UWMC
UWM Holdings Corp

UWMC.US uwm.com + Research + Basket
Financial Services · Mortgage Finance
CIK 0001783398
Employees 9,100
Phone 800 981 8898
Fiscal year end December
IPO Mar 24, 2020
Address 585 South Boulevard East, Pontiac, MI, United States, 48341
1.50
+0.01 (+0.34%)
USD · NYSE
52-week range
0.93
5.72
Trading at 12% of the 52-week range
Market Cap
2.41B
P/E Ratio
0.00
Forward P/E
4.00
Book Value
0.39
Div. Yield
25.64%
% Institutions
85.90%
% Insiders
6.04%
1 Year

-71.0%
3 Year

-61.8%
10 Year

-75.2%
Description
UWM Holdings Corporation engages in the origination, sale, and servicing residential mortgage lending in the United States. The company offers mortgage loans through wholesale channel. It originates primarily conforming and government loans. The company was founded in 1986 and is headquartered in Pontiac, Michigan.
Actions

Open action list
Add an action for UWMC.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mathew R. Ishbia	Chairman, President & CEO	1980
Mr. Jeffrey A. Ishbia CPA	Founder & Director	1948
Mr. Rami Hasani	Executive VP & CFO	1981
Ms. Melinda Wilner	Executive VP, COO & Director	1976
Ms. Laura Lawson	Executive VP, Chief People Officer & Director	1977
Mr. Alex Elezaj	Executive VP, Chief Strategy Officer & Director	1977
Mr. Jason Bressler	Executive VP & CTO	1975
Mr. Adam Wolfe J.D.	Executive VP, Chief Legal & Administrative Officer and Secretary of the Board	1982
Mr. Blake Kolo CFE, CFF, CPA, CVA	Executive VP, Chief Business Officer & Head of Investor Relations	NA
Mr. Jeff Midbo	Senior VP & Chief Compliance Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 22, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.70	$3.70M	SEC
Apr 20, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.94	$3.94M	SEC
Apr 17, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.93	$3.93M	SEC
Apr 15, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.78	$3.78M	SEC
Apr 13, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.66	$3.66M	SEC
Apr 10, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.71	$3.71M	SEC
Apr 08, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.87	$3.87M	SEC
Apr 06, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.73	$3.73M	SEC
Apr 02, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.69	$3.69M	SEC
Mar 31, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.55	$3.55M	SEC
Mar 27, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.49	$3.49M	SEC
Mar 25, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.55	$3.55M	SEC
Mar 23, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.72	$3.72M	SEC
Mar 20, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.60	$3.60M	SEC
Mar 18, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.73	$3.73M	SEC
Mar 16, 2026	Ishbia Mat	N/A	Sale	1.00M	$3.70	$3.70M	SEC
Mar 13, 2026	Ishbia Mat	N/A	Sale	632.87K	$3.69	$2.34M	SEC
Mar 11, 2026	Ishbia Mat	N/A	Sale	632.87K	$3.91	$2.47M	SEC
Mar 09, 2026	Ishbia Mat	N/A	Sale	632.87K	$3.78	$2.39M	SEC
Mar 05, 2026	Ishbia Mat	N/A	Sale	632.87K	$4.11	$2.60M	SEC
Financial Highlights

▼
Market Cap: $2.41B
EBITDA: $528.85M
Book Value: $0.39
Dividend/Share: $0.40
Dividend Yield: 25.64%
Earnings/Share: $-0.11
Profit Margin: -1.27%
Operating Margin: -111.04%
ROA (TTM): 1.85%
ROE (TTM): -7.68%
Revenue (TTM): $2.93B
Revenue/Share (TTM): $10.55
Earnings Growth (YOY): 277.80%
Revenue Growth (YOY): -70.60%
Valuation Metrics

Enterprise Value: $16.72B
Trailing P/E: 0.00
Forward P/E: 4.00
Shares Statistics

Shares Outstanding: 345.10M
Shares Float: 269.37M
% Insiders: 6.04%
% Institutions: 85.90%
Shares Short: 85.97M
Shares Short (Prior Month): 83.97M
Short Ratio: 6.73
Short % Float: 27.98%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.16B
Cost of Goods Sold
adjust
$-454.53M
Gross Profit
subtotal
$2.71B
SG&A
adjust
$-264.06M
Other Operating Expense
adjust
$-609.23M
Operating Income
subtotal
$1.83B
Other / Non-Operating Items
adjust
$-1.81B
Net Income
subtotal
$27.38M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "UWMC",
        "Type": "Common Stock",
        "Name": "UWM Holdings Corp",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00R24YP60",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "UWMC.US",
        "CUSIP": null,
        "CIK": "0001783398",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-03-24",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Mortgage Finance",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Financial Services",
        "GicSubIndustry": "Commercial & Residential Mortgage Finance",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "UWM Holdings Corporation engages in the origination, sale, and servicing residential mortgage lending in the United States. The company offers mortgage loans through wholesale channel. It originates primarily conforming and government loans. The company was founded in 1986 and is headquartered in Pontiac, Michigan.",
        "Address": "585 South Boulevard East, Pontiac, MI, United States, 48341",
        "AddressData": {
            "Street": "585 South Boulevard East",
            "City": "Pontiac",
            "State": "MI",
            "Country": "United States",
            "ZIP": "48341"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mathew R. Ishbia",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Jeffrey A. Ishbia CPA",
                "Title": "Founder & Director",
                "YearBorn": "1948"
            },
            {
                "Name": "Mr. Rami  Hasani",
                "Title": "Executive VP & CFO",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Melinda  Wilner",
                "Title": "Executive VP, COO & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Laura  Lawson",
                "Title": "Executive VP, Chief People Officer & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Alex  Elezaj",
                "Title": "Executive VP, Chief Strategy Officer & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Jason  Bressler",
                "Title": "Executive VP & CTO",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Adam  Wolfe J.D.",
                "Title": "Executive VP, Chief Legal & Administrative Officer and Secretary of the Board",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Blake  Kolo CFE, CFF, CPA, CVA",
                "Title": "Executive VP, Chief Business Officer & Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jeff  Midbo",
                "Title": "Senior VP & Chief Compliance Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "800 981 8898",
        "WebURL": "https://www.uwm.com",
        "LogoURL": "/img/logos/US/UWMC.png",
        "FullTimeEmployees": 9100,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 2410442240,
        "MarketCapitalizationMln": 2410.4422,
        "EBITDA": 528854016,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 1.6875,
        "BookValue": 0.391,
        "DividendShare": 0.4,
        "DividendYield": 0.2564,
        "EarningsShare": -0.11,
        "EPSEstimateCurrentYear": 0.1232,
        "EPSEstimateNextYear": 0.2667,
        "EPSEstimateNextQuarter": 0.0963,
        "EPSEstimateCurrentQuarter": 0.0823,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0127,
        "OperatingMarginTTM": -1.1104,
        "ReturnOnAssetsTTM": 0.0185,
        "ReturnOnEquityTTM": -0.0768,
        "RevenueTTM": 2925762048,
        "RevenuePerShareTTM": 10.552,
        "QuarterlyRevenueGrowthYOY": -0.706,
        "GrossProfitTTM": 2925762048,
        "DilutedEpsTTM": -0.11,
        "QuarterlyEarningsGrowthYOY": 2.778
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 4,
        "PriceSalesTTM": 0.8239,
        "PriceBookMRQ": 4.0224,
        "EnterpriseValue": 16721455104,
        "EnterpriseValueRevenue": 4.3601,
        "EnterpriseValueEbitda": 22.0535
    },
    "SharesStats": {
        "SharesOutstanding": 345098878,
        "SharesFloat": 269374513,
        "PercentInsiders": 6.0440000000000005,
        "PercentInstitutions": 85.898,
        "SharesShort": 85970120,
        "SharesShortPriorMonth": 83965936,
        "ShortRatio": 6.73,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2798
    },
    "Technicals": {
        "Beta": 1.867,
        "52WeekHigh": 5.7209,
        "52WeekLow": 0.9303,
        "50DayMA": 1.2874,
        "200DayMA": 2.8333,
        "SharesShort": 85970120,
        "SharesShortPriorMonth": 83965936,
        "ShortRatio": 6.73,
        "ShortPercent": 0.2798
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 1.4815,
        "DividendDate": "2026-07-09",
        "ExDividendDate": "2026-06-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.4,
        "TargetPrice": 1.6875,
        "StrongBuy": 1,
        "Buy": 2,
        "Hold": 7,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": []
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-04-22",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000062/xslF345X06/wk-form4_1776891575.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000062/xslF345X06/wk-form4_1776891575.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000060/xslF345X06/wk-form4_1776719101.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000060/xslF345X06/wk-form4_1776719101.xml"
        },
        {
            "date": "2026-04-13",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-04-13",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000058/xslF345X06/wk-form4_1776285910.xml"
        },
        {
            "date": "2026-04-10",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-04-10",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000056/xslF345X06/wk-form4_1776114726.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000056/xslF345X06/wk-form4_1776114726.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000054/xslF345X06/wk-form4_1775681417.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-04-02",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000052/xslF345X06/wk-form4_1775509035.xml"
        },
        {
            "date": "2026-03-31",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-31",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000050/xslF345X06/wk-form4_1775077007.xml"
        },
        {
            "date": "2026-03-27",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-27",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000048/xslF345X06/wk-form4_1774904497.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000048/xslF345X06/wk-form4_1774904497.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000046/xslF345X06/wk-form4_1774474937.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000044/xslF345X06/wk-form4_1774300844.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000044/xslF345X06/wk-form4_1774300844.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 1000574,
            "transactionPrice": 3.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000042/xslF345X06/wk-form4_1773865942.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 632874,
            "transactionPrice": 3.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000040/xslF345X05/wk-form4_1773694742.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-11",
            "transactionCode": "S",
            "transactionAmount": 632874,
            "transactionPrice": 3.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000040/xslF345X05/wk-form4_1773694742.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 632874,
            "transactionPrice": 3.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000038/xslF345X05/wk-form4_1773262490.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Ishbia Mat",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 632874,
            "transactionPrice": 4.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783398/000184179426000036/xslF345X05/wk-form4_1773093057.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "211.4075",
                "shares": 211407500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "256.9133",
                "shares": 256913300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "155.5843",
                "shares": 155584300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "93.2454",
                "shares": 93245400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.5760",
                "shares": 92576000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "91.6120",
                "shares": 91612000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "103.1042",
                "shares": 103104200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "103.1042",
                "shares": 103104200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "211.4075",
                "shares": 211407500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "211.4075",
                "shares": 211407500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "256.9133",
                "shares": 256913300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "221.3545",
                "shares": 221354500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "202.1331",
                "shares": 202133100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "153.8605",
                "shares": 153860500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "155.5843",
                "shares": 155584300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "99.8013",
                "shares": 99801300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "95.3876",
                "shares": 95387600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "93.6543",
                "shares": 93654300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "93.2454",
                "shares": 93245400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "93.1071",
                "shares": 93107100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "93.1071",
                "shares": 93107100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "92.9208",
                "shares": 92920800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.5760",
                "shares": 92576000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "92.5719",
                "shares": 92571900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "92.5336",
                "shares": 92533600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "92.5392",
                "shares": 92539200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "91.6120",
                "shares": 91612000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "91.6120",
                "shares": 91612000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "91.6123",
                "shares": 91612300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "94.4220",
                "shares": 94422000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "103.1042",
                "shares": 103104200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "103.1042",
                "shares": 103104200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "103.1042",
                "shares": 103104200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "103.1042",
                "shares": 103104200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "103.1042",
                "shares": 103104200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "103.1042",
                "shares": 103104200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "103.1042",
                "shares": 103104200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "103.1042",
                "shares": 103104200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.07,
                "epsDifference": -0.3,
                "surprisePercent": -428.5714
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.0882,
                "epsDifference": -0.0082,
                "surprisePercent": -9.2971
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.07,
                "epsDifference": -0.06,
                "surprisePercent": -85.7143
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.06,
                "epsDifference": 0.1,
                "surprisePercent": 166.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0207,
                "epsEstimate": 0.0786,
                "epsDifference": -0.0579,
                "surprisePercent": -73.6641
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.07,
                "epsDifference": -0.06,
                "surprisePercent": -85.7143
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.04,
                "epsDifference": -0.27,
                "surprisePercent": -675
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.08,
                "epsDifference": 0.07,
                "surprisePercent": 87.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.06,
                "epsDifference": 0.05,
                "surprisePercent": 83.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.03,
                "epsDifference": -0.1,
                "surprisePercent": -333.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2022-09-30": {
                "reportDate": "2022-11-04",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": -0.03,
                "epsDifference": 0.19,
                "surprisePercent": 633.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.08,
                "epsDifference": 0.14,
                "surprisePercent": 175
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.14,
                "epsDifference": -0.03,
                "surprisePercent": -21.4286
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-02-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.32,
                "epsDifference": 0.3,
                "surprisePercent": 93.75
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6252,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-05",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.1649",
                "earningsEstimateAvg": "0.2667",
                "earningsEstimateLow": "0.1961",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.1232",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.1649",
                "revenueEstimateAvg": "2777893110.00",
                "revenueEstimateLow": "2218291000.00",
                "revenueEstimateHigh": "3019300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1617",
                "epsTrendCurrent": "0.2667",
                "epsTrend7daysAgo": "0.3034",
                "epsTrend30daysAgo": "0.3486",
                "epsTrend60daysAgo": "0.3636",
                "epsTrend90daysAgo": "0.4596",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0138",
                "earningsEstimateAvg": "0.1232",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1506",
                "earningsEstimateYearAgoEps": "0.1215",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0138",
                "revenueEstimateAvg": "2391212720.00",
                "revenueEstimateLow": "2210300000.00",
                "revenueEstimateHigh": "2854380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "0.1232",
                "epsTrend7daysAgo": "0.1232",
                "epsTrend30daysAgo": "0.1655",
                "epsTrend60daysAgo": "0.1655",
                "epsTrend90daysAgo": "0.3490",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "2.6680",
                "earningsEstimateAvg": "0.0367",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0527",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.6680",
                "revenueEstimateAvg": "689807530.00",
                "revenueEstimateLow": "620700000.00",
                "revenueEstimateHigh": "805176000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2247",
                "epsTrendCurrent": "0.0367",
                "epsTrend7daysAgo": "0.0367",
                "epsTrend30daysAgo": "0.0571",
                "epsTrend60daysAgo": "0.0571",
                "epsTrend90daysAgo": "0.0963",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4859",
                "earningsEstimateAvg": "0.0823",
                "earningsEstimateLow": "0.0590",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4859",
                "revenueEstimateAvg": "694962370.00",
                "revenueEstimateLow": "564955000.00",
                "revenueEstimateHigh": "797200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1883",
                "epsTrendCurrent": "0.0823",
                "epsTrend7daysAgo": "0.0797",
                "epsTrend30daysAgo": "0.1023",
                "epsTrend60daysAgo": "0.1027",
                "epsTrend90daysAgo": "0.1096",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.8361",
                "earningsEstimateAvg": "0.0675",
                "earningsEstimateLow": "0.0590",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0238",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.8361",
                "revenueEstimateAvg": "707879380.00",
                "revenueEstimateLow": "677598520.00",
                "revenueEstimateHigh": "782819000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1541",
                "epsTrendCurrent": "0.0675",
                "epsTrend7daysAgo": "0.0633",
                "epsTrend30daysAgo": "0.0431",
                "epsTrend60daysAgo": "0.0421",
                "epsTrend90daysAgo": "0.0846",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0669",
                "earningsEstimateAvg": "0.1493",
                "earningsEstimateLow": "0.1050",
                "earningsEstimateHigh": "0.2043",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0669",
                "revenueEstimateAvg": "2308953100.00",
                "revenueEstimateLow": "1833676000.00",
                "revenueEstimateHigh": "2547436380.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0671",
                "epsTrendCurrent": "0.1493",
                "epsTrend7daysAgo": "0.1493",
                "epsTrend30daysAgo": "0.1561",
                "epsTrend60daysAgo": "0.1533",
                "epsTrend90daysAgo": "0.1494",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "6.1990",
                "earningsEstimateAvg": "0.0720",
                "earningsEstimateLow": "0.0544",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "6.1990",
                "revenueEstimateAvg": "669360500.00",
                "revenueEstimateLow": "655000000.00",
                "revenueEstimateHigh": "683721000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2715",
                "epsTrendCurrent": "0.0720",
                "epsTrend7daysAgo": "0.0687",
                "epsTrend30daysAgo": "0.0695",
                "epsTrend60daysAgo": "0.0688",
                "epsTrend90daysAgo": "0.0838",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.4120",
                "earningsEstimateAvg": "0.0565",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0640",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4120",
                "revenueEstimateAvg": "632063670.00",
                "revenueEstimateLow": "620291000.00",
                "revenueEstimateHigh": "654000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2464",
                "epsTrendCurrent": "0.0565",
                "epsTrend7daysAgo": "0.0606",
                "epsTrend30daysAgo": "0.0617",
                "epsTrend60daysAgo": "0.0633",
                "epsTrend90daysAgo": "0.0633",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4214",
                "earningsEstimateAvg": "0.0511",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0883",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4214",
                "revenueEstimateAvg": "558800000.00",
                "revenueEstimateLow": "537000000.00",
                "revenueEstimateHigh": "595000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0196",
                "epsTrendCurrent": "0.0511",
                "epsTrend7daysAgo": "0.0475",
                "epsTrend30daysAgo": "0.0505",
                "epsTrend60daysAgo": "0.0751",
                "epsTrend90daysAgo": "0.0757",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "6.4107",
                "earningsEstimateAvg": "0.2164",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3112",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "6.4107",
                "revenueEstimateAvg": "2122343180.00",
                "revenueEstimateLow": "1870210000.00",
                "revenueEstimateHigh": "2214000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6185",
                "epsTrendCurrent": "0.2164",
                "epsTrend7daysAgo": "0.2172",
                "epsTrend30daysAgo": "0.2172",
                "epsTrend60daysAgo": "0.2067",
