US Foods Holding Corp

USFD.US
Consumer Defensive · Food Distribution
101.47
+2.18 (+2.20%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David E. Flitman	CEO & Chairman of the Board	1964
Mr. Dirk J. Locascio CPA	Executive VP & CFO	1973
Mr. John A. Tonnison	Executive VP and Chief Information & Digital Officer	1969
Mr. Steven M. Guberman	Executive VP & Chief Transformation Officer and Nationally Managed Business	1965
Mr. Randy J. Taylor	Executive Vice President of Field Operations & Local Sales	1973
Ms. AnnMarie Lobred	Senior VP & Chief Accounting Officer	1972
Mr. Michael D. Neese	Senior Vice President of Investor Relations	NA
Mr. Timothy D. Johnson J.D.	Executive VP, Chief Legal Officer & Corporate Secretary	1975
Ms. Sara Matheu	Director of Media Relations	NA
Ms. Diane Hund	Chief Marketing Officer & Interim SVP of Sales Transformation and Local Sales	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 18, 2026	James David Works Jr	N/A	Sale	65.74K	$96.52	$6.34M
Nov 11, 2025	Steven Guberman	N/A	Sale	58.63K	$72.00	$4.22M
Sep 23, 2025	Val T. Hoyle	N/A	Sale	N/A	$77.63	N/A
Aug 13, 2025	Lisa C. McClain	N/A	Sale	N/A	$78.60	N/A
Jul 10, 2025	Dirk J Locascio	N/A	Sale	7.50K	$80.00	$600.00K
Jul 10, 2025	Lisa C. McClain	N/A	Purchase	N/A	$80.22	N/A
May 15, 2025	Dirk J Locascio	N/A	Sale	15.00K	$75.00	$1.13M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	21.88M	Dec 31, 2025	9.93%	$0.02	-2.19%
BlackRock Inc	20.44M	Mar 31, 2026	9.28%	$0.03	2.15%
Boston Partners Global Investors, Inc	16.39M	Mar 31, 2026	7.44%	$1.58	1.18%
Wellington Management Company LLP	15.75M	Mar 31, 2026	7.15%	$0.27	14.30%
FMR Inc	13.78M	Mar 31, 2026	6.26%	$0.07	-4.45%
Vanguard Portfolio Management, LLC	10.20M	Mar 31, 2026	4.63%	$0.05	0.00%
Vanguard Capital Management, LLC	9.90M	Mar 31, 2026	4.50%	$0.02	0.00%
Capital World Investors	7.78M	Mar 31, 2026	3.53%	$0.10	-39.55%
State Street Corp	6.88M	Mar 31, 2026	3.12%	$0.02	0.84%
Amvescap Plc.	6.12M	Mar 31, 2026	2.78%	$0.06	-24.94%
Victory Capital Management Inc.	6.08M	Mar 31, 2026	2.76%	$0.36	26.19%
T. Rowe Price Investment Management,Inc.	5.67M	Mar 31, 2026	2.58%	$0.36	409.73%
Geode Capital Management, LLC	5.27M	Mar 31, 2026	2.39%	$0.03	29.42%
T. Rowe Price Associates, Inc.	4.45M	Mar 31, 2026	2.02%	$0.05	6.71%
D1 Capital Partners L.P.	4.28M	Mar 31, 2026	1.95%	$3.52	0.00%
PRIMECAP Management Company	3.95M	Mar 31, 2026	1.79%	$0.29	0.89%
Massachusetts Financial Services Company	3.83M	Mar 31, 2026	1.74%	$0.12	-14.71%
Lone Pine Capital LLC	3.80M	Mar 31, 2026	1.72%	$2.79	0.00%
Dimensional Fund Advisors, Inc.	3.42M	Mar 31, 2026	1.55%	$0.07	-6.04%
Morgan Stanley - Brokerage Accounts	3.31M	Mar 31, 2026	1.50%	$0.02	9.50%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	7.50M	3.40%	▼ 0.54%	Jun 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	6.99M	3.17%	▼ 0.38%	Jun 30, 2026
3	Vanguard Small Cap Index	5.05M	2.29%	▼ 0.50%	Jun 30, 2026
4	JHancock Disciplined Value Mid Cap I	4.24M	1.92%	▲ 0.22%	May 31, 2026
5	Vanguard Wellington Inv	4.24M	1.92%	▲ 41.92%	Mar 31, 2026
6	JHancock Disciplined Value I	4.02M	1.82%	▲ 5.69%	May 31, 2026
7	Victory Sycamore Established Value R	3.54M	1.61%	▼ 12.28%	Jun 30, 2026
8	Vanguard Small Cap Value Index Inv	3.21M	1.46%	▼ 1.94%	Jun 30, 2026
9	T. Rowe Price US Mid-Cap Growth Equity	3.03M	1.38%	▲ 54.80%	Jun 30, 2026
10	T. Rowe Price Mid-Cap Growth	3.03M	1.38%	▲ 36.95%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $21.87B
EBITDA: $1.71B
P/E Ratio: $33.43
PEG Ratio: $0.24
Book Value: $19.66
Earnings/Share: $2.97
Profit Margin: 1.71%
Operating Margin: 2.33%
ROA (TTM): 5.59%
ROE (TTM): 15.13%
Revenue (TTM): $39.68B
Revenue/Share (TTM): $176.96
Earnings Growth (YOY): 6.10%
Revenue Growth (YOY): 2.80%
Valuation Metrics

Enterprise Value: $26.67B
Trailing P/E: 33.43
Forward P/E: 21.28
Shares Statistics

Shares Outstanding: 220.22M
Shares Float: 218.66M
% Insiders: 53.30%
% Institutions: 11,223.30%
Short % Float: 5.35%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$39.42B
Cost of Goods Sold
adjust
$-32.56B
Gross Profit
subtotal
$6.86B
SG&A
adjust
$-5.63B
Operating Income
subtotal
$1.23B
Other / Non-Operating Items
adjust
$-556.00M
Net Income
subtotal
$676.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "USFD",
        "Type": "Common Stock",
        "Name": "US Foods Holding Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00C6H6D40",
        "ISIN": "US9120081099",
        "LEI": "549300UGOZSO64CFPR97",
        "PrimaryTicker": "USFD.US",
        "CUSIP": "912008109",
        "CIK": "0001665918",
        "EmployerIdNumber": "26-0347906",
        "FiscalYearEnd": "December",
        "IPODate": "2016-05-26",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Defensive",
        "Industry": "Food Distribution",
        "GicSector": "Consumer Staples",
        "GicGroup": "Consumer Staples Distribution & Retail",
        "GicIndustry": "Consumer Staples Distribution & Retail",
        "GicSubIndustry": "Food Distributors",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "US Foods Holding Corp., together with its subsidiaries, markets, sells, and distributes fresh, frozen, and dry food and non-food products to foodservice customers in the United States. The company also provides MOXe, an all-in-one foodservice business application. Its customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations. The company was formerly known as USF Holding Corp. and changed its name to US Foods Holding Corp. in February 2016. US Foods Holding Corp. was incorporated in 2007 and is headquartered in Rosemont, Illinois.",
        "Address": "9399 West Higgins Road, Rosemont, IL, United States, 60018",
        "AddressData": {
            "Street": "9399 West Higgins Road",
            "City": "Rosemont",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60018"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David E. Flitman",
                "Title": "CEO & Chairman of the Board",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Dirk J. Locascio CPA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. John A. Tonnison",
                "Title": "Executive VP and Chief Information & Digital Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Steven M. Guberman",
                "Title": "Executive VP & Chief Transformation Officer and Nationally Managed Business",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Randy J. Taylor",
                "Title": "Executive Vice President of Field Operations & Local Sales",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. AnnMarie  Lobred",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Michael D. Neese",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Timothy D. Johnson J.D.",
                "Title": "Executive VP, Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Sara  Matheu",
                "Title": "Director of Media Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Diane  Hund",
                "Title": "Chief Marketing Officer & Interim SVP of Sales Transformation and Local Sales",
                "YearBorn": "NA"
            }
        ],
        "Phone": "847 720 8000",
        "WebURL": "https://www.usfoods.com",
        "LogoURL": "/img/logos/US/USFD.png",
        "FullTimeEmployees": 30000,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 21865809920,
        "MarketCapitalizationMln": 21865.8099,
        "EBITDA": 1712000000,
        "PERatio": 33.431,
        "PEGRatio": 0.2439,
        "WallStreetTargetPrice": 105.75,
        "BookValue": 19.66,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 2.97,
        "EPSEstimateCurrentYear": 4.6962,
        "EPSEstimateNextYear": 5.4753,
        "EPSEstimateNextQuarter": 1.3933,
        "EPSEstimateCurrentQuarter": 0.8092,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0171,
        "OperatingMarginTTM": 0.0233,
        "ReturnOnAssetsTTM": 0.0559,
        "ReturnOnEquityTTM": 0.1513,
        "RevenueTTM": 39682998272,
        "RevenuePerShareTTM": 176.959,
        "QuarterlyRevenueGrowthYOY": 0.028,
        "GrossProfitTTM": 6903000064,
        "DilutedEpsTTM": 2.97,
        "QuarterlyEarningsGrowthYOY": 0.061
    },
    "Valuation": {
        "TrailingPE": 33.431,
        "ForwardPE": 21.2766,
        "PriceSalesTTM": 0.551,
        "PriceBookMRQ": 4.9386,
        "EnterpriseValue": 26674938313,
        "EnterpriseValueRevenue": 0.6722,
        "EnterpriseValueEbitda": 16.0306
    },
    "SharesStats": {
        "SharesOutstanding": 220221656,
        "SharesFloat": 218660284,
        "PercentInsiders": 0.5329999999999999,
        "PercentInstitutions": 112.233,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0535
    },
    "Technicals": {
        "Beta": 0.794,
        "52WeekHigh": 105.17,
        "52WeekLow": 69.875,
        "50DayMA": 91.768,
        "200DayMA": 85.6212,
        "SharesShort": 10430703,
        "SharesShortPriorMonth": 11340754,
        "ShortRatio": 3.53,
        "ShortPercent": 0.0535
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5333,
        "TargetPrice": 105.75,
        "StrongBuy": 11,
        "Buy": 1,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.9334,
                "totalAssets": 0.0239,
                "currentShares": 21875536,
                "change": -489851,
                "change_p": -2.1902
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 9.2794,
                "totalAssets": 0.0329,
                "currentShares": 20435274,
                "change": 429646,
                "change_p": 2.1476
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 7.4445,
                "totalAssets": 1.5821,
                "currentShares": 16394437,
                "change": 190557,
                "change_p": 1.176
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 7.1521,
                "totalAssets": 0.2712,
                "currentShares": 15750520,
                "change": 1969994,
                "change_p": 14.2955
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 6.2563,
                "totalAssets": 0.0669,
                "currentShares": 13777725,
                "change": -642316,
                "change_p": -4.4543
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.6325,
                "totalAssets": 0.0492,
                "currentShares": 10201715,
                "change": 10201715,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4959,
                "totalAssets": 0.0226,
                "currentShares": 9900914,
                "change": 9900914,
                "change_p": 0
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 3.5306,
                "totalAssets": 0.0978,
                "currentShares": 7775099,
                "change": -5087001,
                "change_p": -39.5503
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.1226,
                "totalAssets": 0.0219,
                "currentShares": 6876558,
                "change": 57139,
                "change_p": 0.8379
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.777,
                "totalAssets": 0.0551,
                "currentShares": 6115480,
                "change": -2031493,
                "change_p": -24.9356
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-03-31",
                "totalShares": 2.7599,
                "totalAssets": 0.359,
                "currentShares": 6077846,
                "change": 1261519,
                "change_p": 26.1926
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 2.5764,
                "totalAssets": 0.3603,
                "currentShares": 5673743,
                "change": 4560655,
                "change_p": 409.73
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3925,
                "totalAssets": 0.0302,
                "currentShares": 5268834,
                "change": 1197750,
                "change_p": 29.4209
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.0185,
                "totalAssets": 0.0474,
                "currentShares": 4445075,
                "change": 279464,
                "change_p": 6.7088
            },
            {
                "name": "D1 Capital Partners L.P.",
                "date": "2026-03-31",
                "totalShares": 1.9451,
                "totalAssets": 3.5164,
                "currentShares": 4283474,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PRIMECAP Management Company",
                "date": "2026-03-31",
                "totalShares": 1.792,
                "totalAssets": 0.2865,
                "currentShares": 3946310,
                "change": 34700,
                "change_p": 0.8871
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 1.7405,
                "totalAssets": 0.1204,
                "currentShares": 3833008,
                "change": -661284,
                "change_p": -14.7139
            },
            {
                "name": "Lone Pine Capital LLC",
                "date": "2026-03-31",
                "totalShares": 1.7237,
                "totalAssets": 2.7904,
                "currentShares": 3795998,
                "change": 3795998,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.5543,
                "totalAssets": 0.0656,
                "currentShares": 3422893,
                "change": -219959,
                "change_p": -6.0381
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.5032,
                "totalAssets": 0.0184,
                "currentShares": 3310350,
                "change": 287301,
                "change_p": 9.5037
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-06-30",
                "totalShares": 3.4038,
                "totalAssets": 0.618,
                "currentShares": 7495858,
                "change": -40642,
                "change_p": -0.5393
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 3.1743,
                "totalAssets": 0.031,
                "currentShares": 6990469,
                "change": -26584,
                "change_p": -0.3788
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 2.2935,
                "totalAssets": 0.2697,
                "currentShares": 5050790,
                "change": -25132,
                "change_p": -0.4951
            },
            {
                "name": "JHancock Disciplined Value Mid Cap I",
                "date": "2026-05-31",
                "totalShares": 1.9246,
                "totalAssets": 1.5375,
                "currentShares": 4238312,
                "change": 9331,
                "change_p": 0.2206
            },
            {
                "name": "Vanguard Wellington Inv",
                "date": "2026-03-31",
                "totalShares": 1.9244,
                "totalAssets": 0.3429,
                "currentShares": 4237958,
                "change": 1251890,
                "change_p": 41.9244
            },
            {
                "name": "JHancock Disciplined Value I",
                "date": "2026-05-31",
                "totalShares": 1.8244,
                "totalAssets": 1.7146,
                "currentShares": 4017775,
                "change": 216129,
                "change_p": 5.6851
            },
            {
                "name": "Victory Sycamore Established Value R",
                "date": "2026-06-30",
                "totalShares": 1.6052,
                "totalAssets": 2.345,
                "currentShares": 3535000,
                "change": -495000,
                "change_p": -12.2829
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-06-30",
                "totalShares": 1.4559,
                "totalAssets": 0.4805,
                "currentShares": 3206208,
                "change": -63277,
                "change_p": -1.9354
            },
            {
                "name": "T. Rowe Price US Mid-Cap Growth Equity",
                "date": "2026-06-30",
                "totalShares": 1.3778,
                "totalAssets": 1.3464,
                "currentShares": 3034264,
                "change": 1074164,
                "change_p": 54.8015
            },
            {
                "name": "T. Rowe Price Mid-Cap Growth",
                "date": "2026-06-30",
                "totalShares": 1.3778,
                "totalAssets": 1.3464,
                "currentShares": 3034264,
                "change": 818670,
                "change_p": 36.9504
            },
            {
                "name": "American Funds American Balanced A",
                "date": "2026-06-30",
                "totalShares": 1.3308,
                "totalAssets": 0.104,
                "currentShares": 2930691,
                "change": -2085243,
                "change_p": -41.5724
            },
            {
                "name": "Vanguard PRIMECAP Inv",
                "date": "2026-03-31",
                "totalShares": 1.2345,
                "totalAssets": 0.3468,
                "currentShares": 2718700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 1.1478,
                "totalAssets": 0.2548,
                "currentShares": 2527697,
                "change": 34030,
                "change_p": 1.3647
            },
            {
                "name": "Boston Partners Large Cap Value Equity E",
                "date": "2026-06-30",
                "totalShares": 1.0731,
                "totalAssets": 2.1044,
                "currentShares": 2363143,
                "change": 525270,
                "change_p": 28.5803
            },
            {
                "name": "Invesco Equity and Income A",
                "date": "2026-05-31",
                "totalShares": 0.8115,
                "totalAssets": 1.1221,
                "currentShares": 1787138,
                "change": 47248,
                "change_p": 2.7156
            },
            {
                "name": "MFS Mid Cap Value Equity",
                "date": "2026-03-31",
                "totalShares": 0.8079,
                "totalAssets": 1.0264,
                "currentShares": 1779168,
                "change": -457865,
                "change_p": -20.4675
            },
            {
                "name": "MFS Mid Cap Value A",
                "date": "2026-05-31",
                "totalShares": 0.7983,
                "totalAssets": 0.8584,
                "currentShares": 1758112,
                "change": -21056,
                "change_p": -1.1835
            },
            {
                "name": "Invesco Equity and Income Composite",
                "date": "2026-03-31",
                "totalShares": 0.7901,
                "totalAssets": 1.2804,
                "currentShares": 1739890,
                "change": -115601,
                "change_p": -6.2302
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-06-30",
                "totalShares": 0.7694,
                "totalAssets": 0.6211,
                "currentShares": 1694406,
                "change": 42175,
                "change_p": 2.5526
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-05-31",
                "totalShares": 0.7172,
                "totalAssets": 0.0516,
                "currentShares": 1579449,
                "change": -292551,
                "change_p": -15.6277
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "James David Works Jr",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": 65737,
            "transactionPrice": 96.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1568618/000156861826000002/xslF345X05/wk-form4_1771626759.xml"
        },
        {
            "date": "2025-11-11",
            "ownerCik": null,
            "ownerName": "Steven Guberman",
            "transactionDate": "2025-11-11",
            "transactionCode": "S",
            "transactionAmount": 58632,
            "transactionPrice": 72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1665918/000167541825000003/xslF345X05/wk-form4_1763072598.xml"
        },
        {
            "date": "2025-09-23",
            "ownerCik": null,
            "ownerName": "Val T. Hoyle",
            "transactionDate": "2025-09-23",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 77.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 78.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-10",
            "ownerCik": null,
            "ownerName": "Dirk J Locascio",
            "transactionDate": "2025-07-10",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 80,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1665918/000166591825000105/xslF345X05/wk-form4_1752525007.xml"
        },
        {
            "date": "2025-07-10",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-07-10",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 80.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-15",
            "ownerCik": null,
            "ownerName": "Dirk J Locascio",
            "transactionDate": "2025-05-15",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1665918/000166591825000089/xslF345X05/wk-form4_1747693084.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "223.4000",
                "shares": 223400000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "225.1000",
                "shares": 225100000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "235.7530",
                "shares": 235753000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "248.2047",
                "shares": 248204700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "226.9958",
                "shares": 226995800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "225.7096",
                "shares": 225709600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "225.7096",
                "shares": 225709600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "220.3443",
                "shares": 220344300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "218.2126",
                "shares": 218212600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "223.6780",
                "shares": 223678000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "225.5223",
                "shares": 225522300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "213.6409",
                "shares": 213640900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "192.7483",
                "shares": 192748300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "170.0000",
                "shares": 170000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "223.4000",
                "shares": 223400000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "225.1000",
                "shares": 225100000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "228.4000",
                "shares": 228400000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "233.5770",
                "shares": 233577000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "234.0000",
                "shares": 234000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "235.7530",
                "shares": 235753000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "244.0000",
                "shares": 244000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "248.0000",
                "shares": 248000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "248.0000",
                "shares": 248000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "248.2047",
                "shares": 248204700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "249.0000",
                "shares": 249000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "251.0000",
                "shares": 251000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "252.0000",
                "shares": 252000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "226.9958",
                "shares": 226995800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "251.0000",
                "shares": 251000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "226.0000",
                "shares": 226000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "223.0000",
                "shares": 223000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "225.7096",
                "shares": 225709600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "225.0000",
                "shares": 225000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "225.0000",
                "shares": 225000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "221.0000",
                "shares": 221000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "225.7096",
                "shares": 225709600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "220.0000",
                "shares": 220000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "220.0000",
                "shares": 220000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "219.0000",
                "shares": 219000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "220.3443",
                "shares": 220344300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "220.0000",
                "shares": 220000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "219.0000",
                "shares": 219000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "219.0000",
                "shares": 219000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "218.2126",
                "shares": 218212600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "218.0000",
                "shares": 218000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "217.7703",
                "shares": 217770300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "217.0000",
                "shares": 217000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "223.6780",
                "shares": 223678000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "225.8623",
                "shares": 225862300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "226.7914",
                "shares": 226791400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "226.3234",
                "shares": 226323400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "225.5223",
                "shares": 225522300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "225.0541",
                "shares": 225054100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "190.0772",
                "shares": 190077200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "192.7483",
                "shares": 192748300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "213.6409",
                "shares": 213640900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "213.6409",
                "shares": 213640900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "192.7483",
                "shares": 192748300
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "192.7483",
                "shares": 192748300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "192.7483",
                "shares": 192748300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.3,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.81,
                "epsDifference": -0.03,
                "surprisePercent": -3.7037
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.01,
                "epsDifference": 0.03,
                "surprisePercent": 2.9703
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.03,
                "epsDifference": 0.04,
                "surprisePercent": 3.8835
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.09,
                "epsDifference": 0.02,
                "surprisePercent": 1.8349
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.69,
                "epsDifference": -0.01,
                "surprisePercent": -1.4493
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.8,
                "epsDifference": 0.04,
                "surprisePercent": 5
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.83,
                "epsDifference": 0.02,
                "surprisePercent": 2.4096
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.93,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.54,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.66,
                "epsDifference": -0.02,
                "surprisePercent": -3.0303
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.69,
                "epsDifference": 0.01,
                "surprisePercent": 1.4493
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.76,
                "epsDifference": 0.03,
                "surprisePercent": 3.9474
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.42,
                "epsDifference": 0.08,
                "surprisePercent": 19.0476
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.53,
                "epsDifference": 0.02,
                "surprisePercent": 3.7736
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.61,
                "epsDifference": -0.01,
                "surprisePercent": -1.6393
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.68,
                "epsDifference": -0.01,
                "surprisePercent": -1.4706
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.34,
                "epsDifference": 0.02,
                "surprisePercent": 5.8824
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.4,
                "epsDifference": -0.02,
                "surprisePercent": -5
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.48,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.35,
                "epsDifference": 0.23,
                "surprisePercent": 65.7143
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.04,
                "epsDifference": 0.08,
                "surprisePercent": 200
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.17,
                "epsDifference": -0.02,
                "surprisePercent": -11.7647
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.35,
                "epsDifference": 0.1,
                "surprisePercent": 28.5714
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2019-12-31": {
                "reportDate": "2020-02-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.65,
                "epsDifference": 0.01,
                "surprisePercent": 1.5385
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.61,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.63,
                "epsDifference": 0.01,
                "surprisePercent": 1.5873
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2018-12-31": {
                "reportDate": "2019-02-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.59,
                "epsDifference": -0.03,
                "surprisePercent": -5.0847
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.51,
                "epsDifference": 0.04,
                "surprisePercent": 7.8431
            },
            "2018-06-30": {
                "reportDate": "2018-07-30",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.58,
                "epsDifference": -0.01,
                "surprisePercent": -1.7241
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.43,
                "epsDifference": 0.01,
                "surprisePercent": 2.3256
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.37,
                "epsDifference": 0.02,
                "surprisePercent": 5.4054
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.5,
                "epsDifference": 0.03,
                "surprisePercent": 6
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.36,
                "epsDifference": 0.03,
                "surprisePercent": 8.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.34,
                "epsDifference": 0.11,
                "surprisePercent": 32.3529
            },
            "2016-03-31": {
                "reportDate": "2016-05-25",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1354,
                "epsEstimate": 0.37,
                "epsDifference": -0.2346,
                "surprisePercent": -63.4054
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1659",
                "earningsEstimateAvg": "5.4753",
                "earningsEstimateLow": "5.0100",
                "earningsEstimateHigh": "5.7100",
                "earningsEstimateYearAgoEps": "4.6962",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1659",
                "revenueEstimateAvg": "43033290600.00",
                "revenueEstimateLow": "42381000000.00",
                "revenueEstimateHigh": "43916990120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0379",
                "epsTrendCurrent": "5.4753",
                "epsTrend7daysAgo": "5.4878",
                "epsTrend30daysAgo": "5.5169",
                "epsTrend60daysAgo": "5.5355",
                "epsTrend90daysAgo": "5.6411",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1799",
                "earningsEstimateAvg": "4.6962",
                "earningsEstimateLow": "4.3600",
                "earningsEstimateHigh": "4.8000",
                "earningsEstimateYearAgoEps": "3.9800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1799",
                "revenueEstimateAvg": "41460742020.00",
                "revenueEstimateLow": "40947000000.00",
                "revenueEstimateHigh": "41729496110.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0517",
                "epsTrendCurrent": "4.6962",
                "epsTrend7daysAgo": "4.7058",
                "epsTrend30daysAgo": "4.7149",
                "epsTrend60daysAgo": "4.7316",
                "epsTrend90daysAgo": "4.7838",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1720",
                "earningsEstimateAvg": "1.2541",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1720",
                "revenueEstimateAvg": "10589478760.00",
                "revenueEstimateLow": "10487000000.00",
                "revenueEstimateHigh": "10707000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0391",
                "epsTrendCurrent": "1.2541",
                "epsTrend7daysAgo": "1.2563",
                "epsTrend30daysAgo": "1.2542",
                "epsTrend60daysAgo": "1.2613",
                "epsTrend90daysAgo": "1.2691",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1454",
                "earningsEstimateAvg": "1.3630",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1454",
                "revenueEstimateAvg": "10463303710.00",
                "revenueEstimateLow": "10384000000.00",
                "revenueEstimateHigh": "10612000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0378",
                "epsTrendCurrent": "1.3630",
                "epsTrend7daysAgo": "1.3693",
                "epsTrend30daysAgo": "1.3652",
                "epsTrend60daysAgo": "1.3730",
                "epsTrend90daysAgo": "1.3957",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1900",
                "earningsEstimateAvg": "0.8092",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1900",
                "revenueEstimateAvg": "9657868440.00",
                "revenueEstimateLow": "9526000000.00",
                "revenueEstimateHigh": "9772000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0328",
                "epsTrendCurrent": "0.8092",
                "epsTrend7daysAgo": "0.8070",
                "epsTrend30daysAgo": "0.8073",
                "epsTrend60daysAgo": "0.8066",
                "epsTrend90daysAgo": "0.8384",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2513",
                "earningsEstimateAvg": "3.9415",
                "earningsEstimateLow": "3.9000",
                "earningsEstimateHigh": "3.9700",
                "earningsEstimateYearAgoEps": "3.1500",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.2513",
                "revenueEstimateAvg": "39529768900.00",
                "revenueEstimateLow": "39395814960.00",
                "revenueEstimateHigh": "39637000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0436",
                "epsTrendCurrent": "3.9415",
                "epsTrend7daysAgo": "3.9447",
                "epsTrend30daysAgo": "3.9421",
                "epsTrend60daysAgo": "3.9392",
                "epsTrend90daysAgo": "3.8976",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2135",
                "earningsEstimateAvg": "1.0315",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.2135",
                "revenueEstimateAvg": "10167530220.00",
                "revenueEstimateLow": "10104000000.00",
                "revenueEstimateHigh": "10234000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0452",
                "epsTrendCurrent": "1.0315",
                "epsTrend7daysAgo": "1.0315",
                "epsTrend30daysAgo": "1.0315",
                "epsTrend60daysAgo": "1.0276",
                "epsTrend90daysAgo": "1.0280",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2171",
                "earningsEstimateAvg": "1.1319",
                "earningsEstimateLow": "1.0390",
                "earningsEstimateHigh": "1.1512",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.2171",
                "revenueEstimateAvg": "10185029700.00",
                "revenueEstimateLow": "10093000000.00",
                "revenueEstimateHigh": "10277000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "1.1319",
                "epsTrend7daysAgo": "1.1298",
                "epsTrend30daysAgo": "1.1271",
                "epsTrend60daysAgo": "1.1257",
                "epsTrend90daysAgo": "1.1112",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2856",
                "earningsEstimateAvg": "0.6942",
                "earningsEstimateLow": "0.6248",
                "earningsEstimateHigh": "0.7640",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.2856",
                "revenueEstimateAvg": "9391668190.00",
                "revenueEstimateLow": "9311000000.00",
                "revenueEstimateHigh": "9477000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0495",
                "epsTrendCurrent": "0.6942",
                "epsTrend7daysAgo": "0.6975",
                "epsTrend30daysAgo": "0.6961",
                "epsTrend60daysAgo": "0.7012",
                "epsTrend90daysAgo": "0.7133",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1885",
                "earningsEstimateAvg": "3.1258",
                "earningsEstimateLow": "3.1000",
                "earningsEstimateHigh": "3.1547",
                "earningsEstimateYearAgoEps": "2.6300",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1885",
                "revenueEstimateAvg": "37883266400.00",
                "revenueEstimateLow": "37751000000.00",
                "revenueEstimateHigh": "38081600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0642",
                "epsTrendCurrent": "3.1258",
                "epsTrend7daysAgo": "3.1251",
                "epsTrend30daysAgo": "3.1226",
                "epsTrend60daysAgo": "3.1195",
                "epsTrend90daysAgo": "3.0630",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1860",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1860",
                "revenueEstimateAvg": "9718110000.00",
                "revenueEstimateLow": "9570000000.00",
                "revenueEstimateHigh": "9816300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1770",
                "earningsEstimateAvg": "0.9300",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1770",
                "revenueEstimateAvg": "9622800000.00",
                "revenueEstimateLow": "9521000000.00",
                "revenueEstimateHigh": "9704000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9300",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9200",
                "epsTrend90daysAgo": "0.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0600",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.0600",
                "revenueEstimateAvg": "8914700000.00",
                "revenueEstimateLow": "8670000000.00",
                "revenueEstimateHigh": "9055000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2380",
                "earningsEstimateAvg": "2.6500",
                "earningsEstimateLow": "2.5900",
                "earningsEstimateHigh": "2.7000",
                "earningsEstimateYearAgoEps": "2.1400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2380",
                "revenueEstimateAvg": "35464400000.00",
                "revenueEstimateLow": "35317000000.00",
                "revenueEstimateHigh": "35618800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "2.6500",
                "epsTrend7daysAgo": "2.6500",
                "epsTrend30daysAgo": "2.6500",
                "epsTrend60daysAgo": "2.6500",
                "epsTrend90daysAgo": "2.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1500",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1500",
                "revenueEstimateAvg": "9156890000.00",
                "revenueEstimateLow": "8993000000.00",
                "revenueEstimateHigh": "9497000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1340",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1340",
                "revenueEstimateAvg": "9383570000.00",
                "revenueEstimateLow": "9192000000.00",
                "revenueEstimateHigh": "9754000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "8486910000.00",
                "revenueEstimateLow": "8226000000.00",
                "revenueEstimateHigh": "8823000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.4000",
