDebtTotal": "687426000.00",
                    "nonCurrentLiabilitiesOther": "25616000.00",
                    "nonCurrentLiabilitiesTotal": "713042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2067470000.00",
                    "liabilitiesAndStockholdersEquity": "2338735000.00",
                    "cashAndShortTermInvestments": "616324000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "842098000.00",
                    "netInvestedCapital": "2004666000.00",
                    "commonStockSharesOutstanding": "1715745.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2366750000.00",
                    "intangibleAssets": "28207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138150000.00",
                    "totalLiab": "1451556000.00",
                    "totalStockholderEquity": "915194000.00",
                    "deferredLongTermLiab": "5700000.00",
                    "otherCurrentLiab": "139949000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1148782000.00",
                    "otherLiab": "4090000.00",
                    "goodWill": "158817000.00",
                    "otherAssets": "25033000.00",
                    "cash": "1132325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "827256000.00",
                    "currentDeferredRevenue": "75803000.00",
                    "netDebt": "7575000.00",
                    "shortTermDebt": "519690000.00",
                    "shortLongTermDebt": "512801000.00",
                    "shortLongTermDebtTotal": "1139900000.00",
                    "otherStockholderEquity": "2063841000.00",
                    "propertyPlantEquipment": "52401000.00",
                    "totalCurrentAssets": "2102292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "728170000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105433000.00",
                    "longTermDebt": "610618000.00",
                    "inventory": "726384000.00",
                    "accountsPayable": "52651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1148782000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264458000.00",
                    "capitalLeaseObligations": "16481000.00",
                    "longTermDebtTotal": "610618000.00",
                    "nonCurrentLiabilitiesOther": "13682000.00",
                    "nonCurrentLiabilitiesTotal": "624300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2063841000.00",
                    "liabilitiesAndStockholdersEquity": "2366750000.00",
                    "cashAndShortTermInvestments": "1132325000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1275036000.00",
                    "netInvestedCapital": "2038613000.00",
                    "commonStockSharesOutstanding": "1711855.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2409543000.00",
                    "intangibleAssets": "29762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131964000.00",
                    "totalLiab": "1368892000.00",
                    "totalStockholderEquity": "1040651000.00",
                    "deferredLongTermLiab": "3900000.00",
                    "otherCurrentLiab": "139477000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1018989000.00",
                    "otherLiab": "4204000.00",
                    "goodWill": "158817000.00",
                    "otherAssets": "23251000.00",
                    "cash": "1326543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "743552000.00",
                    "currentDeferredRevenue": "64087000.00",
                    "netDebt": "-257062000.00",
                    "shortTermDebt": "448345000.00",
                    "shortLongTermDebt": "441473000.00",
                    "shortLongTermDebtTotal": "1069481000.00",
                    "otherStockholderEquity": "2059505000.00",
                    "propertyPlantEquipment": "30559000.00",
                    "totalCurrentAssets": "2150160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "852072000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89900000.00",
                    "longTermDebt": "609811000.00",
                    "inventory": "601753000.00",
                    "accountsPayable": "59522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1018989000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259383000.00",
                    "capitalLeaseObligations": "18197000.00",
                    "longTermDebtTotal": "609811000.00",
                    "nonCurrentLiabilitiesOther": "15529000.00",
                    "nonCurrentLiabilitiesTotal": "625340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2059505000.00",
                    "liabilitiesAndStockholdersEquity": "2409543000.00",
                    "cashAndShortTermInvestments": "1326543000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1406608000.00",
                    "netInvestedCapital": "2091935000.00",
                    "commonStockSharesOutstanding": "1709575.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2420639000.00",
                    "intangibleAssets": "31318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87100000.00",
                    "totalLiab": "1283893000.00",
                    "totalStockholderEquity": "1136746000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "148905000.00",
                    "commonStock": "134000.00",
                    "capitalStock": "134000.00",
                    "retainedEarnings": "-920867000.00",
                    "otherLiab": "3584000.00",
                    "goodWill": "159306000.00",
                    "otherAssets": "19809000.00",
                    "cash": "1463573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "659001000.00",
                    "currentDeferredRevenue": "41648000.00",
                    "netDebt": "-472039000.00",
                    "shortTermDebt": "370226000.00",
                    "shortLongTermDebt": "363614000.00",
                    "shortLongTermDebtTotal": "991534000.00",
                    "otherStockholderEquity": "2057479000.00",
                    "propertyPlantEquipment": "39076000.00",
                    "totalCurrentAssets": "2171130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "946122000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "100491000.00",
                    "longTermDebt": "608960000.00",
                    "inventory": "519966000.00",
                    "accountsPayable": "69813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "134000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-920867000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249509000.00",
                    "capitalLeaseObligations": "18960000.00",
                    "longTermDebtTotal": "608960000.00",
                    "nonCurrentLiabilitiesOther": "3584000.00",
                    "nonCurrentLiabilitiesTotal": "624892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2057479000.00",
                    "liabilitiesAndStockholdersEquity": "2420639000.00",
                    "cashAndShortTermInvestments": "1463573000.00",
                    "propertyPlantAndEquipmentGross": "39076000.00",
                    "propertyPlantAndEquipmentNet": "39076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1512129000.00",
                    "netInvestedCapital": "2109320000.00",
                    "commonStockSharesOutstanding": "1706339.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1666707000.00",
                    "intangibleAssets": "32912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51274000.00",
                    "totalLiab": "471106000.00",
                    "totalStockholderEquity": "1195601000.00",
                    "deferredLongTermLiab": "2700000.00",
                    "otherCurrentLiab": "81877000.00",
                    "commonStock": "134000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-855060000.00",
                    "otherLiab": "2504000.00",
                    "goodWill": "159306000.00",
                    "otherAssets": "16511000.00",
                    "cash": "940287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455145000.00",
                    "currentDeferredRevenue": "48236000.00",
                    "netDebt": "-667427000.00",
                    "shortTermDebt": "259403000.00",
                    "shortLongTermDebt": "253038000.00",
                    "shortLongTermDebtTotal": "272860000.00",
                    "otherStockholderEquity": "2050527000.00",
                    "propertyPlantEquipment": "35506000.00",
                    "totalCurrentAssets": "1422472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1003383000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "93215000.00",
                    "longTermDebt": null,
                    "inventory": "337696000.00",
                    "accountsPayable": "42840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "134000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-855060000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244235000.00",
                    "capitalLeaseObligations": "19822000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2504000.00",
                    "nonCurrentLiabilitiesTotal": "15961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2050527000.00",
                    "liabilitiesAndStockholdersEquity": "1666707000.00",
                    "cashAndShortTermInvestments": "940287000.00",
                    "propertyPlantAndEquipmentGross": "35506000.00",
                    "propertyPlantAndEquipmentNet": "35506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "967327000.00",
                    "netInvestedCapital": "1448639000.00",
                    "commonStockSharesOutstanding": "1693718.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1724056000.00",
                    "intangibleAssets": "34000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57443000.00",
                    "totalLiab": "496954000.00",
                    "totalStockholderEquity": "1227102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74237000.00",
                    "commonStock": "132000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-777871000.00",
                    "otherLiab": "2151000.00",
                    "goodWill": "78172000.00",
                    "otherAssets": "32913000.00",
                    "cash": "1056213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482710000.00",
                    "currentDeferredRevenue": "24822000.00",
                    "netDebt": "-708837000.00",
                    "shortTermDebt": "335283000.00",
                    "shortLongTermDebt": "329231000.00",
                    "shortLongTermDebtTotal": "347376000.00",
                    "otherStockholderEquity": "2004841000.00",
                    "propertyPlantEquipment": "32229000.00",
                    "totalCurrentAssets": "1597879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1148930000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60576000.00",
                    "longTermDebt": null,
                    "inventory": "423647000.00",
                    "accountsPayable": "32925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "132000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-777871000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126177000.00",
                    "capitalLeaseObligations": "18145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2151000.00",
                    "nonCurrentLiabilitiesTotal": "14244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2004841000.00",
                    "liabilitiesAndStockholdersEquity": "1724056000.00",
                    "cashAndShortTermInvestments": "1056213000.00",
                    "propertyPlantAndEquipmentGross": "32229000.00",
                    "propertyPlantAndEquipmentNet": "32229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1115169000.00",
                    "netInvestedCapital": "1556333000.00",
                    "commonStockSharesOutstanding": "1652348.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1654943000.00",
                    "intangibleAssets": "160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44218000.00",
                    "totalLiab": "377093000.00",
                    "totalStockholderEquity": "1277850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50836000.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-717209000.00",
                    "otherLiab": "1886000.00",
                    "goodWill": "78172000.00",
                    "otherAssets": "27770000.00",
                    "cash": "1161362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364533000.00",
                    "currentDeferredRevenue": "17299000.00",
                    "netDebt": "-897100000.00",
                    "shortTermDebt": "253588000.00",
                    "shortLongTermDebt": "248967000.00",
                    "shortLongTermDebtTotal": "264262000.00",
                    "otherStockholderEquity": "1994929000.00",
                    "propertyPlantEquipment": "24388000.00",
                    "totalCurrentAssets": "1538790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1199518000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33799000.00",
                    "longTermDebt": null,
                    "inventory": "299411000.00",
                    "accountsPayable": "29630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "130000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116153000.00",
                    "capitalLeaseObligations": "15295000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1886000.00",
                    "nonCurrentLiabilitiesTotal": "12560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1654943000.00",
                    "cashAndShortTermInvestments": "1161362000.00",
                    "propertyPlantAndEquipmentGross": "24388000.00",
                    "propertyPlantAndEquipmentNet": "24388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1174257000.00",
                    "netInvestedCapital": "1526817000.00",
                    "commonStockSharesOutstanding": "655907.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "963207000.00",
                    "intangibleAssets": "297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39661000.00",
                    "totalLiab": "217772000.00",
                    "totalStockholderEquity": "745435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42709000.00",
                    "commonStock": "119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-679359000.00",
                    "otherLiab": "1965000.00",
                    "goodWill": "78172000.00",
                    "otherAssets": "12472000.00",
                    "cash": "651035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204057000.00",
                    "currentDeferredRevenue": "15488000.00",
                    "netDebt": "-524862000.00",
                    "shortTermDebt": "114423000.00",
                    "shortLongTermDebt": "109783000.00",
                    "shortLongTermDebtTotal": "126173000.00",
                    "otherStockholderEquity": "1424675000.00",
                    "propertyPlantEquipment": "25220000.00",
                    "totalCurrentAssets": "847046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "666966000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15287000.00",
                    "longTermDebt": null,
                    "inventory": "141063000.00",
                    "accountsPayable": "20133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11304000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "119000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116161000.00",
                    "capitalLeaseObligations": "16390000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1965000.00",
                    "nonCurrentLiabilitiesTotal": "13715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "963207000.00",
                    "cashAndShortTermInvestments": "651035000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "642989000.00",
                    "netInvestedCapital": "855218000.00",
                    "commonStockSharesOutstanding": "394994.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "547083000.00",
                    "intangibleAssets": "434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44765000.00",
                    "totalLiab": "262160000.00",
                    "totalStockholderEquity": "284923000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "37884000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-616127000.00",
