USA Compression Partners LP

USAC.US
Energy · Oil & Gas Equipment & Services
25.44
-0.45 (-1.74%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Micah C. Green	President & CEO of USA Compression GP LLC	1978
Mr. Christopher M. Paulsen	Senior VP, CFO & Treasurer of USA Compression GP LLC	1978
Mr. Christopher J. Wauson	Senior VP & COO of USA Compression GP, LLC	1981
Mr. Christopher W. Porter J.D.	Senior VP, General Counsel & Secretary of USA Compression GP LLC	1984
Ms. Julie A. McEwen	VP & Controller of USA Compression GP, LLC	1984
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
May 08, 2025	Bradford D Whitehurst	N/A	Purchase	10.00K	$23.50	$235.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
ALPS Advisors Inc	19.07M	Mar 31, 2026	13.16%	$2.43	7.46%
Amvescap Plc.	12.18M	Mar 31, 2026	8.40%	$0.03	-0.25%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	5.81M	Mar 31, 2026	4.01%	$0.21	9.43%
The Goldman Sachs Group Inc	3.64M	Mar 31, 2026	2.51%	$0.01	8.79%
JPMorgan Chase & Co	3.54M	Mar 31, 2026	2.44%	$0.01	-23.07%
Morgan Stanley - Brokerage Accounts	2.81M	Mar 31, 2026	1.93%	$0.00	3.41%
Blackstone Inc	696.71K	Mar 31, 2026	0.48%	$0.07	0.00%
UBS Group AG	473.08K	Mar 31, 2026	0.33%	$0.00	-10.84%
Natixis SA	405.80K	Mar 31, 2026	0.28%	$0.04	0.00%
Infrastructure Capital Advisors, LLC	314.66K	Mar 31, 2026	0.22%	$0.59	2.35%
ING Groep NV	312.60K	Mar 31, 2026	0.22%	$0.05	0.00%
Kayne Anderson Capital Advisors LP	250.95K	Mar 31, 2026	0.17%	$0.13	0.00%
Objectivity Squared LLC	235.11K	Mar 31, 2026	0.16%	$4.02	2.04%
Rockefeller Capital Management L.P.	233.86K	Mar 31, 2026	0.16%	$0.01	-0.37%
CI Private Wealth LLC	211.39K	Mar 31, 2026	0.15%	$0.01	-50.58%
Bard Associates Inc	183.85K	Mar 31, 2026	0.13%	$1.25	-0.27%
Royal Bank of Canada	176.12K	Mar 31, 2026	0.12%	$0.00	38.52%
Chickasaw Capital Management, LLC	162.00K	Jun 30, 2026	0.11%	$0.15	16.55%
First Trust Advisors L.P.	122.39K	Mar 31, 2026	0.08%	$0.00	-12.00%
Citadel Advisors Llc	122.34K	Mar 31, 2026	0.08%	$0.00	-56.69%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Alerian MLP ETF	18.25M	12.59%	▼ 0.03%	Jun 30, 2026
2	Invesco SteelPath MLP Income Y	9.15M	6.31%	▲ 0.00%	Mar 31, 2026
3	Global X MLP ETF	4.65M	3.21%	▲ 0.00%	Jun 30, 2026
4	Invesco SteelPath MLP Select 40 Y	3.03M	2.09%	▲ 0.00%	Mar 31, 2026
5	Goldman Sachs MLP Energy Infras Instl	1.50M	1.03%	▲ 9.84%	Jun 30, 2026
6	Global X MLP & Energy Infrastructure ETF	958.47K	0.66%	▲ 0.25%	Jun 30, 2026
7	Global X SuperDividend™ US ETF	588.26K	0.41%	▲ 0.00%	Jun 30, 2026
8	InfraCap MLP ETF	345.36K	0.24%	▲ 0.00%	Jun 30, 2026
9	GS Energy Infrastructure Fd R6 Shares	173.07K	0.12%	▲ 0.00%	Jun 30, 2026
10	Multi-Asset Diversified Income ETF	127.68K	0.09%	▲ 0.20%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $3.75B
EBITDA: $644.45M
P/E Ratio: $26.15
PEG Ratio: $-68.32
Book Value: $2.18
Dividend/Share: $2.10
Dividend Yield: 8.17%
Earnings/Share: $0.99
Profit Margin: 11.91%
Operating Margin: 28.57%
ROA (TTM): 6.65%
ROE (TTM): 84.75%
Revenue (TTM): $1.08B
Revenue/Share (TTM): $8.53
Earnings Growth (YOY): 95.80%
Revenue Growth (YOY): 35.10%
Valuation Metrics

Enterprise Value: $6.73B
Trailing P/E: 26.15
Forward P/E: 22.94
Shares Statistics

Shares Outstanding: 144.97M
Shares Float: 88.04M
% Insiders: 4,476.70%
% Institutions: 3,762.10%
Short % Float: 3.54%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$998.10M
Cost of Goods Sold
adjust
$-613.62M
Gross Profit
subtotal
$384.48M
SG&A
adjust
$-66.34M
Operating Income
subtotal
$318.14M
Other / Non-Operating Items
adjust
$-206.82M
Net Income
subtotal
$111.32M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "USAC",
        "Type": "Common Stock",
        "Name": "USA Compression Partners LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001QYKF35",
        "ISIN": "US90290N1090",
        "LEI": null,
        "PrimaryTicker": "USAC.US",
        "CUSIP": "90290N109",
        "CIK": "0001522727",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2013-01-15",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Energy Equipment & Services",
        "GicSubIndustry": "Oil & Gas Equipment & Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "USA Compression Partners, LP provides natural gas compression services in the United States. The company offers compression services to oil companies and independent producers, processors, gatherers, and transporters of natural gas and crude oil, as well as for infrastructure applications, including centralized natural gas gathering systems and processing facilities, and gas lift applications in crude oil wells. It also owns and operates a fleet of equipment to offer natural gas treating services, such as carbon dioxide and hydrogen sulfide removal, as well as natural gas cooling and dehydration to natural gas producers and midstream companies. As of December 31, 2025, the company has 3.9 million horsepower in its fleet. USA Compression Partners, LP was founded in 1998 and is headquartered in Dallas, Texas.",
        "Address": "8115 Preston Road, Dallas, TX, United States, 75225",
        "AddressData": {
            "Street": "8115 Preston Road",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75225"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Micah C. Green",
                "Title": "President & CEO of USA Compression GP LLC",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Christopher M. Paulsen",
                "Title": "Senior VP, CFO & Treasurer of USA Compression GP LLC",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Christopher J. Wauson",
                "Title": "Senior VP & COO of USA Compression GP, LLC",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Christopher W. Porter J.D.",
                "Title": "Senior VP, General Counsel & Secretary of USA Compression GP LLC",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Julie A. McEwen",
                "Title": "VP & Controller of USA Compression GP, LLC",
                "YearBorn": "1984"
            }
        ],
        "Phone": "214 545 0440",
        "WebURL": "https://usacompression.com",
        "LogoURL": "/img/logos/US/USAC.png",
        "FullTimeEmployees": 885,
        "UpdatedAt": "2026-07-29"
    },
    "Highlights": {
        "MarketCapitalization": 3753334016,
        "MarketCapitalizationMln": 3753.334,
        "EBITDA": 644446016,
        "PERatio": 26.1515,
        "PEGRatio": -68.32,
        "WallStreetTargetPrice": 29.6,
        "BookValue": 2.184,
        "DividendShare": 2.1,
        "DividendYield": 0.0817,
        "EarningsShare": 0.99,
        "EPSEstimateCurrentYear": 1.3235,
        "EPSEstimateNextYear": 1.7887,
        "EPSEstimateNextQuarter": 0.3348,
        "EPSEstimateCurrentQuarter": 0.3554,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1191,
        "OperatingMarginTTM": 0.2857,
        "ReturnOnAssetsTTM": 0.0665,
        "ReturnOnEquityTTM": 0.8475,
        "RevenueTTM": 1084140032,
        "RevenuePerShareTTM": 8.532,
        "QuarterlyRevenueGrowthYOY": 0.351,
        "GrossProfitTTM": 723372992,
        "DilutedEpsTTM": 0.99,
        "QuarterlyEarningsGrowthYOY": 0.958
    },
    "Valuation": {
        "TrailingPE": 26.1515,
        "ForwardPE": 22.9358,
        "PriceSalesTTM": 3.462,
        "PriceBookMRQ": 11.7611,
        "EnterpriseValue": 6732836348,
        "EnterpriseValueRevenue": 6.1836,
        "EnterpriseValueEbitda": 10.6889
    },
    "SharesStats": {
        "SharesOutstanding": 144972358,
        "SharesFloat": 88040263,
        "PercentInsiders": 44.767,
        "PercentInstitutions": 37.621,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0354
    },
    "Technicals": {
        "Beta": 0.179,
        "52WeekHigh": 29.942,
        "52WeekLow": 20.5681,
        "50DayMA": 27.1772,
        "200DayMA": 25.943,
        "SharesShort": 2620975,
        "SharesShortPriorMonth": 2586447,
        "ShortRatio": 9.04,
        "ShortPercent": 0.0354
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.1,
        "ForwardAnnualDividendYield": 0.0817,
        "PayoutRatio": 0.0189,
        "DividendDate": "2026-08-07",
        "ExDividendDate": "2026-07-27",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 3
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 29.6,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "ALPS Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 13.1559,
                "totalAssets": 2.434,
                "currentShares": 19072413,
                "change": 1324213,
                "change_p": 7.4611
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 8.3995,
                "totalAssets": 0.0323,
                "currentShares": 12176902,
                "change": -30520,
                "change_p": -0.25
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 4.0069,
                "totalAssets": 0.2137,
                "currentShares": 5808883,
                "change": 500646,
                "change_p": 9.4315
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.5099,
                "totalAssets": 0.0113,
                "currentShares": 3638714,
                "change": 294044,
                "change_p": 8.7914
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 2.4406,
                "totalAssets": 0.0062,
                "currentShares": 3538152,
                "change": -1060921,
                "change_p": -23.0681
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.9349,
                "totalAssets": 0.0046,
                "currentShares": 2805009,
                "change": 92406,
                "change_p": 3.4065
            },
            {
                "name": "Blackstone Inc",
                "date": "2026-03-31",
                "totalShares": 0.4806,
                "totalAssets": 0.0738,
                "currentShares": 696709,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.3263,
                "totalAssets": 0.0019,
                "currentShares": 473077,
                "change": -57501,
                "change_p": -10.8374
            },
            {
                "name": "Natixis SA",
                "date": "2026-03-31",
                "totalShares": 0.2799,
                "totalAssets": 0.0394,
                "currentShares": 405800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Infrastructure Capital Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.217,
                "totalAssets": 0.5943,
                "currentShares": 314657,
                "change": 7226,
                "change_p": 2.3504
