Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Michael A. Sabel	Founder, Executive Co-Chairman of the Board & CEO	1968
Mr. Robert Pender	Founder & Executive Co-Chairman of the Board	1954
Mr. Jonathan W. Thayer	Chief Financial Officer	1971
Mr. Keith D. Larson	General Counsel & Secretary	1972
Mr. Thomas Earl	Chief Commercial Officer	1976
Mr. Brian Cothran	Chief Operating Officer	1974
Ms. Sarah Blake	Senior VP & Chief Accounting Officer	1975
Mr. Ngoni Murandu	Chief Information Officer	1975
Michael Pasquarello	Senior Vice President of Investor Relations	NA
Mr. Fory L. Musser	Senior Vice President of Development	1972
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 21, 2026	Jonathan W Thayer	N/A	Sale	111.11K	$11.89	$1.32M
Apr 20, 2026	Jonathan W Thayer	N/A	Sale	111.11K	$11.50	$1.28M
Mar 19, 2026	Jonathan W Thayer	N/A	Sale	2.61M	$16.08	$41.99M
Mar 19, 2026	Sarah Blake	N/A	Sale	200.00K	$16.00	$3.20M
Mar 19, 2026	Maria Elvira Salazar	N/A	Purchase	N/A	$14.30	N/A
Mar 18, 2026	Jonathan W Thayer	N/A	Sale	611.11K	$14.04	$8.58M
Mar 12, 2026	Sarah Blake	N/A	Sale	119.30K	$13.01	$1.55M
Mar 09, 2026	Sarah Blake	N/A	Sale	30.70K	$13.00	$399.10K
Mar 09, 2026	Thomas Earl	N/A	Sale	1.00M	$11.83	$11.83M
Mar 05, 2026	Sarah Blake	N/A	Sale	300.00K	$11.85	$3.56M
Mar 04, 2026	Fory Musser	N/A	Sale	1.00M	$10.90	$10.90M
Dec 05, 2025	Thomas Earl	N/A	Sale	1.00M	$6.89	$6.89M
Nov 20, 2025	Fory Musser	N/A	Sale	42.90K	$7.80	$334.63K
Nov 19, 2025	Fory Musser	N/A	Sale	188.34K	$7.80	$1.47M
Nov 18, 2025	Fory Musser	N/A	Sale	768.76K	$8.01	$6.16M
Nov 17, 2025	Fory Musser	N/A	Sale	776.30K	$8.06	$6.26M
Nov 14, 2025	Fory Musser	N/A	Sale	223.70K	$8.03	$1.80M
Sep 15, 2025	Thomas Earl	N/A	Sale	500.00K	$13.69	$6.85M
Sep 12, 2025	Thomas Earl	N/A	Sale	159.92K	$13.59	$2.17M
Sep 11, 2025	Thomas Earl	N/A	Sale	840.08K	$13.74	$11.54M
Holder Name	Shares	Date Reported	% Out	Value	% Change
Allianz Asset Management AG	251.32M	Mar 31, 2026	10.39%	$4.15	-29.14%
Vanguard Group Inc	22.27M	Dec 31, 2025	0.92%	$0.00	-2.59%
D. E. Shaw & Co LP	13.41M	Mar 31, 2026	0.55%	$0.13	0.00%
BlackRock Inc	12.53M	Mar 31, 2026	0.52%	$0.00	44.14%
State Street Corp	9.42M	Mar 31, 2026	0.39%	$0.01	-12.91%
UBS Group AG	6.09M	Mar 31, 2026	0.25%	$0.01	-3.07%
The Goldman Sachs Group Inc	5.61M	Mar 31, 2026	0.23%	$0.01	228.00%
Geode Capital Management, LLC	5.27M	Mar 31, 2026	0.22%	$0.01	3.35%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	5.20M	Mar 31, 2026	0.21%	$0.11	-3.96%
Citadel Advisors Llc	5.17M	Mar 31, 2026	0.21%	$0.01	281.25%
Cohen & Steers Inc	5.01M	Mar 31, 2026	0.21%	$0.14	0.91%
Deutsche Bank AG	5.00M	Mar 31, 2026	0.21%	$0.03	0.00%
Charles Schwab Investment Management Inc	4.44M	Mar 31, 2026	0.18%	$0.01	2.28%
Bank of America Corp	4.17M	Mar 31, 2026	0.17%	$0.00	135.62%
Merewether Investment Management, LP	4.15M	Mar 31, 2026	0.17%	$1.27	0.00%
Neuberger Berman Group LLC	3.87M	Mar 31, 2026	0.16%	$0.05	0.00%
TCW Group Inc	3.50M	Mar 31, 2026	0.14%	$0.42	0.00%
Morgan Stanley - Brokerage Accounts	3.29M	Mar 31, 2026	0.14%	$0.00	80.06%
Marshall Wace Asset Management Ltd	3.06M	Mar 31, 2026	0.13%	$0.05	0.00%
Catalyst Capital Advisors LLC	2.92M	Mar 31, 2026	0.12%	$0.86	1.65%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	PIMCO Dynamic Income Strategy Fund	9.14M	0.38%	▼ 41.79%	Mar 31, 2026
2	SttStrtSPDRS&POil&GasExplor&ProdtnETF	6.82M	0.28%	▲ 2.57%	Apr 30, 2026
3	Vanguard Institutional Extnd Mkt Idx Tr	5.42M	0.22%	▲ 1.07%	Apr 30, 2026
4	Global X MLP & Energy Infrastructure ETF	5.30M	0.22%	▲ 0.00%	Apr 30, 2026
5	Vanguard Growth Index Investor	5.09M	0.21%	▲ 0.52%	Apr 30, 2026
6	TCW Transform Systems ETF	4.26M	0.18%	▲ 0.54%	Apr 30, 2026
7	Vanguard Total Stock Mkt Idx Inv	3.83M	0.16%	▲ 0.15%	Apr 30, 2026
8	Catalyst Energy Infrastructure I	2.87M	0.12%	▲ 53.09%	Dec 31, 2025
9	Westwood Salient MLP & Engy Infras Inst	2.62M	0.11%	▲ 23.90%	Apr 30, 2026
10	Fidelity Extended Market Index	2.55M	0.11%	▲ 1.60%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $67.18B
Trailing P/E: 12.89
Forward P/E: 8.96
Financial Highlights

▼
Market Cap: $30.73B
EBITDA: $6.20B
P/E Ratio: $12.89
PEG Ratio: $0.79
Book Value: $2.91
Dividend/Share: $0.07
Dividend Yield: 0.56%
Earnings/Share: $0.96
Profit Margin: 18.05%
Operating Margin: 25.03%
ROA (TTM): 6.45%
ROE (TTM): 25.52%
Revenue (TTM): $15.47B
Revenue/Share (TTM): $6.34
Earnings Growth (YOY): 26.70%
Revenue Growth (YOY): 58.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$2.36B	$N/A	$53.45B	$43.15B	$6.74B
2024-12-31	$3.61B	$N/A	$43.49B	$37.12B	$2.90B
2023-12-31	$4.82B	$N/A	$28.46B	$26.38B	$1.51B
2022-12-31	$618.00M	$N/A	$15.10B	$14.59B	$-186.00M
2021-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.93x	5.07x	0.81x	3.46x	5.72x
2024-12-31	1.29x	10.11x	0.85x	3.02x	9.48x
2023-12-31	2.57x	13.76x	0.93x	7.57x	3.89x
2022-12-31	0.81x	-57.03x	0.97x	6.01x	2.47x
2021-12-31	N/A	N/A	N/A	-6.48x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VG",
        "Type": "Common Stock",
        "Name": "Venture Global, Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01RGY23K6",
        "ISIN": "US92333F1012",
        "LEI": null,
        "PrimaryTicker": "VG.US",
        "CUSIP": null,
        "CIK": "0002007855",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2025-01-24",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Venture Global, Inc., a liquefied natural gas (LNG) company, engages in the ownership, development, construction, and operation of LNG production facilities and associated infrastructure in the United States, Germany, France, Netherlands, the United Kingdom, and internationally.The company is involved in LNG production, natural gas transportation, and regasification operations, as well as LNG sales and shipping business through LNG tankers. Its LNG projects include Calcasieu, Plaquemines, and CP2 projects. The company was founded in 2013 and is headquartered in Arlington, Virginia. Venture Global, Inc. operates as a subsidiary of Venture Global Partners II, LLC.",
        "Address": "1001 19th Street North, Arlington, VA, United States, 22209",
        "AddressData": {
            "Street": "1001 19th Street North",
            "City": "Arlington",
            "State": "VA",
            "Country": "United States",
            "ZIP": "22209"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael A. Sabel",
                "Title": "Founder, Executive Co-Chairman of the Board & CEO",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Robert  Pender",
                "Title": "Founder & Executive Co-Chairman of the Board",
                "YearBorn": "1954"
            },
            {
                "Name": "Mr. Jonathan W. Thayer",
                "Title": "Chief Financial Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Keith D. Larson",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Thomas  Earl",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Brian  Cothran",
                "Title": "Chief Operating Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Sarah  Blake",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Ngoni  Murandu",
                "Title": "Chief Information Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Michael  Pasquarello",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Fory L. Musser",
                "Title": "Senior Vice President of Development",
                "YearBorn": "1972"
            }
        ],
        "Phone": "202 759 6740",
        "WebURL": "https://ventureglobal.com",
        "LogoURL": "",
        "FullTimeEmployees": 2000,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 30731509760,
        "MarketCapitalizationMln": 30731.5098,
        "EBITDA": 6202999808,
        "PERatio": 12.8854,
        "PEGRatio": 0.7937,
        "WallStreetTargetPrice": 15.6316,
        "BookValue": 2.913,
        "DividendShare": 0.071,
        "DividendYield": 0.0056,
        "EarningsShare": 0.96,
        "EPSEstimateCurrentYear": 1.5011,
        "EPSEstimateNextYear": 0.9446,
        "EPSEstimateNextQuarter": 0.3408,
        "EPSEstimateCurrentQuarter": 0.1162,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1805,
        "OperatingMarginTTM": 0.2503,
        "ReturnOnAssetsTTM": 0.0645,
        "ReturnOnEquityTTM": 0.2552,
        "RevenueTTM": 15473999872,
        "RevenuePerShareTTM": 6.337,
        "QuarterlyRevenueGrowthYOY": 0.589,
        "GrossProfitTTM": 6835999744,
        "DilutedEpsTTM": 0.96,
        "QuarterlyEarningsGrowthYOY": 0.267
    },
    "Valuation": {
        "TrailingPE": 12.8854,
        "ForwardPE": 8.9606,
        "PriceSalesTTM": 1.986,
        "PriceBookMRQ": 4.3553,
        "EnterpriseValue": 67181659819,
        "EnterpriseValueRevenue": 4.3416,
        "EnterpriseValueEbitda": 11.1431
    },
    "SharesStats": {
        "SharesOutstanding": 515753572,
        "SharesFloat": 506684820,
        "PercentInsiders": 1.8259999999999998,
        "PercentInstitutions": 89.618,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.861
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 19.3955,
        "52WeekLow": 5.7122,
        "50DayMA": 13.518,
        "200DayMA": 10.8853,
        "SharesShort": 33132015,
        "SharesShortPriorMonth": 34477977,
        "ShortRatio": 1.53,
        "ShortPercent": 0.861
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.07,
        "ForwardAnnualDividendYield": 0.0055,
        "PayoutRatio": 0.0761,
        "DividendDate": "2026-03-31",
        "ExDividendDate": "2026-03-16",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 15.6316,
        "StrongBuy": 5,
        "Buy": 3,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-03-31",
                "totalShares": 10.3866,
                "totalAssets": 4.1525,
                "currentShares": 251315622,
                "change": -103367684,
                "change_p": -29.1437
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 0.9204,
                "totalAssets": 0.0022,
                "currentShares": 22270795,
                "change": -591577,
                "change_p": -2.5876
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 0.5542,
                "totalAssets": 0.1271,
                "currentShares": 13410074,
                "change": 13410074,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.5179,
                "totalAssets": 0.0035,
                "currentShares": 12531365,
                "change": 3837764,
                "change_p": 44.1447
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.3892,
                "totalAssets": 0.0051,
                "currentShares": 9416679,
                "change": -1395554,
                "change_p": -12.9072
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.2516,
                "totalAssets": 0.0144,
                "currentShares": 6087037,
                "change": -192561,
                "change_p": -3.0665
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.232,
                "totalAssets": 0.0102,
                "currentShares": 5613672,
                "change": 3902191,
                "change_p": 228.0008
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2179,
                "totalAssets": 0.0052,
                "currentShares": 5272723,
                "change": 171055,
                "change_p": 3.3529
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.2148,
                "totalAssets": 0.1111,
                "currentShares": 5197413,
                "change": -214115,
                "change_p": -3.9566
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.2137,
                "totalAssets": 0.0132,
                "currentShares": 5170665,
                "change": 3814415,
                "change_p": 281.2472
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-03-31",
                "totalShares": 0.207,
                "totalAssets": 0.1371,
                "currentShares": 5008244,
                "change": 45078,
                "change_p": 0.9083
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 0.2068,
                "totalAssets": 0.0261,
                "currentShares": 5004481,
                "change": 5004481,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.1835,
