VFF
Village Farms International Inc

VFF.US villagefarms.com + Research + Basket
Consumer Defensive · Farm Products
CIK 0001584549
ISIN CA92707Y1088
CUSIP 92707Y108
Employees 1,128
Phone 407 936 1190
Fiscal year end December
IPO Mar 25, 2010
Address 90 Colonial Parkway, Lake Mary, FL, United States, 32746
2.50
-0.09 (-3.47%)
USD · NASDAQ
52-week range
1.81
4.99
Trading at 22% of the 52-week range
Market Cap
315.50M
P/E Ratio
14.33
Forward P/E
10.63
Book Value
2.56
Div. Yield
N/A
% Institutions
25.18%
% Insiders
10.50%
1 Year

-18.6%
3 Year

+247.2%
10 Year

+138.1%
Description
Village Farms International, Inc., together with its subsidiaries, produces, markets, and distributes greenhouse grown tomatoes, bell peppers, and cucumbers in North America and Netherlands. It operates in five segments: Cannabis-Canada, Cannabis-U.S., Cannabis " Netherlands, Produce, and Clean Energy. It produces and supplies cannabis products to other licensed providers and provincial governments in Canada and internationally; develops and sells cannabinoid-based health and wellness products, including ingestible, edibles, and topical applications; and produces power. The company also markets and distributes its products under the Village Farms brand name to retail supermarkets and fresh food distribution companies. In addition, it produces and supplies cannabis products to designated coffee shops. Village Farms International, Inc. was founded in 1989 and is headquartered in Lake Mary, Florida.
Actions

Open action list
Add an action for VFF.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Michael A. DeGiglio	Founder, CEO, President & Director	1955
Ms. Ann Gillin Lefever	Chief Opearating Officer	1964
Mr. Hamid Shekarchi CPA	Interim Chief Financial Officer	1985
Mr. Brian Ellis	Chief Information & Technology Officer	NA
Mr. Sam Gibbons	Senior VP of Corporate Affairs & Investor Relations	NA
Ms. Yvonne S. Trupiano	Chief Human Resources Officer	1979
Mr. Orville Bovenschen	President of Global Operations	NA
Mr. Paul Furfaro	President of Global Commercial	NA
Mr. Bill Stoufer	President of Balanced Health Botanicals Division	NA
Mr. Brian D. Stevenson	Global Chief Strategy Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 08, 2025	Orville Bovenschen	N/A	Sale	61.59K	$3.30	$203.23K	SEC
Dec 01, 2025	Orville Bovenschen	N/A	Sale	65.20K	$3.92	$255.58K	SEC
Nov 20, 2025	Carolyn Hauger	N/A	Sale	22.00K	$3.75	$82.50K	SEC
May 30, 2025	Stephen C Ruffini	N/A	Purchase	25.00K	$1.21	$30.25K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Citadel Advisors Llc	6.58M	Jun 30, 2026	5.38%	$0.00	480.87%
AdvisorShares Investments, LLC	3.43M	Jun 30, 2026	2.81%	$0.83	-42.14%
Two Sigma Investments LLC	2.42M	Jun 30, 2026	1.98%	$0.00	22.71%
Tidal Investments LLC.	2.18M	Jun 30, 2026	1.78%	$0.01	-5.33%
Weiss Asset Management LP	1.76M	Jun 30, 2026	1.44%	$0.04	0.00%
Renaissance Technologies Corp	1.60M	Jun 30, 2026	1.31%	$0.00	21.75%
Key Client Fiduciary Advisors, LLC	1.29M	Sep 30, 2026	1.05%	$1.05	-3.40%
American Century Companies Inc	1.15M	Jun 30, 2026	0.94%	$0.00	1,299.81%
Qube Research & Technologies	955.09K	Jun 30, 2026	0.78%	$0.00	12.68%
Timelo Investment Management Inc.	832.17K	Jun 30, 2026	0.68%	$0.48	0.00%
Morgan Stanley - Brokerage Accounts	698.57K	Jun 30, 2026	0.57%	$0.00	-32.58%
Millennium Management LLC	678.93K	Jun 30, 2026	0.56%	$0.00	56.78%
Fishman Jay A Ltd	575.40K	Jun 30, 2026	0.47%	$0.09	0.00%
Jane Street Group LLC	570.70K	Jun 30, 2026	0.47%	$0.00	-68.31%
Bridgeway Capital Management, LLC	546.61K	Jun 30, 2026	0.45%	$0.02	446.00%
Susquehanna International Group, LLP	530.52K	Jun 30, 2026	0.43%	$0.00	43.95%
Northern Trust Corp	439.15K	Jun 30, 2026	0.36%	$0.00	-2.82%
Empowered Funds, LLC	354.11K	Jun 30, 2026	0.29%	$0.00	253.71%
BlackRock Inc	312.26K	Jun 30, 2026	0.26%	$0.00	-21.67%
Baader Bank INC	200.00K	Jun 30, 2026	0.16%	$0.03	-0.51%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	ETFMG Alternative Harvest ETF	2.27M	1.86%	▲ 3.56%	Sep 30, 2026
2	Avantis US Small Cap Value ETF	1.38M	1.13%	▲ 1.46%	Sep 30, 2026
3	AdvisorShares Pure US Cannabis ETF	1.33M	1.09%	▼ 1.84%	Sep 30, 2026
4	AdvisorShares Pure Cannabis ETF	1.26M	1.03%	▲ 0.00%	Sep 30, 2026
5	EA Bridgeway Omni Small-Cap Value ETF	389.90K	0.32%	▲ 0.00%	Sep 30, 2026
6	Northern Small Cap Value	375.26K	0.31%	▲ 0.00%	Sep 30, 2026
7	iShares U.S. Small-Cap Eq Fac ETF	281.10K	0.23%	▲ 0.00%	Sep 30, 2026
8	KEPLER Small Cap Aktienfonds A	236.82K	0.19%	▼ 28.67%	Aug 31, 2026
9	CANSOUL Fonds Hanf Aktien Global EUR C	200.00K	0.16%	▲ 0.00%	Aug 31, 2026
10	Bridgeway Omni Small-Cap Value N	192.50K	0.16%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $315.50M
EBITDA: $53.65M
P/E Ratio: $14.33
Book Value: $2.56
Earnings/Share: $0.18
Profit Margin: 9.85%
Operating Margin: 17.45%
ROA (TTM): 5.57%
ROE (TTM): 7.53%
Revenue (TTM): $230.57M
Revenue/Share (TTM): $2.01
Earnings Growth (YOY): -74.60%
Revenue Growth (YOY): 6.80%
Valuation Metrics

Enterprise Value: $288.76M
Trailing P/E: 14.33
Forward P/E: 10.63
Shares Statistics

Shares Outstanding: 122.29M
Shares Float: 102.83M
% Insiders: 10.50%
% Institutions: 25.18%
Shares Short: 4.89M
Shares Short (Prior Month): 4.92M
Short Ratio: 6.49
Short % Float: 4.45%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$215.94M
Cost of Goods Sold
adjust
$-128.26M
Gross Profit
subtotal
$87.68M
SG&A
adjust
$-60.29M
Operating Income
subtotal
$27.39M
Other / Non-Operating Items
adjust
$5.05M
Net Income
subtotal
$32.44M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VFF",
        "Type": "Common Stock",
        "Name": "Village Farms International Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000TW2J94",
        "ISIN": "CA92707Y1088",
        "LEI": null,
        "PrimaryTicker": "VFF.US",
        "CUSIP": "92707Y108",
        "CIK": "0001584549",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2010-03-25",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Farm Products",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Agricultural Products & Services",
        "HomeCategory": "Canadian",
        "IsDelisted": false,
        "Description": "Village Farms International, Inc., together with its subsidiaries, produces, markets, and distributes greenhouse grown tomatoes, bell peppers, and cucumbers in North America and Netherlands. It operates in five segments: Cannabis-Canada, Cannabis-U.S., Cannabis \" Netherlands, Produce, and Clean Energy. It produces and supplies cannabis products to other licensed providers and provincial governments in Canada and internationally; develops and sells cannabinoid-based health and wellness products, including ingestible, edibles, and topical applications; and produces power. The company also markets and distributes its products under the Village Farms brand name to retail supermarkets and fresh food distribution companies. In addition, it produces and supplies cannabis products to designated coffee shops. Village Farms International, Inc. was founded in 1989 and is headquartered in Lake Mary, Florida.",
        "Address": "90 Colonial Parkway, Lake Mary, FL, United States, 32746",
        "AddressData": {
            "Street": "90 Colonial Parkway",
            "City": "Lake Mary",
            "State": "FL",
            "Country": "United States",
            "ZIP": "32746"
        },
        "Listings": [
            {
                "Code": "02V_old",
                "Exchange": "BE",
                "Name": "AVANTI MINING"
            },
            {
                "Code": "02V_old",
                "Exchange": "F",
                "Name": "AVANTI MINING"
            },
            {
                "Code": "VFF",
                "Exchange": "TO",
                "Name": "Village Farms International Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Michael A. DeGiglio",
                "Title": "Founder, CEO, President & Director",
                "YearBorn": "1955"
            },
            {
                "Name": "Ms. Ann Gillin Lefever",
                "Title": "Chief Opearating Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Hamid  Shekarchi CPA",
                "Title": "Interim Chief Financial Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Brian  Ellis",
                "Title": "Chief Information & Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Sam  Gibbons",
                "Title": "Senior VP of Corporate Affairs & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Yvonne S. Trupiano",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Orville  Bovenschen",
                "Title": "President of Global Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Paul  Furfaro",
                "Title": "President of Global Commercial",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bill  Stoufer",
                "Title": "President of Balanced Health Botanicals Division",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brian D. Stevenson",
                "Title": "Global Chief Strategy Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "407 936 1190",
        "WebURL": "https://www.villagefarms.com",
        "LogoURL": "/img/logos/US/VFF.png",
        "FullTimeEmployees": 1128,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 315498624,
        "MarketCapitalizationMln": 315.4986,
        "EBITDA": 53654000,
        "PERatio": 14.3333,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.8333,
        "BookValue": 2.562,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.18,
        "EPSEstimateCurrentYear": 0.16,
        "EPSEstimateNextYear": 0.23,
        "EPSEstimateNextQuarter": 0.05,
        "EPSEstimateCurrentQuarter": 0.0167,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0985,
        "OperatingMarginTTM": 0.1745,
        "ReturnOnAssetsTTM": 0.0557,
        "ReturnOnEquityTTM": 0.0753,
        "RevenueTTM": 230572992,
        "RevenuePerShareTTM": 2.005,
        "QuarterlyRevenueGrowthYOY": 0.068,
        "GrossProfitTTM": 102119000,
        "DilutedEpsTTM": 0.18,
        "QuarterlyEarningsGrowthYOY": -0.746
    },
    "Valuation": {
        "TrailingPE": 14.3333,
        "ForwardPE": 10.627,
        "PriceSalesTTM": 1.3683,
        "PriceBookMRQ": 1.0106,
        "EnterpriseValue": 288756646,
        "EnterpriseValueRevenue": 1.2523,
        "EnterpriseValueEbitda": 5.384
    },
    "SharesStats": {
        "SharesOutstanding": 122286297,
        "SharesFloat": 102831770,
        "PercentInsiders": 10.497,
        "PercentInstitutions": 25.183,
        "SharesShort": 4891144,
        "SharesShortPriorMonth": 4922119,
        "ShortRatio": 6.49,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0445
    },
    "Technicals": {
        "Beta": 1.351,
        "52WeekHigh": 4.99,
        "52WeekLow": 1.805,
        "50DayMA": 2.7994,
        "200DayMA": 2.6976,
        "SharesShort": 4891144,
        "SharesShortPriorMonth": 4922119,
        "ShortRatio": 6.49,
        "ShortPercent": 0.0445
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2009-06-30",
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.75,
        "TargetPrice": 5.8333,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 5.3839,
                "totalAssets": 0.0015,
                "currentShares": 6583786,
                "change": 5450347,
                "change_p": 480.8681
            },
            {
                "name": "AdvisorShares Investments, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8052,
                "totalAssets": 0.8284,
                "currentShares": 3430321,
                "change": -2498034,
                "change_p": -42.1371
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 1.9819,
                "totalAssets": 0.0035,
                "currentShares": 2423572,
                "change": 448519,
                "change_p": 22.7092
            },
            {
                "name": "Tidal Investments LLC.",
                "date": "2026-06-30",
                "totalShares": 1.783,
                "totalAssets": 0.0076,
                "currentShares": 2180312,
                "change": -122829,
                "change_p": -5.3331
            },
            {
                "name": "Weiss Asset Management LP",
                "date": "2026-06-30",
                "totalShares": 1.4369,
                "totalAssets": 0.0368,
                "currentShares": 1757131,
                "change": 1757131,
                "change_p": 0
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 1.3123,
                "totalAssets": 0.0044,
                "currentShares": 1604766,
                "change": 286700,
                "change_p": 21.7516
            },
            {
                "name": "Key Client Fiduciary Advisors, LLC",
                "date": "2026-09-30",
                "totalShares": 1.0543,
                "totalAssets": 1.0475,
                "currentShares": 1289279,
                "change": -45352,
                "change_p": -3.3981
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 0.9437,
                "totalAssets": 0.001,
                "currentShares": 1153992,
                "change": 1071553,
                "change_p": 1299.8132
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 0.781,
                "totalAssets": 0.0018,
                "currentShares": 955092,
                "change": 107470,
                "change_p": 12.679
            },
            {
                "name": "Timelo Investment Management Inc.",
                "date": "2026-06-30",
                "totalShares": 0.6805,
                "totalAssets": 0.4775,
                "currentShares": 832165,
                "change": 832165,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.5713,
                "totalAssets": 0.0001,
                "currentShares": 698573,
                "change": -337515,
                "change_p": -32.5759
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.5552,
                "totalAssets": 0.0005,
                "currentShares": 678931,
                "change": 245871,
                "change_p": 56.7753
            },
            {
                "name": "Fishman Jay A Ltd",
                "date": "2026-06-30",
                "totalShares": 0.4705,
                "totalAssets": 0.0916,
                "currentShares": 575400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.4667,
                "totalAssets": 0.0001,
                "currentShares": 570700,
                "change": -1230190,
                "change_p": -68.3101
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.447,
                "totalAssets": 0.0192,
                "currentShares": 546614,
                "change": 446501,
                "change_p": 445.997
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.4338,
                "totalAssets": 0.0001,
                "currentShares": 530522,
                "change": 161982,
                "change_p": 43.9524
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.3591,
                "totalAssets": 0.0001,
                "currentShares": 439153,
                "change": -12741,
                "change_p": -2.8195
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2896,
                "totalAssets": 0.0037,
                "currentShares": 354114,
                "change": 254001,
                "change_p": 253.7143
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.2554,
                "totalAssets": 0,
                "currentShares": 312259,
                "change": -86404,
                "change_p": -21.6734
            },
            {
                "name": "Baader Bank INC",
                "date": "2026-06-30",
                "totalShares": 0.1636,
                "totalAssets": 0.0301,
                "currentShares": 200000,
                "change": -1026,
                "change_p": -0.5104
            }
        ],
        "Funds": [
            {
                "name": "ETFMG Alternative Harvest ETF",
                "date": "2026-09-30",
                "totalShares": 1.8558,
                "totalAssets": 6.1596,
                "currentShares": 2269382,
                "change": 77958,
                "change_p": 3.5574
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 1.1274,
                "totalAssets": 0.0132,
                "currentShares": 1378674,
                "change": 19824,
                "change_p": 1.4589
            },
            {
                "name": "AdvisorShares Pure US Cannabis ETF",
                "date": "2026-09-30",
                "totalShares": 1.086,
                "totalAssets": 0.4291,
                "currentShares": 1327971,
                "change": -24888,
                "change_p": -1.8397
            },
            {
                "name": "AdvisorShares Pure Cannabis ETF",
                "date": "2026-09-30",
                "totalShares": 1.0299,
                "totalAssets": 10.8642,
                "currentShares": 1259485,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.3188,
                "totalAssets": 0.0484,
                "currentShares": 389896,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Small Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.3069,
                "totalAssets": 0.171,
                "currentShares": 375264,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares U.S. Small-Cap Eq Fac ETF",
                "date": "2026-09-30",
                "totalShares": 0.2299,
                "totalAssets": 0.0202,
                "currentShares": 281095,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "KEPLER Small Cap Aktienfonds A",
                "date": "2026-08-31",
                "totalShares": 0.1937,
                "totalAssets": 0.3258,
                "currentShares": 236820,
                "change": -95182,
                "change_p": -28.6691
            },
            {
                "name": "CANSOUL Fonds Hanf Aktien Global EUR C",
                "date": "2026-08-31",
                "totalShares": 0.1636,
                "totalAssets": 4.3695,
                "currentShares": 200000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-06-30",
                "totalShares": 0.1574,
                "totalAssets": 0.0291,
                "currentShares": 192500,
                "change": 192500,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Equity ETF",
                "date": "2026-09-30",
                "totalShares": 0.0866,
                "totalAssets": 0.0101,
                "currentShares": 105939,
                "change": 394,
                "change_p": 0.3733
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Intl Sm Cp ETF",
                "date": "2026-09-30",
                "totalShares": 0.0289,
                "totalAssets": 0.0112,
                "currentShares": 35366,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "WisdomTree US SmallCap Earnings ETF",
                "date": "2026-09-30",
                "totalShares": 0.0269,
                "totalAssets": 0.0142,
                "currentShares": 32948,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0246,
                "totalAssets": 0.0003,
                "currentShares": 30027,
                "change": -37966,
                "change_p": -55.8381
            },
            {
                "name": "Pacific Select Small-Cap Value I",
                "date": "2026-08-31",
                "totalShares": 0.0241,
                "totalAssets": 0.0172,
                "currentShares": 29491,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.0239,
                "totalAssets": 0.0065,
                "currentShares": 29190,
                "change": 21906,
                "change_p": 300.7414
            },
            {
                "name": "Avantis\u00ae U.S. Small Cap Value Instl",
                "date": "2026-09-30",
                "totalShares": 0.0194,
                "totalAssets": 0.0035,
                "currentShares": 23753,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global FML Fund R",
                "date": "2026-09-30",
                "totalShares": 0.0094,
                "totalAssets": 0.1782,
                "currentShares": 11495,
                "change": 15,
                "change_p": 0.1307
            },
            {
                "name": "Brand Global Select A",
                "date": "2026-08-31",
                "totalShares": 0.0073,
                "totalAssets": 0.3002,
                "currentShares": 8900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis CIBC Global Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.0019,
                "totalAssets": 0.0071,
                "currentShares": 2274,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Orville Bovenschen",
            "transactionDate": "2025-12-08",
            "transactionCode": "S",
            "transactionAmount": 61586,
            "transactionPrice": 3.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1584549/000119312525314254/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Orville Bovenschen",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 65200,
            "transactionPrice": 3.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1584549/000119312525307137/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Carolyn Hauger",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 22000,
            "transactionPrice": 3.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1584549/000207184225000024/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-30",
            "ownerCik": null,
            "ownerName": "Stephen C Ruffini",
            "transactionDate": "2025-05-30",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 1.21,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1408854/000095017025080008/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "124.7210",
                "shares": 124721000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "120.5650",
                "shares": 120565000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "107.8625",
                "shares": 107862500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "110.2489",
                "shares": 110248900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "91.3500",
                "shares": 91350000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "82.1610",
                "shares": 82161000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "76.0220",
                "shares": 76022000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "54.1750",
                "shares": 54175000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "49.5060",
                "shares": 49506000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.3720",
                "shares": 42372000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "39.4420",
                "shares": 39442000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "38.8970",
                "shares": 38897000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "38.7990",
                "shares": 38799000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "39.0840",
                "shares": 39084000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "38.7740",
                "shares": 38774000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "38.9160",
                "shares": 38916000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "39.0573",
                "shares": 39057300
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "7.0741",
                "shares": 7074100
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "7.0741",
                "shares": 7074100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "124.7210",
                "shares": 124721000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "120.5650",
                "shares": 120565000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "120.5650",
                "shares": 120565000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "120.5650",
                "shares": 120565000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "112.7360",
                "shares": 112736000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "107.8625",
                "shares": 107862500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "107.8625",
                "shares": 107862500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "111.9170",
                "shares": 111917000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "110.9600",
                "shares": 110960000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "110.2490",
                "shares": 110249000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "110.2489",
                "shares": 110248900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "110.2390",
                "shares": 110239000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "110.2390",
                "shares": 110239000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "104.0970",
                "shares": 104097000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "91.3500",
                "shares": 91350000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "88.6840",
                "shares": 88684000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "88.5670",
                "shares": 88567000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "88.3760",
                "shares": 88376000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "82.1610",
                "shares": 82161000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "86.9100",
                "shares": 86910000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "81.0710",
                "shares": 81071000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "76.0020",
                "shares": 76002000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "76.0220",
                "shares": 76022000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "60.4400",
                "shares": 60440000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "56.3390",
                "shares": 56339000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "54.1750",
                "shares": 54175000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "54.1750",
                "shares": 54175000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "48.8450",
                "shares": 48845000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "50.7120",
                "shares": 50712000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "49.5060",
                "shares": 49506000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "49.5060",
                "shares": 49506000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "44.4750",
                "shares": 44475000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "43.3360",
                "shares": 43336000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "42.3720",
                "shares": 42372000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.3720",
                "shares": 42372000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "40.0640",
                "shares": 40064000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "39.9570",
                "shares": 39957000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "38.8830",
                "shares": 38883000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "39.4420",
                "shares": 39442000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "39.2580",
                "shares": 39258000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "39.3750",
                "shares": 39375000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "38.8970",
                "shares": 38897000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "38.8970",
                "shares": 38897000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "38.7850",
                "shares": 38785000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "38.8210",
                "shares": 38821000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "38.7990",
                "shares": 38799000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "38.7990",
                "shares": 38799000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "38.9180",
                "shares": 38918000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "39.1730",
                "shares": 39173000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "39.0840",
                "shares": 39084000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "39.0840",
                "shares": 39084000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "38.7930",
                "shares": 38793000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "38.7670",
                "shares": 38767000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "38.7740",
                "shares": 38774000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "38.7740",
                "shares": 38774000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "38.7070",
                "shares": 38707000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "38.7290",
                "shares": 38729000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "38.9160",
                "shares": 38916000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "38.9160",
                "shares": 38916000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "38.8770",
                "shares": 38877000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "38.7070",
                "shares": 38707000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "38.8630",
                "shares": 38863000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "39.0573",
                "shares": 39057300
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "39.0573",
                "shares": 39057300
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "39.0573",
                "shares": 39057300
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "36.3493",
                "shares": 36349300
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "38.7073",
                "shares": 38707300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "25.6520",
                "shares": 25652000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "25.6520",
                "shares": 25652000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "25.6520",
                "shares": 25652000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "7.0741",
                "shares": 7074100
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "7.0741",
                "shares": 7074100
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "7.0741",
                "shares": 7074100
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "7.0741",
                "shares": 7074100
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "7.0741",
                "shares": 7074100
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "7.0741",
                "shares": 7074100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-09",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-03-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.022,
                "epsDifference": -0.012,
                "surprisePercent": -54.5455
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": -0.01,
                "epsDifference": 0.25,
                "surprisePercent": 2500
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2024-12-31": {
                "reportDate": "2025-03-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.03,
                "epsDifference": -0.18,
                "surprisePercent": -600
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2023-12-31": {
                "reportDate": "2024-03-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.03,
                "epsDifference": -0.03,
                "surprisePercent": -100
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.09,
                "epsDifference": -0.45,
                "surprisePercent": -500
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.08,
                "epsDifference": -0.06,
                "surprisePercent": -75
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.02,
                "epsDifference": -0.11,
                "surprisePercent": -550
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2020-12-31": {
                "reportDate": "2021-03-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": 0.03,
                "epsDifference": -0.16,
                "surprisePercent": -533.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-13",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2020-06-30": {
                "reportDate": "2020-08-12",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.05,
                "epsDifference": 0.06,
                "surprisePercent": 120
            },
            "2019-12-31": {
                "reportDate": "2020-03-30",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.01,
                "epsDifference": -0.15,
                "surprisePercent": -1500
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.13,
                "epsDifference": -0.22,
                "surprisePercent": -169.2308
            },
            "2019-06-30": {
                "reportDate": "2019-08-12",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.04,
                "epsDifference": 0.14,
                "surprisePercent": 350
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2018-12-31": {
                "reportDate": "2019-03-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-11-12",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-14",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2018-03-31": {
                "reportDate": "2018-05-14",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2017-09-30": {
                "reportDate": "2017-11-13",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0078,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-14",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1082,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0048,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0363,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-10",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0196,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0062,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-22",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.064,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0082,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-13",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-12",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0239,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-18",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0595,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-14",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0425,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-13",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0115,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-14",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0083,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-17",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0342,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-14",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-14",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0374,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-14",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0673,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-15",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2606,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-15",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1999,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-15",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0178,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-07",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2010-09-30": {
                "reportDate": "2010-11-12",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.06,
                "epsDifference": 0.05,
                "surprisePercent": 83.3333
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4375",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4375",
                "revenueEstimateAvg": "291631250.00",
                "revenueEstimateLow": "279900000.00",
                "revenueEstimateHigh": "310869000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2022",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0589",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0589",
                "revenueEstimateAvg": "242586000.00",
                "revenueEstimateLow": "241175000.00",
                "revenueEstimateHigh": "244569000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1234",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0533",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3334",
                "revenueEstimateAvg": "64371000.00",
                "revenueEstimateLow": "63527000.00",
                "revenueEstimateHigh": "65200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0355",
                "epsTrendCurrent": "0.0533",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0533",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0167",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9305",
                "revenueEstimateAvg": "56317670.00",
                "revenueEstimateLow": "56100000.00",
                "revenueEstimateHigh": "56700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0598",
                "epsTrendCurrent": "0.0167",
                "epsTrend7daysAgo": "0.0167",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0233",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.3888",
                "revenueEstimateAvg": "47808330.00",
                "revenueEstimateLow": "47400000.00",
                "revenueEstimateHigh": "48525000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3797",
                "epsTrendCurrent": "0.0233",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.6842",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.6842",
                "revenueEstimateAvg": "219264000.00",
                "revenueEstimateLow": "207100000.00",
                "revenueEstimateHigh": "226200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3478",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0250",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.5000",
                "revenueEstimateAvg": "58630900.00",
                "revenueEstimateLow": "57661800.00",
                "revenueEstimateHigh": "59600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2967",
                "epsTrendCurrent": "0.0250",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0150",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9286",
                "revenueEstimateAvg": "58630900.00",
                "revenueEstimateLow": "57661800.00",
                "revenueEstimateHigh": "59600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2967",
                "epsTrendCurrent": "-0.0150",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0267",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "78443800.00",
                "revenueEstimateLow": "77487600.00",
                "revenueEstimateHigh": "79400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2666",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.5266",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1690",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5266",
                "revenueEstimateAvg": "332207500.00",
                "revenueEstimateLow": "328448000.00",
                "revenueEstimateHigh": "338800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1385",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "80870000.00",
                "revenueEstimateLow": "78720000.00",
                "revenueEstimateHigh": "83600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "84270000.00",
                "revenueEstimateLow": "78600000.00",
                "revenueEstimateHigh": "89600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "71940000.00",
                "revenueEstimateLow": "67800000.00",
                "revenueEstimateHigh": "74350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.9030",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-1.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9030",
                "revenueEstimateAvg": "281100000.00",
                "revenueEstimateLow": "279230000.00",
                "revenueEstimateHigh": "282000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0420",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "70830000.00",
                "revenueEstimateLow": "66720000.00",
                "revenueEstimateHigh": "74300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.9020",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9020",
                "revenueEstimateAvg": "70780000.00",
                "revenueEstimateLow": "68490000.00",
                "revenueEstimateHigh": "74600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1460",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "71110000.00",
                "revenueEstimateLow": "65000000.00",
                "revenueEstimateHigh": "76700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-5.0000",
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.8500",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-5.0000",
                "revenueEstimateAvg": "294810000.00",
                "revenueEstimateLow": "290490000.00",
                "revenueEstimateHigh": "298200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1000",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6400",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-10.0000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-10.0000",
                "revenueEstimateAvg": "76340000.00",
                "revenueEstimateLow": "69400000.00",
                "revenueEstimateHigh": "85530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "76590000.00",
                "revenueEstimateLow": "70600000.00",
                "revenueEstimateHigh": "81890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "70240000.00",
                "revenueEstimateLow": "64400000.00",
                "revenueEstimateHigh": "74400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "263070000.00",
                "revenueEstimateLow": "254350000.00",
                "revenueEstimateHigh": "268300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5470",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "68720000.00",
                "revenueEstimateLow": "63900000.00",
                "revenueEstimateHigh": "73400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.08
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.27
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.33
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.17
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.81
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.05
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.09
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.07
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.0609
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0539
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.0028
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.7132
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "428467000.00",
                    "intangibleAssets": "21137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6923000.00",
                    "totalLiab": "116266000.00",
                    "totalStockholderEquity": "312201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26603000.00",
                    "commonStock": "407031000.00",
                    "capitalStock": "407031000.00",
                    "retainedEarnings": "-102513000.00",
                    "otherLiab": null,
                    "goodWill": "42775000.00",
                    "otherAssets": null,
                    "cash": "72931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50608000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26742000.00",
                    "shortTermDebt": "6418000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46189000.00",
                    "otherStockholderEquity": "24931000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160326000.00",
                    "longTermInvestments": "6276000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33803000.00",
                    "longTermDebt": "34713000.00",
                    "inventory": "46669000.00",
                    "accountsPayable": "17587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6447000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17248000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268141000.00",
                    "capitalLeaseObligations": "6227000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2111000.00",
                    "nonCurrentLiabilitiesTotal": "59211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "428467000.00",
                    "cashAndShortTermInvestments": "72931000.00",
                    "propertyPlantAndEquipmentGross": "307261000.00",
                    "propertyPlantAndEquipmentNet": "195446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109718000.00",
                    "netInvestedCapital": "346914000.00",
                    "commonStockSharesOutstanding": "124721000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "400884000.00",
                    "intangibleAssets": "22458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9024000.00",
                    "totalLiab": "97097000.00",
                    "totalStockholderEquity": "293968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31955000.00",
                    "commonStock": "392898000.00",
                    "capitalStock": "392898000.00",
                    "retainedEarnings": "-109658000.00",
                    "otherLiab": null,
                    "goodWill": "43653000.00",
                    "otherAssets": null,
                    "cash": "50468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14964000.00",
                    "shortTermDebt": "1198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35504000.00",
                    "otherStockholderEquity": "23382000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131929000.00",
                    "longTermInvestments": "6276000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28017000.00",
                    "longTermDebt": "30776000.00",
                    "inventory": "44420000.00",
                    "accountsPayable": "9948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9819000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268955000.00",
                    "capitalLeaseObligations": "4728000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1979000.00",
                    "nonCurrentLiabilitiesTotal": "53996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "400884000.00",
                    "cashAndShortTermInvestments": "50468000.00",
                    "propertyPlantAndEquipmentGross": "302945000.00",
                    "propertyPlantAndEquipmentNet": "193381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88828000.00",
                    "netInvestedCapital": "324744000.00",
                    "commonStockSharesOutstanding": "120565000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "423096000.00",
                    "intangibleAssets": "23647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8254000.00",
                    "totalLiab": "113034000.00",
                    "totalStockholderEquity": "299898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27977000.00",
                    "commonStock": "392380000.00",
                    "capitalStock": "392380000.00",
                    "retainedEarnings": "-112575000.00",
                    "otherLiab": null,
                    "goodWill": "44365000.00",
                    "otherAssets": null,
                    "cash": "81189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58586000.00",
                    "currentDeferredRevenue": "1513000.00",
                    "netDebt": "-47367000.00",
                    "shortTermDebt": "1198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33822000.00",
                    "otherStockholderEquity": "29374000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154437000.00",
                    "longTermInvestments": "6276000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23475000.00",
                    "longTermDebt": "28769000.00",
                    "inventory": "41519000.00",
                    "accountsPayable": "15747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10164000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268659000.00",
                    "capitalLeaseObligations": "5053000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3330000.00",
                    "nonCurrentLiabilitiesTotal": "54448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423096000.00",
                    "cashAndShortTermInvestments": "81189000.00",
                    "propertyPlantAndEquipmentGross": "297040000.00",
                    "propertyPlantAndEquipmentNet": "189778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95851000.00",
                    "netInvestedCapital": "328667000.00",
                    "commonStockSharesOutstanding": "120565000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "418384000.00",
                    "intangibleAssets": "23755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2931000.00",
                    "totalLiab": "113019000.00",
                    "totalStockholderEquity": "295368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40920000.00",
                    "commonStock": "390893000.00",
                    "capitalStock": "390893000.00",
                    "retainedEarnings": "-115005000.00",
                    "otherLiab": null,
                    "goodWill": "43696000.00",
                    "otherAssets": null,
                    "cash": "87561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56406000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48374000.00",
                    "shortTermDebt": "5975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39187000.00",
                    "otherStockholderEquity": "31886000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156625000.00",
                    "longTermInvestments": "6279000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31930000.00",
                    "longTermDebt": "29753000.00",
                    "inventory": "34203000.00",
                    "accountsPayable": "9511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9997000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261759000.00",
                    "capitalLeaseObligations": "4593000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3240000.00",
                    "nonCurrentLiabilitiesTotal": "56613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "418384000.00",
                    "cashAndShortTermInvestments": "87561000.00",
                    "propertyPlantAndEquipmentGross": "287213000.00",
                    "propertyPlantAndEquipmentNet": "183432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100219000.00",
                    "netInvestedCapital": "325121000.00",
                    "commonStockSharesOutstanding": "120565000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "403744000.00",
                    "intangibleAssets": "24980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10058000.00",
                    "totalLiab": "109552000.00",
                    "totalStockholderEquity": "284337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16272000.00",
                    "commonStock": "387350000.00",
                    "capitalStock": "387350000.00",
                    "retainedEarnings": "-125222000.00",
                    "otherLiab": null,
                    "goodWill": "44544000.00",
                    "otherAssets": null,
                    "cash": "59988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51820000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15010000.00",
                    "shortTermDebt": "10123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44978000.00",
                    "otherStockholderEquity": "30878000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137573000.00",
                    "longTermInvestments": "6268000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28051000.00",
                    "longTermDebt": "31206000.00",
                    "inventory": "39476000.00",
                    "accountsPayable": "11203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9855000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266171000.00",
                    "capitalLeaseObligations": "4762000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3077000.00",
                    "nonCurrentLiabilitiesTotal": "57732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "403744000.00",
                    "cashAndShortTermInvestments": "59988000.00",
                    "propertyPlantAndEquipmentGross": "287212000.00",
                    "propertyPlantAndEquipmentNet": "185565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85753000.00",
                    "netInvestedCapital": "315543000.00",
                    "commonStockSharesOutstanding": "112736000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "377104000.00",
                    "intangibleAssets": "24474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3298000.00",
                    "totalLiab": "119151000.00",
                    "totalStockholderEquity": "248337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21639000.00",
                    "commonStock": "387349000.00",
                    "capitalStock": "387349000.00",
                    "retainedEarnings": "-151719000.00",
                    "otherLiab": null,
                    "goodWill": "42368000.00",
                    "otherAssets": null,
                    "cash": "15125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34743000.00",
                    "shortTermDebt": "7552000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "49868000.00",
                    "otherStockholderEquity": "30749000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104874000.00",
                    "longTermInvestments": "2656000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34992000.00",
                    "longTermDebt": "34384000.00",
                    "inventory": "51459000.00",
                    "accountsPayable": "15305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18042000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "272230000.00",
                    "capitalLeaseObligations": "10484000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3061000.00",
                    "nonCurrentLiabilitiesTotal": "64590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377104000.00",
                    "cashAndShortTermInvestments": "15125000.00",
                    "propertyPlantAndEquipmentGross": "340381000.00",
                    "propertyPlantAndEquipmentNet": "199026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50313000.00",
                    "netInvestedCapital": "287721000.00",
                    "commonStockSharesOutstanding": "107862500.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "389306000.00",
                    "intangibleAssets": "25105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27725000.00",
                    "totalLiab": "125348000.00",
                    "totalStockholderEquity": "254005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19794000.00",
                    "commonStock": "387349000.00",
                    "capitalStock": "387349000.00",
                    "retainedEarnings": "-145016000.00",
                    "otherLiab": null,
                    "goodWill": "42315000.00",
                    "otherAssets": null,
                    "cash": "24631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62219000.00",
                    "currentDeferredRevenue": "2638000.00",
                    "netDebt": "22859000.00",
                    "shortTermDebt": "6497000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "47490000.00",
                    "otherStockholderEquity": "30604000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116019000.00",