                "earningsEstimateAvg": "2.1700",
                "earningsEstimateLow": "2.1400",
                "earningsEstimateHigh": "2.2000",
                "earningsEstimateYearAgoEps": "1.5500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "34069800000.00",
                "revenueEstimateLow": "33724300000.00",
                "revenueEstimateHigh": "34273400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "2.1700",
                "epsTrend7daysAgo": "2.1700",
                "epsTrend30daysAgo": "2.1500",
                "epsTrend60daysAgo": "2.1500",
                "epsTrend90daysAgo": "2.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2710",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2710",
                "revenueEstimateAvg": "8748330000.00",
                "revenueEstimateLow": "8284500000.00",
                "revenueEstimateHigh": "9152000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1720",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1720",
                "revenueEstimateAvg": "8738590000.00",
                "revenueEstimateLow": "8046200000.00",
                "revenueEstimateHigh": "9157300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "7458280000.00",
                "revenueEstimateLow": "7245500000.00",
                "revenueEstimateHigh": "7679900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "16.4440",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.6600",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "16.4440",
                "revenueEstimateAvg": "29499400000.00",
                "revenueEstimateLow": "29344000000.00",
                "revenueEstimateHigh": "29827000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2890",
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.6100",
                "epsTrend60daysAgo": "1.6100",
                "epsTrend90daysAgo": "1.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "2.2670",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.2670",
                "revenueEstimateAvg": "7619320000.00",
                "revenueEstimateLow": "7310000000.00",
                "revenueEstimateHigh": "8077000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3030",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.4400",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.4400",
                "revenueEstimateAvg": "7663000000.00",
                "revenueEstimateLow": "6563000000.00",
                "revenueEstimateHigh": "7516000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "5948680000.00",
                "revenueEstimateLow": "5721000000.00",
                "revenueEstimateHigh": "6202000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0620",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.9450",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "2.3800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.9450",
                "revenueEstimateAvg": "22873100000.00",
                "revenueEstimateLow": "22444000000.00",
                "revenueEstimateHigh": "23091600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.1180",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.7380",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.7380",
                "revenueEstimateAvg": "5869030000.00",
                "revenueEstimateLow": "5504800000.00",
                "revenueEstimateHigh": "6045400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1010",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.5220",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.7200",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.5220",
                "revenueEstimateAvg": "4232730000.00",
                "revenueEstimateLow": "3794000000.00",
                "revenueEstimateHigh": "4898750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.3430",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.3000",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3000",
                "revenueEstimateAvg": "6306780000.00",
                "revenueEstimateLow": "5776000000.00",
                "revenueEstimateHigh": "6902200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1330",
                "earningsEstimateAvg": "2.3000",
                "earningsEstimateLow": "2.1500",
                "earningsEstimateHigh": "2.4000",
                "earningsEstimateYearAgoEps": "2.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "25987100000.00",
                "revenueEstimateLow": "25808000000.00",
                "revenueEstimateHigh": "26164000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0750",
                "epsTrendCurrent": "2.3000",
                "epsTrend7daysAgo": "2.3000",
                "epsTrend30daysAgo": "2.3000",
                "epsTrend60daysAgo": "2.3000",
                "epsTrend90daysAgo": "2.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1090",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1090",
                "revenueEstimateAvg": "6517250000.00",
                "revenueEstimateLow": "6445000000.00",
                "revenueEstimateHigh": "6645000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.1050",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "6362440000.00",
                "revenueEstimateLow": "6312000000.00",
                "revenueEstimateHigh": "6404300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0290",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0290",
                "revenueEstimateAvg": "5942740000.00",
                "revenueEstimateLow": "5881200000.00",
                "revenueEstimateHigh": "6006700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.4860",
                "earningsEstimateAvg": "2.0500",
                "earningsEstimateLow": "2.0100",
                "earningsEstimateHigh": "2.0700",
                "earningsEstimateYearAgoEps": "1.3800",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.4860",
                "revenueEstimateAvg": "24107900000.00",
                "revenueEstimateLow": "24040100000.00",
                "revenueEstimateHigh": "24191000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "2.0500",
                "epsTrend7daysAgo": "2.0500",
                "epsTrend30daysAgo": "2.0500",
                "epsTrend60daysAgo": "2.0500",
                "epsTrend90daysAgo": "2.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "6314710000.00",
                "revenueEstimateLow": "6251300000.00",
                "revenueEstimateHigh": "6408700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.5680",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.5680",
                "revenueEstimateAvg": "6326030000.00",
                "revenueEstimateLow": "6269500000.00",
                "revenueEstimateHigh": "6422000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.7780",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.7780",
                "revenueEstimateAvg": "5985410000.00",
                "revenueEstimateLow": "5918230000.00",
                "revenueEstimateHigh": "6067900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.1210",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "1.5700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1210",
                "revenueEstimateAvg": "24060600000.00",
                "revenueEstimateLow": "23996100000.00",
                "revenueEstimateHigh": "24119000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "1.3800",
                "epsTrend30daysAgo": "1.3800",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.0510",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0510",
                "revenueEstimateAvg": "6125600000.00",
                "revenueEstimateLow": "6050000000.00",
                "revenueEstimateHigh": "6214000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.1780",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1780",
                "revenueEstimateAvg": "6025720000.00",
                "revenueEstimateLow": "5952000000.00",
                "revenueEstimateHigh": "6126100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.78
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.9
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.16
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.63
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.18
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.56
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.1
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.28
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.03
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.38
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.5054
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "14164000000.00",
                    "intangibleAssets": "767000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "231000000.00",
                    "totalLiab": "9831000000.00",
                    "totalStockholderEquity": "4333000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "936000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "2795000000.00",
                    "otherLiab": null,
                    "goodWill": "5794000000.00",
                    "otherAssets": null,
                    "cash": "49000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3819000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5118000000.00",
                    "shortTermDebt": "142000000.00",
                    "shortLongTermDebt": "300000000.00",
                    "shortLongTermDebtTotal": "5167000000.00",
                    "otherStockholderEquity": "1487000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4360000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2402000000.00",
                    "longTermDebt": "5025000000.00",
                    "inventory": "1678000000.00",
                    "accountsPayable": "2741000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "458000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9804000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "549000000.00",
                    "nonCurrentLiabilitiesTotal": "6012000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14164000000.00",
                    "cashAndShortTermInvestments": "49000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2702000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "541000000.00",
                    "netInvestedCapital": "9658000000.00",
                    "commonStockSharesOutstanding": "223400000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "13943000000.00",
                    "intangibleAssets": "781000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "213000000.00",
                    "totalLiab": "9636000000.00",
                    "totalStockholderEquity": "4307000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "791000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "2679000000.00",
                    "otherLiab": null,
                    "goodWill": "5794000000.00",
                    "otherAssets": null,
                    "cash": "41000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3591000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5682000000.00",
                    "shortTermDebt": "353000000.00",
                    "shortLongTermDebt": "305000000.00",
                    "shortLongTermDebtTotal": "5723000000.00",
                    "otherStockholderEquity": "1577000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4164000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2199000000.00",
                    "longTermDebt": "5063000000.00",
                    "inventory": "1711000000.00",
                    "accountsPayable": "2447000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "449000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9779000000.00",
                    "capitalLeaseObligations": "355000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000000.00",
                    "nonCurrentLiabilitiesTotal": "6045000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13943000000.00",
                    "cashAndShortTermInvestments": "41000000.00",
                    "propertyPlantAndEquipmentGross": "6087000000.00",
                    "propertyPlantAndEquipmentNet": "2681000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "573000000.00",
                    "netInvestedCapital": "9675000000.00",
                    "commonStockSharesOutstanding": "225100000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "14044000000.00",
                    "intangibleAssets": "787000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180000000.00",
                    "totalLiab": "9573000000.00",
                    "totalStockholderEquity": "4471000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "823000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "2495000000.00",
                    "otherLiab": null,
                    "goodWill": "5767000000.00",
                    "otherAssets": null,
                    "cash": "56000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3807000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5061000000.00",
                    "shortTermDebt": "285000000.00",
                    "shortLongTermDebt": "285000000.00",
                    "shortLongTermDebtTotal": "5117000000.00",
                    "otherStockholderEquity": "1930000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4365000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2434000000.00",
                    "longTermDebt": "4832000000.00",
                    "inventory": "1695000000.00",
                    "accountsPayable": "2699000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9679000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "549000000.00",
                    "nonCurrentLiabilitiesTotal": "5766000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14044000000.00",
                    "cashAndShortTermInvestments": "56000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2626000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "558000000.00",
                    "netInvestedCapital": "9588000000.00",
                    "commonStockSharesOutstanding": "228400000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13790000000.00",
                    "intangibleAssets": "814000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175000000.00",
                    "totalLiab": "9164000000.00",
                    "totalStockholderEquity": "4626000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "731000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "2342000000.00",
                    "otherLiab": null,
                    "goodWill": "5767000000.00",
                    "otherAssets": null,
                    "cash": "61000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3559000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4951000000.00",
                    "shortTermDebt": "299000000.00",
                    "shortLongTermDebt": "299000000.00",
                    "shortLongTermDebtTotal": "5012000000.00",
                    "otherStockholderEquity": "2238000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4155000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2345000000.00",
                    "longTermDebt": "4713000000.00",
                    "inventory": "1574000000.00",
                    "accountsPayable": "2529000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "430000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9635000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "538000000.00",
                    "nonCurrentLiabilitiesTotal": "5605000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13790000000.00",
                    "cashAndShortTermInvestments": "61000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2562000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "596000000.00",
                    "netInvestedCapital": "9638000000.00",
                    "commonStockSharesOutstanding": "233577000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13651000000.00",
                    "intangibleAssets": "828000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174000000.00",
                    "totalLiab": "9035000000.00",
                    "totalStockholderEquity": "4616000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "747000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "2118000000.00",
                    "otherLiab": null,
                    "goodWill": "5768000000.00",
                    "otherAssets": null,
                    "cash": "101000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3492000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4910000000.00",
                    "shortTermDebt": "322000000.00",
                    "shortLongTermDebt": "322000000.00",
                    "shortLongTermDebtTotal": "5011000000.00",
                    "otherStockholderEquity": "2452000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4091000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2298000000.00",
                    "longTermDebt": "4689000000.00",
                    "inventory": "1518000000.00",
                    "accountsPayable": "2423000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9560000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "507000000.00",
                    "nonCurrentLiabilitiesTotal": "5543000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13651000000.00",
                    "cashAndShortTermInvestments": "101000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2495000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "599000000.00",
                    "netInvestedCapital": "9627000000.00",
                    "commonStockSharesOutstanding": "234000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "13436000000.00",
                    "intangibleAssets": "836000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165000000.00",
                    "totalLiab": "8908000000.00",
                    "totalStockholderEquity": "4528000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "631000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "2003000000.00",
                    "otherLiab": null,
                    "goodWill": "5766000000.00",
                    "otherAssets": null,
                    "cash": "59000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3296000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5375000000.00",
                    "shortTermDebt": "367000000.00",
                    "shortLongTermDebt": "325000000.00",
                    "shortLongTermDebtTotal": "5434000000.00",
                    "otherStockholderEquity": "2479000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3974000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2124000000.00",
                    "longTermDebt": "4819000000.00",
                    "inventory": "1626000000.00",
                    "accountsPayable": "2231000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "412000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9462000000.00",
                    "capitalLeaseObligations": "290000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8000000.00",
                    "nonCurrentLiabilitiesTotal": "5612000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13436000000.00",
                    "cashAndShortTermInvestments": "59000000.00",
                    "propertyPlantAndEquipmentGross": "5701000000.00",
                    "propertyPlantAndEquipmentNet": "2398000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "678000000.00",
                    "netInvestedCapital": "9672000000.00",
                    "commonStockSharesOutstanding": "235753000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13475000000.00",
                    "intangibleAssets": "852000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135000000.00",
                    "totalLiab": "8869000000.00",
                    "totalStockholderEquity": "4606000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "777000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "1937000000.00",
                    "otherLiab": null,
                    "goodWill": "5779000000.00",
                    "otherAssets": null,
                    "cash": "81000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3469000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4887000000.00",
                    "shortTermDebt": "297000000.00",
                    "shortLongTermDebt": "297000000.00",
                    "shortLongTermDebtTotal": "4968000000.00",
                    "otherStockholderEquity": "2777000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4116000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2282000000.00",
                    "longTermDebt": "4671000000.00",
                    "inventory": "1618000000.00",
                    "accountsPayable": "2395000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9359000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "468000000.00",
                    "nonCurrentLiabilitiesTotal": "5400000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13475000000.00",
                    "cashAndShortTermInvestments": "81000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2358000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "647000000.00",
                    "netInvestedCapital": "9574000000.00",
                    "commonStockSharesOutstanding": "244000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13703000000.00",
                    "intangibleAssets": "867000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148000000.00",
                    "totalLiab": "8692000000.00",
                    "totalStockholderEquity": "5011000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "706000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "1789000000.00",
                    "otherLiab": null,
                    "goodWill": "5779000000.00",
                    "otherAssets": null,
                    "cash": "405000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3366000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4495000000.00",
                    "shortTermDebt": "311000000.00",
                    "shortLongTermDebt": "311000000.00",
                    "shortLongTermDebtTotal": "4900000000.00",
                    "otherStockholderEquity": "3331000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4334000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "2188000000.00",
                    "longTermDebt": "4589000000.00",
                    "inventory": "1593000000.00",
                    "accountsPayable": "2349000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "317000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9369000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "455000000.00",
                    "nonCurrentLiabilitiesTotal": "5326000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13703000000.00",
                    "cashAndShortTermInvestments": "405000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2359000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "968000000.00",
                    "netInvestedCapital": "9911000000.00",
                    "commonStockSharesOutstanding": "248000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13390000000.00",
                    "intangibleAssets": "796000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171000000.00",
                    "totalLiab": "8565000000.00",
                    "totalStockholderEquity": "4825000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "651000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "1591000000.00",
                    "otherLiab": null,
                    "goodWill": "5697000000.00",
                    "otherAssets": null,
                    "cash": "267000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3238000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4632000000.00",
                    "shortTermDebt": "314000000.00",
                    "shortLongTermDebt": "314000000.00",
                    "shortLongTermDebtTotal": "4899000000.00",
                    "otherStockholderEquity": "3344000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4234000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2176000000.00",
                    "longTermDebt": "4585000000.00",
                    "inventory": "1620000000.00",
                    "accountsPayable": "2273000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "317000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9156000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "442000000.00",
                    "nonCurrentLiabilitiesTotal": "5327000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13390000000.00",
                    "cashAndShortTermInvestments": "267000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2303000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "996000000.00",
                    "netInvestedCapital": "9724000000.00",
                    "commonStockSharesOutstanding": "248000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "13187000000.00",
                    "intangibleAssets": "803000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152000000.00",
                    "totalLiab": "8438000000.00",
                    "totalStockholderEquity": "4749000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "624000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "1509000000.00",
                    "otherLiab": null,
                    "goodWill": "5697000000.00",
                    "otherAssets": null,
                    "cash": "269000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3112000000.00",
                    "currentDeferredRevenue": "597000000.00",
                    "netDebt": "4933000000.00",
                    "shortTermDebt": "373000000.00",
                    "shortLongTermDebt": "330000000.00",
                    "shortLongTermDebtTotal": "5202000000.00",
                    "otherStockholderEquity": "3352000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4031000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "2010000000.00",
                    "longTermDebt": "4564000000.00",
                    "inventory": "1600000000.00",
                    "accountsPayable": "2051000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9156000000.00",
                    "capitalLeaseObligations": "308000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15000000.00",
                    "nonCurrentLiabilitiesTotal": "5326000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13187000000.00",
                    "cashAndShortTermInvestments": "269000000.00",
                    "propertyPlantAndEquipmentGross": "5499000000.00",
                    "propertyPlantAndEquipmentNet": "2280000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "919000000.00",
                    "netInvestedCapital": "9643000000.00",
                    "commonStockSharesOutstanding": "248204734.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13272000000.00",
                    "intangibleAssets": "808000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149000000.00",
                    "totalLiab": "8580000000.00",
                    "totalStockholderEquity": "4692000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "677000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "1362000000.00",
                    "otherLiab": "754000000.00",
                    "goodWill": "5685000000.00",
                    "otherAssets": "1000000.00",
                    "cash": "346000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3252000000.00",
                    "currentDeferredRevenue": "-214000000.00",
                    "netDebt": "4554000000.00",
                    "shortTermDebt": "326000000.00",
                    "shortLongTermDebt": "326000000.00",
                    "shortLongTermDebtTotal": "4900000000.00",
                    "otherStockholderEquity": "3397000000.00",
                    "propertyPlantEquipment": "2187000000.00",
                    "totalCurrentAssets": "4209000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1801000000.00",
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": "2132000000.00",
                    "longTermDebt": "4574000000.00",
                    "inventory": "1582000000.00",
                    "accountsPayable": "2249000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "346000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9062000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "450000000.00",
                    "nonCurrentLiabilitiesTotal": "5328000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13272000000.00",
                    "cashAndShortTermInvestments": "346000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2187000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "957000000.00",
                    "netInvestedCapital": "9592000000.00",
                    "commonStockSharesOutstanding": "249000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "13029000000.00",
                    "intangibleAssets": "763000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140000000.00",
                    "totalLiab": "8425000000.00",
                    "totalStockholderEquity": "4604000000.00",
                    "deferredLongTermLiab": "300000000.00",
                    "otherCurrentLiab": "601000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "1267000000.00",
                    "otherLiab": "746000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "386000000.00",
                    "cash": "379000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3048000000.00",
                    "currentDeferredRevenue": "-190000000.00",
                    "netDebt": "4562000000.00",
                    "shortTermDebt": "310000000.00",
                    "shortLongTermDebt": "310000000.00",
                    "shortLongTermDebtTotal": "4941000000.00",
                    "otherStockholderEquity": "3405000000.00",
                    "propertyPlantEquipment": "2173000000.00",
                    "totalCurrentAssets": "4082000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1784000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2032000000.00",
                    "longTermDebt": "4631000000.00",
                    "inventory": "1531000000.00",
                    "accountsPayable": "2137000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1267000000.00",
                    "treasuryStock": "-216000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "386000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8947000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4631000000.00",
                    "nonCurrentLiabilitiesOther": "446000000.00",
                    "nonCurrentLiabilitiesTotal": "5377000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3621000000.00",
                    "liabilitiesAndStockholdersEquity": "13029000000.00",
                    "cashAndShortTermInvestments": "379000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2173000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1034000000.00",
                    "netInvestedCapital": "9545000000.00",
                    "commonStockSharesOutstanding": "251000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "13038000000.00",
                    "intangibleAssets": "774000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141000000.00",
                    "totalLiab": "8486000000.00",
                    "totalStockholderEquity": "4552000000.00",
                    "deferredLongTermLiab": "303000000.00",
                    "otherCurrentLiab": "602000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "375000000.00",
                    "retainedEarnings": "1085000000.00",
                    "otherLiab": null,
                    "goodWill": "5625000000.00",
                    "otherAssets": null,
                    "cash": "292000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3052000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4717000000.00",
                    "shortTermDebt": "316000000.00",
                    "shortLongTermDebt": "316000000.00",
                    "shortLongTermDebtTotal": "5009000000.00",
                    "otherStockholderEquity": "3164000000.00",
                    "propertyPlantEquipment": "2172000000.00",
                    "totalCurrentAssets": "4094000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2220000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2036000000.00",
                    "longTermDebt": "4693000000.00",
                    "inventory": "1625000000.00",
                    "accountsPayable": "2134000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "373000000.00",
                    "retainedEarningsTotalEquity": "1085000000.00",
                    "treasuryStock": "-48000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "373000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8944000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4693000000.00",
                    "nonCurrentLiabilitiesOther": "438000000.00",
                    "nonCurrentLiabilitiesTotal": "5434000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3212000000.00",
                    "liabilitiesAndStockholdersEquity": "13038000000.00",
                    "cashAndShortTermInvestments": "292000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2172000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1042000000.00",
                    "netInvestedCapital": "9188000000.00",
                    "commonStockSharesOutstanding": "252000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "12773000000.00",
                    "intangibleAssets": "785000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145000000.00",
                    "totalLiab": "8278000000.00",
                    "totalStockholderEquity": "4495000000.00",
                    "deferredLongTermLiab": "298000000.00",
                    "otherCurrentLiab": "565000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "536000000.00",
                    "retainedEarnings": "1010000000.00",
                    "otherLiab": "498000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "107000000.00",
                    "cash": "211000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2796000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5100000000.00",
                    "shortTermDebt": "327000000.00",
                    "shortLongTermDebt": "291000000.00",
                    "shortLongTermDebtTotal": "5311000000.00",
                    "otherStockholderEquity": "3022000000.00",
                    "propertyPlantEquipment": "2171000000.00",
                    "totalCurrentAssets": "3820000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2449000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1848000000.00",
                    "longTermDebt": "4738000000.00",
                    "inventory": "1616000000.00",
                    "accountsPayable": "1855000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "534000000.00",
                    "retainedEarningsTotalEquity": "1010000000.00",
                    "treasuryStock": "-14000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "372000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8953000000.00",
                    "capitalLeaseObligations": "282000000.00",
                    "longTermDebtTotal": "4738000000.00",
                    "nonCurrentLiabilitiesOther": "446000000.00",
                    "nonCurrentLiabilitiesTotal": "5482000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3036000000.00",
                    "liabilitiesAndStockholdersEquity": "12773000000.00",
                    "cashAndShortTermInvestments": "211000000.00",
                    "propertyPlantAndEquipmentGross": "5152000000.00",
                    "propertyPlantAndEquipmentNet": "2171000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1024000000.00",
                    "netInvestedCapital": "8990000000.00",
                    "commonStockSharesOutstanding": "226995767.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "13242000000.00",
                    "intangibleAssets": "797000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125000000.00",
                    "totalLiab": "8781000000.00",
                    "totalStockholderEquity": "4461000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "671000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "536000000.00",
                    "retainedEarnings": "927000000.00",
                    "otherLiab": "774000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "447000000.00",
                    "cash": "366000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3170000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4790000000.00",
                    "shortTermDebt": "319000000.00",
                    "shortLongTermDebt": "319000000.00",
                    "shortLongTermDebtTotal": "5156000000.00",
                    "otherStockholderEquity": "3017000000.00",
                    "propertyPlantEquipment": "2075000000.00",
                    "totalCurrentAssets": "4298000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2495000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2046000000.00",
                    "longTermDebt": "4837000000.00",
                    "inventory": "1761000000.00",
                    "accountsPayable": "2180000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8944000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "476000000.00",
                    "nonCurrentLiabilitiesTotal": "5611000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13242000000.00",
                    "cashAndShortTermInvestments": "366000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2075000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1128000000.00",
                    "netInvestedCapital": "9083000000.00",
                    "commonStockSharesOutstanding": "251000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "13033000000.00",
                    "intangibleAssets": "808000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154000000.00",
                    "totalLiab": "8695000000.00",
                    "totalStockholderEquity": "4338000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "644000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "536000000.00",
                    "retainedEarnings": "827000000.00",
                    "otherLiab": "767000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "430000000.00",
                    "cash": "197000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3016000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5025000000.00",
                    "shortTermDebt": "310000000.00",
                    "shortLongTermDebt": "310000000.00",
                    "shortLongTermDebtTotal": "5222000000.00",
                    "otherStockholderEquity": "2994000000.00",
                    "propertyPlantEquipment": "2049000000.00",
                    "totalCurrentAssets": "4121000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2629000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1977000000.00",
                    "longTermDebt": "4912000000.00",
                    "inventory": "1793000000.00",
                    "accountsPayable": "2062000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8912000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "455000000.00",
                    "nonCurrentLiabilitiesTotal": "5679000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13033000000.00",
                    "cashAndShortTermInvestments": "197000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2049000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1105000000.00",
                    "netInvestedCapital": "9026000000.00",
                    "commonStockSharesOutstanding": "226000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "12960000000.00",
                    "intangibleAssets": "819000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177000000.00",
                    "totalLiab": "8704000000.00",
                    "totalStockholderEquity": "4256000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "635000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "536000000.00",
                    "retainedEarnings": "766000000.00",
                    "otherLiab": "785000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "444000000.00",
                    "cash": "190000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3029000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5017000000.00",
                    "shortTermDebt": "317000000.00",
                    "shortLongTermDebt": "317000000.00",
