Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. David Craig Brown CPA	Chairman of the Board of Directors & CEO	1974
Mr. Michael Dennis Policarpo II, CPA	President, CFO & Chief Administrative Officer	1975
Ms. Nina Gupta	Chief Legal Officer, Head of Human Resource Administration & Corporate Secretary	1976
Mr. Mannik S. Dhillon C.A.I.A., C.F.A.	President of Investment Franchises & Solutions and Head of ETFs	1980
Mr. Thomas Michael Sipp C.F.A.	Executive Vice President	1970
Ms. Molly Weiss	CTO & Head of Digital Innovation	NA
Carly Thomas	Director of Investor Relations & Responsible Business	NA
Ms. Jessica Davila	Director of Global Communications	NA
Ms. Lisa Marie Seballos	Director of Finance	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jul 17, 2023	David Craig Brown	N/A	Sale	20.76K	$33.55	$696.40K
Jul 14, 2023	David Craig Brown	N/A	Sale	68.15K	$33.66	$2.29M
Jul 12, 2023	David Craig Brown	N/A	Sale	57.91K	$33.63	$1.95M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	6.97M	Mar 31, 2026	11.14%	$0.01	0.38%
Vanguard Group Inc	4.81M	Dec 31, 2025	7.70%	$0.00	1.54%
Crestview Partners II GP, LP	4.10M	Mar 31, 2026	6.55%	$78.65	0.01%
Van Berkom and Associates Inc	3.11M	Mar 31, 2026	4.97%	$3.34	84.69%
Amundi	3.05M	Mar 31, 2026	4.89%	$0.05	0.00%
Bahl & Gaynor Inc.	2.70M	Mar 31, 2026	4.32%	$0.89	30.68%
Capital World Investors	2.42M	Mar 31, 2026	3.87%	$0.02	-35.84%
State Street Corp	1.84M	Mar 31, 2026	2.95%	$0.00	-0.71%
Dimensional Fund Advisors, Inc.	1.74M	Mar 31, 2026	2.79%	$0.02	14.55%
Geode Capital Management, LLC	1.17M	Mar 31, 2026	1.87%	$0.00	-0.67%
Granahan Investment Management Inc..	1.09M	Mar 31, 2026	1.74%	$3.44	1.13%
Bank of America Corp	1.01M	Mar 31, 2026	1.61%	$0.00	12.39%
Franklin Resources Inc	993.18K	Mar 31, 2026	1.59%	$0.02	25.90%
FMR Inc	815.40K	Mar 31, 2026	1.30%	$0.00	254.24%
LSV Asset Management	749.60K	Mar 31, 2026	1.20%	$0.11	-8.66%
Impax Asset Management Group PLC	650.00K	Mar 31, 2026	1.04%	$0.30	0.00%
Annex Advisory Services, LLC	591.84K	Mar 31, 2026	0.95%	$0.73	2.98%
Charles Schwab Investment Management Inc	588.45K	Mar 31, 2026	0.94%	$0.01	6.95%
Royce & Associates, LP	583.39K	Mar 31, 2026	0.93%	$0.38	2.26%
Fidelity International Ltd	572.40K	Mar 31, 2026	0.92%	$0.03	34.68%
Shares Statistics

▼
Shares Outstanding: 62.53M
Shares Float: 44.55M
% Insiders: 1,049.70%
% Institutions: 8,289.20%
Short % Float: 7.24%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	2.90M	4.64%	▲ 0.02%	Apr 30, 2026
2	American Funds SMALLCAP World A	2.00M	3.19%	▼ 40.02%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	1.64M	2.62%	▲ 0.29%	Apr 30, 2026
4	Van Berkom Sm-Cap Eq	1.51M	2.41%	▼ 7.86%	Mar 31, 2026
5	iShares Russell 2000 ETF	1.06M	1.70%	▲ 0.85%	Apr 30, 2026
6	Bahl & Gaynor Sm/Md Cp Inc Gr ETF	821.58K	1.31%	▲ 0.00%	Apr 30, 2026
7	Impax Small Cap Institutional	650.00K	1.04%	▲ 0.00%	Mar 31, 2026
8	Impax US Small Cap Strategy Composite	650.00K	1.04%	▲ 0.00%	Mar 31, 2026
9	Vanguard Small Cap Index	590.51K	0.94%	▲ 0.01%	Apr 30, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	536.18K	0.86%	▲ 1.05%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $6.23B
Trailing P/E: 19.11
Forward P/E: 12.03
Financial Highlights

▼
Market Cap: $5.32B
EBITDA: $740.22M
P/E Ratio: $19.11
Book Value: $37.73
Dividend/Share: $1.96
Dividend Yield: 2.31%
Earnings/Share: $4.45
Profit Margin: 25.79%
Operating Margin: 45.85%
ROA (TTM): 12.16%
ROE (TTM): 21.70%
Revenue (TTM): $1.47B
Revenue/Share (TTM): $22.54
Earnings Growth (YOY): 38.50%
Revenue Growth (YOY): 76.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$163.69M	$N/A	$4.25B	$1.82B	$2.42B
2024-12-31	$126.73M	$N/A	$2.55B	$1.43B	$1.12B
2023-12-31	$123.55M	$N/A	$2.54B	$1.49B	$1.05B
2022-12-31	$38.17M	$N/A	$2.54B	$1.48B	$1.07B
2021-12-31	$69.53M	$N/A	$2.58B	$1.65B	$929.93M
2020-12-31	$22.74M	$N/A	$1.73B	$1.02B	$707.54M
2019-12-31	$37.12M	$N/A	$1.75B	$1.22B	$537.87M
2018-12-31	$51.49M	$N/A	$801.51M	$345.96M	$455.55M
2017-12-31	$12.92M	$N/A	$792.62M	$561.44M	$231.18M
2016-12-31	$16.44M	$N/A	$850.95M	$519.95M	$331.00M
2015-12-31	$15.14M	$N/A	$620.39M	$370.96M	$249.43M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.97x	0.40x	0.43x	8.47x	1.71x
2024-12-31	1.19x	0.86x	0.56x	5.52x	2.01x
2023-12-31	0.79x	0.94x	0.59x	4.28x	2.52x
2022-12-31	0.56x	1.85x	0.58x	8.51x	4.48x
2021-12-31	0.49x	2.43x	0.64x	15.16x	5.76x
2020-12-31	0.87x	1.10x	0.59x	8.50x	2.37x
2019-12-31	0.66x	3.44x	0.69x	4.02x	10.11x
2018-12-31	3.78x	0.59x	0.43x	5.36x	2.08x
2017-12-31	2.35x	2.09x	0.71x	1.92x	4.19x
2016-12-31	2.17x	2.54x	0.61x	0.79x	16.03x
2015-12-31	1.95x	2.50x	0.60x	1.42x	10.77x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VCTR",
        "Type": "Common Stock",
        "Name": "Victory Capital Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0074JPF34",
        "ISIN": "US92645B1035",
        "LEI": "549300BN5LH2CIPPHS71",
        "PrimaryTicker": "VCTR.US",
        "CUSIP": "92645B103",
        "CIK": "0001570827",
        "EmployerIdNumber": "32-0402956",
        "FiscalYearEnd": "December",
        "IPODate": "2018-02-08",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Victory Capital Holdings, Inc., together with its subsidiaries, operates as an asset management company in the United States and internationally. It offers specialized investment strategies to institutions, intermediaries, retirement platforms, and individual investors. The company also provides various investment products, including actively and passively managed mutual funds, rules-based and active exchange traded funds (ETF), institutional separate accounts, variable insurance products, alternative investments, private closed end funds, and a 529 education savings plan; and third-party investment products, such as mutual funds, third-party ETF model strategies, retail separately managed accounts, unified managed accounts, collective investment trusts, undertakings for the collective investment in transferable securities, and other pooled vehicles. In addition, it offers investment management services, fund administration services, fund transfer agent services, and fund distribution services. Victory Capital Holdings, Inc. was incorporated in 2013 and is based in San Antonio, Texas.",
        "Address": "15935 La Cantera Parkway, San Antonio, TX, United States, 78256",
        "AddressData": {
            "Street": "15935 La Cantera Parkway",
            "City": "San Antonio",
            "State": "TX",
            "Country": "United States",
            "ZIP": "78256"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David Craig Brown CPA",
                "Title": "Chairman of the Board of Directors & CEO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Michael Dennis Policarpo II, CPA",
                "Title": "President, CFO & Chief Administrative Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Nina  Gupta",
                "Title": "Chief Legal Officer, Head of Human Resource Administration & Corporate Secretary",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Mannik S. Dhillon C.A.I.A., C.F.A.",
                "Title": "President of Investment Franchises & Solutions and Head of ETFs",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Thomas Michael Sipp C.F.A.",
                "Title": "Executive Vice President",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Molly  Weiss",
                "Title": "CTO & Head of Digital Innovation",
                "YearBorn": "NA"
            },
            {
                "Name": "Carly  Thomas",
                "Title": "Director of Investor Relations & Responsible Business",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jessica  Davila",
                "Title": "Director of Global Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lisa Marie Seballos",
                "Title": "Director of Finance",
                "YearBorn": "NA"
            }
        ],
        "Phone": "216 898 2400",
        "WebURL": "https://vcm.com",
        "LogoURL": "/img/logos/US/VCTR.png",
        "FullTimeEmployees": 699,
        "UpdatedAt": "2026-06-02"
    },
    "Highlights": {
        "MarketCapitalization": 5318895616,
        "MarketCapitalizationMln": 5318.8956,
        "EBITDA": 740222976,
        "PERatio": 19.1146,
        "PEGRatio": null,
        "WallStreetTargetPrice": 85.8,
        "BookValue": 37.728,
        "DividendShare": 1.96,
        "DividendYield": 0.0231,
        "EarningsShare": 4.45,
        "EPSEstimateCurrentYear": 7.1192,
        "EPSEstimateNextYear": 7.6757,
        "EPSEstimateNextQuarter": 1.6763,
        "EPSEstimateCurrentQuarter": 1.6287,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2579,
        "OperatingMarginTTM": 0.4585,
        "ReturnOnAssetsTTM": 0.1216,
        "ReturnOnEquityTTM": 0.217,
        "RevenueTTM": 1474518016,
        "RevenuePerShareTTM": 22.539,
        "QuarterlyRevenueGrowthYOY": 0.767,
        "GrossProfitTTM": 829828992,
        "DilutedEpsTTM": 4.45,
        "QuarterlyEarningsGrowthYOY": 0.385
    },
    "Valuation": {
        "TrailingPE": 19.1146,
        "ForwardPE": 12.0337,
        "PriceSalesTTM": 3.6072,
        "PriceBookMRQ": 2.2438,
        "EnterpriseValue": 6230658745,
        "EnterpriseValueRevenue": 4.2256,
        "EnterpriseValueEbitda": 9.5113
    },
    "SharesStats": {
        "SharesOutstanding": 62531106,
        "SharesFloat": 44545909,
        "PercentInsiders": 10.497,
        "PercentInstitutions": 82.892,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0724
    },
    "Technicals": {
        "Beta": 1.106,
        "52WeekHigh": 88.73,
        "52WeekLow": 56.1827,
        "50DayMA": 76.5437,
        "200DayMA": 69.5111,
        "SharesShort": 3186498,
        "SharesShortPriorMonth": 3421000,
        "ShortRatio": 6.89,
        "ShortPercent": 0.0724
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2,
        "ForwardAnnualDividendYield": 0.0235,
        "PayoutRatio": 0.3122,
        "DividendDate": "2026-06-25",
        "ExDividendDate": "2026-06-10",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.75,
        "TargetPrice": 85.8,
        "StrongBuy": 2,
        "Buy": 2,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 11.1416,
                "totalAssets": 0.008,
                "currentShares": 6966974,
                "change": 26226,
                "change_p": 0.3779
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 7.6999,
                "totalAssets": 0.0044,
                "currentShares": 4814857,
                "change": 73142,
                "change_p": 1.5425
            },
            {
                "name": "Crestview Partners II GP, LP",
                "date": "2026-03-31",
                "totalShares": 6.5494,
                "totalAssets": 78.6537,
                "currentShares": 4095423,
                "change": 417,
                "change_p": 0.0102
            },
            {
                "name": "Van Berkom and Associates Inc",
                "date": "2026-03-31",
                "totalShares": 4.9731,
                "totalAssets": 3.3359,
                "currentShares": 3109716,
                "change": 1425962,
                "change_p": 84.6894
            },
            {
                "name": "Amundi",
                "date": "2026-03-31",
                "totalShares": 4.8854,
                "totalAssets": 0.0545,
                "currentShares": 3054924,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bahl & Gaynor Inc.",
                "date": "2026-03-31",
                "totalShares": 4.3246,
                "totalAssets": 0.893,
                "currentShares": 2704231,
                "change": 634906,
                "change_p": 30.6818
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 3.8663,
                "totalAssets": 0.0216,
                "currentShares": 2417664,
                "change": -1350337,
                "change_p": -35.837
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.9496,
                "totalAssets": 0.0042,
                "currentShares": 1844403,
                "change": -13233,
                "change_p": -0.7124
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.7882,
                "totalAssets": 0.0237,
                "currentShares": 1743465,
                "change": 221471,
                "change_p": 14.5514
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8663,
                "totalAssets": 0.0048,
                "currentShares": 1166989,
                "change": -7901,
                "change_p": -0.6725
            },
            {
                "name": "Granahan Investment Management Inc..",
                "date": "2026-03-31",
                "totalShares": 1.7388,
                "totalAssets": 3.4439,
                "currentShares": 1087315,
                "change": 12113,
                "change_p": 1.1266
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.611,
                "totalAssets": 0.0048,
                "currentShares": 1007405,
                "change": 111063,
                "change_p": 12.3907
            },
            {
                "name": "Franklin Resources Inc",
                "date": "2026-03-31",
                "totalShares": 1.5883,
                "totalAssets": 0.0159,
                "currentShares": 993177,
                "change": 204345,
                "change_p": 25.9048
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.304,
                "totalAssets": 0.0028,
                "currentShares": 815404,
                "change": 585220,
                "change_p": 254.2401
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-03-31",
                "totalShares": 1.1988,
                "totalAssets": 0.1058,
                "currentShares": 749600,
                "change": -71100,
                "change_p": -8.6633
            },
            {
                "name": "Impax Asset Management Group PLC",
                "date": "2026-03-31",
                "totalShares": 1.0395,
                "totalAssets": 0.2967,
                "currentShares": 650000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Annex Advisory Services, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9465,
                "totalAssets": 0.7262,
                "currentShares": 591842,
                "change": 17143,
                "change_p": 2.983
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.9411,
                "totalAssets": 0.0059,
                "currentShares": 588451,
                "change": 38263,
                "change_p": 6.9545
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 0.933,
                "totalAssets": 0.3771,
                "currentShares": 583389,
                "change": 12866,
                "change_p": 2.2551
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2026-03-31",
                "totalShares": 0.9154,
                "totalAssets": 0.0291,
                "currentShares": 572395,
                "change": 147395,
                "change_p": 34.6812
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 4.6427,
                "totalAssets": 0.2222,
                "currentShares": 2903108,
                "change": 630,
                "change_p": 0.0217
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 3.1925,
                "totalAssets": 0.1616,
                "currentShares": 1996309,
                "change": -1331832,
                "change_p": -40.0173
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.6153,
                "totalAssets": 0.0058,
                "currentShares": 1635387,
                "change": 4749,
                "change_p": 0.2912
            },
            {
                "name": "Van Berkom Sm-Cap Eq",
                "date": "2026-03-31",
                "totalShares": 2.4088,
                "totalAssets": 3.262,
                "currentShares": 1506279,
                "change": -128404,
                "change_p": -7.855
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.6989,
                "totalAssets": 0.1076,
                "currentShares": 1062336,
                "change": 8977,
                "change_p": 0.8522
            },
            {
                "name": "Bahl & Gaynor Sm/Md Cp Inc Gr ETF",
                "date": "2026-04-30",
                "totalShares": 1.3139,
                "totalAssets": 4.7876,
                "currentShares": 821582,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Impax Small Cap Institutional",
                "date": "2026-03-31",
                "totalShares": 1.0395,
                "totalAssets": 5.7407,
                "currentShares": 650000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Impax US Small Cap Strategy Composite",
                "date": "2026-03-31",
                "totalShares": 1.0395,
                "totalAssets": 5.7442,
                "currentShares": 650000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.9444,
                "totalAssets": 0.0258,
                "currentShares": 590513,
                "change": 56,
                "change_p": 0.0095
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8575,
                "totalAssets": 0.0458,
                "currentShares": 536182,
                "change": 5580,
                "change_p": 1.0516
            },
            {
                "name": "Franklin US Small Cap Value Equity",
                "date": "2026-03-31",
                "totalShares": 0.7469,
                "totalAssets": 0.8041,
                "currentShares": 467039,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Franklin Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 0.7469,
                "totalAssets": 0.8961,
                "currentShares": 467039,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Franklin Small Cap Value SMA Composite",
                "date": "2026-03-31",
                "totalShares": 0.7469,
                "totalAssets": 0.8041,
                "currentShares": 467039,
                "change": 467021,
                "change_p": 2594561.1111
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-04-30",
                "totalShares": 0.6939,
                "totalAssets": 0.2215,
                "currentShares": 433891,
                "change": 150,
                "change_p": 0.0346
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.6925,
                "totalAssets": 0.0995,
                "currentShares": 433010,
                "change": 4569,
                "change_p": 1.0664
            },
            {
                "name": "Fidelity Small Cap America Sr B",
                "date": "2025-12-31",
                "totalShares": 0.6797,
                "totalAssets": 2.6478,
                "currentShares": 425000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6597,
                "totalAssets": 0.1194,
                "currentShares": 412508,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Swedbank Robur Small Cap USA A",
                "date": "2026-04-30",
                "totalShares": 0.6397,
                "totalAssets": 4.308,
                "currentShares": 400000,
                "change": -10000,
                "change_p": -2.439
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.6065,
                "totalAssets": 0.0456,
                "currentShares": 379237,
                "change": 2884,
                "change_p": 0.7663
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.5976,
                "totalAssets": 0.21,
                "currentShares": 373675,
                "change": 4182,
                "change_p": 1.1318
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-07-17",
            "ownerCik": null,
            "ownerName": "David Craig Brown",
            "transactionDate": "2023-07-17",
            "transactionCode": "S",
            "transactionAmount": 20757,
            "transactionPrice": 33.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570827/000120919123042769/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-07-14",
            "ownerCik": null,
            "ownerName": "David Craig Brown",
            "transactionDate": "2023-07-14",
            "transactionCode": "S",
            "transactionAmount": 68146,
            "transactionPrice": 33.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570827/000120919123042295/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-07-12",
            "ownerCik": null,
            "ownerName": "David Craig Brown",
            "transactionDate": "2023-07-12",
            "transactionCode": "S",
            "transactionAmount": 57911,
            "transactionPrice": 33.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570827/000120919123042295/xslF345X04/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "64.3880",
                "shares": 64388000.00000001
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "66.6700",
                "shares": 66670000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "65.5190",
                "shares": 65519000.00000001
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "66.9350",
                "shares": 66935000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "70.6850",
                "shares": 70685000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "73.9730",
                "shares": 73973000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "73.6820",
                "shares": 73682000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "73.8560",
                "shares": 73856000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "71.5577",
                "shares": 71557700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "66.2836",
                "shares": 66283600.00000001
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "71.2176",
                "shares": 71217600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "48.0000",
                "shares": 48000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "64.3880",
                "shares": 64388000.00000001
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "66.6700",
                "shares": 66670000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "66.9640",
                "shares": 66964000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "67.9800",
                "shares": 67980000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "64.7140",
                "shares": 64714000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "65.5190",
                "shares": 65519000.00000001
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "66.0570",
                "shares": 66057000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "66.0750",
                "shares": 66075000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "65.9720",
                "shares": 65971999.99999999
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "66.9350",
                "shares": 66935000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "67.6760",
                "shares": 67676000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "68.5000",
                "shares": 68500000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "69.7270",
                "shares": 69727000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "70.6850",
                "shares": 70685000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "71.8770",
                "shares": 71877000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "72.8670",
                "shares": 72867000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "73.6520",
                "shares": 73652000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "73.9730",
                "shares": 73973000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "74.0530",
                "shares": 74053000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "74.1660",
                "shares": 74166000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "74.1080",
                "shares": 74108000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "73.6820",
                "shares": 73682000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "73.4370",
                "shares": 73437000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "73.2040",
                "shares": 73204000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "74.3500",
                "shares": 74350000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "73.8560",
                "shares": 73856000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "73.6710",
                "shares": 73671000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "73.5210",
                "shares": 73521000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "72.2820",
                "shares": 72282000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "71.5577",
                "shares": 71557700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "71.8640",
                "shares": 71864000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "72.1350",
                "shares": 72135000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "66.2836",
                "shares": 66283600.00000001
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "66.2836",
                "shares": 66283600.00000001
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "55.1187",
                "shares": 55118700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "71.2176",
                "shares": 71217600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "71.2176",
                "shares": 71217600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "71.2176",
                "shares": 71217600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "71.2176",
                "shares": 71217600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "46.4730",
                "shares": 46473000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.71,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.41,
                "epsDifference": -0.08,
                "surprisePercent": -5.6738
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.78,
                "epsEstimate": 1.66,
                "epsDifference": 0.12,
                "surprisePercent": 7.2289
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.59,
                "epsDifference": 0.04,
                "surprisePercent": 2.5157
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.57,
                "epsEstimate": 1.48,
                "epsDifference": 0.09,
                "surprisePercent": 6.0811
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.35,
                "epsDifference": 0.01,
                "surprisePercent": 0.7407
            },
            "2024-12-31": {
                "reportDate": "2025-02-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.22,
                "epsDifference": -0.05,
                "surprisePercent": -4.0984
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.12,
                "epsDifference": 0.12,
                "surprisePercent": 10.7143
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 1.3,
                "epsDifference": -0.14,
                "surprisePercent": -10.7692
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.22,
                "epsDifference": -0.12,
                "surprisePercent": -9.8361
            },
            "2023-12-31": {
                "reportDate": "2024-02-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 1.13,
                "epsDifference": 0.02,
                "surprisePercent": 1.7699
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.14,
                "epsDifference": 0.04,
                "surprisePercent": 3.5088
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.06,
                "epsDifference": 0.02,
                "surprisePercent": 1.8868
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 1.04,
                "epsDifference": 0.01,
                "surprisePercent": 0.9615
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.07,
                "epsDifference": 0.12,
                "surprisePercent": 11.215
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.12,
                "epsDifference": -0.01,
                "surprisePercent": -0.8929
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.22,
                "epsDifference": 0.01,
                "surprisePercent": 0.8197
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.27,
                "epsEstimate": 1.22,
                "epsDifference": 0.05,
                "surprisePercent": 4.0984
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 1.2,
                "epsDifference": 0.05,
                "surprisePercent": 4.1667
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.15,
                "epsDifference": 0.03,
                "surprisePercent": 2.6087
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 1.09,
                "epsDifference": 0.04,
                "surprisePercent": 3.6697
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.02,
                "epsDifference": 0.05,
                "surprisePercent": 4.902
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.93,
                "epsDifference": 0.07,
                "surprisePercent": 7.5269
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.83,
                "epsDifference": 0.06,
                "surprisePercent": 7.2289
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.89,
                "epsDifference": 0.03,
                "surprisePercent": 3.3708
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.93,
                "epsDifference": 0.06,
                "surprisePercent": 6.4516
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.89,
                "epsDifference": 0.02,
                "surprisePercent": 2.2472
            },
            "2019-06-30": {
                "reportDate": "2019-08-12",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.39,
                "epsDifference": -0.01,
                "surprisePercent": -2.5641
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.4,
                "epsDifference": -0.02,
                "surprisePercent": -5
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.42,
                "epsDifference": 0.03,
                "surprisePercent": 7.1429
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.4,
                "epsDifference": 0.01,
                "surprisePercent": 2.5
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2017-09-30": {
                "reportDate": "2017-11-29",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0,
                "epsDifference": 0.31,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-04",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0,
                "epsDifference": 0.04,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0782",
                "earningsEstimateAvg": "7.6757",
                "earningsEstimateLow": "7.4100",
                "earningsEstimateHigh": "8.0500",
                "earningsEstimateYearAgoEps": "7.1192",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0782",
                "revenueEstimateAvg": "1583098550.00",
                "revenueEstimateLow": "1508856340.00",
                "revenueEstimateHigh": "1649573000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0331",
                "epsTrendCurrent": "7.6757",
                "epsTrend7daysAgo": "7.4851",
                "epsTrend30daysAgo": "7.4259",
                "epsTrend60daysAgo": "7.5550",
                "epsTrend90daysAgo": "7.5265",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1159",
                "earningsEstimateAvg": "7.1192",
                "earningsEstimateLow": "7.0200",
                "earningsEstimateHigh": "7.3600",
                "earningsEstimateYearAgoEps": "6.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1159",
                "revenueEstimateAvg": "1532447820.00",
                "revenueEstimateLow": "1503800000.00",
                "revenueEstimateHigh": "1577271720.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1733",
                "epsTrendCurrent": "7.1192",
                "epsTrend7daysAgo": "6.8385",
                "epsTrend30daysAgo": "6.7737",
                "epsTrend60daysAgo": "6.8689",
                "epsTrend90daysAgo": "6.8560",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0817",
                "earningsEstimateAvg": "1.7632",
                "earningsEstimateLow": "1.6700",
                "earningsEstimateHigh": "1.8600",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0817",
                "revenueEstimateAvg": "380794020.00",
                "revenueEstimateLow": "372400000.00",
                "revenueEstimateHigh": "398789120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0543",
                "epsTrendCurrent": "1.7632",
                "epsTrend7daysAgo": "1.7436",
                "epsTrend30daysAgo": "1.7332",
                "epsTrend60daysAgo": "1.7599",
                "epsTrend90daysAgo": "1.7570",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0902",
                "earningsEstimateAvg": "1.7116",
                "earningsEstimateLow": "1.6851",
                "earningsEstimateHigh": "1.7800",
                "earningsEstimateYearAgoEps": "1.5700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0902",
                "revenueEstimateAvg": "372323050.00",
                "revenueEstimateLow": "364500000.00",
                "revenueEstimateHigh": "386384270.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0601",
                "epsTrendCurrent": "1.7116",
                "epsTrend7daysAgo": "1.6763",
                "epsTrend30daysAgo": "1.6628",
                "epsTrend60daysAgo": "1.6924",
                "epsTrend90daysAgo": "1.6895",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1976",
                "earningsEstimateAvg": "1.6287",
                "earningsEstimateLow": "1.5500",
                "earningsEstimateHigh": "1.7100",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1976",
                "revenueEstimateAvg": "364966660.00",
                "revenueEstimateLow": "360825000.00",
                "revenueEstimateHigh": "373300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6619",
                "epsTrendCurrent": "1.6287",
                "epsTrend7daysAgo": "1.6152",
                "epsTrend30daysAgo": "1.6160",
                "epsTrend60daysAgo": "1.6137",
                "epsTrend90daysAgo": "1.6113",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1632",
                "earningsEstimateAvg": "6.2346",
                "earningsEstimateLow": "6.1700",
                "earningsEstimateHigh": "6.2900",
                "earningsEstimateYearAgoEps": "5.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1632",
                "revenueEstimateAvg": "1304325600.00",
                "revenueEstimateLow": "1300148320.00",
                "revenueEstimateHigh": "1308900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4598",
                "epsTrendCurrent": "6.2346",
                "epsTrend7daysAgo": "6.2331",
                "epsTrend30daysAgo": "6.2334",
                "epsTrend60daysAgo": "6.2462",
                "epsTrend90daysAgo": "6.1972",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1775",
                "earningsEstimateAvg": "1.5896",
                "earningsEstimateLow": "1.5100",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1775",
                "revenueEstimateAvg": "364244190.00",
                "revenueEstimateLow": "357600000.00",
                "revenueEstimateHigh": "373384000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6144",
                "epsTrendCurrent": "1.5896",
                "epsTrend7daysAgo": "1.5853",
                "epsTrend30daysAgo": "1.5477",
                "epsTrend60daysAgo": "1.5489",
                "epsTrend90daysAgo": "1.5581",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2767",
                "earningsEstimateAvg": "1.4810",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "1.1600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2767",
                "revenueEstimateAvg": "336763070.00",
                "revenueEstimateLow": "328132430.00",
                "revenueEstimateHigh": "348000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5334",
                "epsTrendCurrent": "1.4810",
                "epsTrend7daysAgo": "1.4822",
                "epsTrend30daysAgo": "1.4973",
                "epsTrend60daysAgo": "1.4998",
                "epsTrend90daysAgo": "1.4173",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2300",
                "earningsEstimateAvg": "1.3530",