                    "otherLiab": "2136000.00",
                    "goodWill": "78172000.00",
                    "otherAssets": "13580000.00",
                    "cash": "169842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246967000.00",
                    "currentDeferredRevenue": "12824000.00",
                    "netDebt": "13242000.00",
                    "shortTermDebt": "170027000.00",
                    "shortLongTermDebt": "165303000.00",
                    "shortLongTermDebtTotal": "183084000.00",
                    "otherStockholderEquity": "900956000.00",
                    "propertyPlantEquipment": "25640000.00",
                    "totalCurrentAssets": "429257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-694729000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35033000.00",
                    "longTermDebt": "145000.00",
                    "inventory": "179617000.00",
                    "accountsPayable": "16033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117826000.00",
                    "capitalLeaseObligations": "17636000.00",
                    "longTermDebtTotal": "145000.00",
                    "nonCurrentLiabilitiesOther": "2136000.00",
                    "nonCurrentLiabilitiesTotal": "15193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "547083000.00",
                    "cashAndShortTermInvestments": "169842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182290000.00",
                    "netInvestedCapital": "450371000.00",
                    "commonStockSharesOutstanding": "105893.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "563387000.00",
                    "intangibleAssets": "572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11002000.00",
                    "totalLiab": "262907000.00",
                    "totalStockholderEquity": "300480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67386000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-573860000.00",
                    "otherLiab": null,
                    "goodWill": "78172000.00",
                    "otherAssets": null,
                    "cash": "217734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259834000.00",
                    "currentDeferredRevenue": "17323000.00",
                    "netDebt": "-44273000.00",
                    "shortTermDebt": "173461000.00",
                    "shortLongTermDebt": "173596000.00",
                    "shortLongTermDebtTotal": "173461000.00",
                    "otherStockholderEquity": "-864808000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "465330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30848000.00",
                    "longTermDebt": "181000.00",
                    "inventory": "205746000.00",
                    "accountsPayable": "18987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98057000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2892000.00",
                    "nonCurrentLiabilitiesTotal": "3073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563387000.00",
                    "cashAndShortTermInvestments": "217734000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108118.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107696.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107252.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "222234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-161656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "161656000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161656000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-378983000.00",
                    "shortTermInvestments": "323312000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-296866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-161656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-161656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "222234000.00",
                    "cashAndShortTermInvestments": "161656000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107235.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "937385000.00",
                    "intangibleAssets": "12370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55960000.00",
                    "totalLiab": "820767000.00",
                    "totalStockholderEquity": "116618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7707000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-53050000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "889261000.00",
                    "cash": "10384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "769110000.00",
                    "shortTermDebt": "337155000.00",
                    "shortLongTermDebt": "337155000.00",
                    "shortLongTermDebtTotal": "779494000.00",
                    "otherStockholderEquity": "169663000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "887814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "821470000.00",
                    "longTermDebt": "433197000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49571000.00",
                    "capitalLeaseObligations": "9142000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28164000.00",
                    "nonCurrentLiabilitiesTotal": "475905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "937385000.00",
                    "cashAndShortTermInvestments": "10384000.00",
                    "propertyPlantAndEquipmentGross": "13972000.00",
                    "propertyPlantAndEquipmentNet": "12536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "542952000.00",
                    "netInvestedCapital": "886970000.00",
                    "commonStockSharesOutstanding": "5199641.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1066696000.00",
                    "intangibleAssets": "104869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49026000.00",
                    "totalLiab": "1097641000.00",
                    "totalStockholderEquity": "-30945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17045000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-2125836000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "943000.00",
                    "cash": "29343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "723000000.00",
                    "shortTermDebt": "359912000.00",
                    "shortLongTermDebt": "359912000.00",
                    "shortLongTermDebtTotal": "752343000.00",
                    "otherStockholderEquity": "2094889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "914476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "836107000.00",
                    "longTermDebt": "381366000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151277000.00",
                    "capitalLeaseObligations": "11065000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "324202000.00",
                    "nonCurrentLiabilitiesTotal": "720684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1066696000.00",
                    "cashAndShortTermInvestments": "29343000.00",
                    "propertyPlantAndEquipmentGross": "16798000.00",
                    "propertyPlantAndEquipmentNet": "10936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "546576000.00",
                    "netInvestedCapital": "710333000.00",
                    "commonStockSharesOutstanding": "1813168.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1475422000.00",
                    "intangibleAssets": "131892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124133000.00",
                    "totalLiab": "1353271000.00",
                    "totalStockholderEquity": "122151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58028000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-1960712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "135585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "856806000.00",
                    "currentDeferredRevenue": "14025000.00",
                    "netDebt": "1097364000.00",
                    "shortTermDebt": "753593000.00",
                    "shortLongTermDebt": "744856000.00",
                    "shortLongTermDebtTotal": "1232949000.00",
                    "otherStockholderEquity": "2082861000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "952639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4485000.00",
                    "netReceivables": "525186000.00",
                    "longTermDebt": "454173000.00",
                    "inventory": "163250000.00",
                    "accountsPayable": "26762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "359696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522783000.00",
                    "capitalLeaseObligations": "33920000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17109000.00",
                    "nonCurrentLiabilitiesTotal": "688485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1475422000.00",
                    "cashAndShortTermInvestments": "140070000.00",
                    "propertyPlantAndEquipmentGross": "49391000.00",
                    "propertyPlantAndEquipmentNet": "31195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95833000.00",
                    "netInvestedCapital": "1321180000.00",
                    "commonStockSharesOutstanding": "1743128.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1619027000.00",
                    "intangibleAssets": "158910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131422000.00",
                    "totalLiab": "1143786000.00",
                    "totalStockholderEquity": "475241000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "88505000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1600692000.00",
                    "otherLiab": "18183000.00",
                    "goodWill": "0.00",
                    "otherAssets": "166239000.00",
                    "cash": "398915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "703320000.00",
                    "currentDeferredRevenue": "10655000.00",
                    "netDebt": "586843000.00",
                    "shortTermDebt": "563475000.00",
                    "shortLongTermDebt": "553745000.00",
                    "shortLongTermDebtTotal": "985758000.00",
                    "otherStockholderEquity": "2075931000.00",
                    "propertyPlantEquipment": "50201000.00",
                    "totalCurrentAssets": "1220109000.00",
                    "longTermInvestments": "140235000.00",
                    "netTangibleAssets": "316331000.00",
                    "shortTermInvestments": "20592000.00",
                    "netReceivables": "348532000.00",
                    "longTermDebt": "402154000.00",
                    "inventory": "320648000.00",
                    "accountsPayable": "34702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1600692000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398918000.00",
                    "capitalLeaseObligations": "29859000.00",
                    "longTermDebtTotal": "402154000.00",
                    "nonCurrentLiabilitiesOther": "38312000.00",
                    "nonCurrentLiabilitiesTotal": "440466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2075798000.00",
                    "liabilitiesAndStockholdersEquity": "1619027000.00",
                    "cashAndShortTermInvestments": "419507000.00",
                    "propertyPlantAndEquipmentGross": "73769000.00",
                    "propertyPlantAndEquipmentNet": "73769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "516789000.00",
                    "netInvestedCapital": "1431140000.00",
                    "commonStockSharesOutstanding": "1723843.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2366750000.00",
                    "intangibleAssets": "28207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138150000.00",
                    "totalLiab": "1451556000.00",
                    "totalStockholderEquity": "915194000.00",
                    "deferredLongTermLiab": "5700000.00",
                    "otherCurrentLiab": "139949000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1148782000.00",
                    "otherLiab": "4090000.00",
                    "goodWill": "158817000.00",
                    "otherAssets": "25033000.00",
                    "cash": "1132325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "827256000.00",
                    "currentDeferredRevenue": "75803000.00",
                    "netDebt": "7575000.00",
                    "shortTermDebt": "519690000.00",
                    "shortLongTermDebt": "512801000.00",
                    "shortLongTermDebtTotal": "1139900000.00",
                    "otherStockholderEquity": "2063841000.00",
                    "propertyPlantEquipment": "52401000.00",
                    "totalCurrentAssets": "2102292000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "728170000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "105433000.00",
                    "longTermDebt": "610618000.00",
                    "inventory": "726384000.00",
                    "accountsPayable": "52651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1148782000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264458000.00",
                    "capitalLeaseObligations": "16481000.00",
                    "longTermDebtTotal": "610618000.00",
                    "nonCurrentLiabilitiesOther": "13682000.00",
                    "nonCurrentLiabilitiesTotal": "624300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2063841000.00",
                    "liabilitiesAndStockholdersEquity": "2366750000.00",
                    "cashAndShortTermInvestments": "1132325000.00",
                    "propertyPlantAndEquipmentGross": "52401000.00",
                    "propertyPlantAndEquipmentNet": "52401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1275036000.00",
                    "netInvestedCapital": "2038613000.00",
                    "commonStockSharesOutstanding": "1705372.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1724056000.00",
                    "intangibleAssets": "34000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57443000.00",
                    "totalLiab": "496954000.00",
                    "totalStockholderEquity": "1227102000.00",
                    "deferredLongTermLiab": "2600000.00",
                    "otherCurrentLiab": "74237000.00",
                    "commonStock": "132000.00",
                    "capitalStock": "132000.00",
                    "retainedEarnings": "-777871000.00",
                    "otherLiab": "2151000.00",
                    "goodWill": "78172000.00",
                    "otherAssets": "32913000.00",
                    "cash": "1056213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482710000.00",
                    "currentDeferredRevenue": "24822000.00",
                    "netDebt": "-708837000.00",
                    "shortTermDebt": "335283000.00",
                    "shortLongTermDebt": "329231000.00",
                    "shortLongTermDebtTotal": "347376000.00",
                    "otherStockholderEquity": "2004841000.00",
                    "propertyPlantEquipment": "32229000.00",
                    "totalCurrentAssets": "1597879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1148930000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60576000.00",
                    "longTermDebt": null,
                    "inventory": "423647000.00",
                    "accountsPayable": "32925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1724056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "132000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-777871000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126177000.00",
                    "capitalLeaseObligations": "18145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2151000.00",
                    "nonCurrentLiabilitiesTotal": "14244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2004841000.00",
                    "liabilitiesAndStockholdersEquity": "1724056000.00",
                    "cashAndShortTermInvestments": "1056213000.00",
                    "propertyPlantAndEquipmentGross": "32229000.00",
                    "propertyPlantAndEquipmentNet": "32229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1115169000.00",
                    "netInvestedCapital": "1556333000.00",