                    "longTermInvestments": "2656000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22407000.00",
                    "longTermDebt": "32420000.00",
                    "inventory": "41256000.00",
                    "accountsPayable": "24499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273287000.00",
                    "capitalLeaseObligations": "11070000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2196000.00",
                    "nonCurrentLiabilitiesTotal": "63129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "389306000.00",
                    "cashAndShortTermInvestments": "24631000.00",
                    "propertyPlantAndEquipmentGross": "338136000.00",
                    "propertyPlantAndEquipmentNet": "200028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53800000.00",
                    "netInvestedCapital": "290425000.00",
                    "commonStockSharesOutstanding": "107862500.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "417848000.00",
                    "intangibleAssets": "27494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5218000.00",
                    "totalLiab": "132890000.00",
                    "totalStockholderEquity": "274350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24374000.00",
                    "commonStock": "387349000.00",
                    "capitalStock": "387349000.00",
                    "retainedEarnings": "-136386000.00",
                    "otherLiab": null,
                    "goodWill": "44996000.00",
                    "otherAssets": null,
                    "cash": "28696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21850000.00",
                    "shortTermDebt": "6489000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "50546000.00",
                    "otherStockholderEquity": "30338000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128066000.00",
                    "longTermInvestments": "2656000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34130000.00",
                    "longTermDebt": "34604000.00",
                    "inventory": "60022000.00",
                    "accountsPayable": "18428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "289782000.00",
                    "capitalLeaseObligations": "11942000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2254000.00",
                    "nonCurrentLiabilitiesTotal": "70265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417848000.00",
                    "cashAndShortTermInvestments": "28696000.00",
                    "propertyPlantAndEquipmentGross": "353471000.00",
                    "propertyPlantAndEquipmentNet": "211249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65441000.00",
                    "netInvestedCapital": "312954000.00",
                    "commonStockSharesOutstanding": "111917000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "425354000.00",
                    "intangibleAssets": "27869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4678000.00",
                    "totalLiab": "139315000.00",
                    "totalStockholderEquity": "275164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25942000.00",
                    "commonStock": "386719000.00",
                    "capitalStock": "386719000.00",
                    "retainedEarnings": "-132566000.00",
                    "otherLiab": null,
                    "goodWill": "44460000.00",
                    "otherAssets": null,
                    "cash": "29657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68198000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "22145000.00",
                    "shortTermDebt": "6354000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "51802000.00",
                    "otherStockholderEquity": "30405000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134334000.00",
                    "longTermInvestments": "2656000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40970000.00",
                    "longTermDebt": "35736000.00",
                    "inventory": "59029000.00",
                    "accountsPayable": "20117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "291020000.00",
                    "capitalLeaseObligations": "12066000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2087000.00",
                    "nonCurrentLiabilitiesTotal": "71117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "425354000.00",
                    "cashAndShortTermInvestments": "29657000.00",
                    "propertyPlantAndEquipmentGross": "348037000.00",
                    "propertyPlantAndEquipmentNet": "209785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66136000.00",
                    "netInvestedCapital": "314900000.00",
                    "commonStockSharesOutstanding": "110960000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "458439000.00",
                    "intangibleAssets": "30778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11197000.00",
                    "totalLiab": "146023000.00",
                    "totalStockholderEquity": "296215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25119000.00",
                    "commonStock": "386719000.00",
                    "capitalStock": "386719000.00",
                    "retainedEarnings": "-109017000.00",
                    "otherLiab": null,
                    "goodWill": "54942000.00",
                    "otherAssets": null,
                    "cash": "26685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72675000.00",
                    "currentDeferredRevenue": "4510000.00",
                    "netDebt": "27309000.00",
                    "shortTermDebt": "6243000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "53994000.00",
                    "otherStockholderEquity": "26016000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150852000.00",
                    "longTermInvestments": "2656000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38941000.00",
                    "longTermDebt": "37217000.00",
                    "inventory": "74029000.00",
                    "accountsPayable": "19935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "307587000.00",
                    "capitalLeaseObligations": "12777000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2044000.00",
                    "nonCurrentLiabilitiesTotal": "73348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "458439000.00",
                    "cashAndShortTermInvestments": "26685000.00",
                    "propertyPlantAndEquipmentGross": "348039000.00",
                    "propertyPlantAndEquipmentNet": "212964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78177000.00",
                    "netInvestedCapital": "337432000.00",
                    "commonStockSharesOutstanding": "110249000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "466989000.00",
                    "intangibleAssets": "32275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7150000.00",
                    "totalLiab": "148048000.00",
                    "totalStockholderEquity": "302625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30648000.00",
                    "commonStock": "386719000.00",
                    "capitalStock": "386719000.00",
                    "retainedEarnings": "-106165000.00",
                    "otherLiab": null,
                    "goodWill": "55918000.00",
                    "otherAssets": null,
                    "cash": "35291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72156000.00",
                    "currentDeferredRevenue": "4510000.00",
                    "netDebt": "30213999.00",
                    "shortTermDebt": "15245000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "65504999.00",
                    "otherStockholderEquity": "25611000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151768000.00",
                    "longTermInvestments": "2656000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30855000.00",
                    "longTermDebt": "38925000.00",
                    "inventory": "78472000.00",
                    "accountsPayable": "21753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3540000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315221000.00",
                    "capitalLeaseObligations": "13447000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1902000.00",
                    "nonCurrentLiabilitiesTotal": "75892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "466989000.00",
                    "cashAndShortTermInvestments": "35291000.00",
                    "propertyPlantAndEquipmentGross": "350439000.00",
                    "propertyPlantAndEquipmentNet": "218209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79612000.00",
                    "netInvestedCapital": "345550000.00",
                    "commonStockSharesOutstanding": "110248929.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "477702000.00",
                    "intangibleAssets": "34955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11747000.00",
                    "totalLiab": "141363000.00",
                    "totalStockholderEquity": "320485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29525000.00",
                    "commonStock": "386719000.00",
                    "capitalStock": "386719000.00",
                    "retainedEarnings": "-83682000.00",
                    "otherLiab": "20861000.00",
                    "goodWill": "66118000.00",
                    "otherAssets": "6089000.00",
                    "cash": "35483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68887000.00",
                    "currentDeferredRevenue": "31741000.00",
                    "netDebt": "22087000.00",
                    "shortTermDebt": "5955000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "57570000.00",
                    "otherStockholderEquity": "25635000.00",
                    "propertyPlantEquipment": "215267000.00",
                    "totalCurrentAssets": "153164000.00",
                    "longTermInvestments": "2109000.00",
                    "netTangibleAssets": "219412000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28875000.00",
                    "longTermDebt": "39811000.00",
                    "inventory": "77059000.00",
                    "accountsPayable": "19378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324538000.00",
                    "capitalLeaseObligations": "13759000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1869000.00",
                    "nonCurrentLiabilitiesTotal": "72476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477702000.00",
                    "cashAndShortTermInvestments": "35483000.00",
                    "propertyPlantAndEquipmentGross": "343283000.00",
                    "propertyPlantAndEquipmentNet": "215267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84277000.00",
                    "netInvestedCapital": "364296000.00",
                    "commonStockSharesOutstanding": "110239000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "489102000.00",
                    "intangibleAssets": "36532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9563000.00",
                    "totalLiab": "146271000.00",
                    "totalStockholderEquity": "325940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36096000.00",
                    "commonStock": "386719000.00",
                    "capitalStock": "386719000.00",
                    "retainedEarnings": "-82383000.00",
                    "otherLiab": "21065000.00",
                    "goodWill": "67239000.00",
                    "otherAssets": "6177000.00",
                    "cash": "31659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71775000.00",
                    "currentDeferredRevenue": "34416000.00",
                    "netDebt": "36900000.00",
                    "shortTermDebt": "15128000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "68559000.00",
                    "otherStockholderEquity": "24888000.00",
                    "propertyPlantEquipment": "220336000.00",
                    "totalCurrentAssets": "156709000.00",
                    "longTermInvestments": "2109000.00",
                    "netTangibleAssets": "222169000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41754000.00",
                    "longTermDebt": "41615000.00",
                    "inventory": "73733000.00",
                    "accountsPayable": "20551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332393000.00",
                    "capitalLeaseObligations": "13571000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1927000.00",
                    "nonCurrentLiabilitiesTotal": "74495999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "489102000.00",
                    "cashAndShortTermInvestments": "31659000.00",
                    "propertyPlantAndEquipmentGross": "345557000.00",
                    "propertyPlantAndEquipmentNet": "220336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84934000.00",
                    "netInvestedCapital": "371555000.00",
                    "commonStockSharesOutstanding": "110239000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "475963000.00",
                    "intangibleAssets": "36810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10897000.00",
                    "totalLiab": "136672000.00",
                    "totalStockholderEquity": "322439000.00",
                    "deferredLongTermLiab": "19062000.00",
                    "otherCurrentLiab": "18265000.00",
                    "commonStock": "386719000.00",
                    "capitalStock": "386719000.00",
                    "retainedEarnings": "-81003000.00",
                    "otherLiab": null,
                    "goodWill": "66285000.00",
                    "otherAssets": null,
                    "cash": "29884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65940000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35426000.00",
                    "shortTermDebt": "15470000.00",
                    "shortLongTermDebt": "13504000.00",
                    "shortLongTermDebtTotal": "65310000.00",
                    "otherStockholderEquity": "24232000.00",
                    "propertyPlantEquipment": "205848000.00",
                    "totalCurrentAssets": "146215000.00",
                    "longTermInvestments": "2109000.00",
                    "netTangibleAssets": "235478000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30400000.00",
                    "longTermDebt": "42526000.00",
                    "inventory": "75034000.00",
                    "accountsPayable": "18459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "718000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386719000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-81003000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329748000.00",
                    "capitalLeaseObligations": "9280000.00",
                    "longTermDebtTotal": "42526000.00",
                    "nonCurrentLiabilitiesOther": "9144000.00",
                    "nonCurrentLiabilitiesTotal": "70732000.00",
                    "negativeGoodwill": null,
                    "warrants": "16134000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24232000.00",
                    "liabilitiesAndStockholdersEquity": "475963000.00",
                    "cashAndShortTermInvestments": "29884000.00",
                    "propertyPlantAndEquipmentGross": "214510000.00",
                    "propertyPlantAndEquipmentNet": "214510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80275000.00",
                    "netInvestedCapital": "378469000.00",
                    "commonStockSharesOutstanding": "104097000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "465285000.00",
                    "intangibleAssets": "37157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10959000.00",
                    "totalLiab": "145291000.00",
                    "totalStockholderEquity": "303063000.00",
                    "deferredLongTermLiab": "19756000.00",
                    "otherCurrentLiab": "19976000.00",
                    "commonStock": "372429000.00",
                    "capitalStock": "372429000.00",
                    "retainedEarnings": "-74367000.00",
                    "otherLiab": "21470000.00",
                    "goodWill": "66225000.00",
                    "otherAssets": "9977000.00",
                    "cash": "16676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72215000.00",
                    "currentDeferredRevenue": "6252000.00",
                    "netDebt": "44429000.00",
                    "shortTermDebt": "9499000.00",
                    "shortLongTermDebt": "7529000.00",
                    "shortLongTermDebtTotal": "61105000.00",
                    "otherStockholderEquity": "13372000.00",
                    "propertyPlantEquipment": "207701000.00",
                    "totalCurrentAssets": "132984000.00",
                    "longTermInvestments": "2109000.00",
                    "netTangibleAssets": "215845000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34767000.00",
                    "longTermDebt": "43821000.00",
                    "inventory": "70582000.00",
                    "accountsPayable": "24894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "767000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "372429000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74367000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332301000.00",
                    "capitalLeaseObligations": "9755000.00",
                    "longTermDebtTotal": "43821000.00",
                    "nonCurrentLiabilitiesOther": "9499000.00",
                    "nonCurrentLiabilitiesTotal": "73076000.00",
                    "negativeGoodwill": null,
                    "warrants": "16164000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13372000.00",
                    "liabilitiesAndStockholdersEquity": "465285000.00",
                    "cashAndShortTermInvestments": "16676000.00",
                    "propertyPlantAndEquipmentGross": "334490000.00",
                    "propertyPlantAndEquipmentNet": "216833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60769000.00",
                    "netInvestedCapital": "354413000.00",
                    "commonStockSharesOutstanding": "91350000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "511294000.00",
                    "intangibleAssets": "36402000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16083000.00",
                    "totalLiab": "152098000.00",
                    "totalStockholderEquity": "342697000.00",
                    "deferredLongTermLiab": "18638000.00",
                    "otherCurrentLiab": "17035000.00",
                    "commonStock": "366561000.00",
                    "capitalStock": "366561000.00",
                    "retainedEarnings": "-25038000.00",
                    "otherLiab": "20238000.00",
                    "goodWill": "79443000.00",
                    "otherAssets": "32884000.00",
                    "cash": "18165000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78793000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "64141000.00",
                    "shortTermDebt": "21023000.00",
                    "shortLongTermDebt": "7650000.00",
                    "shortLongTermDebtTotal": "82306000.00",
                    "otherStockholderEquity": "12389000.00",
                    "propertyPlantEquipment": "207658000.00",
                    "totalCurrentAssets": "143211000.00",
                    "longTermInvestments": "2109000.00",
                    "netTangibleAssets": "242584000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34891000.00",
                    "longTermDebt": "44851000.00",
                    "inventory": "74072000.00",
                    "accountsPayable": "25458000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "767000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "366561000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-25038000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368083000.00",
                    "capitalLeaseObligations": "10178000.00",
                    "longTermDebtTotal": "44851000.00",
                    "nonCurrentLiabilitiesOther": "9816000.00",
                    "nonCurrentLiabilitiesTotal": "73305000.00",
                    "negativeGoodwill": null,
                    "warrants": "15732000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12389000.00",
                    "liabilitiesAndStockholdersEquity": "511294000.00",
                    "cashAndShortTermInvestments": "18165000.00",
                    "propertyPlantAndEquipmentGross": "331324000.00",
                    "propertyPlantAndEquipmentNet": "217245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64418000.00",
                    "netInvestedCapital": "395198000.00",
                    "commonStockSharesOutstanding": "88684000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "534292000.00",
                    "intangibleAssets": "20956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9965999.00",
                    "totalLiab": "153701000.00",
                    "totalStockholderEquity": "364472000.00",
                    "deferredLongTermLiab": "17193000.00",
                    "otherCurrentLiab": "34841000.00",
                    "commonStock": "365737000.00",
                    "capitalStock": "365737000.00",
                    "retainedEarnings": "-16293000.00",
                    "otherLiab": "18845000.00",
                    "goodWill": "92643000.00",
                    "otherAssets": "34347000.00",
                    "cash": "32999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80852000.00",
                    "currentDeferredRevenue": "34250000.00",
                    "netDebt": "39397000.00",
                    "shortTermDebt": "18392000.00",
                    "shortLongTermDebt": "6892000.00",
                    "shortLongTermDebtTotal": "72396000.00",
                    "otherStockholderEquity": "11463000.00",
                    "propertyPlantEquipment": "218004000.00",
                    "totalCurrentAssets": "159009000.00",
                    "longTermInvestments": "2109000.00",
                    "netTangibleAssets": "266992000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39456000.00",
                    "longTermDebt": "47621000.00",
                    "inventory": "76588000.00",
                    "accountsPayable": "26634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3565000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365737000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-16293000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375283000.00",
                    "capitalLeaseObligations": "7820000.00",
                    "longTermDebtTotal": "47621000.00",
                    "nonCurrentLiabilitiesOther": "1652000.00",
                    "nonCurrentLiabilitiesTotal": "72848999.00",
                    "negativeGoodwill": null,
                    "warrants": "16119000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11463000.00",
                    "liabilitiesAndStockholdersEquity": "534292000.00",
                    "cashAndShortTermInvestments": "32999000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "225228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78157000.00",
                    "netInvestedCapital": "418985000.00",
                    "commonStockSharesOutstanding": "88567000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "575782000.00",
                    "intangibleAssets": "26512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17472000.00",
                    "totalLiab": "152954000.00",
                    "totalStockholderEquity": "406557000.00",
                    "deferredLongTermLiab": "21257000.00",
                    "otherCurrentLiab": "18064000.00",
                    "commonStock": "365737000.00",
                    "capitalStock": "365737000.00",
                    "retainedEarnings": "20262000.00",
                    "otherLiab": "23333000.00",
                    "goodWill": "119597000.00",
                    "otherAssets": "24770000.00",
                    "cash": "34623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73506000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50067000.00",
                    "shortTermDebt": "22209000.00",
                    "shortLongTermDebt": "9880000.00",
                    "shortLongTermDebtTotal": "84690000.00",
                    "otherStockholderEquity": "10333000.00",
                    "propertyPlantEquipment": "220616000.00",
                    "totalCurrentAssets": "174983000.00",
                    "longTermInvestments": "2109000.00",
                    "netTangibleAssets": "276719000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43277000.00",
                    "longTermDebt": "49749000.00",
                    "inventory": "79611000.00",
                    "accountsPayable": "23998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365737000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "20262000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400799000.00",
                    "capitalLeaseObligations": "7238000.00",
                    "longTermDebtTotal": "49749000.00",
                    "nonCurrentLiabilitiesOther": "8442000.00",
                    "nonCurrentLiabilitiesTotal": "79448000.00",
                    "negativeGoodwill": null,
                    "warrants": "16271000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10333000.00",
                    "liabilitiesAndStockholdersEquity": "575782000.00",
                    "cashAndShortTermInvestments": "34623000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "227811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101477000.00",
                    "netInvestedCapital": "466186000.00",
                    "commonStockSharesOutstanding": "88376000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "566911000.00",
                    "intangibleAssets": "26394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15459000.00",
                    "totalLiab": "142073000.00",
                    "totalStockholderEquity": "408405000.00",
                    "deferredLongTermLiab": "18657000.00",
                    "otherCurrentLiab": "25625000.00",
                    "commonStock": "365561000.00",
                    "capitalStock": "365561000.00",
                    "retainedEarnings": "26779000.00",
                    "otherLiab": "20630000.00",
                    "goodWill": "117533000.00",
                    "otherAssets": "22603000.00",
                    "cash": "53417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64313000.00",
                    "currentDeferredRevenue": "3470000.00",
                    "netDebt": "12435000.00",
                    "shortTermDebt": "8722000.00",
                    "shortLongTermDebt": "7760000.00",
                    "shortLongTermDebtTotal": "65852000.00",
                    "otherStockholderEquity": "9369000.00",
                    "propertyPlantEquipment": "223313000.00",
                    "totalCurrentAssets": "174959000.00",
                    "longTermInvestments": "3256000.00",
                    "netTangibleAssets": "264478000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37406000.00",
                    "longTermDebt": "50419000.00",
                    "inventory": "68677000.00",
                    "accountsPayable": "22597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365561000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "26779000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391952000.00",
                    "capitalLeaseObligations": "7673000.00",
                    "longTermDebtTotal": "50419000.00",
                    "nonCurrentLiabilitiesOther": "8684000.00",
                    "nonCurrentLiabilitiesTotal": "77760000.00",
                    "negativeGoodwill": null,
                    "warrants": "16433000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9369000.00",
                    "liabilitiesAndStockholdersEquity": "566911000.00",
                    "cashAndShortTermInvestments": "53417000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "223313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110646000.00",
                    "netInvestedCapital": "466584000.00",
                    "commonStockSharesOutstanding": "82161000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "522672000.00",
                    "intangibleAssets": "16833000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14959000.00",
                    "totalLiab": "139695000.00",
                    "totalStockholderEquity": "382977000.00",
                    "deferredLongTermLiab": "19002000.00",
                    "otherCurrentLiab": "37557000.00",
                    "commonStock": "344269000.00",
                    "capitalStock": "344269000.00",
                    "retainedEarnings": "24704000.00",
                    "otherLiab": "20906000.00",
                    "goodWill": "93356000.00",
                    "otherAssets": "22606000.00",
                    "cash": "79199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59022000.00",
                    "currentDeferredRevenue": "29068000.00",
                    "netDebt": "-18376000.00",
                    "shortTermDebt": "1056000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60823000.00",
                    "otherStockholderEquity": "7541001.00",
                    "propertyPlantEquipment": "196271000.00",
                    "totalCurrentAssets": "183253000.00",
                    "longTermInvestments": "3385000.00",
                    "netTangibleAssets": "272788000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35161000.00",
                    "longTermDebt": "52723000.00",
                    "inventory": "53934000.00",
                    "accountsPayable": "16032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6462999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "344269000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24704000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339419000.00",
                    "capitalLeaseObligations": "8100000.00",
                    "longTermDebtTotal": "52723000.00",
                    "nonCurrentLiabilitiesOther": "8948000.00",
                    "nonCurrentLiabilitiesTotal": "80673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7541000.00",
                    "liabilitiesAndStockholdersEquity": "522672000.00",
                    "cashAndShortTermInvestments": "79199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "204290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124231000.00",
                    "netInvestedCapital": "435700000.00",
                    "commonStockSharesOutstanding": "86910000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "487384000.00",
                    "intangibleAssets": "17311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17284000.00",
                    "totalLiab": "143848000.00",
                    "totalStockholderEquity": "343536000.00",
                    "deferredLongTermLiab": "18292000.00",
                    "otherCurrentLiab": "44459000.00",
                    "commonStock": "302497000.00",
                    "capitalStock": "302497000.00",
                    "retainedEarnings": "23959000.00",
                    "otherLiab": "20187000.00",
                    "goodWill": "24698000.00",
                    "otherAssets": "67367000.00",
                    "cash": "114029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66793000.00",
                    "currentDeferredRevenue": "30578000.00",
                    "netDebt": "-56012000.00",
                    "shortTermDebt": "1149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58017000.00",
                    "otherStockholderEquity": "6748001.00",
                    "propertyPlantEquipment": "199503000.00",
                    "totalCurrentAssets": "222000000.00",
                    "longTermInvestments": "2227000.00",
                    "netTangibleAssets": "301527000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42080000.00",
                    "longTermDebt": "54583000.00",
                    "inventory": "48607000.00",
                    "accountsPayable": "19425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10331999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "302497000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "23959000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265384000.00",
                    "capitalLeaseObligations": "3434000.00",
                    "longTermDebtTotal": "54583000.00",
                    "nonCurrentLiabilitiesOther": "1895000.00",
                    "nonCurrentLiabilitiesTotal": "77055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6748000.00",
                    "liabilitiesAndStockholdersEquity": "487384000.00",
                    "cashAndShortTermInvestments": "114029000.00",
                    "propertyPlantAndEquipmentGross": "199503000.00",
                    "propertyPlantAndEquipmentNet": "199503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155207000.00",
                    "netInvestedCapital": "398119000.00",
                    "commonStockSharesOutstanding": "81071000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "482566000.00",
                    "intangibleAssets": "17317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11897000.00",
                    "totalLiab": "135679000.00",
                    "totalStockholderEquity": "346887000.00",
                    "deferredLongTermLiab": "16793000.00",
                    "otherCurrentLiab": "33920000.00",
                    "commonStock": "301092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28476000.00",
                    "otherLiab": "18562000.00",
                    "goodWill": "24314000.00",
                    "otherAssets": "18964000.00",
                    "cash": "131696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58690000.00",
                    "currentDeferredRevenue": "23904000.00",
                    "netDebt": "-72111000.00",
                    "shortTermDebt": "1158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59585000.00",
                    "otherStockholderEquity": "9353000.00",
                    "propertyPlantEquipment": "192583000.00",
                    "totalCurrentAssets": "224113000.00",
                    "longTermInvestments": "3423000.00",
                    "netTangibleAssets": "305256000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33669000.00",
                    "longTermDebt": "55869000.00",
                    "inventory": "46851000.00",
                    "accountsPayable": "20785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "301092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "28476000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258453000.00",
                    "capitalLeaseObligations": "3716000.00",
                    "longTermDebtTotal": "55869000.00",
                    "nonCurrentLiabilitiesOther": "4327000.00",
                    "nonCurrentLiabilitiesTotal": "76989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9353000.00",
                    "liabilitiesAndStockholdersEquity": "482566000.00",
                    "cashAndShortTermInvestments": "131696000.00",
                    "propertyPlantAndEquipmentGross": "196132000.00",
                    "propertyPlantAndEquipmentNet": "196132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165423000.00",
                    "netInvestedCapital": "402756000.00",
                    "commonStockSharesOutstanding": "76002000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "354031000.00",
                    "intangibleAssets": "17311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10184000.00",
                    "totalLiab": "148748000.00",
                    "totalStockholderEquity": "205283000.00",
                    "deferredLongTermLiab": "18059000.00",
                    "otherCurrentLiab": "22174000.00",
                    "commonStock": "145668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35858000.00",
                    "otherLiab": "19692000.00",
                    "goodWill": "24027000.00",
                    "otherAssets": "23865000.00",
                    "cash": "21640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72280000.00",
                    "currentDeferredRevenue": "26961000.00",
                    "netDebt": "53584000.00",
                    "shortTermDebt": "18448000.00",
                    "shortLongTermDebt": "17314000.00",
                    "shortLongTermDebtTotal": "75224000.00",
                    "otherStockholderEquity": "17502000.00",
                    "propertyPlantEquipment": "190852000.00",
                    "totalCurrentAssets": "101808000.00",
                    "longTermInvestments": "1226000.00",
                    "netTangibleAssets": "163945000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23385000.00",
                    "longTermDebt": "53913000.00",
                    "inventory": "46599000.00",
                    "accountsPayable": "15064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145668000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "35858000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252223000.00",
                    "capitalLeaseObligations": "3997000.00",
                    "longTermDebtTotal": "53913000.00",
                    "nonCurrentLiabilitiesOther": "1633000.00",
                    "nonCurrentLiabilitiesTotal": "76468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17502000.00",
                    "liabilitiesAndStockholdersEquity": "354031000.00",
                    "cashAndShortTermInvestments": "21640000.00",
                    "propertyPlantAndEquipmentGross": "190852000.00",
                    "propertyPlantAndEquipmentNet": "190852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29528000.00",
                    "netInvestedCapital": "276510000.00",
                    "commonStockSharesOutstanding": "76022000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "243827000.00",
                    "intangibleAssets": "10713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "934000.00",
                    "totalLiab": "57300000.00",
                    "totalStockholderEquity": "186527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4931000.00",
                    "commonStock": "141310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28841000.00",
                    "otherLiab": "3648000.00",
                    "goodWill": null,
                    "otherAssets": "22233000.00",
                    "cash": "54666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13135000.00",
                    "shortTermDebt": "8784000.00",
                    "shortLongTermDebt": "5294000.00",
                    "shortLongTermDebtTotal": "41531000.00",
                    "otherStockholderEquity": "16892000.00",
                    "propertyPlantEquipment": "63774000.00",
                    "totalCurrentAssets": "93430000.00",
                    "longTermInvestments": "64390000.00",
                    "netTangibleAssets": "186527000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22529000.00",
                    "longTermDebt": "27793000.00",
                    "inventory": "15301000.00",
                    "accountsPayable": "9667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141310000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150397000.00",
                    "capitalLeaseObligations": "4222000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1437000.00",
                    "nonCurrentLiabilitiesTotal": "33918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243827000.00",
                    "cashAndShortTermInvestments": "54666000.00",
                    "propertyPlantAndEquipmentGross": "63774000.00",
                    "propertyPlantAndEquipmentNet": "63774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70048000.00",
                    "netInvestedCapital": "219614000.00",
                    "commonStockSharesOutstanding": "60440000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "197941000.00",
                    "intangibleAssets": "10841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1136000.00",
                    "totalLiab": "59210000.00",
                    "totalStockholderEquity": "138731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7037000.00",
                    "commonStock": "105829000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28321000.00",
                    "otherLiab": "3050000.00",
                    "goodWill": null,
                    "otherAssets": "21505000.00",
                    "cash": "9568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25044000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32468000.00",
                    "shortTermDebt": "8158000.00",
                    "shortLongTermDebt": "6377000.00",
                    "shortLongTermDebtTotal": "42036000.00",
                    "otherStockholderEquity": "5128000.00",
                    "propertyPlantEquipment": "64885000.00",
                    "totalCurrentAssets": "49830000.00",
                    "longTermInvestments": "61721000.00",
                    "netTangibleAssets": "138731000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26003000.00",
                    "longTermDebt": "28354000.00",
                    "inventory": "13123000.00",
                    "accountsPayable": "9849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-547000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "105829000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148111000.00",
                    "capitalLeaseObligations": "4543000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1322000.00",
                    "nonCurrentLiabilitiesTotal": "34166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "197941000.00",
                    "cashAndShortTermInvestments": "9568000.00",
                    "propertyPlantAndEquipmentGross": "64885000.00",
                    "propertyPlantAndEquipmentNet": "64885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24786000.00",
                    "netInvestedCapital": "173462000.00",
                    "commonStockSharesOutstanding": "56339000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "193598000.00",
                    "intangibleAssets": "10946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1123000.00",
                    "totalLiab": "55224000.00",
                    "totalStockholderEquity": "138374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2608000.00",
                    "commonStock": "105656000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28440000.00",
                    "otherLiab": "2253000.00",
                    "goodWill": null,
                    "otherAssets": "20916000.00",
                    "cash": "13558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20536000.00",
                    "currentDeferredRevenue": "527000.00",
                    "netDebt": "32063000.00",
                    "shortTermDebt": "8909000.00",
                    "shortLongTermDebt": "7391000.00",
                    "shortLongTermDebtTotal": "45621000.00",
                    "otherStockholderEquity": "4880000.00",
                    "propertyPlantEquipment": "66576000.00",
                    "totalCurrentAssets": "50499000.00",
                    "longTermInvestments": "55607000.00",
                    "netTangibleAssets": "138374000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20272000.00",
                    "longTermDebt": "28158000.00",
                    "inventory": "15546000.00",
                    "accountsPayable": "9019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "98333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143099000.00",
                    "capitalLeaseObligations": "5036000.00",
                    "longTermDebtTotal": "28197000.00",
                    "nonCurrentLiabilitiesOther": "1103000.00",
                    "nonCurrentLiabilitiesTotal": "34688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4880000.00",
                    "liabilitiesAndStockholdersEquity": "193598000.00",
                    "cashAndShortTermInvestments": "13558000.00",
                    "propertyPlantAndEquipmentGross": "66740000.00",
                    "propertyPlantAndEquipmentNet": "66576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29963000.00",
                    "netInvestedCapital": "173923000.00",
                    "commonStockSharesOutstanding": "54175000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "183408000.00",
                    "intangibleAssets": "10865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1259000.00",
                    "totalLiab": "56949000.00",
                    "totalStockholderEquity": "126459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1554000.00",
                    "commonStock": "98333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24250000.00",
                    "otherLiab": "3230000.00",
                    "goodWill": null,
                    "otherAssets": "20698000.00",
                    "cash": "11989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22029000.00",
                    "currentDeferredRevenue": "527000.00",
                    "netDebt": "29720000.00",
                    "shortTermDebt": "7295000.00",
                    "shortLongTermDebt": "5423000.00",
                    "shortLongTermDebtTotal": "41709000.00",
                    "otherStockholderEquity": "4351000.00",
                    "propertyPlantEquipment": "66740000.00",
                    "totalCurrentAssets": "54636000.00",
                    "longTermInvestments": "41334000.00",
                    "netTangibleAssets": "126459000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25470000.00",
                    "longTermDebt": "28966000.00",
                    "inventory": "15918000.00",
                    "accountsPayable": "12653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128772000.00",
                    "capitalLeaseObligations": "3660000.00",
                    "longTermDebtTotal": "29000000.00",
                    "nonCurrentLiabilitiesOther": "1357000.00",
                    "nonCurrentLiabilitiesTotal": "34920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4351000.00",
                    "liabilitiesAndStockholdersEquity": "183408000.00",
                    "cashAndShortTermInvestments": "11989000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "66740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54175000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "188150000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6306000.00",
                    "totalLiab": "58272000.00",
                    "totalStockholderEquity": "129878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6320000.00",
                    "commonStock": "80700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46331000.00",
                    "otherLiab": "6219000.00",
                    "goodWill": null,
                    "otherAssets": "16936000.00",
                    "cash": "6726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23941000.00",
                    "currentDeferredRevenue": "527000.00",
                    "netDebt": "34509000.00",
                    "shortTermDebt": "8351000.00",
                    "shortLongTermDebt": "7424000.00",
                    "shortLongTermDebtTotal": "41235000.00",
                    "otherStockholderEquity": "4351000.00",
                    "propertyPlantEquipment": "67789000.00",
                    "totalCurrentAssets": "50158000.00",
                    "longTermInvestments": "55026000.00",
                    "netTangibleAssets": "111103000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20925000.00",
                    "longTermDebt": "29911000.00",
                    "inventory": "16201000.00",
                    "accountsPayable": "9270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "80700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137992000.00",
                    "capitalLeaseObligations": "3900000.00",
                    "longTermDebtTotal": "29830000.00",
                    "nonCurrentLiabilitiesOther": "1237000.00",
                    "nonCurrentLiabilitiesTotal": "34331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3689000.00",
                    "liabilitiesAndStockholdersEquity": "188150000.00",
                    "cashAndShortTermInvestments": "6726000.00",
                    "propertyPlantAndEquipmentGross": "71698000.00",
                    "propertyPlantAndEquipmentNet": "71698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48845000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "197059000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7052000.00",
                    "totalLiab": "62927000.00",
                    "totalStockholderEquity": "134132000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6730000.00",
                    "commonStock": "79860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51403000.00",
                    "otherLiab": "3464000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7463000.00",
                    "cash": "11706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31638000.00",
                    "shortTermDebt": "9352000.00",
                    "shortLongTermDebt": "8439000.00",
                    "shortLongTermDebtTotal": "43344000.00",
                    "otherStockholderEquity": "2869000.00",
                    "propertyPlantEquipment": "72653000.00",
                    "totalCurrentAssets": "61746000.00",
                    "longTermInvestments": "55197000.00",
                    "netTangibleAssets": "134132000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "25244000.00",
                    "longTermDebt": "30791000.00",
                    "inventory": "17744000.00",
                    "accountsPayable": "9389000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2869000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "79860000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "7463000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "135313000.00",
                    "capitalLeaseObligations": "4114000.00",
                    "longTermDebtTotal": "30711000.00",
                    "nonCurrentLiabilitiesOther": "1205000.00",
                    "nonCurrentLiabilitiesTotal": "37456000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "3101000.00",
                    "liabilitiesAndStockholdersEquity": "197059000.00",
                    "cashAndShortTermInvestments": "11706000.00",
                    "propertyPlantAndEquipmentGross": "72653000.00",
                    "propertyPlantAndEquipmentNet": "72653000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50712000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "175701000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6200000.00",
                    "totalLiab": "66840000.00",
                    "totalStockholderEquity": "108861000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4299000.00",
                    "commonStock": "64513000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41515000.00",
                    "otherLiab": "6948000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4762000.00",
                    "cash": "6188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24757000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38197000.00",
                    "shortTermDebt": "9250000.00",
                    "shortLongTermDebt": "8449000.00",
                    "shortLongTermDebtTotal": "44385000.00",
                    "otherStockholderEquity": "-518000.00",
                    "propertyPlantEquipment": "69899000.00",
                    "totalCurrentAssets": "56555000.00",
                    "longTermInvestments": "41319000.00",
                    "netTangibleAssets": "108861000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21279000.00",
                    "longTermDebt": "31446000.00",
                    "inventory": "22888000.00",
                    "accountsPayable": "11208000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2833000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "64513000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "3968000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "119146000.00",
                    "capitalLeaseObligations": "4325000.00",
                    "longTermDebtTotal": "31520000.00",
                    "nonCurrentLiabilitiesOther": "1134000.00",
                    "nonCurrentLiabilitiesTotal": "42083000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "2568000.00",
                    "liabilitiesAndStockholdersEquity": "175701000.00",
                    "cashAndShortTermInvestments": "6188000.00",
                    "propertyPlantAndEquipmentGross": "73859000.00",
                    "propertyPlantAndEquipmentNet": "73859000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49506000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "159815000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-870000.00",
                    "totalLiab": "59119000.00",
                    "totalStockholderEquity": "100696000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3509000.00",
                    "commonStock": "63070000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33867000.00",
                    "otherLiab": "2970000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2207000.00",
                    "cash": "11920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26119000.00",
                    "shortTermDebt": "5492000.00",
                    "shortLongTermDebt": "3414000.00",
                    "shortLongTermDebtTotal": "38039000.00",
                    "otherStockholderEquity": "2198000.00",
                    "propertyPlantEquipment": "77479000.00",
                    "totalCurrentAssets": "62021000.00",
                    "longTermInvestments": "18108000.00",
                    "netTangibleAssets": "100696000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22497000.00",
                    "longTermDebt": "32445000.00",
                    "inventory": "22485000.00",
                    "accountsPayable": "14601000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3759000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "63070000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1821000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "97794000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "32547000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "35517000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "2198000.00",
                    "liabilitiesAndStockholdersEquity": "159815000.00",
                    "cashAndShortTermInvestments": "11920000.00",
                    "propertyPlantAndEquipmentGross": "77479000.00",
                    "propertyPlantAndEquipmentNet": "77479000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49506000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "147968000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6165000.00",
                    "totalLiab": "64171000.00",
                    "totalStockholderEquity": "83797000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5742000.00",
                    "commonStock": "46318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33597000.00",
                    "otherLiab": "3682000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2065000.00",
                    "cash": "5851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38170000.00",
                    "shortTermDebt": "10526000.00",
                    "shortLongTermDebt": "3450000.00",
                    "shortLongTermDebtTotal": "44021000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "78943000.00",
                    "totalCurrentAssets": "51602000.00",