                "totalAssets": 0.0107,
                "currentShares": 4440550,
                "change": 98781,
                "change_p": 2.2751
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.1725,
                "totalAssets": 0.0048,
                "currentShares": 4174444,
                "change": 2402771,
                "change_p": 135.6216
            },
            {
                "name": "Merewether Investment Management, LP",
                "date": "2026-03-31",
                "totalShares": 0.1717,
                "totalAssets": 1.2676,
                "currentShares": 4154300,
                "change": 4154300,
                "change_p": 0
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.1597,
                "totalAssets": 0.0464,
                "currentShares": 3865086,
                "change": 3865086,
                "change_p": 0
            },
            {
                "name": "TCW Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.1448,
                "totalAssets": 0.4154,
                "currentShares": 3503648,
                "change": 3503648,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.1361,
                "totalAssets": 0.0031,
                "currentShares": 3293079,
                "change": 1464241,
                "change_p": 80.064
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.1265,
                "totalAssets": 0.0481,
                "currentShares": 3061117,
                "change": 3061117,
                "change_p": 0
            },
            {
                "name": "Catalyst Capital Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0.1206,
                "totalAssets": 0.8567,
                "currentShares": 2918823,
                "change": 47425,
                "change_p": 1.6516
            }
        ],
        "Funds": [
            {
                "name": "PIMCO Dynamic Income Strategy Fund",
                "date": "2026-03-31",
                "totalShares": 0.3777,
                "totalAssets": 13.4096,
                "currentShares": 9138622,
                "change": -6560490,
                "change_p": -41.7889
            },
            {
                "name": "SttStrtSPDRS&POil&GasExplor&ProdtnETF",
                "date": "2026-04-30",
                "totalShares": 0.2818,
                "totalAssets": 2.5385,
                "currentShares": 6819629,
                "change": 170710,
                "change_p": 2.5675
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.2239,
                "totalAssets": 0.0782,
                "currentShares": 5417638,
                "change": 57496,
                "change_p": 1.0727
            },
            {
                "name": "Global X MLP & Energy Infrastructure ETF",
                "date": "2026-04-30",
                "totalShares": 0.2192,
                "totalAssets": 1.9988,
                "currentShares": 5304739,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Growth Index Investor",
                "date": "2026-04-30",
                "totalShares": 0.2103,
                "totalAssets": 0.0185,
                "currentShares": 5088639,
                "change": 26361,
                "change_p": 0.5207
            },
            {
                "name": "TCW Transform Systems ETF",
                "date": "2026-04-30",
                "totalShares": 0.176,
                "totalAssets": 3.8326,
                "currentShares": 4258828,
                "change": 22757,
                "change_p": 0.5372
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 0.1581,
                "totalAssets": 0.0023,
                "currentShares": 3825518,
                "change": 5631,
                "change_p": 0.1474
            },
            {
                "name": "Catalyst Energy Infrastructure I",
                "date": "2025-12-31",
                "totalShares": 0.1187,
                "totalAssets": 5.9696,
                "currentShares": 2871398,
                "change": 995725,
                "change_p": 53.0863
            },
            {
                "name": "Westwood Salient MLP & Engy Infras Inst",
                "date": "2026-04-30",
                "totalShares": 0.1085,
                "totalAssets": 2.4181,
                "currentShares": 2624702,
                "change": 506294,
                "change_p": 23.8997
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.1053,
                "totalAssets": 0.1034,
                "currentShares": 2547527,
                "change": 39997,
                "change_p": 1.5951
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-04-30",
                "totalShares": 0.0966,
                "totalAssets": 0.1418,
                "currentShares": 2336856,
                "change": -171,
                "change_p": -0.0073
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.0571,
                "totalAssets": 0.0102,
                "currentShares": 1380773,
                "change": -5885,
                "change_p": -0.4244
            },
            {
                "name": "Bridge Builder Small/Mid Cap Growth",
                "date": "2026-04-30",
                "totalShares": 0.0554,
                "totalAssets": 0.1764,
                "currentShares": 1340101,
                "change": 718721,
                "change_p": 115.6653
            },
            {
                "name": "Schwab US Mid-Cap ETF\u2122",
                "date": "2026-04-30",
                "totalShares": 0.0547,
                "totalAssets": 0.1243,
                "currentShares": 1323091,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hwabao WP S&P Oil&Gas E&P QDII-LOF RMB A",
                "date": "2025-12-31",
                "totalShares": 0.0538,
                "totalAssets": 2.9118,
                "currentShares": 1301777,
                "change": 1174729,
                "change_p": 924.634
            },
            {
                "name": "Vanguard Mid Cap Index Institutional",
                "date": "2026-04-30",
                "totalShares": 0.0537,
                "totalAssets": 0.008,
                "currentShares": 1298795,
                "change": 35503,
                "change_p": 2.8104
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.0523,
                "totalAssets": 0.0799,
                "currentShares": 1265770,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MFS Mid Cap Growth A",
                "date": "2026-04-30",
                "totalShares": 0.0521,
                "totalAssets": 0.1229,
                "currentShares": 1261169,
                "change": 553834,
                "change_p": 78.2987
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.0504,
                "totalAssets": 0.0429,
                "currentShares": 1220478,
                "change": 98286,
                "change_p": 8.7584
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.0504,
                "totalAssets": 0.0429,
                "currentShares": 1220478,
                "change": 98286,
                "change_p": 8.7584
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Jonathan W Thayer",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 111111,
            "transactionPrice": 11.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1448765/000144876526000004/xslF345X06/primarydocument.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Jonathan W Thayer",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 111112,
            "transactionPrice": 11.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1448765/000144876526000004/xslF345X06/primarydocument.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Jonathan W Thayer",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 2611111,
            "transactionPrice": 16.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1448765/000144876526000002/xslF345X06/primarydocument.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Sarah Blake",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 200000,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1720952/000172095226000007/xslF345X06/primarydocument.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Maria Elvira Salazar",
            "transactionDate": "2026-03-19",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 14.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Jonathan W Thayer",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 611112,
            "transactionPrice": 14.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1448765/000144876526000002/xslF345X06/primarydocument.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Sarah Blake",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 119300,
            "transactionPrice": 13.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1720952/000172095226000005/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Sarah Blake",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 30700,
            "transactionPrice": 13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1720952/000172095226000002/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Thomas Earl",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 1000000,
            "transactionPrice": 11.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000205037526000003/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Sarah Blake",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 300000,
            "transactionPrice": 11.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1720952/000172095226000002/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Fory Musser",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 1000000,
            "transactionPrice": 10.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000205037226000003/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "Thomas Earl",
            "transactionDate": "2025-12-05",
            "transactionCode": "S",
            "transactionAmount": 1000000,
            "transactionPrice": 6.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000205037525000004/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Fory Musser",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 42901,
            "transactionPrice": 7.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000095010325015115/xslF345X05/dp237760_4-musser.xml"
        },
        {
            "date": "2025-11-19",
            "ownerCik": null,
            "ownerName": "Fory Musser",
            "transactionDate": "2025-11-19",
            "transactionCode": "S",
            "transactionAmount": 188337,
            "transactionPrice": 7.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000095010325015115/xslF345X05/dp237760_4-musser.xml"
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "Fory Musser",
            "transactionDate": "2025-11-18",
            "transactionCode": "S",
            "transactionAmount": 768762,
            "transactionPrice": 8.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000095010325015115/xslF345X05/dp237760_4-musser.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Fory Musser",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 776298,
            "transactionPrice": 8.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000095010325014973/xslF345X05/dp237608_4-musser.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "Fory Musser",
            "transactionDate": "2025-11-14",
            "transactionCode": "S",
            "transactionAmount": 223702,
            "transactionPrice": 8.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000095010325014973/xslF345X05/dp237608_4-musser.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Thomas Earl",
            "transactionDate": "2025-09-15",
            "transactionCode": "S",
            "transactionAmount": 500000,
            "transactionPrice": 13.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000095010325011789/xslF345X05/dp234485_4-earl.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Thomas Earl",