                "earningsEstimateLow": "1.2789",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2300",
                "revenueEstimateAvg": "224192730.00",
                "revenueEstimateLow": "218358000.00",
                "revenueEstimateHigh": "228500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0386",
                "epsTrendCurrent": "1.3530",
                "epsTrend7daysAgo": "1.3610",
                "epsTrend30daysAgo": "1.3896",
                "epsTrend60daysAgo": "1.4019",
                "epsTrend90daysAgo": "1.3284",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1698",
                "earningsEstimateAvg": "5.2759",
                "earningsEstimateLow": "5.2200",
                "earningsEstimateHigh": "5.3100",
                "earningsEstimateYearAgoEps": "4.5100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1698",
                "revenueEstimateAvg": "891089410.00",
                "revenueEstimateLow": "886700000.00",
                "revenueEstimateHigh": "895194690.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0853",
                "epsTrendCurrent": "5.2759",
                "epsTrend7daysAgo": "5.2769",
                "epsTrend30daysAgo": "5.2910",
                "epsTrend60daysAgo": "5.3040",
                "epsTrend90daysAgo": "5.2260",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1020",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1020",
                "revenueEstimateAvg": "224810000.00",
                "revenueEstimateLow": "221600000.00",
                "revenueEstimateHigh": "228200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.3000",
                "epsTrend60daysAgo": "1.2900",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1350",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "1.1100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1350",
                "revenueEstimateAvg": "219480000.00",
                "revenueEstimateLow": "212930000.00",
                "revenueEstimateHigh": "224110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2600",
                "epsTrend60daysAgo": "1.2800",
                "epsTrend90daysAgo": "1.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1200",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "215857000.00",
                "revenueEstimateLow": "210200000.00",
                "revenueEstimateHigh": "221660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2000",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1080",
                "earningsEstimateAvg": "4.5000",
                "earningsEstimateLow": "4.4300",
                "earningsEstimateHigh": "4.5700",
                "earningsEstimateYearAgoEps": "4.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1080",
                "revenueEstimateAvg": "819350000.00",
                "revenueEstimateLow": "815400000.00",
                "revenueEstimateHigh": "822310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0410",
                "epsTrendCurrent": "4.5000",
                "epsTrend7daysAgo": "4.4900",
                "epsTrend30daysAgo": "4.4800",
                "epsTrend60daysAgo": "4.4800",
                "epsTrend90daysAgo": "4.4800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0420",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0420",
                "revenueEstimateAvg": "206670000.00",
                "revenueEstimateLow": "200800000.00",
                "revenueEstimateHigh": "211460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.1600",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0090",
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "1.1100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0090",
                "revenueEstimateAvg": "206040000.00",
                "revenueEstimateLow": "202000000.00",
                "revenueEstimateHigh": "209100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0460",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1380",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1380",
                "revenueEstimateAvg": "201870000.00",
                "revenueEstimateLow": "196940000.00",
                "revenueEstimateHigh": "209200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1220",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0540",
                "earningsEstimateAvg": "4.5600",
                "earningsEstimateLow": "4.5200",
                "earningsEstimateHigh": "4.6300",
                "earningsEstimateYearAgoEps": "4.8200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0540",
                "revenueEstimateAvg": "852360000.00",
                "revenueEstimateLow": "848000000.00",
                "revenueEstimateHigh": "857900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "4.5600",
                "epsTrend7daysAgo": "4.5700",
                "epsTrend30daysAgo": "4.5500",
                "epsTrend60daysAgo": "4.5500",
                "epsTrend90daysAgo": "4.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.1440",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1440",
                "revenueEstimateAvg": "207260000.00",
                "revenueEstimateLow": "199000000.00",
                "revenueEstimateHigh": "213420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0510",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0510",
                "revenueEstimateAvg": "219910000.00",
                "revenueEstimateLow": "215400000.00",
                "revenueEstimateHigh": "225450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0800",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": "1.1300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0800",
                "revenueEstimateAvg": "241110000.00",
                "revenueEstimateLow": "234090000.00",
                "revenueEstimateHigh": "244980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1370",
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.2500",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2330",
                "earningsEstimateAvg": "4.7700",
                "earningsEstimateLow": "4.7400",
                "earningsEstimateHigh": "4.8400",
                "earningsEstimateYearAgoEps": "3.8700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2330",
                "revenueEstimateAvg": "892130000.00",
                "revenueEstimateLow": "887000000.00",
                "revenueEstimateHigh": "903000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "4.7700",
                "epsTrend7daysAgo": "4.7700",
                "epsTrend30daysAgo": "4.7900",
                "epsTrend60daysAgo": "4.7800",
                "epsTrend90daysAgo": "4.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "229260000.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "232110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2150",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.2000",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.2920",
                "earningsEstimateAvg": "1.1500",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2920",
                "revenueEstimateAvg": "221030000.00",
                "revenueEstimateLow": "218000000.00",
                "revenueEstimateHigh": "225920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2150",
                "epsTrendCurrent": "1.1500",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1850",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1850",
                "revenueEstimateAvg": "212949000.00",
                "revenueEstimateLow": "206000000.00",
                "revenueEstimateHigh": "214540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.0900",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.4560",
                "earningsEstimateAvg": "3.8300",
                "earningsEstimateLow": "3.7500",
                "earningsEstimateHigh": "3.8900",
                "earningsEstimateYearAgoEps": "2.6300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.4560",
                "revenueEstimateAvg": "773980000.00",
                "revenueEstimateLow": "763200000.00",
                "revenueEstimateHigh": "779100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2640",
                "epsTrendCurrent": "3.8300",
                "epsTrend7daysAgo": "3.8300",
                "epsTrend30daysAgo": "3.7900",
                "epsTrend60daysAgo": "3.7800",
                "epsTrend90daysAgo": "3.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.0220",
                "earningsEstimateAvg": "0.9300",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0220",
                "revenueEstimateAvg": "188656000.00",
                "revenueEstimateLow": "186500000.00",
                "revenueEstimateHigh": "193890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.1220",
                "epsTrendCurrent": "0.9300",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.9200",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "1.1840",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.1840",
                "revenueEstimateAvg": "183530000.00",
                "revenueEstimateLow": "178500000.00",
                "revenueEstimateHigh": "193000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.5430",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.5430",
                "revenueEstimateAvg": "206280000.00",
                "revenueEstimateLow": "198700000.00",
                "revenueEstimateHigh": "220400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "1.2690",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.9500",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.5670",
                "earningsEstimateAvg": "2.5700",
                "earningsEstimateLow": "2.5300",
                "earningsEstimateHigh": "2.6200",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.5670",
                "revenueEstimateAvg": "611460000.00",
                "revenueEstimateLow": "606640000.00",
                "revenueEstimateHigh": "615260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.4790",
                "epsTrendCurrent": "2.5700",
                "epsTrend7daysAgo": "2.5700",
                "epsTrend30daysAgo": "2.6900",
                "epsTrend60daysAgo": "2.5700",
                "epsTrend90daysAgo": "2.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.9780",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.9780",
                "revenueEstimateAvg": "214060000.00",
                "revenueEstimateLow": "156500000.00",
                "revenueEstimateHigh": "223700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.9810",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0490",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0490",
                "revenueEstimateAvg": "94210000.00",
                "revenueEstimateLow": "92500000.00",
                "revenueEstimateHigh": "96000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0980",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "90900000.00",
                "revenueEstimateLow": "88780000.00",
                "revenueEstimateHigh": "94300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1340",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2120",
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.6400",
                "earningsEstimateHigh": "1.6700",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2120",
                "revenueEstimateAvg": "416360000.00",
                "revenueEstimateLow": "414400000.00",
                "revenueEstimateHigh": "417340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.6600",
                "epsTrend30daysAgo": "1.6800",
                "epsTrend60daysAgo": "1.6900",
                "epsTrend90daysAgo": "1.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "108082000.00",
                "revenueEstimateLow": "105710000.00",
                "revenueEstimateHigh": "109700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "105160000.00",
                "revenueEstimateLow": "104000000.00",
                "revenueEstimateHigh": "106000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "105320000.00",
                "revenueEstimateLow": "104160000.00",
                "revenueEstimateHigh": "106900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "409910000.00",
                "revenueEstimateLow": "407840000.00",
                "revenueEstimateHigh": "411000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 1.33
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 6.34
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.67
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 4.52
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 4.58
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.83
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.88
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.63
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.64
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.74
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4141565000.00",
                    "intangibleAssets": "2459532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1781728000.00",
                    "totalStockholderEquity": "2359837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51158000.00",
                    "commonStock": "884000.00",
                    "capitalStock": "1084000.00",
                    "retainedEarnings": "1168276000.00",
                    "otherLiab": null,
                    "goodWill": "1235940000.00",
                    "otherAssets": "59954000.00",
                    "cash": "75849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "935950000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1011799000.00",
                    "otherStockholderEquity": "1181834999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "273433000.00",
                    "longTermInvestments": "82779000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197584000.00",
                    "longTermDebt": "968024000.00",
                    "inventory": null,
                    "accountsPayable": "103705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8642000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-82779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3808178000.00",
                    "capitalLeaseObligations": "43775000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "68148000.00",
                    "nonCurrentLiabilitiesTotal": "1626865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4141565000.00",
                    "cashAndShortTermInvestments": "75849000.00",
                    "propertyPlantAndEquipmentGross": "68931000.00",
                    "propertyPlantAndEquipmentNet": "112706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138716000.00",
                    "netInvestedCapital": "3327661000.00",
                    "commonStockSharesOutstanding": "64388000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4247850000.00",
                    "intangibleAssets": "2477617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1823121000.00",
                    "totalStockholderEquity": "2424729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300928000.00",
                    "commonStock": "879000.00",
                    "capitalStock": "1078000.00",
                    "retainedEarnings": "1097701000.00",
                    "otherLiab": null,
                    "goodWill": "1235940000.00",
                    "otherAssets": "316141000.00",
                    "cash": "163690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373315000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "806324000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "970014000.00",
                    "otherStockholderEquity": "1316930000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194319000.00",
                    "longTermInvestments": "636000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30629000.00",
                    "longTermDebt": "970014000.00",
                    "inventory": null,
                    "accountsPayable": "72387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9020000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-99394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3737390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46373000.00",
                    "nonCurrentLiabilitiesTotal": "1449806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4247850000.00",
                    "cashAndShortTermInvestments": "163690000.00",
                    "propertyPlantAndEquipmentGross": "71578000.00",
                    "propertyPlantAndEquipmentNet": "23833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200951000.00",
                    "netInvestedCapital": "3394544000.00",
                    "commonStockSharesOutstanding": "66670000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4212469000.00",
                    "intangibleAssets": "2496267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21244000.00",
                    "totalLiab": "1813371000.00",
                    "totalStockholderEquity": "2399098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84500000.00",
                    "commonStock": "877000.00",
                    "capitalStock": "1075000.00",
                    "retainedEarnings": "1026146999.00",
                    "otherLiab": null,
                    "goodWill": "1235940000.00",
                    "otherAssets": "161713000.00",
                    "cash": "115741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "856247000.00",
                    "shortTermDebt": "7355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "971988000.00",
                    "otherStockholderEquity": "1362550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305475000.00",
                    "longTermInvestments": "97864000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168490000.00",
                    "longTermDebt": "971988000.00",
                    "inventory": null,
                    "accountsPayable": "79471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3906994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "120694000.00",
                    "nonCurrentLiabilitiesTotal": "1647699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4212469000.00",
                    "cashAndShortTermInvestments": "115741000.00",
                    "propertyPlantAndEquipmentGross": "71050000.00",
                    "propertyPlantAndEquipmentNet": "76596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141504000.00",
                    "netInvestedCapital": "3370888000.00",
                    "commonStockSharesOutstanding": "66964000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4249447000.00",
                    "intangibleAssets": "2515004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12242000.00",
                    "totalLiab": "1784322000.00",
                    "totalStockholderEquity": "2465125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80659000.00",
                    "commonStock": "877000.00",
                    "capitalStock": "1074000.00",
                    "retainedEarnings": "971679000.00",
                    "otherLiab": null,
                    "goodWill": "1232800000.00",
                    "otherAssets": "1000.00",
                    "cash": "107870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164566000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "857804000.00",
                    "shortTermDebt": "6680000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "965674000.00",
                    "otherStockholderEquity": "1479593000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325352000.00",
                    "longTermInvestments": "95788000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205240000.00",
                    "longTermDebt": "965674000.00",
                    "inventory": null,
                    "accountsPayable": "83907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12779000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3924094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114855000.00",
                    "nonCurrentLiabilitiesTotal": "1619756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4249447000.00",
                    "cashAndShortTermInvestments": "107870000.00",
                    "propertyPlantAndEquipmentGross": "69969000.00",
                    "propertyPlantAndEquipmentNet": "28038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160786000.00",
                    "netInvestedCapital": "3430602000.00",
                    "commonStockSharesOutstanding": "67980000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2583486000.00",
                    "intangibleAssets": "1255351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8868000.00",
                    "totalLiab": "1438920000.00",
                    "totalStockholderEquity": "1144566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143300000.00",
                    "commonStock": "844000.00",
                    "capitalStock": "844000.00",
                    "retainedEarnings": "955646000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": "63776000.00",
                    "cash": "175607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "789156000.00",
                    "shortTermDebt": "2636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "964763000.00",
                    "otherStockholderEquity": "172369000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "280298000.00",
                    "longTermInvestments": "34511000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95823000.00",
                    "longTermDebt": "964763000.00",
                    "inventory": null,
                    "accountsPayable": "71064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2303188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53997000.00",
                    "nonCurrentLiabilitiesTotal": "1224556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2583486000.00",
                    "cashAndShortTermInvestments": "175607000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65934000.00",
                    "netInvestedCapital": "2109329000.00",
                    "commonStockSharesOutstanding": "64714000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2547591000.00",
                    "intangibleAssets": "1260614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8634000.00",
                    "totalLiab": "1425954000.00",
                    "totalStockholderEquity": "1121637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139894000.00",
                    "commonStock": "839000.00",
                    "capitalStock": "839000.00",
                    "retainedEarnings": "924600000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": "91941000.00",
                    "cash": "126731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "837131000.00",
                    "shortTermDebt": "2932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "963862000.00",
                    "otherStockholderEquity": "177515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236032000.00",
                    "longTermInvestments": "605000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100667000.00",
                    "longTermDebt": "963862000.00",
                    "inventory": null,
                    "accountsPayable": "57951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18683000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2311559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20871000.00",
                    "nonCurrentLiabilitiesTotal": "1228109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2547591000.00",
                    "cashAndShortTermInvestments": "126731000.00",
                    "propertyPlantAndEquipmentGross": "48773000.00",
                    "propertyPlantAndEquipmentNet": "11874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38187000.00",
                    "netInvestedCapital": "2085499000.00",
                    "commonStockSharesOutstanding": "65519000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2612125000.00",
                    "intangibleAssets": "1265901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7932000.00",
                    "totalLiab": "1437463000.00",
                    "totalStockholderEquity": "1174662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139600000.00",
                    "commonStock": "837000.00",
                    "capitalStock": "837000.00",
                    "retainedEarnings": "875680000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": "65529000.00",
                    "cash": "188248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200856000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "794413000.00",
                    "shortTermDebt": "3136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "982661000.00",
                    "otherStockholderEquity": "276190000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "293102000.00",
                    "longTermInvestments": "34743000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96922000.00",
                    "longTermDebt": "982661000.00",
                    "inventory": null,
                    "accountsPayable": "61256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21955000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2319023000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56016000.00",
                    "nonCurrentLiabilitiesTotal": "1236607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2612125000.00",
                    "cashAndShortTermInvestments": "188248000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92246000.00",
                    "netInvestedCapital": "2157323000.00",
                    "commonStockSharesOutstanding": "66057000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2541281000.00",
                    "intangibleAssets": "1271200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6979000.00",
                    "totalLiab": "1418469000.00",
                    "totalStockholderEquity": "1122812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141200000.00",
                    "commonStock": "835000.00",
                    "capitalStock": "835000.00",
                    "retainedEarnings": "820407000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": null,
                    "cash": "118970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "862754000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "981724000.00",
                    "otherStockholderEquity": "276546000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "226609000.00",
                    "longTermInvestments": "33759000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100660000.00",
                    "longTermDebt": "981724000.00",
                    "inventory": null,
                    "accountsPayable": "54528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25024000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2314672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44579000.00",
                    "nonCurrentLiabilitiesTotal": "1222741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2541281000.00",
                    "cashAndShortTermInvestments": "118970000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30881000.00",
                    "netInvestedCapital": "2104536000.00",
                    "commonStockSharesOutstanding": "66075000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2506198000.00",
                    "intangibleAssets": "1276500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7269000.00",
                    "totalLiab": "1429065000.00",
                    "totalStockholderEquity": "1077133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149400000.00",
                    "commonStock": "832000.00",
                    "capitalStock": "832000.00",
                    "retainedEarnings": "770159000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": "53193000.00",
                    "cash": "79937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211422000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "910269000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "990206000.00",
                    "otherStockholderEquity": "277978000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "184417000.00",
                    "longTermInvestments": "33524000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97211000.00",
                    "longTermDebt": "990206000.00",
                    "inventory": null,
                    "accountsPayable": "62022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2321781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45658000.00",
                    "nonCurrentLiabilitiesTotal": "1217643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2506198000.00",
                    "cashAndShortTermInvestments": "79937000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27005000.00",
                    "netInvestedCapital": "2067339000.00",
                    "commonStockSharesOutstanding": "65971999.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2542616000.00",
                    "intangibleAssets": "1281832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5785000.00",
                    "totalLiab": "1489615000.00",
                    "totalStockholderEquity": "1053001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "217200000.00",
                    "commonStock": "824000.00",
                    "capitalStock": "824000.00",
                    "retainedEarnings": "736852000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": "46069000.00",
                    "cash": "123547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "865722000.00",
                    "shortTermDebt": "4675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "989269000.00",
                    "otherStockholderEquity": "283997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216902000.00",
                    "longTermInvestments": "534000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87570000.00",
                    "longTermDebt": "989269000.00",
                    "inventory": "1.00",
                    "accountsPayable": "56477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2325714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11225000.00",
                    "nonCurrentLiabilitiesTotal": "1215938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2542616000.00",
                    "cashAndShortTermInvestments": "123547000.00",
                    "propertyPlantAndEquipmentGross": "48149000.00",
                    "propertyPlantAndEquipmentNet": "19578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-56775000.00",
                    "netInvestedCapital": "2042270000.00",
                    "commonStockSharesOutstanding": "66935000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2591805000.00",
                    "intangibleAssets": "1287542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6458000.00",
                    "totalLiab": "1515669000.00",
                    "totalStockholderEquity": "1076136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "249636000.00",
                    "commonStock": "822000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "702304000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": "98094000.00",
                    "cash": "107987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309188000.00",
                    "currentDeferredRevenue": "-4448000.00",
                    "netDebt": "880336000.00",
                    "shortTermDebt": "4448000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "988323000.00",
                    "otherStockholderEquity": "338790000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "209619000.00",
                    "longTermInvestments": "29858000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50114000.00",
                    "netReceivables": "95174000.00",
                    "longTermDebt": "988323000.00",
                    "inventory": "-50114000.00",
                    "accountsPayable": "59552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2382186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40996000.00",
                    "nonCurrentLiabilitiesTotal": "1206481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2591805000.00",
                    "cashAndShortTermInvestments": "107987000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-99569000.00",
                    "netInvestedCapital": "2064459000.00",
                    "commonStockSharesOutstanding": "67676000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2538421000.00",
                    "intangibleAssets": "1297574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7028000.00",
                    "totalLiab": "1492320000.00",
                    "totalStockholderEquity": "1046101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239300000.00",
                    "commonStock": "817000.00",
                    "capitalStock": "817000.00",
                    "retainedEarnings": "671459000.00",
                    "otherLiab": "401329000.00",
                    "goodWill": "981805000.00",
                    "otherAssets": "99813000.00",
                    "cash": "43780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296738000.00",
                    "currentDeferredRevenue": "-4689000.00",
                    "netDebt": "943596000.00",
                    "shortTermDebt": "4689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "987376000.00",
                    "otherStockholderEquity": "339538000.00",
                    "propertyPlantEquipment": "22485000.00",
                    "totalCurrentAssets": "143772000.00",
                    "longTermInvestments": "29991000.00",
                    "netTangibleAssets": "-1233278000.00",
                    "shortTermInvestments": "49787000.00",
                    "netReceivables": "92964000.00",
                    "longTermDebt": "987376000.00",
                    "inventory": "-49787000.00",
                    "accountsPayable": "57438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2394649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42272000.00",
                    "nonCurrentLiabilitiesTotal": "1195582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2538421000.00",
                    "cashAndShortTermInvestments": "43780000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-152966000.00",
                    "netInvestedCapital": "2033477000.00",
                    "commonStockSharesOutstanding": "68500000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2528263000.00",
                    "intangibleAssets": "1304927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-123703000.00",
                    "totalLiab": "1479709000.00",
                    "totalStockholderEquity": "1048554000.00",
                    "deferredLongTermLiab": "111217000.00",
                    "otherCurrentLiab": "237800000.00",
                    "commonStock": "815000.00",
                    "capitalStock": "815000.00",
                    "retainedEarnings": "635871000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": "98182000000.00",
                    "cash": "38335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296623000.00",
                    "currentDeferredRevenue": "-4901000.00",
                    "netDebt": "948105000.00",
                    "shortTermDebt": "4901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "991341000.00",
                    "otherStockholderEquity": "381494000.00",
                    "propertyPlantEquipment": "19646000.00",
                    "totalCurrentAssets": "135264000.00",
                    "longTermInvestments": "28869000.00",
                    "netTangibleAssets": "-1238178000.00",
                    "shortTermInvestments": "40224000.00",
                    "netReceivables": "85368000.00",
                    "longTermDebt": "986440000.00",
                    "inventory": "-40223999.00",
                    "accountsPayable": "58823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30374000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "815000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "635871000.00",