                    "shortLongTermDebtTotal": "5207000000.00",
                    "otherStockholderEquity": "2973000000.00",
                    "propertyPlantEquipment": "2022000000.00",
                    "totalCurrentAssets": "4050000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2722000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1857000000.00",
                    "longTermDebt": "4890000000.00",
                    "inventory": "1826000000.00",
                    "accountsPayable": "2077000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8910000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "473000000.00",
                    "nonCurrentLiabilitiesTotal": "5675000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12960000000.00",
                    "cashAndShortTermInvestments": "190000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2022000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1021000000.00",
                    "netInvestedCapital": "8929000000.00",
                    "commonStockSharesOutstanding": "223000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "12521000000.00",
                    "intangibleAssets": "830000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146000000.00",
                    "totalLiab": "8252000000.00",
                    "totalStockholderEquity": "4269000000.00",
                    "deferredLongTermLiab": "307000000.00",
                    "otherCurrentLiab": "527000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "536000000.00",
                    "retainedEarnings": "782000000.00",
                    "otherLiab": "786000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "439000000.00",
                    "cash": "148000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2550000000.00",
                    "currentDeferredRevenue": "512000000.00",
                    "netDebt": "5326000000.00",
                    "shortTermDebt": "314000000.00",
                    "shortLongTermDebt": "278000000.00",
                    "shortLongTermDebtTotal": "5474000000.00",
                    "otherStockholderEquity": "2970000000.00",
                    "propertyPlantEquipment": "2033000000.00",
                    "totalCurrentAssets": "3594000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2720000000.00",
                    "shortTermInvestments": "63000000.00",
                    "netReceivables": "1614000000.00",
                    "longTermDebt": "4916000000.00",
                    "inventory": "1686000000.00",
                    "accountsPayable": "1662000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "534000000.00",
                    "retainedEarningsTotalEquity": "782000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8927000000.00",
                    "capitalLeaseObligations": "280000000.00",
                    "longTermDebtTotal": "4916000000.00",
                    "nonCurrentLiabilitiesOther": "479000000.00",
                    "nonCurrentLiabilitiesTotal": "5702000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2970000000.00",
                    "liabilitiesAndStockholdersEquity": "12521000000.00",
                    "cashAndShortTermInvestments": "148000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2033000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1044000000.00",
                    "netInvestedCapital": "8929000000.00",
                    "commonStockSharesOutstanding": "225709620.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13117000000.00",
                    "intangibleAssets": "841000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145000000.00",
                    "totalLiab": "8935000000.00",
                    "totalStockholderEquity": "4182000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "592000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "536000000.00",
                    "retainedEarnings": "723000000.00",
                    "otherLiab": "802000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "428000000.00",
                    "cash": "772000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2852000000.00",
                    "currentDeferredRevenue": "-43000000.00",
                    "netDebt": "4806000000.00",
                    "shortTermDebt": "297000000.00",
                    "shortLongTermDebt": "297000000.00",
                    "shortLongTermDebtTotal": "5578000000.00",
                    "otherStockholderEquity": "2952000000.00",
                    "propertyPlantEquipment": "1988000000.00",
                    "totalCurrentAssets": "4235000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2818000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1753000000.00",
                    "longTermDebt": "5281000000.00",
                    "inventory": "1565000000.00",
                    "accountsPayable": "1963000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "416000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8882000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "514000000.00",
                    "nonCurrentLiabilitiesTotal": "6083000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13117000000.00",
                    "cashAndShortTermInvestments": "772000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1988000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1383000000.00",
                    "netInvestedCapital": "9226000000.00",
                    "commonStockSharesOutstanding": "225000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13064000000.00",
                    "intangibleAssets": "860000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174000000.00",
                    "totalLiab": "8957000000.00",
                    "totalStockholderEquity": "4107000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "570000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "536000000.00",
                    "retainedEarnings": "668000000.00",
                    "otherLiab": "791000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "437000000.00",
                    "cash": "699000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2768000000.00",
                    "currentDeferredRevenue": "-74000000.00",
                    "netDebt": "4993000000.00",
                    "shortTermDebt": "294000000.00",
                    "shortLongTermDebt": "294000000.00",
                    "shortLongTermDebtTotal": "5692000000.00",
                    "otherStockholderEquity": "2933000000.00",
                    "propertyPlantEquipment": "1976000000.00",
                    "totalCurrentAssets": "4166000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2912000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1733000000.00",
                    "longTermDebt": "5398000000.00",
                    "inventory": "1560000000.00",
                    "accountsPayable": "1904000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "419000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8898000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "510000000.00",
                    "nonCurrentLiabilitiesTotal": "6189000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13064000000.00",
                    "cashAndShortTermInvestments": "699000000.00",
                    "propertyPlantAndEquipmentGross": "1976000000.00",
                    "propertyPlantAndEquipmentNet": "1976000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1398000000.00",
                    "netInvestedCapital": "9265000000.00",
                    "commonStockSharesOutstanding": "225000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "13000000000.00",
                    "intangibleAssets": "874000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190000000.00",
                    "totalLiab": "8966000000.00",
                    "totalStockholderEquity": "4034000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "538000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "622000000.00",
                    "otherLiab": "779000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "430000000.00",
                    "cash": "912000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2571000000.00",
                    "currentDeferredRevenue": "-133000000.00",
                    "netDebt": "5004000000.00",
                    "shortTermDebt": "300000000.00",
                    "shortLongTermDebt": "300000000.00",
                    "shortLongTermDebtTotal": "5916000000.00",
                    "otherStockholderEquity": "2908000000.00",
                    "propertyPlantEquipment": "1987000000.00",
                    "totalCurrentAssets": "4084000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2999000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1531000000.00",
                    "longTermDebt": "5616000000.00",
                    "inventory": "1451000000.00",
                    "accountsPayable": "1733000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8916000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "504000000.00",
                    "nonCurrentLiabilitiesTotal": "6395000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13000000000.00",
                    "cashAndShortTermInvestments": "912000000.00",
                    "propertyPlantAndEquipmentGross": "1987000000.00",
                    "propertyPlantAndEquipmentNet": "1987000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1513000000.00",
                    "netInvestedCapital": "9416000000.00",
                    "commonStockSharesOutstanding": "221000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "12423000000.00",
                    "intangibleAssets": "892000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159000000.00",
                    "totalLiab": "8374000000.00",
                    "totalStockholderEquity": "4049000000.00",
                    "deferredLongTermLiab": "270000000.00",
                    "otherCurrentLiab": "409000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "661000000.00",
                    "otherLiab": "775000000.00",
                    "goodWill": "5637000000.00",
                    "otherAssets": "408000000.00",
                    "cash": "828000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1982000000.00",
                    "currentDeferredRevenue": "363000000.00",
                    "netDebt": "5363000000.00",
                    "shortTermDebt": "311000000.00",
                    "shortLongTermDebt": "267000000.00",
                    "shortLongTermDebtTotal": "6191000000.00",
                    "otherStockholderEquity": "2901000000.00",
                    "propertyPlantEquipment": "2021000000.00",
                    "totalCurrentAssets": "3465000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2999000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1205000000.00",
                    "longTermDebt": "5617000000.00",
                    "inventory": "1273000000.00",
                    "accountsPayable": "1218000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "519000000.00",
                    "retainedEarningsTotalEquity": "661000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "407000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8958000000.00",
                    "capitalLeaseObligations": "307000000.00",
                    "longTermDebtTotal": "5617000000.00",
                    "nonCurrentLiabilitiesOther": "505000000.00",
                    "nonCurrentLiabilitiesTotal": "6392000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2901000000.00",
                    "liabilitiesAndStockholdersEquity": "12423000000.00",
                    "cashAndShortTermInvestments": "828000000.00",
                    "propertyPlantAndEquipmentGross": "2021000000.00",
                    "propertyPlantAndEquipmentNet": "2021000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1483000000.00",
                    "netInvestedCapital": "9414000000.00",
                    "commonStockSharesOutstanding": "225709620.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "12796000000.00",
                    "intangibleAssets": "913000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132000000.00",
                    "totalLiab": "8785000000.00",
                    "totalStockholderEquity": "4011000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "521000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "684000000.00",
                    "otherLiab": "525000000.00",
                    "goodWill": "5644000000.00",
                    "otherAssets": "108000000.00",
                    "cash": "1019000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2372000000.00",
                    "currentDeferredRevenue": "-17000000.00",
                    "netDebt": "4927000000.00",
                    "shortTermDebt": "308000000.00",
                    "shortLongTermDebt": "308000000.00",
                    "shortLongTermDebtTotal": "5946000000.00",
                    "otherStockholderEquity": "2886000000.00",
                    "propertyPlantEquipment": "2326000000.00",
                    "totalCurrentAssets": "3805000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3042000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1340000000.00",
                    "longTermDebt": "5295000000.00",
                    "inventory": "1314000000.00",
                    "accountsPayable": "1543000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "379000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8991000000.00",
                    "capitalLeaseObligations": "343000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "525000000.00",
                    "nonCurrentLiabilitiesTotal": "6413000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12796000000.00",
                    "cashAndShortTermInvestments": "1019000000.00",
                    "propertyPlantAndEquipmentGross": "2055000000.00",
                    "propertyPlantAndEquipmentNet": "2055000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1433000000.00",
                    "netInvestedCapital": "9118000000.00",
                    "commonStockSharesOutstanding": "220000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "13529000000.00",
                    "intangibleAssets": "943000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183000000.00",
                    "totalLiab": "9538000000.00",
                    "totalStockholderEquity": "3991000000.00",
                    "deferredLongTermLiab": "284000000.00",
                    "otherCurrentLiab": "515000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "686000000.00",
                    "otherLiab": "495000000.00",
                    "goodWill": "5629000000.00",
                    "otherAssets": "126000000.00",
                    "cash": "1668000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2725000000.00",
                    "currentDeferredRevenue": "-55000000.00",
                    "netDebt": "4693000000.00",
                    "shortTermDebt": "296000000.00",
                    "shortLongTermDebt": "296000000.00",
                    "shortLongTermDebtTotal": "6361000000.00",
                    "otherStockholderEquity": "2871000000.00",
                    "propertyPlantEquipment": "2409000000.00",
                    "totalCurrentAssets": "4422000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3072000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1239000000.00",
                    "longTermDebt": "5703000000.00",
                    "inventory": "1332000000.00",
                    "accountsPayable": "1914000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "491000000.00",
                    "retainedEarningsTotalEquity": "686000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "405000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9107000000.00",
                    "capitalLeaseObligations": "362000000.00",
                    "longTermDebtTotal": "6065000000.00",
                    "nonCurrentLiabilitiesOther": "464000000.00",
                    "nonCurrentLiabilitiesTotal": "6813000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2871000000.00",
                    "liabilitiesAndStockholdersEquity": "13529000000.00",
                    "cashAndShortTermInvestments": "1668000000.00",
                    "propertyPlantAndEquipmentGross": "2121000000.00",
                    "propertyPlantAndEquipmentNet": "2121000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1697000000.00",
                    "netInvestedCapital": "9499000000.00",
                    "commonStockSharesOutstanding": "220000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "11984000000.00",
                    "intangibleAssets": "948000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "160000000.00",
                    "totalLiab": "8402000000.00",
                    "totalStockholderEquity": "3582000000.00",
                    "deferredLongTermLiab": "296000000.00",
                    "otherCurrentLiab": "423000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "783000000.00",
                    "otherLiab": "603000000.00",
                    "goodWill": "4728000000.00",
                    "otherAssets": "280000000.00",
                    "cash": "1077000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2027000000.00",
                    "currentDeferredRevenue": "-169000000.00",
                    "netDebt": "4997000000.00",
                    "shortTermDebt": "305000000.00",
                    "shortLongTermDebt": "305000000.00",
                    "shortLongTermDebtTotal": "6074000000.00",
                    "otherStockholderEquity": "2857000000.00",
                    "propertyPlantEquipment": "2105000000.00",
                    "totalCurrentAssets": "3923000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2094000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1260000000.00",
                    "longTermDebt": "5380000000.00",
                    "inventory": "1426000000.00",
                    "accountsPayable": "1299000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "783000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "273000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8061000000.00",
                    "capitalLeaseObligations": "389000000.00",
                    "longTermDebtTotal": "5769000000.00",
                    "nonCurrentLiabilitiesOther": "310000000.00",
                    "nonCurrentLiabilitiesTotal": "6375000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2857000000.00",
                    "liabilitiesAndStockholdersEquity": "11984000000.00",
                    "cashAndShortTermInvestments": "1077000000.00",
                    "propertyPlantAndEquipmentGross": "2105000000.00",
                    "propertyPlantAndEquipmentNet": "2105000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1896000000.00",
                    "netInvestedCapital": "9267000000.00",
                    "commonStockSharesOutstanding": "219000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "11288000000.00",
                    "intangibleAssets": "967000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142000000.00",
                    "totalLiab": "7579000000.00",
                    "totalStockholderEquity": "3709000000.00",
                    "deferredLongTermLiab": "308000000.00",
                    "otherCurrentLiab": "461000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "916000000.00",
                    "otherLiab": "492000000.00",
                    "goodWill": "4728000000.00",
                    "otherAssets": "111000000.00",
                    "cash": "90000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2362000000.00",
                    "currentDeferredRevenue": "487000000.00",
                    "netDebt": "5039000000.00",
                    "shortTermDebt": "404000000.00",
                    "shortLongTermDebt": "364000000.00",
                    "shortLongTermDebtTotal": "5129000000.00",
                    "otherStockholderEquity": "2845000000.00",
                    "propertyPlantEquipment": "2220000000.00",
                    "totalCurrentAssets": "3262000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1986000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1598000000.00",
                    "longTermDebt": "4242000000.00",
                    "inventory": "1432000000.00",
                    "accountsPayable": "1460000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "916000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8026000000.00",
                    "capitalLeaseObligations": "523000000.00",
                    "longTermDebtTotal": "4594000000.00",
                    "nonCurrentLiabilitiesOther": "56000000.00",
                    "nonCurrentLiabilitiesTotal": "5217000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2845000000.00",
                    "liabilitiesAndStockholdersEquity": "11288000000.00",
                    "cashAndShortTermInvestments": "90000000.00",
                    "propertyPlantAndEquipmentGross": "2220000000.00",
                    "propertyPlantAndEquipmentNet": "2075000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "220344293.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "11526000000.00",
                    "intangibleAssets": "983000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "255000000.00",
                    "totalLiab": "7969000000.00",
                    "totalStockholderEquity": "3557000000.00",
                    "deferredLongTermLiab": "294000000.00",
                    "otherCurrentLiab": "538000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "824000000.00",
                    "otherLiab": "507000000.00",
                    "goodWill": "4728000000.00",
                    "otherAssets": "90000000.00",
                    "cash": "90000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2546000000.00",
                    "currentDeferredRevenue": "511000000.00",
                    "netDebt": "5061000000.00",
                    "shortTermDebt": "363000000.00",
                    "shortLongTermDebt": "363000000.00",
                    "shortLongTermDebtTotal": "5151000000.00",
                    "otherStockholderEquity": "2825000000.00",
                    "propertyPlantEquipment": "2165000000.00",
                    "totalCurrentAssets": "3560000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2154000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1747000000.00",
                    "longTermDebt": "4788000000.00",
                    "inventory": "1468000000.00",
                    "accountsPayable": "1645000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "824000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "226000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7966000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4788000000.00",
                    "nonCurrentLiabilitiesOther": "341000000.00",
                    "nonCurrentLiabilitiesTotal": "5423000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2825000000.00",
                    "liabilitiesAndStockholdersEquity": "11526000000.00",
                    "cashAndShortTermInvestments": "90000000.00",
                    "propertyPlantAndEquipmentGross": "2165000000.00",
                    "propertyPlantAndEquipmentNet": "2029000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "220000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9339000000.00",
                    "intangibleAssets": "304000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108000000.00",
                    "totalLiab": "5904000000.00",
                    "totalStockholderEquity": "3435000000.00",
                    "deferredLongTermLiab": "286000000.00",
                    "otherCurrentLiab": "438000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "718000000.00",
                    "otherLiab": "481000000.00",
                    "goodWill": "3967000000.00",
                    "otherAssets": "84000000.00",
                    "cash": "96000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2216000000.00",
                    "currentDeferredRevenue": "-77000000.00",
                    "netDebt": "3248000000.00",
                    "shortTermDebt": "243000000.00",
                    "shortLongTermDebt": "243000000.00",
                    "shortLongTermDebtTotal": "3344000000.00",
                    "otherStockholderEquity": "2811000000.00",
                    "propertyPlantEquipment": "1942000000.00",
                    "totalCurrentAssets": "3042000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-836000000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "1561000000.00",
                    "longTermDebt": "3101000000.00",
                    "inventory": "1277000000.00",
                    "accountsPayable": "1535000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "718000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6297000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3101000000.00",
                    "nonCurrentLiabilitiesOther": "301000000.00",
                    "nonCurrentLiabilitiesTotal": "3688000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2811000000.00",
                    "liabilitiesAndStockholdersEquity": "9339000000.00",
                    "cashAndShortTermInvestments": "96000000.00",
                    "propertyPlantAndEquipmentGross": "1942000000.00",
                    "propertyPlantAndEquipmentNet": "1836000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9391000000.00",
                    "intangibleAssets": "314000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139000000.00",
                    "totalLiab": "6081000000.00",
                    "totalStockholderEquity": "3310000000.00",
                    "deferredLongTermLiab": "293000000.00",
                    "otherCurrentLiab": "419000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "602000000.00",
                    "otherLiab": "490000000.00",
                    "goodWill": "3967000000.00",
                    "otherAssets": "73000000.00",
                    "cash": "92000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2214000000.00",
                    "currentDeferredRevenue": "-102000000.00",
                    "netDebt": "3444000000.00",
                    "shortTermDebt": "261000000.00",
                    "shortLongTermDebt": "261000000.00",
                    "shortLongTermDebtTotal": "3536000000.00",
                    "otherStockholderEquity": "2795000000.00",
                    "propertyPlantEquipment": "1951000000.00",
                    "totalCurrentAssets": "3081000000.00",
                    "longTermInvestments": "5000000.00",
                    "netTangibleAssets": "-971000000.00",
                    "shortTermInvestments": "7000000.00",
                    "netReceivables": "1578000000.00",
                    "longTermDebt": "3275000000.00",
                    "inventory": "1272000000.00",
                    "accountsPayable": "1534000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "602000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6310000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3275000000.00",
                    "nonCurrentLiabilitiesOther": "299000000.00",
                    "nonCurrentLiabilitiesTotal": "3867000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2795000000.00",
                    "liabilitiesAndStockholdersEquity": "9391000000.00",
                    "cashAndShortTermInvestments": "92000000.00",
                    "propertyPlantAndEquipmentGross": "1951000000.00",
                    "propertyPlantAndEquipmentNet": "1849000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9186000000.00",
                    "intangibleAssets": "324000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143000000.00",
                    "totalLiab": "5957000000.00",
                    "totalStockholderEquity": "3229000000.00",
                    "deferredLongTermLiab": "298000000.00",
                    "otherCurrentLiab": "418000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "531000000.00",
                    "otherLiab": "509000000.00",
                    "goodWill": "3967000000.00",
                    "otherAssets": "63000000.00",
                    "cash": "104000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2076000000.00",
                    "currentDeferredRevenue": "385000000.00",
                    "netDebt": "3537000000.00",
                    "shortTermDebt": "269000000.00",
                    "shortLongTermDebt": "11000000.00",
                    "shortLongTermDebtTotal": "3641000000.00",
                    "otherStockholderEquity": "2780000000.00",
                    "propertyPlantEquipment": "1842000000.00",
                    "totalCurrentAssets": "2979000000.00",
                    "longTermInvestments": "11000000.00",
                    "netTangibleAssets": "-1062000000.00",
                    "shortTermInvestments": "8000000.00",
                    "netReceivables": "1453000000.00",
                    "longTermDebt": "3094000000.00",
                    "inventory": "1279000000.00",
                    "accountsPayable": "1359000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "531000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6207000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3351000000.00",
                    "nonCurrentLiabilitiesOther": "232000000.00",
                    "nonCurrentLiabilitiesTotal": "3881000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2780000000.00",
                    "liabilitiesAndStockholdersEquity": "9186000000.00",
                    "cashAndShortTermInvestments": "104000000.00",
                    "propertyPlantAndEquipmentGross": "1842000000.00",
                    "propertyPlantAndEquipmentNet": "1842000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218212582.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9273902000.00",
                    "intangibleAssets": "334017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133821000.00",
                    "totalLiab": "6127177000.00",
                    "totalStockholderEquity": "3146725000.00",
                    "deferredLongTermLiab": "311971000.00",
                    "otherCurrentLiab": "414102000.00",
                    "commonStock": "2173000.00",
                    "capitalStock": null,
                    "retainedEarnings": "430650000.00",
                    "otherLiab": "508003000.00",
                    "goodWill": "3966863000.00",
                    "otherAssets": "67052000.00",
                    "cash": "88082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2208937000.00",
                    "currentDeferredRevenue": "-4898000.00",
                    "netDebt": "3596119000.00",
                    "shortTermDebt": "273964000.00",
                    "shortLongTermDebt": "100398000.00",
                    "shortLongTermDebtTotal": "3684201000.00",
                    "otherStockholderEquity": "2769150000.00",
                    "propertyPlantEquipment": "1810231000.00",
                    "totalCurrentAssets": "3072832000.00",
                    "longTermInvestments": "22907000.00",
                    "netTangibleAssets": "-1154155000.00",
                    "shortTermInvestments": "8836000.00",
                    "netReceivables": "1550344000.00",
                    "longTermDebt": "3410237000.00",
                    "inventory": "1300585000.00",
                    "accountsPayable": "1520871000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55248000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "430650000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6201070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3410237000.00",
                    "nonCurrentLiabilitiesOther": "196032000.00",
                    "nonCurrentLiabilitiesTotal": "3918240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2769150000.00",
                    "liabilitiesAndStockholdersEquity": "9273902000.00",
                    "cashAndShortTermInvestments": "88082000.00",
                    "propertyPlantAndEquipmentGross": "1810000000.00",
                    "propertyPlantAndEquipmentNet": "1810231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9135000000.00",
                    "intangibleAssets": "344000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124243000.00",
                    "totalLiab": "6115000000.00",
                    "totalStockholderEquity": "3019972000.00",
                    "deferredLongTermLiab": "305213000.00",
                    "otherCurrentLiab": "397015000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "316000000.00",
                    "otherLiab": "517571000.00",
                    "goodWill": "3967000000.00",
                    "otherAssets": "-1000000.00",
                    "cash": "100000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2100000000.00",
                    "currentDeferredRevenue": "397000000.00",
                    "netDebt": "3646322000.00",
                    "shortTermDebt": "248678000.00",
                    "shortLongTermDebt": "101458000.00",
                    "shortLongTermDebtTotal": "3746525000.00",
                    "otherStockholderEquity": "2758675000.00",
                    "propertyPlantEquipment": "1822597000.00",
                    "totalCurrentAssets": "2913000000.00",
                    "longTermInvestments": "22215000.00",
                    "netTangibleAssets": "-1290775000.00",
                    "shortTermInvestments": "7480000.00",
                    "netReceivables": "1480253000.00",
                    "longTermDebt": "3497847000.00",
                    "inventory": "1208000000.00",
                    "accountsPayable": "1454172000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-57000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2170000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "316364000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77175000.00",
                    "deferredLongTermAssetCharges": "11787000.00",
                    "nonCurrentAssetsTotal": "6223000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3497847000.00",
                    "nonCurrentLiabilitiesOther": "212358000.00",
                    "nonCurrentLiabilitiesTotal": "4015000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2758675000.00",
                    "liabilitiesAndStockholdersEquity": "9135000000.00",
                    "cashAndShortTermInvestments": "100000000.00",
                    "propertyPlantAndEquipmentGross": "1822597000.00",
                    "propertyPlantAndEquipmentNet": "1823000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "217770313.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9173774000.00",
                    "intangibleAssets": "353751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113452000.00",
                    "totalLiab": "6327887000.00",
                    "totalStockholderEquity": "2845887000.00",
                    "deferredLongTermLiab": "291766000.00",
                    "otherCurrentLiab": "379832000.00",
                    "commonStock": "2159000.00",
                    "capitalStock": null,
                    "retainedEarnings": "190831000.00",
                    "otherLiab": "599905000.00",
                    "goodWill": "3967322000.00",
                    "otherAssets": "73854000.00",
                    "cash": "85286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2218225000.00",
                    "currentDeferredRevenue": "-158168000.00",
                    "netDebt": "3720240000.00",
                    "shortTermDebt": "295769000.00",
                    "shortLongTermDebt": "120737000.00",
                    "shortLongTermDebtTotal": "3805526000.00",
                    "otherStockholderEquity": "2739009000.00",
                    "propertyPlantEquipment": "1827588000.00",
                    "totalCurrentAssets": "2931112000.00",
                    "longTermInvestments": "20147000.00",
                    "netTangibleAssets": "-1475186000.00",
                    "shortTermInvestments": "4694000.00",
                    "netReceivables": "1525294000.00",
                    "longTermDebt": "3509757000.00",
                    "inventory": "1207080000.00",
                    "accountsPayable": "1542624000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-86112000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2159000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "190831000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74292000.00",
                    "deferredLongTermAssetCharges": "19709000.00",
                    "nonCurrentAssetsTotal": "6242662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3509757000.00",
                    "nonCurrentLiabilitiesOther": "308139000.00",
                    "nonCurrentLiabilitiesTotal": "4109662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2739009000.00",
                    "liabilitiesAndStockholdersEquity": "9173774000.00",
                    "cashAndShortTermInvestments": "85286000.00",
                    "propertyPlantAndEquipmentGross": "1827588000.00",
                    "propertyPlantAndEquipmentNet": "1827588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "217000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "9037000000.00",
                    "intangibleAssets": "364000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8000000.00",
                    "totalLiab": "6286000000.00",
                    "totalStockholderEquity": "2751000000.00",
                    "deferredLongTermLiab": "263322000.00",
                    "otherCurrentLiab": "53525000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124000000.00",
                    "otherLiab": "371536000.00",
                    "goodWill": "3967000000.00",
                    "otherAssets": "-1000000.00",
                    "cash": "119000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2003000000.00",
                    "currentDeferredRevenue": "397475000.00",
                    "netDebt": "3792000000.00",
                    "shortTermDebt": "263000000.00",
                    "shortLongTermDebt": "109000000.00",
                    "shortLongTermDebtTotal": "3911055000.00",
                    "otherStockholderEquity": "2780000000.00",
                    "propertyPlantEquipment": "1801215000.00",
                    "totalCurrentAssets": "2819000000.00",
                    "longTermInvestments": "12000000.00",
                    "netTangibleAssets": "-1578820000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "1399000000.00",
                    "longTermDebt": "3648055000.00",
                    "inventory": "1208000000.00",
                    "accountsPayable": "1289000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "123514000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65000000.00",
                    "deferredLongTermAssetCharges": "21505000.00",
                    "nonCurrentAssetsTotal": "6219000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3648055000.00",
                    "nonCurrentLiabilitiesOther": "371536000.00",
                    "nonCurrentLiabilitiesTotal": "4283000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2721454000.00",
                    "liabilitiesAndStockholdersEquity": "9037000000.00",
                    "cashAndShortTermInvestments": "119000000.00",
                    "propertyPlantAndEquipmentGross": "1801000000.00",
                    "propertyPlantAndEquipmentNet": "1801000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223678006.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9358234000.00",
                    "intangibleAssets": "373717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103251000.00",
                    "totalLiab": "6613050000.00",
                    "totalStockholderEquity": "2745184000.00",
                    "deferredLongTermLiab": "420106000.00",
                    "otherCurrentLiab": "446862000.00",
                    "commonStock": "2245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51365000.00",
                    "otherLiab": "350047000.00",
                    "goodWill": "3967344000.00",
                    "otherAssets": "4429750000.00",
                    "cash": "147362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2246250000.00",
                    "currentDeferredRevenue": "67030000.00",
                    "netDebt": "3729364000.00",
                    "shortTermDebt": "280079000.00",
                    "shortLongTermDebt": "108821000.00",
                    "shortLongTermDebtTotal": "3876726000.00",
