UTZ.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Howard A. Friedman	CEO, Principal Operating Officer & Director	1970
Mr. William J. Kelley Jr.	Executive VP & CFO	1965
Ms. Theresa Robbins Shea J.D.	Executive VP, Chief Legal Officer & Corporate Secretary	1973
Ms. Jennifer Bentz	Executive VP & Chief Marketing Officer	1971
Mr. Trevor Martin C.F.A.	Senior Vice President of Investor Relations & Head of Corporate Finance	NA
Mr. Jeremy Stuart	Executive VP of Sales & Chief Customer Officer	1974
Mr. James Sponaugle	Executive VP & Chief People Officer	1976
Ms. Shannan Redcay	Executive Vice President of Manufacturing	1981
Mr. Marek Hejna	Executive Vice President of Finance	NA
Mr. Chad Whyte	Executive Vice President of Supply Chain	1976
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 08, 2025	Josh Gottheimer	N/A	Sale	N/A	$9.64	N/A	—
Nov 24, 2025	Series R Of Um Partners, Llc	N/A	Purchase	1.41K	$9.51	$13.37K	SEC
Nov 21, 2025	Series R Of Um Partners, Llc	N/A	Purchase	12.42K	$9.60	$119.23K	SEC
Nov 20, 2025	Series R Of Um Partners, Llc	N/A	Purchase	1.17K	$9.53	$11.19K	SEC
Nov 18, 2025	Dylan Lissette	N/A	Purchase	7.01K	$9.99	$70.03K	SEC
Nov 18, 2025	Dylan Lissette	N/A	Purchase	7.01K	$9.99	$70.03K	SEC
Nov 07, 2025	Dylan Lissette	N/A	Purchase	7.90K	$9.99	$78.93K	SEC
Nov 03, 2025	Dylan Lissette	N/A	Purchase	31.75K	$10.58	$335.92K	SEC
Nov 03, 2025	Howard A Friedman	N/A	Purchase	7.20K	$10.58	$76.18K	SEC
Nov 03, 2025	Series R Of Um Partners, Llc	N/A	Purchase	15.00K	$10.48	$157.20K	SEC
Nov 03, 2025	Theresa Robbins Shea	N/A	Purchase	965.00	$10.35	$9.99K	SEC
Nov 03, 2025	William J Kelley Jr	N/A	Purchase	477.00	$10.47	$4.99K	SEC
Sep 04, 2025	Christina Choi	N/A	Sale	5.70K	$13.63	$77.73K	SEC
May 07, 2025	William Jr. Werzyn	N/A	Purchase	8.00K	$11.81	$94.48K	SEC
May 05, 2025	Timothy Brown	N/A	Purchase	5.00K	$11.96	$59.80K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	6.12M	Jun 30, 2026	6.91%	$0.00	8.46%
Vanguard Portfolio Management, LLC	4.07M	Jun 30, 2026	4.59%	$0.00	0.88%
JPMorgan Chase & Co	3.47M	Jun 30, 2026	3.92%	$0.00	-15.27%
Vanguard Capital Management, LLC	3.27M	Jun 30, 2026	3.69%	$0.00	3.56%
Arnhold & S. Bleichroeder Advisers, LLC	2.64M	Jun 30, 2026	2.98%	$0.02	133.46%
Two Sigma Investments LLC	2.42M	Jun 30, 2026	2.73%	$0.01	39.95%
The Colony Group LLC	2.39M	Jun 30, 2026	2.70%	$0.02	19.98%
The Goldman Sachs Group Inc	2.09M	Jun 30, 2026	2.36%	$0.00	137.15%
Geode Capital Management, LLC	1.98M	Jun 30, 2026	2.24%	$0.00	9.52%
Dimensional Fund Advisors, Inc.	1.90M	Jun 30, 2026	2.14%	$0.00	-5.06%
Diamond Hill Capital Management, LLC	1.88M	Jun 30, 2026	2.12%	$0.12	138.08%
State Street Corp	1.84M	Jun 30, 2026	2.08%	$0.00	4.89%
Thompson, Siegel & Walmsley LLC	1.74M	Jun 30, 2026	1.97%	$0.24	9.69%
Systematic Financial Management LP	1.64M	Jun 30, 2026	1.85%	$0.25	92.96%
Ameriprise Financial Inc	1.58M	Jun 30, 2026	1.78%	$0.00	9.20%
Jennison Associates LLC	1.52M	Jun 30, 2026	1.72%	$0.01	9.19%
GW&K Investment Management, LLC	1.50M	Jun 30, 2026	1.69%	$0.09	3.72%
D. E. Shaw & Co LP	1.48M	Jun 30, 2026	1.67%	$0.01	13.97%
Citadel Advisors Llc	1.32M	Jun 30, 2026	1.49%	$0.00	620.32%
UBS Group AG	1.32M	Jun 30, 2026	1.49%	$0.00	0.51%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	2.28M	2.57%	▲ 0.00%	Sep 30, 2026
2	iShares Russell 2000 ETF	1.91M	2.15%	▼ 1.14%	Sep 30, 2026
3	Vanguard Small Cap Index	1.60M	1.80%	▼ 1.99%	Sep 30, 2026
4	Vanguard MStar Small Cap Value Index	1.04M	1.17%	▲ 0.35%	Sep 30, 2026
5	First Eagle Small Cap Opportunity I	1.03M	1.16%	▲ 0.00%	Sep 30, 2026
6	Arbitrage R	930.11K	1.05%	▲ 0.00%	Aug 31, 2026
7	Vanguard Consumer Staples ETF	824.64K	0.93%	▼ 1.57%	Sep 30, 2026
8	Fidelity Small Cap Index	808.88K	0.91%	▲ 0.44%	Jul 31, 2026
9	Fidelity Enhanced Small Cap Core ETF	739.12K	0.83%	▲ 0.21%	Sep 30, 2026
10	iShares Russell 2000 Value ETF	687.81K	0.78%	▲ 0.15%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $1.27B
EBITDA: $90.70M
Book Value: $7.86
Dividend/Share: $0.37
Dividend Yield: 2.60%
Earnings/Share: $-0.33
Profit Margin: -2.00%
Operating Margin: 2.15%
ROA (TTM): 0.07%
ROE (TTM): -3.11%
Revenue (TTM): $1.45B
Revenue/Share (TTM): $16.54
Earnings Growth (YOY): -47.80%
Revenue Growth (YOY): 1.40%
Valuation Metrics

Enterprise Value: $2.24B
Trailing P/E: 0.00
Forward P/E: 17.42
Shares Statistics

Shares Outstanding: 88.61M
Shares Float: 73.12M
% Insiders: 17.42%
% Institutions: 88.21%
Shares Short: 4.57M
Shares Short (Prior Month): 9.19M
Short Ratio: 2.71
Short % Float: 5.92%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.44B
Cost of Goods Sold
adjust
$-1.12B
Gross Profit
subtotal
$322.20M
SG&A
adjust
$-144.30M
Other Operating Expense
adjust
$-79.40M
Operating Income
subtotal
$98.50M
Other / Non-Operating Items
adjust
$-97.70M
Net Income
subtotal
$800.00K
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "UTZ",
        "Type": "Common Stock",
        "Name": "Utz Brands Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00M8652H1",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "UTZ.US",
        "CUSIP": null,
        "CIK": "0001739566",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2018-11-26",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Packaged Foods",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Utz Brands, Inc. manufactures branded salty snacks in the United States. The company provides a range of salty snack food products, such as potato chips, tortilla chips, pretzels, cheese snacks, pub and party mixes, pork skins, and ready-to-eat popcorn, as well as other snacks which include salsa and dips; and non-branded and non-salty snacks comprising partner brands, private label, and co-manufacturing products. It offers its products under the Utz, On The Border, Zapp's, Boulder Canyon, Golden Flake, Miguelito's, Hawaiian, Bachman, Tim's Cascade, Dirty Potato Chips, TGI Fridays, and Vitner's brand names. The company distributes its products through direct-to-warehouse, direct-store-delivery, third-party distributors, and direct-to-consumer. Utz Brands, Inc. was founded in 1921 and is headquartered in Hanover, Pennsylvania.",
        "Address": "900 High Street, Hanover, PA, United States, 17331",
        "AddressData": {
            "Street": "900 High Street",
            "City": "Hanover",
            "State": "PA",
            "Country": "United States",
            "ZIP": "17331"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Howard A. Friedman",
                "Title": "CEO, Principal Operating Officer & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. William J. Kelley Jr.",
                "Title": "Executive VP & CFO",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Theresa Robbins Shea J.D.",
                "Title": "Executive VP, Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Jennifer  Bentz",
                "Title": "Executive VP & Chief Marketing Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Trevor  Martin C.F.A.",
                "Title": "Senior Vice President of Investor Relations & Head of Corporate Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jeremy  Stuart",
                "Title": "Executive VP of Sales & Chief Customer Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. James  Sponaugle",
                "Title": "Executive VP & Chief People Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Shannan  Redcay",
                "Title": "Executive Vice President of Manufacturing",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Marek  Hejna",
                "Title": "Executive Vice President of Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chad  Whyte",
                "Title": "Executive Vice President of Supply Chain",
                "YearBorn": "1976"
            }
        ],
        "Phone": "717 637 6644",
        "WebURL": "https://www.utzsnacks.com",
        "LogoURL": "/img/logos/US/UTZ.png",
        "FullTimeEmployees": 3100,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 1265396736,
        "MarketCapitalizationMln": 1265.3967,
        "EBITDA": 90700000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 14.3125,
        "BookValue": 7.859,
        "DividendShare": 0.372,
        "DividendYield": 0.026,
        "EarningsShare": -0.33,
        "EPSEstimateCurrentYear": 0.7766,
        "EPSEstimateNextYear": 0.8345,
        "EPSEstimateNextQuarter": 0.227,
        "EPSEstimateCurrentQuarter": 0.1963,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.02,
        "OperatingMarginTTM": 0.0215,
        "ReturnOnAssetsTTM": 0.0007,
        "ReturnOnEquityTTM": -0.0311,
        "RevenueTTM": 1453100032,
        "RevenuePerShareTTM": 16.544,
        "QuarterlyRevenueGrowthYOY": 0.014,
        "GrossProfitTTM": 372200000,
        "DilutedEpsTTM": -0.33,
        "QuarterlyEarningsGrowthYOY": -0.478
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 17.4216,
        "PriceSalesTTM": 1.4148,
        "PriceBookMRQ": 1.8196,
        "EnterpriseValue": 2238182813,
        "EnterpriseValueRevenue": 1.5403,
        "EnterpriseValueEbitda": 23.0266
    },
    "SharesStats": {
        "SharesOutstanding": 88613213,
        "SharesFloat": 73120079,
        "PercentInsiders": 17.416,
        "PercentInstitutions": 88.20700000000001,
        "SharesShort": 4574410,
        "SharesShortPriorMonth": 9194177,
        "ShortRatio": 2.71,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0592
    },
    "Technicals": {
        "Beta": 0.728,
        "52WeekHigh": 14.36,
        "52WeekLow": 6.688,
        "50DayMA": 14.2508,
        "200DayMA": 10.3656,
        "SharesShort": 4574410,
        "SharesShortPriorMonth": 9194177,
        "ShortRatio": 2.71,
        "ShortPercent": 0.0592
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.25,
        "ForwardAnnualDividendYield": 0.0176,
        "PayoutRatio": 0.42,
        "DividendDate": "2026-10-01",
        "ExDividendDate": "2026-09-21",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.1,
        "TargetPrice": 14.3125,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 9,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 6.9096,
                "totalAssets": 0.0007,
                "currentShares": 6122796,
                "change": 477516,
                "change_p": 8.4587
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.5888,
                "totalAssets": 0.0014,
                "currentShares": 4066303,
                "change": 35473,
                "change_p": 0.88
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 3.9174,
                "totalAssets": 0.0015,
                "currentShares": 3471373,
                "change": -625811,
                "change_p": -15.2742
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.6942,
                "totalAssets": 0.0005,
                "currentShares": 3273514,
                "change": 112582,
                "change_p": 3.5617
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 2.9764,
                "totalAssets": 0.0168,
                "currentShares": 2637500,
                "change": 1507750,
                "change_p": 133.4587
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 2.7259,
                "totalAssets": 0.0135,
                "currentShares": 2415524,
                "change": 689560,
                "change_p": 39.9522
            },
            {
                "name": "The Colony Group LLC",
                "date": "2026-06-30",
                "totalShares": 2.6969,
                "totalAssets": 0.0189,
                "currentShares": 2389800,
                "change": 397972,
                "change_p": 19.9802
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.3635,
                "totalAssets": 0.0014,
                "currentShares": 2094349,
                "change": 1211226,
                "change_p": 137.1526
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.2388,
                "totalAssets": 0.0008,
                "currentShares": 1983856,
                "change": 172524,
                "change_p": 9.5247
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.1408,
                "totalAssets": 0.0027,
                "currentShares": 1896995,
                "change": -101094,
                "change_p": -5.0595
            },
            {
                "name": "Diamond Hill Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1195,
                "totalAssets": 0.1158,
                "currentShares": 1878175,
                "change": 1089283,
                "change_p": 138.0776
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.0811,
                "totalAssets": 0.0004,
                "currentShares": 1844087,
                "change": 85950,
                "change_p": 4.8887
            },
            {
                "name": "Thompson, Siegel & Walmsley LLC",
                "date": "2026-06-30",
                "totalShares": 1.966,
                "totalAssets": 0.2407,
                "currentShares": 1742123,
                "change": 153826,
                "change_p": 9.685
            },
            {
                "name": "Systematic Financial Management LP",
                "date": "2026-06-30",
                "totalShares": 1.8498,
                "totalAssets": 0.2514,
                "currentShares": 1639136,
                "change": 789675,
                "change_p": 92.9619
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.7823,
                "totalAssets": 0.0025,
                "currentShares": 1579394,
                "change": 133002,
                "change_p": 9.1954
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2026-06-30",
                "totalShares": 1.7166,
                "totalAssets": 0.007,
                "currentShares": 1521159,
                "change": 128026,
                "change_p": 9.1898
            },
            {
                "name": "GW&K Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.6908,
                "totalAssets": 0.0902,
                "currentShares": 1498239,
                "change": 53727,
                "change_p": 3.7194
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 1.6712,
                "totalAssets": 0.0054,
                "currentShares": 1480902,
                "change": 181482,
                "change_p": 13.9664
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.4944,
                "totalAssets": 0.0012,
                "currentShares": 1324243,
                "change": 1140401,
                "change_p": 620.3158
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.4904,
                "totalAssets": 0.0013,
                "currentShares": 1320668,
                "change": 6692,
                "change_p": 0.5093
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.5675,
                "totalAssets": 0.0014,
                "currentShares": 2275131,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.1536,
                "totalAssets": 0.0353,
                "currentShares": 1908379,
                "change": -22016,
                "change_p": -1.1405
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 1.8016,
                "totalAssets": 0.0128,
                "currentShares": 1596434,
                "change": -32495,
                "change_p": -1.9949
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 1.1721,
                "totalAssets": 0.023,
                "currentShares": 1038604,
                "change": 3622,
                "change_p": 0.35
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-09-30",
                "totalShares": 1.1579,
                "totalAssets": 0.5235,
                "currentShares": 1026032,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arbitrage R",
                "date": "2026-08-31",
                "totalShares": 1.0496,
                "totalAssets": 1.495,
                "currentShares": 930110,
                "change": 930110,
                "change_p": 0
            },
            {
                "name": "Vanguard Consumer Staples ETF",
                "date": "2026-09-30",
                "totalShares": 0.9306,
                "totalAssets": 0.1349,
                "currentShares": 824641,
                "change": -13161,
                "change_p": -1.5709
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9128,
                "totalAssets": 0.0335,
                "currentShares": 808879,
                "change": 3517,
                "change_p": 0.4367
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-09-30",
                "totalShares": 0.8341,
                "totalAssets": 0.164,
                "currentShares": 739123,
                "change": 1548,
                "change_p": 0.2099
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.7762,
                "totalAssets": 0.071,
                "currentShares": 687812,
                "change": 1042,
                "change_p": 0.1517
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.4921,
                "totalAssets": 0.0285,
                "currentShares": 436093,
                "change": 288,
                "change_p": 0.0661
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.4849,
                "totalAssets": 0.0346,
                "currentShares": 429658,
                "change": 5157,
                "change_p": 1.2148
            },
            {
                "name": "AMG GW&K Small Cap Core N",
                "date": "2026-09-30",
                "totalShares": 0.4574,
                "totalAssets": 0.8361,
                "currentShares": 405344,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4411,
                "totalAssets": 0.0139,
                "currentShares": 390898,
                "change": 125208,
                "change_p": 47.1256
            },
            {
                "name": "Columbia Select Small Cap Value A",
                "date": "2026-08-31",
                "totalShares": 0.4239,
                "totalAssets": 1.309,
                "currentShares": 375599,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "LKCM Small Cap Equity Instl",
                "date": "2026-06-30",
                "totalShares": 0.3685,
                "totalAssets": 0.6915,
                "currentShares": 326524,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Carmignac Pf Merger Arb Plus I EUR Acc",
                "date": "2026-07-31",
                "totalShares": 0.2389,
                "totalAssets": 0.9999,
                "currentShares": 211688,
                "change": 211688,
                "change_p": 0
            },
            {
                "name": "Advisors Capital Small/Mid Cap",
                "date": "2026-06-30",
                "totalShares": 0.2067,
                "totalAssets": 1.077,
                "currentShares": 183200,
                "change": 20000,
                "change_p": 12.2549
            },
            {
                "name": "NYLIM Merger Arbitrage ETF",
                "date": "2026-09-30",
                "totalShares": 0.2036,
                "totalAssets": 0.9717,
                "currentShares": 180389,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.2025,
                "totalAssets": 0.0351,
                "currentShares": 179436,
                "change": -55,
                "change_p": -0.0306
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Josh Gottheimer",
            "transactionDate": "2025-12-08",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 9.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "Series R Of Um Partners, Llc",
            "transactionDate": "2025-11-24",
            "transactionCode": "P",
            "transactionAmount": 1406,
            "transactionPrice": 9.51,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000110465925115476/xslF345X05/tm2532023-2_4seq1.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Series R Of Um Partners, Llc",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": 12420,
            "transactionPrice": 9.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000110465925115476/xslF345X05/tm2532023-2_4seq1.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Series R Of Um Partners, Llc",
            "transactionDate": "2025-11-20",
            "transactionCode": "P",
            "transactionAmount": 1174,
            "transactionPrice": 9.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000110465925115476/xslF345X05/tm2532023-2_4seq1.xml"
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "Dylan Lissette",
            "transactionDate": "2025-11-18",
            "transactionCode": "P",
            "transactionAmount": 7010,
            "transactionPrice": 9.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000162828025053197/xslF345X05/wk-form4_1763587702.xml"
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "Dylan Lissette",
            "transactionDate": "2025-11-18",
            "transactionCode": "P",
            "transactionAmount": 7010,
            "transactionPrice": 9.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000162828025053197/xslF345X05/wk-form4_1763587702.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Dylan Lissette",
            "transactionDate": "2025-11-07",
            "transactionCode": "P",
            "transactionAmount": 7901,
            "transactionPrice": 9.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000162828025051088/xslF345X05/wk-form4_1762810257.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Dylan Lissette",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": 31750,
            "transactionPrice": 10.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000162828025048911/xslF345X05/wk-form4_1762292388.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Howard A Friedman",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": 7200,
            "transactionPrice": 10.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1609864/000162828025048916/xslF345X05/wk-form4_1762292467.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Series R Of Um Partners, Llc",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": 15000,
            "transactionPrice": 10.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000110465925106376/xslF345X05/tm2530210-1_4seq1.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Theresa Robbins Shea",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": 965,
            "transactionPrice": 10.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000162828025048913/xslF345X05/wk-form4_1762292415.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "William J Kelley Jr",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": 477,
            "transactionPrice": 10.47,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1488301/000162828025048914/xslF345X05/wk-form4_1762292437.xml"
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "Christina Choi",
            "transactionDate": "2025-09-04",
            "transactionCode": "S",
            "transactionAmount": 5703,
            "transactionPrice": 13.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000182153625000004/xslF345X05/wk-form4_1757103025.xml"
        },
        {
            "date": "2025-05-07",
            "ownerCik": null,
            "ownerName": "William Jr. Werzyn",
            "transactionDate": "2025-05-07",
            "transactionCode": "P",
            "transactionAmount": 8000,
            "transactionPrice": 11.81,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000173956625000130/xslF345X05/wk-form4_1746734972.xml"
        },
        {
            "date": "2025-05-05",
            "ownerCik": null,
            "ownerName": "Timothy Brown",
            "transactionDate": "2025-05-05",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 11.96,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1739566/000173956625000128/xslF345X05/wk-form4_1746569435.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "88.5108",
                "shares": 88510800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "87.5098",
                "shares": 87509800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "86.6855",
                "shares": 86685500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "81.1430",
                "shares": 81143000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "83.3630",
                "shares": 83363000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "77.5710",
                "shares": 77571000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "61.8980",
                "shares": 61898000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "55.8750",
                "shares": 55875000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "34.1250",
                "shares": 34125000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "88.5108",
                "shares": 88510800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "88.3479",
                "shares": 88347900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "87.5098",
                "shares": 87509800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "87.7950",
                "shares": 87795000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "87.6794",
                "shares": 87679400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "87.5353",
                "shares": 87535300
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "86.6855",
                "shares": 86685500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "82.4450",
                "shares": 82445000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "84.9540",
                "shares": 84954000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "81.3890",
                "shares": 81389000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "81.1430",
                "shares": 81143000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "83.4440",
                "shares": 83444000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "81.0630",
                "shares": 81063000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "80.9780",
                "shares": 80978000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "83.3630",
                "shares": 83363000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "80.8130",
                "shares": 80813000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "81.5110",
                "shares": 81511000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "78.5720",
                "shares": 78572000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "77.5710",
                "shares": 77571000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "80.9070",
                "shares": 80907000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "81.7320",
                "shares": 81732000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "75.9270",
                "shares": 75927000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "61.8980",
                "shares": 61898000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "59.3690",
                "shares": 59369000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "55.8750",
                "shares": 55875000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "55.8750",
                "shares": 55875000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "55.8750",
                "shares": 55875000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "55.8750",
                "shares": 55875000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "55.8750",
                "shares": 55875000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "55.8750",