                    "longTermInvestments": "15358000.00",
                    "netTangibleAssets": "83797000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18945000.00",
                    "longTermDebt": "33365000.00",
                    "inventory": "20641000.00",
                    "accountsPayable": "10726000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3882000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46318000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "2065000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "96366000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "33495000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "37177000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "2173000.00",
                    "liabilitiesAndStockholdersEquity": "147968000.00",
                    "cashAndShortTermInvestments": "5851000.00",
                    "propertyPlantAndEquipmentGross": "78943000.00",
                    "propertyPlantAndEquipmentNet": "78943000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44475000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "152944000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7951000.00",
                    "totalLiab": "67402000.00",
                    "totalStockholderEquity": "85542000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6656000.00",
                    "commonStock": "46115000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35586000.00",
                    "otherLiab": "5942737.43",
                    "goodWill": "0.00",
                    "otherAssets": "2323091.25",
                    "cash": "12933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31927000.00",
                    "shortTermDebt": "10497000.00",
                    "shortLongTermDebt": "4003724.39",
                    "shortLongTermDebtTotal": "44860000.00",
                    "otherStockholderEquity": "4470437.62",
                    "propertyPlantEquipment": "92546554.93",
                    "totalCurrentAssets": "56046000.00",
                    "longTermInvestments": "17907355.68",
                    "netTangibleAssets": "99560055.87",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16595000.00",
                    "longTermDebt": "39807960.89",
                    "inventory": "18567000.00",
                    "accountsPayable": "10780000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3841000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46115000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1996000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "96898000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "39469000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "152944000.00",
                    "cashAndShortTermInvestments": "12933000.00",
                    "propertyPlantAndEquipmentGross": "79516000.00",
                    "propertyPlantAndEquipmentNet": "79516000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43336000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "139242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6626000.00",
                    "totalLiab": "59383000.00",
                    "totalStockholderEquity": "79859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3619000.00",
                    "commonStock": "38128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37856000.00",
                    "otherLiab": "5613000.00",
                    "goodWill": null,
                    "otherAssets": "1962000.00",
                    "cash": "3869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17719000.00",
                    "currentDeferredRevenue": "38000.00",
                    "netDebt": "37869000.00",
                    "shortTermDebt": "5687000.00",
                    "shortLongTermDebt": "2615000.00",
                    "shortLongTermDebtTotal": "41738000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "80208000.00",
                    "totalCurrentAssets": "41582000.00",
                    "longTermInvestments": "15490000.00",
                    "netTangibleAssets": "79859000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11607000.00",
                    "longTermDebt": "35891000.00",
                    "inventory": "19480000.00",
                    "accountsPayable": "8375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38128000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97660000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139242000.00",
                    "cashAndShortTermInvestments": "3869000.00",
                    "propertyPlantAndEquipmentGross": "80208000.00",
                    "propertyPlantAndEquipmentNet": "80208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42372000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "142341000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5215000.00",
                    "totalLiab": "61298000.00",
                    "totalStockholderEquity": "81043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3793000.00",
                    "commonStock": "37841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39272000.00",
                    "otherLiab": "5922000.00",
                    "goodWill": null,
                    "otherAssets": "2004000.00",
                    "cash": "7091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19437000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31540000.00",
                    "shortTermDebt": "2692000.00",
                    "shortLongTermDebt": "2620000.00",
                    "shortLongTermDebtTotal": "38631000.00",
                    "otherStockholderEquity": "3930000.00",
                    "propertyPlantEquipment": "81754000.00",
                    "totalCurrentAssets": "42856000.00",
                    "longTermInvestments": "15727000.00",
                    "netTangibleAssets": "81043000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13241000.00",
                    "longTermDebt": "35760000.00",
                    "inventory": "17309000.00",
                    "accountsPayable": "12952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37841000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142341000.00",
                    "cashAndShortTermInvestments": "7091000.00",
                    "propertyPlantAndEquipmentGross": "81754000.00",
                    "propertyPlantAndEquipmentNet": "81754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42372000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "139297000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6521000.00",
                    "totalLiab": "68396000.00",
                    "totalStockholderEquity": "70901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5971000.00",
                    "commonStock": "27080000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39879000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42006000.00",
                    "shortTermDebt": "6410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46291000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13237000.00",
                    "longTermDebt": null,
                    "inventory": "14112000.00",
                    "accountsPayable": "10862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27080000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139297000.00",
                    "cashAndShortTermInvestments": "4285000.00",
                    "propertyPlantAndEquipmentGross": "83092000.00",
                    "propertyPlantAndEquipmentNet": "83092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40064000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "146799000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8151000.00",
                    "totalLiab": "76372000.00",
                    "totalStockholderEquity": "70427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6219000.00",
                    "commonStock": "26989000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39585000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28663000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44462000.00",
                    "shortTermDebt": "9325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49840000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16012000.00",
                    "longTermDebt": null,
                    "inventory": "14636000.00",
                    "accountsPayable": "13119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26989000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146799000.00",
                    "cashAndShortTermInvestments": "5378000.00",
                    "propertyPlantAndEquipmentGross": "84513000.00",
                    "propertyPlantAndEquipmentNet": "84513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39957000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "135972000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7278000.00",
                    "totalLiab": "68721000.00",
                    "totalStockholderEquity": "67251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3424000.00",
                    "commonStock": "26387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35260000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21835000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45654000.00",
                    "shortTermDebt": "8302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49523000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10175000.00",
                    "longTermDebt": null,
                    "inventory": "18427000.00",
                    "accountsPayable": "10109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5604000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135972000.00",
                    "cashAndShortTermInvestments": "3869000.00",
                    "propertyPlantAndEquipmentGross": "94636000.00",
                    "propertyPlantAndEquipmentNet": "94636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38883000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "134965000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5122000.00",
                    "totalLiab": "67578000.00",
                    "totalStockholderEquity": "67387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3586000.00",
                    "commonStock": "26346000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35450000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19621000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39967000.00",
                    "shortTermDebt": "3324000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45340000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37299000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10696000.00",
                    "longTermDebt": null,
                    "inventory": "16108000.00",
                    "accountsPayable": "12711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26346000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134965000.00",
                    "cashAndShortTermInvestments": "5373000.00",
                    "propertyPlantAndEquipmentGross": "96135000.00",
                    "propertyPlantAndEquipmentNet": "96135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39442000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "130244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8147000.00",
                    "totalLiab": "69472000.00",
                    "totalStockholderEquity": "60772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5218000.00",
                    "commonStock": "26273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34997000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44093000.00",
                    "shortTermDebt": "6313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49252000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "166000.00",
                    "netReceivables": "12313000.00",
                    "longTermDebt": null,
                    "inventory": "13028000.00",
                    "accountsPayable": "10584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26273000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130244000.00",
                    "cashAndShortTermInvestments": "5159000.00",
                    "propertyPlantAndEquipmentGross": "90093000.00",
                    "propertyPlantAndEquipmentNet": "90093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39258000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "133839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7482000.00",
                    "totalLiab": "71669000.00",
                    "totalStockholderEquity": "62170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4927000.00",
                    "commonStock": "26218000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36422000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44062000.00",
                    "shortTermDebt": "6320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50064000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14161000.00",
                    "longTermDebt": null,
                    "inventory": "12750000.00",
                    "accountsPayable": "11655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26218000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133839000.00",
                    "cashAndShortTermInvestments": "6002000.00",
                    "propertyPlantAndEquipmentGross": "91898000.00",
                    "propertyPlantAndEquipmentNet": "91898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39375000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "131644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8045000.00",
                    "totalLiab": "68779000.00",
                    "totalStockholderEquity": "62865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3670000.00",
                    "commonStock": "26143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37192000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46587000.00",
                    "shortTermDebt": "6489000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50926000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10503000.00",
                    "longTermDebt": null,
                    "inventory": "14130000.00",
                    "accountsPayable": "8641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26143000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131644000.00",
                    "cashAndShortTermInvestments": "4339000.00",
                    "propertyPlantAndEquipmentGross": "93106000.00",
                    "propertyPlantAndEquipmentNet": "93106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38897000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "130010000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6377000.00",
                    "totalLiab": "67079000.00",
                    "totalStockholderEquity": "62931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2623000.00",
                    "commonStock": "26100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37433000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16558000.00",
                    "currentDeferredRevenue": "662000.00",
                    "netDebt": "43894000.00",
                    "shortTermDebt": "4416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48851000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9569000.00",
                    "longTermDebt": null,
                    "inventory": "13301000.00",
                    "accountsPayable": "8857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130010000.00",
                    "cashAndShortTermInvestments": "4957000.00",
                    "propertyPlantAndEquipmentGross": "94285000.00",
                    "propertyPlantAndEquipmentNet": "94285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38897000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "130830000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7449000.00",
                    "totalLiab": "70406000.00",
                    "totalStockholderEquity": "60424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4787000.00",
                    "commonStock": "26008000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34947000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17757000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44820000.00",
                    "shortTermDebt": "4419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49967000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10603000.00",
                    "longTermDebt": null,
                    "inventory": "9978000.00",
                    "accountsPayable": "8551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26008000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97653000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130830000.00",
                    "cashAndShortTermInvestments": "5147000.00",
                    "propertyPlantAndEquipmentGross": "96172000.00",
                    "propertyPlantAndEquipmentNet": "96172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38785000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "134466000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8318000.00",
                    "totalLiab": "73587000.00",
                    "totalStockholderEquity": "60879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3687000.00",
                    "commonStock": "25971000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35265000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18894000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48137000.00",
                    "shortTermDebt": "4436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51197000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13257000.00",
                    "longTermDebt": null,
                    "inventory": "10349000.00",
                    "accountsPayable": "10771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-357000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25971000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134466000.00",
                    "cashAndShortTermInvestments": "3060000.00",
                    "propertyPlantAndEquipmentGross": "97962000.00",
                    "propertyPlantAndEquipmentNet": "97962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38821000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "135608000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7537000.00",
                    "totalLiab": "75676000.00",
                    "totalStockholderEquity": "59932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3626000.00",
                    "commonStock": "25931000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34411000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51275000.00",
                    "shortTermDebt": "7926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55700000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9154000.00",
                    "longTermDebt": null,
                    "inventory": "13472000.00",
                    "accountsPayable": "8113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25931000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135608000.00",
                    "cashAndShortTermInvestments": "4425000.00",
                    "propertyPlantAndEquipmentGross": "99543000.00",
                    "propertyPlantAndEquipmentNet": "99543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38799000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "138889000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4927000.00",
                    "totalLiab": "77889000.00",
                    "totalStockholderEquity": "61000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3651000.00",
                    "commonStock": "25871000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35339000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20316000.00",
                    "currentDeferredRevenue": "426000.00",
                    "netDebt": "47089000.00",
                    "shortTermDebt": "4444000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53426000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10107000.00",
                    "longTermDebt": null,
                    "inventory": "14424000.00",
                    "accountsPayable": "11795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25871000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138889000.00",
                    "cashAndShortTermInvestments": "6337000.00",
                    "propertyPlantAndEquipmentGross": "101430000.00",
                    "propertyPlantAndEquipmentNet": "101430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38799000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "140314000.00",
                    "intangibleAssets": "913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7099000.00",
                    "totalLiab": "81589000.00",
                    "totalStockholderEquity": "58725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4515000.00",
                    "commonStock": "25808000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33019000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20551000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48290000.00",
                    "shortTermDebt": "5388000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55530000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10180000.00",
                    "longTermDebt": null,
                    "inventory": "10718000.00",
                    "accountsPayable": "10648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25808000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105077000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140314000.00",
                    "cashAndShortTermInvestments": "7240000.00",
                    "propertyPlantAndEquipmentGross": "102539000.00",
                    "propertyPlantAndEquipmentNet": "102539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38918000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "141720000.00",
                    "intangibleAssets": "939000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8543000.00",
                    "totalLiab": "81255000.00",
                    "totalStockholderEquity": "60465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3758000.00",
                    "commonStock": "25738000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34672000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48854000.00",
                    "shortTermDebt": "8193000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56934000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13577000.00",
                    "longTermDebt": null,
                    "inventory": "9820000.00",
                    "accountsPayable": "8893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25738000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141720000.00",
                    "cashAndShortTermInvestments": "8080000.00",
                    "propertyPlantAndEquipmentGross": "99140000.00",
                    "propertyPlantAndEquipmentNet": "99140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39173000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "138258000.00",
                    "intangibleAssets": "965000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7969000.00",
                    "totalLiab": "77428000.00",
                    "totalStockholderEquity": "60830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3749000.00",
                    "commonStock": "25653000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35122000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15154000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48597000.00",
                    "shortTermDebt": "5193000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54947000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8299000.00",
                    "longTermDebt": null,
                    "inventory": "13505000.00",
                    "accountsPayable": "6212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25653000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138258000.00",
                    "cashAndShortTermInvestments": "6350000.00",
                    "propertyPlantAndEquipmentGross": "99613000.00",
                    "propertyPlantAndEquipmentNet": "99613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39084000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "139905000.00",
                    "intangibleAssets": "991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3900000.00",
                    "totalLiab": "78805000.00",
                    "totalStockholderEquity": "61100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3225000.00",
                    "commonStock": "25599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35446000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15398000.00",
                    "currentDeferredRevenue": "917000.00",
                    "netDebt": "36278000.00",
                    "shortTermDebt": "4193000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54946000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7470000.00",
                    "longTermDebt": null,
                    "inventory": "10630000.00",
                    "accountsPayable": "7063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25599000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139905000.00",
                    "cashAndShortTermInvestments": "18668000.00",
                    "propertyPlantAndEquipmentGross": "96709000.00",
                    "propertyPlantAndEquipmentNet": "96709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39084000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "144212000.00",
                    "intangibleAssets": "1016000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7195000.00",
                    "totalLiab": "81829000.00",
                    "totalStockholderEquity": "62383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3702000.00",
                    "commonStock": "25557000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36771000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15953000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35800000.00",
                    "shortTermDebt": "4192000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56702000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10691000.00",
                    "longTermDebt": null,
                    "inventory": "6904000.00",
                    "accountsPayable": "8059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25557000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144212000.00",
                    "cashAndShortTermInvestments": "20902000.00",
                    "propertyPlantAndEquipmentGross": "95300000.00",
                    "propertyPlantAndEquipmentNet": "95300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38793000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "133972000.00",
                    "intangibleAssets": "1042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8937000.00",
                    "totalLiab": "79374000.00",
                    "totalStockholderEquity": "54598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3557000.00",
                    "commonStock": "25529000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29014000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "55524000.00",
                    "shortTermDebt": "4192000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57751000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14898000.00",
                    "longTermDebt": null,
                    "inventory": "7956000.00",
                    "accountsPayable": "7734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25529000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133972000.00",
                    "cashAndShortTermInvestments": "2227000.00",
                    "propertyPlantAndEquipmentGross": "96705000.00",
                    "propertyPlantAndEquipmentNet": "96705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38767000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "137872000.00",
                    "intangibleAssets": "1068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8580000.00",
                    "totalLiab": "84765000.00",
                    "totalStockholderEquity": "53107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3529000.00",
                    "commonStock": "25486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27566000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "58420000.00",
                    "shortTermDebt": "7195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61132000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36797000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12768000.00",
                    "longTermDebt": null,
                    "inventory": "12737000.00",
                    "accountsPayable": "10404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25486000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101075000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "137872000.00",
                    "cashAndShortTermInvestments": "2712000.00",
                    "propertyPlantAndEquipmentGross": "97988000.00",
                    "propertyPlantAndEquipmentNet": "97988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38774000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "130134000.00",
                    "intangibleAssets": "1094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5003000.00",
                    "totalLiab": "79683000.00",
                    "totalStockholderEquity": "50451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2715000.00",
                    "commonStock": "25438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24958000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16169000.00",
                    "currentDeferredRevenue": "2616000.00",
                    "netDebt": "55618000.00",
                    "shortTermDebt": "3436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58419000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8432000.00",
                    "longTermDebt": null,
                    "inventory": "11970000.00",
                    "accountsPayable": "10011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130134000.00",
                    "cashAndShortTermInvestments": "2801000.00",
                    "propertyPlantAndEquipmentGross": "99372000.00",
                    "propertyPlantAndEquipmentNet": "99372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38774000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "144217000.00",
                    "intangibleAssets": "1120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "991000.00",
                    "totalLiab": "84601000.00",
                    "totalStockholderEquity": "59616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4881000.00",
                    "commonStock": "24850000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34196000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22958000.00",
                    "currentDeferredRevenue": "4447000.00",
                    "netDebt": "68576000.00",
                    "shortTermDebt": "8668000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69886000.00",
                    "otherStockholderEquity": "25365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23354000.00",
                    "longTermDebt": null,
                    "inventory": "8247000.00",
                    "accountsPayable": "9409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104399000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144217000.00",
                    "cashAndShortTermInvestments": "1310000.00",
                    "propertyPlantAndEquipmentGross": "100153000.00",
                    "propertyPlantAndEquipmentNet": "100153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "145496000.00",
                    "intangibleAssets": "1146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6694000.00",
                    "totalLiab": "96049000.00",
                    "totalStockholderEquity": "49447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5515000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "24107000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25379000.00",
                    "currentDeferredRevenue": "4748000.00",
                    "netDebt": "79327000.00",
                    "shortTermDebt": "10350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80654000.00",
                    "otherStockholderEquity": "25285000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42051000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27676000.00",
                    "longTermDebt": null,
                    "inventory": "6354000.00",
                    "accountsPayable": "9506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145496000.00",
                    "cashAndShortTermInvestments": "1327000.00",
                    "propertyPlantAndEquipmentGross": "100063000.00",
                    "propertyPlantAndEquipmentNet": "100063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38729000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "138748000.00",
                    "intangibleAssets": "1172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8123000.00",
                    "totalLiab": "97108000.00",
                    "totalStockholderEquity": "41640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4209000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "16364000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23297000.00",
                    "currentDeferredRevenue": "3154000.00",
                    "netDebt": "76215000.00",
                    "shortTermDebt": "7190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77051000.00",
                    "otherStockholderEquity": "25221000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8834000.00",
                    "longTermDebt": null,
                    "inventory": "15766000.00",
                    "accountsPayable": "11890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138748000.00",
                    "cashAndShortTermInvestments": "836000.00",
                    "propertyPlantAndEquipmentGross": "101841000.00",
                    "propertyPlantAndEquipmentNet": "101841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38916000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "131018000.00",
                    "intangibleAssets": "1198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6569000.00",
                    "totalLiab": "88745000.00",
                    "totalStockholderEquity": "42273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4446000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "17056000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19220000.00",
                    "currentDeferredRevenue": "3233000.00",
                    "netDebt": "66990000.00",
                    "shortTermDebt": "4312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69855000.00",
                    "otherStockholderEquity": "25162000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9091000.00",
                    "longTermDebt": null,
                    "inventory": "11624000.00",
                    "accountsPayable": "10440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131018000.00",
                    "cashAndShortTermInvestments": "2865000.00",
                    "propertyPlantAndEquipmentGross": "97601000.00",
                    "propertyPlantAndEquipmentNet": "97601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38916000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "117770000.00",
                    "intangibleAssets": "1223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7158000.00",
                    "totalLiab": "76559000.00",
                    "totalStockholderEquity": "41211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5330000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "16083000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16010000.00",
                    "currentDeferredRevenue": "8000.00",
                    "netDebt": "53499000.00",
                    "shortTermDebt": "3209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58416000.00",
                    "otherStockholderEquity": "25073000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14539000.00",
                    "longTermDebt": null,
                    "inventory": "5839000.00",
                    "accountsPayable": "7463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117770000.00",
                    "cashAndShortTermInvestments": "4917000.00",
                    "propertyPlantAndEquipmentGross": "82343000.00",
                    "propertyPlantAndEquipmentNet": "82343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38877000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "108570000.00",
                    "intangibleAssets": "1249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9201000.00",
                    "totalLiab": "67230000.00",
                    "totalStockholderEquity": "41340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4934000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "16301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14455000.00",
                    "currentDeferredRevenue": "8000.00",
                    "netDebt": "44754000.00",
                    "shortTermDebt": "3325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49903000.00",
                    "otherStockholderEquity": "24984000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16850000.00",
                    "longTermDebt": null,
                    "inventory": "6124000.00",
                    "accountsPayable": "6188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "108570000.00",
                    "cashAndShortTermInvestments": "5149000.00",
                    "propertyPlantAndEquipmentGross": "67704000.00",
                    "propertyPlantAndEquipmentNet": "67704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "107374000.00",
                    "intangibleAssets": "1275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11700000.00",
                    "totalLiab": "66621000.00",
                    "totalStockholderEquity": "40753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4102000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "15763000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11887000.00",
                    "currentDeferredRevenue": "8000.00",
                    "netDebt": "46082000.00",
                    "shortTermDebt": "3377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50770000.00",
                    "otherStockholderEquity": "24935000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12459000.00",
                    "longTermDebt": null,
                    "inventory": "11838000.00",
                    "accountsPayable": "4400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107374000.00",
                    "cashAndShortTermInvestments": "4688000.00",
                    "propertyPlantAndEquipmentGross": "61910000.00",
                    "propertyPlantAndEquipmentNet": "61910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38863000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "101533000.00",
                    "intangibleAssets": "1301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1208000.00",
                    "totalLiab": "67334000.00",
                    "totalStockholderEquity": "34199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3494000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9254000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42012000.00",
                    "shortTermDebt": "3524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51746000.00",
                    "otherStockholderEquity": "24925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9416000.00",
                    "longTermDebt": null,
                    "inventory": "12810000.00",
                    "accountsPayable": "6280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101533000.00",
                    "cashAndShortTermInvestments": "9734000.00",
                    "propertyPlantAndEquipmentGross": "62972000.00",
                    "propertyPlantAndEquipmentNet": "62972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "104211000.00",
                    "intangibleAssets": "1327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1112000.00",
                    "totalLiab": "70646000.00",
                    "totalStockholderEquity": "33565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12182000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "8630000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40390000.00",
                    "shortTermDebt": "3561000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52626000.00",
                    "otherStockholderEquity": "24880000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10514000.00",
                    "longTermDebt": null,
                    "inventory": "11382000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104211000.00",
                    "cashAndShortTermInvestments": "12236000.00",
                    "propertyPlantAndEquipmentGross": "63488000.00",
                    "propertyPlantAndEquipmentNet": "63488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39057344.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "105594000.00",
                    "intangibleAssets": "1353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1532000.00",
                    "totalLiab": "71488000.00",
                    "totalStockholderEquity": "34106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12236000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9182000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43810000.00",
                    "shortTermDebt": "3551000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53501000.00",
                    "otherStockholderEquity": "24869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13477000.00",
                    "longTermDebt": null,
                    "inventory": "10451000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70443000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105594000.00",
                    "cashAndShortTermInvestments": "9691000.00",
                    "propertyPlantAndEquipmentGross": "64403000.00",
                    "propertyPlantAndEquipmentNet": "64403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39057344.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "104298000.00",
                    "intangibleAssets": "1378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "584000.00",
                    "totalLiab": "71529000.00",
                    "totalStockholderEquity": "32769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11429000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "7855000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49652000.00",
                    "shortTermDebt": "3560000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54408000.00",
                    "otherStockholderEquity": "24859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10903000.00",
                    "longTermDebt": null,
                    "inventory": "15779000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104298000.00",
                    "cashAndShortTermInvestments": "4756000.00",
                    "propertyPlantAndEquipmentGross": "65243000.00",
                    "propertyPlantAndEquipmentNet": "65243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "99083000.00",
                    "intangibleAssets": "1404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "909000.00",
                    "totalLiab": "70522000.00",
                    "totalStockholderEquity": "28561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9564000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3656000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52666000.00",
                    "shortTermDebt": "3543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55277000.00",
                    "otherStockholderEquity": "24850000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10186000.00",
                    "longTermDebt": null,
                    "inventory": "11948000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99083000.00",
                    "cashAndShortTermInvestments": "2611000.00",
                    "propertyPlantAndEquipmentGross": "66599000.00",
                    "propertyPlantAndEquipmentNet": "66599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39057344.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "93402000.00",
                    "intangibleAssets": "1430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "240000.00",
                    "totalLiab": "74020000.00",
                    "totalStockholderEquity": "19382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8637000.00",
                    "commonStock": "24850000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3877000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13827000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "55106000.00",
                    "shortTermDebt": "5190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57831000.00",
                    "otherStockholderEquity": "-9400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8652000.00",
                    "longTermDebt": null,
                    "inventory": "11867000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24850000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93402000.00",
                    "cashAndShortTermInvestments": "2725000.00",
                    "propertyPlantAndEquipmentGross": "67543000.00",
                    "propertyPlantAndEquipmentNet": "67543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "102739000.00",
                    "intangibleAssets": "1456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "853000.00",
                    "totalLiab": "80580000.00",
                    "totalStockholderEquity": "22159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10858000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "6654000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19888000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59096000.00",
                    "shortTermDebt": "9030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62516000.00",
                    "otherStockholderEquity": "15450000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15585000.00",
                    "longTermDebt": null,
                    "inventory": "11729000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "102739000.00",
                    "cashAndShortTermInvestments": "3420000.00",
                    "propertyPlantAndEquipmentGross": "68698000.00",
                    "propertyPlantAndEquipmentNet": "68698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "100143000.00",
                    "intangibleAssets": "1482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "813000.00",
                    "totalLiab": "77204000.00",
                    "totalStockholderEquity": "22939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7229000.00",
                    "commonStock": "24850000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7027000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14938000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60329000.00",
                    "shortTermDebt": "7709000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62032000.00",
                    "otherStockholderEquity": "-8993000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7886000.00",
                    "longTermDebt": null,
                    "inventory": "17264000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24850000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100143000.00",
                    "cashAndShortTermInvestments": "1703000.00",
                    "propertyPlantAndEquipmentGross": "69909000.00",
                    "propertyPlantAndEquipmentNet": "69909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "99169000.00",
                    "intangibleAssets": "1508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "888000.00",
                    "totalLiab": "76045000.00",
                    "totalStockholderEquity": "23124000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9705000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "6387000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13159000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54557000.00",
                    "shortTermDebt": "3454000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58658000.00",
                    "otherStockholderEquity": "16682000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9924000.00",
                    "longTermDebt": null,
                    "inventory": "11438000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99169000.00",
                    "cashAndShortTermInvestments": "4101000.00",
                    "propertyPlantAndEquipmentGross": "70489000.00",
                    "propertyPlantAndEquipmentNet": "70489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "96163457.00",
                    "intangibleAssets": "1633631.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "816346.00",
                    "totalLiab": "71486143.00",
                    "totalStockholderEquity": "21067168.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "313763.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "821982.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3249413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12413340.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56368247.00",
                    "shortTermDebt": "3436355.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59617660.00",
                    "otherStockholderEquity": "20189760.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22651010.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9758572.00",
                    "longTermDebt": null,
                    "inventory": "8826679.00",
                    "accountsPayable": "8663222.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55425.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1841240.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73512447.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59072804.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96163457.00",
                    "cashAndShortTermInvestments": "3249413.00",
                    "propertyPlantAndEquipmentGross": "70037576.00",
                    "propertyPlantAndEquipmentNet": "70037576.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "106642429.00",
                    "intangibleAssets": "1981920.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1559399.00",
                    "totalLiab": "79259114.00",
                    "totalStockholderEquity": "23773214.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358651.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3527562.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4192788.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19292522.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61349120.00",
                    "shortTermDebt": "8472045.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65541908.00",
                    "otherStockholderEquity": "20190626.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32356294.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17323376.00",
                    "longTermDebt": null,
                    "inventory": "9280731.00",
                    "accountsPayable": "10461826.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55026.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2218728.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74286135.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59966592.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106642429.00",
                    "cashAndShortTermInvestments": "4192788.00",
                    "propertyPlantAndEquipmentGross": "70085487.00",
                    "propertyPlantAndEquipmentNet": "70085487.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "104564985.00",
                    "intangibleAssets": "2331098.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "346068.00",
                    "totalLiab": "80164285.00",
                    "totalStockholderEquity": "20790318.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "359677.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "545348.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3238067.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18479634.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61376494.00",
                    "shortTermDebt": "6684164.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64614561.00",
                    "otherStockholderEquity": "20189560.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29885292.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9477010.00",
                    "longTermDebt": null,
                    "inventory": "16824147.00",
                    "accountsPayable": "11435793.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55410.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1420239.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74679693.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61684651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104564985.00",
                    "cashAndShortTermInvestments": "3238067.00",
                    "propertyPlantAndEquipmentGross": "70928356.00",
                    "propertyPlantAndEquipmentNet": "70928356.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "100991844.00",
                    "intangibleAssets": "2686537.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "457821.00",
                    "totalLiab": "79369651.00",
                    "totalStockholderEquity": "18012285.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "364984.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2233411.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1620179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17813916.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63930117.00",
                    "shortTermDebt": "6722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65550296.00",
                    "otherStockholderEquity": "20190411.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25719464.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12431000.00",
                    "longTermDebt": null,
                    "inventory": "11210351.00",
                    "accountsPayable": "10727016.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55382.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "885107.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75272379.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61555735.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100991844.00",
                    "cashAndShortTermInvestments": "1620179.00",
                    "propertyPlantAndEquipmentGross": "71700735.00",
                    "propertyPlantAndEquipmentNet": "71700735.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "100514188.00",
                    "intangibleAssets": "2990541.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3544979.00",
                    "totalLiab": "82291206.00",
                    "totalStockholderEquity": "14612598.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "326021.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2484403.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1117931.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17750050.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68701952.00",
                    "shortTermDebt": "8302475.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69819883.00",