                "epsTrend90daysAgo": "0.2015",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.4670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.4670",
                "revenueEstimateAvg": "584520000.00",
                "revenueEstimateLow": "439270000.00",
                "revenueEstimateHigh": "775000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1370",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3640",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3640",
                "revenueEstimateAvg": "527310000.00",
                "revenueEstimateLow": "498000000.00",
                "revenueEstimateHigh": "618900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.8570",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.8570",
                "revenueEstimateAvg": "555195000.00",
                "revenueEstimateLow": "396300000.00",
                "revenueEstimateHigh": "574590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "2.4430",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.4670",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4670",
                "revenueEstimateAvg": "1797290000.00",
                "revenueEstimateLow": "1619050000.00",
                "revenueEstimateHigh": "1922000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2420",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.6250",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "507330000.00",
                "revenueEstimateLow": "450000000.00",
                "revenueEstimateHigh": "604740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2580",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "483960000.00",
                "revenueEstimateLow": "438490000.00",
                "revenueEstimateHigh": "604760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1420",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8640",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.8640",
                "revenueEstimateAvg": "396490000.00",
                "revenueEstimateLow": "352120000.00",
                "revenueEstimateHigh": "430400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5180",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3730",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3730",
                "revenueEstimateAvg": "2373530000.00",
                "revenueEstimateLow": "2274000000.00",
                "revenueEstimateHigh": "2467440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2010",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.1880",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.1880",
                "revenueEstimateAvg": "320570000.00",
                "revenueEstimateLow": "225600000.00",
                "revenueEstimateHigh": "443850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.4770",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "448640000.00",
                "revenueEstimateLow": "340100000.00",
                "revenueEstimateHigh": "575760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0740",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.8290",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.8290",
                "revenueEstimateAvg": "489780000.00",
                "revenueEstimateLow": "346300000.00",
                "revenueEstimateHigh": "661100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.5880",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "7.5830",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "7.5830",
                "revenueEstimateAvg": "3032180000.00",
                "revenueEstimateLow": "2944000000.00",
                "revenueEstimateHigh": "3161140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "612930000.00",
                "revenueEstimateLow": "562000000.00",
                "revenueEstimateHigh": "745100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "484652000.00",
                "revenueEstimateLow": "442000000.00",
                "revenueEstimateHigh": "1322700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1325200000.00",
                "revenueEstimateLow": "1099130000.00",
                "revenueEstimateHigh": "1501300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "3583200000.00",
                "revenueEstimateHigh": "4187900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.3900",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.14
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.27
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1607
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.04
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.45
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.75
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.2543
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "17940542000.00",
                    "intangibleAssets": "5311465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10555810000.00",
                    "totalLiab": "16955234000.00",
                    "totalStockholderEquity": "133712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-823785000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "118646000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "498407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11600000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14147184000.00",
                    "shortTermDebt": "11541788000.00",
                    "shortLongTermDebt": "2950000000.00",
                    "shortLongTermDebtTotal": "14645591000.00",
                    "otherStockholderEquity": "15032000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11586007000.00",
                    "longTermInvestments": "96044000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "531790000.00",
                    "longTermDebt": "3067988000.00",
                    "inventory": null,
                    "accountsPayable": "881997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "851470000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9041247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6354544000.00",
                    "capitalLeaseObligations": "119475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4245522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17940542000.00",
                    "cashAndShortTermInvestments": "498407000.00",
                    "propertyPlantAndEquipmentGross": "285605000.00",
                    "propertyPlantAndEquipmentNet": "285605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6151826000.00",
                    "commonStockSharesOutstanding": "211407534.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "19266244000.00",
                    "intangibleAssets": "4591855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17665343000.00",
                    "totalStockholderEquity": "229521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "529932000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "216768000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17178923000.00",
                    "cash": "423996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13773189000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15791969000.00",
                    "shortTermDebt": "13024323000.00",
                    "shortLongTermDebt": "2000000000.00",
                    "shortLongTermDebtTotal": "16215965000.00",
                    "otherStockholderEquity": "12593000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2819030000.00",
                    "longTermInvestments": "98491000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98491000.00",
                    "netReceivables": "2395034000.00",
                    "longTermDebt": "3069876000.00",
                    "inventory": null,
                    "accountsPayable": "218934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1371380000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "347457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16447214000.00",
                    "capitalLeaseObligations": "121766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3892154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19266244000.00",
                    "cashAndShortTermInvestments": "423996000.00",
                    "propertyPlantAndEquipmentGross": "293820000.00",
                    "propertyPlantAndEquipmentNet": "293820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5299397000.00",
                    "commonStockSharesOutstanding": "211407534.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "16928676000.00",
                    "intangibleAssets": "4073781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15335047000.00",
                    "totalStockholderEquity": "199517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "189447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15502350000.00",
                    "cash": "503364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3210568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13936027000.00",
                    "shortTermDebt": "3210568000.00",
                    "shortLongTermDebt": "1200000000.00",
                    "shortLongTermDebtTotal": "14439391000.00",
                    "otherStockholderEquity": "9910000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2163417000.00",
                    "longTermInvestments": "100512000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100512000.00",
                    "netReceivables": "1660053000.00",
                    "longTermDebt": "3069472000.00",
                    "inventory": null,
                    "accountsPayable": "236917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1394112000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "324914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14765259000.00",
                    "capitalLeaseObligations": "124064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12124479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16928676000.00",
                    "cashAndShortTermInvestments": "503364000.00",
                    "propertyPlantAndEquipmentGross": "473314000.00",
                    "propertyPlantAndEquipmentNet": "295756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4468989000.00",
                    "commonStockSharesOutstanding": "256913261.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "17022337000.00",
                    "intangibleAssets": "3308585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15435259000.00",
                    "totalStockholderEquity": "177674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128901000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "169935000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15220106000.00",
                    "cash": "870703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11675910000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13655508000.00",
                    "shortTermDebt": "11332479000.00",
                    "shortLongTermDebt": "799726000.00",
                    "shortLongTermDebtTotal": "14526211000.00",
                    "otherStockholderEquity": "7579000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1418793000.00",
                    "longTermInvestments": "101277000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "101277000.00",
                    "netReceivables": "548090000.00",
                    "longTermDebt": "3068036000.00",
                    "inventory": null,
                    "accountsPayable": "214530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1409404000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1035614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15603544000.00",
                    "capitalLeaseObligations": "125696000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3759349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17022337000.00",
                    "cashAndShortTermInvestments": "870703000.00",
                    "propertyPlantAndEquipmentGross": "282161000.00",
                    "propertyPlantAndEquipmentNet": "282161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4045436000.00",
                    "commonStockSharesOutstanding": "221354499.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13886889000.00",
                    "intangibleAssets": "3445195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12138907000.00",
                    "totalStockholderEquity": "176168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145671000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "170320000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12296635000.00",
                    "cash": "489984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9390166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10750384000.00",
                    "shortTermDebt": "9043511000.00",
                    "shortLongTermDebt": "1224179000.00",
                    "shortLongTermDebtTotal": "11240368000.00",
                    "otherStockholderEquity": "5688000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1209353000.00",
                    "longTermInvestments": "101627000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "101627000.00",
                    "netReceivables": "719369000.00",
                    "longTermDebt": "2075514000.00",
                    "inventory": null,
                    "accountsPayable": "200984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1571814000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "751774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12677536000.00",
                    "capitalLeaseObligations": "121343000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2748741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13886889000.00",
                    "cashAndShortTermInvestments": "489984000.00",
                    "propertyPlantAndEquipmentGross": "279274000.00",
                    "propertyPlantAndEquipmentNet": "279274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3475861000.00",
                    "commonStockSharesOutstanding": "202133122.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "14048433000.00",
                    "intangibleAssets": "3321457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12413084000.00",
                    "totalStockholderEquity": "164865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130798000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "160407000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "485024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9729553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11087581000.00",
                    "shortTermDebt": "9372539000.00",
                    "shortLongTermDebt": "1048631000.00",
                    "shortLongTermDebtTotal": "11572605000.00",
                    "otherStockholderEquity": "4298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "957323000.00",
                    "longTermInvestments": "102982000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "750769000.00",
                    "netReceivables": "472299000.00",
                    "longTermDebt": "2076611000.00",
                    "inventory": null,
                    "accountsPayable": "226216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "951733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13091110000.00",
                    "capitalLeaseObligations": "123455000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2683531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14048433000.00",
                    "cashAndShortTermInvestments": "485024000.00",
                    "propertyPlantAndEquipmentGross": "268769000.00",
                    "propertyPlantAndEquipmentNet": "268769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3290107000.00",
                    "commonStockSharesOutstanding": "153860504.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "15671116000.00",
                    "intangibleAssets": "3969881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13617268000.00",
                    "totalStockholderEquity": "161520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127737000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "157837000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14379687000.00",
                    "cash": "507339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10141859000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12333401000.00",
                    "shortTermDebt": "9839298000.00",
                    "shortLongTermDebt": "500000000.00",
                    "shortLongTermDebtTotal": "12840740000.00",
                    "otherStockholderEquity": "3523000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "925294000.00",
                    "longTermInvestments": "103013000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103013000.00",
                    "netReceivables": "417955000.00",
                    "longTermDebt": "2875972000.00",
                    "inventory": null,
                    "accountsPayable": "174824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "793305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14745822000.00",
                    "capitalLeaseObligations": "125470000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3475409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15671116000.00",
                    "cashAndShortTermInvestments": "507339000.00",
                    "propertyPlantAndEquipmentGross": "408855000.00",
                    "propertyPlantAndEquipmentNet": "263122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3537492000.00",
                    "commonStockSharesOutstanding": "155584329.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "15119798000.00",
                    "intangibleAssets": "2800054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12939271000.00",
                    "totalStockholderEquity": "119365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141106000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "116561000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10745428000.00",
                    "cash": "636327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10237784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11475662000.00",
                    "shortTermDebt": "9899442000.00",
                    "shortLongTermDebt": "300000000.00",
                    "shortLongTermDebtTotal": "12111989000.00",
                    "otherStockholderEquity": "2644000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1198228000.00",
                    "longTermInvestments": "108964000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108964000.00",
                    "netReceivables": "561901000.00",
                    "longTermDebt": "2084878000.00",
                    "inventory": null,
                    "accountsPayable": "197236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "536768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13921570000.00",
                    "capitalLeaseObligations": "127669000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2701487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15119798000.00",
                    "cashAndShortTermInvestments": "636327000.00",
                    "propertyPlantAndEquipmentGross": "243104000.00",
                    "propertyPlantAndEquipmentNet": "267124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2504243000.00",
                    "commonStockSharesOutstanding": "99801301.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12921641000.00",
                    "intangibleAssets": "2650090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8811888000.00",
                    "totalLiab": "10592629000.00",
                    "totalStockholderEquity": "113486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136750000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "111021000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "680153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8022372000.00",
                    "currentDeferredRevenue": "2185213000.00",
                    "netDebt": "9240401000.00",
                    "shortTermDebt": "7708881000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "9920554000.00",
                    "otherStockholderEquity": "2305000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1196991000.00",
                    "longTermInvestments": "105593000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116468000.00",
                    "netReceivables": "516838000.00",
                    "longTermDebt": "2081639000.00",
                    "inventory": "-12245000.00",
                    "accountsPayable": "176741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11724650000.00",
                    "capitalLeaseObligations": "130034000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2570257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12921641000.00",
                    "cashAndShortTermInvestments": "680153000.00",
                    "propertyPlantAndEquipmentGross": "243224000.00",
                    "propertyPlantAndEquipmentNet": "268285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2195125000.00",
                    "commonStockSharesOutstanding": "95387609.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12797334000.00",
                    "intangibleAssets": "3191803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1737569000.00",
                    "totalLiab": "10340276000.00",
                    "totalStockholderEquity": "114224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-418020000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "111980000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11258973000.00",
                    "cash": "605639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "418020000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1810848000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": "200000000.00",
                    "shortLongTermDebtTotal": "2416487000.00",
                    "otherStockholderEquity": "2085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1268405000.00",
                    "longTermInvestments": "108323000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108323000.00",
                    "netReceivables": "581333000.00",
                    "longTermDebt": "2083314000.00",
                    "inventory": "1710679000.00",
                    "accountsPayable": "218020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3273236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269956000.00",
                    "capitalLeaseObligations": "133173000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2265851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12797334000.00",
                    "cashAndShortTermInvestments": "713962000.00",
                    "propertyPlantAndEquipmentGross": "243066000.00",
                    "propertyPlantAndEquipmentNet": "243066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2397538000.00",
                    "commonStockSharesOutstanding": "93654269.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "11871854000.00",
                    "intangibleAssets": "4026136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177021000.00",
                    "totalLiab": "9397183000.00",
                    "totalStockholderEquity": "112552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94944000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "110690000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11871854000.00",
                    "cash": "497468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6771483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8230261000.00",
                    "shortTermDebt": "6508946000.00",
                    "shortLongTermDebt": "750000000.00",
                    "shortLongTermDebtTotal": "8727729000.00",
                    "otherStockholderEquity": "1702000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1186559000.00",
                    "longTermInvestments": "110352000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "856856000.00",
                    "netReceivables": "512070000.00",
                    "longTermDebt": "2082081000.00",
                    "inventory": "-29623000.00",
                    "accountsPayable": "167593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "791251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10685295000.00",