                    "treasuryStock": "-329984000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2392999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "986440000.00",
                    "nonCurrentLiabilitiesOther": "42454000.00",
                    "nonCurrentLiabilitiesTotal": "1183086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "711478000.00",
                    "liabilitiesAndStockholdersEquity": "2528263000.00",
                    "cashAndShortTermInvestments": "38335000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-161359000.00",
                    "netInvestedCapital": "2034994000.00",
                    "commonStockSharesOutstanding": "69727000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2540899000.00",
                    "intangibleAssets": "1314637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8443000.00",
                    "totalLiab": "1475489000.00",
                    "totalStockholderEquity": "1065410000.00",
                    "deferredLongTermLiab": "134938000.00",
                    "otherCurrentLiab": "230400000.00",
                    "commonStock": "805000.00",
                    "capitalStock": "805000.00",
                    "retainedEarnings": "609122000.00",
                    "otherLiab": "365372000.00",
                    "goodWill": "981805000.00",
                    "otherAssets": "102414000.00",
                    "cash": "38171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281262000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "947343000.00",
                    "shortTermDebt": "5056000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "985514000.00",
                    "otherStockholderEquity": "420041000.00",
                    "propertyPlantEquipment": "21146000.00",
                    "totalCurrentAssets": "131087000.00",
                    "longTermInvestments": "466000.00",
                    "netTangibleAssets": "-1231032000.00",
                    "shortTermInvestments": "26800000.00",
                    "netReceivables": "84473000.00",
                    "longTermDebt": "985514000.00",
                    "inventory": "-46931000.00",
                    "accountsPayable": "50862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "805000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "609122000.00",
                    "treasuryStock": "-285425000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2409812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "985514000.00",
                    "nonCurrentLiabilitiesOther": "15317000.00",
                    "nonCurrentLiabilitiesTotal": "1194227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "705466000.00",
                    "liabilitiesAndStockholdersEquity": "2540899000.00",
                    "cashAndShortTermInvestments": "38171000.00",
                    "propertyPlantAndEquipmentGross": "41341000.00",
                    "propertyPlantAndEquipmentNet": "21146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123375000.00",
                    "netInvestedCapital": "2050924000.00",
                    "commonStockSharesOutstanding": "70685000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2589125000.00",
                    "intangibleAssets": "1323828000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-21587000.00",
                    "totalLiab": "1522116000.00",
                    "totalStockholderEquity": "1067009000.00",
                    "deferredLongTermLiab": "103394000.00",
                    "otherCurrentLiab": "267900000.00",
                    "commonStock": "803000.00",
                    "capitalStock": "803000.00",
                    "retainedEarnings": "573744000.00",
                    "otherLiab": "151277000.00",
                    "goodWill": "981805000.00",
                    "otherAssets": "77257000.00",
                    "cash": "66669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318045000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "933174000.00",
                    "shortTermDebt": "4872000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "999843000.00",
                    "otherStockholderEquity": "455341000.00",
                    "propertyPlantEquipment": "23124000.00",
                    "totalCurrentAssets": "161524000.00",
                    "longTermInvestments": "28908000.00",
                    "netTangibleAssets": "-1238624000.00",
                    "shortTermInvestments": "28908000.00",
                    "netReceivables": "87534000.00",
                    "longTermDebt": "999843000.00",
                    "inventory": "28908000.00",
                    "accountsPayable": "50145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "803000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "573744000.00",
                    "treasuryStock": "-243901000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2427601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "999843000.00",
                    "nonCurrentLiabilitiesOther": "418879000.00",
                    "nonCurrentLiabilitiesTotal": "1204071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "699242000.00",
                    "liabilitiesAndStockholdersEquity": "2589125000.00",
                    "cashAndShortTermInvestments": "66669000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-156521000.00",
                    "netInvestedCapital": "2066852000.00",
                    "commonStockSharesOutstanding": "71877000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2567570000.00",
                    "intangibleAssets": "1332484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7760000.00",
                    "totalLiab": "1529389000.00",
                    "totalStockholderEquity": "1038181000.00",
                    "deferredLongTermLiab": "90914000.00",
                    "otherCurrentLiab": "278400000.00",
                    "commonStock": "784000.00",
                    "capitalStock": "784000.00",
                    "retainedEarnings": "518380000.00",
                    "otherLiab": "139448000.00",
                    "goodWill": "981805000.00",
                    "otherAssets": "65556000.00",
                    "cash": "42718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324137000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "974778000.00",
                    "shortTermDebt": "4495000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1017496000.00",
                    "otherStockholderEquity": "491842000.00",
                    "propertyPlantEquipment": "24609000.00",
                    "totalCurrentAssets": "141378000.00",
                    "longTermInvestments": "29498000.00",
                    "netTangibleAssets": "-1276108000.00",
                    "shortTermInvestments": "29498000.00",
                    "netReceivables": "90900000.00",
                    "longTermDebt": "1017496000.00",
                    "inventory": "29498000.00",
                    "accountsPayable": "45737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "784000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "518380000.00",
                    "treasuryStock": "-193701000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2426192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1017496000.00",
                    "nonCurrentLiabilitiesOther": "48534000.00",
                    "nonCurrentLiabilitiesTotal": "1205252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "685543000.00",
                    "liabilitiesAndStockholdersEquity": "2567570000.00",
                    "cashAndShortTermInvestments": "42718000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-182759000.00",
                    "netInvestedCapital": "2055677000.00",
                    "commonStockSharesOutstanding": "72867000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2572592000.00",
                    "intangibleAssets": "1341140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7914000.00",
                    "totalLiab": "1586318000.00",
                    "totalStockholderEquity": "986274000.00",
                    "deferredLongTermLiab": "76176000.00",
                    "otherCurrentLiab": "305553000.00",
                    "commonStock": "779000.00",
                    "capitalStock": "779000.00",
                    "retainedEarnings": "456466000.00",
                    "otherLiab": "107785000.00",
                    "goodWill": "981805000.00",
                    "otherAssets": "4755646000.00",
                    "cash": "38550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353140000.00",
                    "currentDeferredRevenue": "-800000.00",
                    "netDebt": "1021979000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1060529000.00",
                    "otherStockholderEquity": "506858000.00",
                    "propertyPlantEquipment": "24760000.00",
                    "totalCurrentAssets": "140177000.00",
                    "longTermInvestments": "32388000.00",
                    "netTangibleAssets": "-1336671000.00",
                    "shortTermInvestments": "29234000.00",
                    "netReceivables": "93713000.00",
                    "longTermDebt": "1060529000.00",
                    "inventory": "-29234000.00",
                    "accountsPayable": "47587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "779000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "456466000.00",
                    "treasuryStock": "-171954000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2432415000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1060529000.00",
                    "nonCurrentLiabilitiesOther": "53085000.00",
                    "nonCurrentLiabilitiesTotal": "1233178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "678812000.00",
                    "liabilitiesAndStockholdersEquity": "2572592000.00",
                    "cashAndShortTermInvestments": "38550000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-212963000.00",
                    "netInvestedCapital": "2046803000.00",
                    "commonStockSharesOutstanding": "73652000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2579746000.00",
                    "intangibleAssets": "1349797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30812000.00",
                    "totalLiab": "1649819000.00",
                    "totalStockholderEquity": "929927000.00",
                    "deferredLongTermLiab": "93932000.00",
                    "otherCurrentLiab": "309380000.00",
                    "commonStock": "772000.00",
                    "capitalStock": "772000.00",
                    "retainedEarnings": "402811000.00",
                    "otherLiab": "96508000.00",
                    "goodWill": "981805000.00",
                    "otherAssets": "66134000.00",
                    "cash": "69533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1058391000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1127924000.00",
                    "otherStockholderEquity": "520372000.00",
                    "propertyPlantEquipment": "25295000.00",
                    "totalCurrentAssets": "180492000.00",
                    "longTermInvestments": "912000.00",
                    "netTangibleAssets": "-691318000.00",
                    "shortTermInvestments": "80634000.00",
                    "netReceivables": "104305000.00",
                    "longTermDebt": "1127924000.00",
                    "inventory": "-7773999.00",
                    "accountsPayable": "62102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "772000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "402811000.00",
                    "treasuryStock": "-153200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2399254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1127924000.00",
                    "nonCurrentLiabilitiesOther": "427963000.00",
                    "nonCurrentLiabilitiesTotal": "1278337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "673572000.00",
                    "liabilitiesAndStockholdersEquity": "2579746000.00",
                    "cashAndShortTermInvestments": "69533000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-190990000.00",
                    "netInvestedCapital": "2057851000.00",
                    "commonStockSharesOutstanding": "73973000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1791030000.00",
                    "intangibleAssets": "1154235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5569000.00",
                    "totalLiab": "923363000.00",
                    "totalStockholderEquity": "867667000.00",
                    "deferredLongTermLiab": "56914000.00",
                    "otherCurrentLiab": "103100000.00",
                    "commonStock": "764000.00",
                    "capitalStock": "764000.00",
                    "retainedEarnings": "344748000.00",
                    "otherLiab": "190872000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "10638000.00",
                    "cash": "64740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "569157000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "633897000.00",
                    "otherStockholderEquity": "520584000.00",
                    "propertyPlantEquipment": "23686000.00",
                    "totalCurrentAssets": "173489000.00",
                    "longTermInvestments": "29801000.00",
                    "netTangibleAssets": "-691318000.00",
                    "shortTermInvestments": "29801000.00",
                    "netReceivables": "103180000.00",
                    "longTermDebt": "633897000.00",
                    "inventory": "29801000.00",
                    "accountsPayable": "54058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "764000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "344748000.00",
                    "treasuryStock": "-145314000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1617541000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "633897000.00",
                    "nonCurrentLiabilitiesOther": "30858000.00",
                    "nonCurrentLiabilitiesTotal": "766205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "665898000.00",
                    "liabilitiesAndStockholdersEquity": "1791030000.00",
                    "cashAndShortTermInvestments": "64740000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16331000.00",
                    "netInvestedCapital": "1501564000.00",
                    "commonStockSharesOutstanding": "74053000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1756075000.00",
                    "intangibleAssets": "1156919000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6230000.00",
                    "totalLiab": "939919000.00",
                    "totalStockholderEquity": "816156000.00",
                    "deferredLongTermLiab": "51022000.00",
                    "otherCurrentLiab": "100700000.00",
                    "commonStock": "756000.00",
                    "capitalStock": "756000.00",
                    "retainedEarnings": "281344000.00",
                    "otherLiab": "81642000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "2411000.00",
                    "cash": "31622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151853000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "635917000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667539000.00",
                    "otherStockholderEquity": "533705000.00",
                    "propertyPlantEquipment": "24290000.00",
                    "totalCurrentAssets": "136536000.00",
                    "longTermInvestments": "29566000.00",
                    "netTangibleAssets": "-745513000.00",
                    "shortTermInvestments": "303000.00",
                    "netReceivables": "98684000.00",
                    "longTermDebt": "667539000.00",
                    "inventory": "-303000.00",
                    "accountsPayable": "51153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "351000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "756000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "281344000.00",
                    "treasuryStock": "-126215000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1619539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "667539000.00",
                    "nonCurrentLiabilitiesOther": "30620000.00",
                    "nonCurrentLiabilitiesTotal": "788066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "659920000.00",
                    "liabilitiesAndStockholdersEquity": "1756075000.00",
                    "cashAndShortTermInvestments": "31622000.00",
                    "propertyPlantAndEquipmentGross": "24290000.00",
                    "propertyPlantAndEquipmentNet": "24290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15317000.00",
                    "netInvestedCapital": "1483695000.00",
                    "commonStockSharesOutstanding": "74166000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1749670000.00",
                    "intangibleAssets": "1160089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6776000.00",
                    "totalLiab": "984294000.00",
                    "totalStockholderEquity": "765376000.00",
                    "deferredLongTermLiab": "47411000.00",
                    "otherCurrentLiab": "95000000.00",
                    "commonStock": "752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "220302000.00",
                    "otherLiab": "47411000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "8115000.00",
                    "cash": "30386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151428000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "692266000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "722652000.00",
                    "otherStockholderEquity": "541011000.00",
                    "propertyPlantEquipment": "20699000.00",
                    "totalCurrentAssets": "129086000.00",
                    "longTermInvestments": "26931000.00",
                    "netTangibleAssets": "-799463000.00",
                    "shortTermInvestments": "4226000.00",
                    "netReceivables": "91924000.00",
                    "longTermDebt": "722652000.00",
                    "inventory": "-4226000.00",
                    "accountsPayable": "56428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "752000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "220302000.00",
                    "treasuryStock": "-112962000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1620584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "722652000.00",
                    "nonCurrentLiabilitiesOther": "214231000.00",
                    "nonCurrentLiabilitiesTotal": "832866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "653973000.00",
                    "liabilitiesAndStockholdersEquity": "1749670000.00",
                    "cashAndShortTermInvestments": "30386000.00",
                    "propertyPlantAndEquipmentGross": "20699000.00",
                    "propertyPlantAndEquipmentNet": "20699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22342000.00",
                    "netInvestedCapital": "1488028000.00",
                    "commonStockSharesOutstanding": "74108000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1730729000.00",
                    "intangibleAssets": "1162641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9336000.00",
                    "totalLiab": "1023188000.00",
                    "totalStockholderEquity": "707541000.00",
                    "deferredLongTermLiab": "60255000.00",
                    "otherCurrentLiab": "54256000.00",
                    "commonStock": "742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "161581000.00",
                    "otherLiab": "164757000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "121847000.00",
                    "cash": "22744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99428000.00",
                    "currentDeferredRevenue": "-10006000.00",
                    "netDebt": "756271000.00",
                    "shortTermDebt": "10006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "779015000.00",
                    "otherStockholderEquity": "552677999.00",
                    "propertyPlantEquipment": "18747000.00",
                    "totalCurrentAssets": "117008000.00",
                    "longTermInvestments": "922000.00",
                    "netTangibleAssets": "-859850000.00",
                    "shortTermInvestments": "922000.00",
                    "netReceivables": "84928000.00",
                    "longTermDebt": "769009000.00",
                    "inventory": "1.00",
                    "accountsPayable": "35166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7459999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "742000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "161581000.00",
                    "treasuryStock": "-94924000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1613721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "769009000.00",
                    "nonCurrentLiabilitiesOther": "151780000.00",
                    "nonCurrentLiabilitiesTotal": "923760000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "647602000.00",
                    "liabilitiesAndStockholdersEquity": "1730729000.00",
                    "cashAndShortTermInvestments": "22744000.00",
                    "propertyPlantAndEquipmentGross": "18747000.00",
                    "propertyPlantAndEquipmentNet": "18747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16714000.00",
                    "netInvestedCapital": "1476550000.00",
                    "commonStockSharesOutstanding": "73682000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1753991000.00",
                    "intangibleAssets": "1165763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5335000.00",
                    "totalLiab": "1094434000.00",
                    "totalStockholderEquity": "659557000.00",
                    "deferredLongTermLiab": "28117000.00",
                    "otherCurrentLiab": "120500000.00",
                    "commonStock": "737000.00",
                    "capitalStock": null,
                    "retainedEarnings": "111404000.00",
                    "otherLiab": "169613000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "2805000.00",
                    "cash": "56284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176813000.00",
                    "currentDeferredRevenue": "-11772000.00",
                    "netDebt": "759593000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "815877000.00",
                    "otherStockholderEquity": "556403000.00",
                    "propertyPlantEquipment": "18741000.00",
                    "totalCurrentAssets": "140815000.00",
                    "longTermInvestments": "19617000.00",
                    "netTangibleAssets": "-910956000.00",
                    "shortTermInvestments": "19617000.00",
                    "netReceivables": "79196000.00",
                    "longTermDebt": "815877000.00",
                    "inventory": null,
                    "accountsPayable": "56313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "737000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "111404000.00",
                    "treasuryStock": "-85064000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1613176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "815877000.00",
                    "nonCurrentLiabilitiesOther": "250440000.00",
                    "nonCurrentLiabilitiesTotal": "917621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "641467000.00",
                    "liabilitiesAndStockholdersEquity": "1753991000.00",
                    "cashAndShortTermInvestments": "56284000.00",
                    "propertyPlantAndEquipmentGross": "18741000.00",
                    "propertyPlantAndEquipmentNet": "18741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-35998000.00",
                    "netInvestedCapital": "1475434000.00",
                    "commonStockSharesOutstanding": "73437000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1747840000.00",
                    "intangibleAssets": "1168885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6252000.00",
                    "totalLiab": "1133000000.00",
                    "totalStockholderEquity": "614840000.00",
                    "deferredLongTermLiab": "14785000.00",
                    "otherCurrentLiab": "118500000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60141000.00",
                    "otherLiab": "152601000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "2948000.00",
                    "cash": "55184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196765000.00",
                    "currentDeferredRevenue": "-10957000.00",
                    "netDebt": "802049000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "857233000.00",
                    "otherStockholderEquity": "562370000.00",
                    "propertyPlantEquipment": "16009000.00",
                    "totalCurrentAssets": "136241000.00",
                    "longTermInvestments": "18507000.00",
                    "netTangibleAssets": "-958795000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "74805000.00",
                    "longTermDebt": "857233000.00",
                    "inventory": "-500000.00",
                    "accountsPayable": "78265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "60141000.00",
                    "treasuryStock": "-74016000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1611599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "857233000.00",
                    "nonCurrentLiabilitiesOther": "30273000.00",
                    "nonCurrentLiabilitiesTotal": "936235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "636386000.00",
                    "liabilitiesAndStockholdersEquity": "1747840000.00",
                    "cashAndShortTermInvestments": "55184000.00",
                    "propertyPlantAndEquipmentGross": "16009000.00",
                    "propertyPlantAndEquipmentNet": "16009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60524000.00",
                    "netInvestedCapital": "1472073000.00",
                    "commonStockSharesOutstanding": "73204000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1731763000.00",
                    "intangibleAssets": "1172305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6709000.00",
                    "totalLiab": "1150683000.00",
                    "totalStockholderEquity": "581080000.00",
                    "deferredLongTermLiab": "11134000.00",
                    "otherCurrentLiab": "113200000.00",
                    "commonStock": "730000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18860000.00",
                    "otherLiab": "143081000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "3600000.00",
                    "cash": "37130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192311000.00",
                    "currentDeferredRevenue": "-6300000.00",
                    "netDebt": "851517000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "888647000.00",
                    "otherStockholderEquity": "566377000.00",
                    "propertyPlantEquipment": "14028000.00",
                    "totalCurrentAssets": "121449000.00",
                    "longTermInvestments": "15631000.00",
                    "netTangibleAssets": "-995975000.00",
                    "shortTermInvestments": "771000.00",
                    "netReceivables": "77610000.00",
                    "longTermDebt": "888647000.00",
                    "inventory": "1.00",
                    "accountsPayable": "79111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4887000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "730000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "18860000.00",
                    "treasuryStock": "-66091000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1610314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "888647000.00",
                    "nonCurrentLiabilitiesOther": "25047000.00",
                    "nonCurrentLiabilitiesTotal": "958372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "632468000.00",
                    "liabilitiesAndStockholdersEquity": "1731763000.00",
                    "cashAndShortTermInvestments": "37130000.00",
                    "propertyPlantAndEquipmentGross": "14028000.00",
                    "propertyPlantAndEquipmentNet": "14028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70862000.00",
                    "netInvestedCapital": "1469727000.00",
                    "commonStockSharesOutstanding": "74350000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1753309000.00",
                    "intangibleAssets": "1175471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4852000.00",
                    "totalLiab": "1215438000.00",
                    "totalStockholderEquity": "537871000.00",
                    "deferredLongTermLiab": "2200000.00",
                    "otherCurrentLiab": "207632000.00",
                    "commonStock": "720000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34705000.00",
                    "otherLiab": "146854000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "3706000.00",
                    "cash": "37121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "887418000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "924539000.00",
                    "otherStockholderEquity": "571856000.00",
                    "propertyPlantEquipment": "13240000.00",
                    "totalCurrentAssets": "137837000.00",
                    "longTermInvestments": "18305000.00",
                    "netTangibleAssets": "-1042350000.00",
                    "shortTermInvestments": "771000.00",
                    "netReceivables": "95093000.00",
                    "longTermDebt": "924539000.00",
                    "inventory": null,
                    "accountsPayable": "271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "720000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34705000.00",
                    "treasuryStock": "-52910000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "924539000.00",
                    "nonCurrentLiabilitiesOther": "4363000.00",
                    "nonCurrentLiabilitiesTotal": "1007535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "624766000.00",
                    "liabilitiesAndStockholdersEquity": "1753309000.00",
                    "cashAndShortTermInvestments": "37892000.00",
                    "propertyPlantAndEquipmentGross": "13240000.00",
                    "propertyPlantAndEquipmentNet": "13240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73856000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1791642000.00",
                    "intangibleAssets": "1198361000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4606000.00",
                    "totalLiab": "1284957000.00",
                    "totalStockholderEquity": "506685000.00",
                    "deferredLongTermLiab": "9522000.00",
                    "otherCurrentLiab": "147429000.00",
                    "commonStock": "715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68853000.00",
                    "otherLiab": "132322000.00",
                    "goodWill": "391515000.00",
                    "otherAssets": "3441000.00",
                    "cash": "78963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204878000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "926965000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1005928000.00",
                    "otherStockholderEquity": "574868000.00",
                    "propertyPlantEquipment": "11317000.00",
                    "totalCurrentAssets": "170015000.00",
                    "longTermInvestments": "16993000.00",
                    "netTangibleAssets": "-1083191000.00",
                    "shortTermInvestments": "16993000.00",
                    "netReceivables": "86446000.00",
                    "longTermDebt": "1005928000.00",
                    "inventory": null,
                    "accountsPayable": "102078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "715000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-68853000.00",
                    "treasuryStock": "-42601000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1621627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1005928000.00",
                    "nonCurrentLiabilitiesOther": "20000000.00",
                    "nonCurrentLiabilitiesTotal": "1080079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "617469000.00",
                    "liabilitiesAndStockholdersEquity": "1791642000.00",
                    "cashAndShortTermInvestments": "78963000.00",
                    "propertyPlantAndEquipmentGross": "11317000.00",
                    "propertyPlantAndEquipmentNet": "11317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73671000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "841095000.00",
                    "intangibleAssets": "378378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75655000.00",
                    "totalLiab": "354144000.00",
                    "totalStockholderEquity": "486951000.00",
                    "deferredLongTermLiab": "9286000.00",
                    "otherCurrentLiab": "27576000.00",
                    "commonStock": "709000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90926000.00",
                    "otherLiab": "32919000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "1397000.00",
                    "cash": "23410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "246377000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269787000.00",
                    "otherStockholderEquity": "577188000.00",
                    "propertyPlantEquipment": "9438000.00",
                    "totalCurrentAssets": "143249000.00",
                    "longTermInvestments": "16825000.00",
                    "netTangibleAssets": "-175535000.00",
                    "shortTermInvestments": "16825000.00",
                    "netReceivables": "44184000.00",
                    "longTermDebt": "269787000.00",
                    "inventory": null,
                    "accountsPayable": "29879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "709000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-90926000.00",
                    "treasuryStock": "-33497000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "697846000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "269787000.00",
                    "nonCurrentLiabilitiesOther": "17616000.00",
                    "nonCurrentLiabilitiesTotal": "318248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "610685000.00",
                    "liabilitiesAndStockholdersEquity": "841095000.00",
                    "cashAndShortTermInvestments": "23410000.00",
                    "propertyPlantAndEquipmentGross": "9438000.00",
                    "propertyPlantAndEquipmentNet": "9438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73521000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "813928000.00",
                    "intangibleAssets": "383029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3832000.00",
                    "totalLiab": "343763000.00",
                    "totalStockholderEquity": "470165000.00",
                    "deferredLongTermLiab": "7575000.00",
                    "otherCurrentLiab": "25822000.00",
                    "commonStock": "707000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105285000.00",
                    "otherLiab": "30132000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "1399000.00",
                    "cash": "66261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30331000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "203059000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269320000.00",
                    "otherStockholderEquity": "574755000.00",
                    "propertyPlantEquipment": "8874000.00",
                    "totalCurrentAssets": "112876000.00",
                    "longTermInvestments": "15742000.00",
                    "netTangibleAssets": "-196972000.00",