            },
            {
                "name": "ING Groep NV",
                "date": "2026-03-31",
                "totalShares": 0.2156,
                "totalAssets": 0.0518,
                "currentShares": 312600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kayne Anderson Capital Advisors LP",
                "date": "2026-03-31",
                "totalShares": 0.1731,
                "totalAssets": 0.1305,
                "currentShares": 250946,
                "change": 250946,
                "change_p": 0
            },
            {
                "name": "Objectivity Squared LLC",
                "date": "2026-03-31",
                "totalShares": 0.1622,
                "totalAssets": 4.0195,
                "currentShares": 235106,
                "change": 4704,
                "change_p": 2.0416
            },
            {
                "name": "Rockefeller Capital Management L.P.",
                "date": "2026-03-31",
                "totalShares": 0.1613,
                "totalAssets": 0.0113,
                "currentShares": 233863,
                "change": -865,
                "change_p": -0.3685
            },
            {
                "name": "CI Private Wealth LLC",
                "date": "2026-03-31",
                "totalShares": 0.1458,
                "totalAssets": 0.0082,
                "currentShares": 211385,
                "change": -216355,
                "change_p": -50.581
            },
            {
                "name": "Bard Associates Inc",
                "date": "2026-03-31",
                "totalShares": 0.1268,
                "totalAssets": 1.2513,
                "currentShares": 183848,
                "change": -498,
                "change_p": -0.2701
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 0.1215,
                "totalAssets": 0.0008,
                "currentShares": 176124,
                "change": 48978,
                "change_p": 38.5211
            },
            {
                "name": "Chickasaw Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1117,
                "totalAssets": 0.1538,
                "currentShares": 162000,
                "change": 23000,
                "change_p": 16.5468
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-03-31",
                "totalShares": 0.0844,
                "totalAssets": 0.0024,
                "currentShares": 122386,
                "change": -16686,
                "change_p": -11.9981
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.0844,
                "totalAssets": 0.0005,
                "currentShares": 122338,
                "change": -160126,
                "change_p": -56.689
            }
        ],
        "Funds": [
            {
                "name": "Alerian MLP ETF",
                "date": "2026-06-30",
                "totalShares": 12.5911,
                "totalAssets": 3.9613,
                "currentShares": 18253585,
                "change": -5000,
                "change_p": -0.0274
            },
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-03-31",
                "totalShares": 6.3127,
                "totalAssets": 4.7874,
                "currentShares": 9151625,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X MLP ETF",
                "date": "2026-06-30",
                "totalShares": 3.2057,
                "totalAssets": 5.2855,
                "currentShares": 4647373,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 2.0868,
                "totalAssets": 2.91,
                "currentShares": 3025277,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs MLP Energy Infras Instl",
                "date": "2026-06-30",
                "totalShares": 1.0341,
                "totalAssets": 2.0311,
                "currentShares": 1499099,
                "change": 134315,
                "change_p": 9.8415
            },
            {
                "name": "Global X MLP & Energy Infrastructure ETF",
                "date": "2026-06-30",
                "totalShares": 0.6611,
                "totalAssets": 0.7271,
                "currentShares": 958473,
                "change": 2424,
                "change_p": 0.2535
            },
            {
                "name": "Global X SuperDividend\u2122 US ETF",
                "date": "2026-06-30",
                "totalShares": 0.4058,
                "totalAssets": 2.0794,
                "currentShares": 588259,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "InfraCap MLP ETF",
                "date": "2026-06-30",
                "totalShares": 0.2382,
                "totalAssets": 1.9927,
                "currentShares": 345361,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GS Energy Infrastructure Fd R6 Shares",
                "date": "2026-06-30",
                "totalShares": 0.1194,
                "totalAssets": 0.9538,
                "currentShares": 173071,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Multi-Asset Diversified Income ETF",
                "date": "2026-06-30",
                "totalShares": 0.0881,
                "totalAssets": 0.8111,
                "currentShares": 127677,
                "change": 253,
                "change_p": 0.1985
            },
            {
                "name": "Tortoise North American Pipeline",
                "date": "2026-06-30",
                "totalShares": 0.0521,
                "totalAssets": 0.2336,
                "currentShares": 75510,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "LoCorr Spectrum Income I",
                "date": "2026-06-30",
                "totalShares": 0.0304,
                "totalAssets": 1.6583,
                "currentShares": 44117,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Zacks Multi-Asset Income ETF",
                "date": "2026-06-30",
                "totalShares": 0.0262,
                "totalAssets": 0.829,
                "currentShares": 37923,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CastleArk MLP",
                "date": "2026-06-30",
                "totalShares": 0.0138,
                "totalAssets": 0.8988,
                "currentShares": 19990,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Amplify Energy & Natural Res Cov Cll ETF",
                "date": "2026-06-30",
                "totalShares": 0.0078,
                "totalAssets": 1.1531,
                "currentShares": 11370,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arrow Dow Jones Global Yield ETF",
                "date": "2026-06-29",
                "totalShares": 0.0053,
                "totalAssets": 0.6071,
                "currentShares": 7749,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spirit of America Energy A",
                "date": "2026-05-31",
                "totalShares": 0.0036,
                "totalAssets": 0.0891,
                "currentShares": 5284,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Virtus U.S. Dividend ETF",
                "date": "2026-06-30",
                "totalShares": 0.0029,
                "totalAssets": 0.6189,
                "currentShares": 4182,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DAC North American Midstream Energy",
                "date": "2026-06-30",
                "totalShares": 0.0011,
                "totalAssets": 2.9351,
                "currentShares": 1587,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-05-08",
            "ownerCik": null,
            "ownerName": "Bradford D Whitehurst",
            "transactionDate": "2025-05-08",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 23.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1522727/000095017025067234/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "143.1310",
                "shares": 143131000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "124.1660",
                "shares": 124166000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "118.0890",
                "shares": 118089000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "102.9290",
                "shares": 102929000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "98.0510",
                "shares": 98051000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "97.1510",
                "shares": 97151000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "96.9360",
                "shares": 96936000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "96.6580",
                "shares": 96658000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "96.3820",
                "shares": 96382000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "62.5260",
                "shares": 62526000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "56.7390",
                "shares": 56739000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "52.1481",
                "shares": 52148100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "45.1125",
                "shares": 45112500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "37.4581",
                "shares": 37458100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "29.0972",
                "shares": 29097200
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "29.0980",
                "shares": 29098000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "143.1310",
                "shares": 143131000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "124.1660",
                "shares": 124166000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "123.0860",
                "shares": 123086000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "119.5030",
                "shares": 119503000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "118.2540",
                "shares": 118254000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "118.0890",
                "shares": 118089000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "118.2560",
                "shares": 118256000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "117.9720",
                "shares": 117972000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "103.6060",
                "shares": 103606000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "102.9290",
                "shares": 102929000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "100.2630",
                "shares": 100263000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "99.6940",