            "transactionDate": "2025-09-12",
            "transactionCode": "S",
            "transactionAmount": 159924,
            "transactionPrice": 13.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000095010325011674/xslF345X05/dp234375_4-earl.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Thomas Earl",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 840076,
            "transactionPrice": 13.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2007855/000095010325011674/xslF345X05/dp234375_4-earl.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2635.0000",
                "shares": 2635000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2635.0000",
                "shares": 2635000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2419.5419",
                "shares": 2419541900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2576.6885",
                "shares": 2576688500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1969.0000",
                "shares": 1969000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "2635.0000",
                "shares": 2635000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2635.0000",
                "shares": 2635000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2641.0000",
                "shares": 2641000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "2635.0000",
                "shares": 2635000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2643.0000",
                "shares": 2643000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2419.5419",
                "shares": 2419541900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "2419.5419",
                "shares": 2419541900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "2425.0000",
                "shares": 2425000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2576.6885",
                "shares": 2576688500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2576.6885",
                "shares": 2576688500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "2576.6885",
                "shares": 2576688500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.19,
                "epsEstimate": 0.1162,
                "epsDifference": 0.0738,
                "surprisePercent": 63.5112
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.4162,
                "epsEstimate": 0.59,
                "epsDifference": -0.1738,
                "surprisePercent": -29.4576
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.16,
                "epsEstimate": 0.53,
                "epsDifference": -0.37,
                "surprisePercent": -69.8113
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.14,
                "epsEstimate": 0.48,
                "epsDifference": -0.34,
                "surprisePercent": -70.8333
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.15,
                "epsEstimate": 0.47,
                "epsDifference": -0.32,
                "surprisePercent": -68.0851
            },
            "2024-12-31": {
                "reportDate": "2025-03-06",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.33,
                "epsEstimate": 0.2976,
                "epsDifference": 0.0324,
                "surprisePercent": 10.8871
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1323,
                "epsEstimate": 0,
                "epsDifference": -0.1323,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.3707",
                "earningsEstimateAvg": "0.9446",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "1.5789",
                "earningsEstimateYearAgoEps": "1.5011",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3707",
                "revenueEstimateAvg": "16717975350.00",
                "revenueEstimateLow": "12529181000.00",
                "revenueEstimateHigh": "19379460630.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0638",
                "epsTrendCurrent": "0.9446",
                "epsTrend7daysAgo": "0.8344",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.3477",
                "epsTrend90daysAgo": "0.3752",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.6766",
                "earningsEstimateAvg": "1.5011",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "1.7194",
                "earningsEstimateYearAgoEps": "0.8953",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6766",
                "revenueEstimateAvg": "17856940220.00",
                "revenueEstimateLow": "15560000000.00",
                "revenueEstimateHigh": "19432784000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2969",
                "epsTrendCurrent": "1.5011",
                "epsTrend7daysAgo": "1.4574",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "1.0754",
                "epsTrend90daysAgo": "0.7710",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "2.2871",
                "earningsEstimateAvg": "0.5082",
                "earningsEstimateLow": "0.4432",
                "earningsEstimateHigh": "0.6322",
                "earningsEstimateYearAgoEps": "0.1546",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.2871",
                "revenueEstimateAvg": "4818293190.00",
                "revenueEstimateLow": "4287351940.00",
                "revenueEstimateHigh": "5621114000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4474",
                "epsTrendCurrent": "0.5082",
                "epsTrend7daysAgo": "0.5088",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.3191",
                "epsTrend90daysAgo": "0.1907",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "2.4923",
                "earningsEstimateAvg": "0.4889",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.6245",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.4923",
                "revenueEstimateAvg": "4796210020.00",
                "revenueEstimateLow": "4216708080.00",
                "revenueEstimateHigh": "6337342000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5467",
                "epsTrendCurrent": "0.4889",
                "epsTrend7daysAgo": "0.4550",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.3296",
                "epsTrend90daysAgo": "0.2127",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2253",
                "earningsEstimateAvg": "0.1162",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1597",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2253",
                "revenueEstimateAvg": "3847612680.00",
                "revenueEstimateLow": "3120811250.00",
                "revenueEstimateHigh": "4820000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3295",
                "epsTrendCurrent": "0.1162",
                "epsTrend7daysAgo": "0.1158",
                "epsTrend30daysAgo": "0.1862",
                "epsTrend60daysAgo": "0.2899",
                "epsTrend90daysAgo": "0.3342",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4849",
                "earningsEstimateAvg": "0.8459",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "0.5697",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.4849",
                "revenueEstimateAvg": "13694531580.00",
                "revenueEstimateLow": "12350000000.00",
                "revenueEstimateHigh": "14197000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "1.7543",
                "epsTrendCurrent": "0.8459",
                "epsTrend7daysAgo": "0.8626",
                "epsTrend30daysAgo": "0.8644",
                "epsTrend60daysAgo": "0.9145",
                "epsTrend90daysAgo": "0.9227",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-170.1900",
                "earningsEstimateLow": "-341.6300",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5400000000.00",
                "revenueEstimateLow": "5400000000.00",
                "revenueEstimateHigh": "5400000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-170.1900",
                "epsTrend7daysAgo": "1.2500",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.19
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.8662
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1977
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "56300000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "234000000.00",
                    "totalLiab": "43955000000.00",
                    "totalStockholderEquity": "8862000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2704000000.00",
                    "commonStock": "25000000.00",
                    "capitalStock": "25000000.00",
                    "retainedEarnings": "5163000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1934000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3712000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35657000000.00",
                    "shortTermDebt": "191000000.00",
                    "shortLongTermDebt": "126000000.00",
                    "shortLongTermDebtTotal": "37591000000.00",
                    "otherStockholderEquity": "2280000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3219000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "810000000.00",
                    "longTermDebt": "36456000000.00",
                    "inventory": "241000000.00",
                    "accountsPayable": "817000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-235000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1273000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53081000000.00",
                    "capitalLeaseObligations": "697000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "671000000.00",
                    "nonCurrentLiabilitiesTotal": "40243000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56300000000.00",
                    "cashAndShortTermInvestments": "1934000000.00",
                    "propertyPlantAndEquipmentGross": "52470000000.00",
                    "propertyPlantAndEquipmentNet": "50485000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-493000000.00",
                    "netInvestedCapital": "43815000000.00",
                    "commonStockSharesOutstanding": "2635000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "53446000000.00",
                    "intangibleAssets": "209000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "514000000.00",
                    "totalLiab": "41450000000.00",
                    "totalStockholderEquity": "8439000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2795000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": "24000000.00",
                    "retainedEarnings": "4720000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1872000000.00",
                    "cash": "2355000000.00",
                    "cashAndEquivalents": "2355000000.00",
                    "totalCurrentLiabilities": "4344000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-847000000.00",
                    "shortTermDebt": "812000000.00",
                    "shortLongTermDebt": "812000000.00",
                    "shortLongTermDebtTotal": "1508000000.00",
                    "otherStockholderEquity": "2238000000.00",
                    "propertyPlantEquipment": "47325000000.00",
                    "totalCurrentAssets": "4040000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "918000000.00",
                    "longTermDebt": "33393000000.00",
                    "inventory": "253000000.00",
                    "accountsPayable": "737000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "781000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49406000000.00",
                    "capitalLeaseObligations": "696000000.00",
                    "longTermDebtTotal": "33642000000.00",
                    "nonCurrentLiabilitiesOther": "697000000.00",
                    "nonCurrentLiabilitiesTotal": "37106000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2238000000.00",
                    "liabilitiesAndStockholdersEquity": "53446000000.00",
                    "cashAndShortTermInvestments": "2355000000.00",
                    "propertyPlantAndEquipmentGross": "49061000000.00",