                    "otherStockholderEquity": "20189172.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24152747.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11762930.00",
                    "longTermDebt": null,
                    "inventory": "7726907.00",
                    "accountsPayable": "9121554.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3092171.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1657276.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76361441.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64541156.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100514188.00",
                    "cashAndShortTermInvestments": "1117931.00",
                    "propertyPlantAndEquipmentGross": "71713624.00",
                    "propertyPlantAndEquipmentNet": "71713624.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36349305.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "104802372.00",
                    "intangibleAssets": "3306042.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1589498.00",
                    "totalLiab": "82060042.00",
                    "totalStockholderEquity": "19132317.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "341614.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "919443.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "525127.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15839450.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67843968.00",
                    "shortTermDebt": "5845097.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68369095.00",
                    "otherStockholderEquity": "20190100.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26725955.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14895539.00",
                    "longTermDebt": null,
                    "inventory": "9715791.00",
                    "accountsPayable": "9652739.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1977226.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1683606.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78076416.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66220591.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104802372.00",
                    "cashAndShortTermInvestments": "525127.00",
                    "propertyPlantAndEquipmentGross": "73086768.00",
                    "propertyPlantAndEquipmentNet": "73086768.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "112565036.00",
                    "intangibleAssets": "3732223.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3509365.00",
                    "totalLiab": "87030871.00",
                    "totalStockholderEquity": "21924211.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "323448.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2802636.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "403226.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12407215.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73276101.00",
                    "shortTermDebt": "3426986.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73679327.00",
                    "otherStockholderEquity": "20189039.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29448491.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8849289.00",
                    "longTermDebt": null,
                    "inventory": "16686611.00",
                    "accountsPayable": "8656781.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1067464.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1226153.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83116545.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74623656.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112565036.00",
                    "cashAndShortTermInvestments": "403226.00",
                    "propertyPlantAndEquipmentGross": "78158169.00",
                    "propertyPlantAndEquipmentNet": "78158169.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "114620997.00",
                    "intangibleAssets": "4081037.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3248348.00",
                    "totalLiab": "90930552.00",
                    "totalStockholderEquity": "20079835.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-111598.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7302773.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16664950.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69232552.00",
                    "shortTermDebt": "5122328.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76535325.00",
                    "otherStockholderEquity": "37387759.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31404412.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9757919.00",
                    "longTermDebt": null,
                    "inventory": "11094515.00",
                    "accountsPayable": "11541763.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17198043.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1049875.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83216585.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74265603.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114620997.00",
                    "cashAndShortTermInvestments": "7302773.00",
                    "propertyPlantAndEquipmentGross": "78085673.00",
                    "propertyPlantAndEquipmentNet": "78085673.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "98537175.00",
                    "intangibleAssets": "3521517.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "539501.00",
                    "totalLiab": "52658137.00",
                    "totalStockholderEquity": "38224031.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "979690.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-12274313.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39367.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13203901.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45878142.00",
                    "shortTermDebt": "6463273.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45917509.00",
                    "otherStockholderEquity": "60018789.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10881274.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8359130.00",
                    "longTermDebt": null,
                    "inventory": "1943276.00",
                    "accountsPayable": "5760938.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9520444.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "264830.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87655901.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39454236.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98537175.00",
                    "cashAndShortTermInvestments": "39367.00",
                    "propertyPlantAndEquipmentGross": "83869554.00",
                    "propertyPlantAndEquipmentNet": "83869554.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25652000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "100383526.00",
                    "intangibleAssets": "3690475.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "358088.00",
                    "totalLiab": "57809534.00",
                    "totalStockholderEquity": "35247513.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "838651.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24890024.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43885.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56985307.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50967694.00",
                    "shortTermDebt": "50187352.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51011579.00",
                    "otherStockholderEquity": "60137537.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11351888.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6117493.00",
                    "longTermDebt": null,
                    "inventory": "4832422.00",
                    "accountsPayable": "5959304.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5355961.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "782398.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89031638.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824227.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100383526.00",
                    "cashAndShortTermInvestments": "43885.00",
                    "propertyPlantAndEquipmentGross": "84558765.00",
                    "propertyPlantAndEquipmentNet": "84558765.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25652000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "98766763.00",
                    "intangibleAssets": "3680636.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "315048.00",
                    "totalLiab": "55807093.00",
                    "totalStockholderEquity": "34996547.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1983549.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22452647.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46734.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55242210.00",
                    "currentDeferredRevenue": "1801804.00",
                    "netDebt": "49615248.00",
                    "shortTermDebt": "49097099.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49661982.00",
                    "otherStockholderEquity": "57449193.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10580287.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2575669.00",
                    "longTermDebt": null,
                    "inventory": "7642835.00",
                    "accountsPayable": "4161562.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5116532.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1123202.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88186476.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "564882.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98766763.00",
                    "cashAndShortTermInvestments": "46734.00",
                    "propertyPlantAndEquipmentGross": "81049165.00",
                    "propertyPlantAndEquipmentNet": "81049165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25652000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92320640.00",
                    "intangibleAssets": "3851606.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1261501.00",
                    "totalLiab": "47678938.00",
                    "totalStockholderEquity": "35921706.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182495.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-21764615.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42788.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47656466.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42887343.00",
                    "shortTermDebt": "3381202.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42930131.00",
                    "otherStockholderEquity": "13277455.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6240934.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10657838.00",
                    "longTermDebt": null,
                    "inventory": "3841529.00",
                    "accountsPayable": "6471752.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5137652.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "420810.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86079706.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22472.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92320640.00",
                    "cashAndShortTermInvestments": "42788.00",
                    "propertyPlantAndEquipmentGross": "81161993.00",
                    "propertyPlantAndEquipmentNet": "81161993.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7074116.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "95458764.00",
                    "intangibleAssets": "4012215.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "746293.00",
                    "totalLiab": "48443367.00",
                    "totalStockholderEquity": "37561675.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-20194177.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "111323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9709108.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "41992601.00",
                    "shortTermDebt": "4209755.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42103924.00",
                    "otherStockholderEquity": "57755853.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9309341.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5792276.00",
                    "longTermDebt": null,
                    "inventory": "2659448.00",
                    "accountsPayable": "5499353.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2358757.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "361670.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86149423.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38734259.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "95458764.00",
                    "cashAndShortTermInvestments": "111323.00",
                    "propertyPlantAndEquipmentGross": "81775538.00",
                    "propertyPlantAndEquipmentNet": "81775538.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7074116.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "93624745.00",
                    "intangibleAssets": "3944388.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "401493.00",
                    "totalLiab": "52245974.00",
                    "totalStockholderEquity": "32751432.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-21903467.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "350194.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15471913.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45471540.00",
                    "shortTermDebt": "9651802.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45821734.00",
                    "otherStockholderEquity": "54654899.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11727821.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6103185.00",
                    "longTermDebt": null,
                    "inventory": "4872949.00",
                    "accountsPayable": "5820111.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2232113.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378334.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81896924.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36774061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93624745.00",
                    "cashAndShortTermInvestments": "350194.00",
                    "propertyPlantAndEquipmentGross": "77574202.00",
                    "propertyPlantAndEquipmentNet": "77574202.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7074116.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "94265451.00",
                    "intangibleAssets": "4153569.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "239056.00",
                    "totalLiab": "55173964.00",
                    "totalStockholderEquity": "30595625.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24881900.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "832285.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18587043.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49323765.00",
                    "shortTermDebt": "14278988.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50156050.00",
                    "otherStockholderEquity": "55477525.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11151991.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3957773.00",
                    "longTermDebt": null,
                    "inventory": "6122877.00",
                    "accountsPayable": "4308056.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2265710.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248646.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83113460.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36586920.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94265451.00",
                    "cashAndShortTermInvestments": "832285.00",
                    "propertyPlantAndEquipmentGross": "78711245.00",
                    "propertyPlantAndEquipmentNet": "78711245.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7074116.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "87790065.00",
                    "intangibleAssets": "4336737.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61378.00",
                    "totalLiab": "47954646.00",
                    "totalStockholderEquity": "30693719.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25213793.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1456705.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13038351.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39374314.00",
                    "shortTermDebt": "7462353.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40831019.00",
                    "otherStockholderEquity": "55907511.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6092972.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1266733.00",
                    "longTermDebt": null,
                    "inventory": "3308157.00",
                    "accountsPayable": "5575998.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2283270.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "458551.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81697093.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34916296.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87790065.00",
                    "cashAndShortTermInvestments": "1456705.00",
                    "propertyPlantAndEquipmentGross": "76901805.00",
                    "propertyPlantAndEquipmentNet": "76901805.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7074116.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "106501130.00",
                    "intangibleAssets": "31465310.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "751586.00",
                    "totalLiab": "41446923.00",
                    "totalStockholderEquity": "48824708.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3905676.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2706847.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "111353.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14487451.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31005069.00",
                    "shortTermDebt": "6478513.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31116422.00",
                    "otherStockholderEquity": "50258512.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5639611.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3094664.00",
                    "longTermDebt": null,
                    "inventory": "1682008.00",
                    "accountsPayable": "4103262.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4140651.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12491270.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100861519.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26959471.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106501130.00",
                    "cashAndShortTermInvestments": "111353.00",
                    "propertyPlantAndEquipmentGross": "56904939.00",
                    "propertyPlantAndEquipmentNet": "56904939.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7074116.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "423096000.00",
                    "intangibleAssets": "23647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8254000.00",
                    "totalLiab": "113034000.00",
                    "totalStockholderEquity": "299898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27977000.00",
                    "commonStock": "392380000.00",
                    "capitalStock": "392380000.00",
                    "retainedEarnings": "-112575000.00",
                    "otherLiab": null,
                    "goodWill": "44365000.00",
                    "otherAssets": null,
                    "cash": "81189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58586000.00",
                    "currentDeferredRevenue": "1513000.00",
                    "netDebt": "-47367000.00",
                    "shortTermDebt": "1198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33822000.00",
                    "otherStockholderEquity": "29374000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154437000.00",
                    "longTermInvestments": "6276000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23475000.00",
                    "longTermDebt": "28769000.00",
                    "inventory": "41519000.00",
                    "accountsPayable": "15747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10164000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268659000.00",
                    "capitalLeaseObligations": "5053000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3330000.00",
                    "nonCurrentLiabilitiesTotal": "54448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423096000.00",
                    "cashAndShortTermInvestments": "81189000.00",
                    "propertyPlantAndEquipmentGross": "297040000.00",
                    "propertyPlantAndEquipmentNet": "189778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95851000.00",
                    "netInvestedCapital": "328667000.00",
                    "commonStockSharesOutstanding": "120565000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "389306000.00",
                    "intangibleAssets": "25105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27725000.00",
                    "totalLiab": "125348000.00",
                    "totalStockholderEquity": "254005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19794000.00",
                    "commonStock": "387349000.00",
                    "capitalStock": "387349000.00",
                    "retainedEarnings": "-145016000.00",
                    "otherLiab": null,
                    "goodWill": "42315000.00",
                    "otherAssets": null,
                    "cash": "24631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62219000.00",
                    "currentDeferredRevenue": "2638000.00",
                    "netDebt": "22859000.00",
                    "shortTermDebt": "6497000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "47490000.00",
                    "otherStockholderEquity": "30604000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116019000.00",
                    "longTermInvestments": "2656000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22407000.00",
                    "longTermDebt": "32420000.00",
                    "inventory": "41256000.00",
                    "accountsPayable": "24499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9953000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273287000.00",
                    "capitalLeaseObligations": "11070000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2196000.00",
                    "nonCurrentLiabilitiesTotal": "63129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "389306000.00",
                    "cashAndShortTermInvestments": "24631000.00",
                    "propertyPlantAndEquipmentGross": "338136000.00",
                    "propertyPlantAndEquipmentNet": "200028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53800000.00",
                    "netInvestedCapital": "290425000.00",
                    "commonStockSharesOutstanding": "111370000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-24",
                    "currency_symbol": "USD",
                    "totalAssets": "466989000.00",
                    "intangibleAssets": "32275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12150000.00",
                    "totalLiab": "148048000.00",
                    "totalStockholderEquity": "302625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33018000.00",
                    "commonStock": "386719000.00",
                    "capitalStock": "386719000.00",
                    "retainedEarnings": "-106165000.00",
                    "otherLiab": null,
                    "goodWill": "55918000.00",
                    "otherAssets": null,
                    "cash": "30291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72156000.00",
                    "currentDeferredRevenue": "4510000.00",
                    "netDebt": "37326000.00",
                    "shortTermDebt": "17357000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "67617000.00",
                    "otherStockholderEquity": "25611000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151768000.00",
                    "longTermInvestments": "2656000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30855000.00",
                    "longTermDebt": "38925000.00",
                    "inventory": "78472000.00",
                    "accountsPayable": "21753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16316000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3540000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315221000.00",
                    "capitalLeaseObligations": "13447000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1902000.00",
                    "nonCurrentLiabilitiesTotal": "75892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "466989000.00",
                    "cashAndShortTermInvestments": "30291000.00",
                    "propertyPlantAndEquipmentGross": "350439000.00",
                    "propertyPlantAndEquipmentNet": "218209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79612000.00",
                    "netInvestedCapital": "345550000.00",
                    "commonStockSharesOutstanding": "108728000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "465285000.00",
                    "intangibleAssets": "37157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10959000.00",
                    "totalLiab": "145291000.00",
                    "totalStockholderEquity": "303063000.00",
                    "deferredLongTermLiab": "19756000.00",
                    "otherCurrentLiab": "19976000.00",
                    "commonStock": "372429000.00",
                    "capitalStock": "372429000.00",
                    "retainedEarnings": "-74367000.00",
                    "otherLiab": "21470000.00",
                    "goodWill": "66225000.00",
                    "otherAssets": "9977000.00",
                    "cash": "16676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72215000.00",
                    "currentDeferredRevenue": "6252000.00",
                    "netDebt": "44429000.00",
                    "shortTermDebt": "9499000.00",
                    "shortLongTermDebt": "7529000.00",
                    "shortLongTermDebtTotal": "61105000.00",
                    "otherStockholderEquity": "13372000.00",
                    "propertyPlantEquipment": "207701000.00",
                    "totalCurrentAssets": "132984000.00",
                    "longTermInvestments": "2109000.00",
                    "netTangibleAssets": "215845000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34767000.00",
                    "longTermDebt": "43821000.00",
                    "inventory": "70582000.00",
                    "accountsPayable": "24894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "767000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "372429000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74367000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332301000.00",
                    "capitalLeaseObligations": "9755000.00",
                    "longTermDebtTotal": "43821000.00",
                    "nonCurrentLiabilitiesOther": "9499000.00",
                    "nonCurrentLiabilitiesTotal": "73076000.00",
                    "negativeGoodwill": null,
                    "warrants": "16164000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13372000.00",
                    "liabilitiesAndStockholdersEquity": "465285000.00",
                    "cashAndShortTermInvestments": "16676000.00",
                    "propertyPlantAndEquipmentGross": "334490000.00",
                    "propertyPlantAndEquipmentNet": "216833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60769000.00",
                    "netInvestedCapital": "354413000.00",
                    "commonStockSharesOutstanding": "89127000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "566911000.00",
                    "intangibleAssets": "26394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15459000.00",
                    "totalLiab": "142073000.00",
                    "totalStockholderEquity": "408405000.00",
                    "deferredLongTermLiab": "18657000.00",
                    "otherCurrentLiab": "25625000.00",
                    "commonStock": "365561000.00",
                    "capitalStock": "365561000.00",
                    "retainedEarnings": "26779000.00",
                    "otherLiab": "20630000.00",
                    "goodWill": "117533000.00",
                    "otherAssets": "22603000.00",
                    "cash": "53417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64313000.00",
                    "currentDeferredRevenue": "3470000.00",
                    "netDebt": "12435000.00",
                    "shortTermDebt": "8722000.00",
                    "shortLongTermDebt": "7760000.00",
                    "shortLongTermDebtTotal": "65852000.00",
                    "otherStockholderEquity": "9369000.00",
                    "propertyPlantEquipment": "223313000.00",
                    "totalCurrentAssets": "174959000.00",
                    "longTermInvestments": "3256000.00",
                    "netTangibleAssets": "264478000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37406000.00",
                    "longTermDebt": "50419000.00",
                    "inventory": "68677000.00",
                    "accountsPayable": "22597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365561000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "26779000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391952000.00",
                    "capitalLeaseObligations": "7673000.00",
                    "longTermDebtTotal": "50419000.00",
                    "nonCurrentLiabilitiesOther": "8684000.00",
                    "nonCurrentLiabilitiesTotal": "77760000.00",
                    "negativeGoodwill": null,
                    "warrants": "16433000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9369000.00",
                    "liabilitiesAndStockholdersEquity": "566911000.00",
                    "cashAndShortTermInvestments": "53417000.00",
                    "propertyPlantAndEquipmentGross": "223313000.00",
                    "propertyPlantAndEquipmentNet": "223313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110646000.00",
                    "netInvestedCapital": "466584000.00",
                    "commonStockSharesOutstanding": "82161000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "354031000.00",
                    "intangibleAssets": "17311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10184000.00",
                    "totalLiab": "148748000.00",
                    "totalStockholderEquity": "205283000.00",
                    "deferredLongTermLiab": "18059000.00",
                    "otherCurrentLiab": "22174000.00",
                    "commonStock": "145668000.00",
                    "capitalStock": "145668000.00",
                    "retainedEarnings": "35858000.00",
                    "otherLiab": "19692000.00",
                    "goodWill": "24027000.00",
                    "otherAssets": "23865000.00",
                    "cash": "21640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72280000.00",
                    "currentDeferredRevenue": "26961000.00",
                    "netDebt": "53584000.00",
                    "shortTermDebt": "18448000.00",
                    "shortLongTermDebt": "17314000.00",
                    "shortLongTermDebtTotal": "75224000.00",
                    "otherStockholderEquity": "17502000.00",
                    "propertyPlantEquipment": "190852000.00",
                    "totalCurrentAssets": "101808000.00",
                    "longTermInvestments": "1226000.00",
                    "netTangibleAssets": "163945000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23385000.00",
                    "longTermDebt": "53913000.00",
                    "inventory": "46599000.00",
                    "accountsPayable": "15064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145668000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "35858000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252223000.00",
                    "capitalLeaseObligations": "3997000.00",
                    "longTermDebtTotal": "53913000.00",
                    "nonCurrentLiabilitiesOther": "1633000.00",
                    "nonCurrentLiabilitiesTotal": "76468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17502000.00",
                    "liabilitiesAndStockholdersEquity": "354031000.00",
                    "cashAndShortTermInvestments": "21640000.00",
                    "propertyPlantAndEquipmentGross": "190852000.00",
                    "propertyPlantAndEquipmentNet": "190852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29528000.00",
                    "netInvestedCapital": "276510000.00",
                    "commonStockSharesOutstanding": "61490000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "183408000.00",
                    "intangibleAssets": "10865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1259000.00",
                    "totalLiab": "56949000.00",
                    "totalStockholderEquity": "126459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1554000.00",
                    "commonStock": "98333000.00",
                    "capitalStock": "98333000.00",
                    "retainedEarnings": "24250000.00",
                    "otherLiab": "3230000.00",
                    "goodWill": null,
                    "otherAssets": "20698000.00",
                    "cash": "11989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29720000.00",
                    "shortTermDebt": "7295000.00",
                    "shortLongTermDebt": "5423000.00",
                    "shortLongTermDebtTotal": "41709000.00",
                    "otherStockholderEquity": "4351000.00",
                    "propertyPlantEquipment": "66740000.00",
                    "totalCurrentAssets": "54636000.00",
                    "longTermInvestments": "41334000.00",
                    "netTangibleAssets": "126459000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25470000.00",
                    "longTermDebt": "28966000.00",
                    "inventory": "15918000.00",
                    "accountsPayable": "12653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "98333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128772000.00",
                    "capitalLeaseObligations": "3660000.00",
                    "longTermDebtTotal": "29000000.00",
                    "nonCurrentLiabilitiesOther": "1357000.00",
                    "nonCurrentLiabilitiesTotal": "34920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4351000.00",
                    "liabilitiesAndStockholdersEquity": "183408000.00",
                    "cashAndShortTermInvestments": "11989000.00",
                    "propertyPlantAndEquipmentGross": "66740000.00",
                    "propertyPlantAndEquipmentNet": "66740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32607000.00",
                    "netInvestedCapital": "160848000.00",
                    "commonStockSharesOutstanding": "51178981.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "159815000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "889000.00",
                    "totalLiab": "59119000.00",
                    "totalStockholderEquity": "100696000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3509000.00",
                    "commonStock": "63070000.00",
                    "capitalStock": "63070000.00",
                    "retainedEarnings": "33867000.00",
                    "otherLiab": "1050000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2481000.00",
                    "cash": "11920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26119000.00",
                    "shortTermDebt": "5492000.00",
                    "shortLongTermDebt": "5414000.00",
                    "shortLongTermDebtTotal": "38039000.00",
                    "otherStockholderEquity": "2198000.00",
                    "propertyPlantEquipment": "72364000.00",
                    "totalCurrentAssets": "62021000.00",
                    "longTermInvestments": "18494000.00",
                    "netTangibleAssets": "84433000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22497000.00",
                    "longTermDebt": "32445000.00",
                    "inventory": "22485000.00",
                    "accountsPayable": "14601000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3759000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "63070000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1821000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "97794000.00",
                    "capitalLeaseObligations": "180000.00",
                    "longTermDebtTotal": "32363000.00",
                    "nonCurrentLiabilitiesOther": "1050000.00",
                    "nonCurrentLiabilitiesTotal": "35517000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "2198000.00",
                    "liabilitiesAndStockholdersEquity": "159815000.00",
                    "cashAndShortTermInvestments": "11920000.00",
                    "propertyPlantAndEquipmentGross": "77479000.00",
                    "propertyPlantAndEquipmentNet": "77479000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "38419000.00",
                    "netInvestedCapital": "138555000.00",
                    "commonStockSharesOutstanding": "44357000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "142341000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5215000.00",
                    "totalLiab": "61298000.00",
                    "totalStockholderEquity": "81043000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3793000.00",
                    "commonStock": "37841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39272000.00",
                    "otherLiab": "5922000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2004000.00",
                    "cash": "7091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19437000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31540000.00",
                    "shortTermDebt": "2692000.00",
                    "shortLongTermDebt": "2620000.00",
                    "shortLongTermDebtTotal": "38631000.00",
                    "otherStockholderEquity": "75842000.00",
                    "propertyPlantEquipment": "81754000.00",
                    "totalCurrentAssets": "42856000.00",
                    "longTermInvestments": "16164000.00",
                    "netTangibleAssets": "81043000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13241000.00",
                    "longTermDebt": "35760000.00",
                    "inventory": "17309000.00",
                    "accountsPayable": "12952000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3930000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "37841000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1567000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "99485000.00",
                    "capitalLeaseObligations": "251000.00",
                    "longTermDebtTotal": "35939000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "41861000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "1726000.00",
                    "liabilitiesAndStockholdersEquity": "142341000.00",
                    "cashAndShortTermInvestments": "7091000.00",
                    "propertyPlantAndEquipmentGross": "81754000.00",
                    "propertyPlantAndEquipmentNet": "81754000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "23419000.00",
                    "netInvestedCapital": "119423000.00",
                    "commonStockSharesOutstanding": "39143912.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "134965000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5122000.00",
                    "totalLiab": "67578000.00",
                    "totalStockholderEquity": "67387000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3586000.00",
                    "commonStock": "26346000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35450000.00",
                    "otherLiab": "5941000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1531000.00",
                    "cash": "5373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19621000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39967000.00",
                    "shortTermDebt": "3324000.00",
                    "shortLongTermDebt": "3291000.00",
                    "shortLongTermDebtTotal": "45340000.00",
                    "otherStockholderEquity": "5591000.00",
                    "propertyPlantEquipment": "96135000.00",
                    "totalCurrentAssets": "37299000.00",
                    "longTermInvestments": "437000.00",
                    "netTangibleAssets": "67387000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10696000.00",
                    "longTermDebt": "41929000.00",
                    "inventory": "16108000.00",
                    "accountsPayable": "12711000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5591000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "26346000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1094000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "97666000.00",
                    "capitalLeaseObligations": "120000.00",
                    "longTermDebtTotal": "42016000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "47957000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "1392000.00",
                    "liabilitiesAndStockholdersEquity": "134965000.00",
                    "cashAndShortTermInvestments": "5373000.00",
                    "propertyPlantAndEquipmentGross": "96135000.00",
                    "propertyPlantAndEquipmentNet": "96135000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39176000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "130010000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6377000.00",
                    "totalLiab": "67079000.00",
                    "totalStockholderEquity": "62931000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2623000.00",
                    "commonStock": "26100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37433000.00",
                    "otherLiab": "6086000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1521000.00",
                    "cash": "4957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16558000.00",
                    "currentDeferredRevenue": "662000.00",
                    "netDebt": "43894000.00",
                    "shortTermDebt": "4416000.00",
                    "shortLongTermDebt": "4388000.00",
                    "shortLongTermDebtTotal": "48851000.00",
                    "otherStockholderEquity": "-602000.00",
                    "propertyPlantEquipment": "94285000.00",
                    "totalCurrentAssets": "34204000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "62931000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9569000.00",
                    "longTermDebt": "44428000.00",
                    "inventory": "13301000.00",
                    "accountsPayable": "8857000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-602000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "26100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1084000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "95806000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "44435000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "50521000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "1197000.00",
                    "liabilitiesAndStockholdersEquity": "130010000.00",
                    "cashAndShortTermInvestments": "4957000.00",
                    "propertyPlantAndEquipmentGross": "94285000.00",
                    "propertyPlantAndEquipmentNet": "94285000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38868000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "138889000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4927000.00",
                    "totalLiab": "77889000.00",
                    "totalStockholderEquity": "61000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3651000.00",
                    "commonStock": "25871000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35339000.00",
                    "otherLiab": "8591000.00",
                    "goodWill": null,
                    "otherAssets": "1664000.00",
                    "cash": "6337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20316000.00",
                    "currentDeferredRevenue": "426000.00",
                    "netDebt": "47089000.00",
                    "shortTermDebt": "4444000.00",
                    "shortLongTermDebt": "4418000.00",
                    "shortLongTermDebtTotal": "53426000.00",
                    "otherStockholderEquity": "-210000.00",
                    "propertyPlantEquipment": "101430000.00",
                    "totalCurrentAssets": "35795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "61000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10107000.00",
                    "longTermDebt": "48947000.00",
                    "inventory": "14424000.00",
                    "accountsPayable": "11795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25871000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48982000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1021000.00",
                    "liabilitiesAndStockholdersEquity": "138889000.00",
                    "cashAndShortTermInvestments": "6337000.00",
                    "propertyPlantAndEquipmentGross": "101430000.00",
                    "propertyPlantAndEquipmentNet": "101430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38979000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "139905000.00",
                    "intangibleAssets": "991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3900000.00",
                    "totalLiab": "78805000.00",
                    "totalStockholderEquity": "61100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3225000.00",
                    "commonStock": "25599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35446000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15398000.00",
                    "currentDeferredRevenue": "917000.00",
                    "netDebt": "36278000.00",
                    "shortTermDebt": "4193000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54946000.00",
                    "otherStockholderEquity": "749000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7470000.00",
                    "longTermDebt": null,
                    "inventory": "10630000.00",
                    "accountsPayable": "7063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25599000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139905000.00",
                    "cashAndShortTermInvestments": "18668000.00",
                    "propertyPlantAndEquipmentGross": "96709000.00",
                    "propertyPlantAndEquipmentNet": "96709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38842000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "130134000.00",
                    "intangibleAssets": "1094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5003000.00",
                    "totalLiab": "79683000.00",
                    "totalStockholderEquity": "50451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2715000.00",
                    "commonStock": "25438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24958000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16169000.00",
                    "currentDeferredRevenue": "2616000.00",
                    "netDebt": "55618000.00",
                    "shortTermDebt": "3436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58419000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8432000.00",
                    "longTermDebt": null,
                    "inventory": "11970000.00",
                    "accountsPayable": "10011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130134000.00",
                    "cashAndShortTermInvestments": "2801000.00",
                    "propertyPlantAndEquipmentGross": "99372000.00",
                    "propertyPlantAndEquipmentNet": "99372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "131018000.00",
                    "intangibleAssets": "1198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6569000.00",
                    "totalLiab": "88745000.00",
                    "totalStockholderEquity": "42273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4446000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "17056000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19220000.00",
                    "currentDeferredRevenue": "3233000.00",
                    "netDebt": "66990000.00",
                    "shortTermDebt": "4312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69855000.00",
                    "otherStockholderEquity": "25162000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9091000.00",
                    "longTermDebt": null,
                    "inventory": "11624000.00",
                    "accountsPayable": "10440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131018000.00",
                    "cashAndShortTermInvestments": "2865000.00",
                    "propertyPlantAndEquipmentGross": "97601000.00",
                    "propertyPlantAndEquipmentNet": "97601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38873000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "101533000.00",
                    "intangibleAssets": "1301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1208000.00",
                    "totalLiab": "67334000.00",
                    "totalStockholderEquity": "34199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3494000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9254000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42012000.00",
                    "shortTermDebt": "3524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51746000.00",
                    "otherStockholderEquity": "24925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9416000.00",
                    "longTermDebt": null,
                    "inventory": "12810000.00",
                    "accountsPayable": "6280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101533000.00",
                    "cashAndShortTermInvestments": "9734000.00",
                    "propertyPlantAndEquipmentGross": "62972000.00",
                    "propertyPlantAndEquipmentNet": "62972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38849000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "99083000.00",
                    "intangibleAssets": "1404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "909000.00",
                    "totalLiab": "70522000.00",
                    "totalStockholderEquity": "28561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9564000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3656000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52666000.00",
                    "shortTermDebt": "3543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55277000.00",
                    "otherStockholderEquity": "24850000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10186000.00",
                    "longTermDebt": null,
                    "inventory": "11948000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99083000.00",
                    "cashAndShortTermInvestments": "2611000.00",
                    "propertyPlantAndEquipmentGross": "66599000.00",
                    "propertyPlantAndEquipmentNet": "66599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "99169000.00",
                    "intangibleAssets": "1508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "888000.00",
                    "totalLiab": "76045000.00",
                    "totalStockholderEquity": "23124000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9705000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "6387000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13159000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54557000.00",
                    "shortTermDebt": "3454000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58658000.00",
                    "otherStockholderEquity": "16682000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9924000.00",
                    "longTermDebt": null,
                    "inventory": "11438000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99169000.00",
                    "cashAndShortTermInvestments": "4101000.00",
                    "propertyPlantAndEquipmentGross": "70489000.00",
                    "propertyPlantAndEquipmentNet": "70489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "100991844.00",
                    "intangibleAssets": "2686537.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "458000.00",
                    "totalLiab": "79369651.00",
                    "totalStockholderEquity": "18012285.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "364984.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2233411.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1620179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17813916.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63930117.00",
                    "shortTermDebt": "6722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65550296.00",
                    "otherStockholderEquity": "20190411.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25719464.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12431000.00",
                    "longTermDebt": null,
                    "inventory": "11210351.00",
                    "accountsPayable": "10727016.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55382.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "885107.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75272379.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61555735.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100991844.00",
                    "cashAndShortTermInvestments": "1620179.00",
                    "propertyPlantAndEquipmentGross": "71700735.00",
                    "propertyPlantAndEquipmentNet": "71700735.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707345.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "114620997.00",
                    "intangibleAssets": "4081037.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3248348.00",
                    "totalLiab": "90930552.00",
                    "totalStockholderEquity": "20079835.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-111598.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7302773.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16664950.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69232552.00",
                    "shortTermDebt": "5122328.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76535325.00",
                    "otherStockholderEquity": "37387759.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31404412.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9757919.00",
                    "longTermDebt": null,
                    "inventory": "11094515.00",
                    "accountsPayable": "11541763.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17198043.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1049875.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83216585.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74265603.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114620997.00",
                    "cashAndShortTermInvestments": "7302773.00",
                    "propertyPlantAndEquipmentGross": "78085673.00",
                    "propertyPlantAndEquipmentNet": "78085673.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27663538.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92320640.00",