                "shares": 55875000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "34.1250",
                "shares": 34125000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "12.3750",
                "shares": 12375000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "12.3750",
                "shares": 12375000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-06",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.18,
                "epsDifference": -0.01,
                "surprisePercent": -5.5556
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.1918,
                "epsDifference": 0.0282,
                "surprisePercent": 14.7028
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2021-12-31": {
                "reportDate": "2022-03-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2020-12-31": {
                "reportDate": "2021-03-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.09,
                "epsDifference": 0.24,
                "surprisePercent": 266.6667
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.095,
                "epsEstimate": 0.08,
                "epsDifference": 0.015,
                "surprisePercent": 18.75
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0957,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-09",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-03-31",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0559,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2018-12-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0343,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0746",
                "earningsEstimateAvg": "0.8345",
                "earningsEstimateLow": "0.8148",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.7766",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0746",
                "revenueEstimateAvg": "1507907020.00",
                "revenueEstimateLow": "1478953170.00",
                "revenueEstimateHigh": "1518800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0109",
                "epsTrendCurrent": "0.8345",
                "epsTrend7daysAgo": "0.8345",
                "epsTrend30daysAgo": "0.8348",
                "epsTrend60daysAgo": "0.8348",
                "epsTrend90daysAgo": "0.8353",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0529",
                "earningsEstimateAvg": "0.7766",
                "earningsEstimateLow": "0.7350",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0529",
                "revenueEstimateAvg": "1491666700.00",
                "revenueEstimateLow": "1490000200.00",
                "revenueEstimateHigh": "1494300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0367",
                "epsTrendCurrent": "0.7766",
                "epsTrend7daysAgo": "0.7766",
                "epsTrend30daysAgo": "0.7768",
                "epsTrend60daysAgo": "0.7768",
                "epsTrend90daysAgo": "0.7755",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0170",
                "earningsEstimateAvg": "0.2261",
                "earningsEstimateLow": "0.2160",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0170",
                "revenueEstimateAvg": "384487800.00",
                "revenueEstimateLow": "380822400.00",
                "revenueEstimateHigh": "386000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0177",
                "epsTrendCurrent": "0.2261",
                "epsTrend7daysAgo": "0.2261",
                "epsTrend30daysAgo": "0.2261",
                "epsTrend60daysAgo": "0.2261",
                "epsTrend90daysAgo": "0.2270",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1549",
                "earningsEstimateAvg": "0.1963",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1549",
                "revenueEstimateAvg": "374177110.00",
                "revenueEstimateLow": "372200000.00",
                "revenueEstimateHigh": "375900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0204",
                "epsTrendCurrent": "0.1963",
                "epsTrend7daysAgo": "0.1844",
                "epsTrend30daysAgo": "0.1849",
                "epsTrend60daysAgo": "0.1849",
                "epsTrend90daysAgo": "0.1854",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1296",
                "earningsEstimateAvg": "0.1393",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1526",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1296",
                "revenueEstimateAvg": "361925330.00",
                "revenueEstimateLow": "360900000.00",
                "revenueEstimateHigh": "364400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.1393",
                "epsTrend7daysAgo": "0.1393",
                "epsTrend30daysAgo": "0.1392",
                "epsTrend60daysAgo": "0.1392",
                "epsTrend90daysAgo": "0.1715",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0504",
                "earningsEstimateAvg": "0.8088",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0504",
                "revenueEstimateAvg": "1439142630.00",
                "revenueEstimateLow": "1439000000.00",
                "revenueEstimateHigh": "1439300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0212",
                "epsTrendCurrent": "0.8088",
                "epsTrend7daysAgo": "0.8088",
                "epsTrend30daysAgo": "0.8115",
                "epsTrend60daysAgo": "0.8115",
                "epsTrend90daysAgo": "0.8115",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0940",
                "earningsEstimateAvg": "0.2297",
                "earningsEstimateLow": "0.2190",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0940",
                "revenueEstimateAvg": "374252660.00",
                "revenueEstimateLow": "371000000.00",
                "revenueEstimateHigh": "376000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0239",
                "epsTrendCurrent": "0.2297",
                "epsTrend7daysAgo": "0.2297",
                "epsTrend30daysAgo": "0.2297",
                "epsTrend60daysAgo": "0.2307",
                "epsTrend90daysAgo": "0.2562",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0521",
                "earningsEstimateAvg": "0.1801",
                "earningsEstimateLow": "0.1680",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0521",
                "revenueEstimateAvg": "361967530.00",
                "revenueEstimateLow": "356200000.00",
                "revenueEstimateHigh": "366900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0162",
                "epsTrendCurrent": "0.1801",
                "epsTrend7daysAgo": "0.1821",
                "epsTrend30daysAgo": "0.1881",
                "epsTrend60daysAgo": "0.1922",
                "epsTrend90daysAgo": "0.2112",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1062",
                "earningsEstimateAvg": "0.1549",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1062",
                "revenueEstimateAvg": "352201770.00",
                "revenueEstimateLow": "352000000.00",
                "revenueEstimateHigh": "353000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0164",
                "epsTrendCurrent": "0.1549",
                "epsTrend7daysAgo": "0.1569",
                "epsTrend30daysAgo": "0.1601",
                "epsTrend60daysAgo": "0.1601",
                "epsTrend90daysAgo": "0.1688",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2839",
                "earningsEstimateAvg": "0.7318",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2839",
                "revenueEstimateAvg": "1418616700.00",
                "revenueEstimateLow": "1408600000.00",
                "revenueEstimateHigh": "1423900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0136",
                "epsTrendCurrent": "0.7318",
                "epsTrend7daysAgo": "0.7328",
                "epsTrend30daysAgo": "0.7349",
                "epsTrend60daysAgo": "0.7369",
                "epsTrend90daysAgo": "0.7369",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "363980000.00",
                "revenueEstimateLow": "354570000.00",
                "revenueEstimateHigh": "368000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2310",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "357220000.00",
                "revenueEstimateLow": "353380000.00",
                "revenueEstimateHigh": "362100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1820",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1820",
                "revenueEstimateAvg": "346523000.00",
                "revenueEstimateLow": "342290000.00",
                "revenueEstimateHigh": "351800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0360",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0360",
                "revenueEstimateAvg": "1440030000.00",
                "revenueEstimateLow": "1437000000.00",
                "revenueEstimateHigh": "1447900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "370460000.00",
                "revenueEstimateLow": "364270000.00",
                "revenueEstimateHigh": "375520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0770",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0770",
                "revenueEstimateAvg": "360590000.00",
                "revenueEstimateLow": "358900000.00",
                "revenueEstimateHigh": "364150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.0910",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0910",
                "revenueEstimateAvg": "351433000.00",
                "revenueEstimateLow": "347580000.00",
                "revenueEstimateHigh": "351400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0560",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0560",
                "revenueEstimateAvg": "1391220000.00",
                "revenueEstimateLow": "1383700000.00",
                "revenueEstimateHigh": "1402200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "341780000.00",
                "revenueEstimateLow": "335480000.00",
                "revenueEstimateHigh": "349510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1540",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "335390000.00",
                "revenueEstimateLow": "324700000.00",
                "revenueEstimateHigh": "348170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1260",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.3080",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3080",
                "revenueEstimateAvg": "311080000.00",
                "revenueEstimateLow": "301500000.00",
                "revenueEstimateHigh": "313600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1560",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.4390",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.4390",
                "revenueEstimateAvg": "1176490000.00",
                "revenueEstimateLow": "1168740000.00",
                "revenueEstimateHigh": "1186400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2200",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.3850",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3850",
                "revenueEstimateAvg": "310090000.00",
                "revenueEstimateLow": "303500000.00",
                "revenueEstimateHigh": "320800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2600",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "297919000.00",
                "revenueEstimateLow": "281800000.00",
                "revenueEstimateHigh": "295920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "274870000.00",
                "revenueEstimateLow": "269970000.00",
                "revenueEstimateHigh": "282910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "962510000.00",
                "revenueEstimateLow": "955920000.00",
                "revenueEstimateHigh": "973000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "246110000.00",
                "revenueEstimateLow": "240550000.00",
                "revenueEstimateHigh": "253720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.34
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.82
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.76
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.57
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.55
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.55
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.6807
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0441
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.0343
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2775500000.00",
                    "intangibleAssets": "948500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47100000.00",
                    "totalLiab": "1461800000.00",
                    "totalStockholderEquity": "695900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78100000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-350100000.00",
                    "otherLiab": null,
                    "goodWill": "865200000.00",
                    "otherAssets": null,
                    "cash": "58600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "971900000.00",
                    "shortTermDebt": "65900000.00",
                    "shortLongTermDebt": "44600000.00",
                    "shortLongTermDebtTotal": "1030500000.00",
                    "otherStockholderEquity": "1042400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "362100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127700000.00",
                    "longTermDebt": "812200000.00",
                    "inventory": "128700000.00",
                    "accountsPayable": "196700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "617800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2413400000.00",
                    "capitalLeaseObligations": "173700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1121100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2775500000.00",
                    "cashAndShortTermInvestments": "58600000.00",
                    "propertyPlantAndEquipmentGross": "556700000.00",
                    "propertyPlantAndEquipmentNet": "379700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21400000.00",
                    "netInvestedCapital": "1552700000.00",
                    "commonStockSharesOutstanding": "88510845.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2786100000.00",
                    "intangibleAssets": "956500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35500000.00",
                    "totalLiab": "1448700000.00",
                    "totalStockholderEquity": "709500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90300000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-334400000.00",
                    "otherLiab": null,
                    "goodWill": "865200000.00",
                    "otherAssets": null,
                    "cash": "73700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24200000.00",
                    "shortTermDebt": "36400000.00",
                    "shortLongTermDebt": "36400000.00",
                    "shortLongTermDebtTotal": "49500000.00",
                    "otherStockholderEquity": "1039200001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "359900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128200000.00",
                    "longTermDebt": "825100000.00",
                    "inventory": "122500000.00",
                    "accountsPayable": "188300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "627900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4699999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2426200000.00",
                    "capitalLeaseObligations": "176700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1133700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2786100000.00",
                    "cashAndShortTermInvestments": "73700000.00",
                    "propertyPlantAndEquipmentGross": "545400000.00",
                    "propertyPlantAndEquipmentNet": "379900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44900000.00",
                    "netInvestedCapital": "1571000000.00",
                    "commonStockSharesOutstanding": "88347854.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2793600000.00",
                    "intangibleAssets": "963900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39900000.00",
                    "totalLiab": "1448700000.00",
                    "totalStockholderEquity": "713700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69300000.00",
                    "commonStock": "14200.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-326600000.00",
                    "otherLiab": null,
                    "goodWill": "865200000.00",
                    "otherAssets": "190100000.00",
                    "cash": "120400000.00",
                    "cashAndEquivalents": "120400000.00",
                    "totalCurrentLiabilities": "323200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1046900000.00",
                    "shortTermDebt": "56500000.00",
                    "shortLongTermDebt": "37900000.00",
                    "shortLongTermDebtTotal": "1167300000.00",
                    "otherStockholderEquity": "1037000000.00",
                    "propertyPlantEquipment": "379200000.00",
                    "totalCurrentAssets": "384400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104800000.00",
                    "longTermDebt": "832400000.00",
                    "inventory": "119300000.00",
                    "accountsPayable": "197400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "631200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2409200000.00",
                    "capitalLeaseObligations": "157800000.00",
                    "longTermDebtTotal": "832400000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1125500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1037000000.00",
                    "liabilitiesAndStockholdersEquity": "2793600000.00",
                    "cashAndShortTermInvestments": "120400000.00",
                    "propertyPlantAndEquipmentGross": "531700000.00",
                    "propertyPlantAndEquipmentNet": "379200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61200000.00",
                    "netInvestedCapital": "1584000000.00",
                    "commonStockSharesOutstanding": "87509774.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2776600000.00",
                    "intangibleAssets": "973000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24400000.00",
                    "totalLiab": "1414500000.00",
                    "totalStockholderEquity": "725300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45700000.00",
                    "commonStock": "14200.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-318400000.00",
                    "otherLiab": null,
                    "goodWill": "870700000.00",
                    "otherAssets": "192500000.00",
                    "cash": "57700000.00",
                    "cashAndEquivalents": "57700000.00",
                    "totalCurrentLiabilities": "274100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "976700000.00",
                    "shortTermDebt": "51700000.00",
                    "shortLongTermDebt": "33100000.00",
                    "shortLongTermDebtTotal": "1034400000.00",
                    "otherStockholderEquity": "1032800001.00",
                    "propertyPlantEquipment": "396500000.00",
                    "totalCurrentAssets": "333400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "138400000.00",
                    "longTermDebt": "840600000.00",
                    "inventory": "112900000.00",
                    "accountsPayable": "172200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "636800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10899999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2443200000.00",
                    "capitalLeaseObligations": "160700000.00",
                    "longTermDebtTotal": "840600000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1140400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1032800000.00",
                    "liabilitiesAndStockholdersEquity": "2776600000.00",
                    "cashAndShortTermInvestments": "57700000.00",
                    "propertyPlantAndEquipmentGross": "545600000.00",
                    "propertyPlantAndEquipmentNet": "396500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59300000.00",
                    "netInvestedCapital": "1599000000.00",
                    "commonStockSharesOutstanding": "87795006.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2837300000.00",
                    "intangibleAssets": "983000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32500000.00",
                    "totalLiab": "1459400000.00",
                    "totalStockholderEquity": "731200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-103900000.00",
                    "commonStock": "14100.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-298400000.00",
                    "otherLiab": null,
                    "goodWill": "870700000.00",
                    "otherAssets": "191900000.00",
                    "cash": "54600000.00",
                    "cashAndEquivalents": "54600000.00",
                    "totalCurrentLiabilities": "303300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "835100000.00",
                    "shortTermDebt": "30200000.00",
                    "shortLongTermDebt": "30200000.00",
                    "shortLongTermDebtTotal": "889700000.00",
                    "otherStockholderEquity": "1017200000.00",
                    "propertyPlantEquipment": "389700000.00",
                    "totalCurrentAssets": "390500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177900000.00",
                    "longTermDebt": "859500000.00",
                    "inventory": "125500000.00",
                    "accountsPayable": "188500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "646700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2446800000.00",
                    "capitalLeaseObligations": "163500000.00",
                    "longTermDebtTotal": "859500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1156100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1017200000.00",
                    "liabilitiesAndStockholdersEquity": "2837300000.00",
                    "cashAndShortTermInvestments": "54600000.00",
                    "propertyPlantAndEquipmentGross": "530700000.00",
                    "propertyPlantAndEquipmentNet": "389700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87200000.00",
                    "netInvestedCapital": "1620900000.00",
                    "commonStockSharesOutstanding": "87679440.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2779067000.00",
                    "intangibleAssets": "989834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34694000.00",
                    "totalLiab": "1401445000.00",
                    "totalStockholderEquity": "725598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61394000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-303663000.00",
                    "otherLiab": null,
                    "goodWill": "870695000.00",
                    "otherAssets": "190113000.00",
                    "cash": "62748000.00",
                    "cashAndEquivalents": "62748000.00",
                    "totalCurrentLiabilities": "261485000.00",
                    "currentDeferredRevenue": "167000.00",
                    "netDebt": "964225000.00",
                    "shortTermDebt": "42451000.00",
                    "shortLongTermDebt": "24500000.00",
                    "shortLongTermDebtTotal": "1026973000.00",
                    "otherStockholderEquity": "1014569000.00",
                    "propertyPlantEquipment": "374956000.00",
                    "totalCurrentAssets": "344355000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "139337000.00",
                    "longTermDebt": "845285000.00",
                    "inventory": "107576000.00",
                    "accountsPayable": "157473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14678000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2434712000.00",
                    "capitalLeaseObligations": "157188000.00",
                    "longTermDebtTotal": "845285000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1139960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1014569000.00",
                    "liabilitiesAndStockholdersEquity": "2779067000.00",
                    "cashAndShortTermInvestments": "62748000.00",
                    "propertyPlantAndEquipmentGross": "506469000.00",
                    "propertyPlantAndEquipmentNet": "374956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82870000.00",
                    "netInvestedCapital": "1595383000.00",
                    "commonStockSharesOutstanding": "87535340.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2728412000.00",
                    "intangibleAssets": "996510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35269000.00",
                    "totalLiab": "1340668000.00",
                    "totalStockholderEquity": "702451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91986000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-304663000.00",
                    "otherLiab": null,
                    "goodWill": "870695000.00",
                    "otherAssets": "189547000.00",
                    "cash": "56138000.00",
                    "cashAndEquivalents": "56138000.00",
                    "totalCurrentLiabilities": "285270000.00",
                    "currentDeferredRevenue": "2001999.00",
                    "netDebt": "884681000.00",
                    "shortTermDebt": "40355000.00",
                    "shortLongTermDebt": "23014000.00",
                    "shortLongTermDebtTotal": "940819000.00",
                    "otherStockholderEquity": "988510000.00",
                    "propertyPlantEquipment": "345210000.00",
                    "totalCurrentAssets": "317258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124489000.00",
                    "longTermDebt": "767469000.00",
                    "inventory": "101362000.00",
                    "accountsPayable": "150927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2411154000.00",
                    "capitalLeaseObligations": "150336000.00",
                    "longTermDebtTotal": "767469000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1055398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "988510000.00",
                    "liabilitiesAndStockholdersEquity": "2728412000.00",
                    "cashAndShortTermInvestments": "56138000.00",
                    "propertyPlantAndEquipmentGross": "467488000.00",
                    "propertyPlantAndEquipmentNet": "345210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31988000.00",
                    "netInvestedCapital": "1492934000.00",
                    "commonStockSharesOutstanding": "86685475.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2643906000.00",
                    "intangibleAssets": "1003872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40386000.00",
                    "totalLiab": "1259383000.00",
                    "totalStockholderEquity": "685683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100179000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-301750000.00",