                "shares": 99694000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "98.2470",
                "shares": 98247000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "98.0510",
                "shares": 98051000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "97.9680",
                "shares": 97968000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "97.7280",
                "shares": 97728000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "97.3650",
                "shares": 97365000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "97.1510",
                "shares": 97151000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "97.0850",
                "shares": 97085000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "97.0440",
                "shares": 97044000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "96.9890",
                "shares": 96989000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "96.9360",
                "shares": 96936000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "96.8820",
                "shares": 96882000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "96.7810",
                "shares": 96781000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "96.7070",
                "shares": 96707000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "96.6580",
                "shares": 96658000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "96.8630",
                "shares": 96863000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "96.8190",
                "shares": 96819000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "96.4580",
                "shares": 96458000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "96.3820",
                "shares": 96382000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "96.3710",
                "shares": 96371000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "96.3040",
                "shares": 96304000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "62.4440",
                "shares": 62444000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "62.5260",
                "shares": 62526000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "62.0167",
                "shares": 62016700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "61.5750",
                "shares": 61575000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "61.1540",
                "shares": 61154000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "56.7390",
                "shares": 56739000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "55.3020",
                "shares": 55302000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "54.7520",
                "shares": 54752000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "53.2058",
                "shares": 53205800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "52.1481",
                "shares": 52148100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "48.2822",
                "shares": 48282200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "46.4978",
                "shares": 46497800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "45.8809",
                "shares": 45880900
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "45.1125",
                "shares": 45112500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "44.5663",
                "shares": 44566300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "41.3761",
                "shares": 41376100
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "37.9558",
                "shares": 37955800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "37.4581",
                "shares": 37458100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "32.0372",
                "shares": 32037200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "29.0972",
                "shares": 29097200
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "29.0972",
                "shares": 29097200
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "29.0972",
                "shares": 29097200
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "29.0980",
                "shares": 29098000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "29.0980",
                "shares": 29098000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.36,
                "epsDifference": -0.04,
                "surprisePercent": -11.1111
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.31,
                "epsDifference": -0.03,
                "surprisePercent": -9.6774
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.24,
                "epsDifference": -0.05,
                "surprisePercent": -20.8333
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.27,
                "epsDifference": -0.04,
                "surprisePercent": -14.8148
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.21,
                "epsDifference": -0.03,
                "surprisePercent": -14.2857
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.1,
                "epsDifference": 0.06,
                "surprisePercent": 60
            },
            "2023-12-31": {
                "reportDate": "2024-02-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.1,
                "epsDifference": -0.08,
                "surprisePercent": -80
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.05,
                "epsDifference": 0.06,
                "surprisePercent": 120
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.12,
                "epsDifference": 0.09,
                "surprisePercent": 75
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2020-09-30": {
                "reportDate": "2020-11-03",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.02,
                "epsDifference": 0.06,
                "surprisePercent": 300
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.0139,
                "epsDifference": -0.0039,
                "surprisePercent": -28.0576
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2018-12-31": {
                "reportDate": "2019-02-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.05,
                "epsDifference": 0.13,
                "surprisePercent": 260
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.04,
                "epsDifference": -0.08,
                "surprisePercent": -200
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.11,
                "epsDifference": -0.34,
                "surprisePercent": -309.0909
            },
            "2017-12-31": {
                "reportDate": "2018-02-12",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2017-06-30": {
                "reportDate": "2017-08-04",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2016-12-31": {
                "reportDate": "2017-02-13",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.08,
                "epsDifference": -0.06,
                "surprisePercent": -75
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.12,
                "epsDifference": -0.06,
                "surprisePercent": -50
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.15,
                "epsDifference": 0.09,
                "surprisePercent": 60
            },
            "2015-12-31": {
                "reportDate": "2016-02-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 0.16,
                "epsDifference": 1.34,
                "surprisePercent": 837.5
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.14,
                "epsDifference": 0.08,
                "surprisePercent": 57.1429
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.13,
                "epsDifference": 0.11,
                "surprisePercent": 84.6154
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.15,
                "epsDifference": 0.09,
                "surprisePercent": 60
            },
            "2014-12-31": {
                "reportDate": "2015-02-17",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2013-12-31": {
                "reportDate": "2014-02-18",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.2,
                "epsDifference": -0.08,
                "surprisePercent": -40
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.12,
                "epsDifference": -0.07,
                "surprisePercent": -58.3333
            },
            "2013-06-30": {
                "reportDate": "2013-08-13",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.12,
                "epsDifference": -0.04,
                "surprisePercent": -33.3333
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2012-12-31": {
                "reportDate": "2013-02-25",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0322,
                "epsEstimate": 0.03,
                "epsDifference": 0.0022,
                "surprisePercent": 7.3333
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3515",
                "earningsEstimateAvg": "1.7887",
                "earningsEstimateLow": "1.6773",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "1.3235",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3515",
                "revenueEstimateAvg": "1447649960.00",
                "revenueEstimateLow": "1433600000.00",
                "revenueEstimateHigh": "1464000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0616",
                "epsTrendCurrent": "1.7887",
                "epsTrend7daysAgo": "1.7879",
                "epsTrend30daysAgo": "1.7879",
                "epsTrend60daysAgo": "1.7879",
                "epsTrend90daysAgo": "1.7955",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3033",
                "earningsEstimateAvg": "1.3235",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.3270",
                "earningsEstimateYearAgoEps": "1.0155",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3033",
                "revenueEstimateAvg": "1363651960.00",
                "revenueEstimateLow": "1350521000.00",
                "revenueEstimateHigh": "1381000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3662",
                "epsTrendCurrent": "1.3235",
                "epsTrend7daysAgo": "1.3215",
                "epsTrend30daysAgo": "1.3215",
                "epsTrend60daysAgo": "1.3215",
                "epsTrend90daysAgo": "1.4303",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1564",
                "earningsEstimateAvg": "0.3401",