                    "shortTermInvestments": "601000.00",
                    "netReceivables": "42783000.00",
                    "longTermDebt": "269320000.00",
                    "inventory": "1.00",
                    "accountsPayable": "24410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-105285000.00",
                    "treasuryStock": "-31426000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "701052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "269320000.00",
                    "nonCurrentLiabilitiesOther": "16636000.00",
                    "nonCurrentLiabilitiesTotal": "313432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "606181000.00",
                    "liabilitiesAndStockholdersEquity": "813928000.00",
                    "cashAndShortTermInvestments": "66261000.00",
                    "propertyPlantAndEquipmentGross": "8874000.00",
                    "propertyPlantAndEquipmentNet": "8874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72282000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "801511000.00",
                    "intangibleAssets": "387679000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2664000.00",
                    "totalLiab": "345963000.00",
                    "totalStockholderEquity": "455548000.00",
                    "deferredLongTermLiab": "18931000.00",
                    "otherCurrentLiab": "25581000.00",
                    "commonStock": "706000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119709000.00",
                    "otherLiab": "20594000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "1449000.00",
                    "cash": "51491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "217366000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268857000.00",
                    "otherStockholderEquity": "574637000.00",
                    "propertyPlantEquipment": "8780000.00",
                    "totalCurrentAssets": "98876000.00",
                    "longTermInvestments": "12719000.00",
                    "netTangibleAssets": "-216239000.00",
                    "shortTermInvestments": "601000.00",
                    "netReceivables": "44120000.00",
                    "longTermDebt": "268857000.00",
                    "inventory": "1.00",
                    "accountsPayable": "607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "706000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-119709000.00",
                    "treasuryStock": "-29764000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "702635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "268857000.00",
                    "nonCurrentLiabilitiesOther": "37825000.00",
                    "nonCurrentLiabilitiesTotal": "319775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "604401000.00",
                    "liabilitiesAndStockholdersEquity": "801511000.00",
                    "cashAndShortTermInvestments": "52092000.00",
                    "propertyPlantAndEquipmentGross": "8780000.00",
                    "propertyPlantAndEquipmentNet": "8780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71557705.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "786201000.00",
                    "intangibleAssets": "392331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2494000.00",
                    "totalLiab": "344307000.00",
                    "totalStockholderEquity": "441894000.00",
                    "deferredLongTermLiab": "7153000.00",
                    "otherCurrentLiab": "30326000.00",
                    "commonStock": "704000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133487000.00",
                    "otherLiab": "28505000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "8519000.00",
                    "cash": "25139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22642000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "243244000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268383000.00",
                    "otherStockholderEquity": "574614000.00",
                    "propertyPlantEquipment": "8632000.00",
                    "totalCurrentAssets": "78054000.00",
                    "longTermInvestments": "14557000.00",
                    "netTangibleAssets": "-234545000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "50421000.00",
                    "longTermDebt": "268383000.00",
                    "inventory": "13833000.00",
                    "accountsPayable": "16854000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "63000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "704000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-133487000.00",
                    "treasuryStock": "-25261000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "708147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "268383000.00",
                    "nonCurrentLiabilitiesOther": "68771000.00",
                    "nonCurrentLiabilitiesTotal": "321665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "599875000.00",
                    "liabilitiesAndStockholdersEquity": "786201000.00",
                    "cashAndShortTermInvestments": "25139000.00",
                    "propertyPlantAndEquipmentGross": "8632000.00",
                    "propertyPlantAndEquipmentNet": "8632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71864000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "781244000.00",
                    "intangibleAssets": "397130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2855000.00",
                    "totalLiab": "360505000.00",
                    "totalStockholderEquity": "420739000.00",
                    "deferredLongTermLiab": "4409000.00",
                    "otherCurrentLiab": "10133000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153580000.00",
                    "otherLiab": "31088000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "7735000.00",
                    "cash": "15162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27489000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272745000.00",
                    "shortTermDebt": "288290000.00",
                    "shortLongTermDebt": "288290000.00",
                    "shortLongTermDebtTotal": "576197000.00",
                    "otherStockholderEquity": "573572000.00",
                    "propertyPlantEquipment": "8975000.00",
                    "totalCurrentAssets": "69830000.00",
                    "longTermInvestments": "13466000.00",
                    "netTangibleAssets": "-260499000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "51813000.00",
                    "longTermDebt": "287907000.00",
                    "inventory": "12765000.00",
                    "accountsPayable": "17356000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "47000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-153580000.00",
                    "treasuryStock": "-21619000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "711414000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "287907000.00",
                    "nonCurrentLiabilitiesOther": "68189000.00",
                    "nonCurrentLiabilitiesTotal": "333016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "595191000.00",
                    "liabilitiesAndStockholdersEquity": "781244000.00",
                    "cashAndShortTermInvestments": "15162000.00",
                    "propertyPlantAndEquipmentGross": "8975000.00",
                    "propertyPlantAndEquipmentNet": "8975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72135000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "785145000.00",
                    "intangibleAssets": "402325000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4102000.00",
                    "totalLiab": "386319000.00",
                    "totalStockholderEquity": "398826000.00",
                    "deferredLongTermLiab": "5582000.00",
                    "otherCurrentLiab": "9997000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172111000.00",
                    "otherLiab": "28930000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "6532000.00",
                    "cash": "12296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35393000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "298139000.00",
                    "shortTermDebt": "310962000.00",
                    "shortLongTermDebt": "310962000.00",
                    "shortLongTermDebtTotal": "621397000.00",
                    "otherStockholderEquity": "570139000.00",
                    "propertyPlantEquipment": "8776000.00",
                    "totalCurrentAssets": "71161000.00",
                    "longTermInvestments": "12243000.00",
                    "netTangibleAssets": "-287607000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54763000.00",
                    "longTermDebt": "310435000.00",
                    "inventory": "11551000.00",
                    "accountsPayable": "25396000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "98000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-172111000.00",
                    "treasuryStock": "-20899000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "713984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "310435000.00",
                    "nonCurrentLiabilitiesOther": "70302000.00",
                    "nonCurrentLiabilitiesTotal": "350926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "591038000.00",
                    "liabilitiesAndStockholdersEquity": "785145000.00",
                    "cashAndShortTermInvestments": "12296000.00",
                    "propertyPlantAndEquipmentGross": "8776000.00",
                    "propertyPlantAndEquipmentNet": "8776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66283621.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "792622000.00",
                    "intangibleAssets": "408000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5441000.00",
                    "totalLiab": "561439000.00",
                    "totalStockholderEquity": "231183000.00",
                    "deferredLongTermLiab": "14727000.00",
                    "otherCurrentLiab": "31525000.00",
                    "commonStock": "572000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183888000.00",
                    "otherLiab": "22174000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "698840000.00",
                    "cash": "12921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31852000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "470304000.00",
                    "shortTermDebt": "575000.00",
                    "shortLongTermDebt": "575000.00",
                    "shortLongTermDebtTotal": "483800000.00",
                    "otherStockholderEquity": "414435000.00",
                    "propertyPlantEquipment": "8844000.00",
                    "totalCurrentAssets": "74956000.00",
                    "longTermInvestments": "10659000.00",
                    "netTangibleAssets": "-460925000.00",
                    "shortTermInvestments": "677000.00",
                    "netReceivables": "55917000.00",
                    "longTermDebt": "483225000.00",
                    "inventory": "10659000.00",
                    "accountsPayable": "327000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "64000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "572000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-183888000.00",
                    "treasuryStock": "-20899000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "717666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "483225000.00",
                    "nonCurrentLiabilitiesOther": "41491000.00",
                    "nonCurrentLiabilitiesTotal": "529587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "435334000.00",
                    "liabilitiesAndStockholdersEquity": "792622000.00",
                    "cashAndShortTermInvestments": "13598000.00",
                    "propertyPlantAndEquipmentGross": "8844000.00",
                    "propertyPlantAndEquipmentNet": "8844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66283621.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "799510000.00",
                    "intangibleAssets": "413676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6540000.00",
                    "totalLiab": "580255000.00",
                    "totalStockholderEquity": "219255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23807000.00",
                    "commonStock": "551000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193677000.00",
                    "otherLiab": "21636000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "704121000.00",
                    "cash": "11535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44708000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "488483000.00",
                    "shortTermDebt": "500832000.00",
                    "shortLongTermDebt": "500832000.00",
                    "shortLongTermDebtTotal": "500018000.00",
                    "otherStockholderEquity": "412478000.00",
                    "propertyPlantEquipment": "7802000.00",
                    "totalCurrentAssets": "78039000.00",
                    "longTermInvestments": "640000.00",
                    "netTangibleAssets": "-465907000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59964000.00",
                    "longTermDebt": "500018000.00",
                    "inventory": "9548000.00",
                    "accountsPayable": "20901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "551000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-20749000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "799510000.00",
                    "cashAndShortTermInvestments": "11535000.00",
                    "propertyPlantAndEquipmentGross": "7802000.00",
                    "propertyPlantAndEquipmentNet": "7802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55118673.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71217606.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "830713000.00",
                    "intangibleAssets": "427111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6105000.00",
                    "totalLiab": "611848000.00",
                    "totalStockholderEquity": "218865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26379000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-189995000.00",
                    "otherLiab": "22037000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "9422000.00",
                    "cash": "12086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "523029000.00",
                    "shortTermDebt": "535115000.00",
                    "shortLongTermDebt": "535115000.00",
                    "shortLongTermDebtTotal": "535115000.00",
                    "otherStockholderEquity": "409239000.00",
                    "propertyPlantEquipment": "9290000.00",
                    "totalCurrentAssets": "93496000.00",
                    "longTermInvestments": "7286000.00",
                    "netTangibleAssets": "-492354000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75305000.00",
                    "longTermDebt": "535115000.00",
                    "inventory": "1.00",
                    "accountsPayable": "28317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737217000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "557152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "830713000.00",
                    "cashAndShortTermInvestments": "12086000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71217606.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "850951000.00",
                    "intangibleAssets": "434349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4208000.00",
                    "totalLiab": "519953000.00",
                    "totalStockholderEquity": "330998000.00",
                    "deferredLongTermLiab": "22905000.00",
                    "otherCurrentLiab": "71574000.00",
                    "commonStock": "548000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74532000.00",
                    "otherLiab": "27915000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "731250000.00",
                    "cash": "16441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48514000.00",
                    "currentDeferredRevenue": "-3500000.00",
                    "netDebt": "402087000.00",
                    "shortTermDebt": "423273000.00",
                    "shortLongTermDebt": "423273000.00",
                    "shortLongTermDebtTotal": "418528000.00",
                    "otherStockholderEquity": "405502000.00",
                    "propertyPlantEquipment": "9544000.00",
                    "totalCurrentAssets": "105044000.00",
                    "longTermInvestments": "3525000.00",
                    "netTangibleAssets": "-387459000.00",
                    "shortTermInvestments": "525000.00",
                    "netReceivables": "83870000.00",
                    "longTermDebt": "420252000.00",
                    "inventory": "-5658000.00",
                    "accountsPayable": "3712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "548000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-16245000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "471439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "850951000.00",
                    "cashAndShortTermInvestments": "16966000.00",
                    "propertyPlantAndEquipmentGross": "9544000.00",
                    "propertyPlantAndEquipmentNet": "9544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71217606.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71217606.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "249429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-18257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "18257000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36514000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "249429000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-18257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249429000.00",
                    "cashAndShortTermInvestments": "18257000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46473012.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "620389000.00",
                    "intangibleAssets": "549131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3645000.00",
                    "totalLiab": "370960000.00",
                    "totalStockholderEquity": "249429000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "38658000.00",
                    "commonStock": "466000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67834000.00",
                    "otherLiab": "18991000.00",
                    "goodWill": "219732000.00",
                    "otherAssets": "555171000.00",
                    "cash": "15144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42909000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "311898000.00",
                    "shortLongTermDebt": "311898000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-542000.00",
                    "propertyPlantEquipment": "6592000.00",
                    "totalCurrentAssets": "58901000.00",
                    "longTermInvestments": "532000.00",
                    "netTangibleAssets": "-299702000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36999000.00",
                    "longTermDebt": "311898000.00",
                    "inventory": "2838000.00",
                    "accountsPayable": "1413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3992000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4247850000.00",
                    "intangibleAssets": "2477617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166583000.00",
                    "totalLiab": "1823121000.00",
                    "totalStockholderEquity": "2424729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300928000.00",
                    "commonStock": "879000.00",
                    "capitalStock": "1078000.00",
                    "retainedEarnings": "1097701000.00",
                    "otherLiab": null,
                    "goodWill": "1235940000.00",
                    "otherAssets": null,
                    "cash": "163690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373315000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "806324000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "970014000.00",
                    "otherStockholderEquity": "1316930000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "360902000.00",
                    "longTermInvestments": "636000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30629000.00",
                    "longTermDebt": "970014000.00",
                    "inventory": null,
                    "accountsPayable": "72387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9020000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3886948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46373000.00",
                    "nonCurrentLiabilitiesTotal": "1449806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4247850000.00",
                    "cashAndShortTermInvestments": "163690000.00",
                    "propertyPlantAndEquipmentGross": "71578000.00",
                    "propertyPlantAndEquipmentNet": "23833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200951000.00",
                    "netInvestedCapital": "3394544000.00",
                    "commonStockSharesOutstanding": "66376000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2547591000.00",
                    "intangibleAssets": "1260614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8634000.00",
                    "totalLiab": "1425954000.00",
                    "totalStockholderEquity": "1121637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139894000.00",
                    "commonStock": "839000.00",
                    "capitalStock": "839000.00",
                    "retainedEarnings": "924600000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": "91941000.00",
                    "cash": "126731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "837131000.00",
                    "shortTermDebt": "2932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "963862000.00",
                    "otherStockholderEquity": "177515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236032000.00",
                    "longTermInvestments": "605000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100667000.00",
                    "longTermDebt": "963862000.00",
                    "inventory": null,
                    "accountsPayable": "57951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18683000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2311559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20871000.00",
                    "nonCurrentLiabilitiesTotal": "1228109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2547591000.00",
                    "cashAndShortTermInvestments": "126731000.00",
                    "propertyPlantAndEquipmentGross": "48773000.00",
                    "propertyPlantAndEquipmentNet": "11874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38187000.00",
                    "netInvestedCapital": "2085499000.00",
                    "commonStockSharesOutstanding": "65928000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2542616000.00",
                    "intangibleAssets": "1281832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5785000.00",
                    "totalLiab": "1489615000.00",
                    "totalStockholderEquity": "1053001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "217200000.00",
                    "commonStock": "824000.00",
                    "capitalStock": "824000.00",
                    "retainedEarnings": "736852000.00",
                    "otherLiab": null,
                    "goodWill": "981805000.00",
                    "otherAssets": "46069000.00",
                    "cash": "123547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "865722000.00",
                    "shortTermDebt": "4675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "989269000.00",
                    "otherStockholderEquity": "283997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216902000.00",
                    "longTermInvestments": "534000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87570000.00",
                    "longTermDebt": "989269000.00",
                    "inventory": "1.00",
                    "accountsPayable": "56477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2325714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11225000.00",
                    "nonCurrentLiabilitiesTotal": "1215938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2542616000.00",
                    "cashAndShortTermInvestments": "123547000.00",
                    "propertyPlantAndEquipmentGross": "48149000.00",
                    "propertyPlantAndEquipmentNet": "19578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-56775000.00",
                    "netInvestedCapital": "2042270000.00",
                    "commonStockSharesOutstanding": "68214000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2540899000.00",
                    "intangibleAssets": "1314637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-122644000.00",
                    "totalLiab": "1475489000.00",
                    "totalStockholderEquity": "1065410000.00",
                    "deferredLongTermLiab": "134938000.00",
                    "otherCurrentLiab": "230400000.00",
                    "commonStock": "805000.00",
                    "capitalStock": "805000.00",
                    "retainedEarnings": "609122000.00",
                    "otherLiab": "365372000.00",
                    "goodWill": "981805000.00",
                    "otherAssets": "102414000.00",
                    "cash": "38171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281262000.00",
                    "currentDeferredRevenue": "-985514000.00",
                    "netDebt": "947343000.00",
                    "shortTermDebt": "985514000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "985514000.00",
                    "otherStockholderEquity": "-189081000.00",
                    "propertyPlantEquipment": "21146000.00",
                    "totalCurrentAssets": "157887000.00",
                    "longTermInvestments": "466000.00",
                    "netTangibleAssets": "-1231032000.00",
                    "shortTermInvestments": "26800000.00",
                    "netReceivables": "84473000.00",
                    "longTermDebt": "985514000.00",
                    "inventory": "-46931000.00",
                    "accountsPayable": "50862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "805000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "609122000.00",
                    "treasuryStock": "-285425000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2383012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "985514000.00",
                    "nonCurrentLiabilitiesOther": "15317000.00",
                    "nonCurrentLiabilitiesTotal": "1194227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "705466000.00",
                    "liabilitiesAndStockholdersEquity": "2540899000.00",
                    "cashAndShortTermInvestments": "64971000.00",
                    "propertyPlantAndEquipmentGross": "41341000.00",
                    "propertyPlantAndEquipmentNet": "21146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123375000.00",
                    "netInvestedCapital": "2050924000.00",
                    "commonStockSharesOutstanding": "72266000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2579746000.00",
                    "intangibleAssets": "1349797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-173838000.00",
                    "totalLiab": "1649819000.00",
                    "totalStockholderEquity": "929927000.00",
                    "deferredLongTermLiab": "93932000.00",
                    "otherCurrentLiab": "309380000.00",
                    "commonStock": "772000.00",
                    "capitalStock": "772000.00",
                    "retainedEarnings": "402811000.00",
                    "otherLiab": "96508000.00",
                    "goodWill": "981805000.00",
                    "otherAssets": "66134000.00",
                    "cash": "69533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371482000.00",
                    "currentDeferredRevenue": "-1127924000.00",
                    "netDebt": "1058391000.00",
                    "shortTermDebt": "1127924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1127924000.00",
                    "otherStockholderEquity": "117561000.00",
                    "propertyPlantEquipment": "25295000.00",
                    "totalCurrentAssets": "180492000.00",
                    "longTermInvestments": "912000.00",
                    "netTangibleAssets": "-691318000.00",
                    "shortTermInvestments": "7774000.00",
                    "netReceivables": "104305000.00",
                    "longTermDebt": "1127924000.00",
                    "inventory": "-7774000.00",
                    "accountsPayable": "62102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "772000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "402811000.00",
                    "treasuryStock": "-153200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2399254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1127924000.00",
                    "nonCurrentLiabilitiesOther": "427963000.00",
                    "nonCurrentLiabilitiesTotal": "1278337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "673572000.00",
                    "liabilitiesAndStockholdersEquity": "2579746000.00",
                    "cashAndShortTermInvestments": "69533000.00",
                    "propertyPlantAndEquipmentGross": "39063000.00",
                    "propertyPlantAndEquipmentNet": "25295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-190990000.00",
                    "netInvestedCapital": "2057851000.00",
                    "commonStockSharesOutstanding": "74151000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1730729000.00",
                    "intangibleAssets": "1162641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-110926000.00",
                    "totalLiab": "1023188000.00",
                    "totalStockholderEquity": "707541000.00",
                    "deferredLongTermLiab": "60255000.00",
                    "otherCurrentLiab": "133286000.00",
                    "commonStock": "742000.00",
                    "capitalStock": "742000.00",
                    "retainedEarnings": "161581000.00",
                    "otherLiab": "164757000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "121847000.00",
                    "cash": "22744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134644000.00",
                    "currentDeferredRevenue": "-10006000.00",
                    "netDebt": "746265000.00",
                    "shortTermDebt": "10006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "779015000.00",
                    "otherStockholderEquity": "391097000.00",
                    "propertyPlantEquipment": "18747000.00",
                    "totalCurrentAssets": "117008000.00",
                    "longTermInvestments": "922000.00",
                    "netTangibleAssets": "-859850000.00",
                    "shortTermInvestments": "922000.00",
                    "netReceivables": "88182000.00",
                    "longTermDebt": "769009000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "742000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "161581000.00",
                    "treasuryStock": "-94924000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1613721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "769009000.00",
                    "nonCurrentLiabilitiesOther": "151780000.00",
                    "nonCurrentLiabilitiesTotal": "888544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "647602000.00",
                    "liabilitiesAndStockholdersEquity": "1730729000.00",
                    "cashAndShortTermInvestments": "22744000.00",
                    "propertyPlantAndEquipmentGross": "18747000.00",
                    "propertyPlantAndEquipmentNet": "18747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16714000.00",
                    "netInvestedCapital": "1476550000.00",
                    "commonStockSharesOutstanding": "73719000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1753309000.00",
                    "intangibleAssets": "1175471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-132214000.00",
                    "totalLiab": "1215438000.00",
                    "totalStockholderEquity": "537871000.00",
                    "deferredLongTermLiab": "2200000.00",
                    "otherCurrentLiab": "207632000.00",
                    "commonStock": "720000.00",
                    "capitalStock": "720000.00",
                    "retainedEarnings": "-34705000.00",
                    "otherLiab": "28154000.00",
                    "goodWill": "404750000.00",
                    "otherAssets": "3706000.00",
                    "cash": "37121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207903000.00",
                    "currentDeferredRevenue": "-924539000.00",
                    "netDebt": "887418000.00",
                    "shortTermDebt": "924539000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "924539000.00",
                    "otherStockholderEquity": "606561000.00",
                    "propertyPlantEquipment": "13240000.00",
                    "totalCurrentAssets": "137837000.00",
                    "longTermInvestments": "18305000.00",
                    "netTangibleAssets": "-1042350000.00",
                    "shortTermInvestments": "771000.00",
                    "netReceivables": "95093000.00",
                    "longTermDebt": "924539000.00",
                    "inventory": "137066000.00",
                    "accountsPayable": "271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "720000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34705000.00",
                    "treasuryStock": "-52910000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "924539000.00",
                    "nonCurrentLiabilitiesOther": "4363000.00",
                    "nonCurrentLiabilitiesTotal": "1007535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "624766000.00",
                    "liabilitiesAndStockholdersEquity": "1753309000.00",
                    "cashAndShortTermInvestments": "37892000.00",
                    "propertyPlantAndEquipmentGross": "13240000.00",
                    "propertyPlantAndEquipmentNet": "13240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70066000.00",
                    "netInvestedCapital": "1462410000.00",
                    "commonStockSharesOutstanding": "73466000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "801511000.00",
                    "intangibleAssets": "387679000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2664000.00",
                    "totalLiab": "345963000.00",
                    "totalStockholderEquity": "455548000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "25581000.00",
                    "commonStock": "706000.00",
                    "capitalStock": "706000.00",
                    "retainedEarnings": "-119709000.00",
                    "otherLiab": "26432000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "1449000.00",
                    "cash": "51491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26188000.00",
                    "currentDeferredRevenue": "-268857000.00",
                    "netDebt": "217366000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268857000.00",
                    "otherStockholderEquity": "574637000.00",
                    "propertyPlantEquipment": "8780000.00",
                    "totalCurrentAssets": "98876000.00",
                    "longTermInvestments": "12719000.00",
                    "netTangibleAssets": "-216239000.00",
                    "shortTermInvestments": "601000.00",
                    "netReceivables": "44120000.00",
                    "longTermDebt": "268857000.00",
                    "inventory": "1.00",