                    "otherLiab": null,
                    "goodWill": "870695000.00",
                    "otherAssets": "99527000.00",
                    "cash": "64891000.00",
                    "cashAndEquivalents": "64891000.00",
                    "totalCurrentLiabilities": "285416000.00",
                    "currentDeferredRevenue": "6673000.00",
                    "netDebt": "801213000.00",
                    "shortTermDebt": "39792000.00",
                    "shortLongTermDebt": "23131000.00",
                    "shortLongTermDebtTotal": "866104000.00",
                    "otherStockholderEquity": "972060000.00",
                    "propertyPlantEquipment": "315535000.00",
                    "totalCurrentAssets": "344365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137516000.00",
                    "longTermDebt": "781384000.00",
                    "inventory": "101572000.00",
                    "accountsPayable": "138772000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2299541000.00",
                    "capitalLeaseObligations": "61589000.00",
                    "longTermDebtTotal": "781384000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "973967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "972060000.00",
                    "liabilitiesAndStockholdersEquity": "2643906000.00",
                    "cashAndShortTermInvestments": "64891000.00",
                    "propertyPlantAndEquipmentGross": "435922000.00",
                    "propertyPlantAndEquipmentNet": "315535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58949000.00",
                    "netInvestedCapital": "1490198000.00",
                    "commonStockSharesOutstanding": "82445000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2650116000.00",
                    "intangibleAssets": "1012447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44539000.00",
                    "totalLiab": "1244388000.00",
                    "totalStockholderEquity": "685957000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41129000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-293750000.00",
                    "otherLiab": null,
                    "goodWill": "870695000.00",
                    "otherAssets": null,
                    "cash": "66574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209455000.00",
                    "currentDeferredRevenue": "11364000.00",
                    "netDebt": "814140000.00",
                    "shortTermDebt": "35169000.00",
                    "shortLongTermDebt": "19399000.00",
                    "shortLongTermDebtTotal": "880714000.00",
                    "otherStockholderEquity": "955280000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "354366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142543000.00",
                    "longTermDebt": "802830000.00",
                    "inventory": "100710000.00",
                    "accountsPayable": "121793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24413000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2295750000.00",
                    "capitalLeaseObligations": "58485000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1034933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2650116000.00",
                    "cashAndShortTermInvestments": "66574000.00",
                    "propertyPlantAndEquipmentGross": "412922000.00",
                    "propertyPlantAndEquipmentNet": "300050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144911000.00",
                    "netInvestedCapital": "1508186000.00",
                    "commonStockSharesOutstanding": "84954000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2625252000.00",
                    "intangibleAssets": "1011237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36978000.00",
                    "totalLiab": "1235164000.00",
                    "totalStockholderEquity": "671051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44954000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-306842000.00",
                    "otherLiab": null,
                    "goodWill": "870695000.00",
                    "otherAssets": null,
                    "cash": "47004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235276000.00",
                    "currentDeferredRevenue": "12727000.00",
                    "netDebt": "794483000.00",
                    "shortTermDebt": "43410000.00",
                    "shortLongTermDebt": "28347000.00",
                    "shortLongTermDebtTotal": "841487000.00",
                    "otherStockholderEquity": "952227000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328782000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140214000.00",
                    "longTermDebt": "755332000.00",
                    "inventory": "104586000.00",
                    "accountsPayable": "115651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25652000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2296470000.00",
                    "capitalLeaseObligations": "57808000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2625252000.00",
                    "cashAndShortTermInvestments": "47004000.00",
                    "propertyPlantAndEquipmentGross": "410986000.00",
                    "propertyPlantAndEquipmentNet": "295836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93506000.00",
                    "netInvestedCapital": "1454730000.00",
                    "commonStockSharesOutstanding": "81389000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2746736000.00",
                    "intangibleAssets": "1063413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30997000.00",
                    "totalLiab": "1363053000.00",
                    "totalStockholderEquity": "669496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62598000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-298049000.00",
                    "otherLiab": null,
                    "goodWill": "915295000.00",
                    "otherAssets": null,
                    "cash": "52023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230686000.00",
                    "currentDeferredRevenue": "7972000.00",
                    "netDebt": "933317000.00",
                    "shortTermDebt": "43727000.00",
                    "shortLongTermDebt": "28735000.00",
                    "shortLongTermDebtTotal": "985340000.00",
                    "otherStockholderEquity": "944573000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140367000.00",
                    "longTermDebt": "897685000.00",
                    "inventory": "104666000.00",
                    "accountsPayable": "124361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2418683000.00",
                    "capitalLeaseObligations": "58920000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1132367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2746736000.00",
                    "cashAndShortTermInvestments": "52023000.00",
                    "propertyPlantAndEquipmentGross": "445633000.00",
                    "propertyPlantAndEquipmentNet": "318881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97367000.00",
                    "netInvestedCapital": "1595916000.00",
                    "commonStockSharesOutstanding": "81143000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2796900000.00",
                    "intangibleAssets": "1070691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44196000.00",
                    "totalLiab": "1360833000.00",
                    "totalStockholderEquity": "705851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46992000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-265743000.00",
                    "otherLiab": "174205000.00",
                    "goodWill": "915295000.00",
                    "otherAssets": "109267000.00",
                    "cash": "60094000.00",
                    "cashAndEquivalents": "60094000.00",
                    "totalCurrentLiabilities": "227611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "942757000.00",
                    "shortTermDebt": "43834000.00",
                    "shortLongTermDebt": "28966000.00",
                    "shortLongTermDebtTotal": "1002851000.00",
                    "otherStockholderEquity": "938898000.00",
                    "propertyPlantEquipment": "329846000.00",
                    "totalCurrentAssets": "358555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1280135000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "137591000.00",
                    "longTermDebt": "903934000.00",
                    "inventory": "116674000.00",
                    "accountsPayable": "135931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2438345000.00",
                    "capitalLeaseObligations": "59217000.00",
                    "longTermDebtTotal": "914668000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1133222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "938898000.00",
                    "liabilitiesAndStockholdersEquity": "2796900000.00",
                    "cashAndShortTermInvestments": "60094000.00",
                    "propertyPlantAndEquipmentGross": "451856000.00",
                    "propertyPlantAndEquipmentNet": "329846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130944000.00",
                    "netInvestedCapital": "1649485000.00",
                    "commonStockSharesOutstanding": "83444000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2841084000.00",
                    "intangibleAssets": "1081231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40090000.00",
                    "totalLiab": "1420900000.00",
                    "totalStockholderEquity": "688517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48990000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-277111000.00",
                    "otherLiab": "200698000.00",
                    "goodWill": "915295000.00",
                    "otherAssets": "102064000.00",
                    "cash": "73657000.00",
                    "cashAndEquivalents": "73657000.00",
                    "totalCurrentLiabilities": "210894000.00",
                    "currentDeferredRevenue": "-14433000.00",
                    "netDebt": "977958000.00",
                    "shortTermDebt": "42307000.00",
                    "shortLongTermDebt": "27874000.00",
                    "shortLongTermDebtTotal": "1051615000.00",
                    "otherStockholderEquity": "935269000.00",
                    "propertyPlantEquipment": "345664000.00",
                    "totalCurrentAssets": "382855000.00",
                    "longTermInvestments": "13975000.00",
                    "netTangibleAssets": "-1308009000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "146722000.00",
                    "longTermDebt": "968873000.00",
                    "inventory": "122386000.00",
                    "accountsPayable": "119597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "731667000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-277111000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2458229000.00",
                    "capitalLeaseObligations": "54868000.00",
                    "longTermDebtTotal": "968873000.00",
                    "nonCurrentLiabilitiesOther": "1210006000.00",
                    "nonCurrentLiabilitiesTotal": "1210006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "935269000.00",
                    "liabilitiesAndStockholdersEquity": "2841084000.00",
                    "cashAndShortTermInvestments": "73657000.00",
                    "propertyPlantAndEquipmentGross": "466092000.00",
                    "propertyPlantAndEquipmentNet": "345664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171961000.00",
                    "netInvestedCapital": "1685264000.00",
                    "commonStockSharesOutstanding": "81063000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2816039000.00",
                    "intangibleAssets": "1089885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33713000.00",
                    "totalLiab": "1385173000.00",
                    "totalStockholderEquity": "692050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57741000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-263747000.00",
                    "otherLiab": null,
                    "goodWill": "915295000.00",
                    "otherAssets": "91261000.00",
                    "cash": "57921000.00",
                    "cashAndEquivalents": "57921000.00",
                    "totalCurrentLiabilities": "213467000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "950743000.00",
                    "shortTermDebt": "43585000.00",
                    "shortLongTermDebt": "31100000.00",
                    "shortLongTermDebtTotal": "1008664000.00",
                    "otherStockholderEquity": "930964000.00",
                    "propertyPlantEquipment": "346976000.00",
                    "totalCurrentAssets": "361227000.00",
                    "longTermInvestments": "11395000.00",
                    "netTangibleAssets": "-1313130000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "146137000.00",
                    "longTermDebt": "928445000.00",
                    "inventory": "123456000.00",
                    "accountsPayable": "111010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "738816000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-263747000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2454812000.00",
                    "capitalLeaseObligations": "49119000.00",
                    "longTermDebtTotal": "928445000.00",
                    "nonCurrentLiabilitiesOther": "1171706000.00",
                    "nonCurrentLiabilitiesTotal": "1171706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "930964000.00",
                    "liabilitiesAndStockholdersEquity": "2816039000.00",
                    "cashAndShortTermInvestments": "57921000.00",
                    "propertyPlantAndEquipmentGross": "457148000.00",
                    "propertyPlantAndEquipmentNet": "346976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147760000.00",
                    "netInvestedCapital": "1651595000.00",
                    "commonStockSharesOutstanding": "80978000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2840366000.00",
                    "intangibleAssets": "1099565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34991000.00",
                    "totalLiab": "1388682000.00",
                    "totalStockholderEquity": "703146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78392000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-254564000.00",
                    "otherLiab": "202244000.00",
                    "goodWill": "915295000.00",
                    "otherAssets": "95328000.00",
                    "cash": "72930000.00",
                    "cashAndEquivalents": "72930000.00",
                    "totalCurrentLiabilities": "237433000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "919525000.00",
                    "shortTermDebt": "43450000.00",
                    "shortLongTermDebt": "31061000.00",
                    "shortLongTermDebtTotal": "992455000.00",
                    "otherStockholderEquity": "926919000.00",
                    "propertyPlantEquipment": "345198000.00",
                    "totalCurrentAssets": "372186000.00",
                    "longTermInvestments": "12794000.00",
                    "netTangibleAssets": "-1311714000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "146259000.00",
                    "longTermDebt": "913674000.00",
                    "inventory": "118006000.00",
                    "accountsPayable": "114360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "748538000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-254564000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2468180000.00",
                    "capitalLeaseObligations": "47720000.00",
                    "longTermDebtTotal": "913674000.00",
                    "nonCurrentLiabilitiesOther": "1151249000.00",
                    "nonCurrentLiabilitiesTotal": "1151249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "926919000.00",
                    "liabilitiesAndStockholdersEquity": "2840366000.00",
                    "cashAndShortTermInvestments": "72930000.00",
                    "propertyPlantAndEquipmentGross": "445310000.00",
                    "propertyPlantAndEquipmentNet": "345198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134753000.00",
                    "netInvestedCapital": "1647881000.00",
                    "commonStockSharesOutstanding": "83363000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2819434000.00",
                    "intangibleAssets": "1109802000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43951000.00",
                    "totalLiab": "1355936000.00",
                    "totalStockholderEquity": "709164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63351000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-264845000.00",
                    "otherLiab": "242216000.00",
                    "goodWill": "915295000.00",
                    "otherAssets": "113275000.00",
                    "cash": "51805000.00",
                    "cashAndEquivalents": "51805000.00",
                    "totalCurrentLiabilities": "206807000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "928395000.00",
                    "shortTermDebt": "40668000.00",
                    "shortLongTermDebt": "28706000.00",
                    "shortLongTermDebtTotal": "980200000.00",
                    "otherStockholderEquity": "941375000.00",
                    "propertyPlantEquipment": "333908000.00",
                    "totalCurrentAssets": "347154000.00",
                    "longTermInvestments": "14014000.00",
                    "netTangibleAssets": "-1315933000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "144016000.00",
                    "longTermDebt": "906913000.00",
                    "inventory": "107382000.00",
                    "accountsPayable": "101654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "754334000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-264845000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2472280000.00",
                    "capitalLeaseObligations": "44581000.00",
                    "longTermDebtTotal": "906913000.00",
                    "nonCurrentLiabilitiesOther": "1149129000.00",
                    "nonCurrentLiabilitiesTotal": "1149129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "941375000.00",
                    "liabilitiesAndStockholdersEquity": "2819434000.00",
                    "cashAndShortTermInvestments": "51805000.00",
                    "propertyPlantAndEquipmentGross": "422645000.00",
                    "propertyPlantAndEquipmentNet": "333908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140347000.00",
                    "netInvestedCapital": "1644783000.00",
                    "commonStockSharesOutstanding": "80813000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2774653000.00",
                    "intangibleAssets": "1120154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28084000.00",
                    "totalLiab": "1326526000.00",
                    "totalStockholderEquity": "701284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53579000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-259593000.00",
                    "otherLiab": "206728000.00",
                    "goodWill": "915490000.00",
                    "otherAssets": "101147000.00",
                    "cash": "20133000.00",
                    "cashAndEquivalents": "20133000.00",
                    "totalCurrentLiabilities": "189194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "948723000.00",
                    "shortTermDebt": "38252000.00",
                    "shortLongTermDebt": "27469000.00",
                    "shortLongTermDebtTotal": "968856000.00",
                    "otherStockholderEquity": "939575000.00",
                    "propertyPlantEquipment": "338039000.00",
                    "totalCurrentAssets": "299823000.00",
                    "longTermInvestments": "19326000.00",
                    "netTangibleAssets": "-1334360000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "152061000.00",
                    "longTermDebt": "901181000.00",
                    "inventory": "99545000.00",
                    "accountsPayable": "95906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "746843000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-259593000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2474830000.00",
                    "capitalLeaseObligations": "10783000.00",
                    "longTermDebtTotal": "901181000.00",
                    "nonCurrentLiabilitiesOther": "1137332000.00",
                    "nonCurrentLiabilitiesTotal": "1137332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "939575000.00",
                    "liabilitiesAndStockholdersEquity": "2774653000.00",
                    "cashAndShortTermInvestments": "20133000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "338039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110629000.00",
                    "netInvestedCapital": "1629934000.00",
                    "commonStockSharesOutstanding": "81511000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2723025000.00",
                    "intangibleAssets": "1130208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23443000.00",
                    "totalLiab": "1295871000.00",
                    "totalStockholderEquity": "674548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41020000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-254168000.00",
                    "otherLiab": "212781000.00",
                    "goodWill": "915490000.00",
                    "otherAssets": "98119000.00",
                    "cash": "14899000.00",
                    "cashAndEquivalents": "14899000.00",
                    "totalCurrentLiabilities": "182794000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "896165000.00",
                    "shortTermDebt": "35213000.00",
                    "shortLongTermDebt": "24471000.00",
                    "shortLongTermDebtTotal": "911064000.00",
                    "otherStockholderEquity": "909144000.00",
                    "propertyPlantEquipment": "298656000.00",
                    "totalCurrentAssets": "280552000.00",
                    "longTermInvestments": "19614000.00",
                    "netTangibleAssets": "-1371150000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "148432000.00",
                    "longTermDebt": "875851000.00",
                    "inventory": "93778000.00",
                    "accountsPayable": "104967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "752606000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-254168000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2442473000.00",
                    "capitalLeaseObligations": "10742000.00",
                    "longTermDebtTotal": "875851000.00",
                    "nonCurrentLiabilitiesOther": "1113077000.00",
                    "nonCurrentLiabilitiesTotal": "1113077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "909144000.00",
                    "liabilitiesAndStockholdersEquity": "2723025000.00",
                    "cashAndShortTermInvestments": "14899000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "298656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97758000.00",
                    "netInvestedCapital": "1574870000.00",
                    "commonStockSharesOutstanding": "78572000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2727902000.00",
                    "intangibleAssets": "1142509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18395000.00",
                    "totalLiab": "1293229000.00",
                    "totalStockholderEquity": "679705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57580000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-236598000.00",
                    "otherLiab": "238396000.00",
                    "goodWill": "915438000.00",
                    "otherAssets": "76688000.00",
                    "cash": "41898000.00",
                    "cashAndEquivalents": "41898000.00",
                    "totalCurrentLiabilities": "188020000.00",
                    "currentDeferredRevenue": "66732000.00",
                    "netDebt": "871656000.00",
                    "shortTermDebt": "35071000.00",
                    "shortLongTermDebt": "21371000.00",
                    "shortLongTermDebtTotal": "913554000.00",
                    "otherStockholderEquity": "912574000.00",
                    "propertyPlantEquipment": "303807000.00",
                    "totalCurrentAssets": "277904000.00",
                    "longTermInvestments": "20725000.00",
                    "netTangibleAssets": "-1378242000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138094000.00",
                    "longTermDebt": "855257000.00",
                    "inventory": "79517000.00",
                    "accountsPayable": "95369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "754968000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-236598000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2449998000.00",
                    "capitalLeaseObligations": "9152000.00",
                    "longTermDebtTotal": "855257000.00",
                    "nonCurrentLiabilitiesOther": "1093653000.00",
                    "nonCurrentLiabilitiesTotal": "1105209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "912574000.00",
                    "liabilitiesAndStockholdersEquity": "2727902000.00",
                    "cashAndShortTermInvestments": "41898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "303807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89884000.00",
                    "netInvestedCapital": "1556333000.00",
                    "commonStockSharesOutstanding": "77571000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2632545000.00",
                    "intangibleAssets": "1147556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23301000.00",
                    "totalLiab": "1126157000.00",
                    "totalStockholderEquity": "738139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47964000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-224662000.00",
                    "otherLiab": "156634000.00",
                    "goodWill": "889521000.00",
                    "otherAssets": "41496000.00",
                    "cash": "25961000.00",
                    "cashAndEquivalents": "25961000.00",
                    "totalCurrentLiabilities": "151184000.00",
                    "currentDeferredRevenue": "49916000.00",
                    "netDebt": "813071000.00",
                    "shortTermDebt": "20693000.00",
                    "shortLongTermDebt": "20693000.00",
                    "shortLongTermDebtTotal": "839032000.00",
                    "otherStockholderEquity": "959748000.00",
                    "propertyPlantEquipment": "281121000.00",
                    "totalCurrentAssets": "272851000.00",