                    "otherStockholderEquity": "2804896000.00",
                    "propertyPlantEquipment": "1794313000.00",
                    "totalCurrentAssets": "3134171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1595877000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1579404000.00",
                    "longTermDebt": "3596647000.00",
                    "inventory": "1304154000.00",
                    "accountsPayable": "1519309000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-113322000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2245000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "51365000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57738000.00",
                    "deferredLongTermAssetCharges": "30951000.00",
                    "nonCurrentAssetsTotal": "6224063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3596647000.00",
                    "nonCurrentLiabilitiesOther": "350047000.00",
                    "nonCurrentLiabilitiesTotal": "4366800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2804896000.00",
                    "liabilitiesAndStockholdersEquity": "9358234000.00",
                    "cashAndShortTermInvestments": "147362000.00",
                    "propertyPlantAndEquipmentGross": "1794313000.00",
                    "propertyPlantAndEquipmentNet": "1794313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225862274.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9208096000.00",
                    "intangibleAssets": "363237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112318000.00",
                    "totalLiab": "6574638000.00",
                    "totalStockholderEquity": "2633458000.00",
                    "deferredLongTermLiab": "404444000.00",
                    "otherCurrentLiab": "421192000.00",
                    "commonStock": "2238000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44186000.00",
                    "otherLiab": "333731000.00",
                    "goodWill": "3957166000.00",
                    "otherAssets": "4399916000.00",
                    "cash": "149972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2213066000.00",
                    "currentDeferredRevenue": "24177000.00",
                    "netDebt": "3739109000.00",
                    "shortTermDebt": "265684000.00",
                    "shortLongTermDebt": "3727300000.00",
                    "shortLongTermDebtTotal": "3889081000.00",
                    "otherStockholderEquity": "2792232000.00",
                    "propertyPlantEquipment": "1786657000.00",
                    "totalCurrentAssets": "3021523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1686945000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1523066000.00",
                    "longTermDebt": "3623397000.00",
                    "inventory": "1236167000.00",
                    "accountsPayable": "1526190000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-116826000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-44186000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48529000.00",
                    "deferredLongTermAssetCharges": "30984000.00",
                    "nonCurrentAssetsTotal": "6186573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3623397000.00",
                    "nonCurrentLiabilitiesOther": "333731000.00",
                    "nonCurrentLiabilitiesTotal": "4361572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2792232000.00",
                    "liabilitiesAndStockholdersEquity": "9208096000.00",
                    "cashAndShortTermInvestments": "149972000.00",
                    "propertyPlantAndEquipmentGross": "1787000000.00",
                    "propertyPlantAndEquipmentNet": "1786657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "226791449.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9177596000.00",
                    "intangibleAssets": "369122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119196000.00",
                    "totalLiab": "6603214000.00",
                    "totalStockholderEquity": "2574382000.00",
                    "deferredLongTermLiab": "393663000.00",
                    "otherCurrentLiab": "367629000.00",
                    "commonStock": "2220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109644000.00",
                    "otherLiab": "342074000.00",
                    "goodWill": "3922360000.00",
                    "otherAssets": "4394488000.00",
                    "cash": "151817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2095207000.00",
                    "currentDeferredRevenue": "-46473000.00",
                    "netDebt": "3875005000.00",
                    "shortTermDebt": "254552000.00",
                    "shortLongTermDebt": "82234000.00",
                    "shortLongTermDebtTotal": "4026822000.00",
                    "otherStockholderEquity": "2800512000.00",
                    "propertyPlantEquipment": "1789437000.00",
                    "totalCurrentAssets": "2993671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1717100000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1524674000.00",
                    "longTermDebt": "3772270000.00",
                    "inventory": "1197984000.00",
                    "accountsPayable": "1473026000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-118706000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-109644000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68470000.00",
                    "deferredLongTermAssetCharges": "34536000.00",
                    "nonCurrentAssetsTotal": "6183925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3772270000.00",
                    "nonCurrentLiabilitiesOther": "342074000.00",
                    "nonCurrentLiabilitiesTotal": "4508007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2800512000.00",
                    "liabilitiesAndStockholdersEquity": "9177596000.00",
                    "cashAndShortTermInvestments": "151817000.00",
                    "propertyPlantAndEquipmentGross": "1789000000.00",
                    "propertyPlantAndEquipmentNet": "1789437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "226323410.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8944000000.00",
                    "intangibleAssets": "387000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103470000.00",
                    "totalLiab": "6406000000.00",
                    "totalStockholderEquity": "2537650000.00",
                    "deferredLongTermLiab": "380835000.00",
                    "otherCurrentLiab": "430783000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136000000.00",
                    "otherLiab": "350929000.00",
                    "goodWill": "3908000000.00",
                    "otherAssets": "4387668000.00",
                    "cash": "131000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1970000000.00",
                    "currentDeferredRevenue": "383530000.00",
                    "netDebt": "3793335000.00",
                    "shortTermDebt": "218674000.00",
                    "shortLongTermDebt": "75962000.00",
                    "shortLongTermDebtTotal": "3924425000.00",
                    "otherStockholderEquity": "2791264000.00",
                    "propertyPlantEquipment": "1767611000.00",
                    "totalCurrentAssets": "2789000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1757715000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1331574000.00",
                    "longTermDebt": "3705751000.00",
                    "inventory": "1223000000.00",
                    "accountsPayable": "1294796000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-119000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2209000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-136460000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57898000.00",
                    "deferredLongTermAssetCharges": "34405000.00",
                    "nonCurrentAssetsTotal": "6155000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3705751000.00",
                    "nonCurrentLiabilitiesOther": "350929000.00",
                    "nonCurrentLiabilitiesTotal": "4436000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2791264000.00",
                    "liabilitiesAndStockholdersEquity": "8944000000.00",
                    "cashAndShortTermInvestments": "131000000.00",
                    "propertyPlantAndEquipmentGross": "1767611000.00",
                    "propertyPlantAndEquipmentNet": "1768000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225522264.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9108291000.00",
                    "intangibleAssets": "410036000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102416000.00",
                    "totalLiab": "6614912000.00",
                    "totalStockholderEquity": "2493379000.00",
                    "deferredLongTermLiab": "395822000.00",
                    "otherCurrentLiab": "414317000.00",
                    "commonStock": "2206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-213324000.00",
                    "otherLiab": "374920000.00",
                    "goodWill": "3899514000.00",
                    "otherAssets": "4400796000.00",
                    "cash": "149976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2088050000.00",
                    "currentDeferredRevenue": "46688000.00",
                    "netDebt": "3857385000.00",
                    "shortTermDebt": "251241000.00",
                    "shortLongTermDebt": "75230000.00",
                    "shortLongTermDebtTotal": "4007361000.00",
                    "otherStockholderEquity": "2787082000.00",
                    "propertyPlantEquipment": "1735495000.00",
                    "totalCurrentAssets": "2972000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1816171000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1500843000.00",
                    "longTermDebt": "3756120000.00",
                    "inventory": "1218765000.00",
                    "accountsPayable": "1422492000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-82585000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-213324000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6136291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3756120000.00",
                    "nonCurrentLiabilitiesOther": "374920000.00",
                    "nonCurrentLiabilitiesTotal": "4526862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2787082000.00",
                    "liabilitiesAndStockholdersEquity": "9108291000.00",
                    "cashAndShortTermInvestments": "149976000.00",
                    "propertyPlantAndEquipmentGross": "1735000000.00",
                    "propertyPlantAndEquipmentNet": "1735495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225054051.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8995635000.00",
                    "intangibleAssets": "450125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105874000.00",
                    "totalLiab": "6647774000.00",
                    "totalStockholderEquity": "2347861000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "398693000.00",
                    "commonStock": "2206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-346335000.00",
                    "otherLiab": "380662000.00",
                    "goodWill": "3898096000.00",
                    "otherAssets": "4411875000.00",
                    "cash": "115406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2013725000.00",
                    "currentDeferredRevenue": "-22499000.00",
                    "netDebt": "3932684000.00",
                    "shortTermDebt": "249901000.00",
                    "shortLongTermDebt": "73077000.00",
                    "shortLongTermDebtTotal": "4048090000.00",
                    "otherStockholderEquity": "2782611000.00",
                    "propertyPlantEquipment": "1754684000.00",
                    "totalCurrentAssets": "2829076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2000360000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1425301000.00",
                    "longTermDebt": "3798189000.00",
                    "inventory": "1182495000.00",
                    "accountsPayable": "1365131000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-90621000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6166559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4634049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8995635000.00",
                    "cashAndShortTermInvestments": "115406000.00",
                    "propertyPlantAndEquipmentGross": "1755000000.00",
                    "propertyPlantAndEquipmentNet": "1754684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190077211.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "9496729000.00",
                    "intangibleAssets": "492529000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91021000.00",
                    "totalLiab": "7592425000.00",
                    "totalStockholderEquity": "1904304000.00",
                    "deferredLongTermLiab": "455597000.00",
                    "otherCurrentLiab": "467656000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-336309000.00",
                    "otherLiab": "382604000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4412782000.00",
                    "cash": "698509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2028555000.00",
                    "currentDeferredRevenue": "92486000.00",
                    "netDebt": "4224372000.00",
                    "shortTermDebt": "246305000.00",
                    "shortLongTermDebt": "69164000.00",
                    "shortLongTermDebtTotal": "4922881000.00",
                    "otherStockholderEquity": "2292392000.00",
                    "propertyPlantEquipment": "1776780000.00",
                    "totalCurrentAssets": "3386474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3125796000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1445470000.00",
                    "longTermDebt": "4960837000.00",
                    "inventory": "1151474000.00",
                    "accountsPayable": "1314594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000000.00",
                    "preferredStockTotalEquity": "43111000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6110255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5563870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9496729000.00",
                    "cashAndShortTermInvestments": "698509000.00",
                    "propertyPlantAndEquipmentGross": "1777000000.00",
                    "propertyPlantAndEquipmentNet": "1708110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192748285.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9239359000.00",
                    "intangibleAssets": "477601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94237000.00",
                    "totalLiab": "7366182000.00",
                    "totalStockholderEquity": "1873177000.00",
                    "deferredLongTermLiab": "455794000.00",
                    "otherCurrentLiab": "445706000.00",
                    "commonStock": "1667000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-346254000.00",
                    "otherLiab": "881210000.00",
                    "goodWill": "3875719000.00",
                    "otherAssets": "56721000.00",
                    "cash": "517802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1802823000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4418300000.00",
                    "shortTermDebt": "253953000.00",
                    "shortLongTermDebt": "62639000.00",
                    "shortLongTermDebtTotal": "4936102000.00",
                    "otherStockholderEquity": "2292142000.00",
                    "propertyPlantEquipment": "1768885000.00",
                    "totalCurrentAssets": "3060433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2480143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1335427000.00",
                    "longTermDebt": "4682149000.00",
                    "inventory": "1112967000.00",
                    "accountsPayable": "1078865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1667000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6178926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5563359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9239359000.00",
                    "cashAndShortTermInvestments": "517802000.00",
                    "propertyPlantAndEquipmentGross": "1768885000.00",
                    "propertyPlantAndEquipmentNet": "1768885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "213640934.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9057114000.00",
                    "intangibleAssets": "602827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75136000.00",
                    "totalLiab": "7435082000.00",
                    "totalStockholderEquity": "1622032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "416414000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-513772000.00",
                    "otherLiab": "372955000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4402145000.00",
                    "cash": "343659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1825587000.00",
                    "currentDeferredRevenue": "385816000.00",
                    "netDebt": "4548827000.00",
                    "shortTermDebt": "230789000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4892486000.00",
                    "otherStockholderEquity": "2289345000.00",
                    "propertyPlantEquipment": "1708110000.00",
                    "totalCurrentAssets": "2829913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1350406000.00",
                    "longTermDebt": "4676576000.00",
                    "inventory": "1050898000.00",
                    "accountsPayable": "1159160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6227201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5609495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9057114000.00",
                    "cashAndShortTermInvestments": "343659000.00",
                    "propertyPlantAndEquipmentGross": "1708110000.00",
                    "propertyPlantAndEquipmentNet": "1726583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "213640934.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9181109000.00",
                    "intangibleAssets": "4364135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92385000.00",
                    "totalLiab": "7628181000.00",
                    "totalStockholderEquity": "1552928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "447630000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "450343000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4440414000.00",
                    "cash": "473162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1998750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1722543000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4714250000.00",
                    "inventory": "1074666000.00",
                    "accountsPayable": "1494793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192748285.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9145863000.00",
                    "intangibleAssets": "4400837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87313000.00",
                    "totalLiab": "7468566000.00",
                    "totalStockholderEquity": "1622032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "379444000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "443095000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4469090000.00",
                    "cash": "-343659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1946211000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "343659000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1719129000.00",
                    "totalCurrentAssets": "343659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "687318000.00",
                    "netReceivables": null,
                    "longTermDebt": "4693962000.00",
                    "inventory": "1067275000.00",
                    "accountsPayable": "1514333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1622032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-343659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-343659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1622032000.00",
                    "cashAndShortTermInvestments": "343659000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192748285.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9057114000.00",
                    "intangibleAssets": "602827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "172804000.00",
                    "totalLiab": "7435082000.00",
                    "totalStockholderEquity": "1622032000.00",
                    "deferredLongTermLiab": "1382000.00",
                    "otherCurrentLiab": "595326000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-513772000.00",
                    "otherLiab": "450219000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4500618000.00",
                    "cash": "-343659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1825587000.00",
                    "currentDeferredRevenue": "385816000.00",
                    "netDebt": "343659000.00",
                    "shortTermDebt": "51877000.00",
                    "shortLongTermDebt": "51877000.00",
                    "shortLongTermDebtTotal": "4927062000.00",
                    "otherStockholderEquity": "2289345000.00",
                    "propertyPlantEquipment": "1726583000.00",
                    "totalCurrentAssets": "343659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2816272000.00",
                    "shortTermInvestments": "687318000.00",
                    "netReceivables": "1252738000.00",
                    "longTermDebt": "4696273000.00",
                    "inventory": "1050898000.00",
                    "accountsPayable": "1159160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1622032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-343659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-343659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5609495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1622032000.00",
                    "cashAndShortTermInvestments": "343659000.00",
                    "propertyPlantAndEquipmentGross": "1726583000.00",
                    "propertyPlantAndEquipmentNet": "1726583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192748285.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9642237000.00",
                    "intangibleAssets": "4475887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108607000.00",
                    "totalLiab": "7870674000.00",
                    "totalStockholderEquity": "1771563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "714667000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "293811000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4540684000.00",
                    "cash": "344844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2362973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1735618000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4764062000.00",
                    "inventory": "1119746000.00",
                    "accountsPayable": "1601983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9593942000.00",
                    "intangibleAssets": "4514150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121376000.00",
                    "totalLiab": "7788305000.00",
                    "totalStockholderEquity": "1805637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "702896000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "312367000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4581530000.00",
                    "cash": "317366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2280296000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1764234000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4770611000.00",
                    "inventory": "1079738000.00",
                    "accountsPayable": "1531901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9289840000.00",
                    "intangibleAssets": "4551694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122444000.00",
                    "totalLiab": "7469280000.00",
                    "totalStockholderEquity": "1820560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "361556000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "319783000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4624431000.00",
                    "cash": "171522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1954869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1758412000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4775591000.00",
                    "inventory": "1151855000.00",
                    "accountsPayable": "1551302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9185577000.00",
                    "intangibleAssets": "4589317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110359000.00",
                    "totalLiab": "7303890000.00",
                    "totalStockholderEquity": "1881687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "423635000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "334808000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4662341000.00",
                    "cash": "179744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1825681000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1748495000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4735248000.00",
                    "inventory": "1161558000.00",
                    "accountsPayable": "1366821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9269424000.00",
                    "intangibleAssets": "4614072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107963000.00",
                    "totalLiab": "7495795000.00",
                    "totalStockholderEquity": "1773629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "406632000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "463583000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "4677529000.00",
                    "cash": "137194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1870210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1728524000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4804323000.00",
                    "inventory": "1168537000.00",
                    "accountsPayable": "1431249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9203261000.00",
                    "intangibleAssets": "4648113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111885000.00",
                    "totalLiab": "7456010000.00",
                    "totalStockholderEquity": "1747251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "387414000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "482414000.00",
                    "goodWill": "3832384000.00",
                    "otherAssets": "4717591000.00",
                    "cash": "202895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1809962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1724516000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4799140000.00",
                    "inventory": "1065412000.00",
                    "accountsPayable": "1370239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9254938000.00",
                    "intangibleAssets": "4685857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119334000.00",
                    "totalLiab": "7529169000.00",
                    "totalStockholderEquity": "1725769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "354780000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "482243000.00",
                    "goodWill": "3833301000.00",
                    "otherAssets": "4756240000.00",
                    "cash": "149102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1865321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1742283000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4802805000.00",
                    "inventory": "1086997000.00",
                    "accountsPayable": "1455725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "13943000000.00",
                    "intangibleAssets": "781000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "213000000.00",
                    "totalLiab": "9636000000.00",
                    "totalStockholderEquity": "4307000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "791000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "2679000000.00",
                    "otherLiab": null,
                    "goodWill": "5794000000.00",
                    "otherAssets": null,
                    "cash": "41000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3591000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5682000000.00",
                    "shortTermDebt": "353000000.00",
                    "shortLongTermDebt": "305000000.00",
                    "shortLongTermDebtTotal": "5723000000.00",
                    "otherStockholderEquity": "1577000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4164000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2199000000.00",
                    "longTermDebt": "5063000000.00",
                    "inventory": "1711000000.00",
                    "accountsPayable": "2447000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "449000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9779000000.00",
                    "capitalLeaseObligations": "355000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000000.00",
                    "nonCurrentLiabilitiesTotal": "6045000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13943000000.00",
                    "cashAndShortTermInvestments": "41000000.00",
                    "propertyPlantAndEquipmentGross": "6087000000.00",
                    "propertyPlantAndEquipmentNet": "2681000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "573000000.00",
                    "netInvestedCapital": "9675000000.00",
                    "commonStockSharesOutstanding": "230000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "13436000000.00",
                    "intangibleAssets": "836000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165000000.00",
                    "totalLiab": "8908000000.00",
                    "totalStockholderEquity": "4528000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "631000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "2003000000.00",
                    "otherLiab": null,
                    "goodWill": "5766000000.00",
                    "otherAssets": null,
                    "cash": "59000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3296000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5375000000.00",
                    "shortTermDebt": "367000000.00",
                    "shortLongTermDebt": "325000000.00",
                    "shortLongTermDebtTotal": "5434000000.00",
                    "otherStockholderEquity": "2479000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3974000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2124000000.00",
                    "longTermDebt": "4819000000.00",
                    "inventory": "1626000000.00",
                    "accountsPayable": "2231000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "412000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9462000000.00",
                    "capitalLeaseObligations": "290000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8000000.00",
                    "nonCurrentLiabilitiesTotal": "5612000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13436000000.00",
                    "cashAndShortTermInvestments": "59000000.00",
                    "propertyPlantAndEquipmentGross": "5701000000.00",
                    "propertyPlantAndEquipmentNet": "2398000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "678000000.00",
                    "netInvestedCapital": "9672000000.00",
                    "commonStockSharesOutstanding": "244000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "13187000000.00",
                    "intangibleAssets": "803000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152000000.00",
                    "totalLiab": "8438000000.00",
                    "totalStockholderEquity": "4749000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "624000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "1509000000.00",
                    "otherLiab": null,
                    "goodWill": "5697000000.00",
                    "otherAssets": null,
                    "cash": "269000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3112000000.00",
                    "currentDeferredRevenue": "359000000.00",
                    "netDebt": "4933000000.00",
                    "shortTermDebt": "373000000.00",
                    "shortLongTermDebt": "330000000.00",
                    "shortLongTermDebtTotal": "5202000000.00",
                    "otherStockholderEquity": "3352000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4031000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "2010000000.00",
                    "longTermDebt": "4564000000.00",
                    "inventory": "1600000000.00",
                    "accountsPayable": "2051000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9156000000.00",
                    "capitalLeaseObligations": "308000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15000000.00",
                    "nonCurrentLiabilitiesTotal": "5326000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13187000000.00",
                    "cashAndShortTermInvestments": "269000000.00",
                    "propertyPlantAndEquipmentGross": "5499000000.00",
                    "propertyPlantAndEquipmentNet": "2280000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "919000000.00",
                    "netInvestedCapital": "9643000000.00",
                    "commonStockSharesOutstanding": "250000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "12773000000.00",
                    "intangibleAssets": "785000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145000000.00",
                    "totalLiab": "8278000000.00",
                    "totalStockholderEquity": "4495000000.00",
                    "deferredLongTermLiab": "298000000.00",
                    "otherCurrentLiab": "565000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "536000000.00",
                    "retainedEarnings": "1010000000.00",
                    "otherLiab": "498000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "107000000.00",
                    "cash": "211000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2796000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5100000000.00",
                    "shortTermDebt": "327000000.00",
                    "shortLongTermDebt": "291000000.00",
                    "shortLongTermDebtTotal": "5311000000.00",
                    "otherStockholderEquity": "3022000000.00",
                    "propertyPlantEquipment": "2171000000.00",
                    "totalCurrentAssets": "3820000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2449000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1848000000.00",
                    "longTermDebt": "4738000000.00",
                    "inventory": "1616000000.00",
                    "accountsPayable": "1855000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "534000000.00",
                    "retainedEarningsTotalEquity": "1010000000.00",
                    "treasuryStock": "-14000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8953000000.00",
                    "capitalLeaseObligations": "282000000.00",
                    "longTermDebtTotal": "4738000000.00",
                    "nonCurrentLiabilitiesOther": "446000000.00",
                    "nonCurrentLiabilitiesTotal": "5482000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3036000000.00",
                    "liabilitiesAndStockholdersEquity": "12773000000.00",
                    "cashAndShortTermInvestments": "211000000.00",
                    "propertyPlantAndEquipmentGross": "5152000000.00",
                    "propertyPlantAndEquipmentNet": "2171000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1024000000.00",
                    "netInvestedCapital": "8990000000.00",
                    "commonStockSharesOutstanding": "226000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "12521000000.00",
                    "intangibleAssets": "830000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146000000.00",
                    "totalLiab": "8252000000.00",
                    "totalStockholderEquity": "4269000000.00",
                    "deferredLongTermLiab": "307000000.00",
                    "otherCurrentLiab": "527000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "536000000.00",
                    "retainedEarnings": "782000000.00",
                    "otherLiab": "786000000.00",
                    "goodWill": "5625000000.00",
                    "otherAssets": "439000000.00",
                    "cash": "148000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2550000000.00",
                    "currentDeferredRevenue": "512000000.00",
                    "netDebt": "5326000000.00",
                    "shortTermDebt": "314000000.00",
                    "shortLongTermDebt": "278000000.00",
                    "shortLongTermDebtTotal": "5474000000.00",
                    "otherStockholderEquity": "2970000000.00",
                    "propertyPlantEquipment": "2033000000.00",
                    "totalCurrentAssets": "3594000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2720000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1614000000.00",
                    "longTermDebt": "4916000000.00",
                    "inventory": "1686000000.00",
                    "accountsPayable": "1662000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "534000000.00",
                    "retainedEarningsTotalEquity": "782000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "405000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8927000000.00",
                    "capitalLeaseObligations": "280000000.00",
                    "longTermDebtTotal": "4916000000.00",
                    "nonCurrentLiabilitiesOther": "479000000.00",
                    "nonCurrentLiabilitiesTotal": "5702000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2970000000.00",
                    "liabilitiesAndStockholdersEquity": "12521000000.00",
                    "cashAndShortTermInvestments": "148000000.00",
                    "propertyPlantAndEquipmentGross": "4755000000.00",
                    "propertyPlantAndEquipmentNet": "2033000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1044000000.00",
                    "netInvestedCapital": "8929000000.00",
                    "commonStockSharesOutstanding": "225000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "12423000000.00",
                    "intangibleAssets": "892000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159000000.00",
                    "totalLiab": "8374000000.00",
                    "totalStockholderEquity": "4049000000.00",
                    "deferredLongTermLiab": "270000000.00",
                    "otherCurrentLiab": "409000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "521000000.00",
                    "retainedEarnings": "661000000.00",
                    "otherLiab": "775000000.00",
                    "goodWill": "5637000000.00",
                    "otherAssets": "408000000.00",
                    "cash": "828000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1982000000.00",
                    "currentDeferredRevenue": "363000000.00",
                    "netDebt": "5363000000.00",
                    "shortTermDebt": "311000000.00",
                    "shortLongTermDebt": "267000000.00",
                    "shortLongTermDebtTotal": "6191000000.00",
                    "otherStockholderEquity": "2901000000.00",
                    "propertyPlantEquipment": "2021000000.00",
                    "totalCurrentAssets": "3465000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2999000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1205000000.00",
                    "longTermDebt": "5617000000.00",
                    "inventory": "1273000000.00",
                    "accountsPayable": "1218000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": "519000000.00",
                    "retainedEarningsTotalEquity": "661000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "380000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8958000000.00",