                    "accountsPayable": "607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "706000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-119709000.00",
                    "treasuryStock": "-29764000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-830291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "702635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "268857000.00",
                    "nonCurrentLiabilitiesOther": "1759000.00",
                    "nonCurrentLiabilitiesTotal": "319775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "604401000.00",
                    "liabilitiesAndStockholdersEquity": "801511000.00",
                    "cashAndShortTermInvestments": "52092000.00",
                    "propertyPlantAndEquipmentGross": "8780000.00",
                    "propertyPlantAndEquipmentNet": "8780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72688000.00",
                    "netInvestedCapital": "724405000.00",
                    "commonStockSharesOutstanding": "70511000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "792622000.00",
                    "intangibleAssets": "408000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5441000.00",
                    "totalLiab": "561439000.00",
                    "totalStockholderEquity": "231183000.00",
                    "deferredLongTermLiab": "400000.00",
                    "otherCurrentLiab": "31525000.00",
                    "commonStock": "572000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183888000.00",
                    "otherLiab": "26242000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "1455000.00",
                    "cash": "12921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31852000.00",
                    "currentDeferredRevenue": "-483225000.00",
                    "netDebt": "470304000.00",
                    "shortTermDebt": "575000.00",
                    "shortLongTermDebt": "575000.00",
                    "shortLongTermDebtTotal": "483800000.00",
                    "otherStockholderEquity": "414435000.00",
                    "propertyPlantEquipment": "8844000.00",
                    "totalCurrentAssets": "74956000.00",
                    "longTermInvestments": "10659000.00",
                    "netTangibleAssets": "-460925000.00",
                    "shortTermInvestments": "677000.00",
                    "netReceivables": "55917000.00",
                    "longTermDebt": "483225000.00",
                    "inventory": "10659000.00",
                    "accountsPayable": "327000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "64000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "572000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-183888000.00",
                    "treasuryStock": "-20899000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "717666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "483225000.00",
                    "nonCurrentLiabilitiesOther": "2330000.00",
                    "nonCurrentLiabilitiesTotal": "529587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "435334000.00",
                    "liabilitiesAndStockholdersEquity": "792622000.00",
                    "cashAndShortTermInvestments": "13598000.00",
                    "propertyPlantAndEquipmentGross": "8844000.00",
                    "propertyPlantAndEquipmentNet": "8844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43104000.00",
                    "netInvestedCapital": "714408000.00",
                    "commonStockSharesOutstanding": "55118673.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "850951000.00",
                    "intangibleAssets": "434349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4208000.00",
                    "totalLiab": "519953000.00",
                    "totalStockholderEquity": "330998000.00",
                    "deferredLongTermLiab": "22905000.00",
                    "otherCurrentLiab": "44802000.00",
                    "commonStock": "548000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74532000.00",
                    "otherLiab": "24894000.00",
                    "goodWill": "284108000.00",
                    "otherAssets": "9248000.00",
                    "cash": "16441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48514000.00",
                    "currentDeferredRevenue": "-418528000.00",
                    "netDebt": "402087000.00",
                    "shortTermDebt": "423273000.00",
                    "shortLongTermDebt": "423273000.00",
                    "shortLongTermDebtTotal": "841801000.00",
                    "otherStockholderEquity": "405519000.00",
                    "propertyPlantEquipment": "9544000.00",
                    "totalCurrentAssets": "105044000.00",
                    "longTermInvestments": "5638000.00",
                    "netTangibleAssets": "-387459000.00",
                    "shortTermInvestments": "525000.00",
                    "netReceivables": "83870000.00",
                    "longTermDebt": "418528000.00",
                    "inventory": "5638000.00",
                    "accountsPayable": "3712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "548000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-16245000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "418528000.00",
                    "nonCurrentLiabilitiesOther": "6734000.00",
                    "nonCurrentLiabilitiesTotal": "471439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421764000.00",
                    "liabilitiesAndStockholdersEquity": "850951000.00",
                    "cashAndShortTermInvestments": "16966000.00",
                    "propertyPlantAndEquipmentGross": "9544000.00",
                    "propertyPlantAndEquipmentNet": "9544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71217606.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "620389000.00",
                    "intangibleAssets": "329399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3645000.00",
                    "totalLiab": "370960000.00",
                    "totalStockholderEquity": "249429000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "27497000.00",
                    "commonStock": "466000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67834000.00",
                    "otherLiab": "16153000.00",
                    "goodWill": "219732000.00",
                    "otherAssets": "5213000.00",
                    "cash": "15144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28910000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "296754000.00",
                    "shortTermDebt": "311898000.00",
                    "shortLongTermDebt": "311898000.00",
                    "shortLongTermDebtTotal": "311898000.00",
                    "otherStockholderEquity": "317339000.00",
                    "propertyPlantEquipment": "6592000.00",
                    "totalCurrentAssets": "56320000.00",
                    "longTermInvestments": "532000.00",
                    "netTangibleAssets": "-299702000.00",
                    "shortTermInvestments": "532000.00",
                    "netReceivables": "36999000.00",
                    "longTermDebt": "311898000.00",
                    "inventory": "2838000.00",
                    "accountsPayable": "1413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "466000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3992000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "311898000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "321331000.00",
                    "liabilitiesAndStockholdersEquity": "620389000.00",
                    "cashAndShortTermInvestments": "15676000.00",
                    "propertyPlantAndEquipmentGross": "6592000.00",
                    "propertyPlantAndEquipmentNet": "6592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71217606.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "17523000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16674000.00",
                    "netBorrowings": "-2463000.00",
                    "totalCashFromFinancingActivities": "-225398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112140000.00",
                    "changeInCash": "-87841000.00",
                    "beginPeriodCashFlow": "163690000.00",
                    "endPeriodCashFlow": "75849000.00",
                    "totalCashFromOperatingActivities": "120954000.00",
                    "issuanceOfCapitalStock": "1847000.00",
                    "depreciation": "20576000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "41565000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16443000.00",
                    "salePurchaseOfStock": "-127229000.00",
                    "otherCashflowsFromFinancingActivities": "-55988000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8380000.00",
                    "stockBasedCompensation": "13395000.00",
                    "otherNonCashItems": "-23761000.00",
                    "freeCashFlow": "120105000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-483000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1082000.00",
                    "netBorrowings": "-2463000.00",
                    "totalCashFromFinancingActivities": "-95656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112812000.00",
                    "changeInCash": "47949000.00",
                    "beginPeriodCashFlow": "115741000.00",
                    "endPeriodCashFlow": "163690000.00",
                    "totalCashFromOperatingActivities": "144701000.00",
                    "issuanceOfCapitalStock": "118000.00",
                    "depreciation": "21593000.00",
                    "otherCashflowsFromInvestingActivities": "-3064000.00",
                    "dividendsPaid": "9769000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3238000.00",
                    "salePurchaseOfStock": "-50692000.00",
                    "otherCashflowsFromFinancingActivities": "-31980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6508000.00",
                    "stockBasedCompensation": "100954000.00",
                    "otherNonCashItems": "-84150000.00",
                    "freeCashFlow": "144102000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-458000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-458000.00",
                    "netBorrowings": "5313000.00",
                    "totalCashFromFinancingActivities": "-157474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96541000.00",
                    "changeInCash": "7871000.00",
                    "beginPeriodCashFlow": "107870000.00",
                    "endPeriodCashFlow": "115741000.00",
                    "totalCashFromOperatingActivities": "165907000.00",
                    "issuanceOfCapitalStock": "342000.00",
                    "depreciation": "22032000.00",
                    "otherCashflowsFromInvestingActivities": "53612000.00",
                    "dividendsPaid": "42073000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26016000.00",
                    "salePurchaseOfStock": "-118510000.00",
                    "otherCashflowsFromFinancingActivities": "238591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20126000.00",
                    "stockBasedCompensation": "15972000.00",
                    "otherNonCashItems": "-1501000.00",
                    "freeCashFlow": "164828000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "79800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "79800000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-141266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58734000.00",
                    "changeInCash": "-67737000.00",
                    "beginPeriodCashFlow": "175607000.00",
                    "endPeriodCashFlow": "107870000.00",
                    "totalCashFromOperatingActivities": "-6592000.00",
                    "issuanceOfCapitalStock": "831000.00",
                    "depreciation": "21794000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "43704000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-63259000.00",
                    "salePurchaseOfStock": "-25964000.00",
                    "otherCashflowsFromFinancingActivities": "-72429000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107036000.00",
                    "stockBasedCompensation": "13978000.00",
                    "otherNonCashItems": "-6230000.00",
                    "freeCashFlow": "-7482000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-1684000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1684000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-30713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61975000.00",
                    "changeInCash": "48876000.00",
                    "beginPeriodCashFlow": "126731000.00",
                    "endPeriodCashFlow": "175607000.00",
                    "totalCashFromOperatingActivities": "81094000.00",
                    "issuanceOfCapitalStock": "549000.00",
                    "depreciation": "7432000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "29926000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4289000.00",
                    "salePurchaseOfStock": "-451000.00",
                    "otherCashflowsFromFinancingActivities": "-885000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-503000.00",
                    "stockBasedCompensation": "3660000.00",
                    "otherNonCashItems": "1255000.00",
                    "freeCashFlow": "79505000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-2396000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2396000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-150753000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76939000.00",
                    "changeInCash": "-61517000.00",
                    "beginPeriodCashFlow": "188248000.00",
                    "endPeriodCashFlow": "126731000.00",
                    "totalCashFromOperatingActivities": "91811000.00",
                    "issuanceOfCapitalStock": "1684000.00",
                    "depreciation": "7514000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "28126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2021000.00",
                    "salePurchaseOfStock": "-96856000.00",
                    "otherCashflowsFromFinancingActivities": "-7455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1944000.00",
                    "stockBasedCompensation": "4233000.00",
                    "otherNonCashItems": "-796000.00",
                    "freeCashFlow": "91656000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-68000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-31414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81983000.00",
                    "changeInCash": "69278000.00",
                    "beginPeriodCashFlow": "118970000.00",
                    "endPeriodCashFlow": "188248000.00",
                    "totalCashFromOperatingActivities": "100593000.00",
                    "issuanceOfCapitalStock": "1718000.00",
                    "depreciation": "7510000.00",
                    "otherCashflowsFromInvestingActivities": "-8200000.00",
                    "dividendsPaid": "26603000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3738000.00",
                    "salePurchaseOfStock": "-1632000.00",
                    "otherCashflowsFromFinancingActivities": "-4897000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19368000.00",
                    "stockBasedCompensation": "5725000.00",
                    "otherNonCashItems": "-24903000.00",
                    "freeCashFlow": "100195000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-605000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74251000.00",
                    "changeInCash": "39033000.00",
                    "beginPeriodCashFlow": "79937000.00",
                    "endPeriodCashFlow": "118970000.00",
                    "totalCashFromOperatingActivities": "79704000.00",
                    "issuanceOfCapitalStock": "2209000.00",
                    "depreciation": "7551000.00",
                    "otherCashflowsFromInvestingActivities": "-380000.00",
                    "dividendsPaid": "24003000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4377000.00",
                    "salePurchaseOfStock": "-2144000.00",
                    "otherCashflowsFromFinancingActivities": "-16129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5555000.00",
                    "stockBasedCompensation": "4289000.00",
                    "otherNonCashItems": "-11007000.00",
                    "freeCashFlow": "79479000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "-910000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-910000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-111342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55691000.00",
                    "changeInCash": "-43610000.00",
                    "beginPeriodCashFlow": "123547000.00",
                    "endPeriodCashFlow": "79937000.00",
                    "totalCashFromOperatingActivities": "68684000.00",
                    "issuanceOfCapitalStock": "3272000.00",
                    "depreciation": "7601000.00",
                    "otherCashflowsFromInvestingActivities": "-410000.00",
                    "dividendsPaid": "22384000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10459000.00",
                    "salePurchaseOfStock": "-2946000.00",
                    "otherCashflowsFromFinancingActivities": "-89284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13813000.00",
                    "stockBasedCompensation": "5842000.00",
                    "otherNonCashItems": "7797000.00",
                    "freeCashFlow": "68184000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-1570000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55206000.00",
                    "changeInCash": "15560000.00",
                    "beginPeriodCashFlow": "107987000.00",
                    "endPeriodCashFlow": "123547000.00",
                    "totalCashFromOperatingActivities": "97101000.00",
                    "issuanceOfCapitalStock": "874000.00",
                    "depreciation": "7984000.00",
                    "otherCashflowsFromInvestingActivities": "12810000.00",
                    "dividendsPaid": "20658000.00",
                    "changeToInventory": "-9311000.00",
                    "changeToAccountReceivables": "7015000.00",
                    "salePurchaseOfStock": "-57478000.00",
                    "otherCashflowsFromFinancingActivities": "-2778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21748000.00",
                    "stockBasedCompensation": "6408000.00",
                    "otherNonCashItems": "1448000.00",
                    "freeCashFlow": "96305000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-2349000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25058000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52007000.00",
                    "changeInCash": "64207000.00",
                    "beginPeriodCashFlow": "43780000.00",
                    "endPeriodCashFlow": "107987000.00",
                    "totalCashFromOperatingActivities": "91628000.00",
                    "issuanceOfCapitalStock": "2154000.00",
                    "depreciation": "12333000.00",
                    "otherCashflowsFromInvestingActivities": "-10336000.00",
                    "dividendsPaid": "21162000.00",
                    "changeToInventory": "-810000.00",
                    "changeToAccountReceivables": "-2190000.00",
                    "salePurchaseOfStock": "-1909000.00",
                    "otherCashflowsFromFinancingActivities": "-4141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6321000.00",
                    "stockBasedCompensation": "3779000.00",
                    "otherNonCashItems": "11959000.00",
                    "freeCashFlow": "89827000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-2376000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2376000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56671000.00",
                    "changeInCash": "5445000.00",
                    "beginPeriodCashFlow": "38335000.00",
                    "endPeriodCashFlow": "43780000.00",
                    "totalCashFromOperatingActivities": "77406000.00",
                    "issuanceOfCapitalStock": "1490000.00",
                    "depreciation": "9650000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": "21497000.00",
                    "changeToInventory": "10121000.00",
                    "changeToAccountReceivables": "-7025000.00",
                    "salePurchaseOfStock": "-45470000.00",
                    "otherCashflowsFromFinancingActivities": "-4088000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3362000.00",
                    "stockBasedCompensation": "5452000.00",
                    "otherNonCashItems": "1688000.00",
                    "freeCashFlow": "75406000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-974000.00",
                    "changeToLiabilities": "-18241000.00",
                    "totalCashflowsFromInvestingActivities": "-1546000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49273000.00",
                    "changeInCash": "164000.00",
                    "beginPeriodCashFlow": "38171000.00",
                    "endPeriodCashFlow": "38335000.00",
                    "totalCashFromOperatingActivities": "64156000.00",
                    "issuanceOfCapitalStock": "1770000.00",
                    "depreciation": "11680000.00",
                    "otherCashflowsFromInvestingActivities": "-974000.00",
                    "dividendsPaid": "22110000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1466000.00",
                    "salePurchaseOfStock": "-34442000.00",
                    "otherCashflowsFromFinancingActivities": "-7687000.00",
                    "changeToNetincome": "11467000.00",
                    "capitalExpenditures": "572000",
                    "changeReceivables": "-1466000.00",
                    "cashFlowsOtherOperating": "11443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "141000.00",
                    "changeInWorkingCapital": "-15124000.00",
                    "stockBasedCompensation": "5904000.00",
                    "otherNonCashItems": "7727000.00",
                    "freeCashFlow": "63584000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "investments": "1340000.00",
                    "changeToLiabilities": "7068000.00",
                    "totalCashflowsFromInvestingActivities": "1340000.00",
                    "netBorrowings": "-15052000.00",
                    "totalCashFromFinancingActivities": "-97108000.00",
                    "changeToOperatingActivities": "5046000.00",
                    "netIncome": "52269000.00",
                    "changeInCash": "-28498000.00",
                    "beginPeriodCashFlow": "66669000.00",
                    "endPeriodCashFlow": "38171000.00",
                    "totalCashFromOperatingActivities": "67092000.00",
                    "issuanceOfCapitalStock": "1672000.00",
                    "depreciation": "11150000.00",
                    "otherCashflowsFromInvestingActivities": "-192000.00",
                    "dividendsPaid": "17073000.00",
                    "changeToInventory": "1.00",
                    "changeToAccountReceivables": "-13419000.00",
                    "salePurchaseOfStock": "-39685000.00",
                    "otherCashflowsFromFinancingActivities": "-26970000.00",
                    "changeToNetincome": "991000.00",
                    "capitalExpenditures": "959000",
                    "changeReceivables": "-11966000.00",
                    "cashFlowsOtherOperating": "7580000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28676000.00",
                    "changeInWorkingCapital": "4494000.00",
                    "stockBasedCompensation": "6944000.00",
                    "otherNonCashItems": "-13080000.00",
                    "freeCashFlow": "66133000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-629000.00",
                    "changeToLiabilities": "5919000.00",
                    "totalCashflowsFromInvestingActivities": "-505000.00",
                    "netBorrowings": "-19000000.00",
                    "totalCashFromFinancingActivities": "-78493000.00",
                    "changeToOperatingActivities": "-5718000.00",
                    "netIncome": "72764000.00",
                    "changeInCash": "23951000.00",
                    "beginPeriodCashFlow": "42718000.00",
                    "endPeriodCashFlow": "66669000.00",
                    "totalCashFromOperatingActivities": "103064000.00",
                    "issuanceOfCapitalStock": "9366000.00",
                    "depreciation": "10686000.00",
                    "otherCashflowsFromInvestingActivities": "871000.00",
                    "dividendsPaid": "17388000.00",
                    "changeToInventory": "-8612000.00",
                    "changeToAccountReceivables": "3362000.00",
                    "salePurchaseOfStock": "-32130000.00",
                    "otherCashflowsFromFinancingActivities": "-19341000.00",
                    "changeToNetincome": "1152000.00",
                    "capitalExpenditures": "1376000",
                    "changeReceivables": "3362000.00",
                    "cashFlowsOtherOperating": "9181000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24066000.00",
                    "changeInWorkingCapital": "13517000.00",
                    "stockBasedCompensation": "3779000.00",
                    "otherNonCashItems": "-6988000.00",
                    "freeCashFlow": "101688000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-3033000.00",
                    "changeToLiabilities": "4203000.00",
                    "totalCashflowsFromInvestingActivities": "-3033000.00",
                    "netBorrowings": "-45000000.00",
                    "totalCashFromFinancingActivities": "-82940000.00",
                    "changeToOperatingActivities": "4350000.00",
                    "netIncome": "79205000.00",
                    "changeInCash": "4168000.00",
                    "beginPeriodCashFlow": "38550000.00",
                    "endPeriodCashFlow": "42718000.00",
                    "totalCashFromOperatingActivities": "90242000.00",
                    "issuanceOfCapitalStock": "1771000.00",
                    "depreciation": "10758000.00",
                    "otherCashflowsFromInvestingActivities": "-746000.00",
                    "dividendsPaid": "17358000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9209000.00",
                    "salePurchaseOfStock": "-19170000.00",
                    "otherCashflowsFromFinancingActivities": "-3183000.00",
                    "changeToNetincome": "-8852000.00",
                    "capitalExpenditures": "1734000",
                    "changeReceivables": "9209000.00",
                    "cashFlowsOtherOperating": "-4281000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4269000.00",
                    "changeInWorkingCapital": "5701000.00",
                    "stockBasedCompensation": "2203000.00",
                    "otherNonCashItems": "-20764000.00",
                    "freeCashFlow": "88508000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-1116000.00",
                    "changeToLiabilities": "-13633000.00",
                    "totalCashflowsFromInvestingActivities": "-4119000.00",
                    "netBorrowings": "-70000000.00",
                    "totalCashFromFinancingActivities": "-101645000.00",
                    "changeToOperatingActivities": "-14973000.00",
                    "netIncome": "71273000.00",
                    "changeInCash": "-30983000.00",
                    "beginPeriodCashFlow": "69533000.00",
                    "endPeriodCashFlow": "38550000.00",
                    "totalCashFromOperatingActivities": "74813000.00",
                    "issuanceOfCapitalStock": "1302000.00",
                    "depreciation": "10607000.00",
                    "otherCashflowsFromInvestingActivities": "-2616000.00",
                    "dividendsPaid": "17381000.00",
                    "changeToInventory": "4609000.00",
                    "changeToAccountReceivables": "4210000.00",
                    "salePurchaseOfStock": "-10193000.00",
                    "otherCashflowsFromFinancingActivities": "-5373000.00",
                    "changeToNetincome": "6458000.00",
                    "capitalExpenditures": "1176000",
                    "changeReceivables": "4210000.00",
                    "cashFlowsOtherOperating": "-4102000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30951000.00",
                    "changeInWorkingCapital": "-19582000.00",
                    "stockBasedCompensation": "4792000.00",
                    "otherNonCashItems": "-171000.00",
                    "freeCashFlow": "73637000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "investments": "2187000.00",
                    "changeToLiabilities": "10800000.00",
                    "totalCashflowsFromInvestingActivities": "-545556000.00",
                    "netBorrowings": "543728000.00",
                    "totalCashFromFinancingActivities": "438202000.00",
                    "changeToOperatingActivities": "7725000.00",
                    "netIncome": "69742000.00",
                    "changeInCash": "4793000.00",
                    "beginPeriodCashFlow": "64740000.00",
                    "endPeriodCashFlow": "69533000.00",
                    "totalCashFromOperatingActivities": "112135000.00",
                    "issuanceOfCapitalStock": "8205000.00",
                    "depreciation": "5384000.00",
                    "otherCashflowsFromInvestingActivities": "586000.00",
                    "dividendsPaid": "11750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5061000.00",
                    "salePurchaseOfStock": "-5661000.00",
                    "otherCashflowsFromFinancingActivities": "451643000.00",
                    "changeToNetincome": "6645000.00",
                    "capitalExpenditures": "4376000",
                    "changeReceivables": "13165000.00",
                    "cashFlowsOtherOperating": "6399000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4781000.00",
                    "changeInWorkingCapital": "23237000.00",
                    "stockBasedCompensation": "5719000.00",
                    "otherNonCashItems": "4681000.00",
                    "freeCashFlow": "107759000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "-605000.00",
                    "changeToLiabilities": "5243000.00",
                    "totalCashflowsFromInvestingActivities": "-3715000.00",
                    "netBorrowings": "-35000000.00",
                    "totalCashFromFinancingActivities": "-63015000.00",
                    "changeToOperatingActivities": "6801000.00",
                    "netIncome": "74175000.00",
                    "changeInCash": "33118000.00",
                    "beginPeriodCashFlow": "31622000.00",
                    "endPeriodCashFlow": "64740000.00",
                    "totalCashFromOperatingActivities": "99889000.00",
                    "issuanceOfCapitalStock": "73000.00",
                    "depreciation": "4377000.00",
                    "otherCashflowsFromInvestingActivities": "-379000.00",
                    "dividendsPaid": "10771000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4489000.00",
                    "salePurchaseOfStock": "-8183000.00",
                    "otherCashflowsFromFinancingActivities": "-11026000.00",
                    "changeToNetincome": "9498000.00",
                    "capitalExpenditures": "2731000",
                    "changeReceivables": "-4489000.00",
                    "cashFlowsOtherOperating": "11085000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33159000.00",
                    "changeInWorkingCapital": "7220000.00",
                    "stockBasedCompensation": "4303000.00",
                    "otherNonCashItems": "4321000.00",
                    "freeCashFlow": "97158000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-1543000.00",
                    "changeToLiabilities": "-7866000.00",
                    "totalCashflowsFromInvestingActivities": "-6177000.00",
                    "netBorrowings": "-57000000.00",
                    "totalCashFromFinancingActivities": "-77136000.00",
                    "changeToOperatingActivities": "4689000.00",
                    "netIncome": "69270000.00",
                    "changeInCash": "1236000.00",
                    "beginPeriodCashFlow": "30386000.00",
                    "endPeriodCashFlow": "31622000.00",
                    "totalCashFromOperatingActivities": "84538000.00",
                    "issuanceOfCapitalStock": "53000.00",
                    "depreciation": "4694000.00",
                    "otherCashflowsFromInvestingActivities": "-5700177000.00",
                    "dividendsPaid": "8245000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3570000.00",
                    "salePurchaseOfStock": "-10028000.00",
                    "otherCashflowsFromFinancingActivities": "-3469000.00",
                    "changeToNetincome": "16460000.00",
                    "capitalExpenditures": "5174000",
                    "changeReceivables": "-3570000.00",
                    "cashFlowsOtherOperating": "547000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1225000.00",
                    "changeInWorkingCapital": "-6747000.00",
                    "stockBasedCompensation": "7005000.00",
                    "otherNonCashItems": "5962000.00",
                    "freeCashFlow": "79364000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-717000.00",
                    "changeToLiabilities": "-15477000.00",
                    "totalCashflowsFromInvestingActivities": "-1140000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-70834000.00",
                    "changeToOperatingActivities": "-16172000.00",
                    "netIncome": "65202000.00",
                    "changeInCash": "7642000.00",
                    "beginPeriodCashFlow": "22744000.00",
                    "endPeriodCashFlow": "30386000.00",
                    "totalCashFromOperatingActivities": "79634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4385000.00",
                    "otherCashflowsFromInvestingActivities": "-30000.00",
                    "dividendsPaid": "6393000.00",
                    "changeToInventory": "-1185000.00",
                    "changeToAccountReceivables": "-6730000.00",
                    "salePurchaseOfStock": "-7661000.00",
                    "otherCashflowsFromFinancingActivities": "-7614000.00",
                    "changeToNetincome": "8922000.00",
                    "capitalExpenditures": "393000",
                    "changeReceivables": "-6730000.00",
                    "cashFlowsOtherOperating": "23332000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7660000.00",
                    "changeInWorkingCapital": "-9329000.00",
                    "stockBasedCompensation": "9471000.00",
                    "otherNonCashItems": "3636000.00",
                    "freeCashFlow": "79241000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-1820000.00",
                    "changeToLiabilities": "-41239000.00",
                    "totalCashflowsFromInvestingActivities": "-1820000.00",
                    "netBorrowings": "-92100000.00",
                    "totalCashFromFinancingActivities": "-99689000.00",
                    "changeToOperatingActivities": "-46305000.00",
                    "netIncome": "54895000.00",
                    "changeInCash": "-33540000.00",
                    "beginPeriodCashFlow": "56284000.00",
                    "endPeriodCashFlow": "22744000.00",
                    "totalCashFromOperatingActivities": "67896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4229000.00",
                    "otherCashflowsFromInvestingActivities": "-807000.00",
                    "dividendsPaid": "4718000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9856000.00",
                    "salePurchaseOfStock": "-7054000.00",
                    "otherCashflowsFromFinancingActivities": "-38959000.00",
                    "changeToNetincome": "17065000.00",
                    "capitalExpenditures": "1013000",