                    "longTermInvestments": "22140000.00",
                    "netTangibleAssets": "-1298938000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "152777000.00",
                    "longTermDebt": "818339000.00",
                    "inventory": "70812000.00",
                    "accountsPayable": "77559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "768249000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3039000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-224662000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2359694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "818339000.00",
                    "nonCurrentLiabilitiesOther": "974973000.00",
                    "nonCurrentLiabilitiesTotal": "974973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "959748000.00",
                    "liabilitiesAndStockholdersEquity": "2632545000.00",
                    "cashAndShortTermInvestments": "25961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "281121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121667000.00",
                    "netInvestedCapital": "1577171000.00",
                    "commonStockSharesOutstanding": "80907000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2643626000.00",
                    "intangibleAssets": "1157679000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15314999.00",
                    "totalLiab": "1164355000.00",
                    "totalStockholderEquity": "693040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58299000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-254085000.00",
                    "otherLiab": "197322000.00",
                    "goodWill": "892524000.00",
                    "otherAssets": "44280000.00",
                    "cash": "26745000.00",
                    "cashAndEquivalents": "26745000.00",
                    "totalCurrentLiabilities": "153924000.00",
                    "currentDeferredRevenue": "56547000.00",
                    "netDebt": "806015000.00",
                    "shortTermDebt": "19651000.00",
                    "shortLongTermDebt": "19651000.00",
                    "shortLongTermDebtTotal": "832760000.00",
                    "otherStockholderEquity": "944758000.00",
                    "propertyPlantEquipment": "285611000.00",
                    "totalCurrentAssets": "263531999.00",
                    "longTermInvestments": "23857000.00",
                    "netTangibleAssets": "-1357163000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "151494000.00",
                    "longTermDebt": "813109000.00",
                    "inventory": "69978000.00",
                    "accountsPayable": "74674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "786231000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-254085000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2380094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "813109000.00",
                    "nonCurrentLiabilitiesOther": "1010431000.00",
                    "nonCurrentLiabilitiesTotal": "1010431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "944758000.00",
                    "liabilitiesAndStockholdersEquity": "2643626000.00",
                    "cashAndShortTermInvestments": "26745000.00",
                    "propertyPlantAndEquipmentGross": "285611000.00",
                    "propertyPlantAndEquipmentNet": "285611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109608000.00",
                    "netInvestedCapital": "1525800000.00",
                    "commonStockSharesOutstanding": "81732000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2567235000.00",
                    "intangibleAssets": "1167268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12276000.00",
                    "totalLiab": "1090032000.00",
                    "totalStockholderEquity": "678743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48285000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264019000.00",
                    "otherLiab": "216730000.00",
                    "goodWill": "880063000.00",
                    "otherAssets": "36508000.00",
                    "cash": "4019999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129441000.00",
                    "currentDeferredRevenue": "46576000.00",
                    "netDebt": "755483001.00",
                    "shortTermDebt": "15642000.00",
                    "shortLongTermDebt": "15642000.00",
                    "shortLongTermDebtTotal": "759503000.00",
                    "otherStockholderEquity": "941003000.00",
                    "propertyPlantEquipment": "262999000.00",
                    "totalCurrentAssets": "220397000.00",
                    "longTermInvestments": "20000000.00",
                    "netTangibleAssets": "-1368588000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136517000.00",
                    "longTermDebt": "743861000.00",
                    "inventory": "67584000.00",
                    "accountsPayable": "64214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "831994000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-241490000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2346838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "743861000.00",
                    "nonCurrentLiabilitiesOther": "999153000.00",
                    "nonCurrentLiabilitiesTotal": "960590999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "941003000.00",
                    "liabilitiesAndStockholdersEquity": "2567235000.00",
                    "cashAndShortTermInvestments": "4019999.00",
                    "propertyPlantAndEquipmentGross": "262999000.00",
                    "propertyPlantAndEquipmentNet": "262999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90956000.00",
                    "netInvestedCapital": "1438246000.00",
                    "commonStockSharesOutstanding": "75927000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2598859000.00",
                    "intangibleAssets": "1171709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11573000.00",
                    "totalLiab": "1213957000.00",
                    "totalStockholderEquity": "552908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133368000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-241490000.00",
                    "otherLiab": "196589000.00",
                    "goodWill": "862183000.00",
                    "otherAssets": "35671000.00",
                    "cash": "46831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200109000.00",
                    "currentDeferredRevenue": "77740000.00",
                    "netDebt": "765220000.00",
                    "shortTermDebt": "9487000.00",
                    "shortLongTermDebt": "9487.00",
                    "shortLongTermDebtTotal": "812051000.00",
                    "otherStockholderEquity": "793461000.00",
                    "propertyPlantEquipment": "270416000.00",
                    "totalCurrentAssets": "244185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1480984000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "125971000.00",
                    "longTermDebt": "802564.00",
                    "inventory": "59810000.00",
                    "accountsPayable": "57254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "924000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2354674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "802564000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1013848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "623729000.00",
                    "liabilitiesAndStockholdersEquity": "2598859000.00",
                    "cashAndShortTermInvestments": "46831000.00",
                    "propertyPlantAndEquipmentGross": "270416000.00",
                    "propertyPlantAndEquipmentNet": "270416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96656000.00",
                    "netInvestedCapital": "1414316000.00",
                    "commonStockSharesOutstanding": "61898000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2061478999.00",
                    "intangibleAssets": "854909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14287000.00",
                    "totalLiab": "646999999.00",
                    "totalStockholderEquity": "469120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58992000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10172000.00",
                    "otherLiab": "83599000.00",
                    "goodWill": "664335000.00",
                    "otherAssets": "30043000.00",
                    "cash": "32024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126504000.00",
                    "currentDeferredRevenue": "58992000.00",
                    "netDebt": "416319000.00",
                    "shortTermDebt": "11446000.00",
                    "shortLongTermDebt": "8649000.00",
                    "shortLongTermDebtTotal": "448343000.00",
                    "otherStockholderEquity": "479028001.00",
                    "propertyPlantEquipment": "285481000.00",
                    "totalCurrentAssets": "226711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1050124000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "123236000.00",
                    "longTermDebt": "436897000.00",
                    "inventory": "57164000.00",
                    "accountsPayable": "56066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "251999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30042999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1834767999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "410711000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520495999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "479028000.00",
                    "liabilitiesAndStockholdersEquity": "2061478999.00",
                    "cashAndShortTermInvestments": "32024000.00",
                    "propertyPlantAndEquipmentGross": "285481000.00",
                    "propertyPlantAndEquipmentNet": "285481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100207000.00",
                    "netInvestedCapital": "914666000.00",
                    "commonStockSharesOutstanding": "59369000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "453004799.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "87938.00",
                    "totalLiab": "17521269.00",
                    "totalStockholderEquity": "435483530.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1874439.00",
                    "commonStock": "430484933.00",
                    "capitalStock": null,
                    "retainedEarnings": "4998597.00",
                    "otherLiab": "445933529.00",
                    "goodWill": null,
                    "otherAssets": "452603299.00",
                    "cash": "313562.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2071269.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-313562.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000001.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "196830.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "452603299.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452603299.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453004799.00",
                    "cashAndShortTermInvestments": "313562.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1669769.00",
                    "netInvestedCapital": "435483530.00",
                    "commonStockSharesOutstanding": "55875000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "453170617.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "154625.00",
                    "totalLiab": "17303181.00",
                    "totalStockholderEquity": "435867436.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1691602.00",
                    "commonStock": "430868825.00",
                    "capitalStock": null,
                    "retainedEarnings": "4998611.00",
                    "otherLiab": "446317428.00",
                    "goodWill": null,
                    "otherAssets": "452430869.00",
                    "cash": "585123.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1853181.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-585123.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "739748.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000008.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "161579.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430868825.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "452430869.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452430869.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453170617.00",
                    "cashAndShortTermInvestments": "585123.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1113433.00",
                    "netInvestedCapital": "435867436.00",
                    "commonStockSharesOutstanding": "55875000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "778547000.00",
                    "intangibleAssets": "184014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11317000.00",
                    "totalLiab": "811898999.00",
                    "totalStockholderEquity": "-26037999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44206000.00",
                    "commonStock": "-27446000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4999000.00",
                    "otherLiab": "446139635.00",
                    "goodWill": "202407000.00",
                    "otherAssets": "451020841.00",
                    "cash": "15053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "664856000.00",
                    "shortTermDebt": "14283000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "679909000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "184080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000007.00",
                    "shortTermInvestments": "451021000.00",
                    "netReceivables": "106816000.00",
                    "longTermDebt": null,
                    "inventory": "50894000.00",
                    "accountsPayable": "49028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1408000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "704381999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "778547000.00",
                    "cashAndShortTermInvestments": "15053000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "171717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55875000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "450085100.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "192696.00",
                    "totalLiab": "15927616.00",
                    "totalStockholderEquity": "434157484.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "435974.00",
                    "commonStock": "429158866.00",
                    "capitalStock": null,
                    "retainedEarnings": "4998618.00",
                    "otherLiab": "444607481.00",
                    "goodWill": null,
                    "otherAssets": "449220389.00",
                    "cash": "672015.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "477616.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-672015.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "864711.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000003.00",
                    "shortTermInvestments": "449220389.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "41642.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "449220389.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "449220389.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450085100.00",
                    "cashAndShortTermInvestments": "672015.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55875000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "447927361.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "262091.00",
                    "totalLiab": "15552700.00",
                    "totalStockholderEquity": "432374661.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98806.00",
                    "commonStock": "427376041.00",
                    "capitalStock": null,
                    "retainedEarnings": "4998620.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "672146.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102700.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-672146.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "934237.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "446993124.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "446993124.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "446993124.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "447927361.00",
                    "cashAndShortTermInvestments": "672146.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55875000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "445580109.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "331297.00",
                    "totalLiab": "15562851.00",
                    "totalStockholderEquity": "430017258.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89431.00",
                    "commonStock": "425018632.00",
                    "capitalStock": null,
                    "retainedEarnings": "4213070.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "738881.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112851.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-738881.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "785556.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1070178.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "444509931.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23420.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425018632.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "444509931.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444509931.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "445580109.00",
                    "cashAndShortTermInvestments": "738881.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55875000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "443314715.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "321529.00",
                    "totalLiab": "15599386.00",
                    "totalStockholderEquity": "427715329.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34274.00",
                    "commonStock": "422716703.00",
                    "capitalStock": null,
                    "retainedEarnings": "1911142.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "944890.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149386.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-944890.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3087484.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1266419.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "115112.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "442048296.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442048296.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443314715.00",
                    "cashAndShortTermInvestments": "944890.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34125000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "681110.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "662891.00",
                    "totalStockholderEquity": "18219.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "505494.00",
                    "commonStock": "1238.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6781.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40503.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662891.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "114497.00",
                    "shortTermDebt": "155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155000.00",
                    "otherStockholderEquity": "23762.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40503.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2397.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "640607.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640607.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157397.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "681110.00",
                    "cashAndShortTermInvestments": "40503.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12375000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "347776.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "329547.00",
                    "totalStockholderEquity": "18229.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "299750.00",
                    "commonStock": "1238.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6771.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329547.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2250.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5000.00",
                    "otherStockholderEquity": "23762.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7250.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "340526.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "340526.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29797.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "347776.00",
                    "cashAndShortTermInvestments": "7250.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12375000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2793600000.00",
                    "intangibleAssets": "963900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39900000.00",
                    "totalLiab": "1448700000.00",
                    "totalStockholderEquity": "713700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69300000.00",
                    "commonStock": "14200.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-326600000.00",
                    "otherLiab": null,
                    "goodWill": "865200000.00",
                    "otherAssets": "40700000.00",
                    "cash": "120400000.00",
                    "cashAndEquivalents": "120400000.00",
                    "totalCurrentLiabilities": "323200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1046900000.00",
                    "shortTermDebt": "56500000.00",
                    "shortLongTermDebt": "37900000.00",
                    "shortLongTermDebtTotal": "1167300000.00",
                    "otherStockholderEquity": "1037000000.00",
                    "propertyPlantEquipment": "528600000.00",
                    "totalCurrentAssets": "384400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104800000.00",
                    "longTermDebt": "832400000.00",
                    "inventory": "119300000.00",
                    "accountsPayable": "197400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "631200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2409200000.00",
                    "capitalLeaseObligations": "157800000.00",
                    "longTermDebtTotal": "832400000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1125500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1037000000.00",
                    "liabilitiesAndStockholdersEquity": "2793600000.00",
                    "cashAndShortTermInvestments": "120400000.00",
                    "propertyPlantAndEquipmentGross": "531700000.00",
                    "propertyPlantAndEquipmentNet": "379200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61200000.00",
                    "netInvestedCapital": "1584000000.00",
                    "commonStockSharesOutstanding": "87773614.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2728412000.00",
                    "intangibleAssets": "996510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35269000.00",
                    "totalLiab": "1340668000.00",
                    "totalStockholderEquity": "702451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91986000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-304663000.00",
                    "otherLiab": null,
                    "goodWill": "870695000.00",
                    "otherAssets": "42656000.00",
                    "cash": "56138000.00",
                    "cashAndEquivalents": "56138000.00",
                    "totalCurrentLiabilities": "285270000.00",
                    "currentDeferredRevenue": "2001999.00",
                    "netDebt": "884681000.00",
                    "shortTermDebt": "40355000.00",
                    "shortLongTermDebt": "23014000.00",
                    "shortLongTermDebtTotal": "940819000.00",
                    "otherStockholderEquity": "988510000.00",
                    "propertyPlantEquipment": "492101000.00",
                    "totalCurrentAssets": "317258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124489000.00",
                    "longTermDebt": "767469000.00",
                    "inventory": "101362000.00",
                    "accountsPayable": "150927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "685300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2411154000.00",
                    "capitalLeaseObligations": "150336000.00",
                    "longTermDebtTotal": "767469000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1055398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "988510000.00",
                    "liabilitiesAndStockholdersEquity": "2728412000.00",
                    "cashAndShortTermInvestments": "56138000.00",
                    "propertyPlantAndEquipmentGross": "467488000.00",
                    "propertyPlantAndEquipmentNet": "345210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31988000.00",
                    "netInvestedCapital": "1492934000.00",
                    "commonStockSharesOutstanding": "85434000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2746736000.00",
                    "intangibleAssets": "1063413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30997000.00",
                    "totalLiab": "1363053000.00",
                    "totalStockholderEquity": "669496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62598000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-298049000.00",
                    "otherLiab": null,
                    "goodWill": "915295000.00",
                    "otherAssets": "51976000.00",
                    "cash": "52023000.00",
                    "cashAndEquivalents": "52023000.00",
                    "totalCurrentLiabilities": "230686000.00",
                    "currentDeferredRevenue": "7972000.00",
                    "netDebt": "933317000.00",
                    "shortTermDebt": "43727000.00",
                    "shortLongTermDebt": "28735000.00",
                    "shortLongTermDebtTotal": "985340000.00",
                    "otherStockholderEquity": "944573000.00",
                    "propertyPlantEquipment": "375586000.00",
                    "totalCurrentAssets": "328053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140367000.00",
                    "longTermDebt": "897685000.00",
                    "inventory": "104666000.00",
                    "accountsPayable": "124361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "714187000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2418683000.00",
                    "capitalLeaseObligations": "58920000.00",
                    "longTermDebtTotal": "897685000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1132367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "944573000.00",