                    "capitalLeaseObligations": "307000000.00",
                    "longTermDebtTotal": "5617000000.00",
                    "nonCurrentLiabilitiesOther": "505000000.00",
                    "nonCurrentLiabilitiesTotal": "6392000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2901000000.00",
                    "liabilitiesAndStockholdersEquity": "12423000000.00",
                    "cashAndShortTermInvestments": "828000000.00",
                    "propertyPlantAndEquipmentGross": "2021000000.00",
                    "propertyPlantAndEquipmentNet": "2021000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1483000000.00",
                    "netInvestedCapital": "9414000000.00",
                    "commonStockSharesOutstanding": "220000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "11288000000.00",
                    "intangibleAssets": "967000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142000000.00",
                    "totalLiab": "7579000000.00",
                    "totalStockholderEquity": "3709000000.00",
                    "deferredLongTermLiab": "308000000.00",
                    "otherCurrentLiab": "461000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "916000000.00",
                    "otherLiab": "492000000.00",
                    "goodWill": "4728000000.00",
                    "otherAssets": "111000000.00",
                    "cash": "90000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2362000000.00",
                    "currentDeferredRevenue": "487000000.00",
                    "netDebt": "5039000000.00",
                    "shortTermDebt": "404000000.00",
                    "shortLongTermDebt": "364000000.00",
                    "shortLongTermDebtTotal": "5129000000.00",
                    "otherStockholderEquity": "2845000000.00",
                    "propertyPlantEquipment": "2220000000.00",
                    "totalCurrentAssets": "3262000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1986000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1598000000.00",
                    "longTermDebt": "4242000000.00",
                    "inventory": "1432000000.00",
                    "accountsPayable": "1460000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "916000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8026000000.00",
                    "capitalLeaseObligations": "523000000.00",
                    "longTermDebtTotal": "4594000000.00",
                    "nonCurrentLiabilitiesOther": "56000000.00",
                    "nonCurrentLiabilitiesTotal": "5217000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2845000000.00",
                    "liabilitiesAndStockholdersEquity": "11288000000.00",
                    "cashAndShortTermInvestments": "90000000.00",
                    "propertyPlantAndEquipmentGross": "2220000000.00",
                    "propertyPlantAndEquipmentNet": "2075000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "900000000.00",
                    "netInvestedCapital": "8315000000.00",
                    "commonStockSharesOutstanding": "220000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9186000000.00",
                    "intangibleAssets": "324000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30000000.00",
                    "totalLiab": "5957000000.00",
                    "totalStockholderEquity": "3229000000.00",
                    "deferredLongTermLiab": "298000000.00",
                    "otherCurrentLiab": "69000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "531000000.00",
                    "otherLiab": "530000000.00",
                    "goodWill": "3967000000.00",
                    "otherAssets": "63000000.00",
                    "cash": "104000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2076000000.00",
                    "currentDeferredRevenue": "385000000.00",
                    "netDebt": "3510000000.00",
                    "shortTermDebt": "263000000.00",
                    "shortLongTermDebt": "263000000.00",
                    "shortLongTermDebtTotal": "3635000000.00",
                    "otherStockholderEquity": "2780000000.00",
                    "propertyPlantEquipment": "1842000000.00",
                    "totalCurrentAssets": "2979000000.00",
                    "longTermInvestments": "11000000.00",
                    "netTangibleAssets": "-1062000000.00",
                    "shortTermInvestments": "8000000.00",
                    "netReceivables": "1453000000.00",
                    "longTermDebt": "3351000000.00",
                    "inventory": "1279000000.00",
                    "accountsPayable": "1359000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "531000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6207000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3372000000.00",
                    "nonCurrentLiabilitiesOther": "72000000.00",
                    "nonCurrentLiabilitiesTotal": "3881000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2780000000.00",
                    "liabilitiesAndStockholdersEquity": "9186000000.00",
                    "cashAndShortTermInvestments": "104000000.00",
                    "propertyPlantAndEquipmentGross": "1842000000.00",
                    "propertyPlantAndEquipmentNet": "1842000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "903000000.00",
                    "netInvestedCapital": "6843000000.00",
                    "commonStockSharesOutstanding": "217825545.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "9037000000.00",
                    "intangibleAssets": "364000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8000000.00",
                    "totalLiab": "6286000000.00",
                    "totalStockholderEquity": "2751000000.00",
                    "deferredLongTermLiab": "263322000.00",
                    "otherCurrentLiab": "53525000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124000000.00",
                    "otherLiab": "611000000.00",
                    "goodWill": "3967000000.00",
                    "otherAssets": "-1000000.00",
                    "cash": "119000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2003000000.00",
                    "currentDeferredRevenue": "397475000.00",
                    "netDebt": "3792000000.00",
                    "shortTermDebt": "263000000.00",
                    "shortLongTermDebt": "262791000.00",
                    "shortLongTermDebtTotal": "3935193000.00",
                    "otherStockholderEquity": "2780000000.00",
                    "propertyPlantEquipment": "1801000000.00",
                    "totalCurrentAssets": "2819000000.00",
                    "longTermInvestments": "12000000.00",
                    "netTangibleAssets": "-1580000000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "1399000000.00",
                    "longTermDebt": "3648055000.00",
                    "inventory": "1208000000.00",
                    "accountsPayable": "1289000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2150000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "123514000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65000000.00",
                    "deferredLongTermAssetCharges": "21505000.00",
                    "nonCurrentAssetsTotal": "6219000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3672193000.00",
                    "nonCurrentLiabilitiesOther": "119755000.00",
                    "nonCurrentLiabilitiesTotal": "4283000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2721454000.00",
                    "liabilitiesAndStockholdersEquity": "9037000000.00",
                    "cashAndShortTermInvestments": "119000000.00",
                    "propertyPlantAndEquipmentGross": "1801215000.00",
                    "propertyPlantAndEquipmentNet": "1801000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "816499000.00",
                    "netInvestedCapital": "6662209000.00",
                    "commonStockSharesOutstanding": "225663785.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8944000000.00",
                    "intangibleAssets": "387000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103470000.00",
                    "totalLiab": "6406000000.00",
                    "totalStockholderEquity": "2537650000.00",
                    "deferredLongTermLiab": "380835000.00",
                    "otherCurrentLiab": "430783000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136000000.00",
                    "otherLiab": "731764000.00",
                    "goodWill": "3908000000.00",
                    "otherAssets": "92303000.00",
                    "cash": "131000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1970000000.00",
                    "currentDeferredRevenue": "383530000.00",
                    "netDebt": "3793335000.00",
                    "shortTermDebt": "218674000.00",
                    "shortLongTermDebt": "218674000.00",
                    "shortLongTermDebtTotal": "3924425000.00",
                    "otherStockholderEquity": "2791264000.00",
                    "propertyPlantEquipment": "1767611000.00",
                    "totalCurrentAssets": "2789000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1757715000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1331574000.00",
                    "longTermDebt": "3705751000.00",
                    "inventory": "1223000000.00",
                    "accountsPayable": "1294796000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-119000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2209000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-136460000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57898000.00",
                    "deferredLongTermAssetCharges": "34405000.00",
                    "nonCurrentAssetsTotal": "6155000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3732508000.00",
                    "nonCurrentLiabilitiesOther": "60144000.00",
                    "nonCurrentLiabilitiesTotal": "4436000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2791264000.00",
                    "liabilitiesAndStockholdersEquity": "8944000000.00",
                    "cashAndShortTermInvestments": "131000000.00",
                    "propertyPlantAndEquipmentGross": "1767611000.00",
                    "propertyPlantAndEquipmentNet": "1768000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "204024726.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9057114000.00",
                    "intangibleAssets": "602827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11799000.00",
                    "totalLiab": "7435082000.00",
                    "totalStockholderEquity": "1622032000.00",
                    "deferredLongTermLiab": "455794000.00",
                    "otherCurrentLiab": "49822000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-513772000.00",
                    "otherLiab": "881210000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "56721000.00",
                    "cash": "343659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1825587000.00",
                    "currentDeferredRevenue": "385816000.00",
                    "netDebt": "4583403000.00",
                    "shortTermDebt": "230789000.00",
                    "shortLongTermDebt": "62639000.00",
                    "shortLongTermDebtTotal": "4942118000.00",
                    "otherStockholderEquity": "2292142000.00",
                    "propertyPlantEquipment": "1768885000.00",
                    "totalCurrentAssets": "2829913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2480143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1350406000.00",
                    "longTermDebt": "4682149000.00",
                    "inventory": "1050898000.00",
                    "accountsPayable": "1159160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1667000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6227201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4711329000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5609495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2292142000.00",
                    "liabilitiesAndStockholdersEquity": "9057114000.00",
                    "cashAndShortTermInvestments": "343659000.00",
                    "propertyPlantAndEquipmentGross": "1768885000.00",
                    "propertyPlantAndEquipmentNet": "1726583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192748285.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9185577000.00",
                    "intangibleAssets": "753840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110359000.00",
                    "totalLiab": "7341813000.00",
                    "totalStockholderEquity": "1843764000.00",
                    "deferredLongTermLiab": "1382000.00",
                    "otherCurrentLiab": "401109000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-440858000.00",
                    "otherLiab": "450219000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "62314000.00",
                    "cash": "179744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1825681000.00",
                    "currentDeferredRevenue": "370397000.00",
                    "netDebt": "4776098000.00",
                    "shortTermDebt": "220594000.00",
                    "shortLongTermDebt": "51877000.00",
                    "shortLongTermDebtTotal": "4955842000.00",
                    "otherStockholderEquity": "2282801000.00",
                    "propertyPlantEquipment": "1726583000.00",
                    "totalCurrentAssets": "2774741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2816272000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1323080000.00",
                    "longTermDebt": "4696273000.00",
                    "inventory": "1161558000.00",
                    "accountsPayable": "1181452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6410836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5516132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9185577000.00",
                    "cashAndShortTermInvestments": "179744000.00",
                    "propertyPlantAndEquipmentGross": "1726583000.00",
                    "propertyPlantAndEquipmentNet": "1748495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192748285.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9185577000.00",
                    "intangibleAssets": "753840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110359000.00",
                    "totalLiab": "7341813000.00",
                    "totalStockholderEquity": "1843764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "586478000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-440858000.00",
                    "otherLiab": "334808000.00",
                    "goodWill": "3835477000.00",
                    "otherAssets": "73024000.00",
                    "cash": "179744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1825681000.00",
                    "currentDeferredRevenue": "370397000.00",
                    "netDebt": "4776098000.00",
                    "shortTermDebt": "35225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4955842000.00",
                    "otherStockholderEquity": "2282801000.00",
                    "propertyPlantEquipment": "1748495000.00",
                    "totalCurrentAssets": "2774741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1323080000.00",
                    "longTermDebt": "4735248000.00",
                    "inventory": "1161558000.00",
                    "accountsPayable": "1181452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6410836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5516132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9185577000.00",
                    "cashAndShortTermInvestments": "179744000.00",
                    "propertyPlantAndEquipmentGross": "1748495000.00",
                    "propertyPlantAndEquipmentNet": "1748495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192748285.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192748285.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97000000.00",
                    "netBorrowings": "-77000000.00",
                    "totalCashFromFinancingActivities": "-189000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116000000.00",
                    "changeInCash": "8000000.00",
                    "beginPeriodCashFlow": "41000000.00",
                    "endPeriodCashFlow": "49000000.00",
                    "totalCashFromOperatingActivities": "294000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "34000000.00",
                    "changeToAccountReceivables": "-211000000.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-51000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "10000000.00",
                    "freeCashFlow": "196000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178000000.00",
                    "netBorrowings": "241000000.00",
                    "totalCashFromFinancingActivities": "-130000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "184000000.00",
                    "changeInCash": "-15000000.00",
                    "beginPeriodCashFlow": "56000000.00",
                    "endPeriodCashFlow": "41000000.00",
                    "totalCashFromOperatingActivities": "293000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10000000.00",
                    "changeToAccountReceivables": "234000000.00",
                    "salePurchaseOfStock": "-374000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79000000.00",
                    "stockBasedCompensation": "19000000.00",
                    "otherNonCashItems": "12000000.00",
                    "freeCashFlow": "159000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-114000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115000000.00",
                    "netBorrowings": "84000000.00",
                    "totalCashFromFinancingActivities": "-241000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153000000.00",
                    "changeInCash": "-5000000.00",
                    "beginPeriodCashFlow": "61000000.00",
                    "endPeriodCashFlow": "56000000.00",
                    "totalCashFromOperatingActivities": "351000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-121000000.00",
                    "changeToAccountReceivables": "-99000000.00",
                    "salePurchaseOfStock": "-332000000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "115000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3000000.00",
                    "stockBasedCompensation": "19000000.00",
                    "otherNonCashItems": "27000000.00",
                    "freeCashFlow": "236000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-75000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75000000.00",
                    "netBorrowings": "-64000000.00",
                    "totalCashFromFinancingActivities": "-299000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "224000000.00",
                    "changeInCash": "-40000000.00",
                    "beginPeriodCashFlow": "101000000.00",
                    "endPeriodCashFlow": "61000000.00",
                    "totalCashFromOperatingActivities": "334000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-55000000.00",
                    "changeToAccountReceivables": "-56000000.00",
                    "salePurchaseOfStock": "-247000000.00",
                    "otherCashflowsFromFinancingActivities": "12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41000000.00",
                    "stockBasedCompensation": "23000000.00",
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "257000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-130000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130000000.00",
                    "netBorrowings": "-170000000.00",
                    "totalCashFromFinancingActivities": "-219000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115000000.00",
                    "changeInCash": "42000000.00",
                    "beginPeriodCashFlow": "59000000.00",
                    "endPeriodCashFlow": "101000000.00",
                    "totalCashFromOperatingActivities": "391000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "120000000.00",
                    "changeToAccountReceivables": "-174000000.00",
                    "salePurchaseOfStock": "-23000000.00",
                    "otherCashflowsFromFinancingActivities": "-26000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "122000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "12000000.00",
                    "freeCashFlow": "307000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-105000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105000000.00",
                    "netBorrowings": "124000000.00",
                    "totalCashFromFinancingActivities": "-199000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66000000.00",
                    "changeInCash": "-21000000.00",
                    "beginPeriodCashFlow": "81000000.00",
                    "endPeriodCashFlow": "60000000.00",
                    "totalCashFromOperatingActivities": "283000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10000000.00",
                    "changeToAccountReceivables": "142000000.00",
                    "salePurchaseOfStock": "-320000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77000000.00",
                    "stockBasedCompensation": "17000000.00",
                    "otherNonCashItems": "143000000.00",
                    "freeCashFlow": "178000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-79000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79000000.00",
                    "netBorrowings": "49000000.00",
                    "totalCashFromFinancingActivities": "-515000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148000000.00",
                    "changeInCash": "-324000000.00",
                    "beginPeriodCashFlow": "405000000.00",
                    "endPeriodCashFlow": "81000000.00",
                    "totalCashFromOperatingActivities": "270000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-25000000.00",
                    "changeToAccountReceivables": "-101000000.00",
                    "salePurchaseOfStock": "-574000000.00",
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": "16000000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "190000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-282000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-282000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "198000000.00",
                    "changeInCash": "138000000.00",
                    "beginPeriodCashFlow": "267000000.00",
                    "endPeriodCashFlow": "405000000.00",
                    "totalCashFromOperatingActivities": "482000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "39000000.00",
                    "changeToAccountReceivables": "-8000000.00",
                    "salePurchaseOfStock": "-41000000.00",
                    "otherCashflowsFromFinancingActivities": "13000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "168000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "413000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-86000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82000000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "269000000.00",
                    "endPeriodCashFlow": "267000000.00",
                    "totalCashFromOperatingActivities": "139000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-20000000.00",
                    "changeToAccountReceivables": "-173000000.00",
                    "salePurchaseOfStock": "-13000000.00",
                    "otherCashflowsFromFinancingActivities": "-11000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "10000000.00",
                    "freeCashFlow": "52000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-194000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-194000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147000000.00",
                    "changeInCash": "-77000000.00",
                    "beginPeriodCashFlow": "346000000.00",
                    "endPeriodCashFlow": "269000000.00",
                    "totalCashFromOperatingActivities": "205000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "8000000.00",
                    "changeToInventory": "16000000.00",
                    "changeToAccountReceivables": "134000000.00",
                    "salePurchaseOfStock": "-65000000.00",
                    "otherCashflowsFromFinancingActivities": "7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "63000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-195000000.00",
                    "changeToLiabilities": "125000000.00",
                    "totalCashflowsFromInvestingActivities": "-195000000.00",
                    "netBorrowings": "-89000000.00",
                    "totalCashFromFinancingActivities": "-120000000.00",
                    "changeToOperatingActivities": "52000000.00",
                    "netIncome": "95000000.00",
                    "changeInCash": "-33000000.00",
                    "beginPeriodCashFlow": "379000000.00",
                    "endPeriodCashFlow": "346000000.00",
                    "totalCashFromOperatingActivities": "282000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": "-40000000.00",
                    "changeToAccountReceivables": "-92000000.00",
                    "salePurchaseOfStock": "-27000000.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": "41000000.00",
                    "capitalExpenditures": "59000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "26000000.00",
                    "freeCashFlow": "223000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-46000000.00",
                    "changeToLiabilities": "7000000.00",
                    "totalCashflowsFromInvestingActivities": "-46000000.00",
                    "netBorrowings": "-93000000.00",
                    "totalCashFromFinancingActivities": "-241000000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "182000000.00",
                    "changeInCash": "87000000.00",
                    "beginPeriodCashFlow": "292000000.00",
                    "endPeriodCashFlow": "379000000.00",
                    "totalCashFromOperatingActivities": "374000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": "94000000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "-166000000.00",
                    "otherCashflowsFromFinancingActivities": "260000000.00",
                    "changeToNetincome": "15000000.00",
                    "capitalExpenditures": "47000000",
                    "changeReceivables": "-2000000.00",
                    "cashFlowsOtherOperating": "-20000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "87000000.00",
                    "changeInWorkingCapital": "79000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "8000000.00",
                    "freeCashFlow": "327000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-60000000.00",
                    "changeToLiabilities": "-53000000.00",
                    "totalCashflowsFromInvestingActivities": "-60000000.00",
                    "netBorrowings": "-98000000.00",
                    "totalCashFromFinancingActivities": "-138000000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "82000000.00",
                    "changeInCash": "81000000.00",
                    "beginPeriodCashFlow": "211000000.00",
                    "endPeriodCashFlow": "292000000.00",
                    "totalCashFromOperatingActivities": "279000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": "-9000000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "-34000000.00",
                    "otherCashflowsFromFinancingActivities": "14000000.00",
                    "changeToNetincome": "28000000.00",
                    "capitalExpenditures": "61000000",
                    "changeReceivables": "-197000000.00",
                    "cashFlowsOtherOperating": "323000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "81000000.00",
                    "changeInWorkingCapital": "64000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "218000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-58000000.00",
                    "changeToLiabilities": "-381000000.00",
                    "totalCashflowsFromInvestingActivities": "-58000000.00",
                    "netBorrowings": "-229000000.00",
                    "totalCashFromFinancingActivities": "-249000000.00",
                    "changeToOperatingActivities": "-39000000.00",
                    "netIncome": "93000000.00",
                    "changeInCash": "-155000000.00",
                    "beginPeriodCashFlow": "366000000.00",
                    "endPeriodCashFlow": "211000000.00",
                    "totalCashFromOperatingActivities": "152000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "144000000.00",
                    "changeToAccountReceivables": "195000000.00",
                    "salePurchaseOfStock": "-14000000.00",
                    "otherCashflowsFromFinancingActivities": "180000000.00",
                    "changeToNetincome": "39000000.00",
                    "capitalExpenditures": "64000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "12000000.00",
                    "freeCashFlow": "88000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-57000000.00",
                    "changeToLiabilities": "124000000.00",
                    "totalCashflowsFromInvestingActivities": "-57000000.00",
                    "netBorrowings": "-129000000.00",
                    "totalCashFromFinancingActivities": "-128000000.00",
                    "changeToOperatingActivities": "56000000.00",
                    "netIncome": "109000000.00",
                    "changeInCash": "169000000.00",
                    "beginPeriodCashFlow": "197000000.00",
                    "endPeriodCashFlow": "366000000.00",
                    "totalCashFromOperatingActivities": "354000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": "33000000.00",
                    "changeToAccountReceivables": "-72000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": "8000000.00",
                    "capitalExpenditures": "58000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "296000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "-70000000.00",
                    "changeToLiabilities": "-13000000.00",
                    "totalCashflowsFromInvestingActivities": "-70000000.00",
                    "netBorrowings": "-27000000.00",
                    "totalCashFromFinancingActivities": "-24000000.00",
                    "changeToOperatingActivities": "25000000.00",
                    "netIncome": "70000000.00",
                    "changeInCash": "7000000.00",
                    "beginPeriodCashFlow": "190000000.00",
                    "endPeriodCashFlow": "197000000.00",
                    "totalCashFromOperatingActivities": "101000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": "33000000.00",
                    "changeToAccountReceivables": "-120000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12000000.00",
                    "changeToNetincome": "11000000.00",
                    "capitalExpenditures": "71000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "30000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "-70000000.00",
                    "changeToLiabilities": "463000000.00",
                    "totalCashflowsFromInvestingActivities": "-70000000.00",
                    "netBorrowings": "-28000000.00",
                    "totalCashFromFinancingActivities": "-46000000.00",
                    "changeToOperatingActivities": "-22000000.00",
                    "netIncome": "-7000000.00",
                    "changeInCash": "42000000.00",
                    "beginPeriodCashFlow": "148000000.00",
                    "endPeriodCashFlow": "190000000.00",
                    "totalCashFromOperatingActivities": "158000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": "-140000000.00",
                    "changeToAccountReceivables": "-243000000.00",
                    "salePurchaseOfStock": "-16000000.00",
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": "15000000.00",
                    "capitalExpenditures": "72000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "86000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "investments": "-96000000.00",
                    "changeToLiabilities": "-309000000.00",
                    "totalCashflowsFromInvestingActivities": "-96000000.00",
                    "netBorrowings": "-409000000.00",
                    "totalCashFromFinancingActivities": "-426000000.00",
                    "changeToOperatingActivities": "-6000000.00",
                    "netIncome": "69000000.00",
                    "changeInCash": "-624000000.00",
                    "beginPeriodCashFlow": "772000000.00",
                    "endPeriodCashFlow": "148000000.00",
                    "totalCashFromOperatingActivities": "-101000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "92000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "-121000000.00",
                    "changeToAccountReceivables": "144000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "25000000.00",
                    "capitalExpenditures": "101000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-292000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "-202000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "-65000000.00",
                    "changeToLiabilities": "59000000.00",
                    "totalCashflowsFromInvestingActivities": "-65000000.00",
                    "netBorrowings": "-130000000.00",
                    "totalCashFromFinancingActivities": "-132000000.00",
                    "changeToOperatingActivities": "45000000.00",
                    "netIncome": "64000000.00",
                    "changeInCash": "73000000.00",
                    "beginPeriodCashFlow": "699000000.00",
                    "endPeriodCashFlow": "772000000.00",
                    "totalCashFromOperatingActivities": "270000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "91000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": "-6000000.00",
                    "changeToAccountReceivables": "-14000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7000000.00",
                    "changeToNetincome": "28000000.00",
                    "capitalExpenditures": "66000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "204000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-55000000.00",
                    "changeToLiabilities": "166000000.00",
                    "totalCashflowsFromInvestingActivities": "-55000000.00",
                    "netBorrowings": "-235000000.00",
                    "totalCashFromFinancingActivities": "-232000000.00",
                    "changeToOperatingActivities": "42000000.00",
                    "netIncome": "55000000.00",
                    "changeInCash": "-213000000.00",
                    "beginPeriodCashFlow": "912000000.00",
                    "endPeriodCashFlow": "699000000.00",
                    "totalCashFromOperatingActivities": "74000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": "-108000000.00",
                    "changeToAccountReceivables": "-201000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "13000000.00",
                    "changeToNetincome": "22000000.00",
                    "capitalExpenditures": "61000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "13000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-46000000.00",
                    "changeToLiabilities": "555000000.00",
                    "totalCashflowsFromInvestingActivities": "-46000000.00",
                    "netBorrowings": "-26000000.00",
                    "totalCashFromFinancingActivities": "-47000000.00",
                    "changeToOperatingActivities": "17000000.00",
                    "netIncome": "-24000000.00",
                    "changeInCash": "83000000.00",
                    "beginPeriodCashFlow": "829000000.00",
                    "endPeriodCashFlow": "912000000.00",
                    "totalCashFromOperatingActivities": "176000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": "-178000000.00",
                    "changeToAccountReceivables": "-315000000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": "17000000.00",
                    "capitalExpenditures": "46000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "130000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "-23000000.00",
                    "changeToLiabilities": "-358000000.00",
                    "totalCashflowsFromInvestingActivities": "-23000000.00",
                    "netBorrowings": "-52000000.00",
                    "totalCashFromFinancingActivities": "-48000000.00",
                    "changeToOperatingActivities": "-63000000.00",
                    "netIncome": "-10000000.00",
                    "changeInCash": "-191000000.00",
                    "beginPeriodCashFlow": "1019000000.00",
                    "endPeriodCashFlow": "828000000.00",
                    "totalCashFromOperatingActivities": "-120000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106000000.00",
                    "otherCashflowsFromInvestingActivities": "11000000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "40000000.00",
                    "changeToAccountReceivables": "152000000.00",
                    "salePurchaseOfStock": "-1875000000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "9000000.00",
                    "capitalExpenditures": "35000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-229000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "-12000000.00",
                    "freeCashFlow": "-155000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "investments": "9000000.00",
                    "changeToLiabilities": "-356000000.00",
                    "totalCashflowsFromInvestingActivities": "9000000.00",
                    "netBorrowings": "-434000000.00",
                    "totalCashFromFinancingActivities": "-429000000.00",
                    "changeToOperatingActivities": "99000000.00",
                    "netIncome": "8000000.00",
                    "changeInCash": "-657000000.00",
                    "beginPeriodCashFlow": "1676000000.00",
                    "endPeriodCashFlow": "1019000000.00",
                    "totalCashFromOperatingActivities": "-237000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109000000.00",
                    "otherCashflowsFromInvestingActivities": "32000000.00",
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "19000000.00",
                    "changeToAccountReceivables": "-75000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": "-44000000.00",
                    "capitalExpenditures": "23000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-313000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "-30000000.00",
                    "freeCashFlow": "-260000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1022000000.00",
                    "changeToLiabilities": "60000000.00",
                    "totalCashflowsFromInvestingActivities": "-1022000000.00",
                    "netBorrowings": "288000000.00",
                    "totalCashFromFinancingActivities": "781000000.00",
                    "changeToOperatingActivities": "74000000.00",
                    "netIncome": "-92000000.00",
                    "changeInCash": "591000000.00",
                    "beginPeriodCashFlow": "1085000000.00",
                    "endPeriodCashFlow": "1676000000.00",
                    "totalCashFromOperatingActivities": "832000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "136000000.00",
                    "changeToAccountReceivables": "100000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "460000000.00",
                    "changeToNetincome": "-89000000.00",
                    "capitalExpenditures": "52000000",
                    "changeReceivables": "100000000.00",
                    "cashFlowsOtherOperating": "604000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "591000000.00",
                    "changeInWorkingCapital": "900000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "-67000000.00",
                    "freeCashFlow": "780000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-74000000.00",
                    "changeToLiabilities": "-126000000.00",
                    "totalCashflowsFromInvestingActivities": "-74000000.00",
                    "netBorrowings": "1118000000.00",
                    "totalCashFromFinancingActivities": "1123000000.00",