                    "changeReceivables": "-18562000.00",
                    "cashFlowsOtherOperating": "51508000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33613000.00",
                    "changeInWorkingCapital": "-17839000.00",
                    "stockBasedCompensation": "8332000.00",
                    "otherNonCashItems": "9119000.00",
                    "freeCashFlow": "66883000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-322000.00",
                    "changeToLiabilities": "5243000.00",
                    "totalCashflowsFromInvestingActivities": "-3589000.00",
                    "netBorrowings": "-43100000.00",
                    "totalCashFromFinancingActivities": "-57176000.00",
                    "changeToOperatingActivities": "6135000.00",
                    "netIncome": "55741000.00",
                    "changeInCash": "1100000.00",
                    "beginPeriodCashFlow": "55184000.00",
                    "endPeriodCashFlow": "56284000.00",
                    "totalCashFromOperatingActivities": "61809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3936000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": "4510000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3757000.00",
                    "salePurchaseOfStock": "-9764000.00",
                    "otherCashflowsFromFinancingActivities": "163000.00",
                    "changeToNetincome": "15453000.00",
                    "capitalExpenditures": "1766000",
                    "changeReceivables": "-3757000.00",
                    "cashFlowsOtherOperating": "-14807000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1044000.00",
                    "changeInWorkingCapital": "-19167000.00",
                    "stockBasedCompensation": "4741000.00",
                    "otherNonCashItems": "3026000.00",
                    "freeCashFlow": "60043000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "149000.00",
                    "changeToLiabilities": "2672000.00",
                    "totalCashflowsFromInvestingActivities": "-4697000.00",
                    "netBorrowings": "-32287000.00",
                    "totalCashFromFinancingActivities": "-46258000.00",
                    "changeToOperatingActivities": "3161000.00",
                    "netIncome": "44720000.00",
                    "changeInCash": "18054000.00",
                    "beginPeriodCashFlow": "37130000.00",
                    "endPeriodCashFlow": "55184000.00",
                    "totalCashFromOperatingActivities": "68989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4166000.00",
                    "otherCashflowsFromInvestingActivities": "-125000.00",
                    "dividendsPaid": "3518000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2805000.00",
                    "salePurchaseOfStock": "-7037000.00",
                    "otherCashflowsFromFinancingActivities": "-3448000.00",
                    "changeToNetincome": "7186000.00",
                    "capitalExpenditures": "4572000",
                    "changeReceivables": "2805000.00",
                    "cashFlowsOtherOperating": "7440000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18034000.00",
                    "changeInWorkingCapital": "5111000.00",
                    "stockBasedCompensation": "6674000.00",
                    "otherNonCashItems": "3593000.00",
                    "freeCashFlow": "64417000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-1526000.00",
                    "changeToLiabilities": "-23751000.00",
                    "totalCashflowsFromInvestingActivities": "-2234000.00",
                    "netBorrowings": "-38000000.00",
                    "totalCashFromFinancingActivities": "-49573000.00",
                    "changeToOperatingActivities": "-25626000.00",
                    "netIncome": "57166000.00",
                    "changeInCash": "9000.00",
                    "beginPeriodCashFlow": "37121000.00",
                    "endPeriodCashFlow": "37130000.00",
                    "totalCashFromOperatingActivities": "51922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4050000.00",
                    "otherCashflowsFromInvestingActivities": "1091000.00",
                    "dividendsPaid": "3490000.00",
                    "changeToInventory": "-1636000.00",
                    "changeToAccountReceivables": "16439000.00",
                    "salePurchaseOfStock": "-6020000.00",
                    "otherCashflowsFromFinancingActivities": "-2089000.00",
                    "changeToNetincome": "7707000.00",
                    "capitalExpenditures": "708000",
                    "changeReceivables": "16439000.00",
                    "cashFlowsOtherOperating": "-9689000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "115000.00",
                    "changeInWorkingCapital": "-20947000.00",
                    "stockBasedCompensation": "2772000.00",
                    "otherNonCashItems": "1699000.00",
                    "freeCashFlow": "51214000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-12153000.00",
                    "changeToLiabilities": "75804000.00",
                    "totalCashflowsFromInvestingActivities": "-3924000.00",
                    "netBorrowings": "-85000000.00",
                    "totalCashFromFinancingActivities": "-97692000.00",
                    "changeToOperatingActivities": "75247000.00",
                    "netIncome": "37589000.00",
                    "changeInCash": "-41842000.00",
                    "beginPeriodCashFlow": "78963000.00",
                    "endPeriodCashFlow": "37121000.00",
                    "totalCashFromOperatingActivities": "59699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5620000.00",
                    "otherCashflowsFromInvestingActivities": "-840704000.00",
                    "dividendsPaid": "3452000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10680000.00",
                    "salePurchaseOfStock": "-6193000.00",
                    "otherCashflowsFromFinancingActivities": "-7079000.00",
                    "changeToNetincome": "17582000.00",
                    "capitalExpenditures": "2319000",
                    "changeReceivables": "11688000.00",
                    "cashFlowsOtherOperating": "-88584000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41917000.00",
                    "changeInWorkingCapital": "-10804000.00",
                    "stockBasedCompensation": "8196000.00",
                    "otherNonCashItems": "23153000.00",
                    "freeCashFlow": "57380000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "investments": "9927000.00",
                    "changeToLiabilities": "18818000.00",
                    "totalCashflowsFromInvestingActivities": "-843377000.00",
                    "netBorrowings": "725683000.00",
                    "totalCashFromFinancingActivities": "708646000.00",
                    "changeToOperatingActivities": "17903000.00",
                    "netIncome": "25992000.00",
                    "changeInCash": "-16364000.00",
                    "beginPeriodCashFlow": "95327000.00",
                    "endPeriodCashFlow": "78963000.00",
                    "totalCashFromOperatingActivities": "118407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7768000.00",
                    "otherCashflowsFromInvestingActivities": "9927000.00",
                    "dividendsPaid": "3919000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11300000.00",
                    "salePurchaseOfStock": "-5816000.00",
                    "otherCashflowsFromFinancingActivities": "-27137000.00",
                    "changeToNetincome": "5284000.00",
                    "capitalExpenditures": "2028000",
                    "changeReceivables": "-11300000.00",
                    "cashFlowsOtherOperating": "71845000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16324000.00",
                    "changeInWorkingCapital": "72782000.00",
                    "stockBasedCompensation": "5185000.00",
                    "otherNonCashItems": "6445000.00",
                    "freeCashFlow": "116379000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "investments": "-656000.00",
                    "changeToLiabilities": "1621000.00",
                    "totalCashflowsFromInvestingActivities": "-1064000.00",
                    "netBorrowings": "745503000.00",
                    "totalCashFromFinancingActivities": "-1196000.00",
                    "changeToOperatingActivities": "1719000.00",
                    "netIncome": "14383000.00",
                    "changeInCash": "29066000.00",
                    "beginPeriodCashFlow": "66261000.00",
                    "endPeriodCashFlow": "95327000.00",
                    "totalCashFromOperatingActivities": "31340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5263000.00",
                    "otherCashflowsFromInvestingActivities": "-656000.00",
                    "dividendsPaid": "24000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "261000.00",
                    "salePurchaseOfStock": "-1883000.00",
                    "otherCashflowsFromFinancingActivities": "695000.00",
                    "changeToNetincome": "1423000.00",
                    "capitalExpenditures": "408000",
                    "changeReceivables": "261000.00",
                    "cashFlowsOtherOperating": "8389000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29059000.00",
                    "changeInWorkingCapital": "4829000.00",
                    "stockBasedCompensation": "4819000.00",
                    "otherNonCashItems": "331000.00",
                    "freeCashFlow": "30932000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "investments": "-963000.00",
                    "changeToLiabilities": "-10411000.00",
                    "totalCashflowsFromInvestingActivities": "-1447000.00",
                    "netBorrowings": "-96000.00",
                    "totalCashFromFinancingActivities": "-1742000.00",
                    "changeToOperatingActivities": "-11592000.00",
                    "netIncome": "14527000.00",
                    "changeInCash": "14770000.00",
                    "beginPeriodCashFlow": "51491000.00",
                    "endPeriodCashFlow": "66261000.00",
                    "totalCashFromOperatingActivities": "17938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5222000.00",
                    "otherCashflowsFromInvestingActivities": "570000.00",
                    "dividendsPaid": "41000.00",
                    "changeToInventory": "-1261000.00",
                    "changeToAccountReceivables": "-327000.00",
                    "salePurchaseOfStock": "-1643000.00",
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": "-94000.00",
                    "capitalExpenditures": "484000",
                    "changeReceivables": "-327000.00",
                    "cashFlowsOtherOperating": "9021000.00",
                    "exchangeRateChanges": "21000.00",
                    "cashAndCashEquivalentsChanges": "14770000.00",
                    "changeInWorkingCapital": "-6234000.00",
                    "stockBasedCompensation": "3924000.00",
                    "otherNonCashItems": "-861000.00",
                    "freeCashFlow": "17454000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": "1913000.00",
                    "changeToLiabilities": "869000.00",
                    "totalCashflowsFromInvestingActivities": "-3894000.00",
                    "netBorrowings": "-145000.00",
                    "totalCashFromFinancingActivities": "-4193000.00",
                    "changeToOperatingActivities": "5911000.00",
                    "netIncome": "13915000.00",
                    "changeInCash": "26352000.00",
                    "beginPeriodCashFlow": "25139000.00",
                    "endPeriodCashFlow": "51491000.00",
                    "totalCashFromOperatingActivities": "34448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5360000.00",
                    "otherCashflowsFromInvestingActivities": "-3090000.00",
                    "dividendsPaid": "137000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5326000.00",
                    "salePurchaseOfStock": "-4497000.00",
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": "3130000.00",
                    "capitalExpenditures": "804000",
                    "changeReceivables": "270000.00",
                    "cashFlowsOtherOperating": "10904000.00",
                    "exchangeRateChanges": "-9000.00",
                    "cashAndCashEquivalentsChanges": "26352000.00",
                    "changeInWorkingCapital": "8562000.00",
                    "stockBasedCompensation": "2828000.00",
                    "otherNonCashItems": "4618000.00",
                    "freeCashFlow": "33644000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": "-1929000.00",
                    "changeToLiabilities": "3300000.00",
                    "totalCashflowsFromInvestingActivities": "-2363000.00",
                    "netBorrowings": "-20222000.00",
                    "totalCashFromFinancingActivities": "-27955000.00",
                    "changeToOperatingActivities": "3664000.00",
                    "netIncome": "20590000.00",
                    "changeInCash": "9977000.00",
                    "beginPeriodCashFlow": "15162000.00",
                    "endPeriodCashFlow": "25139000.00",
                    "totalCashFromOperatingActivities": "40305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5574000.00",
                    "otherCashflowsFromInvestingActivities": "-1929000.00",
                    "dividendsPaid": "497000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2267000.00",
                    "salePurchaseOfStock": "-2961000.00",
                    "otherCashflowsFromFinancingActivities": "-4365000.00",
                    "changeToNetincome": "2969000.00",
                    "capitalExpenditures": "434000",
                    "changeReceivables": "2267000.00",
                    "cashFlowsOtherOperating": "5605000.00",
                    "exchangeRateChanges": "-10000.00",
                    "cashAndCashEquivalentsChanges": "9977000.00",
                    "changeInWorkingCapital": "5464000.00",
                    "stockBasedCompensation": "5084000.00",
                    "otherNonCashItems": "847000.00",
                    "freeCashFlow": "39871000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-13",
                    "currency_symbol": "USD",
                    "investments": "-1968000.00",
                    "changeToLiabilities": "5889000.00",
                    "totalCashflowsFromInvestingActivities": "-2573000.00",
                    "netBorrowings": "-23481000.00",
                    "totalCashFromFinancingActivities": "-28196000.00",
                    "changeToOperatingActivities": "6759000.00",
                    "netIncome": "18675000.00",
                    "changeInCash": "2866000.00",
                    "beginPeriodCashFlow": "12296000.00",
                    "endPeriodCashFlow": "15162000.00",
                    "totalCashFromOperatingActivities": "33720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5931000.00",
                    "otherCashflowsFromInvestingActivities": "-1968000.00",
                    "dividendsPaid": "144000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1999000.00",
                    "salePurchaseOfStock": "-720000.00",
                    "otherCashflowsFromFinancingActivities": "-4189000.00",
                    "changeToNetincome": "-1090000.00",
                    "capitalExpenditures": "605000",
                    "changeReceivables": "1999000.00",
                    "cashFlowsOtherOperating": "2316000.00",
                    "exchangeRateChanges": "-85000.00",
                    "cashAndCashEquivalentsChanges": "2866000.00",
                    "changeInWorkingCapital": "4372000.00",
                    "stockBasedCompensation": "5181000.00",
                    "otherNonCashItems": "717000.00",
                    "freeCashFlow": "33115000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "investments": "-2016000.00",
                    "changeToLiabilities": "-8142000.00",
                    "totalCashflowsFromInvestingActivities": "-2719000.00",
                    "netBorrowings": "-179885000.00",
                    "totalCashFromFinancingActivities": "-23817000.00",
                    "changeToOperatingActivities": "-9262000.00",
                    "netIncome": "10524000.00",
                    "changeInCash": "-625000.00",
                    "beginPeriodCashFlow": "12921000.00",
                    "endPeriodCashFlow": "12296000.00",
                    "totalCashFromOperatingActivities": "25872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6412000.00",
                    "otherCashflowsFromInvestingActivities": "-2016000.00",
                    "dividendsPaid": "53000.00",
                    "changeToInventory": "-982000.00",
                    "changeToAccountReceivables": "1104000.00",
                    "salePurchaseOfStock": "359100000.00",
                    "otherCashflowsFromFinancingActivities": "-2519000.00",
                    "changeToNetincome": "9680000.00",
                    "capitalExpenditures": "703000",
                    "changeReceivables": "1104000.00",
                    "cashFlowsOtherOperating": "6294000.00",
                    "exchangeRateChanges": "39000.00",
                    "cashAndCashEquivalentsChanges": "-625000.00",
                    "changeInWorkingCapital": "-5992000.00",
                    "stockBasedCompensation": "4253000.00",
                    "otherNonCashItems": "7314000.00",
                    "freeCashFlow": "25169000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "investments": "-6433000.00",
                    "changeToLiabilities": "-3550000.00",
                    "totalCashflowsFromInvestingActivities": "-3439000.00",
                    "netBorrowings": "57048000.00",
                    "totalCashFromFinancingActivities": "-31947000.00",
                    "changeToOperatingActivities": "2723000.00",
                    "netIncome": "11209000.00",
                    "changeInCash": "1386000.00",
                    "beginPeriodCashFlow": "11535000.00",
                    "endPeriodCashFlow": "12921000.00",
                    "totalCashFromOperatingActivities": "36759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6570000.00",
                    "otherCashflowsFromInvestingActivities": "1311000.00",
                    "dividendsPaid": "14042000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1913000.00",
                    "salePurchaseOfStock": "-150000.00",
                    "otherCashflowsFromFinancingActivities": "228000.00",
                    "changeToNetincome": "32312000.00",
                    "capitalExpenditures": "2477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9588000.00",
                    "stockBasedCompensation": "2854000.00",
                    "otherNonCashItems": "4233000.00",
                    "freeCashFlow": "34282000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2273000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2758000.00",
                    "netBorrowings": "-18144000.00",
                    "totalCashFromFinancingActivities": "-33059000.00",
                    "changeToOperatingActivities": "23430000.00",
                    "netIncome": "7850000.00",
                    "changeInCash": "-3398000.00",
                    "beginPeriodCashFlow": "14933000.00",
                    "endPeriodCashFlow": "11535000.00",
                    "totalCashFromOperatingActivities": "32316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7055000.00",
                    "otherCashflowsFromInvestingActivities": "288000.00",
                    "dividendsPaid": "1179000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4338000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-2846000.00",
                    "changeToNetincome": "7762000.00",
                    "capitalExpenditures": "811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4942000.00",
                    "stockBasedCompensation": "5811000.00",
                    "otherNonCashItems": "1421000.00",
                    "freeCashFlow": "31505000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-773000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2354000.00",
                    "changeInCash": "2847000.00",
                    "beginPeriodCashFlow": "12086000.00",
                    "endPeriodCashFlow": "14933000.00",
                    "totalCashFromOperatingActivities": "17420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8131000.00",
                    "otherCashflowsFromInvestingActivities": "1407000.00",
                    "dividendsPaid": "84000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8662000.00",
                    "salePurchaseOfStock": "-4494000.00",
                    "otherCashflowsFromFinancingActivities": "-2270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2650000.00",
                    "stockBasedCompensation": "4909000.00",
                    "otherNonCashItems": "3763000.00",
                    "freeCashFlow": "16269000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-896000.00",
                    "changeToLiabilities": "2749000.00",
                    "totalCashflowsFromInvestingActivities": "-1562000.00",
                    "netBorrowings": "113418000.00",
                    "totalCashFromFinancingActivities": "-12467000.00",
                    "changeToOperatingActivities": "-21999000.00",
                    "netIncome": "4413000.00",
                    "changeInCash": "-4355000.00",
                    "beginPeriodCashFlow": "16441000.00",
                    "endPeriodCashFlow": "12086000.00",
                    "totalCashFromOperatingActivities": "9674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8154000.00",
                    "otherCashflowsFromInvestingActivities": "-896000.00",
                    "dividendsPaid": "119866000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8555000.00",
                    "salePurchaseOfStock": "125000000.00",
                    "otherCashflowsFromFinancingActivities": "-6801000.00",
                    "changeToNetincome": "6162000.00",
                    "capitalExpenditures": "666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10695000.00",
                    "stockBasedCompensation": "3605000.00",
                    "otherNonCashItems": "1461000.00",
                    "freeCashFlow": "9008000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4496000.00",
                    "changeToLiabilities": "7997000.00",
                    "totalCashflowsFromInvestingActivities": "-4242000.00",
                    "netBorrowings": "111983000.00",
                    "totalCashFromFinancingActivities": "-9737000.00",
                    "changeToOperatingActivities": "5251000.00",
                    "netIncome": "-2688000.00",
                    "changeInCash": "2543000.00",
                    "beginPeriodCashFlow": "13898000.00",
                    "endPeriodCashFlow": "16441000.00",
                    "totalCashFromOperatingActivities": "16490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8654000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "87000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6960000.00",
                    "salePurchaseOfStock": "-2318000.00",
                    "otherCashflowsFromFinancingActivities": "-595000.00",
                    "changeToNetincome": "8170000.00",
                    "capitalExpenditures": "402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7216000.00",
                    "stockBasedCompensation": "3132000.00",
                    "otherNonCashItems": "1224000.00",
                    "freeCashFlow": "16088000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3743000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "13898000.00",
                    "endPeriodCashFlow": "13898000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3743000.00",
                    "freeCashFlow": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "360000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "4510000.00",
                    "endPeriodCashFlow": "13898000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1380000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-89000.00",
                    "changeInCash": "-10634000.00",
                    "beginPeriodCashFlow": "15144000.00",
                    "endPeriodCashFlow": "4510000.00",
                    "totalCashFromOperatingActivities": "1156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7133000.00",
                    "otherCashflowsFromInvestingActivities": "-909000.00",
                    "dividendsPaid": "77000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "595000.00",
                    "salePurchaseOfStock": "-3068000.00",
                    "otherCashflowsFromFinancingActivities": "-2888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11658000.00",
                    "stockBasedCompensation": "1849000.00",
                    "otherNonCashItems": "3921000.00",
                    "freeCashFlow": "685000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2252000.00",
                    "changeToLiabilities": "-60000.00",
                    "totalCashflowsFromInvestingActivities": "-20149000.00",
                    "netBorrowings": "32952000.00",
                    "totalCashFromFinancingActivities": "-31124000.00",
                    "changeToOperatingActivities": "-7051000.00",
                    "netIncome": "3800000.00",
                    "changeInCash": "-10619000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "15144000.00",
                    "totalCashFromOperatingActivities": "40654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27291000.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": "60101000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3742000.00",
                    "salePurchaseOfStock": "111000.00",
                    "otherCashflowsFromFinancingActivities": "-4461000.00",
                    "changeToNetincome": "10544000.00",
                    "capitalExpenditures": "1928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "27121000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "77658000.00",
                    "netBorrowings": "2850000.00",
                    "totalCashFromFinancingActivities": "-329453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "330062000.00",
                    "changeInCash": "36959000.00",
                    "beginPeriodCashFlow": "126731000.00",
                    "endPeriodCashFlow": "163690000.00",
                    "totalCashFromOperatingActivities": "240409000.00",
                    "issuanceOfCapitalStock": "1840000.00",
                    "depreciation": "72851000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "125472000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32954000.00",
                    "salePurchaseOfStock": "-144925000.00",
                    "otherCashflowsFromFinancingActivities": "175046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87413000.00",
                    "stockBasedCompensation": "134564000.00",
                    "otherNonCashItems": "-241835000.00",
                    "freeCashFlow": "236851000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-3979000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3979000.00",
                    "netBorrowings": "-29519000.00",
                    "totalCashFromFinancingActivities": "-332763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "288864000.00",
                    "changeInCash": "3184000.00",
                    "beginPeriodCashFlow": "123547000.00",
                    "endPeriodCashFlow": "126731000.00",
                    "totalCashFromOperatingActivities": "339979000.00",
                    "issuanceOfCapitalStock": "8883000.00",
                    "depreciation": "30176000.00",
                    "otherCashflowsFromInvestingActivities": "-37000.00",
                    "dividendsPaid": "101116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13119000.00",
                    "salePurchaseOfStock": "-103578000.00",
                    "otherCashflowsFromFinancingActivities": "-107433000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21624000.00",
                    "stockBasedCompensation": "20089000.00",
                    "otherNonCashItems": "-10042000.00",
                    "freeCashFlow": "338701000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-4931000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7841000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-237132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "213157000.00",
                    "changeInCash": "85376000.00",
                    "beginPeriodCashFlow": "38171000.00",
                    "endPeriodCashFlow": "123547000.00",
                    "totalCashFromOperatingActivities": "330291000.00",
                    "issuanceOfCapitalStock": "7086000.00",
                    "depreciation": "41647000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "85427000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3666000.00",
                    "salePurchaseOfStock": "-139299000.00",
                    "otherCashflowsFromFinancingActivities": "-18694000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46019000.00",
                    "stockBasedCompensation": "21543000.00",
                    "otherNonCashItems": "-13614000.00",
                    "freeCashFlow": "325122000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "investments": "-6317000.00",
                    "changeToLiabilities": "3557000.00",
                    "totalCashflowsFromInvestingActivities": "-6317000.00",
                    "netBorrowings": "-149052000.00",
                    "totalCashFromFinancingActivities": "-360186000.00",
                    "changeToOperatingActivities": "-672000.00",
                    "netIncome": "275511000.00",
                    "changeInCash": "-31362000.00",
                    "beginPeriodCashFlow": "69533000.00",
                    "endPeriodCashFlow": "38171000.00",
                    "totalCashFromOperatingActivities": "335211000.00",
                    "issuanceOfCapitalStock": "14111000.00",
                    "depreciation": "43201000.00",
                    "otherCashflowsFromInvestingActivities": "-1072000.00",
                    "dividendsPaid": "69200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15031000.00",
                    "salePurchaseOfStock": "-101178000.00",
                    "otherCashflowsFromFinancingActivities": "-54867000.00",
                    "changeToNetincome": "-251000.00",
                    "capitalExpenditures": "5245000",
                    "changeReceivables": "4815000.00",
                    "cashFlowsOtherOperating": "8378000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31292000.00",
                    "changeInWorkingCapital": "4130000.00",
                    "stockBasedCompensation": "17718000.00",
                    "otherNonCashItems": "-41003000.00",
                    "freeCashFlow": "329966000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "investments": "39000.00",
                    "changeToLiabilities": "5203000.00",
                    "totalCashflowsFromInvestingActivities": "-556588000.00",
                    "netBorrowings": "493728000.00",
                    "totalCashFromFinancingActivities": "227217000.00",
                    "changeToOperatingActivities": "3043000.00",
                    "netIncome": "278389000.00",
                    "changeInCash": "46789000.00",
                    "beginPeriodCashFlow": "22744000.00",
                    "endPeriodCashFlow": "69533000.00",
                    "totalCashFromOperatingActivities": "376196000.00",
                    "issuanceOfCapitalStock": "8375000.00",
                    "depreciation": "18840000.00",
                    "otherCashflowsFromInvestingActivities": "-543914000.00",
                    "dividendsPaid": "37159000.00",
                    "changeToInventory": "-19442000.00",
                    "changeToAccountReceivables": "-8104000.00",
                    "salePurchaseOfStock": "-31533000.00",
                    "otherCashflowsFromFinancingActivities": "429534000.00",
                    "changeToNetincome": "34025000.00",
                    "capitalExpenditures": "12674000",
                    "changeReceivables": "-1624000.00",
                    "cashFlowsOtherOperating": "41363000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46825000.00",
                    "changeInWorkingCapital": "14381000.00",
                    "stockBasedCompensation": "26498000.00",
                    "otherNonCashItems": "18600000.00",
                    "freeCashFlow": "363522000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-12340000.00",
                    "changeToLiabilities": "-57075000.00",
                    "totalCashflowsFromInvestingActivities": "-12340000.00",
                    "netBorrowings": "-162387000.00",
                    "totalCashFromFinancingActivities": "-252696000.00",
                    "changeToOperatingActivities": "-62635000.00",
                    "netIncome": "212522000.00",
                    "changeInCash": "-14377000.00",
                    "beginPeriodCashFlow": "37121000.00",
                    "endPeriodCashFlow": "22744000.00",
                    "totalCashFromOperatingActivities": "250616000.00",
                    "issuanceOfCapitalStock": "135000.00",
                    "depreciation": "16381000.00",
                    "otherCashflowsFromInvestingActivities": "-4281000.00",
                    "dividendsPaid": "16236000.00",
                    "changeToInventory": "-54858000.00",
                    "changeToAccountReceivables": "8706000.00",
                    "salePurchaseOfStock": "-29875000.00",
                    "otherCashflowsFromFinancingActivities": "-44333000.00",
                    "changeToNetincome": "47411000.00",
                    "capitalExpenditures": "8059000",
                    "changeReceivables": "-3075000.00",
                    "cashFlowsOtherOperating": "34452000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14420000.00",
                    "changeInWorkingCapital": "-52842000.00",
                    "stockBasedCompensation": "22519000.00",
                    "otherNonCashItems": "17437000.00",
                    "freeCashFlow": "242557000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-3845000.00",
                    "changeToLiabilities": "85832000.00",
                    "totalCashflowsFromInvestingActivities": "-849812000.00",
                    "netBorrowings": "640587000.00",
                    "totalCashFromFinancingActivities": "608016000.00",
                    "changeToOperatingActivities": "83277000.00",
                    "netIncome": "92491000.00",
                    "changeInCash": "-14370000.00",
                    "beginPeriodCashFlow": "51491000.00",
                    "endPeriodCashFlow": "37121000.00",
                    "totalCashFromOperatingActivities": "227384000.00",
                    "issuanceOfCapitalStock": "4076000.00",
                    "depreciation": "23873000.00",
                    "otherCashflowsFromInvestingActivities": "-840728000.00",
                    "dividendsPaid": "7436000.00",
                    "changeToInventory": "64813000.00",
                    "changeToAccountReceivables": "-22368000.00",
                    "salePurchaseOfStock": "-15535000.00",
                    "otherCashflowsFromFinancingActivities": "1055007000.00",
                    "changeToNetincome": "24195000.00",
                    "capitalExpenditures": "5239000",
                    "changeReceivables": "322000.00",
                    "cashFlowsOtherOperating": "671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14412000.00",
                    "changeInWorkingCapital": "60573000.00",
                    "stockBasedCompensation": "22124000.00",
                    "otherNonCashItems": "29068000.00",
                    "freeCashFlow": "222145000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": "-4000000.00",