                    "liabilitiesAndStockholdersEquity": "2746736000.00",
                    "cashAndShortTermInvestments": "52023000.00",
                    "propertyPlantAndEquipmentGross": "445633000.00",
                    "propertyPlantAndEquipmentNet": "318881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97367000.00",
                    "netInvestedCapital": "1595916000.00",
                    "commonStockSharesOutstanding": "81081000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2840366000.00",
                    "intangibleAssets": "1099565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34991000.00",
                    "totalLiab": "1388682000.00",
                    "totalStockholderEquity": "703146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78392000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-254564000.00",
                    "otherLiab": "202244000.00",
                    "goodWill": "915295000.00",
                    "otherAssets": "95328000.00",
                    "cash": "72930000.00",
                    "cashAndEquivalents": "72930000.00",
                    "totalCurrentLiabilities": "237433000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "919525000.00",
                    "shortTermDebt": "43450000.00",
                    "shortLongTermDebt": "31061000.00",
                    "shortLongTermDebtTotal": "992455000.00",
                    "otherStockholderEquity": "926919000.00",
                    "propertyPlantEquipment": "345198000.00",
                    "totalCurrentAssets": "372186000.00",
                    "longTermInvestments": "12794000.00",
                    "netTangibleAssets": "-1311714000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "146259000.00",
                    "longTermDebt": "913674000.00",
                    "inventory": "118006000.00",
                    "accountsPayable": "114360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "748538000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-254564000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2468180000.00",
                    "capitalLeaseObligations": "47720000.00",
                    "longTermDebtTotal": "913674000.00",
                    "nonCurrentLiabilitiesOther": "1151249000.00",
                    "nonCurrentLiabilitiesTotal": "1151249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "926919000.00",
                    "liabilitiesAndStockholdersEquity": "2840366000.00",
                    "cashAndShortTermInvestments": "72930000.00",
                    "propertyPlantAndEquipmentGross": "445310000.00",
                    "propertyPlantAndEquipmentNet": "345198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134753000.00",
                    "netInvestedCapital": "1647881000.00",
                    "commonStockSharesOutstanding": "80093000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2716346000.00",
                    "intangibleAssets": "1142509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18395000.00",
                    "totalLiab": "1281673000.00",
                    "totalStockholderEquity": "679705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55168000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-236598000.00",
                    "otherLiab": "215170000.00",
                    "goodWill": "915438000.00",
                    "otherAssets": "45024000.00",
                    "cash": "41898000.00",
                    "cashAndEquivalents": "41898000.00",
                    "totalCurrentLiabilities": "188020000.00",
                    "currentDeferredRevenue": "66732000.00",
                    "netDebt": "867108000.00",
                    "shortTermDebt": "30523000.00",
                    "shortLongTermDebt": "21371000.00",
                    "shortLongTermDebtTotal": "909006000.00",
                    "otherStockholderEquity": "912574000.00",
                    "propertyPlantEquipment": "303807000.00",
                    "totalCurrentAssets": "277904000.00",
                    "longTermInvestments": "20725000.00",
                    "netTangibleAssets": "-1378242000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138094000.00",
                    "longTermDebt": "855257000.00",
                    "inventory": "79517000.00",
                    "accountsPayable": "95369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "754968000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-236598000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2438442000.00",
                    "capitalLeaseObligations": "9152000.00",
                    "longTermDebtTotal": "855257000.00",
                    "nonCurrentLiabilitiesOther": "1093653000.00",
                    "nonCurrentLiabilitiesTotal": "1093653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "912574000.00",
                    "liabilitiesAndStockholdersEquity": "2716346000.00",
                    "cashAndShortTermInvestments": "41898000.00",
                    "propertyPlantAndEquipmentGross": "359055000.00",
                    "propertyPlantAndEquipmentNet": "303807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89884000.00",
                    "netInvestedCapital": "1556333000.00",
                    "commonStockSharesOutstanding": "81090000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2598859000.00",
                    "intangibleAssets": "1171709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11573000.00",
                    "totalLiab": "1213957000.00",
                    "totalStockholderEquity": "552908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133368000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-241490000.00",
                    "otherLiab": "196589000.00",
                    "goodWill": "862183000.00",
                    "otherAssets": "35671000.00",
                    "cash": "46831000.00",
                    "cashAndEquivalents": "46831000.00",
                    "totalCurrentLiabilities": "200109000.00",
                    "currentDeferredRevenue": "77740000.00",
                    "netDebt": "765220000.00",
                    "shortTermDebt": "9487000.00",
                    "shortLongTermDebt": "9487.00",
                    "shortLongTermDebtTotal": "812051000.00",
                    "otherStockholderEquity": "793461000.00",
                    "propertyPlantEquipment": "270416000.00",
                    "totalCurrentAssets": "244185000.00",
                    "longTermInvestments": "20000000.00",
                    "netTangibleAssets": "-1480984000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "125971000.00",
                    "longTermDebt": "802564.00",
                    "inventory": "59810000.00",
                    "accountsPayable": "57254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "831994000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "924000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-241490000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2354674000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "802564000.00",
                    "nonCurrentLiabilitiesOther": "999153000.00",
                    "nonCurrentLiabilitiesTotal": "1013848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "623729000.00",
                    "liabilitiesAndStockholdersEquity": "2598859000.00",
                    "cashAndShortTermInvestments": "46831000.00",
                    "propertyPlantAndEquipmentGross": "270416000.00",
                    "propertyPlantAndEquipmentNet": "270416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96656000.00",
                    "netInvestedCapital": "1414316000.00",
                    "commonStockSharesOutstanding": "71095000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "778547000.00",
                    "intangibleAssets": "184014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11317000.00",
                    "totalLiab": "811898999.00",
                    "totalStockholderEquity": "-26037999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44206000.00",
                    "commonStock": "-27446000.00",
                    "capitalStock": "430691021.00",
                    "retainedEarnings": "4999000.00",
                    "otherLiab": "38756000.00",
                    "goodWill": "202407000.00",
                    "otherAssets": "36329000.00",
                    "cash": "15053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "664856000.00",
                    "shortTermDebt": "14283000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "679909000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "171717000.00",
                    "totalCurrentAssets": "184080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-412459000.00",
                    "shortTermInvestments": "442048000.00",
                    "netReceivables": "106816000.00",
                    "longTermDebt": null,
                    "inventory": "50894000.00",
                    "accountsPayable": "49028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1408000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430691021.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "19633000.00",
                    "nonCurrentLiabilitiesTotal": "704381999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "778547000.00",
                    "cashAndShortTermInvestments": "15053000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "171717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118801.00",
                    "netInvestedCapital": "435689642.00",
                    "commonStockSharesOutstanding": "55875000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "443314715.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "321529.00",
                    "totalLiab": "15599386.00",
                    "totalStockholderEquity": "427715329.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34274.00",
                    "commonStock": "422716703.00",
                    "capitalStock": "422716703.00",
                    "retainedEarnings": "1911142.00",
                    "otherLiab": "438165321.00",
                    "goodWill": null,
                    "otherAssets": "442048296.00",
                    "cash": "944890.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149386.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-944890.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3087484.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1266419.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000008.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "115112.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422716703.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "442048296.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442048296.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3087480.00",
                    "liabilitiesAndStockholdersEquity": "443314715.00",
                    "cashAndShortTermInvestments": "944890.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1117033.00",
                    "netInvestedCapital": "427715329.00",
                    "commonStockSharesOutstanding": "55875000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14000000.00",
                    "netBorrowings": "-3700000.00",
                    "totalCashFromFinancingActivities": "-12800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16700000.00",
                    "changeInCash": "-15100000.00",
                    "beginPeriodCashFlow": "73700000.00",
                    "endPeriodCashFlow": "58600000.00",
                    "totalCashFromOperatingActivities": "11700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22900000.00",
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": "5600000.00",
                    "changeToInventory": "-6200000.00",
                    "changeToAccountReceivables": "-10200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": "7100000.00",
                    "otherNonCashItems": "-2300000.00",
                    "freeCashFlow": "-1900000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15500000.00",
                    "netBorrowings": "-7600000.00",
                    "totalCashFromFinancingActivities": "-19000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1700000.00",
                    "changeInCash": "-46700000.00",
                    "beginPeriodCashFlow": "120400000.00",
                    "endPeriodCashFlow": "73700000.00",
                    "totalCashFromOperatingActivities": "-12200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22500000.00",
                    "otherCashflowsFromInvestingActivities": "-1800000.00",
                    "dividendsPaid": "6200000.00",
                    "changeToInventory": "-3200000.00",
                    "changeToAccountReceivables": "-12600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35800000.00",
                    "stockBasedCompensation": "3900000.00",
                    "otherNonCashItems": "2200000.00",
                    "freeCashFlow": "-26000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8300000.00",
                    "netBorrowings": "-1600000.00",
                    "totalCashFromFinancingActivities": "-10500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3300000.00",
                    "changeInCash": "62700000.00",
                    "beginPeriodCashFlow": "57700000.00",
                    "endPeriodCashFlow": "120400000.00",
                    "totalCashFromOperatingActivities": "64900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": "21900000.00",
                    "dividendsPaid": "5400000.00",
                    "changeToInventory": "-6400000.00",
                    "changeToAccountReceivables": "32500000.00",
                    "salePurchaseOfStock": "-2200000.00",
                    "otherCashflowsFromFinancingActivities": "-3500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54700000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "-9500000.00",
                    "freeCashFlow": "51300000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-23900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23900000.00",
                    "netBorrowings": "-15500000.00",
                    "totalCashFromFinancingActivities": "-24200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14700000.00",
                    "changeInCash": "3100000.00",
                    "beginPeriodCashFlow": "54600000.00",
                    "endPeriodCashFlow": "57700000.00",
                    "totalCashFromOperatingActivities": "51200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20400000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "5300000.00",
                    "changeToInventory": "12700000.00",
                    "changeToAccountReceivables": "28000000.00",
                    "salePurchaseOfStock": "-2200000.00",
                    "otherCashflowsFromFinancingActivities": "-3400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36900000.00",
                    "stockBasedCompensation": "12400000.00",
                    "otherNonCashItems": "1400000.00",
                    "freeCashFlow": "27700000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-30566000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30566000.00",
                    "netBorrowings": "17341000.00",
                    "totalCashFromFinancingActivities": "6138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10500000.00",
                    "changeInCash": "-8148000.00",
                    "beginPeriodCashFlow": "62748000.00",
                    "endPeriodCashFlow": "54600000.00",
                    "totalCashFromOperatingActivities": "16318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21300000.00",
                    "otherCashflowsFromInvestingActivities": "-3705000.00",
                    "dividendsPaid": "6199000.00",
                    "changeToInventory": "-17986000.00",
                    "changeToAccountReceivables": "-26269000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "-4972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5866000.00",
                    "stockBasedCompensation": "2672000.00",
                    "otherNonCashItems": "-9088000.00",
                    "freeCashFlow": "-10587000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-40734000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40734000.00",
                    "netBorrowings": "80359000.00",
                    "totalCashFromFinancingActivities": "67562000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5678000.00",
                    "changeInCash": "6610000.00",
                    "beginPeriodCashFlow": "56138000.00",
                    "endPeriodCashFlow": "62748000.00",
                    "totalCashFromOperatingActivities": "-20218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18745000.00",
                    "otherCashflowsFromInvestingActivities": "-1939000.00",
                    "dividendsPaid": "5401000.00",
                    "changeToInventory": "-6214000.00",
                    "changeToAccountReceivables": "-15131000.00",
                    "salePurchaseOfStock": "-2168000.00",
                    "otherCashflowsFromFinancingActivities": "-5228000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38234000.00",
                    "stockBasedCompensation": "4328000.00",
                    "otherNonCashItems": "-10796000.00",
                    "freeCashFlow": "-59013000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-41124000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41124000.00",
                    "netBorrowings": "-12597000.00",
                    "totalCashFromFinancingActivities": "-21842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2121000.00",
                    "changeInCash": "-8753000.00",
                    "beginPeriodCashFlow": "64891000.00",
                    "endPeriodCashFlow": "56138000.00",
                    "totalCashFromOperatingActivities": "54213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17550000.00",
                    "otherCashflowsFromInvestingActivities": "-3357000.00",
                    "dividendsPaid": "5778000.00",
                    "changeToInventory": "210000.00",
                    "changeToAccountReceivables": "13046000.00",
                    "salePurchaseOfStock": "-1397000.00",
                    "otherCashflowsFromFinancingActivities": "-3467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34660000.00",
                    "stockBasedCompensation": "4519000.00",
                    "otherNonCashItems": "-14721000.00",
                    "freeCashFlow": "16446000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-24855000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24855000.00",
                    "netBorrowings": "-17100000.00",
                    "totalCashFromFinancingActivities": "-28950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2198000.00",
                    "changeInCash": "-1683000.00",
                    "beginPeriodCashFlow": "66574000.00",
                    "endPeriodCashFlow": "64891000.00",
                    "totalCashFromOperatingActivities": "52122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17507000.00",
                    "otherCashflowsFromInvestingActivities": "-3842000.00",
                    "dividendsPaid": "6518000.00",
                    "changeToInventory": "-869000.00",
                    "changeToAccountReceivables": "3364000.00",
                    "salePurchaseOfStock": "1397000.00",
                    "otherCashflowsFromFinancingActivities": "-5381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23421000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "15776000.00",
                    "freeCashFlow": "29031000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-17071000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25446000.00",
                    "changeInCash": "19570000.00",
                    "beginPeriodCashFlow": "47004000.00",
                    "endPeriodCashFlow": "66574000.00",
                    "totalCashFromOperatingActivities": "8896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17581000.00",
                    "otherCashflowsFromInvestingActivities": "7080000.00",
                    "dividendsPaid": "4803000.00",
                    "changeToInventory": "2221000.00",
                    "changeToAccountReceivables": "-1050000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-6828000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26439000.00",
                    "stockBasedCompensation": "5261000.00",
                    "otherNonCashItems": "-13239000.00",
                    "freeCashFlow": "-24475000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "158011000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "158011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-153965000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2397000.00",
                    "changeInCash": "-5019000.00",
                    "beginPeriodCashFlow": "52023000.00",
                    "endPeriodCashFlow": "47004000.00",
                    "totalCashFromOperatingActivities": "-9065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18302000.00",
                    "otherCashflowsFromInvestingActivities": "-1865000.00",
                    "dividendsPaid": "4625000.00",
                    "changeToInventory": "-6190000.00",
                    "changeToAccountReceivables": "-8578000.00",
                    "salePurchaseOfStock": "-1397000.00",
                    "otherCashflowsFromFinancingActivities": "-3383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9859000.00",
                    "stockBasedCompensation": "3913000.00",
                    "otherNonCashItems": "-29977000.00",
                    "freeCashFlow": "-22695000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-10987000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10987000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24594000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33212000.00",
                    "changeInCash": "-8071000.00",
                    "beginPeriodCashFlow": "60094000.00",
                    "endPeriodCashFlow": "52023000.00",
                    "totalCashFromOperatingActivities": "27510000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19374000.00",
                    "otherCashflowsFromInvestingActivities": "-970000.00",
                    "dividendsPaid": "4627000.00",
                    "changeToInventory": "12008000.00",
                    "changeToAccountReceivables": "-3092000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18380000.00",
                    "stockBasedCompensation": "5261000.00",
                    "otherNonCashItems": "15902000.00",
                    "freeCashFlow": "17493000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-6722000.00",
                    "changeToLiabilities": "24789000.00",
                    "totalCashflowsFromInvestingActivities": "-37505000.00",
                    "netBorrowings": "-51608000.00",
                    "totalCashFromFinancingActivities": "-60286000.00",
                    "changeToOperatingActivities": "-8496000.00",
                    "netIncome": "16215000.00",
                    "changeInCash": "-13563000.00",
                    "beginPeriodCashFlow": "73657000.00",
                    "endPeriodCashFlow": "60094000.00",
                    "totalCashFromOperatingActivities": "53445000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19709000.00",
                    "otherCashflowsFromInvestingActivities": "8202000.00",
                    "dividendsPaid": "4640000.00",
                    "changeToInventory": "5023000.00",
                    "changeToAccountReceivables": "8939000.00",
                    "salePurchaseOfStock": "-589000.00",
                    "otherCashflowsFromFinancingActivities": "-43687000.00",
                    "changeToNetincome": "-13145000.00",
                    "capitalExpenditures": "15549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30255000.00",
                    "stockBasedCompensation": "2869000.00",
                    "otherNonCashItems": "-6863000.00",
                    "freeCashFlow": "37896000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-7340000.00",
                    "changeToLiabilities": "-2681000.00",
                    "totalCashflowsFromInvestingActivities": "-16765000.00",
                    "netBorrowings": "36374000.00",
                    "totalCashFromFinancingActivities": "28373000.00",
                    "changeToOperatingActivities": "-9564000.00",
                    "netIncome": "-8553000.00",
                    "changeInCash": "15736000.00",
                    "beginPeriodCashFlow": "57921000.00",
                    "endPeriodCashFlow": "73657000.00",
                    "totalCashFromOperatingActivities": "4128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20311000.00",
                    "otherCashflowsFromInvestingActivities": "6827000.00",
                    "dividendsPaid": "4618000.00",
                    "changeToInventory": "1071000.00",
                    "changeToAccountReceivables": "-3921000.00",
                    "salePurchaseOfStock": "-3383000.00",
                    "otherCashflowsFromFinancingActivities": "38532000.00",
                    "changeToNetincome": "7019000.00",
                    "capitalExpenditures": "16252000",
                    "changeReceivables": "-3921000.00",
                    "cashFlowsOtherOperating": "-9564000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15736000.00",
                    "changeInWorkingCapital": "-15095000.00",
                    "stockBasedCompensation": "4305000.00",
                    "otherNonCashItems": "5520000.00",
                    "freeCashFlow": "-12124000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-6690000.00",
                    "changeToLiabilities": "-16092000.00",
                    "totalCashflowsFromInvestingActivities": "-14018000.00",
                    "netBorrowings": "16087000.00",
                    "totalCashFromFinancingActivities": "7452000.00",
                    "changeToOperatingActivities": "-9564000.00",
                    "netIncome": "-14482000.00",
                    "changeInCash": "-15009000.00",
                    "beginPeriodCashFlow": "72930000.00",
                    "endPeriodCashFlow": "57921000.00",
                    "totalCashFromOperatingActivities": "-8443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20094000.00",
                    "otherCashflowsFromInvestingActivities": "6578000.00",
                    "dividendsPaid": "4663000.00",
                    "changeToInventory": "-5450000.00",
                    "changeToAccountReceivables": "-71000.00",
                    "salePurchaseOfStock": "-3383000.00",
                    "otherCashflowsFromFinancingActivities": "18359000.00",
                    "changeToNetincome": "9676000.00",
                    "capitalExpenditures": "13906000",
                    "changeReceivables": "-71000.00",
                    "cashFlowsOtherOperating": "-2123000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15009000.00",
                    "changeInWorkingCapital": "-23736000.00",