                    "capitalLeaseObligations": "136702000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2625700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11871854000.00",
                    "cashAndShortTermInvestments": "497468000.00",
                    "propertyPlantAndEquipmentGross": "352431000.00",
                    "propertyPlantAndEquipmentNet": "274653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2944633000.00",
                    "commonStockSharesOutstanding": "93245373.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "12204137000.00",
                    "intangibleAssets": "4352219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1733028000.00",
                    "totalLiab": "9112026000.00",
                    "totalStockholderEquity": "131877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6070790000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "130233000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10705334000.00",
                    "cash": "729616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6070790000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7062576000.00",
                    "shortTermDebt": "5566900000.00",
                    "shortLongTermDebt": "5566900000.00",
                    "shortLongTermDebtTotal": "7792192000.00",
                    "otherStockholderEquity": "1484000.00",
                    "propertyPlantEquipment": "278739000.00",
                    "totalCurrentAssets": "1220064000.00",
                    "longTermInvestments": "104526000.00",
                    "netTangibleAssets": "-4220342000.00",
                    "shortTermInvestments": "104526000.00",
                    "netReceivables": "417725000.00",
                    "longTermDebt": "2084612000.00",
                    "inventory": "-7037000.00",
                    "accountsPayable": "503890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4424942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278739000.00",
                    "capitalLeaseObligations": "140680000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2225292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12204137000.00",
                    "cashAndShortTermInvestments": "834142000.00",
                    "propertyPlantAndEquipmentGross": "246936000.00",
                    "propertyPlantAndEquipmentNet": "246936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7783389000.00",
                    "commonStockSharesOutstanding": "93107133.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12425919000.00",
                    "intangibleAssets": "4224207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1391519000.00",
                    "totalLiab": "9478797000.00",
                    "totalStockholderEquity": "121805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2446286000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "120379000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11045705000.00",
                    "cash": "634576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7065276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8239562000.00",
                    "shortTermDebt": "6641869000.00",
                    "shortLongTermDebt": "500000000.00",
                    "shortLongTermDebtTotal": "8874138000.00",
                    "otherStockholderEquity": "1267000.00",
                    "propertyPlantEquipment": "149515000.00",
                    "totalCurrentAssets": "982441000.00",
                    "longTermInvestments": "6740409000.00",
                    "netTangibleAssets": "121805000.00",
                    "shortTermInvestments": "409078000.00",
                    "netReceivables": "347865000.00",
                    "longTermDebt": "2108936000.00",
                    "inventory": "-8900000.00",
                    "accountsPayable": "423407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2825317000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "120379000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "490167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11443478000.00",
                    "capitalLeaseObligations": "145067000.00",
                    "longTermDebtTotal": "2108936000.00",
                    "nonCurrentLiabilitiesOther": "6286936000.00",
                    "nonCurrentLiabilitiesTotal": "2413521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1267000.00",
                    "liabilitiesAndStockholdersEquity": "12425919000.00",
                    "cashAndShortTermInvestments": "634576000.00",
                    "propertyPlantAndEquipmentGross": "251201000.00",
                    "propertyPlantAndEquipmentNet": "286148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2709007000.00",
                    "commonStockSharesOutstanding": "93107133.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10947716000.00",
                    "intangibleAssets": "3974870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1614585000.00",
                    "totalLiab": "8073174000.00",
                    "totalStockholderEquity": "123331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-778071000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "122136000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5391090000.00",
                    "cash": "740063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5617427000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6694034000.00",
                    "shortTermDebt": "5200609000.00",
                    "shortLongTermDebt": "4759834000.00",
                    "shortLongTermDebtTotal": "7434097000.00",
                    "otherStockholderEquity": "1036000.00",
                    "propertyPlantEquipment": "152428000.00",
                    "totalCurrentAssets": "1173810000.00",
                    "longTermInvestments": "5302170000.00",
                    "netTangibleAssets": "123331000.00",
                    "shortTermInvestments": "440775000.00",
                    "netReceivables": "433747000.00",
                    "longTermDebt": "2149406000.00",
                    "inventory": "-54105000.00",
                    "accountsPayable": "416818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2751211000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "122136000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "529695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9773906000.00",
                    "capitalLeaseObligations": "146824000.00",
                    "longTermDebtTotal": "2149406000.00",
                    "nonCurrentLiabilitiesOther": "4847433000.00",
                    "nonCurrentLiabilitiesTotal": "2455747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1036000.00",
                    "liabilitiesAndStockholdersEquity": "10947716000.00",
                    "cashAndShortTermInvestments": "740063000.00",
                    "propertyPlantAndEquipmentGross": "255351000.00",
                    "propertyPlantAndEquipmentNet": "293671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6969829000.00",
                    "commonStockSharesOutstanding": "92920794.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "13600625000.00",
                    "intangibleAssets": "4453261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246097000.00",
                    "totalLiab": "10428932000.00",
                    "totalStockholderEquity": "143562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7193992000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "142500000.00",
                    "otherLiab": "71689000.00",
                    "goodWill": null,
                    "otherAssets": "12100414000.00",
                    "cash": "704898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439719000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8729612000.00",
                    "shortTermDebt": "7193992000.00",
                    "shortLongTermDebt": "750000000.00",
                    "shortLongTermDebtTotal": "9434510000.00",
                    "otherStockholderEquity": "903000.00",
                    "propertyPlantEquipment": "152477000.00",
                    "totalCurrentAssets": "1201335000.00",
                    "longTermInvestments": "7563319000.00",
                    "netTangibleAssets": "143562000.00",
                    "shortTermInvestments": "113290000.00",
                    "netReceivables": "425365000.00",
                    "longTermDebt": "2135429000.00",
                    "inventory": "-7871999.00",
                    "accountsPayable": "439719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3028131000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "142500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4524333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298876000.00",
                    "capitalLeaseObligations": "154837000.00",
                    "longTermDebtTotal": "2135429000.00",
                    "nonCurrentLiabilitiesOther": "6944319000.00",
                    "nonCurrentLiabilitiesTotal": "9989213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "903000.00",
                    "liabilitiesAndStockholdersEquity": "13600625000.00",
                    "cashAndShortTermInvestments": "818188000.00",
                    "propertyPlantAndEquipmentGross": "256658000.00",
                    "propertyPlantAndEquipmentNet": "256658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2979243000.00",
                    "commonStockSharesOutstanding": "92576000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "10947716000.00",
                    "intangibleAssets": "3974870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1355687000.00",
                    "totalLiab": "8073174000.00",
                    "totalStockholderEquity": "123331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5176652000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "122136000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9365960000.00",
                    "cash": "740063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5176652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6253259000.00",
                    "shortTermDebt": "4759834000.00",
                    "shortLongTermDebt": "4712719000.00",
                    "shortLongTermDebtTotal": "7073138000.00",
                    "otherStockholderEquity": "1035999.00",
                    "propertyPlantEquipment": "152172000.00",
                    "totalCurrentAssets": "1288085000.00",
                    "longTermInvestments": "5726565000.00",
                    "netTangibleAssets": "142137000.00",
                    "shortTermInvestments": "114275000.00",
                    "netReceivables": "472067000.00",
                    "longTermDebt": "2313304000.00",
                    "inventory": "-6617000.00",
                    "accountsPayable": "416818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3249896000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "141194000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4050825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293671000.00",
                    "capitalLeaseObligations": "155508000.00",
                    "longTermDebtTotal": "2313304000.00",
                    "nonCurrentLiabilitiesOther": "4868227000.00",
                    "nonCurrentLiabilitiesTotal": "5176652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "784000.00",
                    "liabilitiesAndStockholdersEquity": "10947716000.00",
                    "cashAndShortTermInvestments": "854338000.00",
                    "propertyPlantAndEquipmentGross": "253549000.00",
                    "propertyPlantAndEquipmentNet": "255351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6837955000.00",
                    "commonStockSharesOutstanding": "92571886.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11016910000.00",
                    "intangibleAssets": "3736359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1308746000.00",
                    "totalLiab": "7793008000.00",
                    "totalStockholderEquity": "138783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1401843000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "137955000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5539929000.00",
                    "cash": "958656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5396305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5919553000.00",
                    "shortTermDebt": "4616139000.00",
                    "shortLongTermDebt": "4497353000.00",
                    "shortLongTermDebtTotal": "6878209000.00",
                    "otherStockholderEquity": "669000.00",
                    "propertyPlantEquipment": "153971000.00",
                    "totalCurrentAssets": "1308746000.00",
                    "longTermInvestments": "5457462000.00",
                    "netTangibleAssets": "138783000.00",
                    "shortTermInvestments": "125193000.00",
                    "netReceivables": "350090000.00",
                    "longTermDebt": "2194847000.00",
                    "inventory": "-67783000.00",
                    "accountsPayable": "780166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3085119000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "137955000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9708164000.00",
                    "capitalLeaseObligations": "161181000.00",
                    "longTermDebtTotal": "2194847000.00",
                    "nonCurrentLiabilitiesOther": "4658534000.00",
                    "nonCurrentLiabilitiesTotal": "2396703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "669000.00",
                    "liabilitiesAndStockholdersEquity": "11016910000.00",
                    "cashAndShortTermInvestments": "958656000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "306683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6618239000.00",
                    "commonStockSharesOutstanding": "92533620.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10990953000.00",
                    "intangibleAssets": "3514102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "717743000.00",
                    "totalLiab": "7824711000.00",
                    "totalStockholderEquity": "3166242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358942000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "138834000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9182548000.00",
                    "cash": "901174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1207145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-901174000.00",
                    "shortTermDebt": "4076829000.00",
                    "shortLongTermDebt": "4076829000.00",
                    "shortLongTermDebtTotal": "6292151000.00",
                    "otherStockholderEquity": "3027399000.00",
                    "propertyPlantEquipment": "151206000.00",
                    "totalCurrentAssets": "1657199000.00",
                    "longTermInvestments": "5450099000.00",
                    "netTangibleAssets": "139535000.00",
                    "shortTermInvestments": "138417000.00",
                    "netReceivables": "617608000.00",
                    "longTermDebt": "2215322000.00",
                    "inventory": "-9511000.00",
                    "accountsPayable": "1207145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3026707000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "138834000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3514102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151206000.00",
                    "capitalLeaseObligations": "165955000.00",
                    "longTermDebtTotal": "2215322000.00",
                    "nonCurrentLiabilitiesOther": "4242784000.00",
                    "nonCurrentLiabilitiesTotal": "6617566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "542000.00",
                    "liabilitiesAndStockholdersEquity": "10990953000.00",
                    "cashAndShortTermInvestments": "1039591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "151206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6197470000.00",
                    "commonStockSharesOutstanding": "92539245.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "22528358000.00",
                    "intangibleAssets": "3335128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67356000.00",
                    "totalLiab": "19357357000.00",
                    "totalStockholderEquity": "142401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36741000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "141805000.00",
                    "otherLiab": "32384000.00",
                    "goodWill": "-20176000.00",
                    "otherAssets": "22528358000.00",
                    "cash": "731088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17040303000.00",
                    "currentDeferredRevenue": "-121536000.00",
                    "netDebt": "17376206000.00",
                    "shortTermDebt": "15954938000.00",
                    "shortLongTermDebt": "15954938000.00",
                    "shortLongTermDebtTotal": "18107294000.00",
                    "otherStockholderEquity": "437000.00",
                    "propertyPlantEquipment": "313539000.00",
                    "totalCurrentAssets": "1299042000.00",
                    "longTermInvestments": "17540680000.00",
                    "netTangibleAssets": "-3172551000.00",
                    "shortTermInvestments": "152263000.00",
                    "netReceivables": "415691000.00",
                    "longTermDebt": "2135639000.00",
                    "inventory": "-24898999.00",
                    "accountsPayable": "1085365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3028600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "141805000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3689212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104828000.00",
                    "capitalLeaseObligations": "170198000.00",
                    "longTermDebtTotal": "2135639000.00",
                    "nonCurrentLiabilitiesOther": "16127182000.00",
                    "nonCurrentLiabilitiesTotal": "2152356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "437000.00",
                    "liabilitiesAndStockholdersEquity": "19499758000.00",
                    "cashAndShortTermInvestments": "731088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "293363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "18079497000.00",
                    "commonStockSharesOutstanding": "91612000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "16480950000.00",
                    "intangibleAssets": "2900310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "282164000.00",
                    "totalLiab": "13486922000.00",
                    "totalStockholderEquity": "130288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105697000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "129815000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16480950000.00",
                    "cash": "951226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11717433000.00",
                    "currentDeferredRevenue": "-105697000.00",
                    "netDebt": "11202132000.00",
                    "shortTermDebt": "10487950000.00",
                    "shortLongTermDebt": "10487950000.00",
                    "shortLongTermDebtTotal": "12153358000.00",
                    "otherStockholderEquity": "313000.00",
                    "propertyPlantEquipment": "145774000.00",
                    "totalCurrentAssets": "340028000.00",
                    "longTermInvestments": "11880449000.00",
                    "netTangibleAssets": "130288000.00",
                    "shortTermInvestments": "41809000.00",
                    "netReceivables": "340028000.00",
                    "longTermDebt": "1578364000.00",
                    "inventory": "-14475999.00",
                    "accountsPayable": "1229483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2863740000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "129815000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3163789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15190012000.00",
                    "capitalLeaseObligations": "178695000.00",
                    "longTermDebtTotal": "1578364000.00",
                    "nonCurrentLiabilitiesOther": "10668988000.00",
                    "nonCurrentLiabilitiesTotal": "1665408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "313000.00",
                    "liabilitiesAndStockholdersEquity": "13617210000.00",
                    "cashAndShortTermInvestments": "951226000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "311789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "12104951000.00",
                    "commonStockSharesOutstanding": "91612000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "16844098000.00",
                    "intangibleAssets": "2662556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1048177000.00",
                    "totalLiab": "14157112000.00",
                    "totalStockholderEquity": "109744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315098000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "109397000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15199113000.00",
                    "cash": "1048396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12267749000.00",
                    "currentDeferredRevenue": "-315098000.00",
                    "netDebt": "11847185000.00",
                    "shortTermDebt": "11249213000.00",
                    "shortLongTermDebt": "11249213000.00",
                    "shortLongTermDebtTotal": "12895581000.00",
                    "otherStockholderEquity": "187000.00",
                    "propertyPlantEquipment": "279350000.00",
                    "totalCurrentAssets": "1365635000.00",
                    "longTermInvestments": "12479550000.00",
                    "netTangibleAssets": "-2552812000.00",
                    "shortTermInvestments": "219000.00",
                    "netReceivables": "378814000.00",
                    "longTermDebt": "1486170000.00",
                    "inventory": "-62566000.00",
                    "accountsPayable": "1018536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2577242000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "109397000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2601200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279350000.00",
                    "capitalLeaseObligations": "160198000.00",
                    "longTermDebtTotal": "1566138000.00",
                    "nonCurrentLiabilitiesOther": "11411994000.00",
                    "nonCurrentLiabilitiesTotal": "1646368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "187000.00",
                    "liabilitiesAndStockholdersEquity": "16844098000.00",
                    "cashAndShortTermInvestments": "1048396000.00",
                    "propertyPlantAndEquipmentGross": "279350000.00",
                    "propertyPlantAndEquipmentNet": "217994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "12845127000.00",
                    "commonStockSharesOutstanding": "91612310.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10372626000.00",
                    "intangibleAssets": "2300434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253508000.00",
                    "totalLiab": "7594590000.00",
                    "totalStockholderEquity": "113238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "285293000.00",
                    "commonStock": "160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113078000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10372626000.00",
                    "cash": "1593138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6409239000.00",
                    "currentDeferredRevenue": "-285293000.00",
                    "netDebt": "4599957000.00",
                    "shortTermDebt": "5223740000.00",
                    "shortLongTermDebt": "5223740000.00",
                    "shortLongTermDebtTotal": "6193095000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "254316000.00",
                    "totalCurrentAssets": "234462.00",