                "earningsEstimateLow": "0.3302",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.2941",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1564",
                "revenueEstimateAvg": "343368900.00",
                "revenueEstimateLow": "336950000.00",
                "revenueEstimateHigh": "350000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3721",
                "epsTrendCurrent": "0.3401",
                "epsTrend7daysAgo": "0.3385",
                "epsTrend30daysAgo": "0.3385",
                "epsTrend60daysAgo": "0.3385",
                "epsTrend90daysAgo": "0.3543",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2931",
                "earningsEstimateAvg": "0.3279",
                "earningsEstimateLow": "0.3059",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.2536",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2931",
                "revenueEstimateAvg": "340363270.00",
                "revenueEstimateLow": "336500000.00",
                "revenueEstimateHigh": "345000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3608",
                "epsTrendCurrent": "0.3279",
                "epsTrend7daysAgo": "0.3293",
                "epsTrend30daysAgo": "0.3293",
                "epsTrend60daysAgo": "0.3293",
                "epsTrend90daysAgo": "0.3348",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.9098",
                "earningsEstimateAvg": "0.3554",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.5108",
                "earningsEstimateYearAgoEps": "0.1861",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9098",
                "revenueEstimateAvg": "306687880.00",
                "revenueEstimateLow": "292313000.00",
                "revenueEstimateHigh": "314038510.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2506",
                "epsTrendCurrent": "0.3554",
                "epsTrend7daysAgo": "0.3554",
                "epsTrend30daysAgo": "0.3491",
                "epsTrend60daysAgo": "0.4897",
                "epsTrend90daysAgo": "0.4897",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2793",
                "earningsEstimateAvg": "1.0006",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.0812",
                "earningsEstimateYearAgoEps": "0.7821",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2793",
                "revenueEstimateAvg": "999103860.00",
                "revenueEstimateLow": "997800000.00",
                "revenueEstimateHigh": "1000615460.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0512",
                "epsTrendCurrent": "1.0006",
                "epsTrend7daysAgo": "1.0006",
                "epsTrend30daysAgo": "1.0006",
                "epsTrend60daysAgo": "1.0006",
                "epsTrend90daysAgo": "1.0474",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4924",
                "earningsEstimateAvg": "0.2649",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2898",
                "earningsEstimateYearAgoEps": "0.1775",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4924",
                "revenueEstimateAvg": "250233170.00",
                "revenueEstimateLow": "247554000.00",
                "revenueEstimateHigh": "253478680.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0428",
                "epsTrendCurrent": "0.2649",
                "epsTrend7daysAgo": "0.2601",
                "epsTrend30daysAgo": "0.2601",
                "epsTrend60daysAgo": "0.2601",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1560",
                "earningsEstimateAvg": "0.2367",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2435",
                "earningsEstimateYearAgoEps": "0.2048",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1560",
                "revenueEstimateAvg": "246991540.00",
                "revenueEstimateLow": "245138000.00",
                "revenueEstimateHigh": "248628160.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0496",
                "epsTrendCurrent": "0.2367",
                "epsTrend7daysAgo": "0.2367",
                "epsTrend30daysAgo": "0.2367",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2618",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.4770",
                "earningsEstimateAvg": "0.2372",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2544",
                "earningsEstimateYearAgoEps": "0.1606",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4770",
                "revenueEstimateAvg": "244838720.00",
                "revenueEstimateLow": "244037000.00",
                "revenueEstimateHigh": "246217890.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0679",
                "epsTrendCurrent": "0.2372",
                "epsTrend7daysAgo": "0.2372",
                "epsTrend30daysAgo": "0.2372",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2247",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "3.0480",
                "earningsEstimateAvg": "0.8610",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9120",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.0480",
                "revenueEstimateAvg": "948138410.00",
                "revenueEstimateLow": "946702000.00",
                "revenueEstimateHigh": "950000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1205",
                "epsTrendCurrent": "0.8610",
                "epsTrend7daysAgo": "0.8610",
                "epsTrend30daysAgo": "0.8610",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.8808",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.2220",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2220",
                "revenueEstimateAvg": "240040000.00",
                "revenueEstimateLow": "239000000.00",
                "revenueEstimateHigh": "240910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.6360",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6360",
                "revenueEstimateAvg": "234900000.00",
                "revenueEstimateLow": "234700000.00",
                "revenueEstimateHigh": "235000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1350",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "14.0000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "14.0000",
                "revenueEstimateAvg": "228350000.00",
                "revenueEstimateLow": "227000000.00",
                "revenueEstimateHigh": "230400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1580",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "2.5260",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.5260",
                "revenueEstimateAvg": "841850000.00",
                "revenueEstimateLow": "839000000.00",
                "revenueEstimateHigh": "844700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "3.6670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.6670",
                "revenueEstimateAvg": "212250000.00",
                "revenueEstimateLow": "210000000.00",
                "revenueEstimateHigh": "214500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1820",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "203550000.00",
                "revenueEstimateLow": "201000000.00",
                "revenueEstimateHigh": "206100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1870",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.2220",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2220",
                "revenueEstimateAvg": "195350000.00",
                "revenueEstimateLow": "192000000.00",
                "revenueEstimateHigh": "198700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.7000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "698450000.00",
                "revenueEstimateLow": "696000000.00",
                "revenueEstimateHigh": "700900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "175250000.00",
                "revenueEstimateLow": "175000000.00",
                "revenueEstimateHigh": "175500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "168350000.00",
                "revenueEstimateLow": "168300000.00",
                "revenueEstimateHigh": "168400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0750",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4170",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4170",
                "revenueEstimateAvg": "161300000.00",
                "revenueEstimateLow": "161300000.00",
                "revenueEstimateHigh": "161300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.9440",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "-6.5600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9440",
                "revenueEstimateAvg": "632300000.00",
                "revenueEstimateLow": "632300000.00",
                "revenueEstimateHigh": "632300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3500",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "159230000.00",
                "revenueEstimateLow": "157900000.00",
                "revenueEstimateHigh": "160570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "160410000.00",
                "revenueEstimateLow": "159400000.00",
                "revenueEstimateHigh": "162110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0490",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.9830",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-6.3600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9830",
                "revenueEstimateAvg": "159850000.00",
                "revenueEstimateLow": "159400000.00",
                "revenueEstimateHigh": "160580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1070",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-329.5000",
                "earningsEstimateAvg": "-6.6100",
                "earningsEstimateLow": "-6.6800",
                "earningsEstimateHigh": "-6.5600",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-329.5000",
                "revenueEstimateAvg": "670200000.00",
                "revenueEstimateLow": "663000000.00",
                "revenueEstimateHigh": "678470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0400",
                "epsTrendCurrent": "-6.6100",
                "epsTrend7daysAgo": "-6.6100",
                "epsTrend30daysAgo": "-6.6200",
                "epsTrend60daysAgo": "-6.6200",
                "epsTrend90daysAgo": "-6.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-4.5000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-4.5000",