                    "stockBasedCompensation": "4634000.00",
                    "otherNonCashItems": "4690000.00",
                    "freeCashFlow": "-22349000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-10683000.00",
                    "changeToLiabilities": "30068000.00",
                    "totalCashflowsFromInvestingActivities": "-23127000.00",
                    "netBorrowings": "11699000.00",
                    "totalCashFromFinancingActivities": "4130000.00",
                    "changeToOperatingActivities": "-71000.00",
                    "netIncome": "13827000.00",
                    "changeInCash": "21125000.00",
                    "beginPeriodCashFlow": "51805000.00",
                    "endPeriodCashFlow": "72930000.00",
                    "totalCashFromOperatingActivities": "40122000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20456000.00",
                    "otherCashflowsFromInvestingActivities": "6813000.00",
                    "dividendsPaid": "4364000.00",
                    "changeToInventory": "-10624000.00",
                    "changeToAccountReceivables": "7031000.00",
                    "salePurchaseOfStock": "-3205000.00",
                    "otherCashflowsFromFinancingActivities": "8839000.00",
                    "changeToNetincome": "-21451000.00",
                    "capitalExpenditures": "19257000",
                    "changeReceivables": "7031000.00",
                    "cashFlowsOtherOperating": "-71000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21125000.00",
                    "changeInWorkingCapital": "26404000.00",
                    "stockBasedCompensation": "3053000.00",
                    "otherNonCashItems": "4426000.00",
                    "freeCashFlow": "20865000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-5179000.00",
                    "changeToLiabilities": "16098000.00",
                    "totalCashflowsFromInvestingActivities": "-5689000.00",
                    "netBorrowings": "8588000.00",
                    "totalCashFromFinancingActivities": "3022000.00",
                    "changeToOperatingActivities": "-12893000.00",
                    "netIncome": "1485000.00",
                    "changeInCash": "31672000.00",
                    "beginPeriodCashFlow": "20133000.00",
                    "endPeriodCashFlow": "51805000.00",
                    "totalCashFromOperatingActivities": "34339000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21781000.00",
                    "otherCashflowsFromInvestingActivities": "806000.00",
                    "dividendsPaid": "4360000.00",
                    "changeToInventory": "-7837000.00",
                    "changeToAccountReceivables": "8045000.00",
                    "salePurchaseOfStock": "21783000.00",
                    "otherCashflowsFromFinancingActivities": "-1206000.00",
                    "changeToNetincome": "9689000.00",
                    "capitalExpenditures": "8430000",
                    "changeReceivables": "8045000.00",
                    "cashFlowsOtherOperating": "-12893000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31672000.00",
                    "changeInWorkingCapital": "3413000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "6198000.00",
                    "freeCashFlow": "25909000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "-4053000.00",
                    "changeToLiabilities": "4796000.00",
                    "totalCashflowsFromInvestingActivities": "-47002000.00",
                    "netBorrowings": "25154000.00",
                    "totalCashFromFinancingActivities": "42500000.00",
                    "changeToOperatingActivities": "-5389000.00",
                    "netIncome": "3179000.00",
                    "changeInCash": "5234000.00",
                    "beginPeriodCashFlow": "14899000.00",
                    "endPeriodCashFlow": "20133000.00",
                    "totalCashFromOperatingActivities": "9736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22443000.00",
                    "otherCashflowsFromInvestingActivities": "3726000.00",
                    "dividendsPaid": "4244000.00",
                    "changeToInventory": "-5768000.00",
                    "changeToAccountReceivables": "-3629000.00",
                    "salePurchaseOfStock": "21590000.00",
                    "otherCashflowsFromFinancingActivities": "-6410000.00",
                    "changeToNetincome": "-5624000.00",
                    "capitalExpenditures": "52141000",
                    "changeReceivables": "-3629000.00",
                    "cashFlowsOtherOperating": "-5389000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5234000.00",
                    "changeInWorkingCapital": "-9990000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "-3007000.00",
                    "freeCashFlow": "-42405000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "221000.00",
                    "changeToLiabilities": "464000.00",
                    "totalCashflowsFromInvestingActivities": "-5103000.00",
                    "netBorrowings": "19660000.00",
                    "totalCashFromFinancingActivities": "14108000.00",
                    "changeToOperatingActivities": "-26000.00",
                    "netIncome": "-31898000.00",
                    "changeInCash": "-26999000.00",
                    "beginPeriodCashFlow": "41898000.00",
                    "endPeriodCashFlow": "14899000.00",
                    "totalCashFromOperatingActivities": "-36004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22121000.00",
                    "otherCashflowsFromInvestingActivities": "3109000.00",
                    "dividendsPaid": "4189000.00",
                    "changeToInventory": "-14261000.00",
                    "changeToAccountReceivables": "-17044000.00",
                    "salePurchaseOfStock": "-6217000.00",
                    "otherCashflowsFromFinancingActivities": "-6217000.00",
                    "changeToNetincome": "4299000.00",
                    "capitalExpenditures": "8137000",
                    "changeReceivables": "-17044000.00",
                    "cashFlowsOtherOperating": "-26000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26999000.00",
                    "changeInWorkingCapital": "-30867000.00",
                    "stockBasedCompensation": "1379000.00",
                    "otherNonCashItems": "1349000.00",
                    "freeCashFlow": "-44141000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "investments": "-706000.00",
                    "changeToLiabilities": "2784000.00",
                    "totalCashflowsFromInvestingActivities": "-58017000.00",
                    "netBorrowings": "34696000.00",
                    "totalCashFromFinancingActivities": "29849000.00",
                    "changeToOperatingActivities": "6667000.00",
                    "netIncome": "-16182000.00",
                    "changeInCash": "15937000.00",
                    "beginPeriodCashFlow": "25961000.00",
                    "endPeriodCashFlow": "41898000.00",
                    "totalCashFromOperatingActivities": "44105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21430000.00",
                    "otherCashflowsFromInvestingActivities": "6882000.00",
                    "dividendsPaid": "3826000.00",
                    "changeToInventory": "-3031000.00",
                    "changeToAccountReceivables": "26049000.00",
                    "salePurchaseOfStock": "-4847000.00",
                    "otherCashflowsFromFinancingActivities": "-4847000.00",
                    "changeToNetincome": "5967000.00",
                    "capitalExpenditures": "13945000",
                    "changeReceivables": "26049000.00",
                    "cashFlowsOtherOperating": "6667000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15937000.00",
                    "changeInWorkingCapital": "32469000.00",
                    "stockBasedCompensation": "4281000.00",
                    "otherNonCashItems": "-1998000.00",
                    "freeCashFlow": "30160000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-4351000.00",
                    "changeToLiabilities": "-2915000.00",
                    "totalCashflowsFromInvestingActivities": "-7538000.00",
                    "netBorrowings": "9510000.00",
                    "totalCashFromFinancingActivities": "2428000.00",
                    "changeToOperatingActivities": "-1369000.00",
                    "netIncome": "31350000.00",
                    "changeInCash": "-784000.00",
                    "beginPeriodCashFlow": "26745000.00",
                    "endPeriodCashFlow": "25961000.00",
                    "totalCashFromOperatingActivities": "4326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20743000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "3826000.00",
                    "changeToInventory": "-834000.00",
                    "changeToAccountReceivables": "-9274000.00",
                    "salePurchaseOfStock": "-3131000.00",
                    "otherCashflowsFromFinancingActivities": "-3256000.00",
                    "changeToNetincome": "-31485000.00",
                    "capitalExpenditures": "7528000",
                    "changeReceivables": "-9274000.00",
                    "cashFlowsOtherOperating": "-1369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-784000.00",
                    "changeInWorkingCapital": "-14392000.00",
                    "stockBasedCompensation": "2041000.00",
                    "otherNonCashItems": "-34915000.00",
                    "freeCashFlow": "-3202000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-45232000.00",
                    "changeToLiabilities": "14167000.00",
                    "totalCashflowsFromInvestingActivities": "-45232000.00",
                    "netBorrowings": "70180000.00",
                    "totalCashFromFinancingActivities": "54818000.00",
                    "changeToOperatingActivities": "-9095000.00",
                    "netIncome": "16179000.00",
                    "changeInCash": "22725000.00",
                    "beginPeriodCashFlow": "4020000.00",
                    "endPeriodCashFlow": "26745000.00",
                    "totalCashFromOperatingActivities": "13139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19145000.00",
                    "otherCashflowsFromInvestingActivities": "4899000.00",
                    "dividendsPaid": "3821000.00",
                    "changeToInventory": "310000.00",
                    "changeToAccountReceivables": "-10127000.00",
                    "salePurchaseOfStock": "57232000.00",
                    "otherCashflowsFromFinancingActivities": "-11541000.00",
                    "changeToNetincome": "-19138000.00",
                    "capitalExpenditures": "8689000",
                    "changeReceivables": "-10127000.00",
                    "cashFlowsOtherOperating": "-9095000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22725000.00",
                    "changeInWorkingCapital": "-4745000.00",
                    "stockBasedCompensation": "3756000.00",
                    "otherNonCashItems": "-21359000.00",
                    "freeCashFlow": "4450000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-25311000.00",
                    "changeToLiabilities": "-19487000.00",
                    "totalCashflowsFromInvestingActivities": "-25311000.00",
                    "netBorrowings": "-48735000.00",
                    "totalCashFromFinancingActivities": "-4317000.00",
                    "changeToOperatingActivities": "866000.00",
                    "netIncome": "-23349000.00",
                    "changeInCash": "-42811000.00",
                    "beginPeriodCashFlow": "46831000.00",
                    "endPeriodCashFlow": "4020000.00",
                    "totalCashFromOperatingActivities": "-13183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19407000.00",
                    "otherCashflowsFromInvestingActivities": "3212000.00",
                    "dividendsPaid": "4261000.00",
                    "changeToInventory": "-7040000.00",
                    "changeToAccountReceivables": "-11176000.00",
                    "salePurchaseOfStock": "57232000.00",
                    "otherCashflowsFromFinancingActivities": "57051000.00",
                    "changeToNetincome": "23906000.00",
                    "capitalExpenditures": "3334000",
                    "changeReceivables": "-11176000.00",
                    "cashFlowsOtherOperating": "866000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42811000.00",
                    "changeInWorkingCapital": "-36837000.00",
                    "stockBasedCompensation": "2883000.00",
                    "otherNonCashItems": "23652000.00",
                    "freeCashFlow": "-16517000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7602000.00",
                    "totalCashflowsFromInvestingActivities": "-493381000.00",
                    "netBorrowings": "369381000.00",
                    "totalCashFromFinancingActivities": "481372000.00",
                    "changeToOperatingActivities": "-4933000.00",
                    "netIncome": "-81811000.00",
                    "changeInCash": "14807000.00",
                    "beginPeriodCashFlow": "32024000.00",
                    "endPeriodCashFlow": "46831000.00",
                    "totalCashFromOperatingActivities": "26816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15150000.00",
                    "otherCashflowsFromInvestingActivities": "518000.00",
                    "dividendsPaid": "2968000.00",
                    "changeToInventory": "-17000.00",
                    "changeToAccountReceivables": "20540000.00",
                    "salePurchaseOfStock": "124495000.00",
                    "otherCashflowsFromFinancingActivities": "-9536000.00",
                    "changeToNetincome": "93944000.00",
                    "capitalExpenditures": "6920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23192000.00",
                    "stockBasedCompensation": "7932000.00",
                    "otherNonCashItems": "70491000.00",
                    "freeCashFlow": "19896000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13126176.00",
                    "totalCashflowsFromInvestingActivities": "-210017000.00",
                    "netBorrowings": "-243406000.00",
                    "totalCashFromFinancingActivities": "-249850000.00",
                    "changeToOperatingActivities": "-6918703.00",
                    "netIncome": "-22943000.00",
                    "changeInCash": "31710438.00",
                    "beginPeriodCashFlow": "313562.00",
                    "endPeriodCashFlow": "32024000.00",
                    "totalCashFromOperatingActivities": "3150691.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11638000.00",
                    "otherCashflowsFromInvestingActivities": "-3743000.00",
                    "dividendsPaid": "6415000.00",
                    "changeToInventory": "-2691000.00",
                    "changeToAccountReceivables": "-347000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "12359458.00",
                    "capitalExpenditures": "14800001",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41738879.00",
                    "stockBasedCompensation": "-4100000.00",
                    "otherNonCashItems": "53363570.00",
                    "freeCashFlow": "-11649310.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35251.00",
                    "totalCashflowsFromInvestingActivities": "-3547000.00",
                    "netBorrowings": "-243406000.00",
                    "totalCashFromFinancingActivities": "-15199000.00",
                    "changeToOperatingActivities": "249524.00",
                    "netIncome": "6552000.00",
                    "changeInCash": "4340000.00",
                    "beginPeriodCashFlow": "5631000.00",
                    "endPeriodCashFlow": "9971000.00",
                    "totalCashFromOperatingActivities": "23086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9035000.00",
                    "otherCashflowsFromInvestingActivities": "1274000.00",
                    "dividendsPaid": "2539000.00",
                    "changeToInventory": "-5964000.00",
                    "changeToAccountReceivables": "6000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "-172430.00",
                    "capitalExpenditures": "4794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7913000.00",
                    "stockBasedCompensation": "2958000.00",
                    "otherNonCashItems": "12454000.00",
                    "freeCashFlow": "18291999.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "149925.00",
                    "totalCashflowsFromInvestingActivities": "-14464000.00",
                    "netBorrowings": "-243406000.00",
                    "totalCashFromFinancingActivities": "7815000.00",
                    "changeToOperatingActivities": "1082179.00",
                    "netIncome": "1692000.00",
                    "changeInCash": "-9422000.00",
                    "beginPeriodCashFlow": "15053000.00",
                    "endPeriodCashFlow": "5631000.00",
                    "totalCashFromOperatingActivities": "-2773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8912000.00",
                    "otherCashflowsFromInvestingActivities": "-2119000.00",
                    "dividendsPaid": "2657000.00",
                    "changeToInventory": "2676000.00",
                    "changeToAccountReceivables": "-15374000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "-1410028.00",
                    "capitalExpenditures": "4206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14533000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "181000.00",
                    "freeCashFlow": "-6979000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-29988.00",
                    "totalCashflowsFromInvestingActivities": "-143129000.00",
                    "netBorrowings": "-243406000.00",
                    "totalCashFromFinancingActivities": "111965000.00",
                    "changeToOperatingActivities": "211520.00",
                    "netIncome": "-25377000.00",
                    "changeInCash": "-7257000.00",
                    "beginPeriodCashFlow": "22310000.00",
                    "endPeriodCashFlow": "15053000.00",
                    "totalCashFromOperatingActivities": "23907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8701000.00",
                    "otherCashflowsFromInvestingActivities": "1467000.00",
                    "dividendsPaid": "2642000.00",
                    "changeToInventory": "4427000.00",
                    "changeToAccountReceivables": "22426000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "244530000.00",
                    "changeToNetincome": "-1800452.00",
                    "capitalExpenditures": "6751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23888000.00",
                    "stockBasedCompensation": "-2600000.00",
                    "otherNonCashItems": "19295000.00",
                    "freeCashFlow": "17156000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "37748.00",
                    "totalCashflowsFromInvestingActivities": "27247000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15936000.00",
                    "changeToOperatingActivities": "406563.00",
                    "netIncome": "1782823.00",
                    "changeInCash": "21637854.00",
                    "beginPeriodCashFlow": "672146.00",
                    "endPeriodCashFlow": "672015.00",
                    "totalCashFromOperatingActivities": "4357744.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6900000.00",
                    "otherCashflowsFromInvestingActivities": "40492000.00",
                    "dividendsPaid": "8819000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7117000.00",
                    "changeToNetincome": "-2227265.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "444311.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4769390.00",
                    "freeCashFlow": "-131.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2357404.00",
                    "changeInCash": "-66735.00",
                    "beginPeriodCashFlow": "738881.00",
                    "endPeriodCashFlow": "672146.00",
                    "totalCashFromOperatingActivities": "-66735.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59055.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2483194.00",
                    "freeCashFlow": "-66735.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2301928.00",
                    "changeInCash": "-206009.00",
                    "beginPeriodCashFlow": "944890.00",
                    "endPeriodCashFlow": "738881.00",
                    "totalCashFromOperatingActivities": "-206009.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6875000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46303.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9336634.00",
                    "freeCashFlow": "-206009.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-660000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "661960767.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2873494.00",
                    "changeInCash": "1376832.00",
                    "beginPeriodCashFlow": "7250.00",
                    "endPeriodCashFlow": "1376832.00",
                    "totalCashFromOperatingActivities": "-583935.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-660000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "220667094.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-431183.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3026246.00",
                    "freeCashFlow": "-583935.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6771.00",
                    "changeInCash": "7250.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7250.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6471.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86900000.00",
                    "netBorrowings": "80600000.00",
                    "totalCashFromFinancingActivities": "39000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3300000.00",
                    "changeInCash": "64300000.00",
                    "beginPeriodCashFlow": "56100000.00",
                    "endPeriodCashFlow": "120400000.00",
                    "totalCashFromOperatingActivities": "112200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82400000.00",
                    "otherCashflowsFromInvestingActivities": "15900000.00",
                    "dividendsPaid": "22300000.00",
                    "changeToInventory": "-17900000.00",
                    "changeToAccountReceivables": "19100000.00",
                    "salePurchaseOfStock": "-2200000.00",
                    "otherCashflowsFromFinancingActivities": "-19300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47500000.00",
                    "stockBasedCompensation": "17100000.00",
                    "otherNonCashItems": "-33900000.00",
                    "freeCashFlow": "9400000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "74961000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "74961000.00",
                    "netBorrowings": "-134829000.00",
                    "totalCashFromFinancingActivities": "-177012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30737000.00",
                    "changeInCash": "4115000.00",
                    "beginPeriodCashFlow": "52023000.00",
                    "endPeriodCashFlow": "56138000.00",
                    "totalCashFromOperatingActivities": "106166000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "70940000.00",
                    "otherCashflowsFromInvestingActivities": "173600000.00",
                    "dividendsPaid": "21724000.00",
                    "changeToInventory": "-4628000.00",
                    "changeToAccountReceivables": "6782000.00",
                    "salePurchaseOfStock": "-1397000.00",
                    "otherCashflowsFromFinancingActivities": "-19062000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21783000.00",
                    "stockBasedCompensation": "18295000.00",
                    "otherNonCashItems": "-49734000.00",
                    "freeCashFlow": "7527000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-48492000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48492000.00",
                    "netBorrowings": "-15730000.00",
                    "totalCashFromFinancingActivities": "-49055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40032000.00",
                    "changeInCash": "-20907000.00",
                    "beginPeriodCashFlow": "72930000.00",
                    "endPeriodCashFlow": "52023000.00",
                    "totalCashFromOperatingActivities": "76640000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "79488000.00",
                    "otherCashflowsFromInvestingActivities": "5532000.00",
                    "dividendsPaid": "18548000.00",
                    "changeToInventory": "12652000.00",
                    "changeToAccountReceivables": "1855000.00",
                    "salePurchaseOfStock": "-589000.00",
                    "otherCashflowsFromFinancingActivities": "-14777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9804000.00",
                    "stockBasedCompensation": "17069000.00",
                    "otherNonCashItems": "19249000.00",
                    "freeCashFlow": "20916000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-19694000.00",
                    "changeToLiabilities": "51426000.00",
                    "totalCashflowsFromInvestingActivities": "-76067000.00",
                    "netBorrowings": "63895000.00",
                    "totalCashFromFinancingActivities": "58906000.00",
                    "changeToOperatingActivities": "-18379000.00",
                    "netIncome": "-14041000.00",
                    "changeInCash": "31032000.00",
                    "beginPeriodCashFlow": "41898000.00",
                    "endPeriodCashFlow": "72930000.00",
                    "totalCashFromOperatingActivities": "48193000.00",
                    "issuanceOfCapitalStock": "28000000.00",
                    "depreciation": "86801000.00",
                    "otherCashflowsFromInvestingActivities": "31592000.00",
                    "dividendsPaid": "17157000.00",
                    "changeToInventory": "-38490000.00",
                    "changeToAccountReceivables": "-5597000.00",
                    "salePurchaseOfStock": "18385000.00",
                    "otherCashflowsFromFinancingActivities": "69100000.00",
                    "changeToNetincome": "-15460000.00",
                    "capitalExpenditures": "87965000",
                    "changeReceivables": "-5597000.00",
                    "cashFlowsOtherOperating": "-18379000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31032000.00",
                    "changeInWorkingCapital": "-11040000.00",
                    "stockBasedCompensation": "10632000.00",
                    "otherNonCashItems": "5200000.00",
                    "freeCashFlow": "-39772000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "investments": "-2236000.00",
                    "changeToLiabilities": "-5451000.00",