                    "longTermInvestments": "5616439000.00",
                    "netTangibleAssets": "-2187196000.00",
                    "shortTermInvestments": "425331306.00",
                    "netReceivables": "549381000.00",
                    "longTermDebt": "815294000.00",
                    "inventory": "-6274424000.00",
                    "accountsPayable": "1185499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2664798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "113078000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425331306.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425331306.00",
                    "capitalLeaseObligations": "154061000.00",
                    "longTermDebtTotal": "845349000.00",
                    "nonCurrentLiabilitiesOther": "5003225000.00",
                    "nonCurrentLiabilitiesTotal": "969355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7707828000.00",
                    "cashAndShortTermInvestments": "1593138000.00",
                    "propertyPlantAndEquipmentGross": "254316000.00",
                    "propertyPlantAndEquipmentNet": "254316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1075559000.00",
                    "netInvestedCapital": "6152272000.00",
                    "commonStockSharesOutstanding": "94422000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "425565768.00",
                    "intangibleAssets": "1760508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-425147417.00",
                    "totalLiab": "20072819.00",
                    "totalStockholderEquity": "405492949.00",
                    "deferredLongTermLiab": "14875000.00",
                    "otherCurrentLiab": "3197819.00",
                    "commonStock": "400494248.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5846308.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "425331306.00",
                    "cash": "50573.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5197819.00",
                    "currentDeferredRevenue": "-7028440000.00",
                    "netDebt": "949427.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "1000000.00",
                    "otherStockholderEquity": "10845009.00",
                    "propertyPlantEquipment": "223599000.00",
                    "totalCurrentAssets": "234462.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "617416000.00",
                    "shortTermInvestments": "425331306.00",
                    "netReceivables": "8054224000.00",
                    "longTermDebt": "815851000.00",
                    "inventory": "-1449793000.00",
                    "accountsPayable": "801423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400494248.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5846308.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425331306.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425331306.00",
                    "capitalLeaseObligations": "127666000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14875000.00",
                    "negativeGoodwill": null,
                    "warrants": "400492940.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10845009.00",
                    "liabilitiesAndStockholdersEquity": "425565768.00",
                    "cashAndShortTermInvestments": "425381879.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "200670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4963357.00",
                    "netInvestedCapital": "406492949.00",
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7907803000.00",
                    "intangibleAssets": "1411272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5266249000.00",
                    "totalLiab": "5885442000.00",
                    "totalStockholderEquity": "2022361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104619000.00",
                    "commonStock": "236.00",
                    "capitalStock": null,
                    "retainedEarnings": "1997522000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66397000.00",
                    "cash": "755795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5381907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4626075000.00",
                    "shortTermDebt": "4878335000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "5381870000.00",
                    "otherStockholderEquity": "24839000.00",
                    "propertyPlantEquipment": "161228000.00",
                    "totalCurrentAssets": "6268906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "611089000.00",
                    "shortTermInvestments": "425323144.00",
                    "netReceivables": "246862000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "398953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "401420669.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1638897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "503535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7907803000.00",
                    "cashAndShortTermInvestments": "755795000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "161228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4028767.00",
                    "netInvestedCapital": "407419377.00",
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7773873000.00",
                    "intangibleAssets": "924260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5850044000.00",
                    "totalLiab": "6305722000.00",
                    "totalStockholderEquity": "1468151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103950000.00",
                    "commonStock": "182.00",
                    "capitalStock": null,
                    "retainedEarnings": "1443312000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46945000.00",
                    "cash": "570439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4559194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5323657000.00",
                    "shortTermDebt": "4147568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5894096000.00",
                    "otherStockholderEquity": "24839000.00",
                    "propertyPlantEquipment": "164860000.00",
                    "totalCurrentAssets": "6637808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "543891000.00",
                    "shortTermInvestments": "426051648.00",
                    "netReceivables": "217325000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "307676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406769765.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1136065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1746528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7773873000.00",
                    "cashAndShortTermInvestments": "570439000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "164860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "583665.00",
                    "netInvestedCapital": "411768523.00",
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "427376055.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15558975.00",
                    "totalStockholderEquity": "411817080.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "556960.00",
                    "commonStock": "182.00",
                    "capitalStock": null,
                    "retainedEarnings": "477823.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "427376055.00",
                    "cash": "-133283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624246.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "133283000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-656802058.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133283000.00",
                    "longTermInvestments": "425879308.00",
                    "netTangibleAssets": "-70030000.00",
                    "shortTermInvestments": "266566000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "661323000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406818315.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-133342729.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-133283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14934729.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "427376055.00",
                    "cashAndShortTermInvestments": "133283000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "872501.00",
                    "netInvestedCapital": "411817080.00",
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6654094000.00",
                    "intangibleAssets": "731353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5611617000.00",
                    "totalLiab": "5992771000.00",
                    "totalStockholderEquity": "661323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55408000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "636484000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "412494.00",
                    "cash": "133283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5542541000.00",
                    "shortTermDebt": "142543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5675824000.00",
                    "otherStockholderEquity": "24839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5767755000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22855000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "249996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "886339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5544824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6654094000.00",
                    "cashAndShortTermInvestments": "133283000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "140850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "298673.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "294904.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-21231.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88986.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294904.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61014.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298673.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298673.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-319051000.00",
                    "totalStockholderEquity": "319051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-42113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "42113000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84226000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "319051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-42113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-319051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319051000.00",
                    "cashAndShortTermInvestments": "42113000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103104205.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "16928676000.00",
                    "intangibleAssets": "4073781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15335047000.00",
                    "totalStockholderEquity": "199517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "189447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15502350000.00",
                    "cash": "503364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3210568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13936027000.00",
                    "shortTermDebt": "3210568000.00",
                    "shortLongTermDebt": "1200000000.00",
                    "shortLongTermDebtTotal": "14439391000.00",
                    "otherStockholderEquity": "9910000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2163417000.00",
                    "longTermInvestments": "100512000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100512000.00",
                    "netReceivables": "1660053000.00",
                    "longTermDebt": "3069472000.00",
                    "inventory": null,
                    "accountsPayable": "236917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1394112000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "324914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14765259000.00",
                    "capitalLeaseObligations": "124064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12124479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16928676000.00",
                    "cashAndShortTermInvestments": "503364000.00",
                    "propertyPlantAndEquipmentGross": "473314000.00",
                    "propertyPlantAndEquipmentNet": "295756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4468989000.00",
                    "commonStockSharesOutstanding": "211407534.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "15671116000.00",
                    "intangibleAssets": "3969881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13617268000.00",
                    "totalStockholderEquity": "161520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127737000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "157837000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14379687000.00",
                    "cash": "507339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10141859000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12333401000.00",
                    "shortTermDebt": "9839298000.00",
                    "shortLongTermDebt": "500000000.00",
                    "shortLongTermDebtTotal": "12840740000.00",
                    "otherStockholderEquity": "3523000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "925294000.00",
                    "longTermInvestments": "103013000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103013000.00",
                    "netReceivables": "417955000.00",
                    "longTermDebt": "2875972000.00",
                    "inventory": null,
                    "accountsPayable": "174824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1892328000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "793305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14745822000.00",
                    "capitalLeaseObligations": "125470000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3475409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15671116000.00",
                    "cashAndShortTermInvestments": "507339000.00",
                    "propertyPlantAndEquipmentGross": "408855000.00",
                    "propertyPlantAndEquipmentNet": "263122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3537492000.00",
                    "commonStockSharesOutstanding": "111374469.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "11871854000.00",
                    "intangibleAssets": "4026136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177021000.00",
                    "totalLiab": "9397183000.00",
                    "totalStockholderEquity": "112552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94944000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "110690000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5482903000.00",
                    "cash": "497468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6771483000.00",
                    "currentDeferredRevenue": "2068967000.00",
                    "netDebt": "8230261000.00",
                    "shortTermDebt": "6508946000.00",
                    "shortLongTermDebt": "750000000.00",
                    "shortLongTermDebtTotal": "8727729000.00",
                    "otherStockholderEquity": "1702000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1186559000.00",
                    "longTermInvestments": "110352000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110352000.00",
                    "netReceivables": "512070000.00",
                    "longTermDebt": "2082081000.00",
                    "inventory": "-29623000.00",
                    "accountsPayable": "167593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2362119000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "791251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10685295000.00",
                    "capitalLeaseObligations": "136702000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2625700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11871854000.00",
                    "cashAndShortTermInvestments": "497468000.00",
                    "propertyPlantAndEquipmentGross": "352431000.00",
                    "propertyPlantAndEquipmentNet": "274653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2944633000.00",
                    "commonStockSharesOutstanding": "93245373.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "13600625000.00",
                    "intangibleAssets": "4453261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162896000.00",
                    "totalLiab": "10428932000.00",
                    "totalStockholderEquity": "143562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79688000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "142500000.00",
                    "otherLiab": "71689000.00",
                    "goodWill": null,
                    "otherAssets": "12100414000.00",
                    "cash": "704898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7757900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9075102000.00",
                    "shortTermDebt": "7539482000.00",
                    "shortLongTermDebt": "750000000.00",
                    "shortLongTermDebtTotal": "9780000000.00",
                    "otherStockholderEquity": "903000.00",
                    "propertyPlantEquipment": "152477000.00",
                    "totalCurrentAssets": "1250941000.00",
                    "longTermInvestments": "7563319000.00",
                    "netTangibleAssets": "143562000.00",
                    "shortTermInvestments": "113290000.00",
                    "netReceivables": "383147000.00",
                    "longTermDebt": "2135429000.00",
                    "inventory": "-7872000.00",
                    "accountsPayable": "138730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3028131000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "142500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "266429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12349684000.00",
                    "capitalLeaseObligations": "154837000.00",
                    "longTermDebtTotal": "2135429000.00",
                    "nonCurrentLiabilitiesOther": "6944319000.00",
                    "nonCurrentLiabilitiesTotal": "2671032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "903000.00",
                    "liabilitiesAndStockholdersEquity": "13600625000.00",
                    "cashAndShortTermInvestments": "704898000.00",
                    "propertyPlantAndEquipmentGross": "256658000.00",
                    "propertyPlantAndEquipmentNet": "298875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2979243000.00",
                    "commonStockSharesOutstanding": "92475170.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "13600625000.00",
                    "intangibleAssets": "4453261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1146779000.00",
                    "totalLiab": "10428932000.00",
                    "totalStockholderEquity": "3171693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7193992000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "142500000.00",
                    "otherLiab": "32384000.00",
                    "goodWill": null,
                    "otherAssets": "12100414000.00",
                    "cash": "704898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439719000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8729612000.00",
                    "shortTermDebt": "7193992000.00",
                    "shortLongTermDebt": "15954938000.00",
                    "shortLongTermDebtTotal": "9434510000.00",
                    "otherStockholderEquity": "903000.00",
                    "propertyPlantEquipment": "313539000.00",
                    "totalCurrentAssets": "1201335000.00",
                    "longTermInvestments": "17540680000.00",
                    "netTangibleAssets": "-3172551000.00",
                    "shortTermInvestments": "113290000.00",
                    "netReceivables": "425365000.00",
                    "longTermDebt": "2135639000.00",
                    "inventory": "-24898999.00",
                    "accountsPayable": "439719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3028600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3171001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "141805000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4524333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298876000.00",
                    "capitalLeaseObligations": "170198000.00",
                    "longTermDebtTotal": "2135639000.00",
                    "nonCurrentLiabilitiesOther": "16127182000.00",
                    "nonCurrentLiabilitiesTotal": "9989213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "437000.00",
                    "liabilitiesAndStockholdersEquity": "13600625000.00",
                    "cashAndShortTermInvestments": "818188000.00",
                    "propertyPlantAndEquipmentGross": "302868000.00",
                    "propertyPlantAndEquipmentNet": "256658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "18079497000.00",
                    "commonStockSharesOutstanding": "91612310.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11493476000.00",
                    "intangibleAssets": "1756864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55057000.00",
                    "totalLiab": "9119196000.00",
                    "totalStockholderEquity": "2374280000.00",
                    "deferredLongTermLiab": "14875000.00",
                    "otherCurrentLiab": "-81002.00",
                    "commonStock": "159000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "2349441000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17600825000.00",
                    "cash": "1223837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8109442000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6981377000.00",
                    "shortTermDebt": "7261697000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "8205214000.00",
                    "otherStockholderEquity": "24839000.00",
                    "propertyPlantEquipment": "223599000.00",
                    "totalCurrentAssets": "1532494000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "617416000.00",
                    "shortTermInvestments": "152263000.00",
                    "netReceivables": "253600000.00",
                    "longTermDebt": "815851000.00",
                    "inventory": "-60248000.00",
                    "accountsPayable": "847745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400492940.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400494248.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5846308.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9960982000.00",
                    "capitalLeaseObligations": "127666000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1009754000.00",
                    "negativeGoodwill": null,
                    "warrants": "400492940.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10845009.00",
                    "liabilitiesAndStockholdersEquity": "11493476000.00",
                    "cashAndShortTermInvestments": "1223837000.00",
                    "propertyPlantAndEquipmentGross": "226390000.00",
                    "propertyPlantAndEquipmentNet": "223599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4963357.00",
                    "netInvestedCapital": "406492949.00",
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6654094000.00",
                    "intangibleAssets": "731353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5611617001.00",
                    "totalLiab": "5992771000.00",
                    "totalStockholderEquity": "661323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55408000.00",
                    "commonStock": "1150.00",
                    "capitalStock": null,
                    "retainedEarnings": "636484000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-6653681506.00",
                    "cash": "133282999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447947000.00",
                    "currentDeferredRevenue": "-249996000.00",
                    "netDebt": "5554084001.00",
                    "shortTermDebt": "142543000.00",