                "revenueEstimateAvg": "161580000.00",
                "revenueEstimateLow": "159500000.00",
                "revenueEstimateHigh": "164170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0810",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-5.0000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-5.0000",
                "revenueEstimateAvg": "170310000.00",
                "revenueEstimateLow": "165470000.00",
                "revenueEstimateHigh": "173140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0190",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "175560000.00",
                "revenueEstimateLow": "168000000.00",
                "revenueEstimateHigh": "178300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.9300",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9300",
                "revenueEstimateAvg": "698360000.00",
                "revenueEstimateLow": "695960000.00",
                "revenueEstimateHigh": "704200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.7140",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7140",
                "revenueEstimateAvg": "172450000.00",
                "revenueEstimateLow": "170300000.00",
                "revenueEstimateHigh": "175100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.9000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9000",
                "revenueEstimateAvg": "172870000.00",
                "revenueEstimateLow": "171770000.00",
                "revenueEstimateHigh": "173900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.9570",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9570",
                "revenueEstimateAvg": "171470000.00",
                "revenueEstimateLow": "168610000.00",
                "revenueEstimateHigh": "173100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.2060",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-2.9630",
                "earningsEstimateAvg": "-0.5300",
                "earningsEstimateLow": "-0.7700",
                "earningsEstimateHigh": "-0.4200",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.9630",
                "revenueEstimateAvg": "584120000.00",
                "revenueEstimateLow": "579470000.00",
                "revenueEstimateHigh": "588700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.0840",
                "epsTrendCurrent": "-0.5300",
                "epsTrend7daysAgo": "-0.5300",
                "epsTrend30daysAgo": "-0.5300",
                "epsTrend60daysAgo": "-0.5300",
                "epsTrend90daysAgo": "-0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "171820000.00",
                "revenueEstimateLow": "168100000.00",
                "revenueEstimateHigh": "176710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.3600",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-2.5000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.5000",
                "revenueEstimateAvg": "103530000.00",
                "revenueEstimateLow": "80000000.00",
                "revenueEstimateHigh": "146980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5680",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.7500",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.7500",
                "revenueEstimateAvg": "77370000.00",
                "revenueEstimateLow": "74000000.00",
                "revenueEstimateHigh": "79850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.2350",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2350",
                "revenueEstimateAvg": "280200000.00",
                "revenueEstimateLow": "278700000.00",
                "revenueEstimateHigh": "281380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "68820000.00",
                "revenueEstimateLow": "66900000.00",
                "revenueEstimateHigh": "71350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1260",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "65740000.00",
                "revenueEstimateLow": "63700000.00",
                "revenueEstimateHigh": "67000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.32
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.98
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.77
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.21
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.19
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.39
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.21
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.02
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.31
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.27
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.41
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.2
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.65
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.32
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.0322
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3734442000.00",
                    "intangibleAssets": "184546000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15080000.00",
                    "totalLiab": "3417776000.00",
                    "totalStockholderEquity": "316666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90962000.00",
                    "commonStock": "316666000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "117446000.00",
                    "otherAssets": "3734442000.00",
                    "cash": "14522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224238000.00",
                    "currentDeferredRevenue": "81161000.00",
                    "netDebt": "2979502000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2994024000.00",
                    "otherStockholderEquity": "316666000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "346842000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "162875000.00",
                    "longTermDebt": "2980327000.00",
                    "inventory": "154365000.00",
                    "accountsPayable": "52115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3387600000.00",
                    "capitalLeaseObligations": "13697000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4966000.00",
                    "nonCurrentLiabilitiesTotal": "3193538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3734442000.00",
                    "cashAndShortTermInvestments": "14522000.00",
                    "propertyPlantAndEquipmentGross": "5344372000.00",
                    "propertyPlantAndEquipmentNet": "3065617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122604000.00",
                    "netInvestedCapital": "3296993000.00",
                    "commonStockSharesOutstanding": "143131000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2619931000.00",
                    "intangibleAssets": "186893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11047000.00",
                    "totalLiab": "2732433000.00",
                    "totalStockholderEquity": "-112502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88966000.00",
                    "commonStock": "-112502000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2619931000.00",
                    "cash": "8564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186917000.00",
                    "currentDeferredRevenue": "65013000.00",
                    "netDebt": "2542353000.00",
                    "shortTermDebt": "4819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2550917000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82476000.00",
                    "longTermDebt": "2523970000.00",
                    "inventory": "134488000.00",
                    "accountsPayable": "28119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2383356000.00",
                    "capitalLeaseObligations": "10704000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10842000.00",
                    "nonCurrentLiabilitiesTotal": "2545516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2619931000.00",
                    "cashAndShortTermInvestments": "8564000.00",
                    "propertyPlantAndEquipmentGross": "4377178000.00",
                    "propertyPlantAndEquipmentNet": "2176340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49658000.00",
                    "netInvestedCapital": "2411468000.00",
                    "commonStockSharesOutstanding": "124166000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2659214000.00",
                    "intangibleAssets": "194238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10293000.00",
                    "totalLiab": "2736026000.00",
                    "totalStockholderEquity": "-76812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78394000.00",
                    "commonStock": "-150214000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184780000.00",
                    "currentDeferredRevenue": "64894000.00",
                    "netDebt": "2540784000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2540784000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103865000.00",
                    "longTermDebt": "2529382000.00",
                    "inventory": "137416000.00",
                    "accountsPayable": "41492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2407640000.00",
                    "capitalLeaseObligations": "11402000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10462000.00",
                    "nonCurrentLiabilitiesTotal": "2551245999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2659214000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4333919000.00",
                    "propertyPlantAndEquipmentNet": "2195229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66794000.00",
                    "netInvestedCapital": "2452570000.00",
                    "commonStockSharesOutstanding": "123086000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2671317000.00",
                    "intangibleAssets": "201583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10945000.00",
                    "totalLiab": "2719331000.00",
                    "totalStockholderEquity": "-48014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165552000.00",
                    "commonStock": "-121415000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2659214000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192922000.00",
                    "currentDeferredRevenue": "64894000.00",