                    "changeToLiabilities": "1916000.00",
                    "totalCashflowsFromInvestingActivities": "-11549000.00",
                    "netBorrowings": "-223733000.00",
                    "totalCashFromFinancingActivities": "-84161000.00",
                    "changeToOperatingActivities": "7072000.00",
                    "netIncome": "63704000.00",
                    "changeInCash": "38570000.00",
                    "beginPeriodCashFlow": "12921000.00",
                    "endPeriodCashFlow": "51491000.00",
                    "totalCashFromOperatingActivities": "134345000.00",
                    "issuanceOfCapitalStock": "157799000.00",
                    "depreciation": "23277000.00",
                    "otherCashflowsFromInvestingActivities": "-9003000.00",
                    "dividendsPaid": "831000.00",
                    "changeToInventory": "6189000.00",
                    "changeToAccountReceivables": "10696000.00",
                    "salePurchaseOfStock": "-8178000.00",
                    "otherCashflowsFromFinancingActivities": "-10476000.00",
                    "changeToNetincome": "14689000.00",
                    "capitalExpenditures": "2546000",
                    "changeReceivables": "5640000.00",
                    "cashFlowsOtherOperating": "25119000.00",
                    "exchangeRateChanges": "-65000.00",
                    "cashAndCashEquivalentsChanges": "38570000.00",
                    "changeInWorkingCapital": "12406000.00",
                    "stockBasedCompensation": "17346000.00",
                    "otherNonCashItems": "13496000.00",
                    "freeCashFlow": "131799000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "investments": "-2032000.00",
                    "changeToLiabilities": "-3550000.00",
                    "totalCashflowsFromInvestingActivities": "-8532000.00",
                    "netBorrowings": "57048000.00",
                    "totalCashFromFinancingActivities": "-91273000.00",
                    "changeToOperatingActivities": "2723000.00",
                    "netIncome": "25826000.00",
                    "changeInCash": "-3520000.00",
                    "beginPeriodCashFlow": "16441000.00",
                    "endPeriodCashFlow": "12921000.00",
                    "totalCashFromOperatingActivities": "96169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29910000.00",
                    "otherCashflowsFromInvestingActivities": "3006000.00",
                    "dividendsPaid": "135171000.00",
                    "changeToInventory": "13511000.00",
                    "changeToAccountReceivables": "2012000.00",
                    "salePurchaseOfStock": "-4654000.00",
                    "otherCashflowsFromFinancingActivities": "-11689000.00",
                    "changeToNetincome": "32642000.00",
                    "capitalExpenditures": "5105000",
                    "changeReceivables": "21456000.00",
                    "cashFlowsOtherOperating": "24975000.00",
                    "exchangeRateChanges": "116000.00",
                    "cashAndCashEquivalentsChanges": "-3520000.00",
                    "changeInWorkingCapital": "1185000.00",
                    "stockBasedCompensation": "17179000.00",
                    "otherNonCashItems": "10878000.00",
                    "freeCashFlow": "91064000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-210082000.00",
                    "changeToLiabilities": "2299000.00",
                    "totalCashflowsFromInvestingActivities": "-210082000.00",
                    "netBorrowings": "111983000.00",
                    "totalCashFromFinancingActivities": "171839000.00",
                    "changeToOperatingActivities": "5251000.00",
                    "netIncome": "-6071000.00",
                    "changeInCash": "1297000.00",
                    "beginPeriodCashFlow": "15144000.00",
                    "endPeriodCashFlow": "16441000.00",
                    "totalCashFromOperatingActivities": "39540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30405000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": "627000.00",
                    "changeToInventory": "3090000.00",
                    "changeToAccountReceivables": "-5208000.00",
                    "salePurchaseOfStock": "-10529000.00",
                    "otherCashflowsFromFinancingActivities": "-18247000.00",
                    "changeToNetincome": "8170000.00",
                    "capitalExpenditures": "1164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2244000.00",
                    "stockBasedCompensation": "12022000.00",
                    "otherNonCashItems": "4020000.00",
                    "freeCashFlow": "38376000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2252000.00",
                    "changeToLiabilities": "-60000.00",
                    "totalCashflowsFromInvestingActivities": "-20149000.00",
                    "netBorrowings": "32952000.00",
                    "totalCashFromFinancingActivities": "-31124000.00",
                    "changeToOperatingActivities": "-7051000.00",
                    "netIncome": "3800000.00",
                    "changeInCash": "-10619000.00",
                    "beginPeriodCashFlow": "25763000.00",
                    "endPeriodCashFlow": "15144000.00",
                    "totalCashFromOperatingActivities": "40654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27291000.00",
                    "otherCashflowsFromInvestingActivities": "31000.00",
                    "dividendsPaid": "60101000.00",
                    "changeToInventory": "734000.00",
                    "changeToAccountReceivables": "2922000.00",
                    "salePurchaseOfStock": "-1185000.00",
                    "otherCashflowsFromFinancingActivities": "-4461000.00",
                    "changeToNetincome": "10544000.00",
                    "capitalExpenditures": "1928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4189000.00",
                    "stockBasedCompensation": "8992000.00",
                    "otherNonCashItems": "2280000.00",
                    "freeCashFlow": "38726000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147860000.00",
                    "minorityInterest": null,
                    "netIncome": "112140000.00",
                    "sellingGeneralAdministrative": "92235000.00",
                    "sellingAndMarketingExpenses": "67410000.00",
                    "grossProfit": "279847000.00",
                    "reconciledDepreciation": "20576000.00",
                    "ebit": "162379000.00",
                    "ebitda": "182955000.00",
                    "depreciationAndAmortization": "20576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178321000.00",
                    "otherOperatingExpenses": "210088000.00",
                    "interestExpense": "14323000.00",
                    "taxProvision": "35720000.00",
                    "interestIncome": "3194000.00",
                    "netInterestIncome": "-11325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35720000.00",
                    "totalRevenue": "388409000.00",
                    "totalOperatingExpenses": "101526000.00",
                    "costOfRevenue": "108562000.00",
                    "totalOtherIncomeExpenseNet": "-30461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112140000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141659000.00",
                    "minorityInterest": null,
                    "netIncome": "112812000.00",
                    "sellingGeneralAdministrative": "22147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "261191000.00",
                    "reconciledDepreciation": "21593000.00",
                    "ebit": "146368000.00",
                    "ebitda": "167961000.00",
                    "depreciationAndAmortization": "21593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229731000.00",
                    "otherOperatingExpenses": "144391000.00",
                    "interestExpense": "18837000.00",
                    "taxProvision": "28847000.00",
                    "interestIncome": "4161000.00",
                    "netInterestIncome": "-11516000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28847000.00",
                    "totalRevenue": "374122000.00",
                    "totalOperatingExpenses": "31460000.00",
                    "costOfRevenue": "112931000.00",
                    "totalOtherIncomeExpenseNet": "-88072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112812000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129274000.00",
                    "minorityInterest": null,
                    "netIncome": "96541000.00",
                    "sellingGeneralAdministrative": "82512000.00",
                    "sellingAndMarketingExpenses": "66160000.00",
                    "grossProfit": "257101000.00",
                    "reconciledDepreciation": "22032000.00",
                    "ebit": "146148000.00",
                    "ebitda": "168180000.00",
                    "depreciationAndAmortization": "22032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138126000.00",
                    "otherOperatingExpenses": "223069000.00",
                    "interestExpense": "16874000.00",
                    "taxProvision": "32733000.00",
                    "interestIncome": "9349000.00",
                    "netInterestIncome": "-8238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32733000.00",
                    "totalRevenue": "361195000.00",
                    "totalOperatingExpenses": "118975000.00",
                    "costOfRevenue": "104094000.00",
                    "totalOtherIncomeExpenseNet": "-8852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96541000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86986000.00",
                    "minorityInterest": null,
                    "netIncome": "58734000.00",
                    "sellingGeneralAdministrative": "90892000.00",
                    "sellingAndMarketingExpenses": "62039000.00",
                    "grossProfit": "247766000.00",
                    "reconciledDepreciation": "21794000.00",
                    "ebit": "103619000.00",
                    "ebitda": "125413000.00",
                    "depreciationAndAmortization": "21794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94214000.00",
                    "otherOperatingExpenses": "256998000.00",
                    "interestExpense": "16633000.00",
                    "taxProvision": "28252000.00",
                    "interestIncome": "10160000.00",
                    "netInterestIncome": "-7228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28252000.00",
                    "totalRevenue": "351212000.00",
                    "totalOperatingExpenses": "153552000.00",
                    "costOfRevenue": "103446000.00",
                    "totalOtherIncomeExpenseNet": "-7228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58734000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80401000.00",
                    "minorityInterest": null,
                    "netIncome": "61975000.00",
                    "sellingGeneralAdministrative": "48719000.00",
                    "sellingAndMarketingExpenses": "35477000.00",
                    "grossProfit": "162380000.00",
                    "reconciledDepreciation": "7432000.00",
                    "ebit": "96972000.00",
                    "ebitda": "104404000.00",
                    "depreciationAndAmortization": "7432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92908000.00",
                    "otherOperatingExpenses": "126694000.00",
                    "interestExpense": "13211000.00",
                    "taxProvision": "18426000.00",
                    "interestIncome": "4813000.00",
                    "netInterestIncome": "-12507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18426000.00",
                    "totalRevenue": "219602000.00",
                    "totalOperatingExpenses": "69472000.00",
                    "costOfRevenue": "57222000.00",
                    "totalOtherIncomeExpenseNet": "-12507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61975000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98593000.00",
                    "minorityInterest": null,
                    "netIncome": "76939000.00",
                    "sellingGeneralAdministrative": "76541000.00",
                    "sellingAndMarketingExpenses": "8921000.00",
                    "grossProfit": "45781000.00",
                    "reconciledDepreciation": "7514000.00",
                    "ebit": "116674000.00",
                    "ebitda": "124188000.00",
                    "depreciationAndAmortization": "7514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111745000.00",
                    "otherOperatingExpenses": "120626000.00",
                    "interestExpense": "18081000.00",
                    "taxProvision": "21654000.00",
                    "interestIncome": "5967000.00",
                    "netInterestIncome": "-12889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21654000.00",
                    "totalRevenue": "232371000.00",
                    "totalOperatingExpenses": "-65964000.00",
                    "costOfRevenue": "186590000.00",
                    "totalOtherIncomeExpenseNet": "-13152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76939000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107500000.00",
                    "minorityInterest": null,
                    "netIncome": "81983000.00",
                    "sellingGeneralAdministrative": "61848000.00",
                    "sellingAndMarketingExpenses": "36828000.00",
                    "grossProfit": "166976000.00",
                    "reconciledDepreciation": "7510000.00",
                    "ebit": "127338000.00",
                    "ebitda": "134848000.00",
                    "depreciationAndAmortization": "7510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120363000.00",
                    "otherOperatingExpenses": "105265000.00",
                    "interestExpense": "19838000.00",
                    "taxProvision": "25517000.00",
                    "interestIncome": "7751000.00",
                    "netInterestIncome": "-12863000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25517000.00",
                    "totalRevenue": "225628000.00",
                    "totalOperatingExpenses": "46613000.00",
                    "costOfRevenue": "58652000.00",
                    "totalOtherIncomeExpenseNet": "-12863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81983000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95775000.00",
                    "minorityInterest": null,
                    "netIncome": "74251000.00",
                    "sellingGeneralAdministrative": "48797000.00",
                    "sellingAndMarketingExpenses": "36474000.00",
                    "grossProfit": "161899000.00",
                    "reconciledDepreciation": "7551000.00",
                    "ebit": "115407000.00",
                    "ebitda": "122958000.00",
                    "depreciationAndAmortization": "7551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110597000.00",
                    "otherOperatingExpenses": "109024000.00",
                    "interestExpense": "19632000.00",
                    "taxProvision": "21524000.00",
                    "interestIncome": "5712000.00",
                    "netInterestIncome": "-14722000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21524000.00",
                    "totalRevenue": "219621000.00",
                    "totalOperatingExpenses": "51302000.00",
                    "costOfRevenue": "57722000.00",
                    "totalOtherIncomeExpenseNet": "-14822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74251000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71888000.00",
                    "minorityInterest": null,
                    "netIncome": "55691000.00",
                    "sellingGeneralAdministrative": "48990000.00",
                    "sellingAndMarketingExpenses": "1341000.00",
                    "grossProfit": "155118000.00",
                    "reconciledDepreciation": "7601000.00",
                    "ebit": "91773000.00",
                    "ebitda": "99374000.00",
                    "depreciationAndAmortization": "7601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84809000.00",
                    "otherOperatingExpenses": "131048000.00",
                    "interestExpense": "19885000.00",
                    "taxProvision": "16197000.00",
                    "interestIncome": "7719000.00",
                    "netInterestIncome": "-12921000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16197000.00",
                    "totalRevenue": "215857000.00",
                    "totalOperatingExpenses": "70309000.00",
                    "costOfRevenue": "60739000.00",
                    "totalOtherIncomeExpenseNet": "-12921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55691000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73522000.00",
                    "minorityInterest": null,
                    "netIncome": "55206000.00",
                    "sellingGeneralAdministrative": "82541000.00",
                    "sellingAndMarketingExpenses": "36438000.00",
                    "grossProfit": "16164000.00",
                    "reconciledDepreciation": "7984000.00",
                    "ebit": "93827000.00",
                    "ebitda": "101811000.00",
                    "depreciationAndAmortization": "7984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86318000.00",
                    "otherOperatingExpenses": "119476000.00",
                    "interestExpense": "16561000.00",
                    "taxProvision": "18316000.00",
                    "interestIncome": "8272000.00",
                    "netInterestIncome": "-12796000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18316000.00",
                    "totalRevenue": "205794000.00",
                    "totalOperatingExpenses": "-70154000.00",
                    "costOfRevenue": "189630000.00",
                    "totalOtherIncomeExpenseNet": "-12796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55206000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65921000.00",
                    "minorityInterest": null,
                    "netIncome": "52007000.00",
                    "sellingGeneralAdministrative": "47953000.00",
                    "sellingAndMarketingExpenses": "1293000.00",
                    "grossProfit": "151033000.00",
                    "reconciledDepreciation": "12333000.00",
                    "ebit": "85854000.00",
                    "ebitda": "98187000.00",
                    "depreciationAndAmortization": "12333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80049000.00",
                    "otherOperatingExpenses": "129639000.00",
                    "interestExpense": "15580000.00",
                    "taxProvision": "13914000.00",
                    "interestIncome": "1452000.00",
                    "netInterestIncome": "-14128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13914000.00",
                    "totalRevenue": "209688000.00",
                    "totalOperatingExpenses": "70984000.00",
                    "costOfRevenue": "58655000.00",
                    "totalOtherIncomeExpenseNet": "-14128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52007000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74595000.00",
                    "minorityInterest": null,
                    "netIncome": "56671000.00",
                    "sellingGeneralAdministrative": "45342000.00",
                    "sellingAndMarketingExpenses": "37344000.00",
                    "grossProfit": "144034000.00",
                    "reconciledDepreciation": "9650000.00",
                    "ebit": "93424000.00",
                    "ebitda": "103074000.00",
                    "depreciationAndAmortization": "9650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87526000.00",
                    "otherOperatingExpenses": "116700000.00",
                    "interestExpense": "14902000.00",
                    "taxProvision": "17924000.00",
                    "interestIncome": "1971000.00",
                    "netInterestIncome": "-12931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17924000.00",
                    "totalRevenue": "204226000.00",
                    "totalOperatingExpenses": "56508000.00",
                    "costOfRevenue": "60192000.00",
                    "totalOtherIncomeExpenseNet": "-12931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56671000.00",
                    "netIncomeApplicableToCommonShares": "56671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61870000.00",
                    "minorityInterest": null,
                    "netIncome": "49273000.00",
                    "sellingGeneralAdministrative": "45533000.00",
                    "sellingAndMarketingExpenses": "37654000000.00",
                    "grossProfit": "139209000.00",
                    "reconciledDepreciation": "11680000.00",
                    "ebit": "79567000.00",
                    "ebitda": "91247000.00",
                    "depreciationAndAmortization": "11680000.00",
                    "nonOperatingIncomeNetOther": "1544000.00",
                    "operatingIncome": "74565000.00",
                    "otherOperatingExpenses": "126755000.00",
                    "interestExpense": "14239000.00",
                    "taxProvision": "12597000.00",
                    "interestIncome": "1544000.00",
                    "netInterestIncome": "-12695000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "31000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12597000.00",
                    "totalRevenue": "201320000.00",
                    "totalOperatingExpenses": "64644000.00",
                    "costOfRevenue": "62111000.00",
                    "totalOtherIncomeExpenseNet": "-12695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49273000.00",
                    "netIncomeApplicableToCommonShares": "49273000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69148000.00",
                    "minorityInterest": null,
                    "netIncome": "52269000.00",
                    "sellingGeneralAdministrative": "13389000.00",
                    "sellingAndMarketingExpenses": "5235000.00",
                    "grossProfit": "105035000.00",
                    "reconciledDepreciation": "11150000.00",
                    "ebit": "82195000.00",
                    "ebitda": "93345000.00",
                    "depreciationAndAmortization": "11150000.00",
                    "nonOperatingIncomeNetOther": "2872000.00",
                    "operatingIncome": "79603000.00",
                    "otherOperatingExpenses": "121912000.00",
                    "interestExpense": "13327000.00",
                    "taxProvision": "16879000.00",
                    "interestIncome": "2633000.00",
                    "netInterestIncome": "-10694000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "893000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16879000.00",
                    "totalRevenue": "201515000.00",
                    "totalOperatingExpenses": "25432000.00",
                    "costOfRevenue": "96480000.00",
                    "totalOtherIncomeExpenseNet": "-10455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52269000.00",
                    "netIncomeApplicableToCommonShares": "52269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85346000.00",
                    "minorityInterest": null,
                    "netIncome": "72764000.00",
                    "sellingGeneralAdministrative": "48463000.00",
                    "sellingAndMarketingExpenses": "39019000000.00",
                    "grossProfit": "147534000.00",
                    "reconciledDepreciation": "10686000.00",
                    "ebit": "98946000.00",
                    "ebitda": "109632000.00",
                    "depreciationAndAmortization": "10686000.00",
                    "nonOperatingIncomeNetOther": "-1815000.00",
                    "operatingIncome": "98640000.00",
                    "otherOperatingExpenses": "108620000.00",
                    "interestExpense": "13600000.00",
                    "taxProvision": "12582000.00",
                    "interestIncome": "1459000.00",
                    "netInterestIncome": "-12925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "245000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12582000.00",
                    "totalRevenue": "207260000.00",
                    "totalOperatingExpenses": "48894000.00",
                    "costOfRevenue": "59726000.00",
                    "totalOtherIncomeExpenseNet": "-13294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72764000.00",
                    "netIncomeApplicableToCommonShares": "72764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104995000.00",
                    "minorityInterest": null,
                    "netIncome": "79205000.00",
                    "sellingGeneralAdministrative": "13921000.00",
                    "sellingAndMarketingExpenses": "40868000.00",
                    "grossProfit": "117556000.00",
                    "reconciledDepreciation": "10758000.00",
                    "ebit": "117556000.00",
                    "ebitda": "128314000.00",
                    "depreciationAndAmortization": "10758000.00",
                    "nonOperatingIncomeNetOther": "-4406000.00",
                    "operatingIncome": "119326000.00",
                    "otherOperatingExpenses": "96680000.00",
                    "interestExpense": "13368000.00",
                    "taxProvision": "25790000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "151000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25790000.00",
                    "totalRevenue": "216006000.00",
                    "totalOperatingExpenses": "-1770000.00",
                    "costOfRevenue": "98450000.00",
                    "totalOtherIncomeExpenseNet": "-14331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79205000.00",
                    "netIncomeApplicableToCommonShares": "79205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90544000.00",
                    "minorityInterest": null,
                    "netIncome": "71273000.00",
                    "sellingGeneralAdministrative": "53951000.00",
                    "sellingAndMarketingExpenses": "43584000.00",
                    "grossProfit": "162723000.00",
                    "reconciledDepreciation": "10607000.00",
                    "ebit": "99141000.00",
                    "ebitda": "109748000.00",
                    "depreciationAndAmortization": "10607000.00",
                    "nonOperatingIncomeNetOther": "-1762000.00",
                    "operatingIncome": "101539000.00",
                    "otherOperatingExpenses": "128480000.00",
                    "interestExpense": "9440000.00",
                    "taxProvision": "19271000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9440000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "126000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19271000.00",
                    "totalRevenue": "230019000.00",
                    "totalOperatingExpenses": "61184000.00",
                    "costOfRevenue": "67296000.00",
                    "totalOtherIncomeExpenseNet": "-10995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71273000.00",
                    "netIncomeApplicableToCommonShares": "71273000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85523000.00",
                    "minorityInterest": null,
                    "netIncome": "69742000.00",
                    "sellingGeneralAdministrative": "12904000.00",
                    "sellingAndMarketingExpenses": "45200000000.00",
                    "grossProfit": "121394000.00",
                    "reconciledDepreciation": "5384000.00",
                    "ebit": "90791000.00",
                    "ebitda": "96175000.00",
                    "depreciationAndAmortization": "5384000.00",
                    "nonOperatingIncomeNetOther": "1498000.00",
                    "operatingIncome": "89824000.00",
                    "otherOperatingExpenses": "139298000.00",
                    "interestExpense": "5799000.00",
                    "taxProvision": "15781000.00",
                    "interestIncome": "1498000.00",
                    "netInterestIncome": "-4301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10082000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15781000.00",
                    "totalRevenue": "229122000.00",
                    "totalOperatingExpenses": "31570000.00",
                    "costOfRevenue": "107728000.00",
                    "totalOtherIncomeExpenseNet": "-4301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69742000.00",
                    "netIncomeApplicableToCommonShares": "69742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92356000.00",
                    "minorityInterest": null,
                    "netIncome": "74175000.00",
                    "sellingGeneralAdministrative": "13795000.00",
                    "sellingAndMarketingExpenses": "44859000.00",
                    "grossProfit": "125594000.00",
                    "reconciledDepreciation": "4377000.00",
                    "ebit": "97774000.00",
                    "ebitda": "102151000.00",
                    "depreciationAndAmortization": "4377000.00",
                    "nonOperatingIncomeNetOther": "-788000.00",
                    "operatingIncome": "98997000.00",
                    "otherOperatingExpenses": "127293000.00",
                    "interestExpense": "5972000.00",
                    "taxProvision": "18181000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5972000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6025000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18181000.00",
                    "totalRevenue": "226290000.00",
                    "totalOperatingExpenses": "26597000.00",
                    "costOfRevenue": "100696000.00",
                    "totalOtherIncomeExpenseNet": "-6641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74175000.00",
                    "netIncomeApplicableToCommonShares": "74175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89899000.00",
                    "minorityInterest": null,
                    "netIncome": "69270000.00",
                    "sellingGeneralAdministrative": "13713000.00",
                    "sellingAndMarketingExpenses": "44223000.00",
                    "grossProfit": "120219000.00",
                    "reconciledDepreciation": "4694000.00",
                    "ebit": "95469000.00",
                    "ebitda": "100163000.00",
                    "depreciationAndAmortization": "4694000.00",
                    "nonOperatingIncomeNetOther": "786000.00",
                    "operatingIncome": "95268000.00",
                    "otherOperatingExpenses": "126636000.00",
                    "interestExpense": "5570000.00",
                    "taxProvision": "20629000.00",
                    "interestIncome": "1932000.00",
                    "netInterestIncome": "-4223000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "844000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20629000.00",
                    "totalRevenue": "221904000.00",
                    "totalOperatingExpenses": "24951000.00",
                    "costOfRevenue": "101685000.00",
                    "totalOtherIncomeExpenseNet": "-5369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69270000.00",
                    "netIncomeApplicableToCommonShares": "69270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82864000.00",
                    "minorityInterest": null,
                    "netIncome": "65202000.00",
                    "sellingGeneralAdministrative": "13310000.00",
                    "sellingAndMarketingExpenses": "42103000.00",
                    "grossProfit": "111840000.00",
                    "reconciledDepreciation": "4385000.00",
                    "ebit": "89047000.00",
                    "ebitda": "93432000.00",
                    "depreciationAndAmortization": "4385000.00",
                    "nonOperatingIncomeNetOther": "-47000.00",
                    "operatingIncome": "89756000.00",
                    "otherOperatingExpenses": "123193000.00",
                    "interestExpense": "6183000.00",
                    "taxProvision": "17662000.00",
                    "interestIncome": "2734000.00",
                    "netInterestIncome": "-4111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1889000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17662000.00",
                    "totalRevenue": "212949000.00",
                    "totalOperatingExpenses": "22084000.00",
                    "costOfRevenue": "101109000.00",
                    "totalOtherIncomeExpenseNet": "-6892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65202000.00",
                    "netIncomeApplicableToCommonShares": "65202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72576000.00",
                    "minorityInterest": null,
                    "netIncome": "54895000.00",
                    "sellingGeneralAdministrative": "12845000.00",
                    "sellingAndMarketingExpenses": "40074000.00",
                    "grossProfit": "107207000.00",
                    "reconciledDepreciation": "4229000.00",
                    "ebit": "79481000.00",
                    "ebitda": "83710000.00",
                    "depreciationAndAmortization": "4229000.00",
                    "nonOperatingIncomeNetOther": "2593000.00",
                    "operatingIncome": "77683000.00",
                    "otherOperatingExpenses": "122705000.00",
                    "interestExpense": "7700000.00",
                    "taxProvision": "17681000.00",
                    "interestIncome": "3789000.00",
                    "netInterestIncome": "-3911000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2950000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17681000.00",
                    "totalRevenue": "200388000.00",
                    "totalOperatingExpenses": "29524000.00",
                    "costOfRevenue": "93181000.00",
                    "totalOtherIncomeExpenseNet": "-5107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54895000.00",
                    "netIncomeApplicableToCommonShares": "54895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72768000.00",
                    "minorityInterest": null,
                    "netIncome": "55741000.00",
                    "sellingGeneralAdministrative": "13196000.00",
                    "sellingAndMarketingExpenses": "39123000.00",
                    "grossProfit": "102158000.00",
                    "reconciledDepreciation": "3936000.00",
                    "ebit": "80216000.00",
                    "ebitda": "84152000.00",
                    "depreciationAndAmortization": "3936000.00",
                    "nonOperatingIncomeNetOther": "362000.00",
                    "operatingIncome": "80593000.00",
                    "otherOperatingExpenses": "108063000.00",
                    "interestExpense": "8187000.00",
                    "taxProvision": "17027000.00",
                    "interestIncome": "1120000.00",
                    "netInterestIncome": "-7067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2433000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17027000.00",
                    "totalRevenue": "188656000.00",
                    "totalOperatingExpenses": "21565000.00",
                    "costOfRevenue": "86498000.00",
                    "totalOtherIncomeExpenseNet": "-7825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55741000.00",
                    "netIncomeApplicableToCommonShares": "55741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59207000.00",
                    "minorityInterest": null,
                    "netIncome": "44720000.00",
                    "sellingGeneralAdministrative": "13289000.00",
                    "sellingAndMarketingExpenses": "41630000.00",