                    "changeToOperatingActivities": "-152000000.00",
                    "netIncome": "-132000000.00",
                    "changeInCash": "987000000.00",
                    "beginPeriodCashFlow": "98000000.00",
                    "endPeriodCashFlow": "1085000000.00",
                    "totalCashFromOperatingActivities": "-62000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "157000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": "171000000.00",
                    "capitalExpenditures": "79000000",
                    "changeReceivables": "157000000.00",
                    "cashFlowsOtherOperating": "-241000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "987000000.00",
                    "changeInWorkingCapital": "-204000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "183000000.00",
                    "freeCashFlow": "-141000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "25000000.00",
                    "totalCashflowsFromInvestingActivities": "-10000000.00",
                    "netBorrowings": "-201000000.00",
                    "totalCashFromFinancingActivities": "-191000000.00",
                    "changeToOperatingActivities": "20000000.00",
                    "netIncome": "93000000.00",
                    "changeInCash": "-191000000.00",
                    "beginPeriodCashFlow": "98000000.00",
                    "endPeriodCashFlow": "98000000.00",
                    "totalCashFromOperatingActivities": "201000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102000000.00",
                    "otherCashflowsFromInvestingActivities": "94000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38000000.00",
                    "changeToAccountReceivables": "143000000.00",
                    "salePurchaseOfStock": "10000000.00",
                    "otherCashflowsFromFinancingActivities": "8000000.00",
                    "changeToNetincome": "18000000.00",
                    "capitalExpenditures": "101000000",
                    "changeReceivables": "143000000.00",
                    "cashFlowsOtherOperating": "-221000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "11000000.00",
                    "freeCashFlow": "100000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-1875000000.00",
                    "changeToLiabilities": "5000000.00",
                    "totalCashflowsFromInvestingActivities": "-1875000000.00",
                    "netBorrowings": "1704000000.00",
                    "totalCashFromFinancingActivities": "1711000000.00",
                    "changeToOperatingActivities": "20000000.00",
                    "netIncome": "105000000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "97000000.00",
                    "endPeriodCashFlow": "98000000.00",
                    "totalCashFromOperatingActivities": "165000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24000000.00",
                    "changeToAccountReceivables": "-44000000.00",
                    "salePurchaseOfStock": "7000000.00",
                    "otherCashflowsFromFinancingActivities": "-31000000.00",
                    "changeToNetincome": "25000000.00",
                    "capitalExpenditures": "47000000",
                    "changeReceivables": "-44000000.00",
                    "cashFlowsOtherOperating": "9000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1000000.00",
                    "changeInWorkingCapital": "-54000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "118000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-41000000.00",
                    "changeToLiabilities": "25000000.00",
                    "totalCashflowsFromInvestingActivities": "-41000000.00",
                    "netBorrowings": "-201000000.00",
                    "totalCashFromFinancingActivities": "-194000000.00",
                    "changeToOperatingActivities": "34000000.00",
                    "netIncome": "116000000.00",
                    "changeInCash": "5000000.00",
                    "beginPeriodCashFlow": "92000000.00",
                    "endPeriodCashFlow": "97000000.00",
                    "totalCashFromOperatingActivities": "240000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "13000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "8000000.00",
                    "capitalExpenditures": "49000000",
                    "changeReceivables": "13000000.00",
                    "cashFlowsOtherOperating": "-11000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5000000.00",
                    "changeInWorkingCapital": "23000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "191000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-61000000.00",
                    "changeToLiabilities": "-59000000.00",
                    "totalCashflowsFromInvestingActivities": "-61000000.00",
                    "netBorrowings": "-115000000.00",
                    "totalCashFromFinancingActivities": "-106000000.00",
                    "changeToOperatingActivities": "-67000000.00",
                    "netIncome": "71000000.00",
                    "changeInCash": "-13000000.00",
                    "beginPeriodCashFlow": "105000000.00",
                    "endPeriodCashFlow": "92000000.00",
                    "totalCashFromOperatingActivities": "154000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81000000.00",
                    "otherCashflowsFromInvestingActivities": "94000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7000000.00",
                    "changeToAccountReceivables": "-131000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "9000000.00",
                    "changeToNetincome": "9000000.00",
                    "capitalExpenditures": "61000000",
                    "changeReceivables": "-131000000.00",
                    "cashFlowsOtherOperating": "176000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13000000.00",
                    "changeInWorkingCapital": "-8000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "93000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "43967000.00",
                    "totalCashflowsFromInvestingActivities": "-66897000.00",
                    "netBorrowings": "-82630000.00",
                    "totalCashFromFinancingActivities": "-81321000.00",
                    "changeToOperatingActivities": "27258000.00",
                    "netIncome": "99864000.00",
                    "changeInCash": "16578000.00",
                    "beginPeriodCashFlow": "88422000.00",
                    "endPeriodCashFlow": "105000000.00",
                    "totalCashFromOperatingActivities": "164980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89551000.00",
                    "otherCashflowsFromInvestingActivities": "73000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "20755000.00",
                    "changeToAccountReceivables": "103144000.00",
                    "salePurchaseOfStock": "211000.00",
                    "otherCashflowsFromFinancingActivities": "914000.00",
                    "changeToNetincome": "8071000.00",
                    "capitalExpenditures": "67269000",
                    "changeReceivables": "103144000.00",
                    "cashFlowsOtherOperating": "-207372000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16762000.00",
                    "changeInWorkingCapital": "-33889000.00",
                    "stockBasedCompensation": "7543000.00",
                    "otherNonCashItems": "6471000.00",
                    "freeCashFlow": "97711000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3531000.00",
                    "totalCashflowsFromInvestingActivities": "-49532000.00",
                    "netBorrowings": "-103270000.00",
                    "totalCashFromFinancingActivities": "-96000000.00",
                    "changeToOperatingActivities": "-6097000.00",
                    "netIncome": "114286000.00",
                    "changeInCash": "-12000000.00",
                    "beginPeriodCashFlow": "100000000.00",
                    "endPeriodCashFlow": "88000000.00",
                    "totalCashFromOperatingActivities": "133366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85029000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-92335000.00",
                    "changeToAccountReceivables": "-76000000.00",
                    "salePurchaseOfStock": "-78000.00",
                    "otherCashflowsFromFinancingActivities": "6078000.00",
                    "changeToNetincome": "18062000.00",
                    "capitalExpenditures": "51000000",
                    "changeReceivables": "-75953000.00",
                    "cashFlowsOtherOperating": "80746000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12127000.00",
                    "changeInWorkingCapital": "-84918000.00",
                    "stockBasedCompensation": "3133000.00",
                    "otherNonCashItems": "4632000.00",
                    "freeCashFlow": "82000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-41939000.00",
                    "totalCashflowsFromInvestingActivities": "-58397000.00",
                    "netBorrowings": "-53728000.00",
                    "totalCashFromFinancingActivities": "-46000000.00",
                    "changeToOperatingActivities": "-48755000.00",
                    "netIncome": "125533000.00",
                    "changeInCash": "14000000.00",
                    "beginPeriodCashFlow": "86000000.00",
                    "endPeriodCashFlow": "100000000.00",
                    "totalCashFromOperatingActivities": "119072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84017000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1170000.00",
                    "changeToAccountReceivables": "37000000.00",
                    "salePurchaseOfStock": "-49000.00",
                    "otherCashflowsFromFinancingActivities": "8049000.00",
                    "changeToNetincome": "26964000.00",
                    "capitalExpenditures": "60000000",
                    "changeReceivables": "36612000.00",
                    "cashFlowsOtherOperating": "-109915000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14909000.00",
                    "changeInWorkingCapital": "-121122000.00",
                    "stockBasedCompensation": "10258000.00",
                    "otherNonCashItems": "8952000.00",
                    "freeCashFlow": "59000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-131559000.00",
                    "totalCashflowsFromInvestingActivities": "-57174000.00",
                    "netBorrowings": "-178372000.00",
                    "totalCashFromFinancingActivities": "-168000000.00",
                    "changeToOperatingActivities": "-143406000.00",
                    "netIncome": "67317000.00",
                    "changeInCash": "-33000000.00",
                    "beginPeriodCashFlow": "119000000.00",
                    "endPeriodCashFlow": "86000000.00",
                    "totalCashFromOperatingActivities": "191582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81403000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "750000.00",
                    "changeToAccountReceivables": "-135000000.00",
                    "salePurchaseOfStock": "-84000.00",
                    "otherCashflowsFromFinancingActivities": "10084000.00",
                    "changeToNetincome": "36903000.00",
                    "capitalExpenditures": "57000000",
                    "changeReceivables": "-134803000.00",
                    "cashFlowsOtherOperating": "270541000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33544000.00",
                    "changeInWorkingCapital": "4929000.00",
                    "stockBasedCompensation": "7066000.00",
                    "otherNonCashItems": "3945000.00",
                    "freeCashFlow": "135000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17000000.00",
                    "totalCashflowsFromInvestingActivities": "-34523000.00",
                    "netBorrowings": "-123000000.00",
                    "totalCashFromFinancingActivities": "-236054000.00",
                    "changeToOperatingActivities": "17000000.00",
                    "netIncome": "256469000.00",
                    "changeInCash": "-28513000.00",
                    "beginPeriodCashFlow": "147362000.00",
                    "endPeriodCashFlow": "118849000.00",
                    "totalCashFromOperatingActivities": "242064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83192000.00",
                    "otherCashflowsFromInvestingActivities": "23150000.00",
                    "dividendsPaid": "827743000.00",
                    "changeToInventory": "96324000.00",
                    "changeToAccountReceivables": "175228000.00",
                    "salePurchaseOfStock": "-280056000.00",
                    "otherCashflowsFromFinancingActivities": "6513000.00",
                    "changeToNetincome": "-86000000.00",
                    "capitalExpenditures": "58286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45907000.00",
                    "stockBasedCompensation": "5472000.00",
                    "otherNonCashItems": "5533000.00",
                    "freeCashFlow": "183778000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "45539000.00",
                    "totalCashflowsFromInvestingActivities": "-102351000.00",
                    "netBorrowings": "-42969000.00",
                    "totalCashFromFinancingActivities": "-38196000.00",
                    "changeToOperatingActivities": "48048000.00",
                    "netIncome": "95551000.00",
                    "changeInCash": "-2587000.00",
                    "beginPeriodCashFlow": "150344000.00",
                    "endPeriodCashFlow": "147757000.00",
                    "totalCashFromOperatingActivities": "137937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80893000.00",
                    "otherCashflowsFromInvestingActivities": "692000.00",
                    "dividendsPaid": "666332000.00",
                    "changeToInventory": "-60100000.00",
                    "changeToAccountReceivables": "-53664000.00",
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "3984000.00",
                    "changeToNetincome": "24140000.00",
                    "capitalExpenditures": "55028000",
                    "changeReceivables": "-53664000.00",
                    "cashFlowsOtherOperating": "5578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2610000.00",
                    "changeInWorkingCapital": "-63722000.00",
                    "stockBasedCompensation": "6507000.00",
                    "otherNonCashItems": "5202000.00",
                    "freeCashFlow": "82932000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41858000.00",
                    "totalCashflowsFromInvestingActivities": "-87055000.00",
                    "netBorrowings": "-125943000.00",
                    "totalCashFromFinancingActivities": "-161677000.00",
                    "changeToOperatingActivities": "46850000.00",
                    "netIncome": "65458000.00",
                    "changeInCash": "-1862000.00",
                    "beginPeriodCashFlow": "152206000.00",
                    "endPeriodCashFlow": "150344000.00",
                    "totalCashFromOperatingActivities": "246887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106034000.00",
                    "otherCashflowsFromInvestingActivities": "23094000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-31535000.00",
                    "changeToAccountReceivables": "4166000.00",
                    "salePurchaseOfStock": "-195000.00",
                    "otherCashflowsFromFinancingActivities": "-13400000.00",
                    "changeToNetincome": "15325000.00",
                    "capitalExpenditures": "37842000",
                    "changeReceivables": "4166000.00",
                    "cashFlowsOtherOperating": "45581000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1845000.00",
                    "changeInWorkingCapital": "58994000.00",
                    "stockBasedCompensation": "5211000.00",
                    "otherNonCashItems": "5395000.00",
                    "freeCashFlow": "209028000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-88665000.00",
                    "totalCashflowsFromInvestingActivities": "-131902000.00",
                    "netBorrowings": "29992000.00",
                    "totalCashFromFinancingActivities": "31070000.00",
                    "changeToOperatingActivities": "-25652000.00",
                    "netIncome": "26816000.00",
                    "changeInCash": "20770000.00",
                    "beginPeriodCashFlow": "131436000.00",
                    "endPeriodCashFlow": "152206000.00",
                    "totalCashFromOperatingActivities": "121559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107758000.00",
                    "otherCashflowsFromInvestingActivities": "724000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "35714000.00",
                    "changeToAccountReceivables": "-192731000.00",
                    "salePurchaseOfStock": "-302000.00",
                    "otherCashflowsFromFinancingActivities": "954000.00",
                    "changeToNetincome": "20057000.00",
                    "capitalExpenditures": "70125000",
                    "changeReceivables": "-192731000.00",
                    "cashFlowsOtherOperating": "212610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20727000.00",
                    "changeInWorkingCapital": "-34354000.00",
                    "stockBasedCompensation": "3342000.00",
                    "otherNonCashItems": "5717000.00",
                    "freeCashFlow": "51477000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-493000000.00",
                    "changeToLiabilities": "131000000.00",
                    "totalCashflowsFromInvestingActivities": "-80719000.00",
                    "netBorrowings": "-597000000.00",
                    "totalCashFromFinancingActivities": "-54127000.00",
                    "changeToOperatingActivities": "-136000000.00",
                    "netIncome": "76864000.00",
                    "changeInCash": "-18886000.00",
                    "beginPeriodCashFlow": "149976000.00",
                    "endPeriodCashFlow": "131090000.00",
                    "totalCashFromOperatingActivities": "115960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107386000.00",
                    "otherCashflowsFromInvestingActivities": "5939000.00",
                    "dividendsPaid": "666332000.00",
                    "changeToInventory": "-1703000.00",
                    "changeToAccountReceivables": "171344000.00",
                    "salePurchaseOfStock": "-2883000.00",
                    "otherCashflowsFromFinancingActivities": "3354000.00",
                    "changeToNetincome": "-5000000.00",
                    "capitalExpenditures": "59302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77391000.00",
                    "stockBasedCompensation": "3926000.00",
                    "otherNonCashItems": "3317000.00",
                    "freeCashFlow": "56658000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": "-484624000.00",
                    "changeToLiabilities": "69596000.00",
                    "totalCashflowsFromInvestingActivities": "-520751000.00",
                    "netBorrowings": "417655000.00",
                    "totalCashFromFinancingActivities": "417052000.00",
                    "changeToOperatingActivities": "-808000.00",
                    "netIncome": "133011000.00",
                    "changeInCash": "34570000.00",
                    "beginPeriodCashFlow": "115406000.00",
                    "endPeriodCashFlow": "149976000.00",
                    "totalCashFromOperatingActivities": "138269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106038000.00",
                    "otherCashflowsFromInvestingActivities": "-5435000.00",
                    "dividendsPaid": "666332000.00",
                    "changeToInventory": "-36270000.00",
                    "changeToAccountReceivables": "-72453000.00",
                    "salePurchaseOfStock": "-291000.00",
                    "otherCashflowsFromFinancingActivities": "-312000.00",
                    "changeToNetincome": "-62154000.00",
                    "capitalExpenditures": "38350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39935000.00",
                    "stockBasedCompensation": "4762000.00",
                    "otherNonCashItems": "16919000.00",
                    "freeCashFlow": "99919000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-484624000.00",
                    "changeToLiabilities": "16548000.00",
                    "totalCashflowsFromInvestingActivities": "-79737000.00",
                    "netBorrowings": "-1195325000.00",
                    "totalCashFromFinancingActivities": "-110913000.00",
                    "changeToOperatingActivities": "11248000.00",
                    "netIncome": "-13392000.00",
                    "changeInCash": "-26702000.00",
                    "beginPeriodCashFlow": "142108000.00",
                    "endPeriodCashFlow": "115406000.00",
                    "totalCashFromOperatingActivities": "163948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105139000.00",
                    "otherCashflowsFromInvestingActivities": "6742000.00",
                    "dividendsPaid": "3649559000.00",
                    "changeToInventory": "-12619000.00",
                    "changeToAccountReceivables": "7345000.00",
                    "salePurchaseOfStock": "-3758000.00",
                    "otherCashflowsFromFinancingActivities": "-25629000.00",
                    "changeToNetincome": "48078000.00",
                    "capitalExpenditures": "29859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22522000.00",
                    "stockBasedCompensation": "4881000.00",
                    "otherNonCashItems": "44484000.00",
                    "freeCashFlow": "134089000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-02",
                    "currency_symbol": "USD",
                    "investments": "-7658000.00",
                    "changeToLiabilities": "156781000.00",
                    "totalCashflowsFromInvestingActivities": "-31124000.00",
                    "netBorrowings": "234919000.00",
                    "totalCashFromFinancingActivities": "-63930000.00",
                    "changeToOperatingActivities": "-4945000.00",
                    "netIncome": "5387000.00",
                    "changeInCash": "225347000.00",
                    "beginPeriodCashFlow": "473162000.00",
                    "endPeriodCashFlow": "698509000.00",
                    "totalCashFromOperatingActivities": "320401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101469000.00",
                    "otherCashflowsFromInvestingActivities": "1530000.00",
                    "dividendsPaid": "666332000.00",
                    "changeToInventory": "-76808000.00",
                    "changeToAccountReceivables": "-69431000.00",
                    "salePurchaseOfStock": "-2355000.00",
                    "otherCashflowsFromFinancingActivities": "667592000.00",
                    "changeToNetincome": "2577000.00",
                    "capitalExpenditures": "31394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "212205000.00",
                    "stockBasedCompensation": "2575000.00",
                    "otherNonCashItems": "1498000.00",
                    "freeCashFlow": "289007000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-493000000.00",
                    "changeToLiabilities": "-71448000.00",
                    "totalCashflowsFromInvestingActivities": "-271210000.00",
                    "netBorrowings": "-87350000.00",
                    "totalCashFromFinancingActivities": "-37673000.00",
                    "changeToOperatingActivities": "42983000.00",
                    "netIncome": "-9945000.00",
                    "changeInCash": "-180707000.00",
                    "beginPeriodCashFlow": "698509000.00",
                    "endPeriodCashFlow": "517802000.00",
                    "totalCashFromOperatingActivities": "-29951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100546000.00",
                    "otherCashflowsFromInvestingActivities": "-19368000.00",
                    "dividendsPaid": "666332000.00",
                    "changeToInventory": "45529000.00",
                    "changeToAccountReceivables": "111817000.00",
                    "salePurchaseOfStock": "-15191000.00",
                    "otherCashflowsFromFinancingActivities": "-2697000.00",
                    "changeToNetincome": "49654000.00",
                    "capitalExpenditures": "44987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-125499000.00",
                    "stockBasedCompensation": "7944000.00",
                    "otherNonCashItems": "7592000.00",
                    "freeCashFlow": "-74938000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47846000.00",
                    "changeInCash": "-1185000.00",
                    "beginPeriodCashFlow": "344844000.00",
                    "endPeriodCashFlow": "343659000.00",
                    "totalCashFromOperatingActivities": "98659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101491000.00",
                    "otherCashflowsFromInvestingActivities": "5454000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "71985000.00",
                    "changeToAccountReceivables": "139907000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55768000.00",
                    "stockBasedCompensation": "2563000.00",
                    "otherNonCashItems": "7479000.00",
                    "freeCashFlow": "57062000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164961000.00",
                    "changeInCash": "95633000.00",
                    "beginPeriodCashFlow": "377529000.00",
                    "endPeriodCashFlow": "473162000.00",
                    "totalCashFromOperatingActivities": "163625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97783000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7391000.00",
                    "changeToAccountReceivables": "46036000.00",
                    "salePurchaseOfStock": "-1245000.00",
                    "otherCashflowsFromFinancingActivities": "7627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-180082000.00",
                    "stockBasedCompensation": "2847000.00",
                    "otherNonCashItems": "12196000.00",
                    "freeCashFlow": "109788000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2603000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7115000.00",
                    "changeInCash": "33870000.00",
                    "beginPeriodCashFlow": "343659000.00",
                    "endPeriodCashFlow": "377529000.00",
                    "totalCashFromOperatingActivities": "101693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99449000.00",
                    "otherCashflowsFromInvestingActivities": "4347000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16377000.00",
                    "changeToAccountReceivables": "-78822000.00",
                    "salePurchaseOfStock": "-1201000.00",
                    "otherCashflowsFromFinancingActivities": "12376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19464000.00",
                    "stockBasedCompensation": "2466000.00",
                    "otherNonCashItems": "8191000.00",
                    "freeCashFlow": "44502000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7658000.00",
                    "changeToLiabilities": "-35649000.00",
                    "totalCashflowsFromInvestingActivities": "-118040000.00",
                    "netBorrowings": "-117583000.00",
                    "totalCashFromFinancingActivities": "-63701000.00",
                    "changeToOperatingActivities": "-33379000.00",
                    "netIncome": "47846000.00",
                    "changeInCash": "-1185000.00",
                    "beginPeriodCashFlow": "344844000.00",
                    "endPeriodCashFlow": "343659000.00",
                    "totalCashFromOperatingActivities": "98659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101491000.00",
                    "otherCashflowsFromInvestingActivities": "5454000.00",
                    "dividendsPaid": "666332000.00",
                    "changeToInventory": "71985000.00",
                    "changeToAccountReceivables": "139907000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": "56660000.00",
                    "capitalExpenditures": "41597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55768000.00",
                    "stockBasedCompensation": "2563000.00",
                    "otherNonCashItems": "7479000.00",
                    "freeCashFlow": "57062000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "344844000.00",
                    "totalCashFromOperatingActivities": "303531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33271000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "105497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "247385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "71279000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "74900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "31089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "9703000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "322252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "191131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22439000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "114351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "133147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "16008000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "109494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "27081000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "97198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5496000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "54599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-497000000.00",
                    "netBorrowings": "91000000.00",
                    "totalCashFromFinancingActivities": "-890000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "676000000.00",
                    "changeInCash": "-18000000.00",
                    "beginPeriodCashFlow": "59000000.00",
                    "endPeriodCashFlow": "41000000.00",
                    "totalCashFromOperatingActivities": "1369000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "462000000.00",
                    "otherCashflowsFromInvestingActivities": "44000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-66000000.00",
                    "changeToAccountReceivables": "-95000000.00",
                    "salePurchaseOfStock": "-976000000.00",
                    "otherCashflowsFromFinancingActivities": "-39000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "410000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": "83000000.00",
                    "otherNonCashItems": "57000000.00",
                    "freeCashFlow": "959000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-552000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-552000000.00",
                    "netBorrowings": "108000000.00",
                    "totalCashFromFinancingActivities": "-831000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "494000000.00",
                    "changeInCash": "-209000000.00",
                    "beginPeriodCashFlow": "269000000.00",
                    "endPeriodCashFlow": "60000000.00",
                    "totalCashFromOperatingActivities": "1174000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "438000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-16000000.00",
                    "changeToAccountReceivables": "-140000000.00",
                    "salePurchaseOfStock": "-948000000.00",
                    "otherCashflowsFromFinancingActivities": "9000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "341000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18000000.00",
                    "stockBasedCompensation": "63000000.00",
                    "otherNonCashItems": "171000000.00",
                    "freeCashFlow": "833000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-359000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-495000000.00",
                    "netBorrowings": "-310000000.00",
                    "totalCashFromFinancingActivities": "-587000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "506000000.00",
                    "changeInCash": "58000000.00",
                    "beginPeriodCashFlow": "211000000.00",
                    "endPeriodCashFlow": "269000000.00",
                    "totalCashFromOperatingActivities": "1140000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "395000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": "61000000.00",
                    "changeToAccountReceivables": "-157000000.00",
                    "salePurchaseOfStock": "-294000000.00",
                    "otherCashflowsFromFinancingActivities": "24000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "309000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "117000000.00",
                    "stockBasedCompensation": "56000000.00",
                    "otherNonCashItems": "57000000.00",
                    "freeCashFlow": "831000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-255000000.00",
                    "changeToLiabilities": "44000000.00",
                    "totalCashflowsFromInvestingActivities": "-255000000.00",
                    "netBorrowings": "-417000000.00",
                    "totalCashFromFinancingActivities": "-447000000.00",
                    "changeToOperatingActivities": "20000000.00",
                    "netIncome": "265000000.00",
                    "changeInCash": "63000000.00",
                    "beginPeriodCashFlow": "148000000.00",
                    "endPeriodCashFlow": "211000000.00",
                    "totalCashFromOperatingActivities": "765000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "372000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "37000000.00",
                    "changeToInventory": "70000000.00",
                    "changeToAccountReceivables": "-240000000.00",
                    "salePurchaseOfStock": "-14000000.00",
                    "otherCashflowsFromFinancingActivities": "1209000000.00",
                    "changeToNetincome": "73000000.00",
                    "capitalExpenditures": "265000000",
                    "changeReceivables": "-240000000.00",
                    "cashFlowsOtherOperating": "169000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63000000.00",
                    "changeInWorkingCapital": "43000000.00",
                    "stockBasedCompensation": "45000000.00",
                    "otherNonCashItems": "23000000.00",
                    "freeCashFlow": "500000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "investments": "-262000000.00",
                    "changeToLiabilities": "94000000.00",
                    "totalCashflowsFromInvestingActivities": "-262000000.00",
                    "netBorrowings": "-830000000.00",
                    "totalCashFromFinancingActivities": "-837000000.00",
                    "changeToOperatingActivities": "98000000.00",
                    "netIncome": "164000000.00",
                    "changeInCash": "-680000000.00",
                    "beginPeriodCashFlow": "828000000.00",
                    "endPeriodCashFlow": "148000000.00",
                    "totalCashFromOperatingActivities": "419000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "378000000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": "28000000.00",
                    "changeToInventory": "-413000000.00",
                    "changeToAccountReceivables": "-386000000.00",
                    "salePurchaseOfStock": "-14000000.00",
                    "otherCashflowsFromFinancingActivities": "2296000000.00",
                    "changeToNetincome": "92000000.00",
                    "capitalExpenditures": "274000000",
                    "changeReceivables": "-386000000.00",
                    "cashFlowsOtherOperating": "475000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-680000000.00",
                    "changeInWorkingCapital": "-230000000.00",
                    "stockBasedCompensation": "48000000.00",
                    "otherNonCashItems": "21000000.00",
                    "freeCashFlow": "145000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "-1110000000.00",
                    "changeToLiabilities": "-12000000.00",
                    "totalCashflowsFromInvestingActivities": "-1110000000.00",
                    "netBorrowings": "920000000.00",
                    "totalCashFromFinancingActivities": "1427000000.00",
                    "changeToOperatingActivities": "-42000000.00",
                    "netIncome": "-226000000.00",
                    "changeInCash": "730000000.00",
                    "beginPeriodCashFlow": "98000000.00",
                    "endPeriodCashFlow": "828000000.00",
                    "totalCashFromOperatingActivities": "413000000.00",
                    "issuanceOfCapitalStock": "491000000.00",
                    "depreciation": "422000000.00",
                    "otherCashflowsFromInvestingActivities": "-921000000.00",
                    "dividendsPaid": "28000000.00",
                    "changeToInventory": "201000000.00",
                    "changeToAccountReceivables": "334000000.00",
                    "salePurchaseOfStock": "-463000000.00",
                    "otherCashflowsFromFinancingActivities": "4119000000.00",
                    "changeToNetincome": "47000000.00",
                    "capitalExpenditures": "189000000",
                    "changeReceivables": "334000000.00",
                    "cashFlowsOtherOperating": "-369000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "730000000.00",
                    "changeInWorkingCapital": "154000000.00",
                    "stockBasedCompensation": "40000000.00",
                    "otherNonCashItems": "74000000.00",
                    "freeCashFlow": "224000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "-1987000000.00",
                    "changeToLiabilities": "-4000000.00",
                    "totalCashflowsFromInvestingActivities": "-1987000000.00",
                    "netBorrowings": "1187000000.00",
                    "totalCashFromFinancingActivities": "1220000000.00",
                    "changeToOperatingActivities": "5000000.00",
                    "netIncome": "385000000.00",
                    "changeInCash": "-7000000.00",
                    "beginPeriodCashFlow": "105000000.00",
                    "endPeriodCashFlow": "98000000.00",
                    "totalCashFromOperatingActivities": "760000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "362000000.00",
                    "otherCashflowsFromInvestingActivities": "103000000.00",
                    "dividendsPaid": "33000000.00",
                    "changeToInventory": "16000000.00",
                    "changeToAccountReceivables": "-19000000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-11000000.00",
                    "changeToNetincome": "60000000.00",
                    "capitalExpenditures": "258000000",
                    "changeReceivables": "-19000000.00",
                    "cashFlowsOtherOperating": "-47000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7000000.00",
                    "changeInWorkingCapital": "-54000000.00",
                    "stockBasedCompensation": "32000000.00",
                    "otherNonCashItems": "28000000.00",
                    "freeCashFlow": "502000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "investments": "-232000000.00",
                    "changeToLiabilities": "-126000000.00",
                    "totalCashflowsFromInvestingActivities": "-232000000.00",
                    "netBorrowings": "-418000000.00",
                    "totalCashFromFinancingActivities": "-391000000.00",
                    "changeToOperatingActivities": "-171000000.00",
                    "netIncome": "407000000.00",
                    "changeInCash": "-14000000.00",
                    "beginPeriodCashFlow": "119000000.00",
                    "endPeriodCashFlow": "105000000.00",
                    "totalCashFromOperatingActivities": "609000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "340000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "28000000.00",
                    "changeToInventory": "-72000000.00",
                    "changeToAccountReceivables": "-71000000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "26000000.00",