                    "propertyPlantAndEquipmentNet": "47325000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-304000000.00",
                    "netInvestedCapital": "40948000000.00",
                    "commonStockSharesOutstanding": "2635000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "50079000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "185000000.00",
                    "totalLiab": "39258000000.00",
                    "totalStockholderEquity": "7342000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2033000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": "24000000.00",
                    "retainedEarnings": "3694000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2803000000.00",
                    "cash": "2213000000.00",
                    "cashAndEquivalents": "1879000000.00",
                    "totalCurrentLiabilities": "3923000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31431000000.00",
                    "shortTermDebt": "943000000.00",
                    "shortLongTermDebt": "856000000.00",
                    "shortLongTermDebtTotal": "33644000000.00",
                    "otherStockholderEquity": "2214000000.00",
                    "propertyPlantEquipment": "44018000000.00",
                    "totalCurrentAssets": "3258000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "633000000.00",
                    "longTermDebt": "31743000000.00",
                    "inventory": "227000000.00",
                    "accountsPayable": "947000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-240000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1090000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46821000000.00",
                    "capitalLeaseObligations": "708000000.00",
                    "longTermDebtTotal": "31993000000.00",
                    "nonCurrentLiabilitiesOther": "860000000.00",
                    "nonCurrentLiabilitiesTotal": "35335000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2214000000.00",
                    "liabilitiesAndStockholdersEquity": "50079000000.00",
                    "cashAndShortTermInvestments": "2213000000.00",
                    "propertyPlantAndEquipmentGross": "45513000000.00",
                    "propertyPlantAndEquipmentNet": "44018000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-665000000.00",
                    "netInvestedCapital": "38291000000.00",
                    "commonStockSharesOutstanding": "2641000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "46511000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "874000000.00",
                    "totalLiab": "37706000000.00",
                    "totalStockholderEquity": "5269000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2059000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": "24000000.00",
                    "retainedEarnings": "3307000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1808000000.00",
                    "cash": "2247000000.00",
                    "cashAndEquivalents": "2247000000.00",
                    "totalCurrentLiabilities": "2857000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28238000000.00",
                    "shortTermDebt": "197000000.00",
                    "shortLongTermDebt": "197000000.00",
                    "shortLongTermDebtTotal": "30485000000.00",
                    "otherStockholderEquity": "2180000000.00",
                    "propertyPlantEquipment": "40552000000.00",
                    "totalCurrentAssets": "3978000000.00",
                    "longTermInvestments": "173000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "673000000.00",
                    "longTermDebt": "29774000000.00",
                    "inventory": "184000000.00",
                    "accountsPayable": "601000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-242000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1808000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42533000000.00",
                    "capitalLeaseObligations": "514000000.00",
                    "longTermDebtTotal": "30024000000.00",
                    "nonCurrentLiabilitiesOther": "1035000000.00",
                    "nonCurrentLiabilitiesTotal": "34849000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2180000000.00",
                    "liabilitiesAndStockholdersEquity": "46511000000.00",
                    "cashAndShortTermInvestments": "2247000000.00",
                    "propertyPlantAndEquipmentGross": "41828000000.00",
                    "propertyPlantAndEquipmentNet": "40552000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1121000000.00",
                    "netInvestedCapital": "35240000000.00",
                    "commonStockSharesOutstanding": "2635000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "45051000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "459000000.00",
                    "totalLiab": "36699000000.00",
                    "totalStockholderEquity": "4881000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1840000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": "24000000.00",
                    "retainedEarnings": "2939000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2234000000.00",
                    "cash": "3605000000.00",
                    "cashAndEquivalents": "3605000000.00",
                    "totalCurrentLiabilities": "2824000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26239000000.00",
                    "shortTermDebt": "193000000.00",
                    "shortLongTermDebt": "193000000.00",
                    "shortLongTermDebtTotal": "29844000000.00",
                    "otherStockholderEquity": "2164000000.00",
                    "propertyPlantEquipment": "37587000000.00",
                    "totalCurrentAssets": "4893000000.00",
                    "longTermInvestments": "337000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "640000000.00",
                    "longTermDebt": "29130000000.00",
                    "inventory": "189000000.00",
                    "accountsPayable": "791000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2234000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40158000000.00",
                    "capitalLeaseObligations": "521000000.00",
                    "longTermDebtTotal": "29381000000.00",
                    "nonCurrentLiabilitiesOther": "869000000.00",
                    "nonCurrentLiabilitiesTotal": "33875000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2164000000.00",
                    "liabilitiesAndStockholdersEquity": "45051000000.00",
                    "cashAndShortTermInvestments": "3605000000.00",
                    "propertyPlantAndEquipmentGross": "38595000000.00",
                    "propertyPlantAndEquipmentNet": "37587000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2069000000.00",
                    "netInvestedCapital": "34204000000.00",
                    "commonStockSharesOutstanding": "2643000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "43491000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "416000000.00",
                    "totalLiab": "37124000000.00",
                    "totalStockholderEquity": "2897000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1816000000.00",
                    "commonStock": "23000000.00",
                    "capitalStock": "23000000.00",
                    "retainedEarnings": "2611000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3328000000.00",
                    "cash": "3608000000.00",
                    "cashAndEquivalents": "3608000000.00",
                    "totalCurrentLiabilities": "3542000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26204000000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": "190000000.00",
                    "shortLongTermDebtTotal": "29812000000.00",
                    "otherStockholderEquity": "512000000.00",
                    "propertyPlantEquipment": "35277000000.00",
                    "totalCurrentAssets": "4559000000.00",
                    "longTermInvestments": "327000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "364000000.00",
                    "longTermDebt": "29086000000.00",
                    "inventory": "171000000.00",
                    "accountsPayable": "1536000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-249000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3328000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38932000000.00",
                    "capitalLeaseObligations": "536000000.00",
                    "longTermDebtTotal": "29334000000.00",
                    "nonCurrentLiabilitiesOther": "794000000.00",
                    "nonCurrentLiabilitiesTotal": "33582000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512000000.00",
                    "liabilitiesAndStockholdersEquity": "43491000000.00",
                    "cashAndShortTermInvestments": "3608000000.00",
                    "propertyPlantAndEquipmentGross": "36069000000.00",
                    "propertyPlantAndEquipmentNet": "35277000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1017000000.00",
                    "netInvestedCapital": "32173000000.00",
                    "commonStockSharesOutstanding": "2419541851.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "39423000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "549000000.00",
                    "totalLiab": "33996000000.00",
                    "totalStockholderEquity": "1952000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1790000000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "1673000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2548000000.00",
                    "cash": "4562000000.00",
                    "cashAndEquivalents": "4562000000.00",
                    "totalCurrentLiabilities": "3147000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22839000000.00",
                    "shortTermDebt": "187000000.00",
                    "shortLongTermDebt": "187000000.00",
                    "shortLongTermDebtTotal": "27401000000.00",
                    "otherStockholderEquity": "531000000.00",
                    "propertyPlantEquipment": "31196000000.00",
                    "totalCurrentAssets": "5380000000.00",
                    "longTermInvestments": "299000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96000000.00",
                    "longTermDebt": "26757000000.00",
                    "inventory": "173000000.00",
                    "accountsPayable": "1170000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-252000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2548000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34043000000.00",
                    "capitalLeaseObligations": "457000000.00",
                    "longTermDebtTotal": "27007000000.00",
                    "nonCurrentLiabilitiesOther": "767000000.00",
                    "nonCurrentLiabilitiesTotal": "30849000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "531000000.00",
                    "liabilitiesAndStockholdersEquity": "39423000000.00",
                    "cashAndShortTermInvestments": "4562000000.00",
                    "propertyPlantAndEquipmentGross": "31889000000.00",
                    "propertyPlantAndEquipmentNet": "31196000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2233000000.00",
                    "netInvestedCapital": "28896000000.00",
                    "commonStockSharesOutstanding": "2419541852.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2425000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-4987000000.00",
                    "totalLiab": "-3470000000.00",
                    "totalStockholderEquity": "3470000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1960000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1510000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-3470000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "4987000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2576688520.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28463000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "827000000.00",