                    "shortLongTermDebt": "150000.00",
                    "shortLongTermDebtTotal": "5687367000.00",
                    "otherStockholderEquity": "24839000.00",
                    "propertyPlantEquipment": "140850000.00",
                    "totalCurrentAssets": "5767755000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-70030000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22855000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "249996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "886339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5544824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6654094000.00",
                    "cashAndShortTermInvestments": "133282999.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "140850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14002.00",
                    "netInvestedCapital": "135998.00",
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3080095000.00",
                    "intangibleAssets": "368117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2610785000.00",
                    "totalLiab": "2761044000.00",
                    "totalStockholderEquity": "319051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61953000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "294212000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10500000.00",
                    "cash": "42113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2361147000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2470882000.00",
                    "shortTermDebt": "2113098000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2512995000.00",
                    "otherStockholderEquity": "24839000.00",
                    "propertyPlantEquipment": "48580000.00",
                    "totalCurrentAssets": "2652898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49066000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2566199000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "186096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "427197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3080095000.00",
                    "cashAndShortTermInvestments": "42113000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103104205.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2172100000.00",
                    "intangibleAssets": "207521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1888043000.00",
                    "totalLiab": "1938992000.00",
                    "totalStockholderEquity": "233108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41597000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "208269000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7093000.00",
                    "cash": "68680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160237000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1710075000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1778755000.00",
                    "otherStockholderEquity": "24839000.00",
                    "propertyPlantEquipment": "763000.00",
                    "totalCurrentAssets": "1956723000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25587000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1871681000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "118640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1778755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2172100000.00",
                    "cashAndShortTermInvestments": "68680000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103104205.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": "1888000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "249813000.00",
                    "netBorrowings": "-353801000.00",
                    "totalCashFromFinancingActivities": "-519439000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-451902000.00",
                    "changeInCash": "74411000.00",
                    "beginPeriodCashFlow": "423996000.00",
                    "endPeriodCashFlow": "498407000.00",
                    "totalCashFromOperatingActivities": "344037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14655000.00",
                    "otherCashflowsFromInvestingActivities": "257387000.00",
                    "dividendsPaid": "33025000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-132613000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1680382000.00",
                    "stockBasedCompensation": "12494000.00",
                    "otherNonCashItems": "-890573000.00",
                    "freeCashFlow": "334575000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": "1718000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "524281000.00",
                    "netBorrowings": "1786521000.00",
                    "totalCashFromFinancingActivities": "1652545000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "170374000.00",
                    "changeInCash": "-53053000.00",
                    "beginPeriodCashFlow": "503364000.00",
                    "endPeriodCashFlow": "450311000.00",
                    "totalCashFromOperatingActivities": "-2229879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15624000.00",
                    "otherCashflowsFromInvestingActivities": "524281000.00",
                    "dividendsPaid": "159990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-301000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1630121000.00",
                    "stockBasedCompensation": "13162000.00",
                    "otherNonCashItems": "-798918000.00",
                    "freeCashFlow": "-2248942000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "4408000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "160267000.00",
                    "netBorrowings": "-471300000.00",
                    "totalCashFromFinancingActivities": "-631363000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164484000.00",
                    "changeInCash": "-367339000.00",
                    "beginPeriodCashFlow": "870703000.00",
                    "endPeriodCashFlow": "503364000.00",
                    "totalCashFromOperatingActivities": "103757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15205000.00",
                    "otherCashflowsFromInvestingActivities": "177597000.00",
                    "dividendsPaid": "23429000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-136634000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "834520000.00",
                    "stockBasedCompensation": "15592000.00",
                    "otherNonCashItems": "-926044000.00",
                    "freeCashFlow": "82019000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "542957000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "542957000.00",
                    "netBorrowings": "3103875000.00",
                    "totalCashFromFinancingActivities": "2917098000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12088000.00",
                    "changeInCash": "380719000.00",
                    "beginPeriodCashFlow": "489984000.00",
                    "endPeriodCashFlow": "870703000.00",
                    "totalCashFromOperatingActivities": "-3079336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14139000.00",
                    "otherCashflowsFromInvestingActivities": "551334000.00",
                    "dividendsPaid": "178460000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10355000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2602866000.00",
                    "stockBasedCompensation": "14732000.00",
                    "otherNonCashItems": "-517429000.00",
                    "freeCashFlow": "-3089691000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "627942000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "627942000.00",
                    "netBorrowings": "-146066000.00",
                    "totalCashFromFinancingActivities": "-357106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22909000.00",
                    "changeInCash": "4960000.00",
                    "beginPeriodCashFlow": "485024000.00",
                    "endPeriodCashFlow": "489984000.00",
                    "totalCashFromOperatingActivities": "-265875999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13531000.00",
                    "otherCashflowsFromInvestingActivities": "650377000.00",
                    "dividendsPaid": "18775000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-192265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "176147000.00",
                    "stockBasedCompensation": "11729000.00",
                    "otherNonCashItems": "-490191999.00",
                    "freeCashFlow": "-290067000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "928391000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "928391000.00",
                    "netBorrowings": "-1377125000.00",
                    "totalCashFromFinancingActivities": "-1544604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-247028000.00",
                    "changeInCash": "-22315000.00",
                    "beginPeriodCashFlow": "507339000.00",
                    "endPeriodCashFlow": "485024000.00",
                    "totalCashFromOperatingActivities": "593898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12631000.00",
                    "otherCashflowsFromInvestingActivities": "944403000.00",
                    "dividendsPaid": "15794000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151685000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1159001000.00",
                    "stockBasedCompensation": "8310000.00",
                    "otherNonCashItems": "-339016000.00",
                    "freeCashFlow": "576134000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "94816000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "94816000.00",
                    "netBorrowings": "486240000.00",
                    "totalCashFromFinancingActivities": "319454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40613000.00",
                    "changeInCash": "-128988000.00",
                    "beginPeriodCashFlow": "636327000.00",
                    "endPeriodCashFlow": "507339000.00",
                    "totalCashFromOperatingActivities": "-543258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12162000.00",
                    "otherCashflowsFromInvestingActivities": "101139000.00",
                    "dividendsPaid": "11315000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-148513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "656372000.00",
                    "stockBasedCompensation": "8999000.00",
                    "otherNonCashItems": "-1261404000.00",
                    "freeCashFlow": "-551551000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "237389000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "237389000.00",
                    "netBorrowings": "2079461000.00",
                    "totalCashFromFinancingActivities": "1897103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31945000.00",
                    "changeInCash": "-43826000.00",
                    "beginPeriodCashFlow": "680153000.00",
                    "endPeriodCashFlow": "636327000.00",
                    "totalCashFromOperatingActivities": "-2178318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12620000.00",
                    "otherCashflowsFromInvestingActivities": "247617000.00",
                    "dividendsPaid": "9559000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172799000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1929573000.00",
                    "stockBasedCompensation": "5768000.00",
                    "otherNonCashItems": "-299078000.00",
                    "freeCashFlow": "-2190583000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "1056385000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1056385000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "335308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3050000.00",
                    "changeInCash": "74514000.00",
                    "beginPeriodCashFlow": "605639000.00",
                    "endPeriodCashFlow": "680153000.00",
                    "totalCashFromOperatingActivities": "-1317179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11672000.00",
                    "otherCashflowsFromInvestingActivities": "1066189000.00",
                    "dividendsPaid": "9495000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-198464000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-881152000.00",
                    "stockBasedCompensation": "3937000.00",
                    "otherNonCashItems": "-454686000.00",
                    "freeCashFlow": "-1329103000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "1287502000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1287502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1023409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "180531000.00",
                    "changeInCash": "108171000.00",
                    "beginPeriodCashFlow": "497468000.00",
                    "endPeriodCashFlow": "605639000.00",
                    "totalCashFromOperatingActivities": "-2202740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12323000.00",
                    "otherCashflowsFromInvestingActivities": "1292715000.00",
                    "dividendsPaid": "203626000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-899000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1891128000.00",
                    "stockBasedCompensation": "5876000.00",
                    "otherNonCashItems": "-509925000.00",
                    "freeCashFlow": "-2209713000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "177636000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "177636000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27078000.00",
                    "changeInCash": "-232148000.00",
                    "beginPeriodCashFlow": "729616000.00",
                    "endPeriodCashFlow": "497468000.00",
                    "totalCashFromOperatingActivities": "-329269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12438000.00",
                    "otherCashflowsFromInvestingActivities": "182821000.00",
                    "dividendsPaid": "159572000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60615000.00",
                    "stockBasedCompensation": "3961000.00",
                    "otherNonCashItems": "-231070000.00",
                    "freeCashFlow": "-336086000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "2154000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "581618000.00",
                    "netBorrowings": "-672963000.00",
                    "totalCashFromFinancingActivities": "-832481000.00",
                    "changeToOperatingActivities": "743382000.00",
                    "netIncome": "300993000.00",
                    "changeInCash": "95040000.00",
                    "beginPeriodCashFlow": "634576000.00",
                    "endPeriodCashFlow": "729616000.00",
                    "totalCashFromOperatingActivities": "345903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12791000.00",
                    "otherCashflowsFromInvestingActivities": "585793000.00",
                    "dividendsPaid": "9311000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150207000.00",
                    "changeToNetincome": "-428501000.00",
                    "capitalExpenditures": "6329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "743382000.00",
                    "stockBasedCompensation": "3822000.00",
                    "otherNonCashItems": "-718008000.00",
                    "freeCashFlow": "339574000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "2039000.00",
                    "changeToLiabilities": "-3828000.00",
                    "totalCashflowsFromInvestingActivities": "426339000.00",
                    "netBorrowings": "-497000.00",
                    "totalCashFromFinancingActivities": "1312486000.00",
                    "changeToOperatingActivities": "-1445121000.00",
                    "netIncome": "228794000.00",
                    "changeInCash": "-105487000.00",
                    "beginPeriodCashFlow": "740063000.00",
                    "endPeriodCashFlow": "634576000.00",
                    "totalCashFromOperatingActivities": "-1844312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12178000.00",
                    "otherCashflowsFromInvestingActivities": "429636000.00",
                    "dividendsPaid": "9310000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2471546000.00",
                    "changeToNetincome": "-1506202000.00",
                    "capitalExpenditures": "5336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-575254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-105487000.00",
                    "changeInWorkingCapital": "-1445121000.00",
                    "stockBasedCompensation": "3567000.00",
                    "otherNonCashItems": "-645517000.00",
                    "freeCashFlow": "-1849648000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "1614000.00",
                    "changeToLiabilities": "-44126000.00",
                    "totalCashflowsFromInvestingActivities": "644369000.00",
                    "netBorrowings": "-250505000.00",
                    "totalCashFromFinancingActivities": "-2602126000.00",
                    "changeToOperatingActivities": "-1445121000.00",
                    "netIncome": "-138613000.00",
                    "changeInCash": "35165000.00",
                    "beginPeriodCashFlow": "704898000.00",
                    "endPeriodCashFlow": "740063000.00",
                    "totalCashFromOperatingActivities": "1992922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12653000.00",
                    "otherCashflowsFromInvestingActivities": "650707000.00",
                    "dividendsPaid": "9258000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "348486000.00",
                    "changeToNetincome": "2374008000.00",
                    "capitalExpenditures": "7952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-211000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35165000.00",
                    "changeInWorkingCapital": "2297484000.00",
                    "stockBasedCompensation": "2482000.00",
                    "otherNonCashItems": "-180582000.00",
                    "freeCashFlow": "1984970000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "2418000.00",
                    "changeToLiabilities": "-155813000.00",
                    "totalCashflowsFromInvestingActivities": "145770000.00",
                    "netBorrowings": "736196000.00",
                    "totalCashFromFinancingActivities": "1312486000.00",
                    "changeToOperatingActivities": "-2194510000.00",
                    "netIncome": "228794000.00",
                    "changeInCash": "-105487000.00",
                    "beginPeriodCashFlow": "740063000.00",
                    "endPeriodCashFlow": "634576000.00",
                    "totalCashFromOperatingActivities": "-1844312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12178000.00",
                    "otherCashflowsFromInvestingActivities": "149226000.00",
                    "dividendsPaid": "9310000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2471546000.00",
                    "changeToNetincome": "-2218160000.00",
                    "capitalExpenditures": "5336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-121132000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-94636000.00",
                    "changeInWorkingCapital": "-1445121000.00",
                    "stockBasedCompensation": "3567000.00",
                    "otherNonCashItems": "-645517000.00",
                    "freeCashFlow": "-1849648000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "2486000.00",
                    "changeToLiabilities": "353441000.00",
                    "totalCashflowsFromInvestingActivities": "341985000.00",
                    "netBorrowings": "-4181000.00",
                    "totalCashFromFinancingActivities": "46772000.00",
                    "changeToOperatingActivities": "525000.00",
                    "netIncome": "-138613000.00",
                    "changeInCash": "-159122000.00",
                    "beginPeriodCashFlow": "958656000.00",
                    "endPeriodCashFlow": "799534000.00",
                    "totalCashFromOperatingActivities": "-547879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12422000.00",
                    "otherCashflowsFromInvestingActivities": "348323000.00",
                    "dividendsPaid": "9253000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-150707000.00",
                    "changeToNetincome": "-146500000.00",
                    "capitalExpenditures": "5379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1116885000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-159122000.00",
                    "changeInWorkingCapital": "525000.00",
                    "stockBasedCompensation": "1986000.00",
                    "otherNonCashItems": "-424199000.00",
                    "freeCashFlow": "-553258000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "3015000.00",
                    "changeToLiabilities": "-418993000.00",
                    "totalCashflowsFromInvestingActivities": "192093000.00",
                    "netBorrowings": "-267000.00",
                    "totalCashFromFinancingActivities": "256451000.00",
                    "changeToOperatingActivities": "-194498000.00",
                    "netIncome": "215445000.00",
                    "changeInCash": "57482000.00",
                    "beginPeriodCashFlow": "901174000.00",
                    "endPeriodCashFlow": "958656000.00",
                    "totalCashFromOperatingActivities": "-391062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12124000.00",
                    "otherCashflowsFromInvestingActivities": "198338000.00",
                    "dividendsPaid": "9254000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150207000.00",
                    "changeToNetincome": "-30008000.00",
                    "capitalExpenditures": "9260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-157506000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57482000.00",
                    "changeInWorkingCapital": "-194498000.00",
                    "stockBasedCompensation": "1676000.00",
                    "otherNonCashItems": "-425809000.00",
                    "freeCashFlow": "-400322000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "3068000.00",
                    "changeToLiabilities": "91395000.00",
                    "totalCashflowsFromInvestingActivities": "610498000.00",
                    "netBorrowings": "-226000.00",
                    "totalCashFromFinancingActivities": "-12192175000.00",
                    "changeToOperatingActivities": "12087575000.00",
                    "netIncome": "453287000.00",
                    "changeInCash": "170086000.00",
                    "beginPeriodCashFlow": "731088000.00",
                    "endPeriodCashFlow": "901174000.00",
                    "totalCashFromOperatingActivities": "11751763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11909000.00",
                    "otherCashflowsFromInvestingActivities": "613532000.00",
                    "dividendsPaid": "9171000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300444000.00",
                    "changeToNetincome": "12166966000.00",
                    "capitalExpenditures": "6102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-959885000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "170086000.00",
                    "changeInWorkingCapital": "12087575000.00",
                    "stockBasedCompensation": "1828000.00",
                    "otherNonCashItems": "-802836000.00",
                    "freeCashFlow": "11745661000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "901000.00",
                    "changeToLiabilities": "-148832000.00",
                    "totalCashflowsFromInvestingActivities": "10182000.00",
                    "netBorrowings": "580908000.00",
                    "totalCashFromFinancingActivities": "5973100000.00",
                    "changeToOperatingActivities": "-5710353000.00",
                    "netIncome": "239826000.00",
                    "changeInCash": "-219822000.00",