                    "commonStockSharesOutstanding": "916820.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "563387000.00",
                    "intangibleAssets": "572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11002000.00",
                    "totalLiab": "1137239000.00",
                    "totalStockholderEquity": "-573852000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "42473000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-573856000.00",
                    "otherLiab": "3073000.00",
                    "goodWill": "78172000.00",
                    "otherAssets": "12057000.00",
                    "cash": "217734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259834000.00",
                    "currentDeferredRevenue": "17323000.00",
                    "netDebt": "-43957000.00",
                    "shortTermDebt": "173596000.00",
                    "shortLongTermDebt": "173596000.00",
                    "shortLongTermDebtTotal": "173777000.00",
                    "otherStockholderEquity": "8000.00",
                    "propertyPlantEquipment": "7828000.00",
                    "totalCurrentAssets": "465330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-652024000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30848000.00",
                    "longTermDebt": "181000.00",
                    "inventory": "205746000.00",
                    "accountsPayable": "18987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-874336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98057000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "181000.00",
                    "nonCurrentLiabilitiesOther": "2892000.00",
                    "nonCurrentLiabilitiesTotal": "877405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563387000.00",
                    "cashAndShortTermInvestments": "217734000.00",
                    "propertyPlantAndEquipmentGross": "17348000.00",
                    "propertyPlantAndEquipmentNet": "7828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "205496000.00",
                    "netInvestedCapital": "-400075000.00",
                    "commonStockSharesOutstanding": "107575.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "392844000.00",
                    "intangibleAssets": "3945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7067000.00",
                    "totalLiab": "689710000.00",
                    "totalStockholderEquity": "-296866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25133000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-296870000.00",
                    "otherLiab": "2270000.00",
                    "goodWill": "78172000.00",
                    "otherAssets": "5573000.00",
                    "cash": "161656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152295000.00",
                    "currentDeferredRevenue": "6421000.00",
                    "netDebt": "-41743000.00",
                    "shortTermDebt": "103868000.00",
                    "shortLongTermDebt": "103868000.00",
                    "shortLongTermDebtTotal": "119913000.00",
                    "otherStockholderEquity": "7263000.00",
                    "propertyPlantEquipment": "7673000.00",
                    "totalCurrentAssets": "297481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-378983000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13207000.00",
                    "longTermDebt": "16045000.00",
                    "inventory": "115551000.00",
                    "accountsPayable": "14824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7263000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95363000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "16045000.00",
                    "nonCurrentLiabilitiesOther": "2270000.00",
                    "nonCurrentLiabilitiesTotal": "537415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392844000.00",
                    "cashAndShortTermInvestments": "161656000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145186000.00",
                    "netInvestedCapital": "-176953000.00",
                    "commonStockSharesOutstanding": "106760.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26205000.00",
                    "netBorrowings": "10381000.00",
                    "totalCashFromFinancingActivities": "9403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "555000.00",
                    "changeInCash": "1587000.00",
                    "beginPeriodCashFlow": "73699000.00",
                    "endPeriodCashFlow": "75286000.00",
                    "totalCashFromOperatingActivities": "18239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1482000.00",
                    "otherCashflowsFromInvestingActivities": "-24906000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1307000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27518000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1387000.00",
                    "stockBasedCompensation": "1435000.00",
                    "otherNonCashItems": "16154000.00",
                    "freeCashFlow": "16940000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29266000.00",
                    "netBorrowings": "-3106000.00",
                    "totalCashFromFinancingActivities": "18042000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19046000.00",
                    "changeInCash": "7401000.00",
                    "beginPeriodCashFlow": "66298000.00",
                    "endPeriodCashFlow": "73699000.00",
                    "totalCashFromOperatingActivities": "18625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1340000.00",
                    "otherCashflowsFromInvestingActivities": "-27730000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1307000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3840000.00",
                    "stockBasedCompensation": "1427000.00",
                    "otherNonCashItems": "31064000.00",
                    "freeCashFlow": "17089000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24013000.00",
                    "netBorrowings": "1711000.00",
                    "totalCashFromFinancingActivities": "1627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11521000.00",
                    "changeInCash": "-1140000.00",
                    "beginPeriodCashFlow": "67438000.00",
                    "endPeriodCashFlow": "66298000.00",
                    "totalCashFromOperatingActivities": "21246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1035000.00",
                    "otherCashflowsFromInvestingActivities": "-22346000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-84000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6252000.00",
                    "stockBasedCompensation": "1410000.00",
                    "otherNonCashItems": "24070000.00",
                    "freeCashFlow": "19579000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-17870000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17870000.00",
                    "netBorrowings": "-864000.00",
                    "totalCashFromFinancingActivities": "-1247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27143000.00",
                    "changeInCash": "275000.00",
                    "beginPeriodCashFlow": "67163000.00",
                    "endPeriodCashFlow": "67438000.00",
                    "totalCashFromOperatingActivities": "19392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "998000.00",
                    "otherCashflowsFromInvestingActivities": "-15666000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "222000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1109000.00",
                    "stockBasedCompensation": "1444000.00",
                    "otherNonCashItems": "45202000.00",
                    "freeCashFlow": "17188000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-18593000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18593000.00",
                    "netBorrowings": "824000.00",
                    "totalCashFromFinancingActivities": "509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8932000.00",
                    "changeInCash": "-405000.00",
                    "beginPeriodCashFlow": "67568000.00",
                    "endPeriodCashFlow": "67163000.00",
                    "totalCashFromOperatingActivities": "17679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "742000.00",
                    "otherCashflowsFromInvestingActivities": "-16872000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-259000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-283000.00",
                    "stockBasedCompensation": "1836000.00",
                    "otherNonCashItems": "24316000.00",
                    "freeCashFlow": "15958000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "-47697000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47697000.00",
                    "netBorrowings": "38146000.00",
                    "totalCashFromFinancingActivities": "36987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6450000.00",
                    "changeInCash": "6127000.00",
                    "beginPeriodCashFlow": "61441000.00",
                    "endPeriodCashFlow": "67568000.00",
                    "totalCashFromOperatingActivities": "16837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "575000.00",
                    "otherCashflowsFromInvestingActivities": "-46228000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1443000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88000.00",
                    "stockBasedCompensation": "491000.00",
                    "otherNonCashItems": "22133000.00",
                    "freeCashFlow": "15368000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "24608000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24608000.00",
                    "netBorrowings": "-22252000.00",
                    "totalCashFromFinancingActivities": "-22260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36714000.00",
                    "changeInCash": "-19792000.00",
                    "beginPeriodCashFlow": "98161000.00",
                    "endPeriodCashFlow": "78369000.00",
                    "totalCashFromOperatingActivities": "-22140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7123000.00",
                    "otherCashflowsFromInvestingActivities": "25984000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-43000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8271000.00",
                    "stockBasedCompensation": "936000.00",
                    "otherNonCashItems": "-1756000.00",
                    "freeCashFlow": "-23516000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "31115000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31115000.00",
                    "netBorrowings": "-12802000.00",
                    "totalCashFromFinancingActivities": "-12832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37745000.00",
                    "changeInCash": "-13437000.00",
                    "beginPeriodCashFlow": "111598000.00",
                    "endPeriodCashFlow": "98161000.00",
                    "totalCashFromOperatingActivities": "-31720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7105000.00",
                    "otherCashflowsFromInvestingActivities": "32300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "949000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3632000.00",
                    "stockBasedCompensation": "1012000.00",
                    "otherNonCashItems": "-5724000.00",
                    "freeCashFlow": "-32905000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "35781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35781000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1612000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19105000.00",
                    "changeInCash": "-28908000.00",
                    "beginPeriodCashFlow": "140506000.00",
                    "endPeriodCashFlow": "111598000.00",
                    "totalCashFromOperatingActivities": "-66301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7232000.00",
                    "otherCashflowsFromInvestingActivities": "36063000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10592000.00",
                    "stockBasedCompensation": "2613000.00",
                    "otherNonCashItems": "-46449000.00",
                    "freeCashFlow": "-66583000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "41071000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-132508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44676000.00",
                    "changeInCash": "-68313000.00",
                    "beginPeriodCashFlow": "208819000.00",
                    "endPeriodCashFlow": "140506000.00",
                    "totalCashFromOperatingActivities": "23124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7626000.00",
                    "otherCashflowsFromInvestingActivities": "41715000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "342000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5968000.00",
                    "stockBasedCompensation": "1324000.00",
                    "otherNonCashItems": "52882000.00",
                    "freeCashFlow": "22480000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "35711000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35711000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-141321000.00",
                    "changeInCash": "-80260000.00",
                    "beginPeriodCashFlow": "289079000.00",
                    "endPeriodCashFlow": "208819000.00",
                    "totalCashFromOperatingActivities": "-108053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11055000.00",
                    "otherCashflowsFromInvestingActivities": "38963000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "63919000.00",
                    "changeToAccountReceivables": "-3196000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61285000.00",
                    "stockBasedCompensation": "2803000.00",
                    "otherNonCashItems": "-41875000.00",
                    "freeCashFlow": "-111305000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "42748000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135606000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34735000.00",
                    "changeInCash": "-15152000.00",
                    "beginPeriodCashFlow": "304231000.00",
                    "endPeriodCashFlow": "289079000.00",
                    "totalCashFromOperatingActivities": "-193506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7298000.00",
                    "otherCashflowsFromInvestingActivities": "43425000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27749000.00",
                    "changeToAccountReceivables": "-339000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "79587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1209000.00",
                    "stockBasedCompensation": "1778000.00",
                    "otherNonCashItems": "-166638000.00",
                    "freeCashFlow": "-194183000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "47876000.00",
                    "changeToLiabilities": "-274000.00",
                    "totalCashflowsFromInvestingActivities": "47876000.00",
                    "netBorrowings": "-60199000.00",
                    "totalCashFromFinancingActivities": "14751000.00",
                    "changeToOperatingActivities": "-112205000.00",
                    "netIncome": "-7466000.00",
                    "changeInCash": "-84477000.00",
                    "beginPeriodCashFlow": "388708000.00",
                    "endPeriodCashFlow": "304231000.00",
                    "totalCashFromOperatingActivities": "-147104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7198000.00",
                    "otherCashflowsFromInvestingActivities": "48311000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8607000.00",
                    "changeToAccountReceivables": "-1291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15835000.00",
                    "changeToNetincome": "-144852000.00",
                    "capitalExpenditures": "435000",
                    "changeReceivables": "-439000.00",
                    "cashFlowsOtherOperating": "44503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-84477000.00",
                    "changeInWorkingCapital": "-5947000.00",
                    "stockBasedCompensation": "1669000.00",
                    "otherNonCashItems": "-142558000.00",