                    "totalLiab": "26378000000.00",
                    "totalStockholderEquity": "1510000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1701000000.00",
                    "commonStock": null,
                    "capitalStock": "23000000.00",
                    "retainedEarnings": "1228000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4823000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2315000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16345000000.00",
                    "shortTermDebt": "178000000.00",
                    "shortLongTermDebt": "178000000.00",
                    "shortLongTermDebtTotal": "21168000000.00",
                    "otherStockholderEquity": "542000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5959000000.00",
                    "longTermInvestments": "539000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "265000000.00",
                    "longTermDebt": "20607000000.00",
                    "inventory": "44000000.00",
                    "accountsPayable": "436000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2145000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22504000000.00",
                    "capitalLeaseObligations": "383000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "539000000.00",
                    "nonCurrentLiabilitiesTotal": "24063000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28463000000.00",
                    "cashAndShortTermInvestments": "4823000000.00",
                    "propertyPlantAndEquipmentGross": "20272000000.00",
                    "propertyPlantAndEquipmentNet": "19820000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3644000000.00",
                    "netInvestedCapital": "22295000000.00",
                    "commonStockSharesOutstanding": "2576688520.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2576688520.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "53446000000.00",
                    "intangibleAssets": "209000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "514000000.00",
                    "totalLiab": "43146000000.00",
                    "totalStockholderEquity": "6743000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2795000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": "24000000.00",
                    "retainedEarnings": "4720000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1872000000.00",
                    "cash": "2355000000.00",
                    "cashAndEquivalents": "2355000000.00",
                    "totalCurrentLiabilities": "4344000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32546000000.00",
                    "shortTermDebt": "812000000.00",
                    "shortLongTermDebt": "812000000.00",
                    "shortLongTermDebtTotal": "34901000000.00",
                    "otherStockholderEquity": "2238000000.00",
                    "propertyPlantEquipment": "47325000000.00",
                    "totalCurrentAssets": "4040000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "918000000.00",
                    "longTermDebt": "33393000000.00",
                    "inventory": "253000000.00",
                    "accountsPayable": "737000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2081000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49406000000.00",
                    "capitalLeaseObligations": "696000000.00",
                    "longTermDebtTotal": "33642000000.00",
                    "nonCurrentLiabilitiesOther": "697000000.00",
                    "nonCurrentLiabilitiesTotal": "38802000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2238000000.00",
                    "liabilitiesAndStockholdersEquity": "53446000000.00",
                    "cashAndShortTermInvestments": "2355000000.00",
                    "propertyPlantAndEquipmentGross": "49061000000.00",
                    "propertyPlantAndEquipmentNet": "47325000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-304000000.00",
                    "netInvestedCapital": "40948000000.00",
                    "commonStockSharesOutstanding": "2635000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "43491000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "416000000.00",
                    "totalLiab": "37124000000.00",
                    "totalStockholderEquity": "2897000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1816000000.00",
                    "commonStock": "23000000.00",
                    "capitalStock": "23000000.00",
                    "retainedEarnings": "2611000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3328000000.00",
                    "cash": "3608000000.00",
                    "cashAndEquivalents": "3608000000.00",
                    "totalCurrentLiabilities": "3542000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26204000000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": "190000000.00",
                    "shortLongTermDebtTotal": "29812000000.00",
                    "otherStockholderEquity": "512000000.00",
                    "propertyPlantEquipment": "35277000000.00",
                    "totalCurrentAssets": "4559000000.00",
                    "longTermInvestments": "327000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "364000000.00",
                    "longTermDebt": "29086000000.00",
                    "inventory": "171000000.00",
                    "accountsPayable": "1536000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-249000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3328000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38932000000.00",
                    "capitalLeaseObligations": "536000000.00",
                    "longTermDebtTotal": "29334000000.00",
                    "nonCurrentLiabilitiesOther": "794000000.00",
                    "nonCurrentLiabilitiesTotal": "33582000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512000000.00",
                    "liabilitiesAndStockholdersEquity": "43491000000.00",
                    "cashAndShortTermInvestments": "3608000000.00",
                    "propertyPlantAndEquipmentGross": "36069000000.00",
                    "propertyPlantAndEquipmentNet": "35277000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1017000000.00",
                    "netInvestedCapital": "32173000000.00",
                    "commonStockSharesOutstanding": "2419541851.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28463000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "827000000.00",
                    "totalLiab": "26378000000.00",
                    "totalStockholderEquity": "1510000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1701000000.00",
                    "commonStock": "0.00",
                    "capitalStock": "23000000.00",
                    "retainedEarnings": "1228000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2145000000.00",
                    "cash": "4823000000.00",
                    "cashAndEquivalents": "4823000000.00",
                    "totalCurrentLiabilities": "2315000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16345000000.00",
                    "shortTermDebt": "178000000.00",
                    "shortLongTermDebt": "178000000.00",
                    "shortLongTermDebtTotal": "21168000000.00",
                    "otherStockholderEquity": "542000000.00",
                    "propertyPlantEquipment": "19820000000.00",
                    "totalCurrentAssets": "5959000000.00",
                    "longTermInvestments": "539000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "265000000.00",
                    "longTermDebt": "20607000000.00",
                    "inventory": "44000000.00",
                    "accountsPayable": "436000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2145000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22504000000.00",
                    "capitalLeaseObligations": "383000000.00",
                    "longTermDebtTotal": "20682000000.00",
                    "nonCurrentLiabilitiesOther": "539000000.00",
                    "nonCurrentLiabilitiesTotal": "24063000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "542000000.00",
                    "liabilitiesAndStockholdersEquity": "28463000000.00",
                    "cashAndShortTermInvestments": "4823000000.00",
                    "propertyPlantAndEquipmentGross": "20272000000.00",
                    "propertyPlantAndEquipmentNet": "19820000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3644000000.00",
                    "netInvestedCapital": "22295000000.00",
                    "commonStockSharesOutstanding": "2576688520.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "15097000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "578000000.00",
                    "totalLiab": "14588000000.00",
                    "totalStockholderEquity": "-186000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1344000000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "688000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2752000000.00",
                    "cash": "618000000.00",
                    "cashAndEquivalents": "618000000.00",
                    "totalCurrentLiabilities": "1746000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10327000000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": "150000000.00",
                    "shortLongTermDebtTotal": "10945000000.00",
                    "otherStockholderEquity": "-690000000.00",
                    "propertyPlantEquipment": "10933000000.00",
                    "totalCurrentAssets": "1412000000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "190000000.00",
                    "longTermDebt": "10458000000.00",
                    "inventory": "26000000.00",
                    "accountsPayable": "252000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-184000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2752000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13685000000.00",
                    "capitalLeaseObligations": "337000000.00",
                    "longTermDebtTotal": "10536000000.00",
                    "nonCurrentLiabilitiesOther": "318000000.00",
                    "nonCurrentLiabilitiesTotal": "12842000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "15097000000.00",
                    "cashAndShortTermInvestments": "618000000.00",
                    "propertyPlantAndEquipmentGross": "11097000000.00",
                    "propertyPlantAndEquipmentNet": "10933000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-334000000.00",
                    "netInvestedCapital": "10422000000.00",
                    "commonStockSharesOutstanding": "2576688520.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2576688520.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2998000000.00",
                    "netBorrowings": "2332000000.00",
                    "totalCashFromFinancingActivities": "1861000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "598000000.00",
                    "changeInCash": "-616000000.00",
                    "beginPeriodCashFlow": "2550000000.00",
                    "endPeriodCashFlow": "1934000000.00",
                    "totalCashFromOperatingActivities": "763000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "251000000.00",
                    "otherCashflowsFromInvestingActivities": "183000000.00",
                    "dividendsPaid": "180000000.00",
                    "changeToInventory": "17000000.00",
                    "changeToAccountReceivables": "108000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3181000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-222000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "39000000.00",
                    "freeCashFlow": "-2418000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3643000000.00",