                    "netDebt": "2515209000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2515211000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98529000.00",
                    "longTermDebt": "2503566000.00",
                    "inventory": "135569000.00",
                    "accountsPayable": "27370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2426272000.00",
                    "capitalLeaseObligations": "11645000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11198000.00",
                    "nonCurrentLiabilitiesTotal": "2526409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2671317000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "4294750000.00",
                    "propertyPlantAndEquipmentNet": "2214940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52123000.00",
                    "netInvestedCapital": "2455552000.00",
                    "commonStockSharesOutstanding": "119503000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2713120000.00",
                    "intangibleAssets": "208928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11557000.00",
                    "totalLiab": "2725022000.00",
                    "totalStockholderEquity": "-11902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135904000.00",
                    "commonStock": "-180711000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166006000.00",
                    "currentDeferredRevenue": "63790000.00",
                    "netDebt": "2547049000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2547051000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "243258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97367000.00",
                    "longTermDebt": "2536147000.00",
                    "inventory": "134332000.00",
                    "accountsPayable": "30102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2469862000.00",
                    "capitalLeaseObligations": "10904000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11965000.00",
                    "nonCurrentLiabilitiesTotal": "2559016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2713120000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "4274100000.00",
                    "propertyPlantAndEquipmentNet": "2251491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77252000.00",
                    "netInvestedCapital": "2524245000.00",
                    "commonStockSharesOutstanding": "118254000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2745601000.00",
                    "intangibleAssets": "216273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11967000.00",
                    "totalLiab": "2717843000.00",
                    "totalStockholderEquity": "27758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159046000.00",
                    "commonStock": "-141051000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190678000.00",
                    "currentDeferredRevenue": "63900000.00",
                    "netDebt": "2519735000.00",
                    "shortTermDebt": "4387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2519749000.00",
                    "otherStockholderEquity": "27758000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89114000.00",
                    "longTermDebt": "2502557000.00",
                    "inventory": "133901000.00",
                    "accountsPayable": "27245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2510605000.00",
                    "capitalLeaseObligations": "11678000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12930000.00",
                    "nonCurrentLiabilitiesTotal": "2527165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2745601000.00",
                    "cashAndShortTermInvestments": "14000.00",
                    "propertyPlantAndEquipmentGross": "4255577000.00",
                    "propertyPlantAndEquipmentNet": "2287712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44318000.00",
                    "netInvestedCapital": "2530315000.00",
                    "commonStockSharesOutstanding": "118089000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2803627000.00",
                    "intangibleAssets": "223618000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16424000.00",
                    "totalLiab": "2742072000.00",
                    "totalStockholderEquity": "61555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83603000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183131000.00",
                    "currentDeferredRevenue": "67896000.00",
                    "netDebt": "2544920000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2544999000.00",
                    "otherStockholderEquity": "-107254000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99095000.00",
                    "longTermDebt": "2532398000.00",
                    "inventory": "146755000.00",
                    "accountsPayable": "31632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2541274000.00",
                    "capitalLeaseObligations": "12601000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13942000.00",
                    "nonCurrentLiabilitiesTotal": "2558941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2803627000.00",
                    "cashAndShortTermInvestments": "79000.00",
                    "propertyPlantAndEquipmentGross": "4218066000.00",
                    "propertyPlantAndEquipmentNet": "2307350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79222000.00",
                    "netInvestedCapital": "2593953000.00",
                    "commonStockSharesOutstanding": "118256000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2821605000.00",
                    "intangibleAssets": "230962000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18298000.00",
                    "totalLiab": "2713964000.00",
                    "totalStockholderEquity": "107641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103179000.00",
                    "commonStock": "-61168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "350740000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204579000.00",
                    "currentDeferredRevenue": "65745999.00",
                    "netDebt": "2497445000.00",
                    "shortTermDebt": "1.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2497454000.00",
                    "otherStockholderEquity": "-61168000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14360000.00",
                    "netReceivables": "106185000.00",
                    "longTermDebt": "2484053000.00",
                    "inventory": "131282999.00",
                    "accountsPayable": "35654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2565830000.00",
                    "capitalLeaseObligations": "13401000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11931000.00",
                    "nonCurrentLiabilitiesTotal": "2509385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2821605000.00",
                    "cashAndShortTermInvestments": "9000.00",
                    "propertyPlantAndEquipmentGross": "4179927000.00",
                    "propertyPlantAndEquipmentNet": "2324839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51196000.00",
                    "netInvestedCapital": "2591694000.00",
                    "commonStockSharesOutstanding": "117972000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2804217000.00",
                    "intangibleAssets": "238307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17780999.00",
                    "totalLiab": "2662387000.00",
                    "totalStockholderEquity": "141830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73961000.00",
                    "commonStock": "-289572000.00",
                    "capitalStock": null,
                    "retainedEarnings": "582857000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173724000.00",
                    "currentDeferredRevenue": "65467000.00",
                    "netDebt": "2476425000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2476433000.00",
                    "otherStockholderEquity": "3713000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "248790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11362000.00",
                    "netReceivables": "101678000.00",
                    "longTermDebt": "2462530000.00",
                    "inventory": "129323000.00",
                    "accountsPayable": "34296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2555427000.00",
                    "capitalLeaseObligations": "13903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12230000.00",
                    "nonCurrentLiabilitiesTotal": "2488663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2804217000.00",
                    "cashAndShortTermInvestments": "8000.00",
                    "propertyPlantAndEquipmentGross": "4109692000.00",
                    "propertyPlantAndEquipmentNet": "2307778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75066000.00",
                    "netInvestedCapital": "2604360000.00",
                    "commonStockSharesOutstanding": "103606000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2736760000.00",
                    "intangibleAssets": "245652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16287000.00",
                    "totalLiab": "2553711000.00",
                    "totalStockholderEquity": "183049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85132000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187502000.00",
                    "currentDeferredRevenue": "62589000.00",
                    "netDebt": "2350808000.00",
                    "shortTermDebt": "4525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2350819000.00",
                    "otherStockholderEquity": "-293285000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "226447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5670000.00",
                    "netReceivables": "95421000.00",
                    "longTermDebt": "2336088000.00",
                    "inventory": "114728000.00",
                    "accountsPayable": "39781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2510313000.00",
                    "capitalLeaseObligations": "14731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10924000.00",