                    "freeCashFlow": "-147539000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-3392000.00",
                    "changeToLiabilities": "-25833000.00",
                    "totalCashflowsFromInvestingActivities": "46818000.00",
                    "netBorrowings": "60508000.00",
                    "totalCashFromFinancingActivities": "-45099000.00",
                    "changeToOperatingActivities": "-112205000.00",
                    "netIncome": "-15469000.00",
                    "changeInCash": "-83302000.00",
                    "beginPeriodCashFlow": "472010000.00",
                    "endPeriodCashFlow": "388708000.00",
                    "totalCashFromOperatingActivities": "-85021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7224000.00",
                    "otherCashflowsFromInvestingActivities": "47632000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "114981000.00",
                    "changeToAccountReceivables": "-3737000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-129716000.00",
                    "changeToNetincome": "-162646000.00",
                    "capitalExpenditures": "814000",
                    "changeReceivables": "4312000.00",
                    "cashFlowsOtherOperating": "47457000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-83302000.00",
                    "changeInWorkingCapital": "-3408000.00",
                    "stockBasedCompensation": "1679000.00",
                    "otherNonCashItems": "-75047000.00",
                    "freeCashFlow": "-85835000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-56484000.00",
                    "changeToLiabilities": "-33170000.00",
                    "totalCashflowsFromInvestingActivities": "17057000.00",
                    "netBorrowings": "-155964000.00",
                    "totalCashFromFinancingActivities": "-63049000.00",
                    "changeToOperatingActivities": "-151517000.00",
                    "netIncome": "24765000.00",
                    "changeInCash": "-131955000.00",
                    "beginPeriodCashFlow": "603965000.00",
                    "endPeriodCashFlow": "472010000.00",
                    "totalCashFromOperatingActivities": "-85963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10702000.00",
                    "otherCashflowsFromInvestingActivities": "21323000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "110335000.00",
                    "changeToAccountReceivables": "14808000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2235000.00",
                    "changeToNetincome": "-250063000.00",
                    "capitalExpenditures": "4266000",
                    "changeReceivables": "14808000.00",
                    "cashFlowsOtherOperating": "35628000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-131955000.00",
                    "changeInWorkingCapital": "83831000.00",
                    "stockBasedCompensation": "5344000.00",
                    "otherNonCashItems": "-210605000.00",
                    "freeCashFlow": "-90229000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "14236000.00",
                    "changeToLiabilities": "-17346000.00",
                    "totalCashflowsFromInvestingActivities": "45304000.00",
                    "netBorrowings": "-166984000.00",
                    "totalCashFromFinancingActivities": "-242139000.00",
                    "changeToOperatingActivities": "72004000.00",
                    "netIncome": "-51127000.00",
                    "changeInCash": "-82418000.00",
                    "beginPeriodCashFlow": "686383000.00",
                    "endPeriodCashFlow": "603965000.00",
                    "totalCashFromOperatingActivities": "114417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9995000.00",
                    "otherCashflowsFromInvestingActivities": "49226000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "100971000.00",
                    "changeToAccountReceivables": "29060000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-633000.00",
                    "changeToNetincome": "36471000.00",
                    "capitalExpenditures": "3922000",
                    "changeReceivables": "29060000.00",
                    "cashFlowsOtherOperating": "5139000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82418000.00",
                    "changeInWorkingCapital": "110584000.00",
                    "stockBasedCompensation": "1208000.00",
                    "otherNonCashItems": "43757000.00",
                    "freeCashFlow": "110495000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-14610000.00",
                    "changeToLiabilities": "-64082000.00",
                    "totalCashflowsFromInvestingActivities": "-14610000.00",
                    "netBorrowings": "26373000.00",
                    "totalCashFromFinancingActivities": "25904000.00",
                    "changeToOperatingActivities": "-219359000.00",
                    "netIncome": "-115089000.00",
                    "changeInCash": "-111147000.00",
                    "beginPeriodCashFlow": "797530000.00",
                    "endPeriodCashFlow": "686383000.00",
                    "totalCashFromOperatingActivities": "-122441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10115000.00",
                    "otherCashflowsFromInvestingActivities": "-6366000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "208071000.00",
                    "changeToAccountReceivables": "38523000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-469000.00",
                    "changeToNetincome": "18111000.00",
                    "capitalExpenditures": "8950000",
                    "changeReceivables": "38523000.00",
                    "cashFlowsOtherOperating": "39624000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-111147000.00",
                    "changeInWorkingCapital": "145881000.00",
                    "stockBasedCompensation": "1776000.00",
                    "otherNonCashItems": "-165124000.00",
                    "freeCashFlow": "-131391000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "29043000.00",
                    "changeToLiabilities": "-22400000.00",
                    "totalCashflowsFromInvestingActivities": "-211963000.00",
                    "netBorrowings": "-11262000.00",
                    "totalCashFromFinancingActivities": "-190204000.00",
                    "changeToOperatingActivities": "145440000.00",
                    "netIncome": "-310459000.00",
                    "changeInCash": "-417245000.00",
                    "beginPeriodCashFlow": "1214775000.00",
                    "endPeriodCashFlow": "797530000.00",
                    "totalCashFromOperatingActivities": "-15078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7895000.00",
                    "otherCashflowsFromInvestingActivities": "63327000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15453000.00",
                    "changeToAccountReceivables": "-4331000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-875000.00",
                    "changeToNetincome": "337189000.00",
                    "capitalExpenditures": "7096000",
                    "changeReceivables": "-4331000.00",
                    "cashFlowsOtherOperating": "-8773000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-417245000.00",
                    "changeInWorkingCapital": "-38019000.00",
                    "stockBasedCompensation": "3629000.00",
                    "otherNonCashItems": "345731000.00",
                    "freeCashFlow": "-22174000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-9627000.00",
                    "changeToLiabilities": "4893000.00",
                    "totalCashflowsFromInvestingActivities": "-9627000.00",
                    "netBorrowings": "71328000.00",
                    "totalCashFromFinancingActivities": "71514000.00",
                    "changeToOperatingActivities": "13366000.00",
                    "netIncome": "-129793000.00",
                    "changeInCash": "-181342000.00",
                    "beginPeriodCashFlow": "1396117000.00",
                    "endPeriodCashFlow": "1214775000.00",
                    "totalCashFromOperatingActivities": "-243229000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3718000.00",
                    "otherCashflowsFromInvestingActivities": "714000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-128477000.00",
                    "changeToAccountReceivables": "-20270000.00",
                    "salePurchaseOfStock": "681000.00",
                    "otherCashflowsFromFinancingActivities": "-495000.00",
                    "changeToNetincome": "12246000.00",
                    "capitalExpenditures": "9627000",
                    "changeReceivables": "-20270000.00",
                    "cashFlowsOtherOperating": "5122000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-181342000.00",
                    "changeInWorkingCapital": "-130488000.00",
                    "stockBasedCompensation": "3655000.00",
                    "otherNonCashItems": "9679000.00",
                    "freeCashFlow": "-252856000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-9573000.00",
                    "changeToLiabilities": "5820000.00",
                    "totalCashflowsFromInvestingActivities": "-9573000.00",
                    "netBorrowings": "77905000.00",
                    "totalCashFromFinancingActivities": "78609000.00",
                    "changeToOperatingActivities": "-22385000.00",
                    "netIncome": "-98122000.00",
                    "changeInCash": "-104572000.00",
                    "beginPeriodCashFlow": "1500689000.00",
                    "endPeriodCashFlow": "1396117000.00",
                    "totalCashFromOperatingActivities": "-173608000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3469000.00",
                    "otherCashflowsFromInvestingActivities": "270000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-84319000.00",
                    "changeToAccountReceivables": "8457000.00",
                    "salePurchaseOfStock": "704000.00",
                    "otherCashflowsFromFinancingActivities": "750000.00",
                    "changeToNetincome": "6130000.00",
                    "capitalExpenditures": "9843000",
                    "changeReceivables": "8457000.00",
                    "cashFlowsOtherOperating": "-16129000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-104572000.00",
                    "changeInWorkingCapital": "-86171000.00",
                    "stockBasedCompensation": "1542000.00",
                    "otherNonCashItems": "5674000.00",
                    "freeCashFlow": "-183451000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "investments": "-5704000.00",
                    "changeToLiabilities": "20351000.00",
                    "totalCashflowsFromInvestingActivities": "-5704000.00",
                    "netBorrowings": "735576000.00",
                    "totalCashFromFinancingActivities": "720961000.00",
                    "changeToOperatingActivities": "44638000.00",
                    "netIncome": "-65807000.00",
                    "changeInCash": "533852000.00",
                    "beginPeriodCashFlow": "966837000.00",
                    "endPeriodCashFlow": "1500689000.00",
                    "totalCashFromOperatingActivities": "-181405000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3122000.00",
                    "otherCashflowsFromInvestingActivities": "714000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-187914000.00",
                    "changeToAccountReceivables": "-8253000.00",
                    "salePurchaseOfStock": "1560000.00",
                    "otherCashflowsFromFinancingActivities": "-14615000.00",
                    "changeToNetincome": "12041000.00",
                    "capitalExpenditures": "5704000",
                    "changeReceivables": "-8253000.00",
                    "cashFlowsOtherOperating": "-28840000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "533852000.00",
                    "changeInWorkingCapital": "-131178000.00",
                    "stockBasedCompensation": "5392000.00",
                    "otherNonCashItems": "7066000.00",
                    "freeCashFlow": "-187109000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-79384000.00",
                    "changeToLiabilities": "32944000.00",
                    "totalCashflowsFromInvestingActivities": "-79384000.00",
                    "netBorrowings": "-76193000.00",
                    "totalCashFromFinancingActivities": "-73372000.00",
                    "changeToOperatingActivities": "13168000.00",
                    "netIncome": "-77189000.00",
                    "changeInCash": "-123202000.00",
                    "beginPeriodCashFlow": "1090039000.00",
                    "endPeriodCashFlow": "966837000.00",
                    "totalCashFromOperatingActivities": "29554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2906000.00",
                    "otherCashflowsFromInvestingActivities": "-76145000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "88502000.00",
                    "changeToAccountReceivables": "-33140000.00",
                    "salePurchaseOfStock": "2915000.00",
                    "otherCashflowsFromFinancingActivities": "2821000.00",
                    "changeToNetincome": "2082000.00",
                    "capitalExpenditures": "3239000",
                    "changeReceivables": "-33140000.00",
                    "cashFlowsOtherOperating": "-1777000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-123202000.00",
                    "changeInWorkingCapital": "101474000.00",
                    "stockBasedCompensation": "2820000.00",
                    "otherNonCashItems": "-457000.00",
                    "freeCashFlow": "26315000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-6272000.00",
                    "changeToLiabilities": "11111000.00",
                    "totalCashflowsFromInvestingActivities": "-6272000.00",
                    "netBorrowings": "80264000.00",
                    "totalCashFromFinancingActivities": "79368000.00",
                    "changeToOperatingActivities": "22129000.00",
                    "netIncome": "-60662000.00",
                    "changeInCash": "-99284000.00",
                    "beginPeriodCashFlow": "1189323000.00",
                    "endPeriodCashFlow": "1090039000.00",
                    "totalCashFromOperatingActivities": "-172380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1399000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "399164000.00",
                    "changeToInventory": "-127907000.00",
                    "changeToAccountReceivables": "-27771000.00",
                    "salePurchaseOfStock": "2915000.00",
                    "otherCashflowsFromFinancingActivities": "-4697000.00",
                    "changeToNetincome": "9039000.00",
                    "capitalExpenditures": "6272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122438000.00",
                    "stockBasedCompensation": "4324000.00",
                    "otherNonCashItems": "4997000.00",
                    "freeCashFlow": "-178652000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "-1929000.00",
                    "changeToLiabilities": "11370000.00",
                    "totalCashflowsFromInvestingActivities": "-1929000.00",
                    "netBorrowings": "139184000.00",
                    "totalCashFromFinancingActivities": "701242000.00",
                    "changeToOperatingActivities": "14704000.00",
                    "netIncome": "-37850000.00",
                    "changeInCash": "516435000.00",
                    "beginPeriodCashFlow": "672888000.00",
                    "endPeriodCashFlow": "1189323000.00",
                    "totalCashFromOperatingActivities": "-182878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1196000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "377322000.00",
                    "changeToInventory": "-162829000.00",
                    "changeToAccountReceivables": "-19160000.00",
                    "salePurchaseOfStock": "-2037000.00",
                    "otherCashflowsFromFinancingActivities": "-249000.00",
                    "changeToNetincome": "9410000.00",
                    "capitalExpenditures": "1929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-155915000.00",