                    "netBorrowings": "1565000000.00",
                    "totalCashFromFinancingActivities": "1415000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1067000000.00",
                    "changeInCash": "337000000.00",
                    "beginPeriodCashFlow": "2213000000.00",
                    "endPeriodCashFlow": "2550000000.00",
                    "totalCashFromOperatingActivities": "2111000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "240000000.00",
                    "otherCashflowsFromInvestingActivities": "-3643000000.00",
                    "dividendsPaid": "42000000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "-285000000.00",
                    "salePurchaseOfStock": "1750000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3625000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "226000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "566000000.00",
                    "freeCashFlow": "-1514000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-3173000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3173000000.00",
                    "netBorrowings": "2740000000.00",
                    "totalCashFromFinancingActivities": "1910000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "540000000.00",
                    "changeInCash": "-110000000.00",
                    "beginPeriodCashFlow": "2323000000.00",
                    "endPeriodCashFlow": "2213000000.00",
                    "totalCashFromOperatingActivities": "1883000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "218000000.00",
                    "otherCashflowsFromInvestingActivities": "121000000.00",
                    "dividendsPaid": "176000000.00",
                    "changeToInventory": "-41000000.00",
                    "changeToAccountReceivables": "41000000.00",
                    "salePurchaseOfStock": "1750000000.00",
                    "otherCashflowsFromFinancingActivities": "12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3294000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "929000000.00",
                    "freeCashFlow": "-1411000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "-2934000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2934000000.00",
                    "netBorrowings": "616000000.00",
                    "totalCashFromFinancingActivities": "364000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "474000000.00",
                    "changeInCash": "-1345000000.00",
                    "beginPeriodCashFlow": "3668000000.00",
                    "endPeriodCashFlow": "2323000000.00",
                    "totalCashFromOperatingActivities": "1458000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "267000000.00",
                    "otherCashflowsFromInvestingActivities": "46000000.00",
                    "dividendsPaid": "57000000.00",
                    "changeToInventory": "3000000.00",
                    "changeToAccountReceivables": "-41000000.00",
                    "salePurchaseOfStock": "1750000000.00",
                    "otherCashflowsFromFinancingActivities": "-38000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2980000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "625000000.00",
                    "freeCashFlow": "-1522000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "-3470000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3470000000.00",
                    "netBorrowings": "337000000.00",
                    "totalCashFromFinancingActivities": "1776000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "502000000.00",
                    "changeInCash": "-109000000.00",
                    "beginPeriodCashFlow": "3777000000.00",
                    "endPeriodCashFlow": "3668000000.00",
                    "totalCashFromOperatingActivities": "1114000000.00",
                    "issuanceOfCapitalStock": "1750000000.00",
                    "depreciation": "216000000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": "190000000.00",
                    "changeToInventory": "-18000000.00",
                    "changeToAccountReceivables": "-279000000.00",
                    "salePurchaseOfStock": "1750000000.00",
                    "otherCashflowsFromFinancingActivities": "-46000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3466000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "344000000.00",
                    "freeCashFlow": "-2352000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3723000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3723000000.00",
                    "netBorrowings": "2320000000.00",
                    "totalCashFromFinancingActivities": "2029000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "975000000.00",
                    "changeInCash": "-1128000000.00",
                    "beginPeriodCashFlow": "4905000000.00",
                    "endPeriodCashFlow": "3777000000.00",
                    "totalCashFromOperatingActivities": "673000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "93000000.00",
                    "otherCashflowsFromInvestingActivities": "-36000000.00",
                    "dividendsPaid": "139000000.00",
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "-259000000.00",
                    "salePurchaseOfStock": "3000000000.00",
                    "otherCashflowsFromFinancingActivities": "-105000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3659000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-612000000.00",
                    "freeCashFlow": "-2986000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3850000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3850000000.00",
                    "netBorrowings": "1900000000.00",
                    "totalCashFromFinancingActivities": "4745000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-309000000.00",
                    "changeInCash": "4905000000.00",
                    "beginPeriodCashFlow": "5872000000.00",
                    "endPeriodCashFlow": "4905000000.00",
                    "totalCashFromOperatingActivities": "280000000.00",
                    "issuanceOfCapitalStock": "3000000000.00",
                    "depreciation": "89000000.00",
                    "otherCashflowsFromInvestingActivities": "31000000.00",
                    "dividendsPaid": "29000000.00",
                    "changeToInventory": "-82000000.00",
                    "changeToAccountReceivables": "108000000.00",
                    "salePurchaseOfStock": "3000000000.00",
                    "otherCashflowsFromFinancingActivities": "-89000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3803000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "585000000.00",
                    "freeCashFlow": "-3523000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3446000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3446000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2260000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "352000000.00",
                    "changeInCash": "-628000000.00",
                    "beginPeriodCashFlow": "5088000000.00",
                    "endPeriodCashFlow": "4460000000.00",
                    "totalCashFromOperatingActivities": "558000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "70000000.00",
                    "otherCashflowsFromInvestingActivities": "-195000000.00",
                    "dividendsPaid": "14000000.00",
                    "changeToInventory": "-27000000.00",
                    "changeToAccountReceivables": "25000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3251000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "135000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "-98000000.00",
                    "freeCashFlow": "-2693000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-30",
                    "currency_symbol": "USD",
                    "investments": "-3140000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3140000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1718000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "698000000.00",
                    "changeInCash": "-784000000.00",
                    "beginPeriodCashFlow": "5872000000.00",
                    "endPeriodCashFlow": "5088000000.00",
                    "totalCashFromOperatingActivities": "638000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "70000000.00",
                    "otherCashflowsFromInvestingActivities": "-136000000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "-20000000.00",
                    "changeToAccountReceivables": "36000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3004000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-308000000.00",
                    "freeCashFlow": "-2366000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3681000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3681000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5842000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16000000.00",
                    "changeInCash": "5343000000.00",
                    "beginPeriodCashFlow": "3118000000.00",
                    "endPeriodCashFlow": "5343000000.00",
                    "totalCashFromOperatingActivities": "593000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92000000.00",
                    "otherCashflowsFromInvestingActivities": "55000000.00",
                    "dividendsPaid": "164000000.00",
                    "changeToInventory": "-6000000.00",
                    "changeToAccountReceivables": "-138000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3617000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-150000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "735000000.00",
                    "freeCashFlow": "-3024000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "781000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3118000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-781000000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13220000000.00",
                    "netBorrowings": "5258000000.00",
                    "totalCashFromFinancingActivities": "5465000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2733000000.00",
                    "changeInCash": "-1189000000.00",
                    "beginPeriodCashFlow": "4614000000.00",
                    "endPeriodCashFlow": "3425000000.00",
                    "totalCashFromOperatingActivities": "6566000000.00",
                    "issuanceOfCapitalStock": "1750000000.00",
                    "depreciation": "941000000.00",
                    "otherCashflowsFromInvestingActivities": "164000000.00",
                    "dividendsPaid": "465000000.00",
                    "changeToInventory": "-61000000.00",
                    "changeToAccountReceivables": "-564000000.00",
                    "salePurchaseOfStock": "1750000000.00",
                    "otherCashflowsFromFinancingActivities": "-74000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13365000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "216000000.00",
                    "stockBasedCompensation": "46000000.00",
                    "otherNonCashItems": "1992000000.00",
                    "freeCashFlow": "-6799000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-14159000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14159000000.00",
                    "netBorrowings": "8455000000.00",
                    "totalCashFromFinancingActivities": "10752000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1746000000.00",
                    "changeInCash": "-1258000000.00",
                    "beginPeriodCashFlow": "5872000000.00",
                    "endPeriodCashFlow": "4614000000.00",
                    "totalCashFromOperatingActivities": "2149000000.00",
                    "issuanceOfCapitalStock": "3000000000.00",
                    "depreciation": "322000000.00",
                    "otherCashflowsFromInvestingActivities": "-336000000.00",