                    "grossProfit": "91151000.00",
                    "reconciledDepreciation": "4166000.00",
                    "ebit": "68161000.00",
                    "ebitda": "72327000.00",
                    "depreciationAndAmortization": "4166000.00",
                    "nonOperatingIncomeNetOther": "3103000.00",
                    "operatingIncome": "65814000.00",
                    "otherOperatingExpenses": "116072000.00",
                    "interestExpense": "9710000.00",
                    "taxProvision": "14487000.00",
                    "interestIncome": "2966000.00",
                    "netInterestIncome": "-6744000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2582000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14487000.00",
                    "totalRevenue": "181886000.00",
                    "totalOperatingExpenses": "25337000.00",
                    "costOfRevenue": "90735000.00",
                    "totalOtherIncomeExpenseNet": "-6607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44720000.00",
                    "netIncomeApplicableToCommonShares": "44720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73989000.00",
                    "minorityInterest": null,
                    "netIncome": "57166000.00",
                    "sellingGeneralAdministrative": "11888000.00",
                    "sellingAndMarketingExpenses": "54860000.00",
                    "grossProfit": "101990000.00",
                    "reconciledDepreciation": "4050000.00",
                    "ebit": "88788000.00",
                    "ebitda": "92838000.00",
                    "depreciationAndAmortization": "4050000.00",
                    "nonOperatingIncomeNetOther": "-5226000.00",
                    "operatingIncome": "90623000.00",
                    "otherOperatingExpenses": "113798000.00",
                    "interestExpense": "10627000.00",
                    "taxProvision": "16823000.00",
                    "interestIncome": "4172000.00",
                    "netInterestIncome": "-15580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "929000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16823000.00",
                    "totalRevenue": "204421000.00",
                    "totalOperatingExpenses": "11367000.00",
                    "costOfRevenue": "102431000.00",
                    "totalOtherIncomeExpenseNet": "-16634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57166000.00",
                    "netIncomeApplicableToCommonShares": "57166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48443000.00",
                    "minorityInterest": null,
                    "netIncome": "37589000.00",
                    "sellingGeneralAdministrative": "14740000.00",
                    "sellingAndMarketingExpenses": "57471000.00",
                    "grossProfit": "106873000.00",
                    "reconciledDepreciation": "5620000.00",
                    "ebit": "62495000.00",
                    "ebitda": "68115000.00",
                    "depreciationAndAmortization": "5620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64197000.00",
                    "otherOperatingExpenses": "154357000.00",
                    "interestExpense": "14901000.00",
                    "taxProvision": "10854000.00",
                    "interestIncome": "1598000.00",
                    "netInterestIncome": "-13303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10854000.00",
                    "totalRevenue": "218554000.00",
                    "totalOperatingExpenses": "42676000.00",
                    "costOfRevenue": "111681000.00",
                    "totalOtherIncomeExpenseNet": "-15754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37589000.00",
                    "netIncomeApplicableToCommonShares": "37589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34050000.00",
                    "minorityInterest": null,
                    "netIncome": "25992000.00",
                    "sellingGeneralAdministrative": "17654000.00",
                    "sellingAndMarketingExpenses": "57202000.00",
                    "grossProfit": "102222000.00",
                    "reconciledDepreciation": "7768000.00",
                    "ebit": "49986000.00",
                    "ebitda": "57754000.00",
                    "depreciationAndAmortization": "7768000.00",
                    "nonOperatingIncomeNetOther": "-4667000.00",
                    "operatingIncome": "55573000.00",
                    "otherOperatingExpenses": "159407000.00",
                    "interestExpense": "15936000.00",
                    "taxProvision": "8058000.00",
                    "interestIncome": "2742000.00",
                    "netInterestIncome": "-14114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21227000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8058000.00",
                    "totalRevenue": "214980000.00",
                    "totalOperatingExpenses": "46649000.00",
                    "costOfRevenue": "112758000.00",
                    "totalOtherIncomeExpenseNet": "-21523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25992000.00",
                    "netIncomeApplicableToCommonShares": "25992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18861000.00",
                    "minorityInterest": null,
                    "netIncome": "14383000.00",
                    "sellingGeneralAdministrative": "7087000.00",
                    "sellingAndMarketingExpenses": "16182000.00",
                    "grossProfit": "39636000.00",
                    "reconciledDepreciation": "5263000.00",
                    "ebit": "23015000.00",
                    "ebitda": "28278000.00",
                    "depreciationAndAmortization": "5263000.00",
                    "nonOperatingIncomeNetOther": "656000.00",
                    "operatingIncome": "22725000.00",
                    "otherOperatingExpenses": "68635000.00",
                    "interestExpense": "4154000.00",
                    "taxProvision": "4478000.00",
                    "interestIncome": "656000.00",
                    "netInterestIncome": "-3864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4575000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4478000.00",
                    "totalRevenue": "91360000.00",
                    "totalOperatingExpenses": "16911000.00",
                    "costOfRevenue": "51724000.00",
                    "totalOtherIncomeExpenseNet": "-3864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14383000.00",
                    "netIncomeApplicableToCommonShares": "14383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19334000.00",
                    "minorityInterest": null,
                    "netIncome": "14527000.00",
                    "sellingGeneralAdministrative": "7087000.00",
                    "sellingAndMarketingExpenses": "15767000.00",
                    "grossProfit": "37211000.00",
                    "reconciledDepreciation": "5222000.00",
                    "ebit": "23594000.00",
                    "ebitda": "28816000.00",
                    "depreciationAndAmortization": "5222000.00",
                    "nonOperatingIncomeNetOther": "1833000.00",
                    "operatingIncome": "22125000.00",
                    "otherOperatingExpenses": "65354000.00",
                    "interestExpense": "4260000.00",
                    "taxProvision": "4807000.00",
                    "interestIncome": "2640000.00",
                    "netInterestIncome": "-2791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2777000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4807000.00",
                    "totalRevenue": "87479000.00",
                    "totalOperatingExpenses": "15086000.00",
                    "costOfRevenue": "50268000.00",
                    "totalOtherIncomeExpenseNet": "-2791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14527000.00",
                    "netIncomeApplicableToCommonShares": "14527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18692000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13915000.00",
                    "sellingGeneralAdministrative": "6910000.00",
                    "sellingAndMarketingExpenses": "21123000.00",
                    "grossProfit": "40934000.00",
                    "reconciledDepreciation": "5360000.00",
                    "ebit": "25302000.00",
                    "ebitda": "30662000.00",
                    "depreciationAndAmortization": "5360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25757000.00",
                    "otherOperatingExpenses": "70210000.00",
                    "interestExpense": "6610000.00",
                    "taxProvision": "4777000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4777000.00",
                    "totalRevenue": "95967000.00",
                    "totalOperatingExpenses": "15177000.00",
                    "costOfRevenue": "55033000.00",
                    "totalOtherIncomeExpenseNet": "-7065000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13915000.00",
                    "netIncomeApplicableToCommonShares": "13915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20590000.00",
                    "sellingGeneralAdministrative": "6951000.00",
                    "sellingAndMarketingExpenses": "24269000.00",
                    "grossProfit": "45786000.00",
                    "reconciledDepreciation": "5574000.00",
                    "ebit": "31335000.00",
                    "ebitda": "36909000.00",
                    "depreciationAndAmortization": "5574000.00",
                    "nonOperatingIncomeNetOther": "-200000.00",
                    "operatingIncome": "31810000.00",
                    "otherOperatingExpenses": "76272000.00",
                    "interestExpense": "4183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1451000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6562000.00",
                    "totalRevenue": "108082000.00",
                    "totalOperatingExpenses": "13976000.00",
                    "costOfRevenue": "62296000.00",
                    "totalOtherIncomeExpenseNet": "-4658000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20590000.00",
                    "netIncomeApplicableToCommonShares": "20590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24986000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18675000.00",
                    "sellingGeneralAdministrative": "7088000.00",
                    "sellingAndMarketingExpenses": "24127000.00",
                    "grossProfit": "43132000.00",
                    "reconciledDepreciation": "5931000.00",
                    "ebit": "29190000.00",
                    "ebitda": "35121000.00",
                    "depreciationAndAmortization": "5931000.00",
                    "nonOperatingIncomeNetOther": "8000.00",
                    "operatingIncome": "29684000.00",
                    "otherOperatingExpenses": "74715000.00",
                    "interestExpense": "4204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "433000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6311000.00",
                    "totalRevenue": "104399000.00",
                    "totalOperatingExpenses": "13448000.00",
                    "costOfRevenue": "61267000.00",
                    "totalOtherIncomeExpenseNet": "-4698000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18675000.00",
                    "netIncomeApplicableToCommonShares": "18675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14081000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10524000.00",
                    "sellingGeneralAdministrative": "9056000.00",
                    "sellingAndMarketingExpenses": "25161000.00",
                    "grossProfit": "43000000.00",
                    "reconciledDepreciation": "6412000.00",
                    "ebit": "20467000.00",
                    "ebitda": "26879000.00",
                    "depreciationAndAmortization": "6412000.00",
                    "nonOperatingIncomeNetOther": "-6095000.00",
                    "operatingIncome": "27268000.00",
                    "otherOperatingExpenses": "77696000.00",
                    "interestExpense": "6386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "264000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3557000.00",
                    "totalRevenue": "104964000.00",
                    "totalOperatingExpenses": "15732000.00",
                    "costOfRevenue": "61964000.00",
                    "totalOtherIncomeExpenseNet": "-13187000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10524000.00",
                    "netIncomeApplicableToCommonShares": "10524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14521000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11209000.00",
                    "sellingGeneralAdministrative": "7947000.00",
                    "sellingAndMarketingExpenses": "25213000.00",
                    "grossProfit": "43094000.00",
                    "reconciledDepreciation": "6570000.00",
                    "ebit": "22301000.00",
                    "ebitda": "28871000.00",
                    "depreciationAndAmortization": "6570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26926000.00",
                    "otherOperatingExpenses": "78720000.00",
                    "interestExpense": "7780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8005000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3312000.00",
                    "totalRevenue": "105646000.00",
                    "totalOperatingExpenses": "16168000.00",
                    "costOfRevenue": "62552000.00",
                    "totalOtherIncomeExpenseNet": "-12405000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29490000.00",
                    "netIncomeApplicableToCommonShares": "11209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12976000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7850000.00",
                    "sellingGeneralAdministrative": "8867000.00",
                    "sellingAndMarketingExpenses": "24801000.00",
                    "grossProfit": "41490000.00",
                    "reconciledDepreciation": "7055000.00",
                    "ebit": "23604000.00",
                    "ebitda": "30659000.00",
                    "depreciationAndAmortization": "7055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24241000.00",
                    "otherOperatingExpenses": "78147000.00",
                    "interestExpense": "10628000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5126000.00",
                    "totalRevenue": "102388000.00",
                    "totalOperatingExpenses": "17249000.00",
                    "costOfRevenue": "60898000.00",
                    "totalOtherIncomeExpenseNet": "-11265000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3664000.00",
                    "netIncomeApplicableToCommonShares": "7850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3682000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2354000.00",
                    "sellingGeneralAdministrative": "8261000.00",
                    "sellingAndMarketingExpenses": "26544000.00",
                    "grossProfit": "39365000.00",
                    "reconciledDepreciation": "8131000.00",
                    "ebit": "18323000.00",
                    "ebitda": "26454000.00",
                    "depreciationAndAmortization": "8131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19439000.00",
                    "otherOperatingExpenses": "81495000.00",
                    "interestExpense": "14641000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1328000.00",
                    "totalRevenue": "100934000.00",
                    "totalOperatingExpenses": "19926000.00",
                    "costOfRevenue": "61569000.00",
                    "totalOtherIncomeExpenseNet": "-15757000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9789000.00",
                    "netIncomeApplicableToCommonShares": "2354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7279000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4413000.00",
                    "sellingGeneralAdministrative": "8921000.00",
                    "sellingAndMarketingExpenses": "26881000.00",
                    "grossProfit": "38130000.00",
                    "reconciledDepreciation": "8154000.00",
                    "ebit": "18820000.00",
                    "ebitda": "26974000.00",
                    "depreciationAndAmortization": "8154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19562000.00",
                    "otherOperatingExpenses": "81099000.00",
                    "interestExpense": "11541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2866000.00",
                    "totalRevenue": "100661000.00",
                    "totalOperatingExpenses": "18568000.00",
                    "costOfRevenue": "62531000.00",
                    "totalOtherIncomeExpenseNet": "-12283000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9789000.00",
                    "netIncomeApplicableToCommonShares": "4413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4099000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2688000.00",
                    "sellingGeneralAdministrative": "8282000.00",
                    "sellingAndMarketingExpenses": "26951000.00",
                    "grossProfit": "26797000.00",
                    "reconciledDepreciation": "8654000.00",
                    "ebit": "7166000.00",
                    "ebitda": "15820000.00",
                    "depreciationAndAmortization": "8654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6570000.00",
                    "otherOperatingExpenses": "91509000.00",
                    "interestExpense": "11265000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16253000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1411000.00",
                    "totalRevenue": "98079000.00",
                    "totalOperatingExpenses": "20227000.00",
                    "costOfRevenue": "71282000.00",
                    "totalOtherIncomeExpenseNet": "-10669000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6071000.00",
                    "netIncomeApplicableToCommonShares": "-6071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5580000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3743000.00",
                    "sellingGeneralAdministrative": "7338000.00",
                    "sellingAndMarketingExpenses": "22103000.00",
                    "grossProfit": "28290000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4413000.00",
                    "ebitda": "11895000.00",
                    "depreciationAndAmortization": "7482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4119000.00",
                    "otherOperatingExpenses": "82052000.00",
                    "interestExpense": "9993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1837000.00",
                    "totalRevenue": "86171000.00",
                    "totalOperatingExpenses": "24171000.00",
                    "costOfRevenue": "57881000.00",
                    "totalOtherIncomeExpenseNet": "-9699000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "608000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "360000.00",
                    "sellingGeneralAdministrative": "11008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17407000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "13384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "248000.00",
                    "totalRevenue": "113633000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "70949000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-150000.00",
                    "minorityInterest": null,
                    "netIncome": "-89000.00",
                    "sellingGeneralAdministrative": "5367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7732000.00",
                    "ebitda": "14865000.00",
                    "depreciationAndAmortization": "7133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7732000.00",
                    "otherOperatingExpenses": "48537000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-61000.00",
                    "totalRevenue": "55001000.00",
                    "totalOperatingExpenses": "13768000.00",
                    "costOfRevenue": "34769000.00",
                    "totalOtherIncomeExpenseNet": "-7882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7222000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3800000.00",
                    "sellingGeneralAdministrative": "22959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97056000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46806000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45213000.00",
                    "otherOperatingExpenses": "1008000.00",
                    "interestExpense": "26045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11993000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3422000.00",
                    "totalRevenue": "240763000.00",
                    "totalOperatingExpenses": "193957000.00",
                    "costOfRevenue": "145300000.00",
                    "totalOtherIncomeExpenseNet": "-39584000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3800000.00",
                    "netIncomeApplicableToCommonShares": "3800000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "438320000.00",
                    "minorityInterest": null,
                    "netIncome": "330062000.00",
                    "sellingGeneralAdministrative": "343981000.00",
                    "sellingAndMarketingExpenses": "231991000.00",
                    "grossProfit": "928438000.00",
                    "reconciledDepreciation": "72851000.00",
                    "ebit": "493107000.00",
                    "ebitda": "565958000.00",
                    "depreciationAndAmortization": "72851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "554979000.00",
                    "otherOperatingExpenses": "751152000.00",
                    "interestExpense": "65555000.00",
                    "taxProvision": "108258000.00",
                    "interestIncome": "28483000.00",
                    "netInterestIncome": "-39489000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108258000.00",
                    "totalRevenue": "1306131000.00",
                    "totalOperatingExpenses": "373459000.00",
                    "costOfRevenue": "377693000.00",
                    "totalOtherIncomeExpenseNet": "-116659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "330062000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "373756000.00",
                    "minorityInterest": null,
                    "netIncome": "288864000.00",
                    "sellingGeneralAdministrative": "56694000.00",
                    "sellingAndMarketingExpenses": "146489000.00",
                    "grossProfit": "529774000.00",
                    "reconciledDepreciation": "30176000.00",
                    "ebit": "451192000.00",
                    "ebitda": "481368000.00",
                    "depreciationAndAmortization": "30176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "427514000.00",
                    "otherOperatingExpenses": "465963000.00",
                    "interestExpense": "77436000.00",
                    "taxProvision": "84892000.00",
                    "interestIncome": "27149000.00",
                    "netInterestIncome": "-53395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84892000.00",
                    "totalRevenue": "893477000.00",
                    "totalOperatingExpenses": "102260000.00",
                    "costOfRevenue": "363703000.00",
                    "totalOtherIncomeExpenseNet": "-53758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "288864000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.33",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "275908000.00",
                    "minorityInterest": null,
                    "netIncome": "213157000.00",
                    "sellingGeneralAdministrative": "56287000.00",
                    "sellingAndMarketingExpenses": "149596000.00",
                    "grossProfit": "455974000.00",
                    "reconciledDepreciation": "44813000.00",
                    "ebit": "352672000.00",
                    "ebitda": "394319000.00",
                    "depreciationAndAmortization": "41647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "328458000.00",
                    "otherOperatingExpenses": "492570000.00",
                    "interestExpense": "76764000.00",
                    "taxProvision": "61314000.00",
                    "interestIncome": "22097000.00",
                    "netInterestIncome": "-50448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62751000.00",
                    "totalRevenue": "821028000.00",
                    "totalOperatingExpenses": "127516000.00",
                    "costOfRevenue": "365054000.00",
                    "totalOtherIncomeExpenseNet": "-52550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "210220000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.41",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "350033000.00",
                    "minorityInterest": null,
                    "netIncome": "275511000.00",
                    "sellingGeneralAdministrative": "52373000.00",
                    "sellingAndMarketingExpenses": "161105000.00",
                    "grossProfit": "455497000.00",
                    "reconciledDepreciation": "43201000.00",
                    "ebit": "396937000.00",
                    "ebitda": "440138000.00",
                    "depreciationAndAmortization": "43201000.00",
                    "nonOperatingIncomeNetOther": "-5111000.00",
                    "operatingIncome": "399108000.00",
                    "otherOperatingExpenses": "455692000.00",
                    "interestExpense": "46904000.00",
                    "taxProvision": "74522000.00",
                    "interestIncome": "3684000.00",
                    "netInterestIncome": "-46427000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1415000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "74522000.00",
                    "totalRevenue": "854800000.00",
                    "totalOperatingExpenses": "56389000.00",
                    "costOfRevenue": "399303000.00",
                    "totalOtherIncomeExpenseNet": "-49075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "275511000.00",
                    "netIncomeApplicableToCommonShares": "275511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.39",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "350642000.00",
                    "minorityInterest": null,
                    "netIncome": "278389000.00",
                    "sellingGeneralAdministrative": "53722000.00",
                    "sellingAndMarketingExpenses": "175687000000.00",
                    "grossProfit": "479047000.00",
                    "reconciledDepreciation": "18840000.00",
                    "ebit": "372962000.00",
                    "ebitda": "391802000.00",
                    "depreciationAndAmortization": "18840000.00",
                    "nonOperatingIncomeNetOther": "1449000.00",
                    "operatingIncome": "373845000.00",
                    "otherOperatingExpenses": "516420000.00",
                    "interestExpense": "24652000.00",
                    "taxProvision": "72253000.00",
                    "interestIncome": "6045000.00",
                    "netInterestIncome": "-18607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "18840000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "72253000.00",
                    "totalRevenue": "890265000.00",
                    "totalOperatingExpenses": "105202000.00",
                    "costOfRevenue": "411218000.00",
                    "totalOtherIncomeExpenseNet": "-23203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "278389000.00",
                    "netIncomeApplicableToCommonShares": "278389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.36",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "278540000.00",
                    "minorityInterest": null,
                    "netIncome": "212522000.00",
                    "sellingGeneralAdministrative": "51218000.00",
                    "sellingAndMarketingExpenses": "175687000.00",
                    "grossProfit": "402506000.00",
                    "reconciledDepreciation": "16381000.00",
                    "ebit": "312561000.00",
                    "ebitda": "328942000.00",
                    "depreciationAndAmortization": "16381000.00",
                    "nonOperatingIncomeNetOther": "832000.00",
                    "operatingIncome": "314713000.00",
                    "otherOperatingExpenses": "460638000.00",
                    "interestExpense": "37005000.00",
                    "taxProvision": "66018000.00",
                    "interestIncome": "3703000.00",
                    "netInterestIncome": "-33302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8894000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "66018000.00",
                    "totalRevenue": "775351000.00",
                    "totalOperatingExpenses": "87793000.00",
                    "costOfRevenue": "372845000.00",
                    "totalOtherIncomeExpenseNet": "-36173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "212522000.00",
                    "netIncomeApplicableToCommonShares": "212522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120688000.00",
                    "minorityInterest": null,
                    "netIncome": "92491000.00",
                    "sellingGeneralAdministrative": "46568000.00",
                    "sellingAndMarketingExpenses": "146622000.00",
                    "grossProfit": "285942000.00",
                    "reconciledDepreciation": "23873000.00",
                    "ebit": "159090000.00",
                    "ebitda": "182963000.00",
                    "depreciationAndAmortization": "23873000.00",
                    "nonOperatingIncomeNetOther": "-3031000.00",
                    "operatingIncome": "164620000.00",
                    "otherOperatingExpenses": "447753000.00",
                    "interestExpense": "40901000.00",
                    "taxProvision": "28197000.00",
                    "interestIncome": "6829000.00",
                    "netInterestIncome": "-34072000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "30995000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28197000.00",
                    "totalRevenue": "612373000.00",
                    "totalOperatingExpenses": "121322000.00",
                    "costOfRevenue": "326431000.00",
                    "totalOtherIncomeExpenseNet": "-43932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92491000.00",
                    "netIncomeApplicableToCommonShares": "92491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.21",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84911000.00",
                    "minorityInterest": null,
                    "netIncome": "63704000.00",
                    "sellingGeneralAdministrative": "30005000.00",
                    "sellingAndMarketingExpenses": "94680000.00",
                    "grossProfit": "172852000.00",
                    "reconciledDepreciation": "23277000.00",
                    "ebit": "106286000.00",
                    "ebitda": "129563000.00",
                    "depreciationAndAmortization": "23277000.00",
                    "nonOperatingIncomeNetOther": "-8914000.00",
                    "operatingIncome": "114519000.00",
                    "otherOperatingExpenses": "298893000.00",
                    "interestExpense": "21375000.00",
                    "taxProvision": "21207000.00",
                    "interestIncome": "2856000.00",
                    "netInterestIncome": "-20694000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21207000.00",
                    "totalRevenue": "413412000.00",
                    "totalOperatingExpenses": "58333000.00",
                    "costOfRevenue": "240560000.00",
                    "totalOtherIncomeExpenseNet": "-29608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63704000.00",
                    "netIncomeApplicableToCommonShares": "63704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38458000.00",
                    "minorityInterest": null,
                    "netIncome": "25826000.00",
                    "sellingGeneralAdministrative": "33996000.00",
                    "sellingAndMarketingExpenses": "103439000.00",
                    "grossProfit": "162079000.00",
                    "reconciledDepreciation": "29910000.00",
                    "ebit": "85543000.00",
                    "ebitda": "115453000.00",
                    "depreciationAndAmortization": "29910000.00",
                    "nonOperatingIncomeNetOther": "-2913000.00",
                    "operatingIncome": "90168000.00",
                    "otherOperatingExpenses": "319461000.00",
                    "interestExpense": "47085000.00",
                    "taxProvision": "12632000.00",
                    "interestIncome": "2913000.00",
                    "netInterestIncome": "-48467000.00",
                    "extraordinaryItems": "-2400000.00",
                    "nonRecurring": "8005000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12632000.00",
                    "totalRevenue": "409629000.00",
                    "totalOperatingExpenses": "71911000.00",
                    "costOfRevenue": "247550000.00",
                    "totalOtherIncomeExpenseNet": "-51710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25826000.00",
                    "netIncomeApplicableToCommonShares": "25826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9071000.00",
                    "minorityInterest": null,
                    "netIncome": "-6071000.00",
                    "sellingGeneralAdministrative": "26628000.00",
                    "sellingAndMarketingExpenses": "77497000.00",
                    "grossProfit": "97771000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22104000.00",
                    "ebitda": "52509000.00",
                    "depreciationAndAmortization": "30405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24485000.00",
                    "otherOperatingExpenses": "273398000.00",
                    "interestExpense": "31175000.00",
                    "taxProvision": "-3000000.00",
                    "interestIncome": "1086000.00",
                    "netInterestIncome": "-33556000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16253000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "297883000.00",
                    "totalOperatingExpenses": "73286000.00",
                    "costOfRevenue": "200112000.00",
                    "totalOtherIncomeExpenseNet": "-33556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6071000.00",
                    "netIncomeApplicableToCommonShares": "-6071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7222000.00",
                    "minorityInterest": null,
                    "netIncome": "3800000.00",
                    "sellingGeneralAdministrative": "22959000.00",
                    "sellingAndMarketingExpenses": "51481000.00",
                    "grossProfit": "95463000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30602000.00",
                    "ebitda": "57893000.00",
                    "depreciationAndAmortization": "27291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33220000.00",
                    "otherOperatingExpenses": "207543000.00",
                    "interestExpense": "23380000.00",
                    "taxProvision": "3422000.00",
                    "interestIncome": "25998000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "11993000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3422000.00",
                    "totalRevenue": "240763000.00",
                    "totalOperatingExpenses": "62243000.00",
                    "costOfRevenue": "145300000.00",
                    "totalOtherIncomeExpenseNet": "-25998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3800000.00",
                    "netIncomeApplicableToCommonShares": "3800000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