                    "stockBasedCompensation": "4230000.00",
                    "otherNonCashItems": "5461000.00",
                    "freeCashFlow": "-184807000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": "-1429000.00",
                    "changeToLiabilities": "6520000.00",
                    "totalCashflowsFromInvestingActivities": "-1429000.00",
                    "netBorrowings": "-55349000.00",
                    "totalCashFromFinancingActivities": "446825000.00",
                    "changeToOperatingActivities": "-3146000.00",
                    "netIncome": "-63228000.00",
                    "changeInCash": "470545000.00",
                    "beginPeriodCashFlow": "202343000.00",
                    "endPeriodCashFlow": "672888000.00",
                    "totalCashFromOperatingActivities": "25149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1089000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "44545000.00",
                    "changeToAccountReceivables": "19393000.00",
                    "salePurchaseOfStock": "-878000.00",
                    "otherCashflowsFromFinancingActivities": "-66000.00",
                    "changeToNetincome": "19695000.00",
                    "capitalExpenditures": "1429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67312000.00",
                    "stockBasedCompensation": "4100000.00",
                    "otherNonCashItems": "15876000.00",
                    "freeCashFlow": "23720000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1699000.00",
                    "changeToLiabilities": "-7436000.00",
                    "totalCashflowsFromInvestingActivities": "-1699000.00",
                    "netBorrowings": "-8329000.00",
                    "totalCashFromFinancingActivities": "9600000.00",
                    "changeToOperatingActivities": "571000.00",
                    "netIncome": "-41059000.00",
                    "changeInCash": "-17244000.00",
                    "beginPeriodCashFlow": "219587000.00",
                    "endPeriodCashFlow": "202343000.00",
                    "totalCashFromOperatingActivities": "-25145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "970000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "21702000.00",
                    "changeToAccountReceivables": "-4530000.00",
                    "salePurchaseOfStock": "-1818000.00",
                    "otherCashflowsFromFinancingActivities": "19713000.00",
                    "changeToNetincome": "4543000.00",
                    "capitalExpenditures": "1699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10307000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "4037000.00",
                    "freeCashFlow": "-26844000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1504000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1504000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "187590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42735000.00",
                    "changeInCash": "150478000.00",
                    "beginPeriodCashFlow": "69109000.00",
                    "endPeriodCashFlow": "219587000.00",
                    "totalCashFromOperatingActivities": "-35608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1474000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4647000.00",
                    "changeToAccountReceivables": "-3401000.00",
                    "salePurchaseOfStock": "-5282000.00",
                    "otherCashflowsFromFinancingActivities": "227318000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4341000.00",
                    "stockBasedCompensation": "601000.00",
                    "otherNonCashItems": "711000.00",
                    "freeCashFlow": "-37112000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1230000.00",
                    "changeToLiabilities": "2134000.00",
                    "totalCashflowsFromInvestingActivities": "-1230000.00",
                    "netBorrowings": "19975000.00",
                    "totalCashFromFinancingActivities": "19946000.00",
                    "changeToOperatingActivities": "2411000.00",
                    "netIncome": "-39764000.00",
                    "changeInCash": "-33415000.00",
                    "beginPeriodCashFlow": "102524000.00",
                    "endPeriodCashFlow": "69109000.00",
                    "totalCashFromOperatingActivities": "-52131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1537000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-21315000.00",
                    "changeToAccountReceivables": "-485000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "3261000.00",
                    "capitalExpenditures": "1230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17255000.00",
                    "stockBasedCompensation": "619000.00",
                    "otherNonCashItems": "316000.00",
                    "freeCashFlow": "-53361000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-533000.00",
                    "changeToLiabilities": "11536000.00",
                    "totalCashflowsFromInvestingActivities": "-533000.00",
                    "netBorrowings": "51983000.00",
                    "totalCashFromFinancingActivities": "52251000.00",
                    "changeToOperatingActivities": "1447000.00",
                    "netIncome": "-33340000.00",
                    "changeInCash": "-38262000.00",
                    "beginPeriodCashFlow": "140786000.00",
                    "endPeriodCashFlow": "102524000.00",
                    "totalCashFromOperatingActivities": "-89980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1557000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-64797000.00",
                    "changeToAccountReceivables": "-10383000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "268000.00",
                    "changeToNetincome": "3904000.00",
                    "capitalExpenditures": "533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62197000.00",
                    "stockBasedCompensation": "667000.00",
                    "otherNonCashItems": "96000.00",
                    "freeCashFlow": "-90513000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-261000.00",
                    "changeToLiabilities": "-2371000.00",
                    "totalCashflowsFromInvestingActivities": "-261000.00",
                    "netBorrowings": "15650000.00",
                    "totalCashFromFinancingActivities": "15455000.00",
                    "changeToOperatingActivities": "5067000.00",
                    "netIncome": "-27139000.00",
                    "changeInCash": "-22723000.00",
                    "beginPeriodCashFlow": "163509000.00",
                    "endPeriodCashFlow": "140786000.00",
                    "totalCashFromOperatingActivities": "-37917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1589000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11412000.00",
                    "changeToAccountReceivables": "-4161000.00",
                    "salePurchaseOfStock": "-542000.00",
                    "otherCashflowsFromFinancingActivities": "347000.00",
                    "changeToNetincome": "427000.00",
                    "capitalExpenditures": "261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12877000.00",
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "83000.00",
                    "freeCashFlow": "-38178000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108173000.00",
                    "netBorrowings": "39817000.00",
                    "totalCashFromFinancingActivities": "37876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54046000.00",
                    "changeInCash": "4857000.00",
                    "beginPeriodCashFlow": "61441000.00",
                    "endPeriodCashFlow": "66298000.00",
                    "totalCashFromOperatingActivities": "75154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3350000.00",
                    "otherCashflowsFromInvestingActivities": "-101112000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1397000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1941000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4948000.00",
                    "stockBasedCompensation": "5181000.00",
                    "otherNonCashItems": "115721000.00",
                    "freeCashFlow": "68093000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "132575000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "132575000.00",
                    "netBorrowings": "-14446000.00",
                    "totalCashFromFinancingActivities": "-165988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-138240000.00",
                    "changeInCash": "-130450000.00",
                    "beginPeriodCashFlow": "208819000.00",
                    "endPeriodCashFlow": "78369000.00",
                    "totalCashFromOperatingActivities": "-97037000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29086000.00",
                    "otherCashflowsFromInvestingActivities": "136062000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "417000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7279000.00",
                    "stockBasedCompensation": "5885000.00",
                    "otherNonCashItems": "-1047000.00",
                    "freeCashFlow": "-100524000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "154499000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "173153000.00",
                    "netBorrowings": "222404000.00",
                    "totalCashFromFinancingActivities": "97340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-85097000.00",
                    "changeInCash": "-263191000.00",
                    "beginPeriodCashFlow": "472010000.00",
                    "endPeriodCashFlow": "208819000.00",
                    "totalCashFromOperatingActivities": "-533684000.00",
                    "issuanceOfCapitalStock": "2399000.00",
                    "depreciation": "29113000.00",
                    "otherCashflowsFromInvestingActivities": "175777000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "159758000.00",
                    "changeToAccountReceivables": "-7241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-127463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5728000.00",
                    "stockBasedCompensation": "6893000.00",
                    "otherNonCashItems": "-478865000.00",
                    "freeCashFlow": "-536308000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-13222000.00",
                    "changeToLiabilities": "-181307000.00",
                    "totalCashflowsFromInvestingActivities": "-164212000.00",
                    "netBorrowings": "-518860000.00",
                    "totalCashFromFinancingActivities": "-469488000.00",
                    "changeToOperatingActivities": "-149421000.00",
                    "netIncome": "-451910000.00",
                    "changeInCash": "-742765000.00",
                    "beginPeriodCashFlow": "1214775000.00",
                    "endPeriodCashFlow": "472010000.00",
                    "totalCashFromOperatingActivities": "-109065000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38707000.00",
                    "otherCashflowsFromInvestingActivities": "127510000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "403924000.00",
                    "changeToAccountReceivables": "78060000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4212000.00",
                    "changeToNetincome": "-72966000.00",
                    "capitalExpenditures": "24234000",
                    "changeReceivables": "78060000.00",
                    "cashFlowsOtherOperating": "71618000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-742765000.00",
                    "changeInWorkingCapital": "302277000.00",
                    "stockBasedCompensation": "11957000.00",
                    "otherNonCashItems": "13759000.00",
                    "freeCashFlow": "-133299000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-104288000.00",
                    "changeToLiabilities": "70264000.00",
                    "totalCashflowsFromInvestingActivities": "-104288000.00",
                    "netBorrowings": "808570000.00",
                    "totalCashFromFinancingActivities": "797712000.00",
                    "changeToOperatingActivities": "48787000.00",
                    "netIncome": "-370911000.00",
                    "changeInCash": "124736000.00",
                    "beginPeriodCashFlow": "1090039000.00",
                    "endPeriodCashFlow": "1214775000.00",
                    "totalCashFromOperatingActivities": "-568688000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "13215000.00",
                    "otherCashflowsFromInvestingActivities": "-104288000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-312208000.00",
                    "changeToAccountReceivables": "-53206000.00",
                    "salePurchaseOfStock": "5766000.00",
                    "otherCashflowsFromFinancingActivities": "-16624000.00",
                    "changeToNetincome": "32499000.00",
                    "capitalExpenditures": "28413000",
                    "changeReceivables": "-53206000.00",
                    "cashFlowsOtherOperating": "-41624000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "124736000.00",
                    "changeInWorkingCapital": "-246363000.00",
                    "stockBasedCompensation": "13409000.00",
                    "otherNonCashItems": "12491000.00",
                    "freeCashFlow": "-597101000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-11329000.00",
                    "changeToLiabilities": "21565000.00",
                    "totalCashflowsFromInvestingActivities": "-11329000.00",
                    "netBorrowings": "155770000.00",
                    "totalCashFromFinancingActivities": "1237035000.00",
                    "changeToOperatingActivities": "34258000.00",
                    "netIncome": "-202799000.00",
                    "changeInCash": "870452000.00",
                    "beginPeriodCashFlow": "219587000.00",
                    "endPeriodCashFlow": "1090039000.00",
                    "totalCashFromOperatingActivities": "-355254000.00",
                    "issuanceOfCapitalStock": "1095189000.00",
                    "depreciation": "4654000.00",
                    "otherCashflowsFromInvestingActivities": "8341000.00",
                    "dividendsPaid": "1266771000.00",
                    "changeToInventory": "-224489000.00",
                    "changeToAccountReceivables": "-32068000.00",
                    "salePurchaseOfStock": "-4733000.00",
                    "otherCashflowsFromFinancingActivities": "2522010000.00",
                    "changeToNetincome": "42687000.00",
                    "capitalExpenditures": "11329000",
                    "changeReceivables": "-32068000.00",
                    "cashFlowsOtherOperating": "-13673000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "870452000.00",
                    "changeInWorkingCapital": "-200734000.00",
                    "stockBasedCompensation": "13254000.00",
                    "otherNonCashItems": "3267000.00",
                    "freeCashFlow": "-366583000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3528000.00",
                    "changeToLiabilities": "14937000.00",
                    "totalCashflowsFromInvestingActivities": "-3528000.00",
                    "netBorrowings": "52979000.00",
                    "totalCashFromFinancingActivities": "275242000.00",
                    "changeToOperatingActivities": "8382000.00",
                    "netIncome": "-142978000.00",
                    "changeInCash": "56078000.00",
                    "beginPeriodCashFlow": "163509000.00",
                    "endPeriodCashFlow": "219587000.00",
                    "totalCashFromOperatingActivities": "-215636000.00",
                    "issuanceOfCapitalStock": "227502000.00",
                    "depreciation": "6157000.00",
                    "otherCashflowsFromInvestingActivities": "8341000.00",
                    "dividendsPaid": "228589000.00",
                    "changeToInventory": "-92877000.00",
                    "changeToAccountReceivables": "-18430000.00",
                    "salePurchaseOfStock": "-5824000.00",
                    "otherCashflowsFromFinancingActivities": "228772000.00",
                    "changeToNetincome": "8816000.00",