                    "beginPeriodCashFlow": "950910000.00",
                    "endPeriodCashFlow": "731088000.00",
                    "totalCashFromOperatingActivities": "-6203104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10401000.00",
                    "otherCashflowsFromInvestingActivities": "22394000.00",
                    "dividendsPaid": "10082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "69103000.00",
                    "salePurchaseOfStock": "-60632000.00",
                    "otherCashflowsFromFinancingActivities": "-5123000.00",
                    "changeToNetincome": "-5688071000.00",
                    "capitalExpenditures": "13113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-675993000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-219822000.00",
                    "changeInWorkingCapital": "-5933273000.00",
                    "stockBasedCompensation": "2014000.00",
                    "otherNonCashItems": "-402732000.00",
                    "freeCashFlow": "-6216217000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "206000.00",
                    "changeToLiabilities": "196663000.00",
                    "totalCashflowsFromInvestingActivities": "219134000.00",
                    "netBorrowings": "32217000.00",
                    "totalCashFromFinancingActivities": "-908499000.00",
                    "changeToOperatingActivities": "579635000.00",
                    "netIncome": "329857000.00",
                    "changeInCash": "-97267000.00",
                    "beginPeriodCashFlow": "1048177000.00",
                    "endPeriodCashFlow": "950910000.00",
                    "totalCashFromOperatingActivities": "592098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9696000.00",
                    "otherCashflowsFromInvestingActivities": "239132000.00",
                    "dividendsPaid": "10237000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2986000.00",
                    "salePurchaseOfStock": "-15279000.00",
                    "otherCashflowsFromFinancingActivities": "-150212000.00",
                    "changeToNetincome": "568000000.00",
                    "capitalExpenditures": "19998000",
                    "changeReceivables": "2986000.00",
                    "cashFlowsOtherOperating": "-506191000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-97267000.00",
                    "changeInWorkingCapital": "784727000.00",
                    "stockBasedCompensation": "2126000.00",
                    "otherNonCashItems": "-485626000.00",
                    "freeCashFlow": "572100000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-22332000.00",
                    "changeToLiabilities": "-179930000.00",
                    "totalCashflowsFromInvestingActivities": "-22332000.00",
                    "netBorrowings": "6699593000.00",
                    "totalCashFromFinancingActivities": "6460820000.00",
                    "changeToOperatingActivities": "-6833135000.00",
                    "netIncome": "138712000.00",
                    "changeInCash": "-544486000.00",
                    "beginPeriodCashFlow": "1592663000.00",
                    "endPeriodCashFlow": "1048177000.00",
                    "totalCashFromOperatingActivities": "-6982974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8353000.00",
                    "otherCashflowsFromInvestingActivities": "126000.00",
                    "dividendsPaid": "228934000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "231787000.00",
                    "salePurchaseOfStock": "-5716000.00",
                    "otherCashflowsFromFinancingActivities": "2913000.00",
                    "changeToNetincome": "-219044000.00",
                    "capitalExpenditures": "22458000",
                    "changeReceivables": "231787000.00",
                    "cashFlowsOtherOperating": "-339054000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-544486000.00",
                    "changeInWorkingCapital": "-6781278000.00",
                    "stockBasedCompensation": "2327000.00",
                    "otherNonCashItems": "-351088000.00",
                    "freeCashFlow": "-7005432000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-7233000.00",
                    "changeToLiabilities": "275290000.00",
                    "totalCashflowsFromInvestingActivities": "-7233000.00",
                    "netBorrowings": "-2041918000.00",
                    "totalCashFromFinancingActivities": "-2260958000.00",
                    "changeToOperatingActivities": "2349996000.00",
                    "netIncome": "860005000.00",
                    "changeInCash": "368826000.00",
                    "beginPeriodCashFlow": "1223837000.00",
                    "endPeriodCashFlow": "1592663000.00",
                    "totalCashFromOperatingActivities": "2637017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7289000.00",
                    "otherCashflowsFromInvestingActivities": "2582000.00",
                    "dividendsPaid": "1102914000.00",
                    "changeToInventory": "2412850000.00",
                    "changeToAccountReceivables": "-303876000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "883874000.00",
                    "changeToNetincome": "259641000.00",
                    "capitalExpenditures": "9815000",
                    "changeReceivables": "-303876000.00",
                    "cashFlowsOtherOperating": "-528037000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "368826000.00",
                    "changeInWorkingCapital": "2321410000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-551687000.00",
                    "freeCashFlow": "2627202000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-8162.00",
                    "changeToLiabilities": "269339000.00",
                    "totalCashflowsFromInvestingActivities": "17765000.00",
                    "netBorrowings": "2819671000.00",
                    "totalCashFromFinancingActivities": "1784023000.00",
                    "changeToOperatingActivities": "-2568148000.00",
                    "netIncome": "1371791000.00",
                    "changeInCash": "468042000.00",
                    "beginPeriodCashFlow": "755795000.00",
                    "endPeriodCashFlow": "1223837000.00",
                    "totalCashFromOperatingActivities": "-1333746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "231290000.00",
                    "otherCashflowsFromInvestingActivities": "71384000.00",
                    "dividendsPaid": "1019873000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "66203000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15775000.00",
                    "changeToNetincome": "-725067000.00",
                    "capitalExpenditures": "53619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2370665000.00",
                    "stockBasedCompensation": "14875000000.00",
                    "otherNonCashItems": "-550048000.00",
                    "freeCashFlow": "-1387365000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "728504.00",
                    "changeToLiabilities": "197435000.00",
                    "totalCashflowsFromInvestingActivities": "-23227000.00",
                    "netBorrowings": "-509884000.00",
                    "totalCashFromFinancingActivities": "-1403183000.00",
                    "changeToOperatingActivities": "439728000.00",
                    "netIncome": "1450883000.00",
                    "changeInCash": "184558000.00",
                    "beginPeriodCashFlow": "571237000.00",
                    "endPeriodCashFlow": "755795000.00",
                    "totalCashFromOperatingActivities": "1610968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160073000.00",
                    "otherCashflowsFromInvestingActivities": "-45402000.00",
                    "dividendsPaid": "949504000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30347000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "52831000.00",
                    "changeToNetincome": "-554225000.00",
                    "capitalExpenditures": "22175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "641309000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-641297000.00",
                    "freeCashFlow": "1633143000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-172340.00",
                    "changeToLiabilities": "29677000.00",
                    "totalCashflowsFromInvestingActivities": "4888000.00",
                    "netBorrowings": "88901000.00",
                    "totalCashFromFinancingActivities": "94863000.00",
                    "changeToOperatingActivities": "-189097000.00",
                    "netIncome": "539487000.00",
                    "changeInCash": "515030000.00",
                    "beginPeriodCashFlow": "56207000.00",
                    "endPeriodCashFlow": "571237000.00",
                    "totalCashFromOperatingActivities": "415279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99633000.00",
                    "otherCashflowsFromInvestingActivities": "16942000.00",
                    "dividendsPaid": "88500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "552186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "247169000.00",
                    "changeToNetincome": "-249483500.00",
                    "capitalExpenditures": "12054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83117000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-306958000.00",
                    "freeCashFlow": "403225000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "-425879308.00",
                    "changeToLiabilities": "29677000.00",
                    "totalCashflowsFromInvestingActivities": "232456000.00",
                    "netBorrowings": "88901000.00",
                    "totalCashFromFinancingActivities": "326557000.00",
                    "changeToOperatingActivities": "-189097000.00",
                    "netIncome": "20349000.00",
                    "changeInCash": "-77076000.00",
                    "beginPeriodCashFlow": "133283000.00",
                    "endPeriodCashFlow": "56207000.00",
                    "totalCashFromOperatingActivities": "-636089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79710000.00",
                    "otherCashflowsFromInvestingActivities": "246246000.00",
                    "dividendsPaid": "177000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-648736000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-435500000.00",
                    "changeToNetincome": "-249483500.00",
                    "capitalExpenditures": "13790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-472306000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-263842000.00",
                    "freeCashFlow": "-649879000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1243137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148858000.00",
                    "changeInCash": "-117599000.00",
                    "beginPeriodCashFlow": "250882000.00",
                    "endPeriodCashFlow": "133283000.00",
                    "totalCashFromOperatingActivities": "-1382231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38709000.00",
                    "otherCashflowsFromInvestingActivities": "23140000.00",
                    "dividendsPaid": "59855000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10092000.00",
                    "salePurchaseOfStock": "25000000.00",
                    "otherCashflowsFromFinancingActivities": "1540991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1232566000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-337232000.00",
                    "freeCashFlow": "-1383876000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "197987000.00",
                    "changeInCash": "250882000.00",
                    "beginPeriodCashFlow": "49536500.00",
                    "endPeriodCashFlow": "250882000.00",
                    "totalCashFromOperatingActivities": "8537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22201000.00",
                    "otherCashflowsFromInvestingActivities": "50888000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16025000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69799000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-281450000.00",
                    "freeCashFlow": "-4871000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "259200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "851495500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47296000.00",
                    "changeInCash": "49536500.00",
                    "beginPeriodCashFlow": "49536500.00",
                    "endPeriodCashFlow": "49536500.00",
                    "totalCashFromOperatingActivities": "-1061159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15647500.00",
                    "otherCashflowsFromInvestingActivities": "260061000.00",
                    "dividendsPaid": "6465500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5420000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "857961000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-896690000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-227412500.00",
                    "freeCashFlow": "-1062020000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "259200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "851495500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34105500.00",
                    "changeInCash": "49536500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "49536500.00",
                    "totalCashFromOperatingActivities": "-1061159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15647500.00",
                    "otherCashflowsFromInvestingActivities": "260061000.00",
                    "dividendsPaid": "6465500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5420000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "857961000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-896690000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-214222000.00",
                    "freeCashFlow": "-1062020000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "9894000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2259557000.00",
                    "netBorrowings": "1109384000.00",
                    "totalCashFromFinancingActivities": "384025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27380000.00",
                    "changeInCash": "-3975000.00",
                    "beginPeriodCashFlow": "507339000.00",
                    "endPeriodCashFlow": "503364000.00",
                    "totalCashFromOperatingActivities": "-2647557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55506000.00",
                    "otherCashflowsFromInvestingActivities": "2426311000.00",
                    "dividendsPaid": "716595000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-365000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-433198000.00",
                    "stockBasedCompensation": "50363000.00",
                    "otherNonCashItems": "-2347608000.00",
                    "freeCashFlow": "-2721605000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "2676092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2676092000.00",
                    "netBorrowings": "4336902000.00",
                    "totalCashFromFinancingActivities": "3575274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "329375000.00",
                    "changeInCash": "9871000.00",
                    "beginPeriodCashFlow": "497468000.00",
                    "endPeriodCashFlow": "507339000.00",
                    "totalCashFromOperatingActivities": "-6241495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48777000.00",
                    "otherCashflowsFromInvestingActivities": "2711955000.00",
                    "dividendsPaid": "39734000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-721894000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4045481000.00",
                    "stockBasedCompensation": "24580000.00",
                    "otherNonCashItems": "-2598746000.00",
                    "freeCashFlow": "-6280950000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "1798096000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1829962000.00",
                    "netBorrowings": "-1563251000.00",
                    "totalCashFromFinancingActivities": "-2202636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13230000.00",
                    "changeInCash": "-207430000.00",
                    "beginPeriodCashFlow": "704898000.00",
                    "endPeriodCashFlow": "497468000.00",
                    "totalCashFromOperatingActivities": "165244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50060000.00",
                    "otherCashflowsFromInvestingActivities": "1848957000.00",
                    "dividendsPaid": "37244000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-602141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1535130000.00",
                    "stockBasedCompensation": "13832000.00",
                    "otherNonCashItems": "-1420548000.00",
                    "freeCashFlow": "138810000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "10987000.00",
                    "changeToLiabilities": "-129970000.00",
                    "totalCashflowsFromInvestingActivities": "1290346000.00",
                    "netBorrowings": "731522000.00",
                    "totalCashFromFinancingActivities": "-9584718000.00",
                    "changeToOperatingActivities": "9699092000.00",
                    "netIncome": "931858000.00",
                    "changeInCash": "-26190000.00",
                    "beginPeriodCashFlow": "731088000.00",
                    "endPeriodCashFlow": "704898000.00",
                    "totalCashFromOperatingActivities": "8268182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49404000.00",
                    "otherCashflowsFromInvestingActivities": "1305974000.00",
                    "dividendsPaid": "787971000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-60632000.00",
                    "otherCashflowsFromFinancingActivities": "1351345000.00",
                    "changeToNetincome": "9772298000.00",
                    "capitalExpenditures": "26615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2355408000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26190000.00",
                    "changeInWorkingCapital": "9699092000.00",
                    "stockBasedCompensation": "7545000.00",
                    "otherNonCashItems": "-2440261000.00",
                    "freeCashFlow": "8241567000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "1107000.00",
                    "changeToLiabilities": "143191000.00",
                    "totalCashflowsFromInvestingActivities": "199751000.00",
                    "netBorrowings": "961845000.00",
                    "totalCashFromFinancingActivities": "-9584718000.00",
                    "changeToOperatingActivities": "-9613857000.00",
                    "netIncome": "931858000.00",
                    "changeInCash": "-26190000.00",
                    "beginPeriodCashFlow": "731088000.00",
                    "endPeriodCashFlow": "704898000.00",
                    "totalCashFromOperatingActivities": "8268182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49404000.00",
                    "otherCashflowsFromInvestingActivities": "264028000.00",
                    "dividendsPaid": "787971000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-81627000.00",
                    "otherCashflowsFromFinancingActivities": "1351345000.00",
                    "changeToNetincome": "-9622227000.00",
                    "capitalExpenditures": "26615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2049275000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-492749000.00",
                    "changeInWorkingCapital": "9699092000.00",
                    "stockBasedCompensation": "7545000.00",
                    "otherNonCashItems": "-2419717000.00",
                    "freeCashFlow": "8241567000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-425331306.00",
                    "changeToLiabilities": "526128000.00",
                    "totalCashflowsFromInvestingActivities": "231882000.00",
                    "netBorrowings": "2487589000.00",
                    "totalCashFromFinancingActivities": "9264463000.00",
                    "changeToOperatingActivities": "-2506614000.00",
                    "netIncome": "1568400000.00",
                    "changeInCash": "-492749000.00",
                    "beginPeriodCashFlow": "1223837000.00",
                    "endPeriodCashFlow": "731088000.00",
                    "totalCashFromOperatingActivities": "-9956963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35077000.00",
                    "otherCashflowsFromInvestingActivities": "-425331306.00",
                    "dividendsPaid": "1499466000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-138059000.00",
                    "salePurchaseOfStock": "-81627000.00",
                    "otherCashflowsFromFinancingActivities": "871715000.00",
                    "changeToNetincome": "-1778259000.00",
                    "capitalExpenditures": "65384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "14281.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49453.00",
                    "changeInWorkingCapital": "-9613857000.00",
                    "stockBasedCompensation": "6467000.00",
                    "otherNonCashItems": "-1761421000.00",
                    "freeCashFlow": "-10022347000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "investments": "1107000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "577375000.00",
                    "netBorrowings": "3082592000.00",
                    "totalCashFromFinancingActivities": "802260000.00",
                    "changeToOperatingActivities": "-2975438000.00",
                    "netIncome": "3382510000.00",
                    "changeInCash": "1090554000.00",
                    "beginPeriodCashFlow": "133283000.00",
                    "endPeriodCashFlow": "1223837000.00",
                    "totalCashFromOperatingActivities": "56412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "570353000.00",
                    "otherCashflowsFromInvestingActivities": "-5308000.00",
                    "dividendsPaid": "1969554000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4907000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "3250495000.00",
                    "changeToNetincome": "-1027836000.00",
                    "capitalExpenditures": "57288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2118545000.00",
                    "stockBasedCompensation": "14875000000.00",
                    "otherNonCashItems": "-1777906000.00",
                    "freeCashFlow": "-876000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "1107000.00",
                    "changeToLiabilities": "56895000.00",
                    "totalCashflowsFromInvestingActivities": "170738000.00",
                    "netBorrowings": "734241000.00",
                    "totalCashFromFinancingActivities": "728868000.00",
                    "changeToOperatingActivities": "-671730000.00",
                    "netIncome": "91316000.00",
                    "changeInCash": "-26567000.00",
                    "beginPeriodCashFlow": "68680000.00",
                    "endPeriodCashFlow": "42113000.00",
                    "totalCashFromOperatingActivities": "-926173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50687000.00",
                    "otherCashflowsFromInvestingActivities": "224012000.00",
                    "dividendsPaid": "5373000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1047045000.00",
                    "changeToNetincome": "-418041000.00",
                    "capitalExpenditures": "53274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-707030000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-361146000.00",
                    "freeCashFlow": "-979447000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1836000.00",
                    "totalCashflowsFromInvestingActivities": "203090000.00",
                    "netBorrowings": "651552000.00",
                    "totalCashFromFinancingActivities": "562108000.00",
                    "changeToOperatingActivities": "-650600000.00",