                    "dividendsPaid": "139000000.00",
                    "changeToInventory": "-127000000.00",
                    "changeToAccountReceivables": "-90000000.00",
                    "salePurchaseOfStock": "3000000000.00",
                    "otherCashflowsFromFinancingActivities": "2436000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13717000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "-472000000.00",
                    "freeCashFlow": "-11568000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8725000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8725000000.00",
                    "netBorrowings": "10235000000.00",
                    "totalCashFromFinancingActivities": "7635000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3616000000.00",
                    "changeInCash": "3460000000.00",
                    "beginPeriodCashFlow": "2412000000.00",
                    "endPeriodCashFlow": "5872000000.00",
                    "totalCashFromOperatingActivities": "4550000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "277000000.00",
                    "otherCashflowsFromInvestingActivities": "-79000000.00",
                    "dividendsPaid": "164000000.00",
                    "changeToInventory": "-18000000.00",
                    "changeToAccountReceivables": "-75000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2436000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8091000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-281000000.00",
                    "stockBasedCompensation": "28000000.00",
                    "otherNonCashItems": "236000000.00",
                    "freeCashFlow": "-3541000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2900000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2900000000.00",
                    "netBorrowings": "2626000000.00",
                    "totalCashFromFinancingActivities": "235000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3097000000.00",
                    "changeInCash": "1037000000.00",
                    "beginPeriodCashFlow": "1375000000.00",
                    "endPeriodCashFlow": "2412000000.00",
                    "totalCashFromOperatingActivities": "3702000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "158000000.00",
                    "otherCashflowsFromInvestingActivities": "1698000000.00",
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": "-26000000.00",
                    "changeToAccountReceivables": "-190000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2385000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4618000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "330000000.00",
                    "stockBasedCompensation": "26000000.00",
                    "otherNonCashItems": "-355000000.00",
                    "freeCashFlow": "-916000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "-2078000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2078000000.00",
                    "netBorrowings": "4499000000.00",
                    "totalCashFromFinancingActivities": "3623000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-436000000.00",
                    "changeInCash": "1042000000.00",
                    "beginPeriodCashFlow": "333000000.00",
                    "endPeriodCashFlow": "1375000000.00",
                    "totalCashFromOperatingActivities": "-503000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-869000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2079000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71000000.00",
                    "stockBasedCompensation": "20000000.00",
                    "otherNonCashItems": "-171000000.00",
                    "freeCashFlow": "-2582000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "49000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "736000000.00",
                    "minorityInterest": "-27000000.00",
                    "netIncome": "598000000.00",
                    "sellingGeneralAdministrative": "97000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1609000000.00",
                    "reconciledDepreciation": "251000000.00",
                    "ebit": "1193000000.00",
                    "ebitda": "1444000000.00",
                    "depreciationAndAmortization": "251000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1193000000.00",
                    "otherOperatingExpenses": "3406000000.00",
                    "interestExpense": "444000000.00",
                    "taxProvision": "111000000.00",
                    "interestIncome": "28000000.00",
                    "netInterestIncome": "-429000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111000000.00",
                    "totalRevenue": "4599000000.00",
                    "totalOperatingExpenses": "416000000.00",
                    "costOfRevenue": "2990000000.00",
                    "totalOtherIncomeExpenseNet": "-457000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "625000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1467000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1135000000.00",
                    "sellingGeneralAdministrative": "120000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2151000000.00",
                    "reconciledDepreciation": "240000000.00",
                    "ebit": "1914000000.00",
                    "ebitda": "2154000000.00",
                    "depreciationAndAmortization": "240000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1718000000.00",
                    "otherOperatingExpenses": "2727000000.00",
                    "interestExpense": "447000000.00",
                    "taxProvision": "276000000.00",
                    "interestIncome": "30000000.00",
                    "netInterestIncome": "-480000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "276000000.00",
                    "totalRevenue": "4445000000.00",
                    "totalOperatingExpenses": "433000000.00",
                    "costOfRevenue": "2294000000.00",
                    "totalOtherIncomeExpenseNet": "-251000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1191000000.00",
                    "netIncomeApplicableToCommonShares": "1067000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "637000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "496000000.00",
                    "sellingGeneralAdministrative": "105000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1723000000.00",
                    "reconciledDepreciation": "218000000.00",
                    "ebit": "1058000000.00",
                    "ebitda": "1276000000.00",
                    "depreciationAndAmortization": "218000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1320000000.00",
                    "otherOperatingExpenses": "2009000000.00",
                    "interestExpense": "421000000.00",
                    "taxProvision": "87000000.00",
                    "interestIncome": "27000000.00",
                    "netInterestIncome": "-535000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87000000.00",
                    "totalRevenue": "3329000000.00",
                    "totalOperatingExpenses": "403000000.00",
                    "costOfRevenue": "1606000000.00",
                    "totalOtherIncomeExpenseNet": "-683000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "550000000.00",
                    "netIncomeApplicableToCommonShares": "429000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "591000000.00",
                    "minorityInterest": "-1000000.00",
                    "netIncome": "435000000.00",
                    "sellingGeneralAdministrative": "103000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1415000000.00",
                    "reconciledDepreciation": "267000000.00",
                    "ebit": "901000000.00",
                    "ebitda": "1168000000.00",
                    "depreciationAndAmortization": "267000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1038000000.00",
                    "otherOperatingExpenses": "2063000000.00",
                    "interestExpense": "310000000.00",
                    "taxProvision": "116000000.00",
                    "interestIncome": "38000000.00",
                    "netInterestIncome": "-335000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116000000.00",
                    "totalRevenue": "3101000000.00",
                    "totalOperatingExpenses": "377000000.00",
                    "costOfRevenue": "1686000000.00",
                    "totalOtherIncomeExpenseNet": "-447000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "475000000.00",
                    "netIncomeApplicableToCommonShares": "368000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "182000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "668000000.00",
                    "minorityInterest": "-15000000.00",
                    "netIncome": "464000000.00",
                    "sellingGeneralAdministrative": "105000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1619000000.00",
                    "reconciledDepreciation": "216000000.00",
                    "ebit": "944000000.00",
                    "ebitda": "1160000000.00",
                    "depreciationAndAmortization": "216000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1080000000.00",
                    "otherOperatingExpenses": "1814000000.00",
                    "interestExpense": "276000000.00",
                    "taxProvision": "151000000.00",
                    "interestIncome": "56000000.00",
                    "netInterestIncome": "-220000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151000000.00",
                    "totalRevenue": "2894000000.00",
                    "totalOperatingExpenses": "539000000.00",
                    "costOfRevenue": "1275000000.00",
                    "totalOtherIncomeExpenseNet": "-412000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "517000000.00",
                    "netIncomeApplicableToCommonShares": "396000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "124000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1238000000.00",
                    "minorityInterest": "-15000000.00",
                    "netIncome": "938000000.00",
                    "sellingGeneralAdministrative": "88000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1017000000.00",
                    "reconciledDepreciation": "93000000.00",
                    "ebit": "1355000000.00",
                    "ebitda": "1448000000.00",
                    "depreciationAndAmortization": "93000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "594000000.00",
                    "otherOperatingExpenses": "930000000.00",
                    "interestExpense": "117000000.00",
                    "taxProvision": "248000000.00",
                    "interestIncome": "57000000.00",
                    "netInterestIncome": "-60000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "248000000.00",
                    "totalRevenue": "1524000000.00",
                    "totalOperatingExpenses": "423000000.00",
                    "costOfRevenue": "507000000.00",
                    "totalOtherIncomeExpenseNet": "644000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "990000000.00",
                    "netIncomeApplicableToCommonShares": "871000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "156000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-372000000.00",
                    "minorityInterest": "-15000000.00",
                    "netIncome": "-346000000.00",
                    "sellingGeneralAdministrative": "77000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "654000000.00",
                    "reconciledDepreciation": "89000000.00",
                    "ebit": "-244000000.00",
                    "ebitda": "-155000000.00",
                    "depreciationAndAmortization": "89000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189000000.00",