                    "changeToNetincome": "90000000.00",
                    "capitalExpenditures": "235000000",
                    "changeReceivables": "-71000000.00",
                    "cashFlowsOtherOperating": "34000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14000000.00",
                    "changeInWorkingCapital": "-235000000.00",
                    "stockBasedCompensation": "28000000.00",
                    "otherNonCashItems": "24000000.00",
                    "freeCashFlow": "374000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-355831000.00",
                    "changeToLiabilities": "17000000.00",
                    "totalCashflowsFromInvestingActivities": "-356000000.00",
                    "netBorrowings": "-123000000.00",
                    "totalCashFromFinancingActivities": "-405000000.00",
                    "changeToOperatingActivities": "17000000.00",
                    "netIncome": "444000000.00",
                    "changeInCash": "-12000000.00",
                    "beginPeriodCashFlow": "131000000.00",
                    "endPeriodCashFlow": "119000000.00",
                    "totalCashFromOperatingActivities": "748000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "378000000.00",
                    "otherCashflowsFromInvestingActivities": "25000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "40000000.00",
                    "changeToAccountReceivables": "-67000000.00",
                    "salePurchaseOfStock": "-281000000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "-86000000.00",
                    "capitalExpenditures": "221000000",
                    "changeReceivables": "-67001000.00",
                    "cashFlowsOtherOperating": "-7312000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12241000.00",
                    "changeInWorkingCapital": "7000000.00",
                    "stockBasedCompensation": "21000000.00",
                    "otherNonCashItems": "21000000.00",
                    "freeCashFlow": "528000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-762144000.00",
                    "changeToLiabilities": "131000000.00",
                    "totalCashflowsFromInvestingActivities": "-762000000.00",
                    "netBorrowings": "-597000000.00",
                    "totalCashFromFinancingActivities": "-180000000.00",
                    "changeToOperatingActivities": "-136000000.00",
                    "netIncome": "210000000.00",
                    "changeInCash": "-393000000.00",
                    "beginPeriodCashFlow": "524000000.00",
                    "endPeriodCashFlow": "131000000.00",
                    "totalCashFromOperatingActivities": "556000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "421000000.00",
                    "otherCashflowsFromInvestingActivities": "17000000.00",
                    "dividendsPaid": "666000000.00",
                    "changeToInventory": "-101000000.00",
                    "changeToAccountReceivables": "22000000.00",
                    "salePurchaseOfStock": "-11000000.00",
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": "-5000000.00",
                    "capitalExpenditures": "164000000",
                    "changeReceivables": "21555000.00",
                    "cashFlowsOtherOperating": "126744000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-386712000.00",
                    "changeInWorkingCapital": "-78000000.00",
                    "stockBasedCompensation": "18000000.00",
                    "otherNonCashItems": "65000000.00",
                    "freeCashFlow": "385000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-493000000.00",
                    "changeToLiabilities": "-71448000.00",
                    "totalCashflowsFromInvestingActivities": "-118040000.00",
                    "netBorrowings": "-87350000.00",
                    "totalCashFromFinancingActivities": "-120235000.00",
                    "changeToOperatingActivities": "42983000.00",
                    "netIncome": "-72914000.00",
                    "changeInCash": "163915000.00",
                    "beginPeriodCashFlow": "179744000.00",
                    "endPeriodCashFlow": "343659000.00",
                    "totalCashFromOperatingActivities": "402190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "411549000.00",
                    "otherCashflowsFromInvestingActivities": "29054000.00",
                    "dividendsPaid": "898450000.00",
                    "changeToInventory": "105256000.00",
                    "changeToAccountReceivables": "-47347000.00",
                    "salePurchaseOfStock": "-628000.00",
                    "otherCashflowsFromFinancingActivities": "-2221000.00",
                    "changeToNetincome": "49654000.00",
                    "capitalExpenditures": "147094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11119000.00",
                    "stockBasedCompensation": "11736000.00",
                    "otherNonCashItems": "27135000.00",
                    "freeCashFlow": "255096000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7658000.00",
                    "changeToLiabilities": "-35649000.00",
                    "totalCashflowsFromInvestingActivities": "-187892000.00",
                    "netBorrowings": "-117583000.00",
                    "totalCashFromFinancingActivities": "-197073000.00",
                    "changeToOperatingActivities": "-33379000.00",
                    "netIncome": "-57206000.00",
                    "changeInCash": "-62713000.00",
                    "beginPeriodCashFlow": "242457000.00",
                    "endPeriodCashFlow": "179744000.00",
                    "totalCashFromOperatingActivities": "322252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "388188000.00",
                    "otherCashflowsFromInvestingActivities": "14608000.00",
                    "dividendsPaid": "2498485000.00",
                    "changeToInventory": "-65427000.00",
                    "changeToAccountReceivables": "-26581000.00",
                    "salePurchaseOfStock": "-8418000.00",
                    "otherCashflowsFromFinancingActivities": "-35535000.00",
                    "changeToNetincome": "56660000.00",
                    "capitalExpenditures": "191131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122708000.00",
                    "stockBasedCompensation": "8406000.00",
                    "otherNonCashItems": "75969000.00",
                    "freeCashFlow": "131121000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-197073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57206000.00",
                    "changeInCash": "-62713000.00",
                    "beginPeriodCashFlow": "242457000.00",
                    "endPeriodCashFlow": "179744000.00",
                    "totalCashFromOperatingActivities": "322252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "388188000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-65427000.00",
                    "changeToAccountReceivables": "-26581000.00",
                    "salePurchaseOfStock": "-8418000.00",
                    "otherCashflowsFromFinancingActivities": "2462950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122708000.00",
                    "stockBasedCompensation": "8406000.00",
                    "otherNonCashItems": "75969000.00",
                    "freeCashFlow": "131121000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-379812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51173000.00",
                    "changeInCash": "39766000.00",
                    "beginPeriodCashFlow": "202691000.00",
                    "endPeriodCashFlow": "242457000.00",
                    "totalCashFromOperatingActivities": "315919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "355892000.00",
                    "otherCashflowsFromInvestingActivities": "19685000.00",
                    "dividendsPaid": "3300625000.00",
                    "changeToInventory": "-214998000.00",
                    "changeToAccountReceivables": "-56639000.00",
                    "salePurchaseOfStock": "-3734000.00",
                    "otherCashflowsFromFinancingActivities": "-35088000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "293456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101467000.00",
                    "stockBasedCompensation": "4312000.00",
                    "otherNonCashItems": "66213000.00",
                    "freeCashFlow": "22463000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142000000.00",
                    "minorityInterest": null,
                    "netIncome": "116000000.00",
                    "sellingGeneralAdministrative": "1429000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1653000000.00",
                    "reconciledDepreciation": "119000000.00",
                    "ebit": "217000000.00",
                    "ebitda": "336000000.00",
                    "depreciationAndAmortization": "119000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216000000.00",
                    "otherOperatingExpenses": "9394000000.00",
                    "interestExpense": "75000000.00",
                    "taxProvision": "26000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-75000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26000000.00",
                    "totalRevenue": "9610000000.00",
                    "totalOperatingExpenses": "1437000000.00",
                    "costOfRevenue": "7957000000.00",
                    "totalOtherIncomeExpenseNet": "-74000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "244000000.00",
                    "minorityInterest": null,
                    "netIncome": "184000000.00",
                    "sellingGeneralAdministrative": "1386000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1720000000.00",
                    "reconciledDepreciation": "117000000.00",
                    "ebit": "322000000.00",
                    "ebitda": "439000000.00",
                    "depreciationAndAmortization": "117000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "334000000.00",
                    "otherOperatingExpenses": "9466000000.00",
                    "interestExpense": "78000000.00",
                    "taxProvision": "60000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-78000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000000.00",
                    "totalRevenue": "9800000000.00",
                    "totalOperatingExpenses": "1386000000.00",
                    "costOfRevenue": "8080000000.00",
                    "totalOtherIncomeExpenseNet": "-90000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "184000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206000000.00",
                    "minorityInterest": null,
                    "netIncome": "153000000.00",
                    "sellingGeneralAdministrative": "1458000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1753000000.00",
                    "reconciledDepreciation": "118000000.00",
                    "ebit": "282000000.00",
                    "ebitda": "400000000.00",
                    "depreciationAndAmortization": "118000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "295000000.00",
                    "otherOperatingExpenses": "9896000000.00",
                    "interestExpense": "76000000.00",
                    "taxProvision": "53000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-76000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53000000.00",
                    "totalRevenue": "10191000000.00",
                    "totalOperatingExpenses": "1458000000.00",
                    "costOfRevenue": "8438000000.00",
                    "totalOtherIncomeExpenseNet": "-89000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300000000.00",
                    "minorityInterest": null,
                    "netIncome": "224000000.00",
                    "sellingGeneralAdministrative": "1403000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1777000000.00",
                    "reconciledDepreciation": "115000000.00",
                    "ebit": "374000000.00",
                    "ebitda": "489000000.00",
                    "depreciationAndAmortization": "115000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "374000000.00",
                    "otherOperatingExpenses": "9708000000.00",
                    "interestExpense": "74000000.00",
                    "taxProvision": "76000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-74000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000000.00",
                    "totalRevenue": "10082000000.00",
                    "totalOperatingExpenses": "1403000000.00",
                    "costOfRevenue": "8305000000.00",
                    "totalOtherIncomeExpenseNet": "-74000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "224000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148000000.00",
                    "minorityInterest": null,
                    "netIncome": "115000000.00",
                    "sellingGeneralAdministrative": "1385000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1614000000.00",
                    "reconciledDepreciation": "112000000.00",
                    "ebit": "225000000.00",
                    "ebitda": "337000000.00",
                    "depreciationAndAmortization": "112000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229000000.00",
                    "otherOperatingExpenses": "9122000000.00",
                    "interestExpense": "77000000.00",
                    "taxProvision": "33000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-77000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000000.00",
                    "totalRevenue": "9351000000.00",
                    "totalOperatingExpenses": "1385000000.00",
                    "costOfRevenue": "7737000000.00",
                    "totalOtherIncomeExpenseNet": "-81000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87000000.00",
                    "minorityInterest": null,
                    "netIncome": "66000000.00",
                    "sellingGeneralAdministrative": "1332000000.00",
                    "sellingAndMarketingExpenses": "2600000000.00",
                    "grossProfit": "1666000000.00",
                    "reconciledDepreciation": "111000000.00",
                    "ebit": "167000000.00",
                    "ebitda": "278000000.00",
                    "depreciationAndAmortization": "111000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "304000000.00",
                    "otherOperatingExpenses": "9187000000.00",
                    "interestExpense": "80000000.00",
                    "taxProvision": "21000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000000.00",
                    "totalRevenue": "9491000000.00",
                    "totalOperatingExpenses": "1362000000.00",
                    "costOfRevenue": "7825000000.00",
                    "totalOtherIncomeExpenseNet": "-217000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201000000.00",
                    "minorityInterest": null,
                    "netIncome": "148000000.00",
                    "sellingGeneralAdministrative": "1379000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1667000000.00",
                    "reconciledDepreciation": "114000000.00",
                    "ebit": "276000000.00",
                    "ebitda": "390000000.00",
                    "depreciationAndAmortization": "114000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "279000000.00",
                    "otherOperatingExpenses": "9449000000.00",
                    "interestExpense": "75000000.00",
                    "taxProvision": "53000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-75000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53000000.00",
                    "totalRevenue": "9728000000.00",
                    "totalOperatingExpenses": "1388000000.00",
                    "costOfRevenue": "8061000000.00",
                    "totalOtherIncomeExpenseNet": "-78000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "269000000.00",
                    "minorityInterest": null,
                    "netIncome": "198000000.00",
                    "sellingGeneralAdministrative": "1354000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1706000000.00",
                    "reconciledDepreciation": "108000000.00",
                    "ebit": "350000000.00",
                    "ebitda": "458000000.00",
                    "depreciationAndAmortization": "108000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "353000000.00",
                    "otherOperatingExpenses": "9356000000.00",
                    "interestExpense": "81000000.00",
                    "taxProvision": "71000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000000.00",
                    "totalRevenue": "9709000000.00",
                    "totalOperatingExpenses": "1353000000.00",
                    "costOfRevenue": "8003000000.00",
                    "totalOtherIncomeExpenseNet": "-84000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "198000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87000000.00",
                    "minorityInterest": null,
                    "netIncome": "82000000.00",
                    "sellingGeneralAdministrative": "1317000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1495000000.00",
                    "reconciledDepreciation": "105000000.00",
                    "ebit": "166000000.00",
                    "ebitda": "271000000.00",
                    "depreciationAndAmortization": "105000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165000000.00",
                    "otherOperatingExpenses": "8784000000.00",
                    "interestExpense": "79000000.00",
                    "taxProvision": "5000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "8949000000.00",
                    "totalOperatingExpenses": "1330000000.00",
                    "costOfRevenue": "7454000000.00",
                    "totalOtherIncomeExpenseNet": "-78000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200000000.00",
                    "minorityInterest": null,
                    "netIncome": "147000000.00",
                    "sellingGeneralAdministrative": "1102000000.00",
                    "sellingAndMarketingExpenses": "2400000000.00",
                    "grossProfit": "1590000000.00",
                    "reconciledDepreciation": "105000000.00",
                    "ebit": "280000000.00",
                    "ebitda": "385000000.00",
                    "depreciationAndAmortization": "105000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "278000000.00",
                    "otherOperatingExpenses": "8658000000.00",
                    "interestExpense": "80000000.00",
                    "taxProvision": "53000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53000000.00",
                    "totalRevenue": "8936000000.00",
                    "totalOperatingExpenses": "1312000000.00",
                    "costOfRevenue": "7346000000.00",
                    "totalOtherIncomeExpenseNet": "-78000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129000000.00",
                    "minorityInterest": null,
                    "netIncome": "95000000.00",
                    "sellingGeneralAdministrative": "1312000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1542000000.00",
                    "reconciledDepreciation": "97000000.00",
                    "ebit": "210000000.00",
                    "ebitda": "307000000.00",
                    "depreciationAndAmortization": "97000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230000000.00",
                    "otherOperatingExpenses": "8876000000.00",
                    "interestExpense": "81000000.00",
                    "taxProvision": "34000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000000.00",
                    "totalRevenue": "9106000000.00",
                    "totalOperatingExpenses": "1312000000.00",
                    "costOfRevenue": "7564000000.00",
                    "totalOtherIncomeExpenseNet": "-101000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95000000.00",
                    "netIncomeApplicableToCommonShares": "95000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "242000000.00",
                    "minorityInterest": null,
                    "netIncome": "182000000.00",
                    "sellingGeneralAdministrative": "1269000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1591000000.00",
                    "reconciledDepreciation": "95000000.00",
                    "ebit": "324000000.00",
                    "ebitda": "419000000.00",
                    "depreciationAndAmortization": "95000000.00",
                    "nonOperatingIncomeNetOther": "3000000.00",
                    "operatingIncome": "322000000.00",
                    "otherOperatingExpenses": "8691000000.00",
                    "interestExpense": "82000000.00",
                    "taxProvision": "60000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-82000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000000.00",
                    "totalRevenue": "9013000000.00",
                    "totalOperatingExpenses": "1269000000.00",
                    "costOfRevenue": "7422000000.00",
                    "totalOtherIncomeExpenseNet": "-80000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "182000000.00",
                    "netIncomeApplicableToCommonShares": "182000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107000000.00",
                    "minorityInterest": null,
                    "netIncome": "82000000.00",
                    "sellingGeneralAdministrative": "1238000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1425000000.00",
                    "reconciledDepreciation": "98000000.00",
                    "ebit": "188000000.00",
                    "ebitda": "286000000.00",
                    "depreciationAndAmortization": "98000000.00",
                    "nonOperatingIncomeNetOther": "1000000.00",
                    "operatingIncome": "187000000.00",
                    "otherOperatingExpenses": "8355000000.00",
                    "interestExpense": "81000000.00",
                    "taxProvision": "25000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000000.00",
                    "totalRevenue": "8542000000.00",
                    "totalOperatingExpenses": "1238000000.00",
                    "costOfRevenue": "7117000000.00",
                    "totalOtherIncomeExpenseNet": "-80000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83000000.00",
                    "netIncomeApplicableToCommonShares": "75000000.00",
                    "preferredStockAndOtherAdjustments": "7000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127000000.00",
                    "minorityInterest": null,
                    "netIncome": "93000000.00",
                    "sellingGeneralAdministrative": "1054000000.00",
                    "sellingAndMarketingExpenses": "2300000000.00",
                    "grossProfit": "1454000000.00",
                    "reconciledDepreciation": "99000000.00",
                    "ebit": "202000000.00",
                    "ebitda": "301000000.00",
                    "depreciationAndAmortization": "99000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196000000.00",
                    "otherOperatingExpenses": "8319000000.00",
                    "interestExpense": "75000000.00",
                    "taxProvision": "34000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-75000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000000.00",
                    "totalRevenue": "8515000000.00",
                    "totalOperatingExpenses": "1258000000.00",
                    "costOfRevenue": "7061000000.00",
                    "totalOtherIncomeExpenseNet": "-69000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93000000.00",
                    "netIncomeApplicableToCommonShares": "83000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154000000.00",
                    "minorityInterest": null,
                    "netIncome": "109000000.00",
                    "sellingGeneralAdministrative": "1246000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1460000000.00",
                    "reconciledDepreciation": "92000000.00",
                    "ebit": "219000000.00",
                    "ebitda": "311000000.00",
                    "depreciationAndAmortization": "92000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "214000000.00",
                    "otherOperatingExpenses": "8703000000.00",
                    "interestExpense": "65000000.00",
                    "taxProvision": "45000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45000000.00",
                    "totalRevenue": "8917000000.00",
                    "totalOperatingExpenses": "1246000000.00",
                    "costOfRevenue": "7457000000.00",
                    "totalOtherIncomeExpenseNet": "-60000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109000000.00",
                    "netIncomeApplicableToCommonShares": "100000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95000000.00",
                    "minorityInterest": null,
                    "netIncome": "70000000.00",
                    "sellingGeneralAdministrative": "1233000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1383000000.00",
                    "reconciledDepreciation": "92000000.00",
                    "ebit": "155000000.00",
                    "ebitda": "247000000.00",
                    "depreciationAndAmortization": "92000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150000000.00",
                    "otherOperatingExpenses": "8677000000.00",
                    "interestExpense": "60000000.00",
                    "taxProvision": "25000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000000.00",
                    "totalRevenue": "8827000000.00",
                    "totalOperatingExpenses": "1233000000.00",
                    "costOfRevenue": "7444000000.00",
                    "totalOtherIncomeExpenseNet": "-55000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70000000.00",
                    "netIncomeApplicableToCommonShares": "61000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15000000.00",
                    "minorityInterest": null,
                    "netIncome": "-7000000.00",
                    "sellingGeneralAdministrative": "1161000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1195000000.00",
                    "reconciledDepreciation": "89000000.00",
                    "ebit": "40000000.00",
                    "ebitda": "129000000.00",
                    "depreciationAndAmortization": "89000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34000000.00",
                    "otherOperatingExpenses": "7764000000.00",
                    "interestExpense": "55000000.00",
                    "taxProvision": "-8000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000000.00",
                    "totalRevenue": "7798000000.00",
                    "totalOperatingExpenses": "1161000000.00",
                    "costOfRevenue": "6603000000.00",
                    "totalOtherIncomeExpenseNet": "-49000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7000000.00",
                    "netIncomeApplicableToCommonShares": "-16000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89000000.00",
                    "minorityInterest": null,
                    "netIncome": "69000000.00",
                    "sellingGeneralAdministrative": "895000000.00",
                    "sellingAndMarketingExpenses": "2000000000.00",
                    "grossProfit": "1242000000.00",
                    "reconciledDepreciation": "92000000.00",
                    "ebit": "144000000.00",
                    "ebitda": "236000000.00",
                    "depreciationAndAmortization": "92000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137000000.00",
                    "otherOperatingExpenses": "7502000000.00",
                    "interestExpense": "55000000.00",
                    "taxProvision": "20000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "7639000000.00",
                    "totalOperatingExpenses": "1105000000.00",
                    "costOfRevenue": "6397000000.00",
                    "totalOtherIncomeExpenseNet": "-48000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69000000.00",
                    "netIncomeApplicableToCommonShares": "59000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91000000.00",
                    "minorityInterest": null,
                    "netIncome": "64000000.00",
                    "sellingGeneralAdministrative": "1099000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1241000000.00",
                    "reconciledDepreciation": "91000000.00",
                    "ebit": "141000000.00",
                    "ebitda": "232000000.00",
                    "depreciationAndAmortization": "91000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135000000.00",
                    "otherOperatingExpenses": "7755000000.00",
                    "interestExpense": "50000000.00",
                    "taxProvision": "27000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "7890000000.00",
                    "totalOperatingExpenses": "1106000000.00",
                    "costOfRevenue": "6649000000.00",
                    "totalOtherIncomeExpenseNet": "-44000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64000000.00",
                    "netIncomeApplicableToCommonShares": "55000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76000000.00",
                    "minorityInterest": null,
                    "netIncome": "55000000.00",
                    "sellingGeneralAdministrative": "1044000000.00",
                    "sellingAndMarketingExpenses": "1044000000.00",
                    "grossProfit": "1169000000.00",
                    "reconciledDepreciation": "94000000.00",
                    "ebit": "130000000.00",
                    "ebitda": "224000000.00",
                    "depreciationAndAmortization": "94000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124000000.00",
                    "otherOperatingExpenses": "7539000000.00",
                    "interestExpense": "54000000.00",
                    "taxProvision": "21000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-54000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000000.00",
                    "totalRevenue": "7663000000.00",
                    "totalOperatingExpenses": "1045000000.00",
                    "costOfRevenue": "6494000000.00",
                    "totalOtherIncomeExpenseNet": "-48000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55000000.00",
                    "netIncomeApplicableToCommonShares": "46000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42000000.00",
                    "minorityInterest": null,
                    "netIncome": "-24000000.00",
                    "sellingGeneralAdministrative": "972000000.00",
                    "sellingAndMarketingExpenses": "972000000.00",
                    "grossProfit": "1003000000.00",
                    "reconciledDepreciation": "101000000.00",
                    "ebit": "12000000.00",
                    "ebitda": "113000000.00",
                    "depreciationAndAmortization": "101000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28000000.00",
                    "otherOperatingExpenses": "6267000000.00",
                    "interestExpense": "54000000.00",
                    "taxProvision": "-18000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-54000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18000000.00",
                    "totalRevenue": "6295000000.00",
                    "totalOperatingExpenses": "975000000.00",
                    "costOfRevenue": "5292000000.00",
                    "totalOtherIncomeExpenseNet": "-70000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24000000.00",
                    "netIncomeApplicableToCommonShares": "-39000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25000000.00",
                    "minorityInterest": null,
                    "netIncome": "-10000000.00",
                    "sellingGeneralAdministrative": "722000000.00",
                    "sellingAndMarketingExpenses": "1700000000.00",
                    "grossProfit": "1008000000.00",
                    "reconciledDepreciation": "106000000.00",
                    "ebit": "35000000.00",
                    "ebitda": "141000000.00",
                    "depreciationAndAmortization": "106000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30000000.00",
                    "otherOperatingExpenses": "6108000000.00",
                    "interestExpense": "60000000.00",
                    "taxProvision": "-15000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000000.00",
                    "totalRevenue": "6138000000.00",
                    "totalOperatingExpenses": "978000000.00",
                    "costOfRevenue": "5130000000.00",
                    "totalOtherIncomeExpenseNet": "-55000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10000000.00",
                    "netIncomeApplicableToCommonShares": "-23000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21000000.00",
                    "minorityInterest": null,
                    "netIncome": "8000000.00",
                    "sellingGeneralAdministrative": "873000000.00",
                    "sellingAndMarketingExpenses": "873000.00",
                    "grossProfit": "974000000.00",
                    "reconciledDepreciation": "109000000.00",
                    "ebit": "84000000.00",
                    "ebitda": "193000000.00",
                    "depreciationAndAmortization": "109000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78000000.00",
                    "otherOperatingExpenses": "5770000000.00",
                    "interestExpense": "63000000.00",
                    "taxProvision": "13000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "5848000000.00",
                    "totalOperatingExpenses": "896000000.00",
                    "costOfRevenue": "4874000000.00",
                    "totalOtherIncomeExpenseNet": "-57000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8000000.00",
                    "netIncomeApplicableToCommonShares": "-2000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-118000000.00",
                    "minorityInterest": null,
                    "netIncome": "-92000000.00",
                    "sellingGeneralAdministrative": "20000000.00",
                    "sellingAndMarketingExpenses": "714000000.00",
                    "grossProfit": "671000000.00",
                    "reconciledDepreciation": "106000000.00",
                    "ebit": "-55000000.00",
                    "ebitda": "51000000.00",
                    "depreciationAndAmortization": "106000000.00",
                    "nonOperatingIncomeNetOther": "4000000.00",
                    "operatingIncome": "-59000000.00",
                    "otherOperatingExpenses": "4619000000.00",
                    "interestExpense": "63000000.00",
                    "taxProvision": "-26000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-26000000.00",
                    "totalRevenue": "4560000000.00",
                    "totalOperatingExpenses": "730000000.00",
                    "costOfRevenue": "3889000000.00",
                    "totalOtherIncomeExpenseNet": "-59000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-92000000.00",
                    "netIncomeApplicableToCommonShares": "-97000000.00",
                    "preferredStockAndOtherAdjustments": "5000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172000000.00",
                    "minorityInterest": null,
                    "netIncome": "-132000000.00",
                    "sellingGeneralAdministrative": "1192000000.00",
                    "sellingAndMarketingExpenses": "1192000000.00",
                    "grossProfit": "1066000000.00",
                    "reconciledDepreciation": "101000000.00",
                    "ebit": "-120000000.00",
                    "ebitda": "-19000000.00",
                    "depreciationAndAmortization": "101000000.00",
                    "nonOperatingIncomeNetOther": "6000000.00",
                    "operatingIncome": "-126000000.00",
                    "otherOperatingExpenses": "6465000000.00",
                    "interestExpense": "52000000.00",
                    "taxProvision": "-40000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40000000.00",
                    "totalRevenue": "6339000000.00",
                    "totalOperatingExpenses": "1192000000.00",
                    "costOfRevenue": "5273000000.00",
                    "totalOtherIncomeExpenseNet": "-46000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-132000000.00",
                    "netIncomeApplicableToCommonShares": "-132000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122000000.00",
                    "minorityInterest": null,
                    "netIncome": "92000000.00",
                    "sellingGeneralAdministrative": "749000000.00",
                    "sellingAndMarketingExpenses": "1800000000.00",
                    "grossProfit": "1237000000.00",
                    "reconciledDepreciation": "102000000.00",
                    "ebit": "179000000.00",
                    "ebitda": "281000000.00",
                    "depreciationAndAmortization": "102000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186000000.00",
                    "otherOperatingExpenses": "6748000000.00",
                    "interestExpense": "57000000.00",
                    "taxProvision": "29000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000000.00",
                    "totalRevenue": "6934000000.00",
                    "totalOperatingExpenses": "1051000000.00",
                    "costOfRevenue": "5697000000.00",
                    "totalOtherIncomeExpenseNet": "-64000000.00",
                    "discontinuedOperations": "-1000000.00",
                    "netIncomeFromContinuingOps": "93000000.00",
                    "netIncomeApplicableToCommonShares": "92000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144000000.00",
                    "minorityInterest": null,
                    "netIncome": "106000000.00",
                    "sellingGeneralAdministrative": "21000000.00",
                    "sellingAndMarketingExpenses": "968000000.00",
                    "grossProfit": "1156000000.00",
                    "reconciledDepreciation": "87000000.00",
                    "ebit": "187000000.00",
                    "ebitda": "274000000.00",
                    "depreciationAndAmortization": "87000000.00",
                    "nonOperatingIncomeNetOther": "-1000000.00",
                    "operatingIncome": "188000000.00",
                    "otherOperatingExpenses": "6343000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "39000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": "1000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000000.00",
                    "totalRevenue": "6531000000.00",
                    "totalOperatingExpenses": "968000000.00",
                    "costOfRevenue": "5375000000.00",
                    "totalOtherIncomeExpenseNet": "-44000000.00",
                    "discontinuedOperations": "1000000.00",
                    "netIncomeFromContinuingOps": "105000000.00",
                    "netIncomeApplicableToCommonShares": "106000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154000000.00",
                    "minorityInterest": null,
                    "netIncome": "116000000.00",
                    "sellingGeneralAdministrative": "22000000.00",
                    "sellingAndMarketingExpenses": "948000000.00",
                    "grossProfit": "1142000000.00",
                    "reconciledDepreciation": "92000000.00",
                    "ebit": "196000000.00",
                    "ebitda": "288000000.00",
                    "depreciationAndAmortization": "92000000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "194000000.00",
                    "otherOperatingExpenses": "6249000000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "38000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38000000.00",
                    "totalRevenue": "6443000000.00",
                    "totalOperatingExpenses": "948000000.00",
                    "costOfRevenue": "5301000000.00",
                    "totalOtherIncomeExpenseNet": "-40000000.00",
                    "discontinuedOperations": "1000000.00",
                    "netIncomeFromContinuingOps": "116000000.00",