                    "netIncome": "114601000.00",
                    "changeInCash": "68680000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "68680000.00",
                    "totalCashFromOperatingActivities": "-754640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40365000.00",
                    "otherCashflowsFromInvestingActivities": "203254000.00",
                    "dividendsPaid": "89444000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13361000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "804552000.00",
                    "changeToNetincome": "-243809000.00",
                    "capitalExpenditures": "164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-663961000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-245645000.00",
                    "freeCashFlow": "-754804000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-472921000.00",
                    "minorityInterest": "371308000.00",
                    "netIncome": "-80594000.00",
                    "sellingGeneralAdministrative": "302792000.00",
                    "sellingAndMarketingExpenses": "35588000.00",
                    "grossProfit": "815842000.00",
                    "reconciledDepreciation": "14218000.00",
                    "ebit": "34345000.00",
                    "ebitda": "49000000.00",
                    "depreciationAndAmortization": "14655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49000000.00",
                    "otherOperatingExpenses": "839003000.00",
                    "interestExpense": "158939000.00",
                    "taxProvision": "-21019000.00",
                    "interestIncome": "140283000.00",
                    "netInterestIncome": "-18656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21019000.00",
                    "totalRevenue": "888003000.00",
                    "totalOperatingExpenses": "766842000.00",
                    "costOfRevenue": "72161000.00",
                    "totalOtherIncomeExpenseNet": "-521921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-451902000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177500000.00",
                    "minorityInterest": "-145073000.00",
                    "netIncome": "25301000.00",
                    "sellingGeneralAdministrative": "59034000.00",
                    "sellingAndMarketingExpenses": "30878000.00",
                    "grossProfit": "769085000.00",
                    "reconciledDepreciation": "15624000.00",
                    "ebit": "318265000.00",
                    "ebitda": "333889000.00",
                    "depreciationAndAmortization": "15624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "330806000.00",
                    "otherOperatingExpenses": "570621000.00",
                    "interestExpense": "140765000.00",
                    "taxProvision": "7126000.00",
                    "interestIncome": "133476000.00",
                    "netInterestIncome": "-7289000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7126000.00",
                    "totalRevenue": "901427000.00",
                    "totalOperatingExpenses": "438279000.00",
                    "costOfRevenue": "132342000.00",
                    "totalOtherIncomeExpenseNet": "-153306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "170374000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169624000.00",
                    "minorityInterest": "-145072000.00",
                    "netIncome": "19412000.00",
                    "sellingGeneralAdministrative": "553351000.00",
                    "sellingAndMarketingExpenses": "34212000.00",
                    "grossProfit": "816408000.00",
                    "reconciledDepreciation": "15205000.00",
                    "ebit": "314457000.00",
                    "ebitda": "329662000.00",
                    "depreciationAndAmortization": "15205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "559500000.00",
                    "otherOperatingExpenses": "385747000.00",
                    "interestExpense": "144833000.00",
                    "taxProvision": "5140000.00",
                    "interestIncome": "155491000.00",
                    "netInterestIncome": "10658000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5140000.00",
                    "totalRevenue": "945247000.00",
                    "totalOperatingExpenses": "256908000.00",
                    "costOfRevenue": "128839000.00",
                    "totalOtherIncomeExpenseNet": "-389876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164484000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12670000.00",
                    "minorityInterest": "-13350000.00",
                    "netIncome": "-1262000.00",
                    "sellingGeneralAdministrative": "285003000.00",
                    "sellingAndMarketingExpenses": "23410000.00",
                    "grossProfit": "333015000.00",
                    "reconciledDepreciation": "14139000.00",
                    "ebit": "12670000.00",
                    "ebitda": "26809000.00",
                    "depreciationAndAmortization": "14139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12670000.00",
                    "otherOperatingExpenses": "458011000.00",
                    "interestExpense": "132084000.00",
                    "taxProvision": "582000.00",
                    "interestIncome": "132089000.00",
                    "netInterestIncome": "5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "582000.00",
                    "totalRevenue": "470681000.00",
                    "totalOperatingExpenses": "320345000.00",
                    "costOfRevenue": "137666000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12088000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "329418000.00",
                    "minorityInterest": "-291570000.00",
                    "netIncome": "22909000.00",
                    "sellingGeneralAdministrative": "271460000.00",
                    "sellingAndMarketingExpenses": "26379000.00",
                    "grossProfit": "641303000.00",
                    "reconciledDepreciation": "13531000.00",
                    "ebit": "329418000.00",
                    "ebitda": "342949000.00",
                    "depreciationAndAmortization": "13531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "329418000.00",
                    "otherOperatingExpenses": "455153000.00",
                    "interestExpense": "133467000.00",
                    "taxProvision": "14939000.00",
                    "interestIncome": "132005000.00",
                    "netInterestIncome": "-1462000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14939000.00",
                    "totalRevenue": "784571000.00",
                    "totalOperatingExpenses": "311885000.00",
                    "costOfRevenue": "143268000.00",
                    "totalOtherIncomeExpenseNet": "-37830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "314479000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-260816000.00",
                    "minorityInterest": "233349000.00",
                    "netIncome": "-13679000.00",
                    "sellingGeneralAdministrative": "260948000.00",
                    "sellingAndMarketingExpenses": "22190000.00",
                    "grossProfit": "30814000.00",
                    "reconciledDepreciation": "12631000.00",
                    "ebit": "-260816000.00",
                    "ebitda": "-248185000.00",
                    "depreciationAndAmortization": "12631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-260816000.00",
                    "otherOperatingExpenses": "422415000.00",
                    "interestExpense": "120410000.00",
                    "taxProvision": "-13788000.00",
                    "interestIncome": "118102000.00",
                    "netInterestIncome": "-2308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13788000.00",
                    "totalRevenue": "161599000.00",
                    "totalOperatingExpenses": "291630000.00",
                    "costOfRevenue": "130785000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-247028000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42332000.00",
                    "minorityInterest": "-31694000.00",
                    "netIncome": "8919000.00",
                    "sellingGeneralAdministrative": "253469000.00",
                    "sellingAndMarketingExpenses": "30771000.00",
                    "grossProfit": "333041000.00",
                    "reconciledDepreciation": "12162000.00",
                    "ebit": "42332000.00",
                    "ebitda": "54494000.00",
                    "depreciationAndAmortization": "12162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42332000.00",
                    "otherOperatingExpenses": "436304000.00",
                    "interestExpense": "142342000.00",
                    "taxProvision": "1719000.00",
                    "interestIncome": "140067000.00",
                    "netInterestIncome": "-2275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1719000.00",
                    "totalRevenue": "478636000.00",
                    "totalOperatingExpenses": "290709000.00",
                    "costOfRevenue": "145595000.00",
                    "totalOtherIncomeExpenseNet": "-426790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40613000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32289000.00",
                    "minorityInterest": "-38240000.00",
                    "netIncome": "-6295000.00",
                    "sellingGeneralAdministrative": "235117000.00",
                    "sellingAndMarketingExpenses": "22462000.00",
                    "grossProfit": "301925000.00",
                    "reconciledDepreciation": "12620000.00",
                    "ebit": "32289000.00",
                    "ebitda": "44909000.00",
                    "depreciationAndAmortization": "12620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32289000.00",
                    "otherOperatingExpenses": "427067000.00",
                    "interestExpense": "141102000.00",
                    "taxProvision": "344000.00",
                    "interestIncome": "145297000.00",
                    "netInterestIncome": "4195000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "344000.00",
                    "totalRevenue": "459356000.00",
                    "totalOperatingExpenses": "269636000.00",
                    "costOfRevenue": "157431000.00",
                    "totalOtherIncomeExpenseNet": "-153722000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31945000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77072000.00",
                    "minorityInterest": "-73236000.00",
                    "netIncome": "3050000.00",
                    "sellingGeneralAdministrative": "215362000.00",
                    "sellingAndMarketingExpenses": "24438000.00",
                    "grossProfit": "327171000.00",
                    "reconciledDepreciation": "11672000.00",
                    "ebit": "77072000.00",
                    "ebitda": "88744000.00",
                    "depreciationAndAmortization": "11672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77072000.00",
                    "otherOperatingExpenses": "372144000.00",
                    "interestExpense": "108651000.00",
                    "taxProvision": "786000.00",
                    "interestIncome": "121394000.00",
                    "netInterestIncome": "12743000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "786000.00",
                    "totalRevenue": "449216000.00",
                    "totalOperatingExpenses": "250099000.00",
                    "costOfRevenue": "122045000.00",
                    "totalOtherIncomeExpenseNet": "64662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76286000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184264000.00",
                    "minorityInterest": "-171801000.00",
                    "netIncome": "8730000.00",
                    "sellingGeneralAdministrative": "195050000.00",
                    "sellingAndMarketingExpenses": "19111000.00",
                    "grossProfit": "409528000.00",
                    "reconciledDepreciation": "12323000.00",
                    "ebit": "184264000.00",
                    "ebitda": "196587000.00",
                    "depreciationAndAmortization": "12323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184264000.00",
                    "otherOperatingExpenses": "334394000.00",
                    "interestExpense": "98668000.00",
                    "taxProvision": "3733000.00",
                    "interestIncome": "101863000.00",
                    "netInterestIncome": "3195000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3733000.00",
                    "totalRevenue": "518658000.00",
                    "totalOperatingExpenses": "225264000.00",
                    "costOfRevenue": "109130000.00",
                    "totalOtherIncomeExpenseNet": "-156533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "180531000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-468408000.00",
                    "minorityInterest": "433878000.00",
                    "netIncome": "-27078000.00",
                    "sellingGeneralAdministrative": "180724000.00",
                    "sellingAndMarketingExpenses": "25600000.00",
                    "grossProfit": "-253003000.00",
                    "reconciledDepreciation": "12438000.00",
                    "ebit": "-468408000.00",
                    "ebitda": "-455970000.00",
                    "depreciationAndAmortization": "12438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-468408000.00",
                    "otherOperatingExpenses": "306081000.00",
                    "interestExpense": "80811000.00",
                    "taxProvision": "-7452000.00",
                    "interestIncome": "87901000.00",
                    "netInterestIncome": "7090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7452000.00",
                    "totalRevenue": "-162327000.00",
                    "totalOperatingExpenses": "215405000.00",
                    "costOfRevenue": "90676000.00",
                    "totalOtherIncomeExpenseNet": "-1093123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-460956000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "301727000.00",
                    "minorityInterest": "-282762000.00",
                    "netIncome": "18231000.00",
                    "sellingGeneralAdministrative": "180237000.00",
                    "sellingAndMarketingExpenses": "20117000.00",
                    "grossProfit": "513568000.00",
                    "reconciledDepreciation": "11563000.00",
                    "ebit": "301727000.00",
                    "ebitda": "314518000.00",
                    "depreciationAndAmortization": "12791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "301727000.00",
                    "otherOperatingExpenses": "317746000.00",
                    "interestExpense": "93724000.00",
                    "taxProvision": "734000.00",
                    "interestIncome": "94849000.00",
                    "netInterestIncome": "1125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "734000.00",
                    "totalRevenue": "619473000.00",
                    "totalOperatingExpenses": "211841000.00",
                    "costOfRevenue": "105905000.00",
                    "totalOtherIncomeExpenseNet": "-48486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "300993000.00",
                    "netIncomeApplicableToCommonShares": "18231000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230004000.00",
                    "minorityInterest": "-221236000.00",
                    "netIncome": "7558000.00",
                    "sellingGeneralAdministrative": "184071000.00",
                    "sellingAndMarketingExpenses": "21588000.00",
                    "grossProfit": "449807000.00",
                    "reconciledDepreciation": "12178000.00",
                    "ebit": "230004000.00",
                    "ebitda": "242182000.00",
                    "depreciationAndAmortization": "12178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230004000.00",
                    "otherOperatingExpenses": "311343000.00",
                    "interestExpense": "82437000.00",
                    "taxProvision": "1210000.00",
                    "interestIncome": "88895000.00",
                    "netInterestIncome": "6458000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "82437000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1210000.00",
                    "totalRevenue": "541347000.00",
                    "totalOperatingExpenses": "219803000.00",
                    "costOfRevenue": "91540000.00",
                    "totalOtherIncomeExpenseNet": "-95551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "228794000.00",
                    "netIncomeApplicableToCommonShares": "7558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-139616000.00",
                    "minorityInterest": "126672000.00",
                    "netIncome": "-11941000.00",
                    "sellingGeneralAdministrative": "155622000.00",
                    "sellingAndMarketingExpenses": "17210000.00",
                    "grossProfit": "44645000.00",
                    "reconciledDepreciation": "11670000.00",
                    "ebit": "-139616000.00",
                    "ebitda": "-126963000.00",
                    "depreciationAndAmortization": "12653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-139616000.00",
                    "otherOperatingExpenses": "255072000.00",
                    "interestExpense": "63284000.00",
                    "taxProvision": "-1003000.00",
                    "interestIncome": "74580000.00",
                    "netInterestIncome": "11296000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "63284000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1003000.00",
                    "totalRevenue": "115456000.00",
                    "totalOperatingExpenses": "184261000.00",
                    "costOfRevenue": "70811000.00",
                    "totalOtherIncomeExpenseNet": "-139616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-138613000.00",
                    "netIncomeApplicableToCommonShares": "-11941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69258000.00",
                    "minorityInterest": "62207000.00",
                    "netIncome": "-277000.00",
                    "sellingGeneralAdministrative": "167934000.00",
                    "sellingAndMarketingExpenses": "22976000.00",
                    "grossProfit": "133311000.00",
                    "reconciledDepreciation": "12949000.00",
                    "ebit": "-69258000.00",
                    "ebitda": "-56309000.00",
                    "depreciationAndAmortization": "12949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69258000.00",
                    "otherOperatingExpenses": "325025000.00",
                    "interestExpense": "114918000.00",
                    "taxProvision": "-6774000.00",
                    "interestIncome": "106837000.00",
                    "netInterestIncome": "-8081000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "114918000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6774000.00",
                    "totalRevenue": "255767000.00",
                    "totalOperatingExpenses": "202569000.00",
                    "costOfRevenue": "122456000.00",
                    "totalOtherIncomeExpenseNet": "-294781000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62484000.00",
                    "netIncomeApplicableToCommonShares": "-277000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "330381000.00",
                    "minorityInterest": "-313914000.00",
                    "netIncome": "11696000.00",
                    "sellingGeneralAdministrative": "186677000.00",
                    "sellingAndMarketingExpenses": "17730000.00",
                    "grossProfit": "552943000.00",
                    "reconciledDepreciation": "12422000.00",
                    "ebit": "330381000.00",
                    "ebitda": "342803000.00",
                    "depreciationAndAmortization": "12422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "330381000.00",
                    "otherOperatingExpenses": "304837000.00",
                    "interestExpense": "73136000.00",
                    "taxProvision": "4771000.00",
                    "interestIncome": "78210000.00",
                    "netInterestIncome": "5074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "73136000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4771000.00",
                    "totalRevenue": "635218000.00",
                    "totalOperatingExpenses": "222562000.00",
                    "costOfRevenue": "82275000.00",
                    "totalOtherIncomeExpenseNet": "124991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "325610000.00",
                    "netIncomeApplicableToCommonShares": "11696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "216214000.00",
                    "minorityInterest": "-207079000.00",
                    "netIncome": "8366000.00",
                    "sellingGeneralAdministrative": "178892000.00",
                    "sellingAndMarketingExpenses": "20625000.00",
                    "grossProfit": "436474000.00",
                    "reconciledDepreciation": "12124000.00",
                    "ebit": "216214000.00",
                    "ebitda": "228338000.00",
                    "depreciationAndAmortization": "12124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216214000.00",
                    "otherOperatingExpenses": "283796000.00",
                    "interestExpense": "57559000.00",
                    "taxProvision": "769000.00",
                    "interestIncome": "62020000.00",
                    "netInterestIncome": "4461000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "57559000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "769000.00",
                    "totalRevenue": "500010000.00",
                    "totalOperatingExpenses": "220260000.00",
                    "costOfRevenue": "63536000.00",
                    "totalOtherIncomeExpenseNet": "-77890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215445000.00",
                    "netIncomeApplicableToCommonShares": "8366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "457332000.00",
                    "minorityInterest": "-431357000.00",
                    "netIncome": "21930000.00",
                    "sellingGeneralAdministrative": "198932000.00",
                    "sellingAndMarketingExpenses": "12837000.00",
                    "grossProfit": "687518000.00",
                    "reconciledDepreciation": "11909000.00",
                    "ebit": "457332000.00",
                    "ebitda": "469241000.00",
                    "depreciationAndAmortization": "11909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "457332000.00",
                    "otherOperatingExpenses": "298322000.00",
                    "interestExpense": "60374000.00",
                    "taxProvision": "4045000.00",
                    "interestIncome": "67395000.00",
                    "netInterestIncome": "7021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "60374000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4045000.00",
                    "totalRevenue": "755654000.00",
                    "totalOperatingExpenses": "230186000.00",
                    "costOfRevenue": "68136000.00",
                    "totalOtherIncomeExpenseNet": "66454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "453287000.00",
                    "netIncomeApplicableToCommonShares": "21930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "231836000.00",
                    "minorityInterest": "-222876000.00",
                    "netIncome": "16950000.00",
                    "sellingGeneralAdministrative": "183164000.00",
                    "sellingAndMarketingExpenses": "25334000.00",
                    "grossProfit": "455193000.00",
                    "reconciledDepreciation": "10401000.00",
                    "ebit": "231836000.00",
                    "ebitda": "242237000.00",
                    "depreciationAndAmortization": "10401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231836000.00",