                    "capitalExpenditures": "3528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87988000.00",
                    "stockBasedCompensation": "2756000.00",
                    "otherNonCashItems": "357000.00",
                    "freeCashFlow": "-219164000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "12788000.00",
                    "changeToLiabilities": "-5667000.00",
                    "totalCashflowsFromInvestingActivities": "12788000.00",
                    "netBorrowings": "-13391000.00",
                    "totalCashFromFinancingActivities": "132375000.00",
                    "changeToOperatingActivities": "-5689000.00",
                    "netIncome": "-85178000.00",
                    "changeInCash": "80252000.00",
                    "beginPeriodCashFlow": "83257000.00",
                    "endPeriodCashFlow": "163509000.00",
                    "totalCashFromOperatingActivities": "-64911000.00",
                    "issuanceOfCapitalStock": "145899000.00",
                    "depreciation": "6932000.00",
                    "otherCashflowsFromInvestingActivities": "14850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11902000.00",
                    "changeToAccountReceivables": "9049000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "291665000.00",
                    "changeToNetincome": "3461000.00",
                    "capitalExpenditures": "2062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9595000.00",
                    "stockBasedCompensation": "1158000.00",
                    "otherNonCashItems": "279000.00",
                    "freeCashFlow": "-66973000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "531000.00",
                    "minorityInterest": null,
                    "netIncome": "628000.00",
                    "sellingGeneralAdministrative": "26553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41611000.00",
                    "reconciledDepreciation": "1482000.00",
                    "ebit": "31091000.00",
                    "ebitda": "32573000.00",
                    "depreciationAndAmortization": "1482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "531000.00",
                    "otherOperatingExpenses": "51743000.00",
                    "interestExpense": "13045000.00",
                    "taxProvision": "-24000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1063000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24000.00",
                    "totalRevenue": "52274000.00",
                    "totalOperatingExpenses": "41080000.00",
                    "costOfRevenue": "10663000.00",
                    "totalOtherIncomeExpenseNet": "-7812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "555000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18854000.00",
                    "minorityInterest": null,
                    "netIncome": "-19058000.00",
                    "sellingGeneralAdministrative": "4520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19151000.00",
                    "reconciledDepreciation": "1340000.00",
                    "ebit": "-5583000.00",
                    "ebitda": "-4243000.00",
                    "depreciationAndAmortization": "1340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5583000.00",
                    "otherOperatingExpenses": "30575000.00",
                    "interestExpense": "13271000.00",
                    "taxProvision": "192000.00",
                    "interestIncome": "42476000.00",
                    "netInterestIncome": "29205000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "192000.00",
                    "totalRevenue": "24992000.00",
                    "totalOperatingExpenses": "24734000.00",
                    "costOfRevenue": "5841000.00",
                    "totalOtherIncomeExpenseNet": "-13271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19046000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11580000.00",
                    "minorityInterest": null,
                    "netIncome": "-11403000.00",
                    "sellingGeneralAdministrative": "33888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23317000.00",
                    "reconciledDepreciation": "1035000.00",
                    "ebit": "17946000.00",
                    "ebitda": "18981000.00",
                    "depreciationAndAmortization": "1035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2260000.00",
                    "otherOperatingExpenses": "26112000.00",
                    "interestExpense": "29526000.00",
                    "taxProvision": "-59000.00",
                    "interestIncome": "43916000.00",
                    "netInterestIncome": "30076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-59000.00",
                    "totalRevenue": "28372000.00",
                    "totalOperatingExpenses": "21057000.00",
                    "costOfRevenue": "5054998.00",
                    "totalOtherIncomeExpenseNet": "-13840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11521000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26998000.00",
                    "minorityInterest": null,
                    "netIncome": "-26776000.00",
                    "sellingGeneralAdministrative": "1538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16287000.00",
                    "reconciledDepreciation": "998000.00",
                    "ebit": "-12977000.00",
                    "ebitda": "-11979000.00",
                    "depreciationAndAmortization": "998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18823000.00",
                    "otherOperatingExpenses": "18823000.00",
                    "interestExpense": "14021000.00",
                    "taxProvision": "144000.00",
                    "interestIncome": "44829000.00",
                    "netInterestIncome": "30808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": "-5000.00",
                    "totalOperatingExpenses": "2536000.00",
                    "costOfRevenue": "16287000.00",
                    "totalOtherIncomeExpenseNet": "-8175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27142000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8873000.00",
                    "minorityInterest": null,
                    "netIncome": "-8519000.00",
                    "sellingGeneralAdministrative": "23104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17019000.00",
                    "reconciledDepreciation": "742000.00",
                    "ebit": "4967000.00",
                    "ebitda": "5709000.00",
                    "depreciationAndAmortization": "742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23846000.00",
                    "otherOperatingExpenses": "23846000.00",
                    "interestExpense": "13840000.00",
                    "taxProvision": "59000.00",
                    "interestIncome": "45748000.00",
                    "netInterestIncome": "31908000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "21923000.00",
                    "totalOperatingExpenses": "23846000.00",
                    "costOfRevenue": "4904000.00",
                    "totalOtherIncomeExpenseNet": "14973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8932000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6300000.00",
                    "minorityInterest": null,
                    "netIncome": "-6351000.00",
                    "sellingGeneralAdministrative": "5347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16067000.00",
                    "reconciledDepreciation": "575000.00",
                    "ebit": "5346000.00",
                    "ebitda": "5921000.00",
                    "depreciationAndAmortization": "575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21989000.00",
                    "otherOperatingExpenses": "21989000.00",
                    "interestExpense": "11646000.00",
                    "taxProvision": "150000.00",
                    "interestIncome": "37157000.00",
                    "netInterestIncome": "25511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "11250000.00",
                    "totalOperatingExpenses": "5922000.00",
                    "costOfRevenue": "16067000.00",
                    "totalOtherIncomeExpenseNet": "15689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6450000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36251000.00",
                    "minorityInterest": null,
                    "netIncome": "-36574000.00",
                    "sellingGeneralAdministrative": "102910000.00",
                    "sellingAndMarketingExpenses": "32768000.00",
                    "grossProfit": "2828000.00",
                    "reconciledDepreciation": "7123000.00",
                    "ebit": "-20274000.00",
                    "ebitda": "-13151000.00",
                    "depreciationAndAmortization": "7123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107205000.00",
                    "otherOperatingExpenses": "110033000.00",
                    "interestExpense": "15977000.00",
                    "taxProvision": "463000.00",
                    "interestIncome": "48681000.00",
                    "netInterestIncome": "32704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "463000.00",
                    "totalRevenue": "2828000.00",
                    "totalOperatingExpenses": "110033000.00",
                    "costOfRevenue": "48531000.00",
                    "totalOtherIncomeExpenseNet": "70954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36714000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37620000.00",
                    "minorityInterest": null,
                    "netIncome": "-39743000.00",
                    "sellingGeneralAdministrative": "1587000.00",
                    "sellingAndMarketingExpenses": "59944000.00",
                    "grossProfit": "2890000.00",
                    "reconciledDepreciation": "7105000.00",
                    "ebit": "-20672000.00",
                    "ebitda": "-13567000.00",
                    "depreciationAndAmortization": "7105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5802000.00",
                    "otherOperatingExpenses": "8692000.00",
                    "interestExpense": "16948000.00",
                    "taxProvision": "124000.00",
                    "interestIncome": "50213000.00",
                    "netInterestIncome": "33265000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "124000.00",
                    "totalRevenue": "2890000.00",
                    "totalOperatingExpenses": "8692000.00",
                    "costOfRevenue": "61793000.00",
                    "totalOtherIncomeExpenseNet": "-31818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37744000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19271000.00",
                    "minorityInterest": null,
                    "netIncome": "-21188000.00",
                    "sellingGeneralAdministrative": "5524000.00",
                    "sellingAndMarketingExpenses": "4036000.00",
                    "grossProfit": "33705000.00",
                    "reconciledDepreciation": "7232000.00",
                    "ebit": "2220000.00",
                    "ebitda": "9452000.00",
                    "depreciationAndAmortization": "7232000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28181000.00",
                    "otherOperatingExpenses": "32700000.00",
                    "interestExpense": "16530000.00",
                    "taxProvision": "-167000.00",
                    "interestIncome": "51862000.00",
                    "netInterestIncome": "-1549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-167000.00",
                    "totalRevenue": "60881000.00",
                    "totalOperatingExpenses": "5524000.00",
                    "costOfRevenue": "27176000.00",
                    "totalOtherIncomeExpenseNet": "-47452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19104000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44240000.00",
                    "minorityInterest": null,
                    "netIncome": "-67617000.00",
                    "sellingGeneralAdministrative": "7965000.00",
                    "sellingAndMarketingExpenses": "28732000.00",
                    "grossProfit": "25107000.00",
                    "reconciledDepreciation": "7626000.00",
                    "ebit": "-21303000.00",
                    "ebitda": "-13677000.00",
                    "depreciationAndAmortization": "7626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17142000.00",
                    "otherOperatingExpenses": "32075000.00",
                    "interestExpense": "15731000.00",
                    "taxProvision": "436000.00",
                    "interestIncome": "51077000.00",
                    "netInterestIncome": "35346000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "436000.00",
                    "totalRevenue": "49217000.00",
                    "totalOperatingExpenses": "7965000.00",
                    "costOfRevenue": "24110000.00",
                    "totalOtherIncomeExpenseNet": "-61382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-141624000.00",
                    "minorityInterest": null,
                    "netIncome": "-141321000.00",
                    "sellingGeneralAdministrative": "68962000.00",
                    "sellingAndMarketingExpenses": "8569000.00",
                    "grossProfit": "29047000.00",
                    "reconciledDepreciation": "11055000.00",
                    "ebit": "-59408000.00",
                    "ebitda": "-48353000.00",
                    "depreciationAndAmortization": "11055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-106851000.00",
                    "otherOperatingExpenses": "342775000.00",
                    "interestExpense": "14530000.00",
                    "taxProvision": "-303000.00",
                    "interestIncome": "4789000.00",
                    "netInterestIncome": "-9741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-303000.00",
                    "totalRevenue": "235924000.00",
                    "totalOperatingExpenses": "135898000.00",
                    "costOfRevenue": "206877000.00",
                    "totalOtherIncomeExpenseNet": "-34773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-141321000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82597000.00",
                    "minorityInterest": null,
                    "netIncome": "-82857000.00",
                    "sellingGeneralAdministrative": "66157000.00",
                    "sellingAndMarketingExpenses": "13429000.00",
                    "grossProfit": "48094000.00",
                    "reconciledDepreciation": "11248000.00",
                    "ebit": "-70539000.00",
                    "ebitda": "-58691000.00",
                    "depreciationAndAmortization": "11848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42502000.00",
                    "otherOperatingExpenses": "278136000.00",
                    "interestExpense": "12058000.00",
                    "taxProvision": "260000.00",
                    "interestIncome": "5506000.00",
                    "netInterestIncome": "-6552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "260000.00",
                    "totalRevenue": "235634000.00",
                    "totalOperatingExpenses": "90596000.00",
                    "costOfRevenue": "187540000.00",
                    "totalOtherIncomeExpenseNet": "-40095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82857000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7180000.00",
                    "minorityInterest": null,
                    "netIncome": "-66039000.00",
                    "sellingGeneralAdministrative": "23785000.00",
                    "sellingAndMarketingExpenses": "14970000.00",
                    "grossProfit": "43882000.00",
                    "reconciledDepreciation": "10536000.00",
                    "ebit": "-5653000.00",
                    "ebitda": "1545000.00",
                    "depreciationAndAmortization": "7198000.00",
                    "nonOperatingIncomeNetOther": "-4384000.00",
                    "operatingIncome": "-52611000.00",
                    "otherOperatingExpenses": "106132000.00",
                    "interestExpense": "8938000.00",
                    "taxProvision": "385000.00",
                    "interestIncome": "4921000.00",