                    "intangibleAssets": "3851606.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1261501.00",
                    "totalLiab": "47678938.00",
                    "totalStockholderEquity": "35921706.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182495.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-21764615.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42788.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47656466.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42887343.00",
                    "shortTermDebt": "3381202.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42930131.00",
                    "otherStockholderEquity": "13277455.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6240934.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10657838.00",
                    "longTermDebt": null,
                    "inventory": "3841529.00",
                    "accountsPayable": "6471752.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5137652.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "420810.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86079706.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22472.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92320640.00",
                    "cashAndShortTermInvestments": "42788.00",
                    "propertyPlantAndEquipmentGross": "81161993.00",
                    "propertyPlantAndEquipmentNet": "81161993.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25652000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "87790065.00",
                    "intangibleAssets": "4336737.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "485631.00",
                    "totalLiab": "47954646.00",
                    "totalStockholderEquity": "30693719.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25213793.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1456705.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13038351.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39374314.00",
                    "shortTermDebt": "7462353.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40831019.00",
                    "otherStockholderEquity": "55907511.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6092972.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "905797.00",
                    "longTermDebt": null,
                    "inventory": "3308157.00",
                    "accountsPayable": "5575998.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2283270.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "458551.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81697093.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34916296.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87790065.00",
                    "cashAndShortTermInvestments": "1456705.00",
                    "propertyPlantAndEquipmentGross": "76901805.00",
                    "propertyPlantAndEquipmentNet": "76901805.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7057319.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6235000.00",
                    "netBorrowings": "4184000.00",
                    "totalCashFromFinancingActivities": "16244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7194000.00",
                    "changeInCash": "17404000.00",
                    "beginPeriodCashFlow": "55527000.00",
                    "endPeriodCashFlow": "72931000.00",
                    "totalCashFromOperatingActivities": "8879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4279000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6929000.00",
                    "changeToAccountReceivables": "-7188000.00",
                    "salePurchaseOfStock": "-1374000.00",
                    "otherCashflowsFromFinancingActivities": "-1279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4045000.00",
                    "stockBasedCompensation": "293000.00",
                    "otherNonCashItems": "543000.00",
                    "freeCashFlow": "2644000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9227000.00",
                    "netBorrowings": "2381000.00",
                    "totalCashFromFinancingActivities": "-3704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6065000.00",
                    "changeInCash": "-30725000.00",
                    "beginPeriodCashFlow": "86252000.00",
                    "endPeriodCashFlow": "55527000.00",
                    "totalCashFromOperatingActivities": "-16763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4303000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3864000.00",
                    "changeToAccountReceivables": "1121000.00",
                    "salePurchaseOfStock": "-6368000.00",
                    "otherCashflowsFromFinancingActivities": "-186000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24390000.00",
                    "stockBasedCompensation": "376000.00",
                    "otherNonCashItems": "-2702000.00",
                    "freeCashFlow": "-25990000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11935500.00",
                    "netBorrowings": "-1253000.00",
                    "totalCashFromFinancingActivities": "-2645943.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8245000.00",
                    "changeInCash": "-1309000.00",
                    "beginPeriodCashFlow": "87561000.00",
                    "endPeriodCashFlow": "86252000.00",
                    "totalCashFromOperatingActivities": "8361991.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3807000.00",
                    "otherCashflowsFromInvestingActivities": "-19052500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6800800.00",
                    "changeToAccountReceivables": "3256195.00",
                    "salePurchaseOfStock": "-2977244.00",
                    "otherCashflowsFromFinancingActivities": "56573.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11030991",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6058410.00",
                    "stockBasedCompensation": "-1282000.00",
                    "otherNonCashItems": "-8599419.00",
                    "freeCashFlow": "-2674760.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "36882000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1957364.00",
                    "netBorrowings": "-2058000.00",
                    "totalCashFromFinancingActivities": "1423227.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10493000.00",
                    "changeInCash": "22573000.00",
                    "beginPeriodCashFlow": "64988000.00",
                    "endPeriodCashFlow": "87561000.00",
                    "totalCashFromOperatingActivities": "25737536.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4162000.00",
                    "otherCashflowsFromInvestingActivities": "-117619.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4409700.00",
                    "changeToAccountReceivables": "-2758849.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-99222.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1839748",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7517093.00",
                    "stockBasedCompensation": "1014000.00",
                    "otherNonCashItems": "2748399.00",
                    "freeCashFlow": "23897788.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-2450000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36870107.00",
                    "netBorrowings": "-4170000.00",
                    "totalCashFromFinancingActivities": "-8766040.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10203000.00",
                    "changeInCash": "49863005.00",
                    "beginPeriodCashFlow": "15125000.00",
                    "endPeriodCashFlow": "64988005.00",
                    "totalCashFromOperatingActivities": "22104990.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3484000.00",
                    "otherCashflowsFromInvestingActivities": "39716658.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2042400.00",
                    "changeToAccountReceivables": "-668251.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4512906.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2846547",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10529311.00",
                    "stockBasedCompensation": "123000.00",
                    "otherNonCashItems": "-1822253.00",
                    "freeCashFlow": "19258443.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-2839000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2839000.00",
                    "netBorrowings": "-384000.00",
                    "totalCashFromFinancingActivities": "-384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7115000.00",
                    "changeInCash": "-9506000.00",
                    "beginPeriodCashFlow": "24631000.00",
                    "endPeriodCashFlow": "15125000.00",
                    "totalCashFromOperatingActivities": "-6376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4973000.00",
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1494000.00",
                    "changeToAccountReceivables": "-3585000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4209000.00",
                    "stockBasedCompensation": "145000.00",
                    "otherNonCashItems": "493000.00",
                    "freeCashFlow": "-8915000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-2014000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2014000.00",
                    "netBorrowings": "-1408000.00",
                    "totalCashFromFinancingActivities": "-1408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8422000.00",
                    "changeInCash": "-4065000.00",
                    "beginPeriodCashFlow": "28696000.00",
                    "endPeriodCashFlow": "24631000.00",
                    "totalCashFromOperatingActivities": "412000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4331000.00",
                    "otherCashflowsFromInvestingActivities": "-78000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5617000.00",
                    "changeToAccountReceivables": "-3301000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5688689.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2014000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4864000.00",
                    "stockBasedCompensation": "271000.00",
                    "otherNonCashItems": "11219000.00",
                    "freeCashFlow": "-1602000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-3268000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4094050.00",
                    "netBorrowings": "-1431000.00",
                    "totalCashFromFinancingActivities": "-1440102.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-911000.00",
                    "changeInCash": "-960997.00",
                    "beginPeriodCashFlow": "29657000.00",
                    "endPeriodCashFlow": "28696000.00",
                    "totalCashFromOperatingActivities": "4304091.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4578000.00",
                    "otherCashflowsFromInvestingActivities": "-482359.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4935722.00",
                    "changeToAccountReceivables": "4734726.00",
                    "salePurchaseOfStock": "2994656.00",
                    "otherCashflowsFromFinancingActivities": "-3795656.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2798939",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2077583.00",
                    "stockBasedCompensation": "875000.00",
                    "otherNonCashItems": "-1238660.00",
                    "freeCashFlow": "1505152.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-3083000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6042562.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1407689.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16546000.00",
                    "changeInCash": "-2028000.00",
                    "beginPeriodCashFlow": "31685000.00",
                    "endPeriodCashFlow": "29657000.00",
                    "totalCashFromOperatingActivities": "5662002.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3798000.00",
                    "otherCashflowsFromInvestingActivities": "-2130813.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4673768.00",
                    "changeToAccountReceivables": "472209.00",
                    "salePurchaseOfStock": "-2994656.00",
                    "otherCashflowsFromFinancingActivities": "-2994657.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "837662",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2688390.00",
                    "stockBasedCompensation": "2196000.00",
                    "otherNonCashItems": "20843561.00",
                    "freeCashFlow": "4824340.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-1876000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1876000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2679000.00",
                    "changeInCash": "-3606000.00",
                    "beginPeriodCashFlow": "35291000.00",
                    "endPeriodCashFlow": "31685000.00",
                    "totalCashFromOperatingActivities": "-50000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4558000.00",
                    "otherCashflowsFromInvestingActivities": "-10974.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3216000.00",
                    "changeToAccountReceivables": "-7096000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-117035.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3290000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "626000.00",
                    "freeCashFlow": "-1926000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "-2708000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22483000.00",
                    "changeInCash": "-5192000.00",
                    "beginPeriodCashFlow": "40483000.00",
                    "endPeriodCashFlow": "35291000.00",
                    "totalCashFromOperatingActivities": "-1566715.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4234000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "72020.00",
                    "changeToAccountReceivables": "-2025271.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17168479.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2082688",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-612002.00",
                    "stockBasedCompensation": "-24000.00",
                    "otherNonCashItems": "15064253.00",
                    "freeCashFlow": "-3649403.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-1810000.00",
                    "changeToLiabilities": "-1137000.00",
                    "totalCashflowsFromInvestingActivities": "-1810000.00",
                    "netBorrowings": "-1452000.00",
                    "totalCashFromFinancingActivities": "-1452000.00",
                    "changeToOperatingActivities": "11464000.00",
                    "netIncome": "-1299000.00",
                    "changeInCash": "8824000.00",
                    "beginPeriodCashFlow": "31659000.00",
                    "endPeriodCashFlow": "40483000.00",
                    "totalCashFromOperatingActivities": "12052000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3997000.00",
                    "otherCashflowsFromInvestingActivities": "560.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4404000.00",
                    "changeToAccountReceivables": "9972000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10402.00",
                    "changeToNetincome": "3425000.00",
                    "capitalExpenditures": "1810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5634000.00",
                    "stockBasedCompensation": "747000.00",
                    "otherNonCashItems": "833000.00",
                    "freeCashFlow": "10242000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-637000.00",
                    "changeToLiabilities": "3484000.00",
                    "totalCashflowsFromInvestingActivities": "-637000.00",
                    "netBorrowings": "-1618000.00",
                    "totalCashFromFinancingActivities": "-1618000.00",
                    "changeToOperatingActivities": "-11095000.00",
                    "netIncome": "-1380000.00",
                    "changeInCash": "-3225000.00",
                    "beginPeriodCashFlow": "34884000.00",
                    "endPeriodCashFlow": "31659000.00",
                    "totalCashFromOperatingActivities": "-1579000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3777000.00",
                    "otherCashflowsFromInvestingActivities": "835000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3289000.00",
                    "changeToAccountReceivables": "-1640000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22643.00",
                    "changeToNetincome": "1986000.00",
                    "capitalExpenditures": "1472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9729000.00",
                    "stockBasedCompensation": "656000.00",
                    "otherNonCashItems": "5097000.00",
                    "freeCashFlow": "-3051000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1076000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1076000.00",
                    "netBorrowings": "-4788000.00",
                    "totalCashFromFinancingActivities": "18630000.00",
                    "changeToOperatingActivities": "-11095000.00",
                    "netIncome": "-6636000.00",
                    "changeInCash": "13208000.00",
                    "beginPeriodCashFlow": "21676000.00",
                    "endPeriodCashFlow": "34884000.00",
                    "totalCashFromOperatingActivities": "-3668000.00",
                    "issuanceOfCapitalStock": "24772000.00",
                    "depreciation": "3986000.00",
                    "otherCashflowsFromInvestingActivities": "835000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4168999.00",
                    "changeToAccountReceivables": "1200999.00",
                    "salePurchaseOfStock": "23418000.00",
                    "otherCashflowsFromFinancingActivities": "-1354000.00",
                    "changeToNetincome": "902000.00",
                    "capitalExpenditures": "1076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1962000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13886000.00",
                    "changeInWorkingCapital": "-1580000.00",
                    "stockBasedCompensation": "1732000.00",
                    "otherNonCashItems": "-436000.00",
                    "freeCashFlow": "-4744000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": "1180000.00",
                    "changeToLiabilities": "6697000.00",
                    "totalCashflowsFromInvestingActivities": "-1423000.00",
                    "netBorrowings": "-126000.00",
                    "totalCashFromFinancingActivities": "6524000.00",
                    "changeToOperatingActivities": "-9291000.00",
                    "netIncome": "-49329000.00",
                    "changeInCash": "-1489000.00",
                    "beginPeriodCashFlow": "23165000.00",
                    "endPeriodCashFlow": "21676000.00",
                    "totalCashFromOperatingActivities": "-6673000.00",
                    "issuanceOfCapitalStock": "5868000.00",
                    "depreciation": "1993000.00",
                    "otherCashflowsFromInvestingActivities": "1180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5710000.00",
                    "changeToAccountReceivables": "4932000.00",
                    "salePurchaseOfStock": "5868000.00",
                    "otherCashflowsFromFinancingActivities": "3321000.00",
                    "changeToNetincome": "44423000.00",
                    "capitalExpenditures": "1423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3803000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1572000.00",
                    "changeInWorkingCapital": "-13867000.00",
                    "stockBasedCompensation": "983000.00",
                    "otherNonCashItems": "24046000.00",
                    "freeCashFlow": "-8096000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "1535000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5795000.00",
                    "netBorrowings": "228000.00",
                    "totalCashFromFinancingActivities": "882000.00",
                    "changeToOperatingActivities": "2557000.00",
                    "netIncome": "-8745000.00",
                    "changeInCash": "-9834000.00",
                    "beginPeriodCashFlow": "32999000.00",
                    "endPeriodCashFlow": "23165000.00",
                    "totalCashFromOperatingActivities": "-4195000.00",
                    "issuanceOfCapitalStock": "824000.00",
                    "depreciation": "4729000.00",
                    "otherCashflowsFromInvestingActivities": "-3158000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "49000.00",
                    "changeToAccountReceivables": "2747000.00",
                    "salePurchaseOfStock": "824000.00",
                    "otherCashflowsFromFinancingActivities": "116000.00",
                    "changeToNetincome": "-3356000.00",
                    "capitalExpenditures": "2637000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3132000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9108000.00",
                    "changeInWorkingCapital": "2557000.00",
                    "stockBasedCompensation": "926000.00",
                    "otherNonCashItems": "-126000.00",
                    "freeCashFlow": "-6832000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-4976000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4976000.00",
                    "netBorrowings": "-3627000.00",
                    "totalCashFromFinancingActivities": "-3922000.00",
                    "changeToOperatingActivities": "14155000.00",
                    "netIncome": "-36555000.00",
                    "changeInCash": "-8434000.00",
                    "beginPeriodCashFlow": "41433000.00",
                    "endPeriodCashFlow": "32999000.00",
                    "totalCashFromOperatingActivities": "616000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3204000.00",
                    "otherCashflowsFromInvestingActivities": "-7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1223000.00",
                    "changeToAccountReceivables": "-870000.00",
                    "salePurchaseOfStock": "16000.00",
                    "otherCashflowsFromFinancingActivities": "16000.00",
                    "changeToNetincome": "19458000.00",
                    "capitalExpenditures": "4969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "14449000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8378000.00",
                    "changeInWorkingCapital": "12367000.00",
                    "stockBasedCompensation": "2388000.00",
                    "otherNonCashItems": "19212000.00",
                    "freeCashFlow": "-4353000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-3442000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8705000.00",
                    "netBorrowings": "1137000.00",
                    "totalCashFromFinancingActivities": "1012000.00",
                    "changeToOperatingActivities": "-5091000.00",
                    "netIncome": "-6517000.00",
                    "changeInCash": "-17234000.00",
                    "beginPeriodCashFlow": "58667000.00",
                    "endPeriodCashFlow": "41433000.00",
                    "totalCashFromOperatingActivities": "-9637000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3128000.00",
                    "otherCashflowsFromInvestingActivities": "-3442000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10145000.00",
                    "changeToAccountReceivables": "-3227000.00",
                    "salePurchaseOfStock": "176000.00",
                    "otherCashflowsFromFinancingActivities": "176000.00",
                    "changeToNetincome": "-933000.00",
                    "capitalExpenditures": "5263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5381000.00",
                    "exchangeRateChanges": "96000.00",
                    "cashAndCashEquivalentsChanges": "-17234000.00",
                    "changeInWorkingCapital": "-8771000.00",
                    "stockBasedCompensation": "964000.00",
                    "otherNonCashItems": "1559000.00",
                    "freeCashFlow": "-14900000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-5000.00",
                    "changeToLiabilities": "6327000.00",
                    "totalCashflowsFromInvestingActivities": "-21271000.00",
                    "netBorrowings": "29496000.00",
                    "totalCashFromFinancingActivities": "13998000.00",
                    "changeToOperatingActivities": "-25800000.00",
                    "netIncome": "2075000.00",
                    "changeInCash": "-25783000.00",
                    "beginPeriodCashFlow": "84450000.00",
                    "endPeriodCashFlow": "58667000.00",
                    "totalCashFromOperatingActivities": "-18461000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3345000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "133980000.00",
                    "changeToInventory": "-16761000.00",
                    "changeToAccountReceivables": "-9914000.00",
                    "salePurchaseOfStock": "4953.21",
                    "otherCashflowsFromFinancingActivities": "-21271000.00",
                    "changeToNetincome": "1853000.00",
                    "capitalExpenditures": "6525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-26457000.00",
                    "exchangeRateChanges": "-49000.00",
                    "cashAndCashEquivalentsChanges": "-25783000.00",
                    "changeInWorkingCapital": "-26318000.00",
                    "stockBasedCompensation": "1828000.00",
                    "otherNonCashItems": "279000.00",
                    "freeCashFlow": "-24986000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-3000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-29831000.00",
                    "netBorrowings": "-1691000.00",
                    "totalCashFromFinancingActivities": "-2698000.00",
                    "changeToOperatingActivities": "-10592000.00",
                    "netIncome": "745000.00",
                    "changeInCash": "-38736000.00",
                    "beginPeriodCashFlow": "123186000.00",
                    "endPeriodCashFlow": "84450000.00",
                    "totalCashFromOperatingActivities": "-5896000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2828000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16761000.00",
                    "changeToAccountReceivables": "-9914000.00",
                    "salePurchaseOfStock": "-1020000.00",
                    "otherCashflowsFromFinancingActivities": "13000.00",
                    "changeToNetincome": "1624000.00",
                    "capitalExpenditures": "3776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11161000.00",
                    "exchangeRateChanges": "-311000.00",
                    "cashAndCashEquivalentsChanges": "-38736000.00",
                    "changeInWorkingCapital": "-10612000.00",
                    "stockBasedCompensation": "1820000.00",
                    "otherNonCashItems": "-680000.00",
                    "freeCashFlow": "-9672000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-7000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7157000.00",
                    "netBorrowings": "-1907000.00",
                    "totalCashFromFinancingActivities": "-4994000.00",
                    "changeToOperatingActivities": "-536000.00",
                    "netIncome": "-4517000.00",
                    "changeInCash": "-12601000.00",
                    "beginPeriodCashFlow": "135787000.00",
                    "endPeriodCashFlow": "123186000.00",
                    "totalCashFromOperatingActivities": "-774000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3399000.00",
                    "otherCashflowsFromInvestingActivities": "-1008000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16761000.00",
                    "changeToAccountReceivables": "-9914000.00",
                    "salePurchaseOfStock": "-3980000.00",
                    "otherCashflowsFromFinancingActivities": "893000.00",
                    "changeToNetincome": "880000.00",
                    "capitalExpenditures": "6649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1169000.00",
                    "exchangeRateChanges": "324000.00",
                    "cashAndCashEquivalentsChanges": "-12601000.00",
                    "changeInWorkingCapital": "-536000.00",
                    "stockBasedCompensation": "1887000.00",
                    "otherNonCashItems": "-1007000.00",
                    "freeCashFlow": "-7423000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-5000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5211000.00",
                    "netBorrowings": "-202000.00",
                    "totalCashFromFinancingActivities": "129577000.00",
                    "changeToOperatingActivities": "-9703000.00",
                    "netIncome": "-7382000.00",
                    "changeInCash": "110108000.00",
                    "beginPeriodCashFlow": "25679000.00",
                    "endPeriodCashFlow": "135787000.00",
                    "totalCashFromOperatingActivities": "-14436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3225000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16761000.00",
                    "changeToAccountReceivables": "-9914000.00",
                    "salePurchaseOfStock": "-122000.00",
                    "otherCashflowsFromFinancingActivities": "10277000.00",
                    "changeToNetincome": "-413000.00",
                    "capitalExpenditures": "4706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9944000.00",
                    "exchangeRateChanges": "178000.00",
                    "cashAndCashEquivalentsChanges": "110108000.00",
                    "changeInWorkingCapital": "-9703000.00",
                    "stockBasedCompensation": "1998000.00",
                    "otherNonCashItems": "-36000.00",
                    "freeCashFlow": "-19142000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-44000.00",
                    "changeToLiabilities": "-1665000.00",
                    "totalCashflowsFromInvestingActivities": "-37082000.00",
                    "netBorrowings": "5641000.00",
                    "totalCashFromFinancingActivities": "5796000.00",
                    "changeToOperatingActivities": "9998000.00",
                    "netIncome": "7017000.00",
                    "changeInCash": "-28987000.00",
                    "beginPeriodCashFlow": "54666000.00",
                    "endPeriodCashFlow": "25679000.00",
                    "totalCashFromOperatingActivities": "1664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2285000.00",
                    "otherCashflowsFromInvestingActivities": "-11849000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2997000.00",
                    "changeToAccountReceivables": "-3196000.00",
                    "salePurchaseOfStock": "-371000.00",
                    "otherCashflowsFromFinancingActivities": "526000.00",
                    "changeToNetincome": "-15893000.00",
                    "capitalExpenditures": "2343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9799000.00",
                    "stockBasedCompensation": "4813000.00",
                    "otherNonCashItems": "-22250000.00",
                    "freeCashFlow": "-679000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "investments": "-1858000.00",
                    "changeToLiabilities": "-4962000.00",
                    "totalCashflowsFromInvestingActivities": "-1858000.00",
                    "netBorrowings": "-1686000.00",
                    "totalCashFromFinancingActivities": "45087000.00",
                    "changeToOperatingActivities": "2111000.00",
                    "netIncome": "520000.00",
                    "changeInCash": "45098000.00",
                    "beginPeriodCashFlow": "9568000.00",
                    "endPeriodCashFlow": "54666000.00",
                    "totalCashFromOperatingActivities": "1869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1519000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2997000.00",
                    "changeToAccountReceivables": "2386000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8342000.00",
                    "changeToNetincome": "-1166000.00",
                    "capitalExpenditures": "624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "977000.00",
                    "stockBasedCompensation": "472000.00",
                    "otherNonCashItems": "-1698000.00",
                    "freeCashFlow": "1245000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": "-5968000.00",
                    "changeToLiabilities": "4962000.00",
                    "totalCashflowsFromInvestingActivities": "-5968000.00",
                    "netBorrowings": "-795000.00",
                    "totalCashFromFinancingActivities": "-703000.00",
                    "changeToOperatingActivities": "602000.00",
                    "netIncome": "-119000.00",
                    "changeInCash": "-3990000.00",
                    "beginPeriodCashFlow": "13558000.00",
                    "endPeriodCashFlow": "9568000.00",
                    "totalCashFromOperatingActivities": "2680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1491000.00",
                    "otherCashflowsFromInvestingActivities": "-125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2997000.00",
                    "changeToAccountReceivables": "-2386000.00",
                    "salePurchaseOfStock": "122000.00",
                    "otherCashflowsFromFinancingActivities": "92000.00",
                    "changeToNetincome": "-447000.00",
                    "capitalExpenditures": "193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1736000.00",
                    "stockBasedCompensation": "328000.00",
                    "otherNonCashItems": "-824000.00",
                    "freeCashFlow": "2487000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "-6063000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6322000.00",
                    "netBorrowings": "1104000.00",
                    "totalCashFromFinancingActivities": "8428000.00",
                    "changeToOperatingActivities": "2225000.00",
                    "netIncome": "4190000.00",
                    "changeInCash": "1569000.00",
                    "beginPeriodCashFlow": "11989000.00",
                    "endPeriodCashFlow": "13558000.00",
                    "totalCashFromOperatingActivities": "-535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1530000.00",
                    "otherCashflowsFromInvestingActivities": "-6063000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2964000.00",
                    "changeToAccountReceivables": "974000.00",
                    "salePurchaseOfStock": "7957000.00",
                    "otherCashflowsFromFinancingActivities": "-633000.00",
                    "changeToNetincome": "-8499000.00",
                    "capitalExpenditures": "259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2225000.00",
                    "stockBasedCompensation": "529000.00",
                    "otherNonCashItems": "-8541000.00",
                    "freeCashFlow": "-794000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5005000.00",
                    "changeToLiabilities": "3369000.00",
                    "totalCashflowsFromInvestingActivities": "-5005000.00",
                    "netBorrowings": "-2285000.00",
                    "totalCashFromFinancingActivities": "19627000.00",
                    "changeToOperatingActivities": "-6512000.00",
                    "netIncome": "-10139000.00",
                    "changeInCash": "5263000.00",
                    "beginPeriodCashFlow": "6726000.00",
                    "endPeriodCashFlow": "11989000.00",
                    "totalCashFromOperatingActivities": "-9266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1779000.00",
                    "otherCashflowsFromInvestingActivities": "-5205000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2964000.00",
                    "changeToAccountReceivables": "-2930000.00",
                    "salePurchaseOfStock": "34900000.00",
                    "otherCashflowsFromFinancingActivities": "1554000.00",
                    "changeToNetincome": "-1931000.00",
                    "capitalExpenditures": "36000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "772000.00",
                    "stockBasedCompensation": "1524000.00",
                    "otherNonCashItems": "1813000.00",
                    "freeCashFlow": "-9302000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-15",
                    "currency_symbol": "USD",
                    "investments": "-5006000.00",
                    "changeToLiabilities": "5189000.00",
                    "totalCashflowsFromInvestingActivities": "-5006000.00",
                    "netBorrowings": "-1528000.00",
                    "totalCashFromFinancingActivities": "-2515000.00",
                    "changeToOperatingActivities": "1038000.00",
                    "netIncome": "-5072000.00",
                    "changeInCash": "-4980000.00",
                    "beginPeriodCashFlow": "11706000.00",
                    "endPeriodCashFlow": "6726000.00",
                    "totalCashFromOperatingActivities": "2541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1821000.00",
                    "otherCashflowsFromInvestingActivities": "-3835000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2673000.00",
                    "changeToAccountReceivables": "3851000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "233530.00",
                    "changeToNetincome": "1248000.00",
                    "capitalExpenditures": "1155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5529000.00",
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "572000.00",
                    "freeCashFlow": "1386000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-4298000.00",
                    "changeToLiabilities": "-1820000.00",
                    "totalCashflowsFromInvestingActivities": "-4298000.00",
                    "netBorrowings": "-1082000.00",
                    "totalCashFromFinancingActivities": "12849000.00",
                    "changeToOperatingActivities": "2182000.00",
                    "netIncome": "9888000.00",
                    "changeInCash": "5518000.00",
                    "beginPeriodCashFlow": "6188000.00",
                    "endPeriodCashFlow": "11706000.00",
                    "totalCashFromOperatingActivities": "-3033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1840000.00",
                    "otherCashflowsFromInvestingActivities": "-4263000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "937000.00",
                    "changeToAccountReceivables": "-4030000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "-177000.00",
                    "changeToNetincome": "-16611000.00",
                    "capitalExpenditures": "563000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "1220000.00",
                    "stockBasedCompensation": "912000.00",
                    "otherNonCashItems": "-13339000.00",
                    "freeCashFlow": "-3596000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-2529000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2529000.00",
                    "netBorrowings": "2145000.00",
                    "totalCashFromFinancingActivities": "1426000.00",
                    "changeToOperatingActivities": "-3540000.00",
                    "netIncome": "7648000.00",
                    "changeInCash": "-5732000.00",
                    "beginPeriodCashFlow": "11920000.00",
                    "endPeriodCashFlow": "6188000.00",
                    "totalCashFromOperatingActivities": "-4629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1926000.00",
                    "otherCashflowsFromInvestingActivities": "-2248000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2468000.00",
                    "changeToAccountReceivables": "1506000.00",
                    "salePurchaseOfStock": "34000.00",
                    "otherCashflowsFromFinancingActivities": "34000.00",
                    "changeToNetincome": "-10417000.00",
                    "capitalExpenditures": "167000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-2277000.00",
                    "stockBasedCompensation": "1409000.00",
                    "otherNonCashItems": "-17227000.00",
                    "freeCashFlow": "-4796000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": "6781000.00",
                    "changeToLiabilities": "3853000.00",
                    "totalCashflowsFromInvestingActivities": "-4163000.00",
                    "netBorrowings": "-5966000.00",
                    "totalCashFromFinancingActivities": "9235000.00",
                    "changeToOperatingActivities": "-2001000.00",
                    "netIncome": "270000.00",
                    "changeInCash": "6069000.00",
                    "beginPeriodCashFlow": "5851000.00",
                    "endPeriodCashFlow": "11920000.00",
                    "totalCashFromOperatingActivities": "997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1756000.00",
                    "otherCashflowsFromInvestingActivities": "-3616000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1856000.00",
                    "changeToAccountReceivables": "-178000.00",
                    "salePurchaseOfStock": "23775000.00",
                    "otherCashflowsFromFinancingActivities": "-630344.00",
                    "changeToNetincome": "-1972000.00",
                    "capitalExpenditures": "547000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "785000.00",
                    "stockBasedCompensation": "1007000.00",
                    "otherNonCashItems": "-2216000.00",
                    "freeCashFlow": "450000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-5890000.00",
                    "changeToLiabilities": "-263000.00",
                    "totalCashflowsFromInvestingActivities": "-6995000.00",
                    "netBorrowings": "-860000.00",
                    "totalCashFromFinancingActivities": "-1433000.00",
                    "changeToOperatingActivities": "-767000.00",
                    "netIncome": "-1989000.00",
                    "changeInCash": "-7082000.00",
                    "beginPeriodCashFlow": "12933000.00",
                    "endPeriodCashFlow": "5851000.00",
                    "totalCashFromOperatingActivities": "1343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1748000.00",
                    "otherCashflowsFromInvestingActivities": "-5890000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-454000.00",
                    "changeToAccountReceivables": "3351000.00",
                    "salePurchaseOfStock": "8030000.00",
                    "otherCashflowsFromFinancingActivities": "-31150.00",
                    "changeToNetincome": "511000.00",
                    "capitalExpenditures": "1105000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "2262000.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "613000.00",
                    "freeCashFlow": "238000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-6855214.15",
                    "changeToLiabilities": "3033054.00",
                    "totalCashflowsFromInvestingActivities": "-1092000.00",
                    "netBorrowings": "3658054.00",
                    "totalCashFromFinancingActivities": "10301000.00",
                    "changeToOperatingActivities": "3557960.89",
                    "netIncome": "-2282000.00",
                    "changeInCash": "9064000.00",
                    "beginPeriodCashFlow": "3869000.00",
                    "endPeriodCashFlow": "12933000.00",
                    "totalCashFromOperatingActivities": "-155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1722000.00",
                    "otherCashflowsFromInvestingActivities": "-12176443.20",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-697000.00",
                    "changeToAccountReceivables": "-5366000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-597000.00",
                    "changeToNetincome": "-613361.27",
                    "capitalExpenditures": "1092000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "76000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "795000.00",
                    "freeCashFlow": "-1247000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "-5890000.00",
                    "changeToLiabilities": "-4756000.00",
                    "totalCashflowsFromInvestingActivities": "-348000.00",
                    "netBorrowings": "2906000.00",
                    "totalCashFromFinancingActivities": "2477000.00",
                    "changeToOperatingActivities": "-355000.00",
                    "netIncome": "-1143000.00",
                    "changeInCash": "-3222000.00",
                    "beginPeriodCashFlow": "7091000.00",
                    "endPeriodCashFlow": "3869000.00",
                    "totalCashFromOperatingActivities": "-5336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1801000.00",
                    "otherCashflowsFromInvestingActivities": "-10462000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2173000.00",
                    "changeToAccountReceivables": "2147000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-429000.00",
                    "changeToNetincome": "1396000.00",
                    "capitalExpenditures": "348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6731000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "835000.00",
                    "freeCashFlow": "-5684000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5890000.00",
                    "changeToLiabilities": "2276000.00",
                    "totalCashflowsFromInvestingActivities": "-525000.00",
                    "netBorrowings": "-7658000.00",
                    "totalCashFromFinancingActivities": "1486000.00",
                    "changeToOperatingActivities": "-3480000.00",
                    "netIncome": "-607000.00",
                    "changeInCash": "2806000.00",
                    "beginPeriodCashFlow": "4285000.00",
                    "endPeriodCashFlow": "7091000.00",
                    "totalCashFromOperatingActivities": "1868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1833000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3193000.00",
                    "changeToAccountReceivables": "1228000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9144000.00",
                    "changeToNetincome": "1815000.00",
                    "capitalExpenditures": "525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2274000.00",
                    "stockBasedCompensation": "959000.00",
                    "otherNonCashItems": "1263000.00",
                    "freeCashFlow": "1343000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "294000.00",
                    "changeInCash": "-1093000.00",
                    "beginPeriodCashFlow": "5378000.00",
                    "endPeriodCashFlow": "4285000.00",
                    "totalCashFromOperatingActivities": "3489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1853000.00",
                    "otherCashflowsFromInvestingActivities": "-96000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "521000.00",
                    "changeToAccountReceivables": "2896000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-676000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2323000.00",
                    "stockBasedCompensation": "91000.00",
                    "otherNonCashItems": "914000.00",
                    "freeCashFlow": "3311000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4325000.00",
                    "changeInCash": "1509000.00",
                    "beginPeriodCashFlow": "3869000.00",
                    "endPeriodCashFlow": "5378000.00",
                    "totalCashFromOperatingActivities": "2539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1949000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3794000.00",
                    "changeToAccountReceivables": "-5650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-644000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1970000.00",
                    "stockBasedCompensation": "428000.00",
                    "otherNonCashItems": "-7884000.00",
                    "freeCashFlow": "1977000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-431000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-190000.00",
                    "changeInCash": "-1504000.00",
                    "beginPeriodCashFlow": "5373000.00",
                    "endPeriodCashFlow": "3869000.00",
                    "totalCashFromOperatingActivities": "-4613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1951000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2319000.00",
                    "changeToAccountReceivables": "467000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6701000.00",
                    "stockBasedCompensation": "41000.00",
                    "otherNonCashItems": "636000.00",
                    "freeCashFlow": "-5044000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-708000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "453000.00",
                    "changeInCash": "214000.00",
                    "beginPeriodCashFlow": "5159000.00",
                    "endPeriodCashFlow": "5373000.00",
                    "totalCashFromOperatingActivities": "5352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1917000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3081000.00",
                    "changeToAccountReceivables": "1743000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1923000.00",
                    "stockBasedCompensation": "46000.00",
                    "otherNonCashItems": "602000.00",
                    "freeCashFlow": "4644000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1425000.00",
                    "changeInCash": "-843000.00",
                    "beginPeriodCashFlow": "6002000.00",
                    "endPeriodCashFlow": "5159000.00",
                    "totalCashFromOperatingActivities": "732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-281000.00",
                    "changeToAccountReceivables": "1276000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123000.00",
                    "stockBasedCompensation": "55000.00",
                    "otherNonCashItems": "703000.00",
                    "freeCashFlow": "639000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-746000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-770000.00",
                    "changeInCash": "1663000.00",
                    "beginPeriodCashFlow": "4339000.00",
                    "endPeriodCashFlow": "6002000.00",
                    "totalCashFromOperatingActivities": "3917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2084000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1386000.00",
                    "changeToAccountReceivables": "-2930000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-484000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2476000.00",
                    "stockBasedCompensation": "51000.00",
                    "otherNonCashItems": "634000.00",
                    "freeCashFlow": "3171000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-646000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1344000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-241000.00",
                    "changeInCash": "-618000.00",
                    "beginPeriodCashFlow": "4957000.00",
                    "endPeriodCashFlow": "4339000.00",
                    "totalCashFromOperatingActivities": "-1335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2063000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-829000.00",
                    "changeToAccountReceivables": "-1126000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-551000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3208000.00",
                    "stockBasedCompensation": "43000.00",
                    "otherNonCashItems": "544000.00",
                    "freeCashFlow": "-1981000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-855000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2486000.00",
                    "changeInCash": "-190000.00",
                    "beginPeriodCashFlow": "5147000.00",
                    "endPeriodCashFlow": "4957000.00",
                    "totalCashFromOperatingActivities": "2174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2059000.00",
                    "otherCashflowsFromInvestingActivities": "-317000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3323000.00",
                    "changeToAccountReceivables": "1053000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-485000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2381000.00",
                    "stockBasedCompensation": "39000.00",
                    "otherNonCashItems": "1044000.00",
                    "freeCashFlow": "1636000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-318000.00",
                    "changeInCash": "2087000.00",
                    "beginPeriodCashFlow": "3060000.00",
                    "endPeriodCashFlow": "5147000.00",
                    "totalCashFromOperatingActivities": "4306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2046000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "371000.00",
                    "changeToAccountReceivables": "2371000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2774000.00",
                    "stockBasedCompensation": "37000.00",
                    "otherNonCashItems": "550000.00",
                    "freeCashFlow": "3716000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-361000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "854000.00",
                    "changeInCash": "-1365000.00",
                    "beginPeriodCashFlow": "4425000.00",
                    "endPeriodCashFlow": "3060000.00",
                    "totalCashFromOperatingActivities": "4216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2102000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3123000.00",
                    "changeToAccountReceivables": "-4137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "958000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "612000.00",
                    "freeCashFlow": "3797000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-295000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-928000.00",
                    "changeInCash": "-1912000.00",
                    "beginPeriodCashFlow": "6337000.00",
                    "endPeriodCashFlow": "4425000.00",
                    "totalCashFromOperatingActivities": "-3341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2078000.00",
                    "otherCashflowsFromInvestingActivities": "233000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "952000.00",
                    "changeToAccountReceivables": "737000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4838000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "671000.00",
                    "freeCashFlow": "-3869000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2320000.00",
                    "changeInCash": "-903000.00",
                    "beginPeriodCashFlow": "7240000.00",
                    "endPeriodCashFlow": "6337000.00",
                    "totalCashFromOperatingActivities": "3296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2122000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3706000.00",
                    "changeToAccountReceivables": "-37000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-581000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-418000.00",