                    "otherOperatingExpenses": "737000000.00",
                    "interestExpense": "128000000.00",
                    "taxProvision": "-78000000.00",
                    "interestIncome": "53000000.00",
                    "netInterestIncome": "-81000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-78000000.00",
                    "totalRevenue": "926000000.00",
                    "totalOperatingExpenses": "465000000.00",
                    "costOfRevenue": "272000000.00",
                    "totalOtherIncomeExpenseNet": "-561000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-294000000.00",
                    "netIncomeApplicableToCommonShares": "-347000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "174000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "444000000.00",
                    "minorityInterest": "-14000000.00",
                    "netIncome": "303000000.00",
                    "sellingGeneralAdministrative": "75000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "738000000.00",
                    "reconciledDepreciation": "70000000.00",
                    "ebit": "597000000.00",
                    "ebitda": "667000000.00",
                    "depreciationAndAmortization": "70000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "363000000.00",
                    "otherOperatingExpenses": "745000000.00",
                    "interestExpense": "153000000.00",
                    "taxProvision": "92000000.00",
                    "interestIncome": "61000000.00",
                    "netInterestIncome": "-95000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92000000.00",
                    "totalRevenue": "1108000000.00",
                    "totalOperatingExpenses": "375000000.00",
                    "costOfRevenue": "370000000.00",
                    "totalOtherIncomeExpenseNet": "81000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "352000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "181000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "873000000.00",
                    "minorityInterest": "-15000000.00",
                    "netIncome": "648000000.00",
                    "sellingGeneralAdministrative": "72000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "979000000.00",
                    "reconciledDepreciation": "70000000.00",
                    "ebit": "1059000000.00",
                    "ebitda": "1129000000.00",
                    "depreciationAndAmortization": "70000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "617000000.00",
                    "otherOperatingExpenses": "797000000.00",
                    "interestExpense": "186000000.00",
                    "taxProvision": "175000000.00",
                    "interestIncome": "73000000.00",
                    "netInterestIncome": "-118000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175000000.00",
                    "totalRevenue": "1414000000.00",
                    "totalOperatingExpenses": "362000000.00",
                    "costOfRevenue": "435000000.00",
                    "totalOtherIncomeExpenseNet": "256000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "698000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "166000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53000000.00",
                    "minorityInterest": "-15000000.00",
                    "netIncome": "-50000000.00",
                    "sellingGeneralAdministrative": "59000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1074000000.00",
                    "reconciledDepreciation": "92000000.00",
                    "ebit": "140000000.00",
                    "ebitda": "232000000.00",
                    "depreciationAndAmortization": "92000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "737000000.00",
                    "otherOperatingExpenses": "895000000.00",
                    "interestExpense": "193000000.00",
                    "taxProvision": "-52000000.00",
                    "interestIncome": "69000000.00",
                    "netInterestIncome": "-134000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52000000.00",
                    "totalRevenue": "1632000000.00",
                    "totalOperatingExpenses": "337000000.00",
                    "costOfRevenue": "558000000.00",
                    "totalOtherIncomeExpenseNet": "-790000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "142000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "984000000.00",
                    "minorityInterest": "-132000000.00",
                    "netIncome": "617000000.00",
                    "sellingGeneralAdministrative": "58000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "635000000.00",
                    "reconciledDepreciation": "69000000.00",
                    "ebit": "1138000000.00",
                    "ebitda": "1207000000.00",
                    "depreciationAndAmortization": "69000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "309000000.00",
                    "otherOperatingExpenses": "745000000.00",
                    "interestExpense": "154000000.00",
                    "taxProvision": "203000000.00",
                    "interestIncome": "44000000.00",
                    "netInterestIncome": "-113000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "203000000.00",
                    "totalRevenue": "1054000000.00",
                    "totalOperatingExpenses": "326000000.00",
                    "costOfRevenue": "419000000.00",
                    "totalOtherIncomeExpenseNet": "675000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "781000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "344000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3363000000.00",
                    "minorityInterest": "-36000000.00",
                    "netIncome": "2697000000.00",
                    "sellingGeneralAdministrative": "433000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6788000000.00",
                    "reconciledDepreciation": "941000000.00",
                    "ebit": "5034000000.00",
                    "ebitda": "5975000000.00",
                    "depreciationAndAmortization": "941000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5034000000.00",
                    "otherOperatingExpenses": "8735000000.00",
                    "interestExpense": "1454000000.00",
                    "taxProvision": "630000000.00",
                    "interestIncome": "151000000.00",
                    "netInterestIncome": "-1570000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "630000000.00",
                    "totalRevenue": "13769000000.00",
                    "totalOperatingExpenses": "1754000000.00",
                    "costOfRevenue": "6981000000.00",
                    "totalOtherIncomeExpenseNet": "-1671000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2733000000.00",
                    "netIncomeApplicableToCommonShares": "2260000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "635000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2183000000.00",
                    "minorityInterest": "-59000000.00",
                    "netIncome": "1543000000.00",
                    "sellingGeneralAdministrative": "312000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3299000000.00",
                    "reconciledDepreciation": "322000000.00",
                    "ebit": "2767000000.00",
                    "ebitda": "3089000000.00",
                    "depreciationAndAmortization": "322000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1763000000.00",
                    "otherOperatingExpenses": "3209000000.00",
                    "interestExpense": "584000000.00",
                    "taxProvision": "437000000.00",
                    "interestIncome": "244000000.00",
                    "netInterestIncome": "-354000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "437000000.00",
                    "totalRevenue": "4972000000.00",
                    "totalOperatingExpenses": "1536000000.00",
                    "costOfRevenue": "1673000000.00",
                    "totalOtherIncomeExpenseNet": "420000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1746000000.00",
                    "netIncomeApplicableToCommonShares": "1475000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "490000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4432000000.00",
                    "minorityInterest": "-805000000.00",
                    "netIncome": "2681000000.00",
                    "sellingGeneralAdministrative": "224000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6213000000.00",
                    "reconciledDepreciation": "300000000.00",
                    "ebit": "5073000000.00",
                    "ebitda": "5350000000.00",
                    "depreciationAndAmortization": "277000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4850000000.00",
                    "otherOperatingExpenses": "3047000000.00",
                    "interestExpense": "641000000.00",
                    "taxProvision": "816000000.00",
                    "interestIncome": "172000000.00",
                    "netInterestIncome": "-592000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "816000000.00",
                    "totalRevenue": "7897000000.00",
                    "totalOperatingExpenses": "1363000000.00",
                    "costOfRevenue": "1684000000.00",
                    "totalOtherIncomeExpenseNet": "-418000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3616000000.00",
                    "netIncomeApplicableToCommonShares": "2681000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "311000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3544000000.00",
                    "minorityInterest": "-1121000000.00",
                    "netIncome": "1858000000.00",
                    "sellingGeneralAdministrative": "191000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4197000000.00",
                    "reconciledDepreciation": "173000000.00",
                    "ebit": "4136000000.00",
                    "ebitda": "4294000000.00",
                    "depreciationAndAmortization": "158000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3555000000.00",
                    "otherOperatingExpenses": "2893000000.00",
                    "interestExpense": "592000000.00",
                    "taxProvision": "447000000.00",
                    "interestIncome": "18000000.00",
                    "netInterestIncome": "-1209000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "447000000.00",
                    "totalRevenue": "6448000000.00",
                    "totalOperatingExpenses": "642000000.00",
                    "costOfRevenue": "2251000000.00",
                    "totalOtherIncomeExpenseNet": "-11000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3097000000.00",
                    "netIncomeApplicableToCommonShares": "1858000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "188000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-436000000.00",
                    "minorityInterest": "187000000.00",
                    "netIncome": "-356000000.00",
                    "sellingGeneralAdministrative": "89000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6000000.00",
                    "reconciledDepreciation": "13000000.00",
                    "ebit": "-384000000.00",
                    "ebitda": "-371000000.00",
                    "depreciationAndAmortization": "13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-337000000.00",
                    "otherOperatingExpenses": "337000000.00",
                    "interestExpense": "52000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-149000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "331000000.00",
                    "costOfRevenue": "6000000.00",
                    "totalOtherIncomeExpenseNet": "-99000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-436000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