                    "nonCurrentLiabilitiesTotal": "2366209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2736760000.00",
                    "cashAndShortTermInvestments": "11000.00",
                    "propertyPlantAndEquipmentGross": "4013079000.00",
                    "propertyPlantAndEquipmentNet": "2254915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38945000.00",
                    "netInvestedCapital": "2519137000.00",
                    "commonStockSharesOutstanding": "102929000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2706414000.00",
                    "intangibleAssets": "252997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19887000.00",
                    "totalLiab": "2479726000.00",
                    "totalStockholderEquity": "226688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77593000.00",
                    "commonStock": "-259433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226688000.00",
                    "otherLiab": "10482000.00",
                    "goodWill": null,
                    "otherAssets": "10542000.00",
                    "cash": "6000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177676000.00",
                    "currentDeferredRevenue": "63053000.00",
                    "netDebt": "2291562000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2291568000.00",
                    "otherStockholderEquity": "-250621000.00",
                    "propertyPlantEquipment": "2215675000.00",
                    "totalCurrentAssets": "223687000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-503618000.00",
                    "shortTermInvestments": "10730000.00",
                    "netReceivables": "97337000.00",
                    "longTermDebt": "2276449000.00",
                    "inventory": "106457000.00",
                    "accountsPayable": "37030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8812000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2482727000.00",
                    "capitalLeaseObligations": "15119000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10482000.00",
                    "nonCurrentLiabilitiesTotal": "2302050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2706414000.00",
                    "cashAndShortTermInvestments": "6000.00",
                    "propertyPlantAndEquipmentGross": "3920545000.00",
                    "propertyPlantAndEquipmentNet": "2215675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46011000.00",
                    "netInvestedCapital": "-250621000.00",
                    "commonStockSharesOutstanding": "100263000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2691038000.00",
                    "intangibleAssets": "260341999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20441000.00",
                    "totalLiab": "2421919000.00",
                    "totalStockholderEquity": "269119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87891000.00",
                    "commonStock": "-217002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-269119000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187499000.00",
                    "currentDeferredRevenue": "62981000.00",
                    "netDebt": "2227893000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2227924000.00",
                    "otherStockholderEquity": "-217002000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "211576000.00",
                    "longTermInvestments": "3040000.00",
                    "netTangibleAssets": "8777000.00",
                    "shortTermInvestments": "10294000.00",
                    "netReceivables": "89685000.00",
                    "longTermDebt": "2212792000.00",
                    "inventory": "101419000.00",
                    "accountsPayable": "36627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8812000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2479462000.00",
                    "capitalLeaseObligations": "15132000.00",
                    "longTermDebtTotal": "2212792000.00",
                    "nonCurrentLiabilitiesOther": "21628000.00",
                    "nonCurrentLiabilitiesTotal": "2234420000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2691038000.00",
                    "cashAndShortTermInvestments": "31000.00",
                    "propertyPlantAndEquipmentGross": "3857527000.00",
                    "propertyPlantAndEquipmentNet": "2204740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24077000.00",
                    "netInvestedCapital": "-208190000.00",
                    "commonStockSharesOutstanding": "99694000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2657874000.00",
                    "intangibleAssets": "267687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9134000.00",
                    "totalLiab": "2349026000.00",
                    "totalStockholderEquity": "308848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116524000.00",
                    "commonStock": "-177273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-308848000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155968000.00",
                    "currentDeferredRevenue": "61628000.00",
                    "netDebt": "2185925000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2185931000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41161000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80454000.00",
                    "longTermDebt": "2170421000.00",
                    "inventory": "96346000.00",
                    "accountsPayable": "39444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8811999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2471934000.00",
                    "capitalLeaseObligations": "15510000.00",
                    "longTermDebtTotal": "2170421000.00",
                    "nonCurrentLiabilitiesOther": "22637000.00",
                    "nonCurrentLiabilitiesTotal": "2193058000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2657874000.00",
                    "cashAndShortTermInvestments": "6000.00",
                    "propertyPlantAndEquipmentGross": "3803231000.00",
                    "propertyPlantAndEquipmentNet": "2192127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29972000.00",
                    "netInvestedCapital": "2001960000.00",
                    "commonStockSharesOutstanding": "98247000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2665724000.00",
                    "intangibleAssets": "275032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8784000.00",
                    "totalLiab": "2304714000.00",
                    "totalStockholderEquity": "361010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71901000.00",
                    "commonStock": "-125111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18432000.00",
                    "otherLiab": "7044000.00",
                    "goodWill": null,
                    "otherAssets": "13126000.00",
                    "cash": "35000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173664000.00",
                    "currentDeferredRevenue": "62345000.00",
                    "netDebt": "2126875000.00",
                    "shortTermDebt": "4115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2126910000.00",
                    "otherStockholderEquity": "-125111000.00",
                    "propertyPlantEquipment": "2191119000.00",
                    "totalCurrentAssets": "186447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "85978000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83874000.00",
                    "longTermDebt": "2106649000.00",
                    "inventory": "93754000.00",
                    "accountsPayable": "35303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8812000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2479277000.00",
                    "capitalLeaseObligations": "16146000.00",
                    "longTermDebtTotal": "2106649000.00",
                    "nonCurrentLiabilitiesOther": "8255000.00",
                    "nonCurrentLiabilitiesTotal": "2131050000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2665724000.00",
                    "cashAndShortTermInvestments": "35000.00",
                    "propertyPlantAndEquipmentGross": "3759416000.00",
                    "propertyPlantAndEquipmentNet": "2191119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12783000.00",
                    "netInvestedCapital": "2467659000.00",
                    "commonStockSharesOutstanding": "98051000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2673391000.00",
                    "intangibleAssets": "282377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8866000.00",
                    "totalLiab": "2261148000.00",
                    "totalStockholderEquity": "412243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118871000.00",
                    "commonStock": "-73878000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-412243000.00",
                    "otherLiab": "7911000.00",
                    "goodWill": null,
                    "otherAssets": "13914000.00",
                    "cash": "6000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158145000.00",
                    "currentDeferredRevenue": "59878000.00",
                    "netDebt": "2095085999.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2095091999.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "2196968000.00",
                    "totalCurrentAssets": "180132000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-301787000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79480000.00",
                    "longTermDebt": "2078066000.00",
                    "inventory": "91780000.00",
                    "accountsPayable": "39274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8811999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2493259000.00",
                    "capitalLeaseObligations": "17026000.00",
                    "longTermDebtTotal": "2078066000.00",
                    "nonCurrentLiabilitiesOther": "24937000.00",
                    "nonCurrentLiabilitiesTotal": "2103003000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2673391000.00",
                    "cashAndShortTermInvestments": "6000.00",
                    "propertyPlantAndEquipmentGross": "3719793000.00",