                    "totalCashflowsFromInvestingActivities": "-136098000.00",
                    "netBorrowings": "56441000.00",
                    "totalCashFromFinancingActivities": "82778000.00",
                    "changeToOperatingActivities": "-2931000.00",
                    "netIncome": "7998000.00",
                    "changeInCash": "-4933000.00",
                    "beginPeriodCashFlow": "46831000.00",
                    "endPeriodCashFlow": "41898000.00",
                    "totalCashFromOperatingActivities": "48387000.00",
                    "issuanceOfCapitalStock": "28000000.00",
                    "depreciation": "80725000.00",
                    "otherCashflowsFromInvestingActivities": "-102123000.00",
                    "dividendsPaid": "11908000.00",
                    "changeToInventory": "-10595000.00",
                    "changeToAccountReceivables": "-4528000.00",
                    "salePurchaseOfStock": "38245000.00",
                    "otherCashflowsFromFinancingActivities": "890174000.00",
                    "changeToNetincome": "-20750000.00",
                    "capitalExpenditures": "33496000",
                    "changeReceivables": "-4528000.00",
                    "cashFlowsOtherOperating": "-2931000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4933000.00",
                    "changeInWorkingCapital": "-23505000.00",
                    "stockBasedCompensation": "12961000.00",
                    "otherNonCashItems": "-34620000.00",
                    "freeCashFlow": "14891000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5339000.00",
                    "totalCashflowsFromInvestingActivities": "-703398000.00",
                    "netBorrowings": "125975000.00",
                    "totalCashFromFinancingActivities": "231522000.00",
                    "changeToOperatingActivities": "-10520000.00",
                    "netIncome": "-96620000.00",
                    "changeInCash": "46245747.00",
                    "beginPeriodCashFlow": "585253.00",
                    "endPeriodCashFlow": "46831000.00",
                    "totalCashFromOperatingActivities": "29695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44743000.00",
                    "otherCashflowsFromInvestingActivities": "-3224999.00",
                    "dividendsPaid": "9383000.00",
                    "changeToInventory": "-5996000.00",
                    "changeToAccountReceivables": "4825000.00",
                    "salePurchaseOfStock": "124495000.00",
                    "otherCashflowsFromFinancingActivities": "-9565000.00",
                    "changeToNetincome": "91851000.00",
                    "capitalExpenditures": "21720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "91851000.00",
                    "changeInWorkingCapital": "-17030000.00",
                    "stockBasedCompensation": "6790000.00",
                    "otherNonCashItems": "95977000.00",
                    "freeCashFlow": "7975000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-115882000.00",
                    "changeToLiabilities": "1181000.00",
                    "totalCashflowsFromInvestingActivities": "-115882000.00",
                    "netBorrowings": "-13891000.00",
                    "totalCashFromFinancingActivities": "96029000.00",
                    "changeToOperatingActivities": "-1993000.00",
                    "netIncome": "-13364000.00",
                    "changeInCash": "8139000.00",
                    "beginPeriodCashFlow": "6914000.00",
                    "endPeriodCashFlow": "15053000.00",
                    "totalCashFromOperatingActivities": "27992000.00",
                    "issuanceOfCapitalStock": "123908000.00",
                    "depreciation": "29290000.00",
                    "otherCashflowsFromInvestingActivities": "41959000.00",
                    "dividendsPaid": "11461000.00",
                    "changeToInventory": "3476000.00",
                    "changeToAccountReceivables": "11542000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2527000.00",
                    "changeToNetincome": "-287000.00",
                    "capitalExpenditures": "19996000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14206000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-4089000.00",
                    "freeCashFlow": "7996000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "investments": "-2169.00",
                    "changeToLiabilities": "7515000.00",
                    "totalCashflowsFromInvestingActivities": "-2169000.00",
                    "netBorrowings": "-4255000.00",
                    "totalCashFromFinancingActivities": "-16366000.00",
                    "changeToOperatingActivities": "583000.00",
                    "netIncome": "-27644000.00",
                    "changeInCash": "-2788000.00",
                    "beginPeriodCashFlow": "9702000.00",
                    "endPeriodCashFlow": "6914000.00",
                    "totalCashFromOperatingActivities": "15747000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30358000.00",
                    "otherCashflowsFromInvestingActivities": "10869000.00",
                    "dividendsPaid": "10161000.00",
                    "changeToInventory": "2926000.00",
                    "changeToAccountReceivables": "-76000.00",
                    "salePurchaseOfStock": "440025000.00",
                    "otherCashflowsFromFinancingActivities": "-1950000.00",
                    "changeToNetincome": "2586000.00",
                    "capitalExpenditures": "13038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10948000.00",
                    "stockBasedCompensation": "-1170000.00",
                    "otherNonCashItems": "2355000.00",
                    "freeCashFlow": "2709000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16200000.00",
                    "minorityInterest": "5900000.00",
                    "netIncome": "-10100000.00",
                    "sellingGeneralAdministrative": "36700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96200000.00",
                    "reconciledDepreciation": "22900000.00",
                    "ebit": "-5500000.00",
                    "ebitda": "17400000.00",
                    "depreciationAndAmortization": "22900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5500000.00",
                    "otherOperatingExpenses": "377300000.00",
                    "interestExpense": "10700000.00",
                    "taxProvision": "-200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "371800000.00",
                    "totalOperatingExpenses": "101700000.00",
                    "costOfRevenue": "275600000.00",
                    "totalOtherIncomeExpenseNet": "-10700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1800000.00",
                    "minorityInterest": "700000.00",
                    "netIncome": "-1700000.00",
                    "sellingGeneralAdministrative": "5651000.00",
                    "sellingAndMarketingExpenses": "87563000.00",
                    "grossProfit": "91900000.00",
                    "reconciledDepreciation": "22500000.00",
                    "ebit": "8600000.00",
                    "ebitda": "31100000.00",
                    "depreciationAndAmortization": "22500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6500000.00",
                    "otherOperatingExpenses": "354800000.00",
                    "interestExpense": "10400000.00",
                    "taxProvision": "600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "361300000.00",
                    "totalOperatingExpenses": "85400000.00",
                    "costOfRevenue": "269400000.00",
                    "totalOtherIncomeExpenseNet": "-8300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5800000.00",
                    "minorityInterest": "800000.00",
                    "netIncome": "-2500000.00",
                    "sellingGeneralAdministrative": "39951000.00",
                    "sellingAndMarketingExpenses": "47765000.00",
                    "grossProfit": "-22600000.00",
                    "reconciledDepreciation": "22000000.00",
                    "ebit": "3800000.00",
                    "ebitda": "25800000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80000000.00",
                    "otherOperatingExpenses": "422200000.00",
                    "interestExpense": "9600000.00",
                    "taxProvision": "-2500000.00",
                    "interestIncome": "8800000.00",
                    "netInterestIncome": "-9600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2500000.00",
                    "totalRevenue": "342200000.00",
                    "totalOperatingExpenses": "57400000.00",
                    "costOfRevenue": "364800000.00",
                    "totalOtherIncomeExpenseNet": "74200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3300000.00",
                    "netIncomeApplicableToCommonShares": "-2500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6800000.00",
                    "minorityInterest": "5500000.00",
                    "netIncome": "-14700000.00",
                    "sellingGeneralAdministrative": "34700000.00",
                    "sellingAndMarketingExpenses": "88400000.00",
                    "grossProfit": "126900000.00",
                    "reconciledDepreciation": "20400000.00",
                    "ebit": "3500000.00",
                    "ebitda": "23900000.00",
                    "depreciationAndAmortization": "20400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3300000.00",
                    "otherOperatingExpenses": "374500000.00",
                    "interestExpense": "44900000.00",
                    "taxProvision": "13400000.00",
                    "interestIncome": "10900000.00",
                    "netInterestIncome": "-10600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13400000.00",
                    "totalRevenue": "377800000.00",
                    "totalOperatingExpenses": "123600000.00",
                    "costOfRevenue": "250900000.00",
                    "totalOtherIncomeExpenseNet": "-10100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20200000.00",
                    "netIncomeApplicableToCommonShares": "-14700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6900000.00",
                    "minorityInterest": "400000.00",
                    "netIncome": "10500000.00",
                    "sellingGeneralAdministrative": "33700000.00",
                    "sellingAndMarketingExpenses": "85800000.00",
                    "grossProfit": "126800000.00",
                    "reconciledDepreciation": "21255000.00",
                    "ebit": "18000000.00",
                    "ebitda": "39300000.00",
                    "depreciationAndAmortization": "21300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6400000.00",
                    "otherOperatingExpenses": "360300000.00",
                    "interestExpense": "11400000.00",
                    "taxProvision": "-3200000.00",
                    "interestIncome": "1600000.00",
                    "netInterestIncome": "-11400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3200000.00",
                    "totalRevenue": "366700000.00",
                    "totalOperatingExpenses": "120400000.00",
                    "costOfRevenue": "239900000.00",
                    "totalOtherIncomeExpenseNet": "500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10100000.00",
                    "netIncomeApplicableToCommonShares": "10500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5053000.00",
                    "minorityInterest": "1824000.00",
                    "netIncome": "7502000.00",
                    "sellingGeneralAdministrative": "35949000.00",
                    "sellingAndMarketingExpenses": "77265000.00",
                    "grossProfit": "118230000.00",
                    "reconciledDepreciation": "18745000.00",
                    "ebit": "16174000.00",
                    "ebitda": "34919000.00",
                    "depreciationAndAmortization": "18745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5676000.00",
                    "otherOperatingExpenses": "346408000.00",
                    "interestExpense": "11470000.00",
                    "taxProvision": "-625000.00",
                    "interestIncome": "46000.00",
                    "netInterestIncome": "-11470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-625000.00",
                    "totalRevenue": "352084000.00",
                    "totalOperatingExpenses": "112554000.00",
                    "costOfRevenue": "233854000.00",
                    "totalOtherIncomeExpenseNet": "-623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5678000.00",
                    "netIncomeApplicableToCommonShares": "7502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15456000.00",
                    "minorityInterest": "193000.00",
                    "netIncome": "2314000.00",
                    "sellingGeneralAdministrative": "33146000.00",
                    "sellingAndMarketingExpenses": "78565000.00",
                    "grossProfit": "119427000.00",
                    "reconciledDepreciation": "17550000.00",
                    "ebit": "23336000.00",
                    "ebitda": "40886000.00",
                    "depreciationAndAmortization": "17550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7236000.00",
                    "otherOperatingExpenses": "333809000.00",
                    "interestExpense": "8231000.00",
                    "taxProvision": "13335000.00",
                    "interestIncome": "7921000.00",
                    "netInterestIncome": "-8231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13335000.00",
                    "totalRevenue": "341045000.00",
                    "totalOperatingExpenses": "112191000.00",
                    "costOfRevenue": "221618000.00",
                    "totalOtherIncomeExpenseNet": "8220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2121000.00",
                    "netIncomeApplicableToCommonShares": "2314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "932000.00",
                    "minorityInterest": "-2970000.00",
                    "netIncome": "-2198000.00",
                    "sellingGeneralAdministrative": "29901000.00",
                    "sellingAndMarketingExpenses": "80140000.00",
                    "grossProfit": "131023000.00",
                    "reconciledDepreciation": "17507000.00",
                    "ebit": "13229000.00",
                    "ebitda": "30736000.00",
                    "depreciationAndAmortization": "17507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19481000.00",
                    "otherOperatingExpenses": "346042000.00",
                    "interestExpense": "12591000.00",
                    "taxProvision": "160000.00",
                    "interestIncome": "18399000.00",
                    "netInterestIncome": "-12591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160000.00",
                    "totalRevenue": "365523000.00",
                    "totalOperatingExpenses": "111542000.00",
                    "costOfRevenue": "234500000.00",
                    "totalOtherIncomeExpenseNet": "-18549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "772000.00",
                    "netIncomeApplicableToCommonShares": "-2198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24138000.00",
                    "minorityInterest": "-5599000.00",
                    "netIncome": "19848000.00",
                    "sellingGeneralAdministrative": "30813000.00",
                    "sellingAndMarketingExpenses": "73780000.00",
                    "grossProfit": "124754000.00",
                    "reconciledDepreciation": "17581000.00",
                    "ebit": "33598000.00",
                    "ebitda": "51179000.00",
                    "depreciationAndAmortization": "17581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22534000.00",
                    "otherOperatingExpenses": "333656000.00",
                    "interestExpense": "10209000.00",
                    "taxProvision": "-1309000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1309000.00",
                    "totalRevenue": "356190000.00",
                    "totalOperatingExpenses": "102220000.00",
                    "costOfRevenue": "231436000.00",
                    "totalOtherIncomeExpenseNet": "1604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25447000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28941000.00",
                    "minorityInterest": "-6387000.00",
                    "netIncome": "-3990000.00",
                    "sellingGeneralAdministrative": "35782000.00",
                    "sellingAndMarketingExpenses": "73666000.00",
                    "grossProfit": "119573000.00",
                    "reconciledDepreciation": "18302000.00",
                    "ebit": "41012000.00",
                    "ebitda": "59314000.00",
                    "depreciationAndAmortization": "18302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9655000.00",
                    "otherOperatingExpenses": "336868000.00",
                    "interestExpense": "13831000.00",
                    "taxProvision": "26544000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13831000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26544000.00",
                    "totalRevenue": "346523000.00",
                    "totalOperatingExpenses": "109918000.00",
                    "costOfRevenue": "226950000.00",
                    "totalOtherIncomeExpenseNet": "19286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2397000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19020000.00",
                    "minorityInterest": "5533000.00",
                    "netIncome": "-27679000.00",
                    "sellingGeneralAdministrative": "36041000.00",
                    "sellingAndMarketingExpenses": "71035000.00",
                    "grossProfit": "115328000.00",
                    "reconciledDepreciation": "19374000.00",
                    "ebit": "-3836000.00",
                    "ebitda": "15538000.00",
                    "depreciationAndAmortization": "19374000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10177000.00",
                    "otherOperatingExpenses": "341922000.00",
                    "interestExpense": "15656000.00",
                    "taxProvision": "14192000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14192000.00",
                    "totalRevenue": "352099000.00",
                    "totalOperatingExpenses": "105151000.00",
                    "costOfRevenue": "236771000.00",
                    "totalOtherIncomeExpenseNet": "-29197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33212000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6116000.00",
                    "minorityInterest": "-222000.00",
                    "netIncome": "15993000.00",
                    "sellingGeneralAdministrative": "34531000.00",
                    "sellingAndMarketingExpenses": "70973000.00",
                    "grossProfit": "119269000.00",
                    "reconciledDepreciation": "19709000.00",
                    "ebit": "21020000.00",
                    "ebitda": "40729000.00",
                    "depreciationAndAmortization": "19709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5277000.00",
                    "otherOperatingExpenses": "366575000.00",
                    "interestExpense": "15537000.00",
                    "taxProvision": "-10099000.00",
                    "interestIncome": "447000.00",
                    "netInterestIncome": "-15537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10099000.00",
                    "totalRevenue": "371852000.00",
                    "totalOperatingExpenses": "113992000.00",
                    "costOfRevenue": "252583000.00",
                    "totalOtherIncomeExpenseNet": "839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16215000.00",
                    "netIncomeApplicableToCommonShares": "15993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9278000.00",
                    "minorityInterest": "-4429000.00",
                    "netIncome": "-4124000.00",
                    "sellingGeneralAdministrative": "47584000.00",
                    "sellingAndMarketingExpenses": "66869000.00",
                    "grossProfit": "117393000.00",
                    "reconciledDepreciation": "20311000.00",
                    "ebit": "5295000.00",
                    "ebitda": "25606000.00",
                    "depreciationAndAmortization": "20311000.00",
                    "nonOperatingIncomeNetOther": "3080000.00",
                    "operatingIncome": "2661000.00",
                    "otherOperatingExpenses": "360192000.00",
                    "interestExpense": "15019000.00",
                    "taxProvision": "-725000.00",
                    "interestIncome": "12211000.00",
                    "netInterestIncome": "-15019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-725000.00",
                    "totalRevenue": "362853000.00",
                    "totalOperatingExpenses": "114732000.00",
                    "costOfRevenue": "245460000.00",
                    "totalOtherIncomeExpenseNet": "-11939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8170000.00",
                    "netIncomeApplicableToCommonShares": "-4124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17093000.00",
                    "minorityInterest": "-5355000.00",
                    "netIncome": "-9127000.00",
                    "sellingGeneralAdministrative": "41040000.00",
                    "sellingAndMarketingExpenses": "65046000.00",
                    "grossProfit": "104496000.00",
                    "reconciledDepreciation": "20094000.00",
                    "ebit": "-2720000.00",
                    "ebitda": "17374000.00",
                    "depreciationAndAmortization": "20094000.00",
                    "nonOperatingIncomeNetOther": "-617000.00",
                    "operatingIncome": "-2098000.00",
                    "otherOperatingExpenses": "353531000.00",
                    "interestExpense": "14373000.00",
                    "taxProvision": "-2611000.00",
                    "interestIncome": "16610000.00",
                    "netInterestIncome": "-14378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2611000.00",
                    "totalRevenue": "351433000.00",
                    "totalOperatingExpenses": "106594000.00",
                    "costOfRevenue": "246937000.00",
                    "totalOtherIncomeExpenseNet": "-14995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4760000.00",
                    "netIncomeApplicableToCommonShares": "-9127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8404000.00",
                    "minorityInterest": "-1060000.00",
                    "netIncome": "14887000.00",
                    "sellingGeneralAdministrative": "39794000.00",
                    "sellingAndMarketingExpenses": "67892000.00",
                    "grossProfit": "115448000.00",
                    "reconciledDepreciation": "20456000.00",
                    "ebit": "3637000.00",
                    "ebitda": "24093000.00",
                    "depreciationAndAmortization": "20456000.00",
                    "nonOperatingIncomeNetOther": "-2992000.00",
                    "operatingIncome": "7534000.00",
                    "otherOperatingExpenses": "347135000.00",
                    "interestExpense": "12946000.00",
                    "taxProvision": "-22231000.00",
                    "interestIncome": "16258000.00",
                    "netInterestIncome": "-12946000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22231000.00",
                    "totalRevenue": "354669000.00",
                    "totalOperatingExpenses": "107914000.00",
                    "costOfRevenue": "239221000.00",
                    "totalOtherIncomeExpenseNet": "-15938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16240000.00",
                    "netIncomeApplicableToCommonShares": "14887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110000.00",
                    "minorityInterest": "2373000.00",
                    "netIncome": "-888000.00",
                    "sellingGeneralAdministrative": "33182000.00",
                    "sellingAndMarketingExpenses": "69263000.00",
                    "grossProfit": "118273000.00",
                    "reconciledDepreciation": "21781000.00",
                    "ebit": "11194000.00",
                    "ebitda": "32975000.00",
                    "depreciationAndAmortization": "21781000.00",
                    "nonOperatingIncomeNetOther": "-3467000.00",
                    "operatingIncome": "15005000.00",
                    "otherOperatingExpenses": "347813000.00",
                    "interestExpense": "11648000.00",
                    "taxProvision": "-1595000.00",
                    "interestIncome": "15320000.00",
                    "netInterestIncome": "-11648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1595000.00",
                    "totalRevenue": "362818000.00",
                    "totalOperatingExpenses": "103268000.00",
                    "costOfRevenue": "244545000.00",
                    "totalOtherIncomeExpenseNet": "-15115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9211000.00",
                    "netIncomeApplicableToCommonShares": "-888000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-320000.00",
                    "minorityInterest": "-634000.00",
                    "netIncome": "3179000.00",
                    "sellingGeneralAdministrative": "38816000.00",
                    "sellingAndMarketingExpenses": "68796000.00",
                    "grossProfit": "111529000.00",
                    "reconciledDepreciation": "22443000.00",
                    "ebit": "10064000.00",
                    "ebitda": "32507000.00",
                    "depreciationAndAmortization": "22443000.00",
                    "nonOperatingIncomeNetOther": "5115000.00",
                    "operatingIncome": "5292000.00",
                    "otherOperatingExpenses": "344855000.00",
                    "interestExpense": "10727000.00",
                    "taxProvision": "-2865000.00",
                    "interestIncome": "4967000.00",
                    "netInterestIncome": "-10727000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2865000.00",
                    "totalRevenue": "350147000.00",
                    "totalOperatingExpenses": "106237000.00",
                    "costOfRevenue": "238618000.00",
                    "totalOtherIncomeExpenseNet": "-5612000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1898000.00",
                    "netIncomeApplicableToCommonShares": "3179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29126000.00",
                    "minorityInterest": "-14328000.00",
                    "netIncome": "-17570000.00",
                    "sellingGeneralAdministrative": "38551000.00",
                    "sellingAndMarketingExpenses": "88110000.00",
                    "grossProfit": "103807000.00",
                    "reconciledDepreciation": "22121000.00",
                    "ebit": "-20364000.00",