                    "otherOperatingExpenses": "323168000.00",
                    "interestExpense": "88772000.00",
                    "taxProvision": "-7990000.00",
                    "interestIncome": "104601000.00",
                    "netInterestIncome": "15829000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7990000.00",
                    "totalRevenue": "555004000.00",
                    "totalOperatingExpenses": "223357000.00",
                    "costOfRevenue": "99811000.00",
                    "totalOtherIncomeExpenseNet": "-2469699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "239826000.00",
                    "netIncomeApplicableToCommonShares": "16950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "333340000.00",
                    "minorityInterest": "-304611000.00",
                    "netIncome": "25246000.00",
                    "sellingGeneralAdministrative": "204119000.00",
                    "sellingAndMarketingExpenses": "14138000.00",
                    "grossProfit": "551921000.00",
                    "reconciledDepreciation": "8913000.00",
                    "ebit": "333340000.00",
                    "ebitda": "343036000.00",
                    "depreciationAndAmortization": "9696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "333340000.00",
                    "otherOperatingExpenses": "321403000.00",
                    "interestExpense": "90221000.00",
                    "taxProvision": "3483000.00",
                    "interestIncome": "102063000.00",
                    "netInterestIncome": "11842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "90221000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3483000.00",
                    "totalRevenue": "654743000.00",
                    "totalOperatingExpenses": "218581000.00",
                    "costOfRevenue": "102822000.00",
                    "totalOtherIncomeExpenseNet": "-285430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "329857000.00",
                    "netIncomeApplicableToCommonShares": "25246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140174000.00",
                    "minorityInterest": "2577242000.00",
                    "netIncome": "8264000.00",
                    "sellingGeneralAdministrative": "215067000.00",
                    "sellingAndMarketingExpenses": "11330000.00",
                    "grossProfit": "373394000.00",
                    "reconciledDepreciation": "8331000.00",
                    "ebit": "140174000.00",
                    "ebitda": "148527000.00",
                    "depreciationAndAmortization": "8353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140174000.00",
                    "otherOperatingExpenses": "317736000.00",
                    "interestExpense": "72673000.00",
                    "taxProvision": "1462000.00",
                    "interestIncome": "79194000.00",
                    "netInterestIncome": "6521000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "72673000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1462000.00",
                    "totalRevenue": "457910000.00",
                    "totalOperatingExpenses": "233220000.00",
                    "costOfRevenue": "84516000.00",
                    "totalOtherIncomeExpenseNet": "-314108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138712000.00",
                    "netIncomeApplicableToCommonShares": "8264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "872891000.00",
                    "minorityInterest": "2664798000.00",
                    "netIncome": "47985000.00",
                    "sellingGeneralAdministrative": "229839000.00",
                    "sellingAndMarketingExpenses": "10495000.00",
                    "grossProfit": "1103210000.00",
                    "reconciledDepreciation": "7289000.00",
                    "ebit": "872891000.00",
                    "ebitda": "880180000.00",
                    "depreciationAndAmortization": "7289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "872891000.00",
                    "otherOperatingExpenses": "293127000.00",
                    "interestExpense": "52990000.00",
                    "taxProvision": "12886000.00",
                    "interestIncome": "45912000.00",
                    "netInterestIncome": "-52990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "52990000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12886000.00",
                    "totalRevenue": "1166018000.00",
                    "totalOperatingExpenses": "230319000.00",
                    "costOfRevenue": "62808000.00",
                    "totalOtherIncomeExpenseNet": "-110633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "860005000.00",
                    "netIncomeApplicableToCommonShares": "47985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1372741000.00",
                    "minorityInterest": "2664798000.00",
                    "netIncome": "1371791000.00",
                    "sellingGeneralAdministrative": "117458000.00",
                    "sellingAndMarketingExpenses": "6454000.00",
                    "grossProfit": "1720792000.00",
                    "reconciledDepreciation": "230937000.00",
                    "ebit": "1372741000.00",
                    "ebitda": "1604031000.00",
                    "depreciationAndAmortization": "231290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1372741000.00",
                    "otherOperatingExpenses": "412340000.00",
                    "interestExpense": "53353000.00",
                    "taxProvision": "-33393.00",
                    "interestIncome": "8182.00",
                    "netInterestIncome": "8182.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "950000.00",
                    "totalRevenue": "1785081000.00",
                    "totalOperatingExpenses": "348051000.00",
                    "costOfRevenue": "64289000.00",
                    "totalOtherIncomeExpenseNet": "-288551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-926428.00",
                    "netIncomeApplicableToCommonShares": "1371791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1451633000.00",
                    "minorityInterest": "2664798000.00",
                    "netIncome": "1450883000.00",
                    "sellingGeneralAdministrative": "234658000.00",
                    "sellingAndMarketingExpenses": "3608000.00",
                    "grossProfit": "1761576000.00",
                    "reconciledDepreciation": "160073000.00",
                    "ebit": "1451633000.00",
                    "ebitda": "1611706000.00",
                    "depreciationAndAmortization": "160073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1451633000.00",
                    "otherOperatingExpenses": "361421000.00",
                    "interestExpense": "40620000.00",
                    "taxProvision": "287.00",
                    "interestIncome": "39551.00",
                    "netInterestIncome": "39551.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "750000.00",
                    "totalRevenue": "1813054000.00",
                    "totalOperatingExpenses": "309943000.00",
                    "costOfRevenue": "51478000.00",
                    "totalOtherIncomeExpenseNet": "-129306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5349146.00",
                    "netIncomeApplicableToCommonShares": "1450883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "540237000.00",
                    "minorityInterest": "2664798000.00",
                    "netIncome": "539487000.00",
                    "sellingGeneralAdministrative": "161575000.00",
                    "sellingAndMarketingExpenses": "2820000.00",
                    "grossProfit": "777354000.00",
                    "reconciledDepreciation": "99633000.00",
                    "ebit": "540237000.00",
                    "ebitda": "639870000.00",
                    "depreciationAndAmortization": "99633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "540237000.00",
                    "otherOperatingExpenses": "274468000.00",
                    "interestExpense": "30025000.00",
                    "taxProvision": "-12907.00",
                    "interestIncome": "173361.00",
                    "netInterestIncome": "173361.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "750000.00",
                    "totalRevenue": "814705000.00",
                    "totalOperatingExpenses": "237117000.00",
                    "costOfRevenue": "37351000.00",
                    "totalOtherIncomeExpenseNet": "-128647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48557.00",
                    "netIncomeApplicableToCommonShares": "539486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20349000.00",
                    "minorityInterest": null,
                    "netIncome": "20349000.00",
                    "sellingGeneralAdministrative": "137360000.00",
                    "sellingAndMarketingExpenses": "7434000.00",
                    "grossProfit": "386542000.00",
                    "reconciledDepreciation": "79710000.00",
                    "ebit": "20349000.00",
                    "ebitda": "100059000.00",
                    "depreciationAndAmortization": "79710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20349000.00",
                    "otherOperatingExpenses": "416621000.00",
                    "interestExpense": "43038000.00",
                    "taxProvision": "127015.00",
                    "interestIncome": "880040.00",
                    "netInterestIncome": "880040.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127015.00",
                    "totalRevenue": "436970000.00",
                    "totalOperatingExpenses": "366193000.00",
                    "costOfRevenue": "50428000.00",
                    "totalOtherIncomeExpenseNet": "-327213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "516825.00",
                    "netIncomeApplicableToCommonShares": "279918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148858000.00",
                    "minorityInterest": null,
                    "netIncome": "148858000.00",
                    "sellingGeneralAdministrative": "30057000.00",
                    "sellingAndMarketingExpenses": "5600000.00",
                    "grossProfit": "430233000.00",
                    "reconciledDepreciation": null,
                    "ebit": "187554000.00",
                    "ebitda": "226263000.00",
                    "depreciationAndAmortization": "38709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187554000.00",
                    "otherOperatingExpenses": "236325000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8191.00",
                    "totalRevenue": "430233000.00",
                    "totalOperatingExpenses": "236325000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-103506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "197987000.00",
                    "minorityInterest": null,
                    "netIncome": "197987000.00",
                    "sellingGeneralAdministrative": "6575000.00",
                    "sellingAndMarketingExpenses": "113998000.00",
                    "grossProfit": "449582000.00",
                    "reconciledDepreciation": null,
                    "ebit": "293365000.00",
                    "ebitda": "315566000.00",
                    "depreciationAndAmortization": "22201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "293365000.00",
                    "otherOperatingExpenses": "210628000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "449582000.00",
                    "totalOperatingExpenses": "210628000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-131022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47296000.00",
                    "minorityInterest": null,
                    "netIncome": "47296000.00",
                    "sellingGeneralAdministrative": "1685000.00",
                    "sellingAndMarketingExpenses": "102663000.00",
                    "grossProfit": "282964000.00",
                    "reconciledDepreciation": null,
                    "ebit": "152463000.00",
                    "ebitda": "168110500.00",
                    "depreciationAndAmortization": "15647500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152463000.00",
                    "otherOperatingExpenses": "188629000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "282964000.00",
                    "totalOperatingExpenses": "188629000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-131320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34105500.00",
                    "minorityInterest": null,
                    "netIncome": "34105500.00",
                    "sellingGeneralAdministrative": "7174500.00",
                    "sellingAndMarketingExpenses": "102413500.00",
                    "grossProfit": "210542500.00",
                    "reconciledDepreciation": null,
                    "ebit": "70654000.00",
                    "ebitda": "86301500.00",
                    "depreciationAndAmortization": "15647500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70654000.00",
                    "otherOperatingExpenses": "137380000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "210542500.00",
                    "totalOperatingExpenses": "137380000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36548500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "250896000.00",
                    "minorityInterest": "-216643000.00",
                    "netIncome": "27380000.00",
                    "sellingGeneralAdministrative": "264060000.00",
                    "sellingAndMarketingExpenses": "106191000.00",
                    "grossProfit": "2706041000.00",
                    "reconciledDepreciation": "55506000.00",
                    "ebit": "781690000.00",
                    "ebitda": "837196000.00",
                    "depreciationAndAmortization": "55506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1832747000.00",
                    "otherOperatingExpenses": "1327822000.00",
                    "interestExpense": "530794000.00",
                    "taxProvision": "6873000.00",
                    "interestIncome": "537687000.00",
                    "netInterestIncome": "6893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6873000.00",
                    "totalRevenue": "3160569000.00",
                    "totalOperatingExpenses": "873294000.00",
                    "costOfRevenue": "454528000.00",
                    "totalOtherIncomeExpenseNet": "-1581851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "244023000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "335957000.00",
                    "minorityInterest": "-314971000.00",
                    "netIncome": "14404000.00",
                    "sellingGeneralAdministrative": "898998000.00",
                    "sellingAndMarketingExpenses": "96782000.00",
                    "grossProfit": "1371665000.00",
                    "reconciledDepreciation": "48777000.00",
                    "ebit": "335957000.00",
                    "ebitda": "384734000.00",
                    "depreciationAndAmortization": "48777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "335957000.00",
                    "otherOperatingExpenses": "1569909000.00",
                    "interestExpense": "490763000.00",
                    "taxProvision": "6582000.00",
                    "interestIncome": "508621000.00",
                    "netInterestIncome": "17858000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6582000.00",
                    "totalRevenue": "1905866000.00",
                    "totalOperatingExpenses": "1035708000.00",
                    "costOfRevenue": "534201000.00",
                    "totalOtherIncomeExpenseNet": "-1521114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "329375000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76293000.00",
                    "minorityInterest": "-315119000.00",
                    "netIncome": "-13230000.00",
                    "sellingGeneralAdministrative": "700654000.00",
                    "sellingAndMarketingExpenses": "84515000.00",
                    "grossProfit": "755017000.00",
                    "reconciledDepreciation": "50571000.00",
                    "ebit": "-76293000.00",
                    "ebitda": "-26233000.00",
                    "depreciationAndAmortization": "50060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76293000.00",
                    "otherOperatingExpenses": "1190242000.00",
                    "interestExpense": "320256000.00",
                    "taxProvision": "-5833000.00",
                    "interestIncome": "365161000.00",
                    "netInterestIncome": "10798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6511000.00",
                    "totalRevenue": "1113949000.00",
                    "totalOperatingExpenses": "831310000.00",
                    "costOfRevenue": "358932000.00",
                    "totalOtherIncomeExpenseNet": "-1168339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "328690000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "934669000.00",
                    "minorityInterest": "-890143000.00",
                    "netIncome": "41715000.00",
                    "sellingGeneralAdministrative": "732435000.00",
                    "sellingAndMarketingExpenses": "74168000.00",
                    "grossProfit": "1810246000.00",
                    "reconciledDepreciation": "49404000.00",
                    "ebit": "934669000.00",
                    "ebitda": "984073000.00",
                    "depreciationAndAmortization": "49404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "934669000.00",
                    "otherOperatingExpenses": "1211980000.00",
                    "interestExpense": "305987000.00",
                    "taxProvision": "2811000.00",
                    "interestIncome": "314462000.00",
                    "netInterestIncome": "8475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "305987000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2811000.00",
                    "totalRevenue": "2146649000.00",
                    "totalOperatingExpenses": "875577000.00",
                    "costOfRevenue": "336403000.00",
                    "totalOtherIncomeExpenseNet": "934669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "931858000.00",
                    "netIncomeApplicableToCommonShares": "41715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.44",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1578241000.00",
                    "minorityInterest": "-1469955000.00",
                    "netIncome": "98445000.00",
                    "sellingGeneralAdministrative": "831014000.00",
                    "sellingAndMarketingExpenses": "62472000.00",
                    "grossProfit": "2483718000.00",
                    "reconciledDepreciation": "35077000.00",
                    "ebit": "1578241000.00",
                    "ebitda": "1616266000.00",
                    "depreciationAndAmortization": "38025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1578241000.00",
                    "otherOperatingExpenses": "1255434000.00",
                    "interestExpense": "304656000.00",
                    "taxProvision": "9841000.00",
                    "interestIncome": "331770000.00",
                    "netInterestIncome": "27114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9841000.00",
                    "totalRevenue": "2833675000.00",
                    "totalOperatingExpenses": "905477000.00",
                    "costOfRevenue": "349957000.00",
                    "totalOtherIncomeExpenseNet": "1578241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1568400000.00",
                    "netIncomeApplicableToCommonShares": "98445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3384960000.00",
                    "minorityInterest": null,
                    "netIncome": "3382510000.00",
                    "sellingGeneralAdministrative": "650999000.00",
                    "sellingAndMarketingExpenses": "20367000.00",
                    "grossProfit": "4646264000.00",
                    "reconciledDepreciation": "570353000.00",
                    "ebit": "3384960000.00",
                    "ebitda": "3955666000.00",
                    "depreciationAndAmortization": "570706000.00",
                    "nonOperatingIncomeNetOther": "1101134.00",
                    "operatingIncome": "3384960000.00",
                    "otherOperatingExpenses": "1464850000.00",
                    "interestExpense": "167036000.00",
                    "taxProvision": "81002.00",
                    "interestIncome": "1101134.00",
                    "netInterestIncome": "1101134.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2450000.00",
                    "totalRevenue": "4849810000.00",
                    "totalOperatingExpenses": "1261304000.00",
                    "costOfRevenue": "203546000.00",
                    "totalOtherIncomeExpenseNet": "-873718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5807306.00",
                    "netIncomeApplicableToCommonShares": "3382510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "415057000.00",
                    "minorityInterest": null,
                    "netIncome": "415057000.00",
                    "sellingGeneralAdministrative": "463248000.00",
                    "sellingAndMarketingExpenses": "23433000.00",
                    "grossProfit": "1048919000.00",
                    "reconciledDepreciation": "129142000.00",
                    "ebit": "415057000.00",
                    "ebitda": "544199000.00",
                    "depreciationAndAmortization": "129142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "415057000.00",
                    "otherOperatingExpenses": "817146000.00",
                    "interestExpense": "164131000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "155129000.00",
                    "netInterestIncome": "-9002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2450000.00",
                    "totalRevenue": "1232203000.00",
                    "totalOperatingExpenses": "633862000.00",
                    "costOfRevenue": "183284000.00",
                    "totalOtherIncomeExpenseNet": "415096002.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "415057000.00",
                    "netIncomeApplicableToCommonShares": "415057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91373000.00",
                    "minorityInterest": null,
                    "netIncome": "91316000.00",
                    "sellingGeneralAdministrative": "35315000.00",
                    "sellingAndMarketingExpenses": "3800000.00",
                    "grossProfit": "502167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "85830000.00",
                    "ebitda": "136517000.00",
                    "depreciationAndAmortization": "50687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85830000.00",
                    "otherOperatingExpenses": "325207000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "502167000.00",
                    "totalOperatingExpenses": "325207000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-82136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "91316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114964000.00",
                    "minorityInterest": null,
                    "netIncome": "114601000.00",
                    "sellingGeneralAdministrative": "44071000.00",
                    "sellingAndMarketingExpenses": "3400000.00",
                    "grossProfit": "455615000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128406000.00",
                    "ebitda": "168771000.00",
                    "depreciationAndAmortization": "40365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128406000.00",
                    "otherOperatingExpenses": "287514000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363000.00",
                    "totalRevenue": "455615000.00",
                    "totalOperatingExpenses": "287514000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-83184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "114601000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
UWM Holdings Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