                    "stockBasedCompensation": "63000.00",
                    "otherNonCashItems": "1553000.00",
                    "freeCashFlow": "-2610000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5692000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1653000.00",
                    "changeInCash": "-840000.00",
                    "beginPeriodCashFlow": "8080000.00",
                    "endPeriodCashFlow": "7240000.00",
                    "totalCashFromOperatingActivities": "6866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2027000.00",
                    "otherCashflowsFromInvestingActivities": "-359000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-852000.00",
                    "changeToAccountReceivables": "4033000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-583000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6322000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "882000.00",
                    "freeCashFlow": "5683000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1381000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-450000.00",
                    "changeInCash": "1730000.00",
                    "beginPeriodCashFlow": "6350000.00",
                    "endPeriodCashFlow": "8080000.00",
                    "totalCashFromOperatingActivities": "1819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1910000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3685000.00",
                    "changeToAccountReceivables": "-4974000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-702000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "523000.00",
                    "stockBasedCompensation": "85000.00",
                    "otherNonCashItems": "660000.00",
                    "freeCashFlow": "406000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-324000.00",
                    "changeInCash": "-12318000.00",
                    "beginPeriodCashFlow": "18668000.00",
                    "endPeriodCashFlow": "6350000.00",
                    "totalCashFromOperatingActivities": "-6886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1826000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2875000.00",
                    "changeToAccountReceivables": "-849000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-698000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9017000.00",
                    "stockBasedCompensation": "54000.00",
                    "otherNonCashItems": "736000.00",
                    "freeCashFlow": "-11590000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1325000.00",
                    "changeInCash": "-2234000.00",
                    "beginPeriodCashFlow": "20902000.00",
                    "endPeriodCashFlow": "18668000.00",
                    "totalCashFromOperatingActivities": "2737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1827000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3726000.00",
                    "changeToAccountReceivables": "3164000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2439000.00",
                    "stockBasedCompensation": "42000.00",
                    "otherNonCashItems": "532000.00",
                    "freeCashFlow": "-474000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1853000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7757000.00",
                    "changeInCash": "18675000.00",
                    "beginPeriodCashFlow": "2227000.00",
                    "endPeriodCashFlow": "20902000.00",
                    "totalCashFromOperatingActivities": "20890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1820000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1052000.00",
                    "changeToAccountReceivables": "4341000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7470000.00",
                    "stockBasedCompensation": "28000.00",
                    "otherNonCashItems": "837000.00",
                    "freeCashFlow": "20451000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-695000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1448000.00",
                    "changeInCash": "-485000.00",
                    "beginPeriodCashFlow": "2712000.00",
                    "endPeriodCashFlow": "2227000.00",
                    "totalCashFromOperatingActivities": "4211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1829000.00",
                    "otherCashflowsFromInvestingActivities": "-158000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4780000.00",
                    "changeToAccountReceivables": "-5702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-346000.00",
                    "stockBasedCompensation": "43000.00",
                    "otherNonCashItems": "623000.00",
                    "freeCashFlow": "3674000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-396000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2608000.00",
                    "changeInCash": "-89000.00",
                    "beginPeriodCashFlow": "2801000.00",
                    "endPeriodCashFlow": "2712000.00",
                    "totalCashFromOperatingActivities": "-668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1838000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-767000.00",
                    "changeToAccountReceivables": "-1330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "428000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7374000.00",
                    "stockBasedCompensation": "48000.00",
                    "otherNonCashItems": "1097000.00",
                    "freeCashFlow": "-1096000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9238000.00",
                    "changeInCash": "1491000.00",
                    "beginPeriodCashFlow": "1310000.00",
                    "endPeriodCashFlow": "2801000.00",
                    "totalCashFromOperatingActivities": "15027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1829000.00",
                    "otherCashflowsFromInvestingActivities": "143000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2892000.00",
                    "changeToAccountReceivables": "2872000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12360000.00",
                    "stockBasedCompensation": "73000.00",
                    "otherNonCashItems": "376000.00",
                    "freeCashFlow": "14145000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2783000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11868000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10088000.00",
                    "changeInCash": "-17000.00",
                    "beginPeriodCashFlow": "1327000.00",
                    "endPeriodCashFlow": "1310000.00",
                    "totalCashFromOperatingActivities": "14762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1807000.00",
                    "otherCashflowsFromInvestingActivities": "659000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-770000.00",
                    "changeToAccountReceivables": "2917000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3103000.00",
                    "stockBasedCompensation": "80000.00",
                    "otherNonCashItems": "580000.00",
                    "freeCashFlow": "11320000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2989000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7743000.00",
                    "changeInCash": "491000.00",
                    "beginPeriodCashFlow": "836000.00",
                    "endPeriodCashFlow": "1327000.00",
                    "totalCashFromOperatingActivities": "997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2022000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9412000.00",
                    "changeToAccountReceivables": "-4751000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8792000.00",
                    "stockBasedCompensation": "64000.00",
                    "otherNonCashItems": "3621000.00",
                    "freeCashFlow": "-2009000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5925000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-692000.00",
                    "changeInCash": "-2029000.00",
                    "beginPeriodCashFlow": "2865000.00",
                    "endPeriodCashFlow": "836000.00",
                    "totalCashFromOperatingActivities": "-2342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1893000.00",
                    "otherCashflowsFromInvestingActivities": "183000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6461000.00",
                    "changeToAccountReceivables": "164000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5281000.00",
                    "stockBasedCompensation": "59000.00",
                    "otherNonCashItems": "1949000.00",
                    "freeCashFlow": "-8450000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16938000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "973000.00",
                    "changeInCash": "-2052000.00",
                    "beginPeriodCashFlow": "4917000.00",
                    "endPeriodCashFlow": "2865000.00",
                    "totalCashFromOperatingActivities": "6427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1646000.00",
                    "otherCashflowsFromInvestingActivities": "-58000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3219000.00",
                    "changeToAccountReceivables": "5477000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61432000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1392000.00",
                    "stockBasedCompensation": "89000.00",
                    "otherNonCashItems": "4634000.00",
                    "freeCashFlow": "-10453000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7833000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-218000.00",
                    "changeInCash": "-232000.00",
                    "beginPeriodCashFlow": "5149000.00",
                    "endPeriodCashFlow": "4917000.00",
                    "totalCashFromOperatingActivities": "7997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1453000.00",
                    "otherCashflowsFromInvestingActivities": "-45000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-691000.00",
                    "changeToAccountReceivables": "2222000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16066000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4141000.00",
                    "stockBasedCompensation": "89000.00",
                    "otherNonCashItems": "2530000.00",
                    "freeCashFlow": "-8069000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7223000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "538000.00",
                    "changeInCash": "461000.00",
                    "beginPeriodCashFlow": "4688000.00",
                    "endPeriodCashFlow": "5149000.00",
                    "totalCashFromOperatingActivities": "8576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1458000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6351000.00",
                    "changeToAccountReceivables": "-4237000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3464000.00",
                    "stockBasedCompensation": "49000.00",
                    "otherNonCashItems": "5792000.00",
                    "freeCashFlow": "1350000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4512000.00",
                    "changeInCash": "-5046000.00",
                    "beginPeriodCashFlow": "9734000.00",
                    "endPeriodCashFlow": "4688000.00",
                    "totalCashFromOperatingActivities": "-3626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1453000.00",
                    "otherCashflowsFromInvestingActivities": "-118000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3431000.00",
                    "changeToAccountReceivables": "-3910000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7722000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-3336000.00",
                    "freeCashFlow": "-4014000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-821000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "624000.00",
                    "changeInCash": "-2502000.00",
                    "beginPeriodCashFlow": "12236000.00",
                    "endPeriodCashFlow": "9734000.00",
                    "totalCashFromOperatingActivities": "-622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1479000.00",
                    "otherCashflowsFromInvestingActivities": "-249000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1428000.00",
                    "changeToAccountReceivables": "3204000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2834000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-832000.00",
                    "freeCashFlow": "-1568000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-552000.00",
                    "changeInCash": "2545000.00",
                    "beginPeriodCashFlow": "9691000.00",
                    "endPeriodCashFlow": "12236000.00",
                    "totalCashFromOperatingActivities": "3688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1457000.00",
                    "otherCashflowsFromInvestingActivities": "146000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-931000.00",
                    "changeToAccountReceivables": "1504000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2251000.00",
                    "stockBasedCompensation": "11000.00",
                    "otherNonCashItems": "34000.00",
                    "freeCashFlow": "3172000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-893000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1327000.00",
                    "changeInCash": "4935000.00",
                    "beginPeriodCashFlow": "4756000.00",
                    "endPeriodCashFlow": "9691000.00",
                    "totalCashFromOperatingActivities": "6798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1433000.00",
                    "otherCashflowsFromInvestingActivities": "82000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5328000.00",
                    "changeToAccountReceivables": "-2786000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2938000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "322000.00",
                    "freeCashFlow": "5823000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-366000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4199000.00",
                    "changeInCash": "2145000.00",
                    "beginPeriodCashFlow": "2611000.00",
                    "endPeriodCashFlow": "4756000.00",
                    "totalCashFromOperatingActivities": "3523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1424000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3831000.00",
                    "changeToAccountReceivables": "-459000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2363000.00",
                    "stockBasedCompensation": "9000.00",
                    "otherNonCashItems": "1466000.00",
                    "freeCashFlow": "3151000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-423000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9179000.00",
                    "changeInCash": "-114000.00",
                    "beginPeriodCashFlow": "2725000.00",
                    "endPeriodCashFlow": "2611000.00",
                    "totalCashFromOperatingActivities": "2850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1437000.00",
                    "otherCashflowsFromInvestingActivities": "44000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-81000.00",
                    "changeToAccountReceivables": "-1636000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1356000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-264000.00",
                    "freeCashFlow": "2383000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2777000.00",
                    "changeInCash": "-695000.00",
                    "beginPeriodCashFlow": "3420000.00",
                    "endPeriodCashFlow": "2725000.00",
                    "totalCashFromOperatingActivities": "4287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1422000.00",
                    "otherCashflowsFromInvestingActivities": "140000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-138000.00",
                    "changeToAccountReceivables": "6959000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-86000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5186000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "595000.00",
                    "freeCashFlow": "4046000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-378000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-373000.00",
                    "changeInCash": "1717000.00",
                    "beginPeriodCashFlow": "1703000.00",
                    "endPeriodCashFlow": "3420000.00",
                    "totalCashFromOperatingActivities": "2086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1533000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": "563000.00",
                    "changeToInventory": "5535000.00",
                    "changeToAccountReceivables": "-8309000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1582000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-755000.00",
                    "freeCashFlow": "1676000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-722000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "640000.00",
                    "changeInCash": "-2398000.00",
                    "beginPeriodCashFlow": "4101000.00",
                    "endPeriodCashFlow": "1703000.00",
                    "totalCashFromOperatingActivities": "-4023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1378000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": "987000.00",
                    "changeToInventory": "-5826000.00",
                    "changeToAccountReceivables": "2749000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6146000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-240000.00",
                    "freeCashFlow": "-4795000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1287565.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1749459.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1685397.00",
                    "changeInCash": "851587.00",
                    "beginPeriodCashFlow": "3249413.00",
                    "endPeriodCashFlow": "4101000.00",
                    "totalCashFromOperatingActivities": "3924091.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1428287.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "915769.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125947.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1287565",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2121984.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4314581.00",
                    "freeCashFlow": "2636526.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1659958.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6963648.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1703248.00",
                    "changeInCash": "-943375.00",
                    "beginPeriodCashFlow": "4192788.00",
                    "endPeriodCashFlow": "3249413.00",
                    "totalCashFromOperatingActivities": "7679088.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1658351.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1047702.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2053.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1659958",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7299476.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "429122.00",
                    "freeCashFlow": "6019130.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-480714.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-154463.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4062628.00",
                    "changeInCash": "954721.00",
                    "beginPeriodCashFlow": "3238067.00",
                    "endPeriodCashFlow": "4192788.00",
                    "totalCashFromOperatingActivities": "1591053.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1675963.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1079916.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3684.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "480714",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2481333.00",
                    "stockBasedCompensation": "-1669946.00",
                    "otherNonCashItems": "-1669957.00",
                    "freeCashFlow": "1110339.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-565763.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2563430.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3867017.00",
                    "changeInCash": "1618547.00",
                    "beginPeriodCashFlow": "1619520.00",
                    "endPeriodCashFlow": "3238067.00",
                    "totalCashFromOperatingActivities": "4746768.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1693399.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1093613.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-533684.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "565763",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1841159.00",
                    "stockBasedCompensation": "863225.00",
                    "otherNonCashItems": "862254.00",
                    "freeCashFlow": "4181005.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1811787.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7681069.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4779317.00",
                    "changeInCash": "502248.00",
                    "beginPeriodCashFlow": "1117931.00",
                    "endPeriodCashFlow": "1620179.00",
                    "totalCashFromOperatingActivities": "6360351.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1606563.00",
                    "otherCashflowsFromInvestingActivities": "2456694.00",
                    "dividendsPaid": "957536.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2453932.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "644907",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1538985.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1302991.00",
                    "freeCashFlow": "5715444.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1725410.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "349791.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3404143.00",
                    "changeInCash": "592804.00",
                    "beginPeriodCashFlow": "525127.00",
                    "endPeriodCashFlow": "1117931.00",
                    "totalCashFromOperatingActivities": "1997940.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1616652.00",
                    "otherCashflowsFromInvestingActivities": "113.00",
                    "dividendsPaid": "1100714.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-942.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1725523",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4228098.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-38.00",
                    "freeCashFlow": "272417.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6344140.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6162763.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1882200.00",
                    "changeInCash": "121901.00",
                    "beginPeriodCashFlow": "403226.00",
                    "endPeriodCashFlow": "525127.00",
                    "totalCashFromOperatingActivities": "-196709.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1727979.00",
                    "otherCashflowsFromInvestingActivities": "6774892.00",
                    "dividendsPaid": "1028423.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "176974.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "430752",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "632606.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1.00",
                    "freeCashFlow": "-627461.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1354492.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1429934.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2913632.00",
                    "changeInCash": "-6899063.00",
                    "beginPeriodCashFlow": "7302289.00",
                    "endPeriodCashFlow": "403226.00",
                    "totalCashFromOperatingActivities": "-3995838.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1624176.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "626951.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-176032.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1354492",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10052896.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1.00",
                    "freeCashFlow": "-5350330.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2888184.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8097689.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-762232.00",
                    "changeInCash": "7263406.00",
                    "beginPeriodCashFlow": "39367.00",
                    "endPeriodCashFlow": "7302773.00",
                    "totalCashFromOperatingActivities": "11537305.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "989516.00",
                    "otherCashflowsFromInvestingActivities": "6447764.00",
                    "dividendsPaid": "24531069.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7258411.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3559580",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7517646.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2784282.00",
                    "freeCashFlow": "7977725.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-430712.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4564557.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3048569.00",
                    "changeInCash": "-4518.00",
                    "beginPeriodCashFlow": "43885.00",
                    "endPeriodCashFlow": "39367.00",
                    "totalCashFromOperatingActivities": "4990621.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1030247.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2549.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200066.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "430712",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "673587.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "239914.00",
                    "freeCashFlow": "4559909.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "720734.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-863166.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1017073.00",
                    "changeInCash": "-2849.00",
                    "beginPeriodCashFlow": "46734.00",
                    "endPeriodCashFlow": "43885.00",
                    "totalCashFromOperatingActivities": "137589.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1077511.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "596262.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "271435.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "720734",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83218.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2203176.00",
                    "freeCashFlow": "858323.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-998620.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6020905.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-232265.00",
                    "changeInCash": "4122.00",
                    "beginPeriodCashFlow": "42612.00",
                    "endPeriodCashFlow": "46734.00",
                    "totalCashFromOperatingActivities": "-5018163.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "970886.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "545233.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3465215.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "998620",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3393447.00",
                    "stockBasedCompensation": "-672508.00",
                    "otherNonCashItems": "-672509.00",
                    "freeCashFlow": "-6016783.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152012.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "683568.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1236806.00",
                    "changeInCash": "-68535.00",
                    "beginPeriodCashFlow": "111323.00",
                    "endPeriodCashFlow": "42788.00",
                    "totalCashFromOperatingActivities": "-598280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "863074.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-188505.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152012",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2068000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-809085.00",
                    "freeCashFlow": "-750292.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-711308.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5111946.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3107584.00",
                    "changeInCash": "-238546.00",
                    "beginPeriodCashFlow": "349869.00",
                    "endPeriodCashFlow": "111323.00",
                    "totalCashFromOperatingActivities": "5503912.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "989552.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "82242.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "711308",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1807715.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-551060.00",
                    "freeCashFlow": "4792604.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-946861.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3943842.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2607432.00",
                    "changeInCash": "-482416.00",
                    "beginPeriodCashFlow": "832285.00",
                    "endPeriodCashFlow": "349869.00",
                    "totalCashFromOperatingActivities": "4429721.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "962047.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82242.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "946861",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "467188.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "476011.00",
                    "freeCashFlow": "3482860.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2785778.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9535628.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "138185.00",
                    "changeInCash": "-613216.00",
                    "beginPeriodCashFlow": "1445501.00",
                    "endPeriodCashFlow": "832285.00",
                    "totalCashFromOperatingActivities": "-7363066.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "743333.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2785778.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2785778",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6944368.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-474348.00",
                    "freeCashFlow": "-10148844.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5539847.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5370288.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20449603.00",
                    "changeInCash": "1345352.00",
                    "beginPeriodCashFlow": "111353.00",
                    "endPeriodCashFlow": "1456705.00",
                    "totalCashFromOperatingActivities": "1512666.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "891047.00",
                    "otherCashflowsFromInvestingActivities": "160809.00",
                    "dividendsPaid": "207049.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2727483.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5700656",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2329785.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19767039.00",
                    "freeCashFlow": "-4187990.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20096000.00",
                    "netBorrowings": "-7865000.00",
                    "totalCashFromFinancingActivities": "-10351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20988000.00",
                    "changeInCash": "61621000.00",
                    "beginPeriodCashFlow": "24631000.00",
                    "endPeriodCashFlow": "86252000.00",
                    "totalCashFromOperatingActivities": "49724000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16379000.00",
                    "otherCashflowsFromInvestingActivities": "38315000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1144000.00",
                    "changeToAccountReceivables": "-3753000.00",
                    "salePurchaseOfStock": "-2971000.00",
                    "otherCashflowsFromFinancingActivities": "-4546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19856000.00",
                    "stockBasedCompensation": "1741000.00",
                    "otherNonCashItems": "-7166000.00",
                    "freeCashFlow": "31505000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-10241000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10241000.00",
                    "netBorrowings": "-5709000.00",
                    "totalCashFromFinancingActivities": "-9526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35643000.00",
                    "changeInCash": "-10660000.00",
                    "beginPeriodCashFlow": "35291000.00",
                    "endPeriodCashFlow": "24631000.00",
                    "totalCashFromOperatingActivities": "10348000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18838000.00",
                    "otherCashflowsFromInvestingActivities": "-158000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10383000.00",
                    "changeToAccountReceivables": "-3991000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "438000.00",
                    "stockBasedCompensation": "3747000.00",
                    "otherNonCashItems": "24707000.00",
                    "freeCashFlow": "107000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-24",
                    "currency_symbol": "USD",
                    "investments": "-4946000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6231000.00",
                    "netBorrowings": "-9281000.00",
                    "totalCashFromFinancingActivities": "14137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34819000.00",
                    "changeInCash": "13615000.00",
                    "beginPeriodCashFlow": "21676000.00",
                    "endPeriodCashFlow": "35291000.00",
                    "totalCashFromOperatingActivities": "5315000.00",
                    "issuanceOfCapitalStock": "30640000.00",
                    "depreciation": "15926000.00",
                    "otherCashflowsFromInvestingActivities": "835000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5282000.00",
                    "changeToAccountReceivables": "-2516000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1354000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2081000.00",
                    "stockBasedCompensation": "3111000.00",
                    "otherNonCashItems": "16132000.00",
                    "freeCashFlow": "-1203000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": "-734000.00",
                    "changeToLiabilities": "6697000.00",
                    "totalCashflowsFromInvestingActivities": "-20899000.00",
                    "netBorrowings": "-2388000.00",
                    "totalCashFromFinancingActivities": "4496000.00",
                    "changeToOperatingActivities": "2330000.00",
                    "netIncome": "-101415000.00",
                    "changeInCash": "-36991000.00",
                    "beginPeriodCashFlow": "58667000.00",
                    "endPeriodCashFlow": "21676000.00",
                    "totalCashFromOperatingActivities": "-19889000.00",
                    "issuanceOfCapitalStock": "6692000.00",
                    "depreciation": "13054000.00",
                    "otherCashflowsFromInvestingActivities": "-734000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14583000.00",
                    "changeToAccountReceivables": "3306000.00",
                    "salePurchaseOfStock": "6884000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": "59592000.00",
                    "capitalExpenditures": "14292000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8397000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36292000.00",
                    "changeInWorkingCapital": "-4862000.00",
                    "stockBasedCompensation": "3987000.00",
                    "otherNonCashItems": "59516000.00",
                    "freeCashFlow": "-34181000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-20000.00",
                    "changeToLiabilities": "6327000.00",
                    "totalCashflowsFromInvestingActivities": "-63470000.00",
                    "netBorrowings": "10198000.00",
                    "totalCashFromFinancingActivities": "135883000.00",
                    "changeToOperatingActivities": "-46631000.00",
                    "netIncome": "-9079000.00",
                    "changeInCash": "32988000.00",
                    "beginPeriodCashFlow": "25679000.00",
                    "endPeriodCashFlow": "58667000.00",
                    "totalCashFromOperatingActivities": "-39567000.00",
                    "issuanceOfCapitalStock": "135000000.00",
                    "depreciation": "12709000.00",
                    "otherCashflowsFromInvestingActivities": "-41814000.00",
                    "dividendsPaid": "38363000.00",
                    "changeToInventory": "-16761000.00",
                    "changeToAccountReceivables": "-9914000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "69215000.00",
                    "changeToNetincome": "3134000.00",
                    "capitalExpenditures": "21656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-48731000.00",
                    "exchangeRateChanges": "142000.00",
                    "cashAndCashEquivalentsChanges": "32988000.00",
                    "changeInWorkingCapital": "-46631000.00",
                    "stockBasedCompensation": "7533000.00",
                    "otherNonCashItems": "-1233000.00",
                    "freeCashFlow": "-61223000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-11890000.00",
                    "changeToLiabilities": "-1665000.00",
                    "totalCashflowsFromInvestingActivities": "-51230000.00",
                    "netBorrowings": "4264000.00",
                    "totalCashFromFinancingActivities": "58608000.00",
                    "changeToOperatingActivities": "14936000.00",
                    "netIncome": "11608000.00",
                    "changeInCash": "13690000.00",
                    "beginPeriodCashFlow": "11989000.00",
                    "endPeriodCashFlow": "25679000.00",
                    "totalCashFromOperatingActivities": "5678000.00",
                    "issuanceOfCapitalStock": "57212000.00",
                    "depreciation": "6825000.00",
                    "otherCashflowsFromInvestingActivities": "-269000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2997000.00",
                    "changeToAccountReceivables": "2131000.00",
                    "salePurchaseOfStock": "54344000.00",
                    "otherCashflowsFromFinancingActivities": "-2868000.00",
                    "changeToNetincome": "-26005000.00",
                    "capitalExpenditures": "3511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12467000.00",
                    "exchangeRateChanges": "634000.00",
                    "cashAndCashEquivalentsChanges": "13690000.00",
                    "changeInWorkingCapital": "13072000.00",
                    "stockBasedCompensation": "6142000.00",
                    "otherNonCashItems": "-25507000.00",
                    "freeCashFlow": "2167000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "investments": "-14603000.00",
                    "changeToLiabilities": "-1953000.00",
                    "totalCashflowsFromInvestingActivities": "-16838000.00",
                    "netBorrowings": "-3513000.00",
                    "totalCashFromFinancingActivities": "31387000.00",
                    "changeToOperatingActivities": "-4146000.00",
                    "netIncome": "2325000.00",
                    "changeInCash": "69000.00",
                    "beginPeriodCashFlow": "11920000.00",
                    "endPeriodCashFlow": "11989000.00",
                    "totalCashFromOperatingActivities": "-14387000.00",
                    "issuanceOfCapitalStock": "34226000.00",
                    "depreciation": "7366000.00",
                    "otherCashflowsFromInvestingActivities": "-14455000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9042000.00",
                    "changeToAccountReceivables": "2301000.00",
                    "salePurchaseOfStock": "34900000.00",
                    "otherCashflowsFromFinancingActivities": "-130000.00",
                    "changeToNetincome": "-29478000.00",
                    "capitalExpenditures": "2287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5244000.00",
                    "stockBasedCompensation": "4714000.00",
                    "otherNonCashItems": "-28181000.00",
                    "freeCashFlow": "-16674000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "investments": "-10462000.00",
                    "changeToLiabilities": "1649000.00",
                    "totalCashflowsFromInvestingActivities": "-13490000.00",
                    "netBorrowings": "-777000.00",
                    "totalCashFromFinancingActivities": "20581000.00",
                    "changeToOperatingActivities": "594000.00",
                    "netIncome": "-5145000.00",
                    "changeInCash": "4829000.00",
                    "beginPeriodCashFlow": "7091000.00",
                    "endPeriodCashFlow": "11920000.00",
                    "totalCashFromOperatingActivities": "-2260000.00",
                    "issuanceOfCapitalStock": "23492000.00",
                    "depreciation": "7027000.00",
                    "otherCashflowsFromInvestingActivities": "-10397000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5180000.00",
                    "changeToAccountReceivables": "-46000.00",
                    "salePurchaseOfStock": "23775000.00",
                    "otherCashflowsFromFinancingActivities": "140000.00",
                    "changeToNetincome": "-1040000.00",
                    "capitalExpenditures": "3093000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-2716000.00",
                    "stockBasedCompensation": "1454000.00",
                    "otherNonCashItems": "26000.00",
                    "freeCashFlow": "-5353000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10462000.00",
                    "changeToLiabilities": "241000.00",
                    "totalCashflowsFromInvestingActivities": "-1696000.00",
                    "netBorrowings": "-7073000.00",
                    "totalCashFromFinancingActivities": "141000.00",
                    "changeToOperatingActivities": "-1806000.00",
                    "netIncome": "3822000.00",
                    "changeInCash": "1718000.00",
                    "beginPeriodCashFlow": "5373000.00",
                    "endPeriodCashFlow": "7091000.00",
                    "totalCashFromOperatingActivities": "3283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7586000.00",
                    "otherCashflowsFromInvestingActivities": "-10462000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1197000.00",
                    "changeToAccountReceivables": "-1059000.00",
                    "salePurchaseOfStock": "9828000.00",
                    "otherCashflowsFromFinancingActivities": "59000.00",
                    "changeToNetincome": "1286000.00",
                    "capitalExpenditures": "1696000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-4682000.00",
                    "stockBasedCompensation": "1519000.00",
                    "otherNonCashItems": "-5071000.00",
                    "freeCashFlow": "1587000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2193000.00",
                    "changeToLiabilities": "3484000.00",
                    "totalCashflowsFromInvestingActivities": "-2193000.00",
                    "netBorrowings": "-3759000.00",
                    "totalCashFromFinancingActivities": "-6059000.00",
                    "changeToOperatingActivities": "39000.00",
                    "netIncome": "-1983000.00",
                    "changeInCash": "416000.00",
                    "beginPeriodCashFlow": "4957000.00",
                    "endPeriodCashFlow": "5373000.00",
                    "totalCashFromOperatingActivities": "8666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8164000.00",
                    "otherCashflowsFromInvestingActivities": "-10462000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2805000.00",
                    "changeToAccountReceivables": "-1037000.00",
                    "salePurchaseOfStock": "51000.00",
                    "otherCashflowsFromFinancingActivities": "-2300000.00",
                    "changeToNetincome": "2798000.00",
                    "capitalExpenditures": "2193000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "1068000.00",
                    "stockBasedCompensation": "195000.00",
                    "otherNonCashItems": "2483000.00",
                    "freeCashFlow": "6473000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-2938000.00",
                    "totalCashflowsFromInvestingActivities": "-2075000.00",
                    "netBorrowings": "-4420000.00",
                    "totalCashFromFinancingActivities": "-6632000.00",
                    "changeToOperatingActivities": "-315000.00",
                    "netIncome": "2094000.00",
                    "changeInCash": "-1380000.00",
                    "beginPeriodCashFlow": "6337000.00",
                    "endPeriodCashFlow": "4957000.00",
                    "totalCashFromOperatingActivities": "7355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8285000.00",
                    "otherCashflowsFromInvestingActivities": "-10462000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1123000.00",
                    "changeToAccountReceivables": "24000.00",
                    "salePurchaseOfStock": "53000.00",
                    "otherCashflowsFromFinancingActivities": "-2212000.00",
                    "changeToNetincome": "-1704000.00",
                    "capitalExpenditures": "2075000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-3487000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "2877000.00",
                    "freeCashFlow": "5280000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4655000.00",
                    "totalCashflowsFromInvestingActivities": "-13216000.00",
                    "netBorrowings": "-1504000.00",
                    "totalCashFromFinancingActivities": "-4068000.00",
                    "changeToOperatingActivities": "-704000.00",
                    "netIncome": "-107000.00",
                    "changeInCash": "-12331000.00",
                    "beginPeriodCashFlow": "18668000.00",
                    "endPeriodCashFlow": "6337000.00",
                    "totalCashFromOperatingActivities": "5095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7885000.00",
                    "otherCashflowsFromInvestingActivities": "4405000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3748000.00",
                    "changeToAccountReceivables": "-1827000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2564000.00",
                    "changeToNetincome": "32000.00",
                    "capitalExpenditures": "13206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2590000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "3831000.00",
                    "freeCashFlow": "-8111000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10488000.00",
                    "changeInCash": "15867000.00",
                    "beginPeriodCashFlow": "2801000.00",
                    "endPeriodCashFlow": "18668000.00",
                    "totalCashFromOperatingActivities": "27284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7314000.00",
                    "otherCashflowsFromInvestingActivities": "-571000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1340000.00",
                    "changeToAccountReceivables": "472000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2187000.00",
                    "stockBasedCompensation": "161000.00",
                    "otherNonCashItems": "3205000.00",
                    "freeCashFlow": "22669000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12436000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7902000.00",
                    "changeInCash": "-64000.00",
                    "beginPeriodCashFlow": "2865000.00",
                    "endPeriodCashFlow": "2801000.00",
                    "totalCashFromOperatingActivities": "28381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7552000.00",
                    "otherCashflowsFromInvestingActivities": "1002000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-346000.00",
                    "changeToAccountReceivables": "1202000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "423000.00",
                    "stockBasedCompensation": "276000.00",
                    "otherNonCashItems": "7428000.00",
                    "freeCashFlow": "14943000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15093000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5805000.00",
                    "changeInCash": "-6869000.00",
                    "beginPeriodCashFlow": "9734000.00",
                    "endPeriodCashFlow": "2865000.00",
                    "totalCashFromOperatingActivities": "18768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6010000.00",
                    "otherCashflowsFromInvestingActivities": "-218000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-990000.00",
                    "changeToAccountReceivables": "-448000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3016000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3445000.00",
                    "stockBasedCompensation": "237000.00",
                    "otherNonCashItems": "1631000.00",
                    "freeCashFlow": "-21792000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5598000.00",
                    "changeInCash": "7123000.00",
                    "beginPeriodCashFlow": "2611000.00",
                    "endPeriodCashFlow": "9734000.00",
                    "totalCashFromOperatingActivities": "13387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5793000.00",
                    "otherCashflowsFromInvestingActivities": "-15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-862000.00",
                    "changeToAccountReceivables": "1463000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2824000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "495000.00",
                    "freeCashFlow": "10578000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6669000.00",
                    "changeInCash": "-1490000.00",
                    "beginPeriodCashFlow": "4101000.00",
                    "endPeriodCashFlow": "2611000.00",
                    "totalCashFromOperatingActivities": "5200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5770000.00",
                    "otherCashflowsFromInvestingActivities": "266000.00",
                    "dividendsPaid": "1550000.00",
                    "changeToInventory": "-510000.00",
                    "changeToAccountReceivables": "-237000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-734000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-664000.00",
                    "freeCashFlow": "3310000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4541000.00",
                    "changeInCash": "2481000.00",
                    "beginPeriodCashFlow": "1620000.00",
                    "endPeriodCashFlow": "4101000.00",
                    "totalCashFromOperatingActivities": "17941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6456000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4137000.00",
                    "changeToInventory": "-228000.00",
                    "changeToAccountReceivables": "2305000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "855000.00",
                    "stockBasedCompensation": "1050000.00",
                    "otherNonCashItems": "2886000.00",
                    "freeCashFlow": "13947000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5076025.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14923975.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2406606.00",
                    "changeInCash": "-5682207.00",
                    "beginPeriodCashFlow": "7302386.00",
                    "endPeriodCashFlow": "1620179.00",
                    "totalCashFromOperatingActivities": "4165744.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6575370.00",
                    "otherCashflowsFromInvestingActivities": "9231699.00",
                    "dividendsPaid": "3713624.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2453376.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4155674",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3653207.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1302991.00",
                    "freeCashFlow": "10070.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2179586.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7504507.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1037000.00",
                    "changeInCash": "6322431.00",
                    "beginPeriodCashFlow": "980342.00",
                    "endPeriodCashFlow": "7302773.00",
                    "totalCashFromOperatingActivities": "11647352.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4068160.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25670015.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8268521.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4268178",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4714568.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "148511.00",
                    "freeCashFlow": "7379174.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4595959.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1163408.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4616395.00",
                    "changeInCash": "-1460265.00",
                    "beginPeriodCashFlow": "1503053.00",
                    "endPeriodCashFlow": "42788.00",
                    "totalCashFromOperatingActivities": "1972287.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3558006.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "182495.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7376387.00",
                    "otherCashflowsFromFinancingActivities": "2937677.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4595959",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2601465.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1358482.00",
                    "freeCashFlow": "-2623672.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18276577.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19250280.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17916672.00",
                    "changeInCash": "1409553.00",
                    "beginPeriodCashFlow": "47152.00",
                    "endPeriodCashFlow": "1456705.00",
                    "totalCashFromOperatingActivities": "435850.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3057915.00",
                    "otherCashflowsFromInvestingActivities": "1605.00",
                    "dividendsPaid": "4347701.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-202718.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18278182",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206031.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18825554.00",