                    "netInterestIncome": "-4017000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1353000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "286000.00",
                    "totalRevenue": "53521000.00",
                    "totalOperatingExpenses": "96493000.00",
                    "costOfRevenue": "9639000.00",
                    "totalOtherIncomeExpenseNet": "45431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66318000.00",
                    "netIncomeApplicableToCommonShares": "-66318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15415000.00",
                    "minorityInterest": null,
                    "netIncome": "-75044000.00",
                    "sellingGeneralAdministrative": "10219000.00",
                    "sellingAndMarketingExpenses": "11471000.00",
                    "grossProfit": "23038000.00",
                    "reconciledDepreciation": "5317000.00",
                    "ebit": "-10141000.00",
                    "ebitda": "-2917000.00",
                    "depreciationAndAmortization": "7224000.00",
                    "nonOperatingIncomeNetOther": "3411000.00",
                    "operatingIncome": "12819000.00",
                    "otherOperatingExpenses": "33440000.00",
                    "interestExpense": "8784000.00",
                    "taxProvision": "273000.00",
                    "interestIncome": "5942000.00",
                    "netInterestIncome": "-3977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "46259000.00",
                    "totalOperatingExpenses": "10219000.00",
                    "costOfRevenue": "23221000.00",
                    "totalOtherIncomeExpenseNet": "-28234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-75044000.00",
                    "netIncomeApplicableToCommonShares": "-75044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27170000.00",
                    "minorityInterest": null,
                    "netIncome": "24765000.00",
                    "sellingGeneralAdministrative": "81810000.00",
                    "sellingAndMarketingExpenses": "8950000.00",
                    "grossProfit": "29459000.00",
                    "reconciledDepreciation": "-3891000.00",
                    "ebit": "39246000.00",
                    "ebitda": "49948000.00",
                    "depreciationAndAmortization": "10702000.00",
                    "nonOperatingIncomeNetOther": "116855000.00",
                    "operatingIncome": "-77609000.00",
                    "otherOperatingExpenses": "286958000.00",
                    "interestExpense": "12076000.00",
                    "taxProvision": "2405000.00",
                    "interestIncome": "6372000.00",
                    "netInterestIncome": "-5704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5746000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2405000.00",
                    "totalRevenue": "209349000.00",
                    "totalOperatingExpenses": "107068000.00",
                    "costOfRevenue": "179890000.00",
                    "totalOtherIncomeExpenseNet": "104779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24765000.00",
                    "netIncomeApplicableToCommonShares": "24765000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50228000.00",
                    "minorityInterest": null,
                    "netIncome": "-51127000.00",
                    "sellingGeneralAdministrative": "114753000.00",
                    "sellingAndMarketingExpenses": "19890000.00",
                    "grossProfit": "67331000.00",
                    "reconciledDepreciation": "9995000.00",
                    "ebit": "-40524000.00",
                    "ebitda": "-30529000.00",
                    "depreciationAndAmortization": "9995000.00",
                    "nonOperatingIncomeNetOther": "37638000.00",
                    "operatingIncome": "-78162000.00",
                    "otherOperatingExpenses": "418959000.00",
                    "interestExpense": "9704000.00",
                    "taxProvision": "899000.00",
                    "interestIncome": "5104000.00",
                    "netInterestIncome": "-4600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1017000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "899000.00",
                    "totalRevenue": "340797000.00",
                    "totalOperatingExpenses": "145493000.00",
                    "costOfRevenue": "273466000.00",
                    "totalOtherIncomeExpenseNet": "27934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51127000.00",
                    "netIncomeApplicableToCommonShares": "-51127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-114833000.00",
                    "minorityInterest": null,
                    "netIncome": "-115089000.00",
                    "sellingGeneralAdministrative": "123620000.00",
                    "sellingAndMarketingExpenses": "29370000.00",
                    "grossProfit": "66357000.00",
                    "reconciledDepreciation": "10115000.00",
                    "ebit": "-105300000.00",
                    "ebitda": "-95185000.00",
                    "depreciationAndAmortization": "10115000.00",
                    "nonOperatingIncomeNetOther": "-5221000.00",
                    "operatingIncome": "-100079000.00",
                    "otherOperatingExpenses": "575516000.00",
                    "interestExpense": "9533000.00",
                    "taxProvision": "256000.00",
                    "interestIncome": "3935000.00",
                    "netInterestIncome": "-5598000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3407000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "256000.00",
                    "totalRevenue": "475437000.00",
                    "totalOperatingExpenses": "166436000.00",
                    "costOfRevenue": "409080000.00",
                    "totalOtherIncomeExpenseNet": "-14754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-115089000.00",
                    "netIncomeApplicableToCommonShares": "-115089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-333699000.00",
                    "minorityInterest": null,
                    "netIncome": "-310459000.00",
                    "sellingGeneralAdministrative": "127511000.00",
                    "sellingAndMarketingExpenses": "60483000.00",
                    "grossProfit": "81640000.00",
                    "reconciledDepreciation": "7895000.00",
                    "ebit": "-324319000.00",
                    "ebitda": "-316424000.00",
                    "depreciationAndAmortization": "7895000.00",
                    "nonOperatingIncomeNetOther": "-8406000.00",
                    "operatingIncome": "-315913000.00",
                    "otherOperatingExpenses": "1239688000.00",
                    "interestExpense": "9380000.00",
                    "taxProvision": "-23240000.00",
                    "interestIncome": "3952000.00",
                    "netInterestIncome": "-5428000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "201703000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-23240000.00",
                    "totalRevenue": "923775000.00",
                    "totalOperatingExpenses": "397553000.00",
                    "costOfRevenue": "842135000.00",
                    "totalOtherIncomeExpenseNet": "-17786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-310459000.00",
                    "netIncomeApplicableToCommonShares": "-310459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-129418000.00",
                    "minorityInterest": null,
                    "netIncome": "-129793000.00",
                    "sellingGeneralAdministrative": "101326000.00",
                    "sellingAndMarketingExpenses": "65015000.00",
                    "grossProfit": "44706000.00",
                    "reconciledDepreciation": "3718000.00",
                    "ebit": "-122190000.00",
                    "ebitda": "-118472000.00",
                    "depreciationAndAmortization": "3718000.00",
                    "nonOperatingIncomeNetOther": "3060000.00",
                    "operatingIncome": "-125250000.00",
                    "otherOperatingExpenses": "1059741000.00",
                    "interestExpense": "7228000.00",
                    "taxProvision": "375000.00",
                    "interestIncome": "3053000.00",
                    "netInterestIncome": "-4175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "375000.00",
                    "totalRevenue": "934491000.00",
                    "totalOperatingExpenses": "169956000.00",
                    "costOfRevenue": "889785000.00",
                    "totalOtherIncomeExpenseNet": "-4168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-129793000.00",
                    "netIncomeApplicableToCommonShares": "-129793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98093000.00",
                    "minorityInterest": null,
                    "netIncome": "-98122000.00",
                    "sellingGeneralAdministrative": "90787000.00",
                    "sellingAndMarketingExpenses": "57931000.00",
                    "grossProfit": "58089000.00",
                    "reconciledDepreciation": "3469000.00",
                    "ebit": "-91065000.00",
                    "ebitda": "-87596000.00",
                    "depreciationAndAmortization": "3469000.00",
                    "nonOperatingIncomeNetOther": "2940000.00",
                    "operatingIncome": "-94005000.00",
                    "otherOperatingExpenses": "990761000.00",
                    "interestExpense": "7028000.00",
                    "taxProvision": "29000.00",
                    "interestIncome": "2930000.00",
                    "netInterestIncome": "-4098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "896756000.00",
                    "totalOperatingExpenses": "152094000.00",
                    "costOfRevenue": "838667000.00",
                    "totalOtherIncomeExpenseNet": "-4088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-98122000.00",
                    "netIncomeApplicableToCommonShares": "-98122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65613000.00",
                    "minorityInterest": null,
                    "netIncome": "-65807000.00",
                    "sellingGeneralAdministrative": "80250000.00",
                    "sellingAndMarketingExpenses": "43648000.00",
                    "grossProfit": "63128000.00",
                    "reconciledDepreciation": "3122000.00",
                    "ebit": "-61733000.00",
                    "ebitda": "-58611000.00",
                    "depreciationAndAmortization": "3122000.00",
                    "nonOperatingIncomeNetOther": "2095000.00",
                    "operatingIncome": "-63828000.00",
                    "otherOperatingExpenses": "825718000.00",
                    "interestExpense": "3880000.00",
                    "taxProvision": "194000.00",
                    "interestIncome": "2062000.00",
                    "netInterestIncome": "-1818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": "761890000.00",
                    "totalOperatingExpenses": "126956000.00",
                    "costOfRevenue": "698762000.00",
                    "totalOtherIncomeExpenseNet": "-1785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65807000.00",
                    "netIncomeApplicableToCommonShares": "-65807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77033000.00",
                    "minorityInterest": null,
                    "netIncome": "-77189000.00",
                    "sellingGeneralAdministrative": "64190000.00",
                    "sellingAndMarketingExpenses": "44924000.00",
                    "grossProfit": "36176000.00",
                    "reconciledDepreciation": "2906000.00",
                    "ebit": "-73221000.00",
                    "ebitda": "-70315000.00",
                    "depreciationAndAmortization": "2906000.00",
                    "nonOperatingIncomeNetOther": "2311000.00",
                    "operatingIncome": "-75532000.00",
                    "otherOperatingExpenses": "666650000.00",
                    "interestExpense": "3812000.00",
                    "taxProvision": "156000.00",
                    "interestIncome": "2296000.00",
                    "netInterestIncome": "-1516000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "591118000.00",
                    "totalOperatingExpenses": "111708000.00",
                    "costOfRevenue": "554942000.00",
                    "totalOtherIncomeExpenseNet": "-1501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77189000.00",
                    "netIncomeApplicableToCommonShares": "-77189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60716000.00",
                    "minorityInterest": null,
                    "netIncome": "-60662000.00",
                    "sellingGeneralAdministrative": "50064000.00",
                    "sellingAndMarketingExpenses": "28064000.00",
                    "grossProfit": "20106000.00",
                    "reconciledDepreciation": "1399000.00",
                    "ebit": "-57442000.00",
                    "ebitda": "-56043000.00",
                    "depreciationAndAmortization": "1399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59381000.00",
                    "otherOperatingExpenses": "465210000.00",
                    "interestExpense": "3274000.00",
                    "taxProvision": "-54000.00",
                    "interestIncome": "1936000.00",
                    "netInterestIncome": "-1338000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54000.00",
                    "totalRevenue": "405829000.00",
                    "totalOperatingExpenses": "79487000.00",
                    "costOfRevenue": "385723000.00",
                    "totalOtherIncomeExpenseNet": "-1335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60662000.00",
                    "netIncomeApplicableToCommonShares": "-60662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37817000.00",
                    "minorityInterest": null,
                    "netIncome": "-37850000.00",
                    "sellingGeneralAdministrative": "37286000.00",
                    "sellingAndMarketingExpenses": "23841000.00",
                    "grossProfit": "25445000.00",
                    "reconciledDepreciation": "1196000.00",
                    "ebit": "-35558000.00",
                    "ebitda": "-34362000.00",
                    "depreciationAndAmortization": "1196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36873000.00",
                    "otherOperatingExpenses": "359878000.00",
                    "interestExpense": "2259000.00",
                    "taxProvision": "33000.00",
                    "interestIncome": "1289000.00",
                    "netInterestIncome": "-970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "323005000.00",
                    "totalOperatingExpenses": "62318000.00",
                    "costOfRevenue": "297560000.00",
                    "totalOtherIncomeExpenseNet": "-944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37850000.00",
                    "netIncomeApplicableToCommonShares": "-37850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63176000.00",
                    "minorityInterest": null,
                    "netIncome": "-63228000.00",
                    "sellingGeneralAdministrative": "30868000.00",
                    "sellingAndMarketingExpenses": "17043000.00",
                    "grossProfit": "7607000.00",
                    "reconciledDepreciation": "1089000.00",
                    "ebit": "-61879000.00",
                    "ebitda": "-60790000.00",
                    "depreciationAndAmortization": "1089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41387000.00",
                    "otherOperatingExpenses": "294480000.00",
                    "interestExpense": "1297000.00",
                    "taxProvision": "52000.00",
                    "interestIncome": "715000.00",
                    "netInterestIncome": "-582000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "253093000.00",
                    "totalOperatingExpenses": "48994000.00",
                    "costOfRevenue": "245486000.00",
                    "totalOtherIncomeExpenseNet": "-21789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63228000.00",
                    "netIncomeApplicableToCommonShares": "-63228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41006000.00",
                    "minorityInterest": null,