                    "netIncomeApplicableToCommonShares": "116000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91000000.00",
                    "minorityInterest": null,
                    "netIncome": "71000000.00",
                    "sellingGeneralAdministrative": "17000000.00",
                    "sellingAndMarketingExpenses": "921000000.00",
                    "grossProfit": "1052000000.00",
                    "reconciledDepreciation": "81000000.00",
                    "ebit": "133000000.00",
                    "ebitda": "214000000.00",
                    "depreciationAndAmortization": "81000000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "131000000.00",
                    "otherOperatingExpenses": "5900000000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "20000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "6031000000.00",
                    "totalOperatingExpenses": "921000000.00",
                    "costOfRevenue": "4979000000.00",
                    "totalOtherIncomeExpenseNet": "-40000000.00",
                    "discontinuedOperations": "1000000.00",
                    "netIncomeFromContinuingOps": "71000000.00",
                    "netIncomeApplicableToCommonShares": "71000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "99864000.00",
                    "sellingGeneralAdministrative": "779000000.00",
                    "sellingAndMarketingExpenses": "1700000000.00",
                    "grossProfit": "1092000000.00",
                    "reconciledDepreciation": "89551000.00",
                    "ebit": "174492000.00",
                    "ebitda": "264043000.00",
                    "depreciationAndAmortization": "89551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170939000.00",
                    "otherOperatingExpenses": "5870265000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32000000.00",
                    "totalRevenue": "6041000000.00",
                    "totalOperatingExpenses": "920946000.00",
                    "costOfRevenue": "4949000000.00",
                    "totalOtherIncomeExpenseNet": "-38000000.00",
                    "discontinuedOperations": "1000000.00",
                    "netIncomeFromContinuingOps": "99864000.00",
                    "netIncomeApplicableToCommonShares": "99864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "140537000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "114000000.00",
                    "sellingGeneralAdministrative": "13000.00",
                    "sellingAndMarketingExpenses": "929487000.00",
                    "grossProfit": "1108335000.00",
                    "reconciledDepreciation": "85029000.00",
                    "ebit": "181971000.00",
                    "ebitda": "267000000.00",
                    "depreciationAndAmortization": "85029000.00",
                    "nonOperatingIncomeNetOther": "3172000.00",
                    "operatingIncome": "179000000.00",
                    "otherOperatingExpenses": "5974000000.00",
                    "interestExpense": "41843000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-360000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26251000.00",
                    "totalRevenue": "6152784000.00",
                    "totalOperatingExpenses": "929000000.00",
                    "costOfRevenue": "5044449000.00",
                    "totalOtherIncomeExpenseNet": "-39000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "114721000.00",
                    "netIncomeApplicableToCommonShares": "114286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "161000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "126000000.00",
                    "sellingGeneralAdministrative": "908881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1113000000.00",
                    "reconciledDepreciation": "84017000.00",
                    "ebit": "208983000.00",
                    "ebitda": "293000000.00",
                    "depreciationAndAmortization": "84017000.00",
                    "nonOperatingIncomeNetOther": "3145000.00",
                    "operatingIncome": "206000000.00",
                    "otherOperatingExpenses": "5952000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-387000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35000000.00",
                    "totalRevenue": "6158000000.00",
                    "totalOperatingExpenses": "908000000.00",
                    "costOfRevenue": "5045000000.00",
                    "totalOtherIncomeExpenseNet": "-45000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "150764000.00",
                    "netIncomeApplicableToCommonShares": "125533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62780000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67000000.00",
                    "sellingGeneralAdministrative": "887881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "991927000.00",
                    "reconciledDepreciation": "81403000.00",
                    "ebit": "105597000.00",
                    "ebitda": "187000000.00",
                    "depreciationAndAmortization": "81403000.00",
                    "nonOperatingIncomeNetOther": "3130000.00",
                    "operatingIncome": "103000000.00",
                    "otherOperatingExpenses": "5720000000.00",
                    "interestExpense": "42844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1552000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4537000.00",
                    "totalRevenue": "5822521000.00",
                    "totalOperatingExpenses": "889000000.00",
                    "costOfRevenue": "4830594000.00",
                    "totalOtherIncomeExpenseNet": "-39714000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67920000.00",
                    "netIncomeApplicableToCommonShares": "67317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "138000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "256469000.00",
                    "sellingGeneralAdministrative": "705000000.00",
                    "sellingAndMarketingExpenses": "1600000000.00",
                    "grossProfit": "1073000000.00",
                    "reconciledDepreciation": "83192000.00",
                    "ebit": "181697000.00",
                    "ebitda": "264889000.00",
                    "depreciationAndAmortization": "83192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181697000.00",
                    "otherOperatingExpenses": "5814191000.00",
                    "interestExpense": "43483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4780000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-118000000.00",
                    "totalRevenue": "5996000000.00",
                    "totalOperatingExpenses": "891927000.00",
                    "costOfRevenue": "4923000000.00",
                    "totalOtherIncomeExpenseNet": "-14813000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "464375000.00",
                    "netIncomeApplicableToCommonShares": "256469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "146819000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "95551000.00",
                    "sellingGeneralAdministrative": "907830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1098562000.00",
                    "reconciledDepreciation": "80893000.00",
                    "ebit": "190030000.00",
                    "ebitda": "270923000.00",
                    "depreciationAndAmortization": "80893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189220000.00",
                    "otherOperatingExpenses": "6014974000.00",
                    "interestExpense": "43211000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "702000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51268000.00",
                    "totalRevenue": "6204194000.00",
                    "totalOperatingExpenses": "909342000.00",
                    "costOfRevenue": "5105632000.00",
                    "totalOtherIncomeExpenseNet": "-42401000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "96610000.00",
                    "netIncomeApplicableToCommonShares": "95551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "84571000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "65458000.00",
                    "sellingGeneralAdministrative": "1271000.00",
                    "sellingAndMarketingExpenses": "927771000.00",
                    "grossProfit": "1054049000.00",
                    "reconciledDepreciation": "106034000.00",
                    "ebit": "125574000.00",
                    "ebitda": "231608000.00",
                    "depreciationAndAmortization": "106034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126894000.00",
                    "otherOperatingExpenses": "6031760000.00",
                    "interestExpense": "41003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "704000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19113000.00",
                    "totalRevenue": "6158654000.00",
                    "totalOperatingExpenses": "927155000.00",
                    "costOfRevenue": "5104605000.00",
                    "totalOtherIncomeExpenseNet": "-42323000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67338000.00",
                    "netIncomeApplicableToCommonShares": "65458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34638000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26816000.00",
                    "sellingGeneralAdministrative": "689000.00",
                    "sellingAndMarketingExpenses": "912911000.00",
                    "grossProfit": "991308000.00",
                    "reconciledDepreciation": "107758000.00",
                    "ebit": "76524000.00",
                    "ebitda": "184282000.00",
                    "depreciationAndAmortization": "107758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75844000.00",
                    "otherOperatingExpenses": "5712581000.00",
                    "interestExpense": "41886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1873000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7822000.00",
                    "totalRevenue": "5788425000.00",
                    "totalOperatingExpenses": "915464000.00",
                    "costOfRevenue": "4797117000.00",
                    "totalOtherIncomeExpenseNet": "-41206000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27473000.00",
                    "netIncomeApplicableToCommonShares": "26816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "76864000.00",
                    "sellingGeneralAdministrative": "703000000.00",
                    "sellingAndMarketingExpenses": "1600000000.00",
                    "grossProfit": "1027000000.00",
                    "reconciledDepreciation": "107386000.00",
                    "ebit": "115617000.00",
                    "ebitda": "223003000.00",
                    "depreciationAndAmortization": "107386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115617000.00",
                    "otherOperatingExpenses": "5562321000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "46552000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "5678000000.00",
                    "totalOperatingExpenses": "911313000.00",
                    "costOfRevenue": "4651000000.00",
                    "totalOtherIncomeExpenseNet": "-39321000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3120000.00",
                    "netIncomeApplicableToCommonShares": "76864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54652000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "133011000.00",
                    "sellingGeneralAdministrative": "15000.00",
                    "sellingAndMarketingExpenses": "902785000.00",
                    "grossProfit": "1032537000.00",
                    "reconciledDepreciation": "106038000.00",
                    "ebit": "103608000.00",
                    "ebitda": "209646000.00",
                    "depreciationAndAmortization": "106038000.00",
                    "nonOperatingIncomeNetOther": "-11483000.00",
                    "operatingIncome": "115091000.00",
                    "otherOperatingExpenses": "5725872000.00",
                    "interestExpense": "48956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14662000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-78359000.00",
                    "totalRevenue": "5840963000.00",
                    "totalOperatingExpenses": "917446000.00",
                    "costOfRevenue": "4808426000.00",
                    "totalOtherIncomeExpenseNet": "-60439000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "141047000.00",
                    "netIncomeApplicableToCommonShares": "133011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13957000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13392000.00",
                    "sellingGeneralAdministrative": "922200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1034037000.00",
                    "reconciledDepreciation": "105139000.00",
                    "ebit": "56288000.00",
                    "ebitda": "161427000.00",
                    "depreciationAndAmortization": "105139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98437000.00",
                    "otherOperatingExpenses": "5708321000.00",
                    "interestExpense": "70245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-29748000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-565000.00",
                    "totalRevenue": "5806758000.00",
                    "totalOperatingExpenses": "935600000.00",
                    "costOfRevenue": "4772721000.00",
                    "totalOtherIncomeExpenseNet": "-112394000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-66636000.00",
                    "netIncomeApplicableToCommonShares": "-66636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3324000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5387000.00",
                    "sellingGeneralAdministrative": "864300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1013095000.00",
                    "reconciledDepreciation": "102808000.00",
                    "ebit": "73251000.00",
                    "ebitda": "174720000.00",
                    "depreciationAndAmortization": "101469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73251000.00",
                    "otherOperatingExpenses": "5722815000.00",
                    "interestExpense": "69927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10777000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2063000.00",
                    "totalRevenue": "5796066000.00",
                    "totalOperatingExpenses": "939844000.00",
                    "costOfRevenue": "4782971000.00",
                    "totalOtherIncomeExpenseNet": "-69927000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13311000.00",
                    "netIncomeApplicableToCommonShares": "13311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22071000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9945000.00",
                    "sellingGeneralAdministrative": "2848532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1078395000.00",
                    "reconciledDepreciation": "100546000.00",
                    "ebit": "52283000.00",
                    "ebitda": "152829000.00",
                    "depreciationAndAmortization": "100546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52283000.00",
                    "otherOperatingExpenses": "5791988000.00",
                    "interestExpense": "74354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "172707000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12126000.00",
                    "totalRevenue": "5935281000.00",
                    "totalOperatingExpenses": "935102000.00",
                    "costOfRevenue": "4856886000.00",
                    "totalOtherIncomeExpenseNet": "-74354000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "167518000.00",
                    "netIncomeApplicableToCommonShares": "167518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42663000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47846000.00",
                    "sellingGeneralAdministrative": "635763000.00",
                    "sellingAndMarketingExpenses": "1500000000.00",
                    "grossProfit": "977946000.00",
                    "reconciledDepreciation": "101469000.00",
                    "ebit": "113629000.00",
                    "ebitda": "215120000.00",
                    "depreciationAndAmortization": "101491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113629000.00",
                    "otherOperatingExpenses": "5640103000.00",
                    "interestExpense": "70966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5183000.00",
                    "totalRevenue": "5753732000.00",
                    "totalOperatingExpenses": "864317000.00",
                    "costOfRevenue": "4775786000.00",
                    "totalOtherIncomeExpenseNet": "-70966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "239478000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "164961000.00",
                    "sellingGeneralAdministrative": "780627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "992685000.00",
                    "reconciledDepreciation": "97783000.00",
                    "ebit": "309459000.00",
                    "ebitda": "407242000.00",
                    "depreciationAndAmortization": "97783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21959000.00",
                    "otherOperatingExpenses": "5769149000.00",
                    "interestExpense": "69981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74517000.00",
                    "totalRevenue": "5842547000.00",
                    "totalOperatingExpenses": "919287000.00",
                    "costOfRevenue": "4849862000.00",
                    "totalOtherIncomeExpenseNet": "217519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "164961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28578000.00",
                    "minorityInterest": null,
                    "netIncome": "7115000.00",
                    "sellingGeneralAdministrative": "765018000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "929064000.00",
                    "reconciledDepreciation": "99449000.00",
                    "ebit": "42335000.00",
                    "ebitda": "141784000.00",
                    "depreciationAndAmortization": "99449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42335000.00",
                    "otherOperatingExpenses": "5511303000.00",
                    "interestExpense": "70913000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35693000.00",
                    "totalRevenue": "5553638000.00",
                    "totalOperatingExpenses": "886729000.00",
                    "costOfRevenue": "4624574000.00",
                    "totalOtherIncomeExpenseNet": "-70913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42663000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47846000.00",
                    "sellingGeneralAdministrative": "762746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "977946000.00",
                    "reconciledDepreciation": "101491000.00",
                    "ebit": "113629000.00",
                    "ebitda": "215120000.00",
                    "depreciationAndAmortization": "101491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113629000.00",
                    "otherOperatingExpenses": "5640023000.00",
                    "interestExpense": "70966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "172707000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5183000.00",
                    "totalRevenue": "5753732000.00",
                    "totalOperatingExpenses": "864237000.00",
                    "costOfRevenue": "4775786000.00",
                    "totalOtherIncomeExpenseNet": "-70966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-72914000.00",
                    "netIncomeApplicableToCommonShares": "47846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "798609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57211000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "71432000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22628000.00",
                    "totalRevenue": "5911490000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4950661000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "794990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81007000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "73626000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9360000.00",
                    "totalRevenue": "5897944000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4916697000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "777559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17329000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "73178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9163000.00",
                    "totalRevenue": "5456635000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4561948000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35110000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22439000.00",
                    "sellingGeneralAdministrative": "757620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3823139000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113185000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "72961000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36055000.00",
                    "totalRevenue": "5546796000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4575070000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-22439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16081000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22439000.00",
                    "sellingGeneralAdministrative": "783863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90341000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "72778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "5686712000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4716253000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3841000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16008000.00",
                    "sellingGeneralAdministrative": "773013000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101968000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "78522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12292000.00",
                    "totalRevenue": "5658748000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4686933000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "789792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25169000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "81826000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12292000.00",
                    "totalRevenue": "5404922000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4495783000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "898000000.00",
                    "minorityInterest": null,
                    "netIncome": "676000000.00",
                    "sellingGeneralAdministrative": "5632000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6864000000.00",
                    "reconciledDepreciation": "462000000.00",
                    "ebit": "1203000000.00",
                    "ebitda": "1665000000.00",
                    "depreciationAndAmortization": "462000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1232000000.00",
                    "otherOperatingExpenses": "38192000000.00",
                    "interestExpense": "305000000.00",
                    "taxProvision": "222000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-305000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "222000000.00",
                    "totalRevenue": "39424000000.00",
                    "totalOperatingExpenses": "5632000000.00",
                    "costOfRevenue": "32560000000.00",
                    "totalOtherIncomeExpenseNet": "-334000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "676000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "644000000.00",
                    "minorityInterest": null,
                    "netIncome": "494000000.00",
                    "sellingGeneralAdministrative": "2722000000.00",
                    "sellingAndMarketingExpenses": "2600000000.00",
                    "grossProfit": "6534000000.00",
                    "reconciledDepreciation": "438000000.00",
                    "ebit": "959000000.00",
                    "ebitda": "1397000000.00",
                    "depreciationAndAmortization": "438000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1122000000.00",
                    "otherOperatingExpenses": "36755000000.00",
                    "interestExpense": "315000000.00",
                    "taxProvision": "150000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-315000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000000.00",
                    "totalRevenue": "37877000000.00",
                    "totalOperatingExpenses": "5412000000.00",
                    "costOfRevenue": "31343000000.00",
                    "totalOtherIncomeExpenseNet": "-478000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "494000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "678000000.00",
                    "minorityInterest": null,
                    "netIncome": "506000000.00",
                    "sellingGeneralAdministrative": "2717000000.00",
                    "sellingAndMarketingExpenses": "2400000000.00",
                    "grossProfit": "6148000000.00",
                    "reconciledDepreciation": "395000000.00",
                    "ebit": "1002000000.00",
                    "ebitda": "1397000000.00",
                    "depreciationAndAmortization": "395000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1031000000.00",
                    "otherOperatingExpenses": "34566000000.00",
                    "interestExpense": "324000000.00",
                    "taxProvision": "172000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-324000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "172000000.00",
                    "totalRevenue": "35597000000.00",
                    "totalOperatingExpenses": "5117000000.00",
                    "costOfRevenue": "29449000000.00",
                    "totalOtherIncomeExpenseNet": "-353000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "506000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "361000000.00",
                    "minorityInterest": null,
                    "netIncome": "265000000.00",
                    "sellingGeneralAdministrative": "2586000000.00",
                    "sellingAndMarketingExpenses": "2300000000.00",
                    "grossProfit": "5492000000.00",
                    "reconciledDepreciation": "372000000.00",
                    "ebit": "616000000.00",
                    "ebitda": "988000000.00",
                    "depreciationAndAmortization": "372000000.00",
                    "nonOperatingIncomeNetOther": "22000000.00",
                    "operatingIncome": "606000000.00",
                    "otherOperatingExpenses": "33451000000.00",
                    "interestExpense": "255000000.00",
                    "taxProvision": "96000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-255000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "96000000.00",
                    "totalRevenue": "34057000000.00",
                    "totalOperatingExpenses": "4886000000.00",
                    "costOfRevenue": "28565000000.00",
                    "totalOtherIncomeExpenseNet": "-245000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "211000000.00",
                    "netIncomeApplicableToCommonShares": "228000000.00",
                    "preferredStockAndOtherAdjustments": "37000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214000000.00",
                    "minorityInterest": null,
                    "netIncome": "164000000.00",
                    "sellingGeneralAdministrative": "2220000000.00",
                    "sellingAndMarketingExpenses": "2000000000.00",
                    "grossProfit": "4655000000.00",
                    "reconciledDepreciation": "378000000.00",
                    "ebit": "427000000.00",
                    "ebitda": "805000000.00",
                    "depreciationAndAmortization": "378000000.00",
                    "nonOperatingIncomeNetOther": "3000000.00",
                    "operatingIncome": "424000000.00",
                    "otherOperatingExpenses": "29063000000.00",
                    "interestExpense": "213000000.00",
                    "taxProvision": "50000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-213000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "50000000.00",
                    "totalRevenue": "29487000000.00",
                    "totalOperatingExpenses": "4231000000.00",
                    "costOfRevenue": "24832000000.00",
                    "totalOtherIncomeExpenseNet": "-210000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174000000.00",
                    "netIncomeApplicableToCommonShares": "207000000.00",
                    "preferredStockAndOtherAdjustments": "-43000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-294000000.00",
                    "minorityInterest": null,
                    "netIncome": "-226000000.00",
                    "sellingGeneralAdministrative": "2057000000.00",
                    "sellingAndMarketingExpenses": "1700000000.00",
                    "grossProfit": "3719000000.00",
                    "reconciledDepreciation": "422000000.00",
                    "ebit": "-56000000.00",
                    "ebitda": "366000000.00",
                    "depreciationAndAmortization": "422000000.00",
                    "nonOperatingIncomeNetOther": "21000000.00",
                    "operatingIncome": "-77000000.00",
                    "otherOperatingExpenses": "22962000000.00",
                    "interestExpense": "238000000.00",
                    "taxProvision": "-68000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-238000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "39000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-68000000.00",
                    "totalRevenue": "22885000000.00",
                    "totalOperatingExpenses": "3796000000.00",
                    "costOfRevenue": "19166000000.00",
                    "totalOtherIncomeExpenseNet": "-217000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-203000000.00",
                    "netIncomeApplicableToCommonShares": "-254000000.00",
                    "preferredStockAndOtherAdjustments": "28000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "511000000.00",
                    "minorityInterest": null,
                    "netIncome": "385000000.00",
                    "sellingGeneralAdministrative": "2088000000.00",
                    "sellingAndMarketingExpenses": "1800000000.00",
                    "grossProfit": "4587000000.00",
                    "reconciledDepreciation": "362000000.00",
                    "ebit": "695000000.00",
                    "ebitda": "1057000000.00",
                    "depreciationAndAmortization": "362000000.00",
                    "nonOperatingIncomeNetOther": "-4000000.00",
                    "operatingIncome": "699000000.00",
                    "otherOperatingExpenses": "25240000000.00",
                    "interestExpense": "184000000.00",
                    "taxProvision": "126000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-184000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "126000000.00",
                    "totalRevenue": "25939000000.00",
                    "totalOperatingExpenses": "3888000000.00",
                    "costOfRevenue": "21352000000.00",
                    "totalOtherIncomeExpenseNet": "-188000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "385000000.00",
                    "netIncomeApplicableToCommonShares": "385000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "496000000.00",
                    "minorityInterest": null,
                    "netIncome": "407000000.00",
                    "sellingGeneralAdministrative": "1947000000.00",
                    "sellingAndMarketingExpenses": "1700000000.00",
                    "grossProfit": "4306000000.00",
                    "reconciledDepreciation": "340000000.00",
                    "ebit": "671000000.00",
                    "ebitda": "1011000000.00",
                    "depreciationAndAmortization": "340000000.00",
                    "nonOperatingIncomeNetOther": "13000000.00",
                    "operatingIncome": "658000000.00",
                    "otherOperatingExpenses": "23517000000.00",
                    "interestExpense": "175000000.00",
                    "taxProvision": "89000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-175000000.00",
                    "extraordinaryItems": "8000000.00",
                    "nonRecurring": "1000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "89000000.00",
                    "totalRevenue": "24175000000.00",
                    "totalOperatingExpenses": "3648000000.00",
                    "costOfRevenue": "19869000000.00",
                    "totalOtherIncomeExpenseNet": "-162000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "407000000.00",
                    "netIncomeApplicableToCommonShares": "407000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "404000000.00",
                    "minorityInterest": null,
                    "netIncome": "444000000.00",
                    "sellingGeneralAdministrative": "2044000000.00",
                    "sellingAndMarketingExpenses": "1600000000.00",
                    "grossProfit": "4217000000.00",
                    "reconciledDepreciation": "377877000.00",
                    "ebit": "574000000.00",
                    "ebitda": "952000000.00",
                    "depreciationAndAmortization": "378000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "588000000.00",
                    "otherOperatingExpenses": "23559000000.00",
                    "interestExpense": "170000000.00",
                    "taxProvision": "-40052000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-169582000.00",
                    "extraordinaryItems": "173000000.00",
                    "nonRecurring": "-571000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-40000000.00",
                    "totalRevenue": "24147000000.00",
                    "totalOperatingExpenses": "3630000000.00",
                    "costOfRevenue": "19930000000.00",
                    "totalOtherIncomeExpenseNet": "-184000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "444294000.00",
                    "netIncomeApplicableToCommonShares": "444000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131000000.00",
                    "minorityInterest": null,
                    "netIncome": "210000000.00",
                    "sellingGeneralAdministrative": "1986000000.00",
                    "sellingAndMarketingExpenses": "1600000000.00",
                    "grossProfit": "4053000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "359629000.00",
                    "ebitda": "781000000.00",
                    "depreciationAndAmortization": "421371000.00",
                    "nonOperatingIncomeNetOther": "-53632000.00",
                    "operatingIncome": "419000000.00",
                    "otherOperatingExpenses": "22500000000.00",
                    "interestExpense": "229000000.00",
                    "taxProvision": "-78685000.00",
                    "interestIncome": "229000000.00",
                    "netInterestIncome": "-229080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "53465000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-79000000.00",
                    "totalRevenue": "22919000000.00",
                    "totalOperatingExpenses": "3634000000.00",
                    "costOfRevenue": "18866000000.00",
                    "totalOtherIncomeExpenseNet": "-288000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "209794000.00",
                    "netIncomeApplicableToCommonShares": "210000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36946000.00",
                    "minorityInterest": null,
                    "netIncome": "-72914000.00",
                    "sellingGeneralAdministrative": "2045453000.00",
                    "sellingAndMarketingExpenses": "1500000000.00",
                    "grossProfit": "3797709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "252256000.00",
                    "ebitda": "663805000.00",
                    "depreciationAndAmortization": "411549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252256000.00",
                    "otherOperatingExpenses": "22767545000.00",
                    "interestExpense": "289202000.00",
                    "taxProvision": "24635000.00",
                    "interestIncome": "285175000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "172707000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "35968000.00",
                    "totalRevenue": "23019801000.00",
                    "totalOperatingExpenses": "3545453000.00",
                    "costOfRevenue": "19222092000.00",
                    "totalOtherIncomeExpenseNet": "-289202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167518000.00",
                    "netIncomeApplicableToCommonShares": "167518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27384000.00",
                    "minorityInterest": null,
                    "netIncome": "-57206000.00",
                    "sellingGeneralAdministrative": "1994254000.00",
                    "sellingAndMarketingExpenses": "1500000000.00",
                    "grossProfit": "3823139000.00",
                    "reconciledDepreciation": null,
                    "ebit": "278703000.00",
                    "ebitda": "666891000.00",
                    "depreciationAndAmortization": "388188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "320499000.00",
                    "otherOperatingExpenses": "21976679000.00",
                    "interestExpense": "306087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "172707000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29822000.00",
                    "totalRevenue": "22297178000.00",
                    "totalOperatingExpenses": "3502640000.00",
                    "costOfRevenue": "18474039000.00",
                    "totalOtherIncomeExpenseNet": "-347883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72914000.00",
                    "netIncomeApplicableToCommonShares": "-72914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8725000.00",
                    "minorityInterest": null,
                    "netIncome": "-51173000.00",
                    "sellingGeneralAdministrative": "1849539000.00",
                    "sellingAndMarketingExpenses": "1500000000.00",
                    "grossProfit": "3692972000.00",
                    "reconciledDepreciation": null,
                    "ebit": "303087000.00",
                    "ebitda": "658979000.00",
                    "depreciationAndAmortization": "355892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "334510000.00",
                    "otherOperatingExpenses": "21330411000.00",
                    "interestExpense": "311812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42448000.00",
                    "totalRevenue": "21664921000.00",
                    "totalOperatingExpenses": "3358462000.00",
                    "costOfRevenue": "17971949000.00",
                    "totalOtherIncomeExpenseNet": "-343235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8725000.00",
                    "minorityInterest": null,
                    "netIncome": "-51173000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3692972000.00",
                    "reconciledDepreciation": null,
                    "ebit": "303087000.00",
                    "ebitda": "658979000.00",
                    "depreciationAndAmortization": "355892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "334510000.00",
                    "otherOperatingExpenses": "21321488000.00",
                    "interestExpense": "311812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42448000.00",
                    "totalRevenue": "21664921000.00",
                    "totalOperatingExpenses": "3349539000.00",
                    "costOfRevenue": "17971949000.00",
                    "totalOtherIncomeExpenseNet": "-343235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
US Foods Holding Corp

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