                    "freeCashFlow": "-17842332.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10455000.00",
                    "minorityInterest": "-48000.00",
                    "netIncome": "7145000.00",
                    "sellingGeneralAdministrative": "18811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29973000.00",
                    "reconciledDepreciation": "4279000.00",
                    "ebit": "10932000.00",
                    "ebitda": "15211000.00",
                    "depreciationAndAmortization": "4279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11162000.00",
                    "otherOperatingExpenses": "52815000.00",
                    "interestExpense": "477000.00",
                    "taxProvision": "3262000.00",
                    "interestIncome": "343000.00",
                    "netInterestIncome": "-134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3262000.00",
                    "totalRevenue": "63977000.00",
                    "totalOperatingExpenses": "18811000.00",
                    "costOfRevenue": "34004000.00",
                    "totalOtherIncomeExpenseNet": "-707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7193000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4397000.00",
                    "minorityInterest": "188000.00",
                    "netIncome": "2917000.00",
                    "sellingGeneralAdministrative": "15942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20986000.00",
                    "reconciledDepreciation": "4303000.00",
                    "ebit": "4920000.00",
                    "ebitda": "9223000.00",
                    "depreciationAndAmortization": "4303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5044000.00",
                    "otherOperatingExpenses": "45194000.00",
                    "interestExpense": "523000.00",
                    "taxProvision": "1668000.00",
                    "interestIncome": "608000.00",
                    "netInterestIncome": "85000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1668000.00",
                    "totalRevenue": "50238000.00",
                    "totalOperatingExpenses": "15942000.00",
                    "costOfRevenue": "29252000.00",
                    "totalOtherIncomeExpenseNet": "-647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2729000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4507000.00",
                    "minorityInterest": "-11000.00",
                    "netIncome": "2430000.00",
                    "sellingGeneralAdministrative": "14664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19222000.00",
                    "reconciledDepreciation": "3807000.00",
                    "ebit": "5049000.00",
                    "ebitda": "8856000.00",
                    "depreciationAndAmortization": "3807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4558000.00",
                    "otherOperatingExpenses": "45059000.00",
                    "interestExpense": "542000.00",
                    "taxProvision": "2168000.00",
                    "interestIncome": "619000.00",
                    "netInterestIncome": "77000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2168000.00",
                    "totalRevenue": "49617000.00",
                    "totalOperatingExpenses": "14664000.00",
                    "costOfRevenue": "30395000.00",
                    "totalOtherIncomeExpenseNet": "-51000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2339000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15533000.00",
                    "minorityInterest": "-323000.00",
                    "netIncome": "10217000.00",
                    "sellingGeneralAdministrative": "15599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31938000.00",
                    "reconciledDepreciation": "4162000.00",
                    "ebit": "16179000.00",
                    "ebitda": "20341000.00",
                    "depreciationAndAmortization": "4162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16339000.00",
                    "otherOperatingExpenses": "50402000.00",
                    "interestExpense": "646000.00",
                    "taxProvision": "4717000.00",
                    "interestIncome": "360000.00",
                    "netInterestIncome": "-286000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4717000.00",
                    "totalRevenue": "66741000.00",
                    "totalOperatingExpenses": "15599000.00",
                    "costOfRevenue": "34803000.00",
                    "totalOtherIncomeExpenseNet": "-806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10816000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12448000.00",
                    "minorityInterest": "258000.00",
                    "netIncome": "26497000.00",
                    "sellingGeneralAdministrative": "15411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22342000.00",
                    "reconciledDepreciation": "3437000.00",
                    "ebit": "13262000.00",
                    "ebitda": "16746000.00",
                    "depreciationAndAmortization": "3484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6931000.00",
                    "otherOperatingExpenses": "52968000.00",
                    "interestExpense": "814000.00",
                    "taxProvision": "2503000.00",
                    "interestIncome": "109000.00",
                    "netInterestIncome": "-705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2503000.00",
                    "totalRevenue": "59899000.00",
                    "totalOperatingExpenses": "15411000.00",
                    "costOfRevenue": "37557000.00",
                    "totalOtherIncomeExpenseNet": "5517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9945000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6132000.00",
                    "minorityInterest": "412000.00",
                    "netIncome": "-6703000.00",
                    "sellingGeneralAdministrative": "16779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11340000.00",
                    "reconciledDepreciation": "4973000.00",
                    "ebit": "-5426000.00",
                    "ebitda": "-453000.00",
                    "depreciationAndAmortization": "4973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5439000.00",
                    "otherOperatingExpenses": "82513000.00",
                    "interestExpense": "706000.00",
                    "taxProvision": "983000.00",
                    "interestIncome": "75000.00",
                    "netInterestIncome": "-631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "983000.00",
                    "totalRevenue": "77074000.00",
                    "totalOperatingExpenses": "16779000.00",
                    "costOfRevenue": "65734000.00",
                    "totalOtherIncomeExpenseNet": "-693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7115000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10992000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "-8629000.00",
                    "sellingGeneralAdministrative": "16387000.00",
                    "sellingAndMarketingExpenses": "2068000.00",
                    "grossProfit": "6931000.00",
                    "reconciledDepreciation": "4331000.00",
                    "ebit": "-10233000.00",
                    "ebitda": "-5902000.00",
                    "depreciationAndAmortization": "4331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11524000.00",
                    "otherOperatingExpenses": "94078000.00",
                    "interestExpense": "759000.00",
                    "taxProvision": "-2336000.00",
                    "interestIncome": "157000.00",
                    "netInterestIncome": "-602000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2336000.00",
                    "totalRevenue": "82554000.00",
                    "totalOperatingExpenses": "18455000.00",
                    "costOfRevenue": "75623000.00",
                    "totalOtherIncomeExpenseNet": "532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8656000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-656000.00",
                    "minorityInterest": "-70000.00",
                    "netIncome": "-820000.00",
                    "sellingGeneralAdministrative": "16540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15708000.00",
                    "reconciledDepreciation": "5109000.00",
                    "ebit": "128000.00",
                    "ebitda": "4706000.00",
                    "depreciationAndAmortization": "4578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-832000.00",
                    "otherOperatingExpenses": "84200000.00",
                    "interestExpense": "784000.00",
                    "taxProvision": "94000.00",
                    "interestIncome": "229000.00",
                    "netInterestIncome": "-555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "83368000.00",
                    "totalOperatingExpenses": "16540000.00",
                    "costOfRevenue": "67660000.00",
                    "totalOtherIncomeExpenseNet": "176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-750000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16295000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "-23549000.00",
                    "sellingGeneralAdministrative": "17056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13637000.00",
                    "reconciledDepreciation": "4840000.00",
                    "ebit": "-15394000.00",
                    "ebitda": "-11596000.00",
                    "depreciationAndAmortization": "3798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3419000.00",
                    "otherOperatingExpenses": "57016000.00",
                    "interestExpense": "905000.00",
                    "taxProvision": "260000.00",
                    "interestIncome": "322000.00",
                    "netInterestIncome": "-583000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "260000.00",
                    "totalRevenue": "53597000.00",
                    "totalOperatingExpenses": "17056000.00",
                    "costOfRevenue": "39960000.00",
                    "totalOtherIncomeExpenseNet": "-12876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23558000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2359000.00",
                    "minorityInterest": "-173000.00",
                    "netIncome": "-2852000.00",
                    "sellingGeneralAdministrative": "16387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15513000.00",
                    "reconciledDepreciation": "4558000.00",
                    "ebit": "-1442000.00",
                    "ebitda": "3116000.00",
                    "depreciationAndAmortization": "4558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-874000.00",
                    "otherOperatingExpenses": "78951000.00",
                    "interestExpense": "917000.00",
                    "taxProvision": "320000.00",
                    "interestIncome": "206000.00",
                    "netInterestIncome": "-711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "320000.00",
                    "totalRevenue": "78077000.00",
                    "totalOperatingExpenses": "16387000.00",
                    "costOfRevenue": "62564000.00",
                    "totalOtherIncomeExpenseNet": "-1485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2679000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18328000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "-22483000.00",
                    "sellingGeneralAdministrative": "15521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11006000.00",
                    "reconciledDepreciation": "4200000.00",
                    "ebit": "-4515000.00",
                    "ebitda": "-281000.00",
                    "depreciationAndAmortization": "4234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4515000.00",
                    "otherOperatingExpenses": "78740000.00",
                    "interestExpense": "977000.00",
                    "taxProvision": "4182000.00",
                    "interestIncome": "277000.00",
                    "netInterestIncome": "-700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4182000.00",
                    "totalRevenue": "74225000.00",
                    "totalOperatingExpenses": "15521000.00",
                    "costOfRevenue": "63219000.00",
                    "totalOtherIncomeExpenseNet": "-13813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22510000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2917000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "-1299000.00",
                    "sellingGeneralAdministrative": "15822000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14621000.00",
                    "reconciledDepreciation": "3997000.00",
                    "ebit": "-1929000.00",
                    "ebitda": "2068000.00",
                    "depreciationAndAmortization": "3997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1201000.00",
                    "otherOperatingExpenses": "70711000.00",
                    "interestExpense": "988000.00",
                    "taxProvision": "-1664000.00",
                    "interestIncome": "262000.00",
                    "netInterestIncome": "-726000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1664000.00",
                    "totalRevenue": "69510000.00",
                    "totalOperatingExpenses": "15822000.00",
                    "costOfRevenue": "54889000.00",
                    "totalOtherIncomeExpenseNet": "-1716000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1253000.00",
                    "netIncomeApplicableToCommonShares": "-1299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42000.00",
                    "minorityInterest": "-39000.00",
                    "netIncome": "-1380000.00",
                    "sellingGeneralAdministrative": "16753000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11499000.00",
                    "reconciledDepreciation": "3743000.00",
                    "ebit": "1369000.00",
                    "ebitda": "5146000.00",
                    "depreciationAndAmortization": "3777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5254000.00",
                    "otherOperatingExpenses": "82466000.00",
                    "interestExpense": "1411000.00",
                    "taxProvision": "1299000.00",
                    "interestIncome": "283000.00",
                    "netInterestIncome": "-1128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1299000.00",
                    "totalRevenue": "77212000.00",
                    "totalOperatingExpenses": "16753000.00",
                    "costOfRevenue": "65713000.00",
                    "totalOtherIncomeExpenseNet": "5212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1341000.00",
                    "netIncomeApplicableToCommonShares": "-1380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6081000.00",
                    "minorityInterest": "-79000.00",
                    "netIncome": "-6636000.00",
                    "sellingGeneralAdministrative": "17405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12300000.00",
                    "reconciledDepreciation": "3986000.00",
                    "ebit": "-4948000.00",
                    "ebitda": "-962000.00",
                    "depreciationAndAmortization": "3986000.00",
                    "nonOperatingIncomeNetOther": "157000.00",
                    "operatingIncome": "-5105000.00",
                    "otherOperatingExpenses": "69761000.00",
                    "interestExpense": "1133000.00",
                    "taxProvision": "634000.00",
                    "interestIncome": "196000.00",
                    "netInterestIncome": "-937000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "634000.00",
                    "totalRevenue": "64656000.00",
                    "totalOperatingExpenses": "17405000.00",
                    "costOfRevenue": "52356000.00",
                    "totalOtherIncomeExpenseNet": "-976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6715000.00",
                    "netIncomeApplicableToCommonShares": "-6636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29652000.00",
                    "minorityInterest": "432000.00",
                    "netIncome": "-49329000.00",
                    "sellingGeneralAdministrative": "18020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2896000.00",
                    "reconciledDepreciation": "1993000.00",
                    "ebit": "-28738000.00",
                    "ebitda": "-26745000.00",
                    "depreciationAndAmortization": "1993000.00",
                    "nonOperatingIncomeNetOther": "-115000.00",
                    "operatingIncome": "-15124000.00",
                    "otherOperatingExpenses": "84581000.00",
                    "interestExpense": "914000.00",
                    "taxProvision": "19244000.00",
                    "interestIncome": "78000.00",
                    "netInterestIncome": "-836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19244000.00",
                    "totalRevenue": "69457000.00",
                    "totalOperatingExpenses": "18020000.00",
                    "costOfRevenue": "66561000.00",
                    "totalOtherIncomeExpenseNet": "-14528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48896000.00",
                    "netIncomeApplicableToCommonShares": "-49329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12315000.00",
                    "minorityInterest": "-387000.00",
                    "netIncome": "-8745000.00",
                    "sellingGeneralAdministrative": "17794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8374000.00",
                    "reconciledDepreciation": "4729000.00",
                    "ebit": "-11333000.00",
                    "ebitda": "-6604000.00",
                    "depreciationAndAmortization": "4729000.00",
                    "nonOperatingIncomeNetOther": "-1913000.00",
                    "operatingIncome": "-9420000.00",
                    "otherOperatingExpenses": "80476000.00",
                    "interestExpense": "982000.00",
                    "taxProvision": "-3183000.00",
                    "interestIncome": "60000.00",
                    "netInterestIncome": "-922000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3183000.00",
                    "totalRevenue": "71056000.00",
                    "totalOperatingExpenses": "17794000.00",
                    "costOfRevenue": "62682000.00",
                    "totalOtherIncomeExpenseNet": "-2895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9132000.00",
                    "netIncomeApplicableToCommonShares": "-8745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46421000.00",
                    "minorityInterest": "152000.00",
                    "netIncome": "-36555000.00",
                    "sellingGeneralAdministrative": "18516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6323000.00",
                    "reconciledDepreciation": "3204000.00",
                    "ebit": "-43141000.00",
                    "ebitda": "-39937000.00",
                    "depreciationAndAmortization": "3204000.00",
                    "nonOperatingIncomeNetOther": "-3172000.00",
                    "operatingIncome": "-12193000.00",
                    "otherOperatingExpenses": "95096000.00",
                    "interestExpense": "665000.00",
                    "taxProvision": "-9714000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-665000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "29799000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-9714000.00",
                    "totalRevenue": "82903000.00",
                    "totalOperatingExpenses": "18516000.00",
                    "costOfRevenue": "76580000.00",
                    "totalOtherIncomeExpenseNet": "-34228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36707000.00",
                    "netIncomeApplicableToCommonShares": "-36555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8345000.00",
                    "minorityInterest": "-162000.00",
                    "netIncome": "-6517000.00",
                    "sellingGeneralAdministrative": "17935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9904000.00",
                    "reconciledDepreciation": "3128000.00",
                    "ebit": "-7610000.00",
                    "ebitda": "-4482000.00",
                    "depreciationAndAmortization": "3128000.00",
                    "nonOperatingIncomeNetOther": "369000.00",
                    "operatingIncome": "-8031000.00",
                    "otherOperatingExpenses": "78187000.00",
                    "interestExpense": "683000.00",
                    "taxProvision": "-1666000.00",
                    "interestIncome": "110000.00",
                    "netInterestIncome": "-573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1666000.00",
                    "totalRevenue": "70156000.00",
                    "totalOperatingExpenses": "17935000.00",
                    "costOfRevenue": "60252000.00",
                    "totalOtherIncomeExpenseNet": "-314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6627000.00",
                    "netIncomeApplicableToCommonShares": "-6517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1046000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "2075000.00",
                    "sellingGeneralAdministrative": "17963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19858000.00",
                    "reconciledDepreciation": "3345000.00",
                    "ebit": "2055000.00",
                    "ebitda": "5400000.00",
                    "depreciationAndAmortization": "3345000.00",
                    "nonOperatingIncomeNetOther": "27000.00",
                    "operatingIncome": "1895000.00",
                    "otherOperatingExpenses": "70913000.00",
                    "interestExpense": "876000.00",
                    "taxProvision": "-983000.00",
                    "interestIncome": "27000.00",
                    "netInterestIncome": "-849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-983000.00",
                    "totalRevenue": "72808000.00",
                    "totalOperatingExpenses": "17963000.00",
                    "costOfRevenue": "52950000.00",
                    "totalOtherIncomeExpenseNet": "-849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2162000.00",
                    "netIncomeApplicableToCommonShares": "2075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1822000.00",
                    "minorityInterest": null,
                    "netIncome": "745000.00",
                    "sellingGeneralAdministrative": "14952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17749000.00",
                    "reconciledDepreciation": "2828000.00",
                    "ebit": "2404000.00",
                    "ebitda": "5232000.00",
                    "depreciationAndAmortization": "2828000.00",
                    "nonOperatingIncomeNetOther": "-355000.00",
                    "operatingIncome": "2797000.00",
                    "otherOperatingExpenses": "69645000.00",
                    "interestExpense": "620000.00",
                    "taxProvision": "1077000.00",
                    "interestIncome": "50000.00",
                    "netInterestIncome": "-570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1077000.00",
                    "totalRevenue": "72442000.00",
                    "totalOperatingExpenses": "14952000.00",
                    "costOfRevenue": "54693000.00",
                    "totalOtherIncomeExpenseNet": "-975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "707000.00",
                    "netIncomeApplicableToCommonShares": "745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6212000.00",
                    "minorityInterest": null,
                    "netIncome": "-4517000.00",
                    "sellingGeneralAdministrative": "10912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5265000.00",
                    "reconciledDepreciation": "3311000.00",
                    "ebit": "-5614000.00",
                    "ebitda": "-2215000.00",
                    "depreciationAndAmortization": "3399000.00",
                    "nonOperatingIncomeNetOther": "-53000.00",
                    "operatingIncome": "-5647000.00",
                    "otherOperatingExpenses": "76021000.00",
                    "interestExpense": "598000.00",
                    "taxProvision": "-1781000.00",
                    "interestIncome": "46000.00",
                    "netInterestIncome": "-552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1781000.00",
                    "totalRevenue": "70374000.00",
                    "totalOperatingExpenses": "10912000.00",
                    "costOfRevenue": "65109000.00",
                    "totalOtherIncomeExpenseNet": "-565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4517000.00",
                    "netIncomeApplicableToCommonShares": "-4517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9221000.00",
                    "minorityInterest": null,
                    "netIncome": "-7382000.00",
                    "sellingGeneralAdministrative": "10090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2307000.00",
                    "reconciledDepreciation": "3225000.00",
                    "ebit": "-8353000.00",
                    "ebitda": "-5128000.00",
                    "depreciationAndAmortization": "3225000.00",
                    "nonOperatingIncomeNetOther": "-697000.00",
                    "operatingIncome": "-7783000.00",
                    "otherOperatingExpenses": "60179000.00",
                    "interestExpense": "741000.00",
                    "taxProvision": "-1839000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1839000.00",
                    "totalRevenue": "52396000.00",
                    "totalOperatingExpenses": "10090000.00",
                    "costOfRevenue": "50089000.00",
                    "totalOtherIncomeExpenseNet": "-1438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7255000.00",
                    "netIncomeApplicableToCommonShares": "-7382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4834000.00",
                    "minorityInterest": null,
                    "netIncome": "7017000.00",
                    "sellingGeneralAdministrative": "11223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1047000.00",
                    "reconciledDepreciation": "2285000.00",
                    "ebit": "9497000.00",
                    "ebitda": "11782000.00",
                    "depreciationAndAmortization": "2285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10176000.00",
                    "otherOperatingExpenses": "57540000.00",
                    "interestExpense": "783000.00",
                    "taxProvision": "-2183000.00",
                    "interestIncome": "48000.00",
                    "netInterestIncome": "-735000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2183000.00",
                    "totalRevenue": "47364000.00",
                    "totalOperatingExpenses": "11223000.00",
                    "costOfRevenue": "46317000.00",
                    "totalOtherIncomeExpenseNet": "15010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7017000.00",
                    "netIncomeApplicableToCommonShares": "7017000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "856000.00",
                    "minorityInterest": null,
                    "netIncome": "520000.00",
                    "sellingGeneralAdministrative": "5414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5619000.00",
                    "reconciledDepreciation": "1519000.00",
                    "ebit": "-151000.00",
                    "ebitda": "1368000.00",
                    "depreciationAndAmortization": "1519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205000.00",
                    "otherOperatingExpenses": "42832000.00",
                    "interestExpense": "299000.00",
                    "taxProvision": "336000.00",
                    "interestIncome": "101000.00",
                    "netInterestIncome": "-198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "336000.00",
                    "totalRevenue": "43037000.00",
                    "totalOperatingExpenses": "5414000.00",
                    "costOfRevenue": "37418000.00",
                    "totalOtherIncomeExpenseNet": "651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "520000.00",
                    "netIncomeApplicableToCommonShares": "520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": null,
                    "netIncome": "-119000.00",
                    "sellingGeneralAdministrative": "4141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3529000.00",
                    "reconciledDepreciation": "1491000.00",
                    "ebit": "37000.00",
                    "ebitda": "1528000.00",
                    "depreciationAndAmortization": "1491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-612000.00",
                    "otherOperatingExpenses": "48185000.00",
                    "interestExpense": "437000.00",
                    "taxProvision": "69000.00",
                    "interestIncome": "93000.00",
                    "netInterestIncome": "-344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69000.00",
                    "totalRevenue": "47573000.00",
                    "totalOperatingExpenses": "4141000.00",
                    "costOfRevenue": "44044000.00",
                    "totalOtherIncomeExpenseNet": "212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-119000.00",
                    "netIncomeApplicableToCommonShares": "-119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3178000.00",
                    "minorityInterest": null,
                    "netIncome": "4190000.00",
                    "sellingGeneralAdministrative": "4450000.00",
                    "sellingAndMarketingExpenses": "168000.00",
                    "grossProfit": "765000.00",
                    "reconciledDepreciation": "1530000.00",
                    "ebit": "486000.00",
                    "ebitda": "2016000.00",
                    "depreciationAndAmortization": "1530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3685000.00",
                    "otherOperatingExpenses": "35797000.00",
                    "interestExpense": "537000.00",
                    "taxProvision": "-1012000.00",
                    "interestIncome": "383000.00",
                    "netInterestIncome": "-154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1012000.00",
                    "totalRevenue": "32112000.00",
                    "totalOperatingExpenses": "4450000.00",
                    "costOfRevenue": "31347000.00",
                    "totalOtherIncomeExpenseNet": "6863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4190000.00",
                    "netIncomeApplicableToCommonShares": "4190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29701000.00",
                    "minorityInterest": null,
                    "netIncome": "-10139000.00",
                    "sellingGeneralAdministrative": "6772000.00",
                    "sellingAndMarketingExpenses": "168000.00",
                    "grossProfit": "-4049000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-29241000.00",
                    "ebitda": "-27462000.00",
                    "depreciationAndAmortization": "1779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10653000.00",
                    "otherOperatingExpenses": "43709000.00",
                    "interestExpense": "460000.00",
                    "taxProvision": "-5785000.00",
                    "interestIncome": "385000.00",
                    "netInterestIncome": "-75000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5785000.00",
                    "totalRevenue": "33056000.00",
                    "totalOperatingExpenses": "6604000.00",
                    "costOfRevenue": "37105000.00",
                    "totalOtherIncomeExpenseNet": "-1944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10139000.00",
                    "netIncomeApplicableToCommonShares": "-10139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6493000.00",
                    "minorityInterest": null,
                    "netIncome": "-5072000.00",
                    "sellingGeneralAdministrative": "4492000.00",
                    "sellingAndMarketingExpenses": "115000.00",
                    "grossProfit": "-1200000.00",
                    "reconciledDepreciation": "1821000.00",
                    "ebit": "-5016000.00",
                    "ebitda": "-3195000.00",
                    "depreciationAndAmortization": "1821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5807000.00",
                    "otherOperatingExpenses": "44100000.00",
                    "interestExpense": "655000.00",
                    "taxProvision": "-1421000.00",
                    "interestIncome": "304000.00",
                    "netInterestIncome": "-393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1421000.00",
                    "totalRevenue": "38293000.00",
                    "totalOperatingExpenses": "4607000.00",
                    "costOfRevenue": "39493000.00",
                    "totalOtherIncomeExpenseNet": "3046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5072000.00",
                    "netIncomeApplicableToCommonShares": "-704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6729000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9889000.00",
                    "sellingGeneralAdministrative": "4778000.00",
                    "sellingAndMarketingExpenses": "52000.00",
                    "grossProfit": "-2304000.00",
                    "reconciledDepreciation": "1840000.00",
                    "ebit": "-7620000.00",
                    "ebitda": "-5780000.00",
                    "depreciationAndAmortization": "1840000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-7134000.00",
                    "otherOperatingExpenses": "48463000.00",
                    "interestExpense": "669000.00",
                    "taxProvision": "-3160000.00",
                    "interestIncome": "495000.00",
                    "netInterestIncome": "-503000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3160000.00",
                    "totalRevenue": "41329000.00",
                    "totalOperatingExpenses": "4830000.00",
                    "costOfRevenue": "43633000.00",
                    "totalOtherIncomeExpenseNet": "8052000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9889000.00",
                    "netIncomeApplicableToCommonShares": "2565000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12149000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7648000.00",
                    "sellingGeneralAdministrative": "5431000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "208000.00",
                    "reconciledDepreciation": "1926000.00",
                    "ebit": "12756000.00",
                    "ebitda": "14682000.00",
                    "depreciationAndAmortization": "1926000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-5224000.00",
                    "otherOperatingExpenses": "37114000.00",
                    "interestExpense": "694000.00",
                    "taxProvision": "4436000.00",
                    "interestIncome": "280000.00",
                    "netInterestIncome": "-607000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4501000.00",
                    "totalRevenue": "31890000.00",
                    "totalOperatingExpenses": "5432000.00",
                    "costOfRevenue": "31682000.00",
                    "totalOtherIncomeExpenseNet": "17012000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7648000.00",
                    "netIncomeApplicableToCommonShares": "6466000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-692000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "270000.00",
                    "sellingGeneralAdministrative": "4382000.00",
                    "sellingAndMarketingExpenses": "247000.00",
                    "grossProfit": "2578000.00",
                    "reconciledDepreciation": "1756000.00",
                    "ebit": "-2611000.00",
                    "ebitda": "-855000.00",
                    "depreciationAndAmortization": "1756000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-2051000.00",
                    "otherOperatingExpenses": "40838000.00",
                    "interestExpense": "501000.00",
                    "taxProvision": "-962000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-962000.00",
                    "totalRevenue": "38787000.00",
                    "totalOperatingExpenses": "4629000.00",
                    "costOfRevenue": "36209000.00",
                    "totalOtherIncomeExpenseNet": "1359000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "270000.00",
                    "netIncomeApplicableToCommonShares": "270000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2701000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1989000.00",
                    "sellingGeneralAdministrative": "3553000.00",
                    "sellingAndMarketingExpenses": "79000.00",
                    "grossProfit": "1633000.00",
                    "reconciledDepreciation": "1748000.00",
                    "ebit": "-2083000.00",
                    "ebitda": "-335000.00",
                    "depreciationAndAmortization": "1748000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-1999000.00",
                    "otherOperatingExpenses": "41683000.00",
                    "interestExpense": "709000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-712000.00",
                    "totalRevenue": "39684000.00",
                    "totalOperatingExpenses": "3632000.00",
                    "costOfRevenue": "38051000.00",
                    "totalOtherIncomeExpenseNet": "-702000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1989000.00",
                    "netIncomeApplicableToCommonShares": "-1989000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2871000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2282000.00",
                    "sellingGeneralAdministrative": "3734000.00",
                    "sellingAndMarketingExpenses": "92000.00",
                    "grossProfit": "1745000.00",
                    "reconciledDepreciation": "1722000.00",
                    "ebit": "-2081000.00",
                    "ebitda": "-359000.00",
                    "depreciationAndAmortization": "1722000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-2081000.00",
                    "otherOperatingExpenses": "44120000.00",
                    "interestExpense": "691000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-589000.00",
                    "totalRevenue": "42039000.00",
                    "totalOperatingExpenses": "3826000.00",
                    "costOfRevenue": "40294000.00",
                    "totalOtherIncomeExpenseNet": "-790000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2655959.03",
                    "netIncomeApplicableToCommonShares": "-2655959.03",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1356000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1143000.00",
                    "sellingGeneralAdministrative": "3389000.00",
                    "sellingAndMarketingExpenses": "86000.00",
                    "grossProfit": "2929000.00",
                    "reconciledDepreciation": "1801000.00",
                    "ebit": "-546000.00",
                    "ebitda": "1255000.00",
                    "depreciationAndAmortization": "1801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-546000.00",
                    "otherOperatingExpenses": "30036000.00",
                    "interestExpense": "598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-213000.00",
                    "totalRevenue": "29490000.00",
                    "totalOperatingExpenses": "3475000.00",
                    "costOfRevenue": "26561000.00",
                    "totalOtherIncomeExpenseNet": "-810000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1143000.00",
                    "netIncomeApplicableToCommonShares": "-1143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-286000.00",
                    "minorityInterest": null,
                    "netIncome": "-607000.00",
                    "sellingGeneralAdministrative": "4715000.00",
                    "sellingAndMarketingExpenses": "263000.00",
                    "grossProfit": "6038000.00",
                    "reconciledDepreciation": "1833000.00",
                    "ebit": "393000.00",
                    "ebitda": "2226000.00",
                    "depreciationAndAmortization": "1833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1060000.00",
                    "otherOperatingExpenses": "35804000.00",
                    "interestExpense": "679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "321000.00",
                    "totalRevenue": "36864000.00",
                    "totalOperatingExpenses": "4978000.00",
                    "costOfRevenue": "30826000.00",
                    "totalOtherIncomeExpenseNet": "-1346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-607000.00",
                    "netIncomeApplicableToCommonShares": "-607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1290000.00",
                    "minorityInterest": null,
                    "netIncome": "294000.00",
                    "sellingGeneralAdministrative": "3216000.00",
                    "sellingAndMarketingExpenses": "142000.00",
                    "grossProfit": "2864000.00",
                    "reconciledDepreciation": "1853000.00",
                    "ebit": "-494000.00",
                    "ebitda": "1359000.00",
                    "depreciationAndAmortization": "1853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-494000.00",
                    "otherOperatingExpenses": "45229000.00",
                    "interestExpense": "689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1584000.00",
                    "totalRevenue": "44735000.00",
                    "totalOperatingExpenses": "3358000.00",
                    "costOfRevenue": "41871000.00",
                    "totalOtherIncomeExpenseNet": "-796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6076000.00",
                    "minorityInterest": null,
                    "netIncome": "4325000.00",
                    "sellingGeneralAdministrative": "3725000.00",
                    "sellingAndMarketingExpenses": "128000.00",
                    "grossProfit": "2024000.00",
                    "reconciledDepreciation": "1949000.00",
                    "ebit": "-1829000.00",
                    "ebitda": "120000.00",
                    "depreciationAndAmortization": "1949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1829000.00",
                    "otherOperatingExpenses": "47359000.00",
                    "interestExpense": "695000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1751000.00",
                    "totalRevenue": "45530000.00",
                    "totalOperatingExpenses": "3853000.00",
                    "costOfRevenue": "43506000.00",
                    "totalOtherIncomeExpenseNet": "7905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-540000.00",
                    "minorityInterest": null,
                    "netIncome": "-190000.00",
                    "sellingGeneralAdministrative": "3140000.00",
                    "sellingAndMarketingExpenses": "84000.00",
                    "grossProfit": "3312000.00",
                    "reconciledDepreciation": "1951000.00",
                    "ebit": "92000.00",
                    "ebitda": "2043000.00",
                    "depreciationAndAmortization": "1951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88000.00",
                    "otherOperatingExpenses": "31189000.00",
                    "interestExpense": "632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-350000.00",
                    "totalRevenue": "31277000.00",
                    "totalOperatingExpenses": "3224000.00",
                    "costOfRevenue": "27965000.00",
                    "totalOtherIncomeExpenseNet": "-628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "740000.00",
                    "minorityInterest": null,
                    "netIncome": "453000.00",
                    "sellingGeneralAdministrative": "3298000.00",
                    "sellingAndMarketingExpenses": "596000.00",
                    "grossProfit": "5260000.00",
                    "reconciledDepreciation": "1917000.00",
                    "ebit": "1350000.00",
                    "ebitda": "3267000.00",
                    "depreciationAndAmortization": "1917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1366000.00",
                    "otherOperatingExpenses": "35942000.00",
                    "interestExpense": "610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "287000.00",
                    "totalRevenue": "37308000.00",
                    "totalOperatingExpenses": "3894000.00",
                    "costOfRevenue": "32048000.00",
                    "totalOtherIncomeExpenseNet": "-626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1946000.00",
                    "minorityInterest": null,
                    "netIncome": "-1425000.00",
                    "sellingGeneralAdministrative": "3103000.00",
                    "sellingAndMarketingExpenses": "246000.00",
                    "grossProfit": "2136000.00",
                    "reconciledDepreciation": "2100000.00",
                    "ebit": "-1240000.00",
                    "ebitda": "860000.00",
                    "depreciationAndAmortization": "2100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1213000.00",
                    "otherOperatingExpenses": "43258000.00",
                    "interestExpense": "706000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-521000.00",
                    "totalRevenue": "42045000.00",
                    "totalOperatingExpenses": "3349000.00",
                    "costOfRevenue": "39909000.00",
                    "totalOtherIncomeExpenseNet": "-733000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1105000.00",
                    "minorityInterest": null,
                    "netIncome": "-770000.00",
                    "sellingGeneralAdministrative": "2828000.00",
                    "sellingAndMarketingExpenses": "222000.00",
                    "grossProfit": "2599000.00",
                    "reconciledDepreciation": "2084000.00",
                    "ebit": "-464000.00",
                    "ebitda": "1620000.00",
                    "depreciationAndAmortization": "2084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-451000.00",
                    "otherOperatingExpenses": "44892000.00",
                    "interestExpense": "641000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-335000.00",
                    "totalRevenue": "44441000.00",
                    "totalOperatingExpenses": "3050000.00",
                    "costOfRevenue": "41842000.00",
                    "totalOtherIncomeExpenseNet": "-654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-776000.00",
                    "minorityInterest": null,
                    "netIncome": "-241000.00",
                    "sellingGeneralAdministrative": "3369000.00",
                    "sellingAndMarketingExpenses": "58000.00",
                    "grossProfit": "3228000.00",
                    "reconciledDepreciation": "2063000.00",
                    "ebit": "-199000.00",
                    "ebitda": "1864000.00",
                    "depreciationAndAmortization": "2063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-199000.00",
                    "otherOperatingExpenses": "31907000.00",
                    "interestExpense": "557000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-535000.00",
                    "totalRevenue": "31708000.00",
                    "totalOperatingExpenses": "3427000.00",
                    "costOfRevenue": "28480000.00",
                    "totalOtherIncomeExpenseNet": "-577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1706000.00",
                    "minorityInterest": null,
                    "netIncome": "2486000.00",
                    "sellingGeneralAdministrative": "3145000.00",
                    "sellingAndMarketingExpenses": "232000.00",
                    "grossProfit": "5977000.00",
                    "reconciledDepreciation": "2059000.00",
                    "ebit": "2157000.00",
                    "ebitda": "4216000.00",
                    "depreciationAndAmortization": "2059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2600000.00",
                    "otherOperatingExpenses": "32521000.00",
                    "interestExpense": "540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-780000.00",
                    "totalRevenue": "35121000.00",
                    "totalOperatingExpenses": "3377000.00",
                    "costOfRevenue": "29144000.00",
                    "totalOtherIncomeExpenseNet": "-894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-341000.00",
                    "minorityInterest": null,
                    "netIncome": "-318000.00",
                    "sellingGeneralAdministrative": "2699000.00",
                    "sellingAndMarketingExpenses": "103000.00",
                    "grossProfit": "3018000.00",
                    "reconciledDepreciation": "2046000.00",
                    "ebit": "196000.00",
                    "ebitda": "2242000.00",
                    "depreciationAndAmortization": "2046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216000.00",
                    "otherOperatingExpenses": "37639000.00",
                    "interestExpense": "570000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23000.00",
                    "totalRevenue": "37855000.00",
                    "totalOperatingExpenses": "2802000.00",
                    "costOfRevenue": "34837000.00",
                    "totalOtherIncomeExpenseNet": "-557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1171000.00",
                    "minorityInterest": null,
                    "netIncome": "854000.00",
                    "sellingGeneralAdministrative": "2760000.00",
                    "sellingAndMarketingExpenses": "163000.00",
                    "grossProfit": "4683000.00",
                    "reconciledDepreciation": "2102000.00",
                    "ebit": "1756000.00",
                    "ebitda": "3858000.00",
                    "depreciationAndAmortization": "2102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1760000.00",
                    "otherOperatingExpenses": "39451000.00",
                    "interestExpense": "585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "317000.00",
                    "totalRevenue": "41211000.00",
                    "totalOperatingExpenses": "2923000.00",
                    "costOfRevenue": "36528000.00",
                    "totalOtherIncomeExpenseNet": "-589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1603000.00",
                    "minorityInterest": null,
                    "netIncome": "-928000.00",
                    "sellingGeneralAdministrative": "2846000.00",
                    "sellingAndMarketingExpenses": "98000.00",
                    "grossProfit": "2000000.00",
                    "reconciledDepreciation": "2078000.00",
                    "ebit": "-1042000.00",
                    "ebitda": "1036000.00",
                    "depreciationAndAmortization": "2078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-944000.00",
                    "otherOperatingExpenses": "28691000.00",
                    "interestExpense": "561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-675000.00",
                    "totalRevenue": "27747000.00",
                    "totalOperatingExpenses": "2944000.00",
                    "costOfRevenue": "25747000.00",
                    "totalOtherIncomeExpenseNet": "-659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98000.00",
                    "minorityInterest": null,
                    "netIncome": "2320000.00",
                    "sellingGeneralAdministrative": "3103000.00",
                    "sellingAndMarketingExpenses": "243000.00",
                    "grossProfit": "4938000.00",
                    "reconciledDepreciation": "2122000.00",
                    "ebit": "1651000.00",
                    "ebitda": "3773000.00",
                    "depreciationAndAmortization": "2122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1592000.00",
                    "otherOperatingExpenses": "33200000.00",
                    "interestExpense": "589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2222000.00",
                    "totalRevenue": "34766000.00",
                    "totalOperatingExpenses": "3372000.00",
                    "costOfRevenue": "29828000.00",
                    "totalOtherIncomeExpenseNet": "-1494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2361000.00",
                    "minorityInterest": null,
                    "netIncome": "-1653000.00",
                    "sellingGeneralAdministrative": "3490000.00",
                    "sellingAndMarketingExpenses": "90000.00",
                    "grossProfit": "2124000.00",
                    "reconciledDepreciation": "2027000.00",
                    "ebit": "-1482000.00",
                    "ebitda": "545000.00",
                    "depreciationAndAmortization": "2027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1456000.00",
                    "otherOperatingExpenses": "38060000.00",
                    "interestExpense": "581000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-708000.00",
                    "totalRevenue": "36578000.00",
                    "totalOperatingExpenses": "3606000.00",
                    "costOfRevenue": "34454000.00",
                    "totalOtherIncomeExpenseNet": "-905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-644000.00",
                    "minorityInterest": null,
                    "netIncome": "-450000.00",
                    "sellingGeneralAdministrative": "3222000.00",
                    "sellingAndMarketingExpenses": "106000.00",
                    "grossProfit": "3298000.00",
                    "reconciledDepreciation": "1910000.00",
                    "ebit": "-56000.00",
                    "ebitda": "1854000.00",
                    "depreciationAndAmortization": "1910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30000.00",
                    "otherOperatingExpenses": "41323000.00",
                    "interestExpense": "636000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-194000.00",
                    "totalRevenue": "41267000.00",
                    "totalOperatingExpenses": "3354000.00",
                    "costOfRevenue": "37969000.00",
                    "totalOtherIncomeExpenseNet": "-588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462000.00",
                    "minorityInterest": null,
                    "netIncome": "-324000.00",
                    "sellingGeneralAdministrative": "3035000.00",
                    "sellingAndMarketingExpenses": "92000.00",
                    "grossProfit": "3400000.00",
                    "reconciledDepreciation": "1826000.00",
                    "ebit": "247000.00",
                    "ebitda": "2073000.00",
                    "depreciationAndAmortization": "1826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "273000.00",
                    "otherOperatingExpenses": "23757000.00",
                    "interestExpense": "688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-138000.00",
                    "totalRevenue": "24004000.00",
                    "totalOperatingExpenses": "3153000.00",
                    "costOfRevenue": "20604000.00",
                    "totalOtherIncomeExpenseNet": "-709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-910000.00",