                    "netIncome": "-41059000.00",
                    "sellingGeneralAdministrative": "34673000.00",
                    "sellingAndMarketingExpenses": "23707000.00",
                    "grossProfit": "18387000.00",
                    "reconciledDepreciation": "970000.00",
                    "ebit": "-38180000.00",
                    "ebitda": "-37210000.00",
                    "depreciationAndAmortization": "970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40959000.00",
                    "otherOperatingExpenses": "416731000.00",
                    "interestExpense": "2826000.00",
                    "taxProvision": "53000.00",
                    "interestIncome": "1956000.00",
                    "netInterestIncome": "-870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "375772000.00",
                    "totalOperatingExpenses": "59346000.00",
                    "costOfRevenue": "357385000.00",
                    "totalOtherIncomeExpenseNet": "-47000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41059000.00",
                    "netIncomeApplicableToCommonShares": "-41059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42689000.00",
                    "minorityInterest": null,
                    "netIncome": "-42735000.00",
                    "sellingGeneralAdministrative": "38355000.00",
                    "sellingAndMarketingExpenses": "15424000.00",
                    "grossProfit": "16331000.00",
                    "reconciledDepreciation": "1474000.00",
                    "ebit": "-37996000.00",
                    "ebitda": "-36522000.00",
                    "depreciationAndAmortization": "1474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38916000.00",
                    "otherOperatingExpenses": "394508000.00",
                    "interestExpense": "4693000.00",
                    "taxProvision": "46000.00",
                    "interestIncome": "1153000.00",
                    "netInterestIncome": "-3540000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000.00",
                    "totalRevenue": "355592000.00",
                    "totalOperatingExpenses": "55247000.00",
                    "costOfRevenue": "339261000.00",
                    "totalOtherIncomeExpenseNet": "-3773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42735000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39716000.00",
                    "minorityInterest": null,
                    "netIncome": "-39764000.00",
                    "sellingGeneralAdministrative": "36328000.00",
                    "sellingAndMarketingExpenses": "14606000.00",
                    "grossProfit": "15671000.00",
                    "reconciledDepreciation": "1537000.00",
                    "ebit": "-35919000.00",
                    "ebitda": "-34382000.00",
                    "depreciationAndAmortization": "1537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36780000.00",
                    "otherOperatingExpenses": "377053000.00",
                    "interestExpense": "3797000.00",
                    "taxProvision": "48000.00",
                    "interestIncome": "1190000.00",
                    "netInterestIncome": "-2607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "340273000.00",
                    "totalOperatingExpenses": "52451000.00",
                    "costOfRevenue": "324602000.00",
                    "totalOtherIncomeExpenseNet": "-2936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39764000.00",
                    "netIncomeApplicableToCommonShares": "-105450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33369000.00",
                    "minorityInterest": null,
                    "netIncome": "-33340000.00",
                    "sellingGeneralAdministrative": "30956000.00",
                    "sellingAndMarketingExpenses": "12736000.00",
                    "grossProfit": "13845000.00",
                    "reconciledDepreciation": "1557000.00",
                    "ebit": "-29981000.00",
                    "ebitda": "-28424000.00",
                    "depreciationAndAmortization": "1557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31348000.00",
                    "otherOperatingExpenses": "292245000.00",
                    "interestExpense": "3388000.00",
                    "taxProvision": "-29000.00",
                    "interestIncome": "1415000.00",
                    "netInterestIncome": "-1973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29000.00",
                    "totalRevenue": "260897000.00",
                    "totalOperatingExpenses": "45193000.00",
                    "costOfRevenue": "247052000.00",
                    "totalOtherIncomeExpenseNet": "-2021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33340000.00",
                    "netIncomeApplicableToCommonShares": "-59219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27036000.00",
                    "minorityInterest": null,
                    "netIncome": "-27139000.00",
                    "sellingGeneralAdministrative": "29483000.00",
                    "sellingAndMarketingExpenses": "7100000.00",
                    "grossProfit": "12012000.00",
                    "reconciledDepreciation": "1589000.00",
                    "ebit": "-24318000.00",
                    "ebitda": "-22729000.00",
                    "depreciationAndAmortization": "1589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26104000.00",
                    "otherOperatingExpenses": "261163000.00",
                    "interestExpense": "2718000.00",
                    "taxProvision": "103000.00",
                    "interestIncome": "869000.00",
                    "netInterestIncome": "-869000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "235059000.00",
                    "totalOperatingExpenses": "38116000.00",
                    "costOfRevenue": "223047000.00",
                    "totalOtherIncomeExpenseNet": "-932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27139000.00",
                    "netIncomeApplicableToCommonShares": "-45103000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8657000.00",
                    "minorityInterest": null,
                    "netIncome": "-7964000.00",
                    "sellingGeneralAdministrative": "12168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91133000.00",
                    "reconciledDepreciation": "3350000.00",
                    "ebit": "47061000.00",
                    "ebitda": "51468000.00",
                    "depreciationAndAmortization": "4407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181000.00",
                    "otherOperatingExpenses": "112092000.00",
                    "interestExpense": "55718000.00",
                    "taxProvision": "294000.00",
                    "interestIncome": "171650000.00",
                    "netInterestIncome": "118303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "299000.00",
                    "totalRevenue": "112273000.00",
                    "totalOperatingExpenses": "90952000.00",
                    "costOfRevenue": "21140000.00",
                    "totalOtherIncomeExpenseNet": "-8838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54046000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-137384000.00",
                    "minorityInterest": null,
                    "netIncome": "-165124000.00",
                    "sellingGeneralAdministrative": "109328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11610000.00",
                    "reconciledDepreciation": "29086000.00",
                    "ebit": "-72198000.00",
                    "ebitda": "-43112000.00",
                    "depreciationAndAmortization": "29086000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-126804000.00",
                    "otherOperatingExpenses": "138414000.00",
                    "interestExpense": "65186000.00",
                    "taxProvision": "856000.00",
                    "interestIncome": "201833000.00",
                    "netInterestIncome": "136647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "856000.00",
                    "totalRevenue": "11610000.00",
                    "totalOperatingExpenses": "138414000.00",
                    "costOfRevenue": "186016000.00",
                    "totalOtherIncomeExpenseNet": "-10580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-138240000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-364925000.00",
                    "minorityInterest": null,
                    "netIncome": "-365540000.00",
                    "sellingGeneralAdministrative": "285514000.00",
                    "sellingAndMarketingExpenses": "48440000.00",
                    "grossProfit": "161947000.00",
                    "reconciledDepreciation": "43123000.00",
                    "ebit": "-214776000.00",
                    "ebitda": "-171300000.00",
                    "depreciationAndAmortization": "43476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-270227000.00",
                    "otherOperatingExpenses": "1163430000.00",
                    "interestExpense": "47869000.00",
                    "taxProvision": "3323000.00",
                    "interestIncome": "22741000.00",
                    "netInterestIncome": "-20250000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "615000.00",
                    "totalRevenue": "893203000.00",
                    "totalOperatingExpenses": "432174000.00",
                    "costOfRevenue": "731256000.00",
                    "totalOtherIncomeExpenseNet": "-94698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-199454000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-471590000.00",
                    "minorityInterest": null,
                    "netIncome": "-451910000.00",
                    "sellingGeneralAdministrative": "447694000.00",
                    "sellingAndMarketingExpenses": "118693000.00",
                    "grossProfit": "244787000.00",
                    "reconciledDepreciation": "24114000.00",
                    "ebit": "-430897000.00",
                    "ebitda": "-392190000.00",
                    "depreciationAndAmortization": "38707000.00",
                    "nonOperatingIncomeNetOther": "140866000.00",
                    "operatingIncome": "-571763000.00",
                    "otherOperatingExpenses": "2520664000.00",
                    "interestExpense": "40693000.00",
                    "taxProvision": "-19680000.00",
                    "interestIncome": "19363000.00",
                    "netInterestIncome": "-21330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "211873000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-19680000.00",
                    "totalRevenue": "1948901000.00",
                    "totalOperatingExpenses": "816550000.00",
                    "costOfRevenue": "1704114000.00",
                    "totalOtherIncomeExpenseNet": "100173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-451910000.00",
                    "netIncomeApplicableToCommonShares": "-451910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-370157000.00",
                    "minorityInterest": null,
                    "netIncome": "-370911000.00",
                    "sellingGeneralAdministrative": "422342000.00",
                    "sellingAndMarketingExpenses": "125481000.00",
                    "grossProfit": "202099000.00",
                    "reconciledDepreciation": "13215000.00",
                    "ebit": "-348209000.00",
                    "ebitda": "-334994000.00",
                    "depreciationAndAmortization": "13215000.00",
                    "nonOperatingIncomeNetOther": "10406000.00",
                    "operatingIncome": "-358615000.00",
                    "otherOperatingExpenses": "3542870000.00",
                    "interestExpense": "21948000.00",
                    "taxProvision": "754000.00",
                    "interestIncome": "10341000.00",
                    "netInterestIncome": "-11607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "754000.00",
                    "totalRevenue": "3184255000.00",
                    "totalOperatingExpenses": "560714000.00",
                    "costOfRevenue": "2982156000.00",
                    "totalOtherIncomeExpenseNet": "-11542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-370911000.00",
                    "netIncomeApplicableToCommonShares": "-370911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-202715000.00",
                    "minorityInterest": null,
                    "netIncome": "-202799000.00",
                    "sellingGeneralAdministrative": "152891000.00",
                    "sellingAndMarketingExpenses": "92655000.00",
                    "grossProfit": "71545000.00",
                    "reconciledDepreciation": "4654000.00",
                    "ebit": "-193059000.00",
                    "ebitda": "-188405000.00",
                    "depreciationAndAmortization": "4654000.00",
                    "nonOperatingIncomeNetOther": "-14460000.00",
                    "operatingIncome": "-178599000.00",
                    "otherOperatingExpenses": "1536299000.00",
                    "interestExpense": "9656000.00",
                    "taxProvision": "84000.00",
                    "interestIncome": "5896000.00",
                    "netInterestIncome": "-3760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "1357700000.00",
                    "totalOperatingExpenses": "250144000.00",
                    "costOfRevenue": "1286155000.00",
                    "totalOtherIncomeExpenseNet": "-24116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-202799000.00",
                    "netIncomeApplicableToCommonShares": "-202799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142810000.00",
                    "minorityInterest": null,
                    "netIncome": "-142978000.00",
                    "sellingGeneralAdministrative": "135122000.00",
                    "sellingAndMarketingExpenses": "49866000.00",
                    "grossProfit": "57859000.00",
                    "reconciledDepreciation": "6157000.00",
                    "ebit": "-129245000.00",
                    "ebitda": "-123088000.00",
                    "depreciationAndAmortization": "6157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-133148000.00",
                    "otherOperatingExpenses": "1324969000.00",
                    "interestExpense": "14596000.00",
                    "taxProvision": "168000.00",
                    "interestIncome": "5607000.00",
                    "netInterestIncome": "-8989000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168000.00",
                    "totalRevenue": "1191821000.00",
                    "totalOperatingExpenses": "191007000.00",
                    "costOfRevenue": "1133962000.00",
                    "totalOtherIncomeExpenseNet": "-9662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-142978000.00",
                    "netIncomeApplicableToCommonShares": "-275728000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84949000.00",
                    "minorityInterest": null,
                    "netIncome": "-85178000.00",
                    "sellingGeneralAdministrative": "108242000.00",
                    "sellingAndMarketingExpenses": "25600000.00",
                    "grossProfit": "60807000.00",
                    "reconciledDepreciation": "6932000.00",
                    "ebit": "-76436000.00",
                    "ebitda": "-69504000.00",
                    "depreciationAndAmortization": "6932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79892000.00",
                    "otherOperatingExpenses": "935321000.00",
                    "interestExpense": "8513000.00",
                    "taxProvision": "229000.00",
                    "interestIncome": "3135000.00",
                    "netInterestIncome": "-5378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "229000.00",
                    "totalRevenue": "855429000.00",
                    "totalOperatingExpenses": "140699000.00",
                    "costOfRevenue": "794622000.00",
                    "totalOtherIncomeExpenseNet": "-5057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85178000.00",
                    "netIncomeApplicableToCommonShares": "-98214000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Vroom, Inc. Common Stock

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