                    "ebitda": "1757000.00",
                    "depreciationAndAmortization": "22121000.00",
                    "nonOperatingIncomeNetOther": "2464000.00",
                    "operatingIncome": "-22487000.00",
                    "otherOperatingExpenses": "363254000.00",
                    "interestExpense": "9103000.00",
                    "taxProvision": "2772000.00",
                    "interestIncome": "7159000.00",
                    "netInterestIncome": "-9103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2772000.00",
                    "totalRevenue": "340767000.00",
                    "totalOperatingExpenses": "126294000.00",
                    "costOfRevenue": "236960000.00",
                    "totalOtherIncomeExpenseNet": "-6639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29536000.00",
                    "netIncomeApplicableToCommonShares": "-17570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10347000.00",
                    "minorityInterest": "-8435000.00",
                    "netIncome": "-7747000.00",
                    "sellingGeneralAdministrative": "36157000.00",
                    "sellingAndMarketingExpenses": "60200000.00",
                    "grossProfit": "90481000.00",
                    "reconciledDepreciation": "21430000.00",
                    "ebit": "-5969000.00",
                    "ebitda": "15461000.00",
                    "depreciationAndAmortization": "21430000.00",
                    "nonOperatingIncomeNetOther": "3855000.00",
                    "operatingIncome": "-5977000.00",
                    "otherOperatingExpenses": "306909000.00",
                    "interestExpense": "8225000.00",
                    "taxProvision": "5835000.00",
                    "interestIncome": "5705000.00",
                    "netInterestIncome": "-8225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5835000.00",
                    "totalRevenue": "300932000.00",
                    "totalOperatingExpenses": "96458000.00",
                    "costOfRevenue": "210451000.00",
                    "totalOtherIncomeExpenseNet": "-4370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16182000.00",
                    "netIncomeApplicableToCommonShares": "-7747000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32177000.00",
                    "minorityInterest": "-1902000.00",
                    "netIncome": "33252000.00",
                    "sellingGeneralAdministrative": "30724000.00",
                    "sellingAndMarketingExpenses": "67985000.00",
                    "grossProfit": "102627000.00",
                    "reconciledDepreciation": "20743000.00",
                    "ebit": "39572000.00",
                    "ebitda": "60315000.00",
                    "depreciationAndAmortization": "20743000.00",
                    "nonOperatingIncomeNetOther": "37028000.00",
                    "operatingIncome": "2875000.00",
                    "otherOperatingExpenses": "309805000.00",
                    "interestExpense": "7726000.00",
                    "taxProvision": "827000.00",
                    "interestIncome": "28562000.00",
                    "netInterestIncome": "-7726000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "827000.00",
                    "totalRevenue": "312680000.00",
                    "totalOperatingExpenses": "99752000.00",
                    "costOfRevenue": "210053000.00",
                    "totalOtherIncomeExpenseNet": "29302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31350000.00",
                    "netIncomeApplicableToCommonShares": "33252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16599000.00",
                    "minorityInterest": "786231000.00",
                    "netIncome": "17579000.00",
                    "sellingGeneralAdministrative": "29041000.00",
                    "sellingAndMarketingExpenses": "64439000.00",
                    "grossProfit": "95560000.00",
                    "reconciledDepreciation": "19145000.00",
                    "ebit": "24197000.00",
                    "ebitda": "43342000.00",
                    "depreciationAndAmortization": "19145000.00",
                    "nonOperatingIncomeNetOther": "20126000.00",
                    "operatingIncome": "4369000.00",
                    "otherOperatingExpenses": "293550000.00",
                    "interestExpense": "7896000.00",
                    "taxProvision": "420000.00",
                    "interestIncome": "11472000.00",
                    "netInterestIncome": "-7896000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "420000.00",
                    "totalRevenue": "297919000.00",
                    "totalOperatingExpenses": "91191000.00",
                    "costOfRevenue": "202359000.00",
                    "totalOtherIncomeExpenseNet": "12230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16179000.00",
                    "netIncomeApplicableToCommonShares": "17195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22345000.00",
                    "minorityInterest": "798460000.00",
                    "netIncome": "-22529000.00",
                    "sellingGeneralAdministrative": "29933000.00",
                    "sellingAndMarketingExpenses": "56728000.00",
                    "grossProfit": "95241000.00",
                    "reconciledDepreciation": "19407000.00",
                    "ebit": "-14354000.00",
                    "ebitda": "5053000.00",
                    "depreciationAndAmortization": "19407000.00",
                    "nonOperatingIncomeNetOther": "-20783000.00",
                    "operatingIncome": "9299000.00",
                    "otherOperatingExpenses": "259883000.00",
                    "interestExpense": "10861000.00",
                    "taxProvision": "1004000.00",
                    "interestIncome": "10861000.00",
                    "netInterestIncome": "-10861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1004000.00",
                    "totalRevenue": "269182000.00",
                    "totalOperatingExpenses": "85942000.00",
                    "costOfRevenue": "173941000.00",
                    "totalOtherIncomeExpenseNet": "-31644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23349000.00",
                    "netIncomeApplicableToCommonShares": "-22529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84840000.00",
                    "minorityInterest": "831994000.00",
                    "netIncome": "-81811000.00",
                    "sellingGeneralAdministrative": "29820000.00",
                    "sellingAndMarketingExpenses": "46757000.00",
                    "grossProfit": "87399000.00",
                    "reconciledDepreciation": "50000.00",
                    "ebit": "10822000.00",
                    "ebitda": "25972000.00",
                    "depreciationAndAmortization": "15150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "221000.00",
                    "otherOperatingExpenses": "246055000.00",
                    "interestExpense": "11483000.00",
                    "taxProvision": "2622000.00",
                    "interestIncome": "11483000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2622000.00",
                    "totalRevenue": "246276000.00",
                    "totalOperatingExpenses": "87178000.00",
                    "costOfRevenue": "158877000.00",
                    "totalOtherIncomeExpenseNet": "-85061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-103349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26808000.00",
                    "minorityInterest": "945359000.00",
                    "netIncome": "-22943000.00",
                    "sellingGeneralAdministrative": "34077000.00",
                    "sellingAndMarketingExpenses": "50507000.00",
                    "grossProfit": "86239000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1655000.00",
                    "ebitda": "13293000.00",
                    "depreciationAndAmortization": "11638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1938000.00",
                    "otherOperatingExpenses": "246090000.00",
                    "interestExpense": "8847000.00",
                    "taxProvision": "-1545000.00",
                    "interestIncome": "8847000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1545000.00",
                    "totalRevenue": "248028000.00",
                    "totalOperatingExpenses": "84301000.00",
                    "costOfRevenue": "161789000.00",
                    "totalOtherIncomeExpenseNet": "-28746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7723000.00",
                    "minorityInterest": "945359000.00",
                    "netIncome": "6552000.00",
                    "sellingGeneralAdministrative": "18484000.00",
                    "sellingAndMarketingExpenses": "49598000.00",
                    "grossProfit": "84881000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16799000.00",
                    "ebitda": "25834000.00",
                    "depreciationAndAmortization": "9035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17451000.00",
                    "otherOperatingExpenses": "224526000.00",
                    "interestExpense": "9987000.00",
                    "taxProvision": "2629000.00",
                    "interestIncome": "172430.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1171000.00",
                    "totalRevenue": "241977000.00",
                    "totalOperatingExpenses": "67430000.00",
                    "costOfRevenue": "157096000.00",
                    "totalOtherIncomeExpenseNet": "-9728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-383906.00",
                    "netIncomeApplicableToCommonShares": "3242206.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3150000.00",
                    "minorityInterest": "945359000.00",
                    "netIncome": "1692000.00",
                    "sellingGeneralAdministrative": "19940000.00",
                    "sellingAndMarketingExpenses": "48333000.00",
                    "grossProfit": "80014000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11741000.00",
                    "ebitda": "20653000.00",
                    "depreciationAndAmortization": "8912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12213000.00",
                    "otherOperatingExpenses": "215816000.00",
                    "interestExpense": "9643000.00",
                    "taxProvision": null,
                    "interestIncome": "1410030.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1458000.00",
                    "totalRevenue": "228029000.00",
                    "totalOperatingExpenses": "67801000.00",
                    "costOfRevenue": "148015000.00",
                    "totalOtherIncomeExpenseNet": "-9063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177794.00",
                    "netIncomeApplicableToCommonShares": "177794.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23630000.00",
                    "minorityInterest": "945359000.00",
                    "netIncome": "-25377000.00",
                    "sellingGeneralAdministrative": "30815000.00",
                    "sellingAndMarketingExpenses": "49639000.00",
                    "grossProfit": "65616000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14838000.00",
                    "ebitda": "-6137000.00",
                    "depreciationAndAmortization": "8701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13803000.00",
                    "otherOperatingExpenses": "215559000.00",
                    "interestExpense": "1800452.00",
                    "taxProvision": null,
                    "interestIncome": "1800450.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "359000.00",
                    "totalRevenue": "201756000.00",
                    "totalOperatingExpenses": "79419000.00",
                    "costOfRevenue": "136140000.00",
                    "totalOtherIncomeExpenseNet": "-9827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1532158.00",
                    "netIncomeApplicableToCommonShares": "1532158.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11344000.00",
                    "minorityInterest": null,
                    "netIncome": "9600000.00",
                    "sellingGeneralAdministrative": "10432000.00",
                    "sellingAndMarketingExpenses": "40490000.00",
                    "grossProfit": "69835000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18913000.00",
                    "ebitda": "25813000.00",
                    "depreciationAndAmortization": "6900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24882000.00",
                    "otherOperatingExpenses": "174746000.00",
                    "interestExpense": "12617000.00",
                    "taxProvision": null,
                    "interestIncome": "2227270.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1020999.00",
                    "totalRevenue": "199628000.00",
                    "totalOperatingExpenses": "44953000.00",
                    "costOfRevenue": "129793000.00",
                    "totalOtherIncomeExpenseNet": "-13538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1782823.00",
                    "netIncomeApplicableToCommonShares": "1782820.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-233928.00",
                    "minorityInterest": null,
                    "netIncome": "-2696928.00",
                    "sellingGeneralAdministrative": "23316294.00",
                    "sellingAndMarketingExpenses": "73460000.00",
                    "grossProfit": "118347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21444916.00",
                    "ebitda": "21570706.00",
                    "depreciationAndAmortization": "-21570706.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27826706.00",
                    "otherOperatingExpenses": "339017294.00",
                    "interestExpense": "2483194.00",
                    "taxProvision": null,
                    "interestIncome": "2483190.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1766000.00",
                    "totalRevenue": "366844000.00",
                    "totalOperatingExpenses": "90520294.00",
                    "costOfRevenue": "248497000.00",
                    "totalOtherIncomeExpenseNet": "-28060634.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2357404.00",
                    "netIncomeApplicableToCommonShares": "2357400.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2301928.00",
                    "minorityInterest": null,
                    "netIncome": "2301928.00",
                    "sellingGeneralAdministrative": "159706.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-159706.00",
                    "ebitda": "6715294.00",
                    "depreciationAndAmortization": "6875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-159706.00",
                    "otherOperatingExpenses": "159706.00",
                    "interestExpense": "2461634.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2461634.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "159706.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2461634.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2873494.00",
                    "minorityInterest": null,
                    "netIncome": "2873494.00",
                    "sellingGeneralAdministrative": "198950.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "1718973.00",
                    "ebitda": "1917923.00",
                    "depreciationAndAmortization": "198950.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130372.00",
                    "otherOperatingExpenses": "130372.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3072444.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "130372.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3072444.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10.00",
                    "minorityInterest": null,
                    "netIncome": "-10.00",
                    "sellingGeneralAdministrative": "10.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-10.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10.00",
                    "otherOperatingExpenses": "10.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "10.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6771.00",
                    "minorityInterest": null,
                    "netIncome": "-6771.00",
                    "sellingGeneralAdministrative": "6771.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-6771.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6771.00",
                    "otherOperatingExpenses": "6771.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6771.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-600000.00",
                    "minorityInterest": "8500000.00",
                    "netIncome": "800000.00",
                    "sellingGeneralAdministrative": "144300000.00",
                    "sellingAndMarketingExpenses": "203700000.00",
                    "grossProfit": "322200000.00",
                    "reconciledDepreciation": "82400000.00",
                    "ebit": "42500000.00",
                    "ebitda": "124900000.00",
                    "depreciationAndAmortization": "82400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98500000.00",
                    "otherOperatingExpenses": "1340300000.00",
                    "interestExpense": "43100000.00",
                    "taxProvision": "7100000.00",
                    "interestIncome": "18100000.00",
                    "netInterestIncome": "-43100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7100000.00",
                    "totalRevenue": "1438800000.00",
                    "totalOperatingExpenses": "223700000.00",
                    "costOfRevenue": "1116600000.00",
                    "totalOtherIncomeExpenseNet": "-99100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7700000.00",
                    "netIncomeApplicableToCommonShares": "800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69467000.00",
                    "minorityInterest": "-14763000.00",
                    "netIncome": "15974000.00",
                    "sellingGeneralAdministrative": "129642000.00",
                    "sellingAndMarketingExpenses": "306151000.00",
                    "grossProfit": "494777000.00",
                    "reconciledDepreciation": "70940000.00",
                    "ebit": "111175000.00",
                    "ebitda": "182115000.00",
                    "depreciationAndAmortization": "70940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58906000.00",
                    "otherOperatingExpenses": "1350375000.00",
                    "interestExpense": "44862000.00",
                    "taxProvision": "38730000.00",
                    "interestIncome": "32538000.00",
                    "netInterestIncome": "-44862000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38730000.00",
                    "totalRevenue": "1409281000.00",
                    "totalOperatingExpenses": "435871000.00",
                    "costOfRevenue": "914504000.00",
                    "totalOtherIncomeExpenseNet": "10561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30737000.00",
                    "netIncomeApplicableToCommonShares": "15974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39275000.00",
                    "minorityInterest": "15095000.00",
                    "netIncome": "-24937000.00",
                    "sellingGeneralAdministrative": "159196000.00",
                    "sellingAndMarketingExpenses": "273923000.00",
                    "grossProfit": "456486000.00",
                    "reconciledDepreciation": "79488000.00",
                    "ebit": "19759000.00",
                    "ebitda": "99247000.00",
                    "depreciationAndAmortization": "79488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16017000.00",
                    "otherOperatingExpenses": "1422220000.00",
                    "interestExpense": "60590000.00",
                    "taxProvision": "757000.00",
                    "interestIncome": "56358000.00",
                    "netInterestIncome": "-60590000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "757000.00",
                    "totalRevenue": "1438237000.00",
                    "totalOperatingExpenses": "440469000.00",
                    "costOfRevenue": "981751000.00",
                    "totalOtherIncomeExpenseNet": "-55292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40032000.00",
                    "netIncomeApplicableToCommonShares": "-24937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37960000.00",
                    "minorityInterest": "-13649000.00",
                    "netIncome": "-392000.00",
                    "sellingGeneralAdministrative": "150343000.00",
                    "sellingAndMarketingExpenses": "294061000.00",
                    "grossProfit": "449057000.00",
                    "reconciledDepreciation": "86801000.00",
                    "ebit": "4531000.00",
                    "ebitda": "91332000.00",
                    "depreciationAndAmortization": "86801000.00",
                    "nonOperatingIncomeNetOther": "1120000.00",
                    "operatingIncome": "5344000.00",
                    "otherOperatingExpenses": "1403057000.00",
                    "interestExpense": "44424000.00",
                    "taxProvision": "-23919000.00",
                    "interestIncome": "43704000.00",
                    "netInterestIncome": "-44424000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23919000.00",
                    "totalRevenue": "1408401000.00",
                    "totalOperatingExpenses": "443713000.00",
                    "costOfRevenue": "959344000.00",
                    "totalOtherIncomeExpenseNet": "-43304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20609000.00",
                    "netIncomeApplicableToCommonShares": "-392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16084000.00",
                    "minorityInterest": "-12557000.00",
                    "netIncome": "20555000.00",
                    "sellingGeneralAdministrative": "125855000.00",
                    "sellingAndMarketingExpenses": "249352000.00",
                    "grossProfit": "383909000.00",
                    "reconciledDepreciation": "80725000.00",
                    "ebit": "46945000.00",
                    "ebitda": "127670000.00",
                    "depreciationAndAmortization": "80725000.00",
                    "nonOperatingIncomeNetOther": "40226000.00",
                    "operatingIncome": "10566000.00",
                    "otherOperatingExpenses": "1170147000.00",
                    "interestExpense": "34708000.00",
                    "taxProvision": "8086000.00",
                    "interestIncome": "1967000.00",
                    "netInterestIncome": "-34708000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8086000.00",
                    "totalRevenue": "1180713000.00",
                    "totalOperatingExpenses": "373343000.00",
                    "costOfRevenue": "796804000.00",
                    "totalOtherIncomeExpenseNet": "5518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7998000.00",
                    "netIncomeApplicableToCommonShares": "20555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10218000.00",
                    "minorityInterest": "831994000.00",
                    "netIncome": "-16172000.00",
                    "sellingGeneralAdministrative": "64723000.00",
                    "sellingAndMarketingExpenses": "163589000.00",
                    "grossProfit": "253798000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38746000.00",
                    "ebitda": "38796000.00",
                    "depreciationAndAmortization": "50000.00",
                    "nonOperatingIncomeNetOther": "-91851000.00",
                    "operatingIncome": "38746000.00",
                    "otherOperatingExpenses": "742742000.00",
                    "interestExpense": "48388000.00",
                    "taxProvision": "3706000.00",
                    "interestIncome": "39960000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3146000.00",
                    "totalRevenue": "768228000.00",
                    "totalOperatingExpenses": "228312000.00",
                    "costOfRevenue": "514430000.00",
                    "totalOtherIncomeExpenseNet": "-48964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91851000.00",
                    "netIncomeApplicableToCommonShares": "-100040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10218000.00",
                    "minorityInterest": "-7314000.00",
                    "netIncome": "-16172000.00",
                    "sellingGeneralAdministrative": "64723000.00",
                    "sellingAndMarketingExpenses": "163589000.00",
                    "grossProfit": "253798000.00",
                    "reconciledDepreciation": "29290000.00",
                    "ebit": "25486000.00",
                    "ebitda": "54776000.00",
                    "depreciationAndAmortization": "29290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38746000.00",
                    "otherOperatingExpenses": "729482000.00",
                    "interestExpense": "46287000.00",
                    "taxProvision": "3146000.00",
                    "interestIncome": "8972550.00",
                    "netInterestIncome": "-48388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3146000.00",
                    "totalRevenue": "768228000.00",
                    "totalOperatingExpenses": "215052000.00",
                    "costOfRevenue": "514429999.00",
                    "totalOtherIncomeExpenseNet": "-48964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7974313.00",
                    "netIncomeApplicableToCommonShares": "-16172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25725000.00",
                    "minorityInterest": "-7314000.00",
                    "netIncome": "-30500000.00",
                    "sellingGeneralAdministrative": "68018000.00",
                    "sellingAndMarketingExpenses": "183374000.00",
                    "grossProfit": "266704999.00",
                    "reconciledDepreciation": "30358000.00",
                    "ebit": "15313000.00",
                    "ebitda": "45671000.00",
                    "depreciationAndAmortization": "30358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19383000.00",
                    "otherOperatingExpenses": "752652000.00",
                    "interestExpense": "45715000.00",
                    "taxProvision": "1919.00",
                    "interestIncome": "2048300.00",
                    "netInterestIncome": "-45715.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1919000.00",
                    "totalRevenue": "772035000.00",
                    "totalOperatingExpenses": "247322000.00",
                    "costOfRevenue": "505330000.00",
                    "totalOtherIncomeExpenseNet": "-45108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27644.00",
                    "netIncomeApplicableToCommonShares": "-30500000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Utz Brands Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