                    "minorityInterest": null,
                    "netIncome": "-1325000.00",
                    "sellingGeneralAdministrative": "2885000.00",
                    "sellingAndMarketingExpenses": "180000.00",
                    "grossProfit": "2985000.00",
                    "reconciledDepreciation": "1827000.00",
                    "ebit": "-86000.00",
                    "ebitda": "1741000.00",
                    "depreciationAndAmortization": "1827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75000.00",
                    "otherOperatingExpenses": "31843000.00",
                    "interestExpense": "824000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "415000.00",
                    "totalRevenue": "31738000.00",
                    "totalOperatingExpenses": "3090000.00",
                    "costOfRevenue": "28753000.00",
                    "totalOtherIncomeExpenseNet": "-805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11081000.00",
                    "minorityInterest": null,
                    "netIncome": "7757000.00",
                    "sellingGeneralAdministrative": "3059000.00",
                    "sellingAndMarketingExpenses": "83000.00",
                    "grossProfit": "4917000.00",
                    "reconciledDepreciation": "1820000.00",
                    "ebit": "1148000.00",
                    "ebitda": "2968000.00",
                    "depreciationAndAmortization": "1820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11896000.00",
                    "otherOperatingExpenses": "38497000.00",
                    "interestExpense": "761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3324000.00",
                    "totalRevenue": "39645000.00",
                    "totalOperatingExpenses": "3769000.00",
                    "costOfRevenue": "34728000.00",
                    "totalOtherIncomeExpenseNet": "9332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2068000.00",
                    "minorityInterest": null,
                    "netIncome": "1448000.00",
                    "sellingGeneralAdministrative": "3389000.00",
                    "sellingAndMarketingExpenses": "158000.00",
                    "grossProfit": "6490000.00",
                    "reconciledDepreciation": "1829000.00",
                    "ebit": "2917000.00",
                    "ebitda": "4746000.00",
                    "depreciationAndAmortization": "1829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2900000.00",
                    "otherOperatingExpenses": "37949000.00",
                    "interestExpense": "873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "620000.00",
                    "totalRevenue": "40866000.00",
                    "totalOperatingExpenses": "3573000.00",
                    "costOfRevenue": "34376000.00",
                    "totalOtherIncomeExpenseNet": "-849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3726000.00",
                    "minorityInterest": null,
                    "netIncome": "2608000.00",
                    "sellingGeneralAdministrative": "3054000.00",
                    "sellingAndMarketingExpenses": "65000.00",
                    "grossProfit": "2658000.00",
                    "reconciledDepreciation": "1838000.00",
                    "ebit": "-487000.00",
                    "ebitda": "1351000.00",
                    "depreciationAndAmortization": "1838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4803000.00",
                    "otherOperatingExpenses": "25872000.00",
                    "interestExpense": "1217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1118000.00",
                    "totalRevenue": "25385000.00",
                    "totalOperatingExpenses": "3145000.00",
                    "costOfRevenue": "22727000.00",
                    "totalOtherIncomeExpenseNet": "4213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-145000.00",
                    "minorityInterest": null,
                    "netIncome": "-9238000.00",
                    "sellingGeneralAdministrative": "3487000.00",
                    "sellingAndMarketingExpenses": "346000.00",
                    "grossProfit": "8345000.00",
                    "reconciledDepreciation": "1829000.00",
                    "ebit": "1006000.00",
                    "ebitda": "2835000.00",
                    "depreciationAndAmortization": "1829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "916000.00",
                    "otherOperatingExpenses": "35071000.00",
                    "interestExpense": "1151000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9093000.00",
                    "totalRevenue": "30556000.00",
                    "totalOperatingExpenses": "12860000.00",
                    "costOfRevenue": "22211000.00",
                    "totalOtherIncomeExpenseNet": "-469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9237000.00",
                    "minorityInterest": null,
                    "netIncome": "10088000.00",
                    "sellingGeneralAdministrative": "2768000.00",
                    "sellingAndMarketingExpenses": "570000.00",
                    "grossProfit": "843000.00",
                    "reconciledDepreciation": "1807000.00",
                    "ebit": "10332000.00",
                    "ebitda": "12139000.00",
                    "depreciationAndAmortization": "1807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9630000.00",
                    "otherOperatingExpenses": "38232000.00",
                    "interestExpense": "1095000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-851000.00",
                    "totalRevenue": "35711000.00",
                    "totalOperatingExpenses": "3364000.00",
                    "costOfRevenue": "34868000.00",
                    "totalOtherIncomeExpenseNet": "9340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4055000.00",
                    "minorityInterest": null,
                    "netIncome": "7743000.00",
                    "sellingGeneralAdministrative": "14939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6259000.00",
                    "reconciledDepreciation": "2022000.00",
                    "ebit": "5180000.00",
                    "ebitda": "7202000.00",
                    "depreciationAndAmortization": "2022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4926000.00",
                    "otherOperatingExpenses": "31768000.00",
                    "interestExpense": "1125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3688000.00",
                    "totalRevenue": "39483000.00",
                    "totalOperatingExpenses": "-13974000.00",
                    "costOfRevenue": "45742000.00",
                    "totalOtherIncomeExpenseNet": "-871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-935000.00",
                    "minorityInterest": null,
                    "netIncome": "-692000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4508000.00",
                    "reconciledDepreciation": "1893000.00",
                    "ebit": "25000.00",
                    "ebitda": "1918000.00",
                    "depreciationAndAmortization": "1893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-291000.00",
                    "otherOperatingExpenses": "28483000.00",
                    "interestExpense": "960000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-243000.00",
                    "totalRevenue": "28192000.00",
                    "totalOperatingExpenses": "4799000.00",
                    "costOfRevenue": "23684000.00",
                    "totalOtherIncomeExpenseNet": "-644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1201000.00",
                    "minorityInterest": null,
                    "netIncome": "973000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2702000.00",
                    "reconciledDepreciation": "1646000.00",
                    "ebit": "2017000.00",
                    "ebitda": "3663000.00",
                    "depreciationAndAmortization": "1646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1387000.00",
                    "otherOperatingExpenses": "33356000.00",
                    "interestExpense": "816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "228000.00",
                    "totalRevenue": "34743000.00",
                    "totalOperatingExpenses": "1315000.00",
                    "costOfRevenue": "32041000.00",
                    "totalOtherIncomeExpenseNet": "-186000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-204000.00",
                    "minorityInterest": null,
                    "netIncome": "-218000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6460000.00",
                    "reconciledDepreciation": "1453000.00",
                    "ebit": "546000.00",
                    "ebitda": "1999000.00",
                    "depreciationAndAmortization": "1453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "306000.00",
                    "otherOperatingExpenses": "43409000.00",
                    "interestExpense": "750000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "43715000.00",
                    "totalOperatingExpenses": "6154000.00",
                    "costOfRevenue": "37255000.00",
                    "totalOtherIncomeExpenseNet": "-484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "725000.00",
                    "minorityInterest": null,
                    "netIncome": "538000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7919000.00",
                    "reconciledDepreciation": "1458000.00",
                    "ebit": "1474000.00",
                    "ebitda": "2932000.00",
                    "depreciationAndAmortization": "1458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1324000.00",
                    "otherOperatingExpenses": "52325000.00",
                    "interestExpense": "739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "187000.00",
                    "totalRevenue": "53649000.00",
                    "totalOperatingExpenses": "6595000.00",
                    "costOfRevenue": "45730000.00",
                    "totalOtherIncomeExpenseNet": "-599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6009000.00",
                    "minorityInterest": null,
                    "netIncome": "4512000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6740000.00",
                    "reconciledDepreciation": "1453000.00",
                    "ebit": "6737000.00",
                    "ebitda": "8190000.00",
                    "depreciationAndAmortization": "1453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6210000.00",
                    "otherOperatingExpenses": "26131000.00",
                    "interestExpense": "728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1497000.00",
                    "totalRevenue": "32341000.00",
                    "totalOperatingExpenses": "530000.00",
                    "costOfRevenue": "25601000.00",
                    "totalOtherIncomeExpenseNet": "-201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1332000.00",
                    "minorityInterest": null,
                    "netIncome": "624000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2653000.00",
                    "reconciledDepreciation": "1479000.00",
                    "ebit": "-671000.00",
                    "ebitda": "808000.00",
                    "depreciationAndAmortization": "1479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-931000.00",
                    "otherOperatingExpenses": "32634000.00",
                    "interestExpense": "661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1956000.00",
                    "totalRevenue": "31703000.00",
                    "totalOperatingExpenses": "3584000.00",
                    "costOfRevenue": "29050000.00",
                    "totalOtherIncomeExpenseNet": "-401000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1086000.00",
                    "minorityInterest": null,
                    "netIncome": "-552000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1995000.00",
                    "reconciledDepreciation": "1457000.00",
                    "ebit": "-385000.00",
                    "ebitda": "1072000.00",
                    "depreciationAndAmortization": "1457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1414000.00",
                    "otherOperatingExpenses": "36901000.00",
                    "interestExpense": "701000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-534000.00",
                    "totalRevenue": "35487000.00",
                    "totalOperatingExpenses": "3409000.00",
                    "costOfRevenue": "33492000.00",
                    "totalOtherIncomeExpenseNet": "1374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2322000.00",
                    "minorityInterest": null,
                    "netIncome": "1327000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6252000.00",
                    "reconciledDepreciation": "1433000.00",
                    "ebit": "-1314000.00",
                    "ebitda": "119000.00",
                    "depreciationAndAmortization": "1433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3060000.00",
                    "otherOperatingExpenses": "43416000.00",
                    "interestExpense": "670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "995000.00",
                    "totalRevenue": "46476000.00",
                    "totalOperatingExpenses": "3192000.00",
                    "costOfRevenue": "40224000.00",
                    "totalOtherIncomeExpenseNet": "-738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5979000.00",
                    "minorityInterest": null,
                    "netIncome": "4199000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10236000.00",
                    "reconciledDepreciation": "1424000.00",
                    "ebit": "7169000.00",
                    "ebitda": "8593000.00",
                    "depreciationAndAmortization": "1424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7258000.00",
                    "otherOperatingExpenses": "23844000.00",
                    "interestExpense": "714000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1780000.00",
                    "totalRevenue": "31102000.00",
                    "totalOperatingExpenses": "2978000.00",
                    "costOfRevenue": "20866000.00",
                    "totalOtherIncomeExpenseNet": "-1279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3719000.00",
                    "minorityInterest": null,
                    "netIncome": "9179000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7406000.00",
                    "reconciledDepreciation": "1437000.00",
                    "ebit": "4459000.00",
                    "ebitda": "5896000.00",
                    "depreciationAndAmortization": "1437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3802000.00",
                    "otherOperatingExpenses": "29795000.00",
                    "interestExpense": "740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5460000.00",
                    "totalRevenue": "33597000.00",
                    "totalOperatingExpenses": "3604000.00",
                    "costOfRevenue": "26191000.00",
                    "totalOtherIncomeExpenseNet": "-83000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3845000.00",
                    "minorityInterest": null,
                    "netIncome": "-2777000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "935000.00",
                    "reconciledDepreciation": "1422000.00",
                    "ebit": "-3024000.00",
                    "ebitda": "-1602000.00",
                    "depreciationAndAmortization": "1422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1740000.00",
                    "otherOperatingExpenses": "34451000.00",
                    "interestExpense": "817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1068000.00",
                    "totalRevenue": "32711000.00",
                    "totalOperatingExpenses": "2675000.00",
                    "costOfRevenue": "31776000.00",
                    "totalOtherIncomeExpenseNet": "-2105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-816000.00",
                    "minorityInterest": null,
                    "netIncome": "-374000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1553000.00",
                    "reconciledDepreciation": "1533000.00",
                    "ebit": "-1316000.00",
                    "ebitda": "217000.00",
                    "depreciationAndAmortization": "1533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1316000.00",
                    "otherOperatingExpenses": "44089000.00",
                    "interestExpense": "786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-442000.00",
                    "totalRevenue": "42773000.00",
                    "totalOperatingExpenses": "2869000.00",
                    "costOfRevenue": "41220000.00",
                    "totalOtherIncomeExpenseNet": "474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1330000.00",
                    "minorityInterest": null,
                    "netIncome": "640000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4871000.00",
                    "reconciledDepreciation": "1378000.00",
                    "ebit": "2150000.00",
                    "ebitda": "3528000.00",
                    "depreciationAndAmortization": "1378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1900000.00",
                    "otherOperatingExpenses": "19543000.00",
                    "interestExpense": "820000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "690000.00",
                    "totalRevenue": "21443000.00",
                    "totalOperatingExpenses": "2971000.00",
                    "costOfRevenue": "16572000.00",
                    "totalOtherIncomeExpenseNet": "-570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-658297.00",
                    "minorityInterest": null,
                    "netIncome": "-1684458.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6859578.00",
                    "reconciledDepreciation": "1428287.00",
                    "ebit": "1536803.00",
                    "ebitda": "2965090.00",
                    "depreciationAndAmortization": "1428287.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3343802.00",
                    "otherOperatingExpenses": "27077884.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1026161.00",
                    "totalRevenue": "30421687.00",
                    "totalOperatingExpenses": "3515775.00",
                    "costOfRevenue": "23562109.00",
                    "totalOtherIncomeExpenseNet": "-4002099.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2447158.00",
                    "minorityInterest": null,
                    "netIncome": "-1704086.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2724284.00",
                    "reconciledDepreciation": "1658351.00",
                    "ebit": "-982621.00",
                    "ebitda": "675730.00",
                    "depreciationAndAmortization": "1658351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-983560.00",
                    "otherOperatingExpenses": "31087835.00",
                    "interestExpense": "893377.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-743072.00",
                    "totalRevenue": "30105214.00",
                    "totalOperatingExpenses": "3706905.00",
                    "costOfRevenue": "27380930.00",
                    "totalOtherIncomeExpenseNet": "-1463598.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3383119.00",
                    "minorityInterest": null,
                    "netIncome": "4062101.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5461334.00",
                    "reconciledDepreciation": "1675963.00",
                    "ebit": "1901346.00",
                    "ebitda": "3577309.00",
                    "depreciationAndAmortization": "1675963.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1901346.00",
                    "otherOperatingExpenses": "42151911.00",
                    "interestExpense": "918000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-678982.00",
                    "totalRevenue": "44053257.00",
                    "totalOperatingExpenses": "3559988.00",
                    "costOfRevenue": "38591923.00",
                    "totalOtherIncomeExpenseNet": "1482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6657918.00",
                    "minorityInterest": null,
                    "netIncome": "3867989.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11715758.00",
                    "reconciledDepreciation": "1693399.00",
                    "ebit": "8165646.00",
                    "ebitda": "9859045.00",
                    "depreciationAndAmortization": "1693399.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8165646.00",
                    "otherOperatingExpenses": "20352873.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2789929.00",
                    "totalRevenue": "28518519.00",
                    "totalOperatingExpenses": "3550112.00",
                    "costOfRevenue": "16802761.00",
                    "totalOtherIncomeExpenseNet": "-1507728.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5115959.00",
                    "minorityInterest": null,
                    "netIncome": "4779317.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9541918.00",
                    "reconciledDepreciation": "1606563.00",
                    "ebit": "5831180.00",
                    "ebitda": "7437743.00",
                    "depreciationAndAmortization": "1606563.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5831181.00",
                    "otherOperatingExpenses": "26127593.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "336643.00",
                    "totalRevenue": "31958773.00",
                    "totalOperatingExpenses": "3710738.00",
                    "costOfRevenue": "22416855.00",
                    "totalOtherIncomeExpenseNet": "-715222.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3696921.00",
                    "minorityInterest": null,
                    "netIncome": "-3404105.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-252566.00",
                    "reconciledDepreciation": "1616652.00",
                    "ebit": "-2807406.00",
                    "ebitda": "-1190754.00",
                    "depreciationAndAmortization": "1616652.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2806400.00",
                    "otherOperatingExpenses": "27280137.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-292815.00",
                    "totalRevenue": "24472731.00",
                    "totalOperatingExpenses": "2554840.00",
                    "costOfRevenue": "24725297.00",
                    "totalOtherIncomeExpenseNet": "-890521.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2950311.00",
                    "minorityInterest": null,
                    "netIncome": "-1884058.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1434218.00",
                    "reconciledDepreciation": "1727979.00",
                    "ebit": "-1687371.00",
                    "ebitda": "40608.00",
                    "depreciationAndAmortization": "1727979.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1686430.00",
                    "otherOperatingExpenses": "34569923.00",
                    "interestExpense": "1545266.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1066253.00",
                    "totalRevenue": "32882552.00",
                    "totalOperatingExpenses": "3121589.00",
                    "costOfRevenue": "31448334.00",
                    "totalOtherIncomeExpenseNet": "-1263881.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4730316.00",
                    "minorityInterest": null,
                    "netIncome": "2913632.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7500868.00",
                    "reconciledDepreciation": "1624176.00",
                    "ebit": "4415540.00",
                    "ebitda": "6039716.00",
                    "depreciationAndAmortization": "1624176.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4415539.00",
                    "otherOperatingExpenses": "20024280.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1815817.00",
                    "totalRevenue": "24439820.00",
                    "totalOperatingExpenses": "3085328.00",
                    "costOfRevenue": "16938952.00",
                    "totalOtherIncomeExpenseNet": "314777.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1903458.00",
                    "minorityInterest": null,
                    "netIncome": "-761337.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5192197.00",
                    "reconciledDepreciation": "989516.00",
                    "ebit": "5082025.00",
                    "ebitda": "6071541.00",
                    "depreciationAndAmortization": "989516.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5082026.00",
                    "otherOperatingExpenses": "34302225.00",
                    "interestExpense": "1479370.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1247599.00",
                    "totalRevenue": "39384250.00",
                    "totalOperatingExpenses": "110172.00",
                    "costOfRevenue": "34192053.00",
                    "totalOtherIncomeExpenseNet": "-3178568.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3388208.00",
                    "minorityInterest": null,
                    "netIncome": "3045540.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5225016.00",
                    "reconciledDepreciation": "1030247.00",
                    "ebit": "-1329823.00",
                    "ebitda": "-299576.00",
                    "depreciationAndAmortization": "1030247.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2243000.00",
                    "otherOperatingExpenses": "19564284.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1233330.00",
                    "totalRevenue": "21807283.00",
                    "totalOperatingExpenses": "2982017.00",
                    "costOfRevenue": "16582267.00",
                    "totalOtherIncomeExpenseNet": "-135098.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "397566.00",
                    "minorityInterest": null,
                    "netIncome": "-1006203.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3102057.00",
                    "reconciledDepreciation": "1077511.00",
                    "ebit": "-4407321.00",
                    "ebitda": "-3329810.00",
                    "depreciationAndAmortization": "1077511.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-193993.00",
                    "otherOperatingExpenses": "17964750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2413048.00",
                    "totalRevenue": "18693406.00",
                    "totalOperatingExpenses": "2373401.00",
                    "costOfRevenue": "15591349.00",
                    "totalOtherIncomeExpenseNet": "-148813.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2615825.00",
                    "minorityInterest": null,
                    "netIncome": "-232265.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "504289.00",
                    "reconciledDepreciation": "970886.00",
                    "ebit": "7632351.00",
                    "ebitda": "8603237.00",
                    "depreciationAndAmortization": "970886.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1628924.00",
                    "otherOperatingExpenses": "4030556.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1662532.00",
                    "totalRevenue": "2401633.00",
                    "totalOperatingExpenses": "2133212.00",
                    "costOfRevenue": "1897344.00",
                    "totalOtherIncomeExpenseNet": "-184123.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3445141.00",
                    "minorityInterest": null,
                    "netIncome": "-1236806.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296380.00",
                    "reconciledDepreciation": "863074.00",
                    "ebit": "-4560516.00",
                    "ebitda": "-3697442.00",
                    "depreciationAndAmortization": "863074.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4560516.00",
                    "otherOperatingExpenses": "12129289.00",
                    "interestExpense": "737977.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1485979.00",
                    "totalRevenue": "7568773.00",
                    "totalOperatingExpenses": "4856896.00",
                    "costOfRevenue": "7272393.00",
                    "totalOtherIncomeExpenseNet": "1115375.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3516821.00",
                    "minorityInterest": null,
                    "netIncome": "2951806.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4982972.00",
                    "reconciledDepreciation": "989552.00",
                    "ebit": "3475280.00",
                    "ebitda": "4464832.00",
                    "depreciationAndAmortization": "989552.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3475280.00",
                    "otherOperatingExpenses": "18113034.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "228122.00",
                    "totalRevenue": "21588314.00",
                    "totalOperatingExpenses": "1507692.00",
                    "costOfRevenue": "16605342.00",
                    "totalOtherIncomeExpenseNet": "41541.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2793273.00",
                    "minorityInterest": null,
                    "netIncome": "2609480.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5387813.00",
                    "reconciledDepreciation": "962047.00",
                    "ebit": "3836157.00",
                    "ebitda": "4798204.00",
                    "depreciationAndAmortization": "962047.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4193586.00",
                    "otherOperatingExpenses": "15644422.00",
                    "interestExpense": "724869.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-73662.00",
                    "totalRevenue": "19469557.00",
                    "totalOperatingExpenses": "1562678.00",
                    "costOfRevenue": "14081744.00",
                    "totalOtherIncomeExpenseNet": "-1400313.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1242383.00",
                    "minorityInterest": null,
                    "netIncome": "138185.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "945990.00",
                    "reconciledDepreciation": "743333.00",
                    "ebit": "-746743.00",
                    "ebitda": "-3410.00",
                    "depreciationAndAmortization": "743333.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-508996.00",
                    "otherOperatingExpenses": "4656674.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-805041.00",
                    "totalRevenue": "3909931.00",
                    "totalOperatingExpenses": "1692733.00",
                    "costOfRevenue": "2963941.00",
                    "totalOtherIncomeExpenseNet": "-733387.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29463715.00",
                    "minorityInterest": null,
                    "netIncome": "-20449603.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-597091.00",
                    "reconciledDepreciation": "891047.00",
                    "ebit": "-32077817.00",
                    "ebitda": "-31186770.00",
                    "depreciationAndAmortization": "891047.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30419051.00",
                    "otherOperatingExpenses": "42004727.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1087809.00",
                    "totalRevenue": "9926910.00",
                    "totalOperatingExpenses": "31480726.00",
                    "costOfRevenue": "10524000.00",
                    "totalOtherIncomeExpenseNet": "955336.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1041679.00",
                    "minorityInterest": null,
                    "netIncome": "286104.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-105179.00",
                    "reconciledDepreciation": "727823.00",
                    "ebit": "-1272065.00",
                    "ebitda": "-544242.00",
                    "depreciationAndAmortization": "727823.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1009944.00",
                    "otherOperatingExpenses": "15296795.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1221826.00",
                    "totalRevenue": "14286851.00",
                    "totalOperatingExpenses": "904765.00",
                    "costOfRevenue": "14392030.00",
                    "totalOtherIncomeExpenseNet": "230387.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31359000.00",
                    "minorityInterest": "336000.00",
                    "netIncome": "32441000.00",
                    "sellingGeneralAdministrative": "60293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87682000.00",
                    "reconciledDepreciation": "16379000.00",
                    "ebit": "34063000.00",
                    "ebitda": "50442000.00",
                    "depreciationAndAmortization": "16379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27389000.00",
                    "otherOperatingExpenses": "188548000.00",
                    "interestExpense": "2704000.00",
                    "taxProvision": "10371000.00",
                    "interestIncome": "1163000.00",
                    "netInterestIncome": "-1541000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10371000.00",
                    "totalRevenue": "215937000.00",
                    "totalOperatingExpenses": "60293000.00",
                    "costOfRevenue": "128255000.00",
                    "totalOtherIncomeExpenseNet": "3970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20988000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37305000.00",
                    "minorityInterest": "-207000.00",
                    "netIncome": "-35850000.00",
                    "sellingGeneralAdministrative": "71048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47400000.00",
                    "reconciledDepreciation": "18838000.00",
                    "ebit": "-33940000.00",
                    "ebitda": "-15102000.00",
                    "depreciationAndAmortization": "18838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23648000.00",
                    "otherOperatingExpenses": "359829000.00",
                    "interestExpense": "3365000.00",
                    "taxProvision": "-1662000.00",
                    "interestIncome": "914000.00",
                    "netInterestIncome": "-2451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1662000.00",
                    "totalRevenue": "336181000.00",
                    "totalOperatingExpenses": "71048000.00",
                    "costOfRevenue": "288781000.00",
                    "totalOtherIncomeExpenseNet": "-13657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35643000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27368000.00",
                    "minorityInterest": "-438000.00",
                    "netIncome": "-34798000.00",
                    "sellingGeneralAdministrative": "65501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49426000.00",
                    "reconciledDepreciation": "13719000.00",
                    "ebit": "-22859000.00",
                    "ebitda": "-6933000.00",
                    "depreciationAndAmortization": "15926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16075000.00",
                    "otherOperatingExpenses": "301678000.00",
                    "interestExpense": "4509000.00",
                    "taxProvision": "19513000.00",
                    "interestIncome": "819000.00",
                    "netInterestIncome": "-3627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7451000.00",
                    "totalRevenue": "285603000.00",
                    "totalOperatingExpenses": "65501000.00",
                    "costOfRevenue": "236177000.00",
                    "totalOtherIncomeExpenseNet": "-11293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58206000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-96734000.00",
                    "minorityInterest": "-269000.00",
                    "netIncome": "-101146000.00",
                    "sellingGeneralAdministrative": "72265000.00",
                    "sellingAndMarketingExpenses": "6122000.00",
                    "grossProfit": "27497000.00",
                    "reconciledDepreciation": "13054000.00",
                    "ebit": "-90822000.00",
                    "ebitda": "-77768000.00",
                    "depreciationAndAmortization": "13054000.00",
                    "nonOperatingIncomeNetOther": "-4831000.00",
                    "operatingIncome": "-44768000.00",
                    "otherOperatingExpenses": "338340000.00",
                    "interestExpense": "3244000.00",
                    "taxProvision": "4681000.00",
                    "interestIncome": "207000.00",
                    "netInterestIncome": "-3037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "43299000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4681000.00",
                    "totalRevenue": "293572000.00",
                    "totalOperatingExpenses": "72265000.00",
                    "costOfRevenue": "266075000.00",
                    "totalOtherIncomeExpenseNet": "-51966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-98747000.00",
                    "netIncomeApplicableToCommonShares": "-101146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12651000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "-9079000.00",
                    "sellingGeneralAdministrative": "53917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45179000.00",
                    "reconciledDepreciation": "12709000.00",
                    "ebit": "-9508000.00",
                    "ebitda": "3201000.00",
                    "depreciationAndAmortization": "12709000.00",
                    "nonOperatingIncomeNetOther": "-1078000.00",
                    "operatingIncome": "-8738000.00",
                    "otherOperatingExpenses": "276758000.00",
                    "interestExpense": "2835000.00",
                    "taxProvision": "-3526000.00",
                    "interestIncome": "126000.00",
                    "netInterestIncome": "-2709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3526000.00",
                    "totalRevenue": "268020000.00",
                    "totalOperatingExpenses": "53917000.00",
                    "costOfRevenue": "222841000.00",
                    "totalOtherIncomeExpenseNet": "-3913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8817000.00",
                    "netIncomeApplicableToCommonShares": "-9079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8818000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11608000.00",
                    "sellingGeneralAdministrative": "25228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10960000.00",
                    "reconciledDepreciation": "6825000.00",
                    "ebit": "9869000.00",
                    "ebitda": "16694000.00",
                    "depreciationAndAmortization": "6825000.00",
                    "nonOperatingIncomeNetOther": "621000.00",
                    "operatingIncome": "-14268000.00",
                    "otherOperatingExpenses": "184354000.00",
                    "interestExpense": "2056000.00",
                    "taxProvision": "-2790000.00",
                    "interestIncome": "625000.00",
                    "netInterestIncome": "-1431000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2790000.00",
                    "totalRevenue": "170086000.00",
                    "totalOperatingExpenses": "25228000.00",
                    "costOfRevenue": "159126000.00",
                    "totalOtherIncomeExpenseNet": "23086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11608000.00",
                    "netIncomeApplicableToCommonShares": "11608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3541000.00",
                    "minorityInterest": null,
                    "netIncome": "2325000.00",
                    "sellingGeneralAdministrative": "21476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7345000.00",
                    "reconciledDepreciation": "7366000.00",
                    "ebit": "-14704000.00",
                    "ebitda": "-7338000.00",
                    "depreciationAndAmortization": "7366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28821000.00",
                    "otherOperatingExpenses": "173389000.00",
                    "interestExpense": "2614000.00",
                    "taxProvision": "-5866000.00",
                    "interestIncome": "1036000.00",
                    "netInterestIncome": "-1578000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5866000.00",
                    "totalRevenue": "144568000.00",
                    "totalOperatingExpenses": "21476000.00",
                    "costOfRevenue": "151913000.00",
                    "totalOtherIncomeExpenseNet": "25280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2325000.00",
                    "netIncomeApplicableToCommonShares": "2325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7620000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5145000.00",
                    "sellingGeneralAdministrative": "15058000.00",
                    "sellingAndMarketingExpenses": "504000.00",
                    "grossProfit": "8884000.00",
                    "reconciledDepreciation": "7027000.00",
                    "ebit": "-6850000.00",
                    "ebitda": "177000.00",
                    "depreciationAndAmortization": "7027000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-6678000.00",
                    "otherOperatingExpenses": "156678000.00",
                    "interestExpense": "2794000.00",
                    "taxProvision": "-2475000.00",
                    "interestIncome": "3530000.00",
                    "netInterestIncome": "-2407000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2475000.00",
                    "totalRevenue": "150000000.00",
                    "totalOperatingExpenses": "15562000.00",
                    "costOfRevenue": "141116000.00",
                    "totalOtherIncomeExpenseNet": "-2966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5145000.00",
                    "netIncomeApplicableToCommonShares": "-7515000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3960000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3822000.00",
                    "sellingGeneralAdministrative": "14796000.00",
                    "sellingAndMarketingExpenses": "617000.00",
                    "grossProfit": "14238000.00",
                    "reconciledDepreciation": "7586000.00",
                    "ebit": "-2348000.00",
                    "ebitda": "5238000.00",
                    "depreciationAndAmortization": "7586000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-1175000.00",
                    "otherOperatingExpenses": "159581000.00",
                    "interestExpense": "2695000.00",
                    "taxProvision": "138000.00",
                    "interestIncome": "2669000.00",
                    "netInterestIncome": "-2695000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "158406000.00",
                    "totalOperatingExpenses": "15413000.00",
                    "costOfRevenue": "144168000.00",
                    "totalOtherIncomeExpenseNet": "-2631000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3822000.00",
                    "netIncomeApplicableToCommonShares": "-4757000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3087000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1983000.00",
                    "sellingGeneralAdministrative": "12598000.00",
                    "sellingAndMarketingExpenses": "1122000.00",
                    "grossProfit": "13223000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-497000.00",
                    "ebitda": "7667000.00",
                    "depreciationAndAmortization": "8164000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-497000.00",
                    "otherOperatingExpenses": "155999000.00",
                    "interestExpense": "2514000.00",
                    "taxProvision": "-1104000.00",
                    "interestIncome": "2600000.00",
                    "netInterestIncome": "-2514000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1104000.00",
                    "totalRevenue": "155502000.00",
                    "totalOperatingExpenses": "13720000.00",
                    "costOfRevenue": "142279000.00",
                    "totalOtherIncomeExpenseNet": "-2590000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1983000.00",
                    "netIncomeApplicableToCommonShares": "-1983000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "933000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2094000.00",
                    "sellingGeneralAdministrative": "11450000.00",
                    "sellingAndMarketingExpenses": "596000.00",
                    "grossProfit": "15678000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3192000.00",
                    "ebitda": "11477000.00",
                    "depreciationAndAmortization": "8285000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "3632000.00",
                    "otherOperatingExpenses": "138302000.00",
                    "interestExpense": "2256000.00",
                    "taxProvision": "-1161000.00",
                    "interestIncome": "2481000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1161000.00",
                    "totalRevenue": "141934000.00",
                    "totalOperatingExpenses": "12046000.00",
                    "costOfRevenue": "126256000.00",
                    "totalOtherIncomeExpenseNet": "-2699000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2094000.00",
                    "netIncomeApplicableToCommonShares": "2094000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3369000.00",
                    "minorityInterest": null,
                    "netIncome": "-107000.00",
                    "sellingGeneralAdministrative": "12851000.00",
                    "sellingAndMarketingExpenses": "530000.00",
                    "grossProfit": "13760000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-874000.00",
                    "ebitda": "7011000.00",
                    "depreciationAndAmortization": "7885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "379000.00",
                    "otherOperatingExpenses": "136340000.00",
                    "interestExpense": "2494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3262000.00",
                    "totalRevenue": "136615000.00",
                    "totalOperatingExpenses": "13485000.00",
                    "costOfRevenue": "122855000.00",
                    "totalOtherIncomeExpenseNet": "-3748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107000.00",
                    "netIncomeApplicableToCommonShares": "-107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15965000.00",
                    "minorityInterest": null,
                    "netIncome": "10488000.00",
                    "sellingGeneralAdministrative": "12387000.00",
                    "sellingAndMarketingExpenses": "486000.00",
                    "grossProfit": "17050000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19640000.00",
                    "ebitda": "26954000.00",
                    "depreciationAndAmortization": "7314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19524000.00",
                    "otherOperatingExpenses": "134162000.00",
                    "interestExpense": "3675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5477000.00",
                    "totalRevenue": "137635000.00",
                    "totalOperatingExpenses": "13577000.00",
                    "costOfRevenue": "120585000.00",
                    "totalOtherIncomeExpenseNet": "11891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12213000.00",
                    "minorityInterest": null,
                    "netIncome": "7902000.00",
                    "sellingGeneralAdministrative": "14003000.00",
                    "sellingAndMarketingExpenses": "534000.00",
                    "grossProfit": "7437000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16544000.00",
                    "ebitda": "24096000.00",
                    "depreciationAndAmortization": "7552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15130000.00",
                    "otherOperatingExpenses": "150147000.00",
                    "interestExpense": "4331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4311000.00",
                    "totalRevenue": "133942000.00",
                    "totalOperatingExpenses": "23642000.00",
                    "costOfRevenue": "126505000.00",
                    "totalOtherIncomeExpenseNet": "19417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7731000.00",
                    "minorityInterest": null,
                    "netIncome": "5805000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23821000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10764000.00",
                    "ebitda": "16774000.00",
                    "depreciationAndAmortization": "6010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9227000.00",
                    "otherOperatingExpenses": "155221000.00",
                    "interestExpense": "3033000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1926000.00",
                    "totalRevenue": "164448000.00",
                    "totalOperatingExpenses": "14594000.00",
                    "costOfRevenue": "140627000.00",
                    "totalOtherIncomeExpenseNet": "-1765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5883000.00",
                    "minorityInterest": null,
                    "netIncome": "5598000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21136000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6644000.00",
                    "ebitda": "12437000.00",
                    "depreciationAndAmortization": "5793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7972000.00",
                    "otherOperatingExpenses": "136796000.00",
                    "interestExpense": "2775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "285000.00",
                    "totalRevenue": "144768000.00",
                    "totalOperatingExpenses": "13164000.00",
                    "costOfRevenue": "123632000.00",
                    "totalOtherIncomeExpenseNet": "-4142000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "389000.00",
                    "minorityInterest": null,
                    "netIncome": "6669000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14765000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3548000.00",
                    "ebitda": "9318000.00",
                    "depreciationAndAmortization": "5770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2672000.00",
                    "otherOperatingExpenses": "127852000.00",
                    "interestExpense": "3159000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6280000.00",
                    "totalRevenue": "130524000.00",
                    "totalOperatingExpenses": "12093000.00",
                    "costOfRevenue": "115759000.00",
                    "totalOtherIncomeExpenseNet": "-2283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6934000.00",
                    "minorityInterest": null,
                    "netIncome": "4541000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26760000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10551000.00",
                    "ebitda": "17007000.00",
                    "depreciationAndAmortization": "6456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12426000.00",
                    "otherOperatingExpenses": "120673000.00",
                    "interestExpense": "3685000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2393000.00",
                    "totalRevenue": "133099000.00",
                    "totalOperatingExpenses": "14334000.00",
                    "costOfRevenue": "106339000.00",
                    "totalOtherIncomeExpenseNet": "-5492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3200081.00",
                    "minorityInterest": null,
                    "netIncome": "2406606.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18225758.00",
                    "reconciledDepreciation": null,
                    "ebit": "10207630.00",
                    "ebitda": "16783000.00",
                    "depreciationAndAmortization": "6575370.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5752694.00",
                    "otherOperatingExpenses": "108002215.00",
                    "interestExpense": "5837000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "793475.00",
                    "totalRevenue": "113754909.00",
                    "totalOperatingExpenses": "12473064.00",
                    "costOfRevenue": "95529151.00",
                    "totalOtherIncomeExpenseNet": "-3947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2955619.00",
                    "minorityInterest": null,
                    "netIncome": "1037000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14039831.00",
                    "reconciledDepreciation": null,
                    "ebit": "5462271.00",
                    "ebitda": "9530431.00",
                    "depreciationAndAmortization": "4068160.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5462271.00",
                    "otherOperatingExpenses": "76894154.00",
                    "interestExpense": "1345180.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1918620.00",
                    "totalRevenue": "82356425.00",
                    "totalOperatingExpenses": "8577560.00",
                    "costOfRevenue": "68316594.00",
                    "totalOtherIncomeExpenseNet": "-2506652.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1730032.00",
                    "minorityInterest": null,
                    "netIncome": "4616395.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12359195.00",
                    "reconciledDepreciation": null,
                    "ebit": "3553560.00",
                    "ebitda": "7111566.00",
                    "depreciationAndAmortization": "3558006.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3553561.00",
                    "otherOperatingExpenses": "50248229.00",
                    "interestExpense": "2469448.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2173800.00",
                    "totalRevenue": "53801789.00",
                    "totalOperatingExpenses": "8805635.00",
                    "costOfRevenue": "41442594.00",
                    "totalOtherIncomeExpenseNet": "2374417.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30035164.00",
                    "minorityInterest": null,
                    "netIncome": "-17916672.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4256558.00",
                    "reconciledDepreciation": null,
                    "ebit": "-29963711.00",
                    "ebitda": "-26905796.00",
                    "depreciationAndAmortization": "3057915.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28304944.00",
                    "otherOperatingExpenses": "73301943.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3653023.00",
                    "totalRevenue": "43338233.00",
                    "totalOperatingExpenses": "34220268.00",
                    "costOfRevenue": "39081675.00",
                    "totalOtherIncomeExpenseNet": "611103.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Village Farms International Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