                    "propertyPlantAndEquipmentNet": "2196968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21987000.00",
                    "netInvestedCapital": "2490309000.00",
                    "commonStockSharesOutstanding": "97968000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2719892000.00",
                    "intangibleAssets": "289722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9025000.00",
                    "totalLiab": "2254648000.00",
                    "totalStockholderEquity": "465244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129360000.00",
                    "commonStock": "-20877000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20877000.00",
                    "otherLiab": "9725000.00",
                    "goodWill": null,
                    "otherAssets": "2719892.00",
                    "cash": "-17446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210151000.00",
                    "currentDeferredRevenue": "54545000.00",
                    "netDebt": "2034772000.00",
                    "shortTermDebt": "-54545000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2034772000.00",
                    "otherStockholderEquity": "-20877000.00",
                    "propertyPlantEquipment": "2197776000.00",
                    "totalCurrentAssets": "217683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "175522000.00",
                    "shortTermInvestments": "17446000.00",
                    "netReceivables": "118454000.00",
                    "longTermDebt": "2017326000.00",
                    "inventory": "90204000.00",
                    "accountsPayable": "26246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8812000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2502209000.00",
                    "capitalLeaseObligations": "17446000.00",
                    "longTermDebtTotal": "2017326000.00",
                    "nonCurrentLiabilitiesOther": "27171000.00",
                    "nonCurrentLiabilitiesTotal": "2044497000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2719892000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2197776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7532000.00",
                    "netInvestedCapital": "2482570000.00",
                    "commonStockSharesOutstanding": "97728000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2736952000.00",
                    "intangibleAssets": "297067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6935000.00",
                    "totalLiab": "2218025000.00",
                    "totalStockholderEquity": "518927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92513000.00",
                    "commonStock": "27639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-518927000.00",
                    "otherLiab": "9722000.00",
                    "goodWill": null,
                    "otherAssets": "2736952.00",
                    "cash": "15000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167054000.00",
                    "currentDeferredRevenue": "51853000.00",
                    "netDebt": "2041234000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2041249000.00",
                    "otherStockholderEquity": "518927000.00",
                    "propertyPlantEquipment": "2212936000.00",
                    "totalCurrentAssets": "211666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "221860000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "114917000.00",
                    "longTermDebt": "2023183000.00",
                    "inventory": "89799000.00",
                    "accountsPayable": "22688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2525286000.00",
                    "capitalLeaseObligations": "18066000.00",
                    "longTermDebtTotal": "2023183000.00",
                    "nonCurrentLiabilitiesOther": "27788000.00",
                    "nonCurrentLiabilitiesTotal": "2050971000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2736952000.00",
                    "cashAndShortTermInvestments": "15000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2212936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44612000.00",
                    "netInvestedCapital": "2064801000.00",
                    "commonStockSharesOutstanding": "97365000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2767979000.00",
                    "intangibleAssets": "304411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50916000.00",
                    "totalLiab": "2189562000.00",
                    "totalStockholderEquity": "578417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161363000.00",
                    "commonStock": "87129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-578417000.00",
                    "otherLiab": "9227000.00",
                    "goodWill": null,
                    "otherAssets": "16072000.00",
                    "cash": "-18551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187645000.00",
                    "currentDeferredRevenue": "51216000.00",
                    "netDebt": "1996434000.00",
                    "shortTermDebt": "3744000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1996434000.00",
                    "otherStockholderEquity": "578417000.00",
                    "propertyPlantEquipment": "2242509000.00",
                    "totalCurrentAssets": "204987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "274006000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68255000.00",
                    "longTermDebt": "1973234000.00",
                    "inventory": "85816000.00",
                    "accountsPayable": "22538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2562992000.00",
                    "capitalLeaseObligations": "18551000.00",
                    "longTermDebtTotal": "1973234000.00",
                    "nonCurrentLiabilitiesOther": "28683000.00",
                    "nonCurrentLiabilitiesTotal": "2001917000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2767979000.00",
                    "cashAndShortTermInvestments": "-18551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2242509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17342000.00",
                    "netInvestedCapital": "101108000.00",
                    "commonStockSharesOutstanding": "97151000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2796551000.00",
                    "intangibleAssets": "311756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6041000.00",
                    "totalLiab": "2161717000.00",
                    "totalStockholderEquity": "634834000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101319000.00",
                    "commonStock": "143546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-634834000.00",
                    "otherLiab": "13248000.00",
                    "goodWill": null,
                    "otherAssets": "7999000.00",
                    "cash": "250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167459000.00",
                    "currentDeferredRevenue": "49576000.00",
                    "netDebt": "1980760000.00",
                    "shortTermDebt": "19313.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1981010000.00",
                    "otherStockholderEquity": "634834000.00",
                    "propertyPlantEquipment": "2277857000.00",
                    "totalCurrentAssets": "198939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "323078000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "108121000.00",
                    "longTermDebt": "1961697000.00",
                    "inventory": "84527000.00",
                    "accountsPayable": "16564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2597612000.00",
                    "capitalLeaseObligations": "19313000.00",
                    "longTermDebtTotal": "1961697000.00",
                    "nonCurrentLiabilitiesOther": "32561000.00",
                    "nonCurrentLiabilitiesTotal": "1994258000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2796551000.00",
                    "cashAndShortTermInvestments": "250000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2277857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31480000.00",
                    "netInvestedCapital": "2596531000.00",
                    "commonStockSharesOutstanding": "97085000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2839310000.00",
                    "intangibleAssets": "319101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4089000.00",
                    "totalLiab": "2145917000.00",
                    "totalStockholderEquity": "693393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119747000.00",
                    "commonStock": "202105000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-679414000.00",
                    "otherLiab": "13769000.00",
                    "goodWill": null,
                    "otherAssets": "9293000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183855000.00",
                    "currentDeferredRevenue": "48794000.00",
                    "netDebt": "1948291000.00",
                    "shortTermDebt": "19880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1948293000.00",
                    "otherStockholderEquity": "1995280000.00",
                    "propertyPlantEquipment": "2312175000.00",
                    "totalCurrentAssets": "198741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-50632000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110204000.00",
                    "longTermDebt": "1928413000.00",
                    "inventory": "84446000.00",
                    "accountsPayable": "15314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2640569000.00",
                    "capitalLeaseObligations": "19880000.00",
                    "longTermDebtTotal": "1928413000.00",
                    "nonCurrentLiabilitiesOther": "13769000.00",
                    "nonCurrentLiabilitiesTotal": "1962062000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2839310000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "2312175000.00",
                    "propertyPlantAndEquipmentNet": "2312175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14886000.00",
                    "netInvestedCapital": "2621806000.00",
                    "commonStockSharesOutstanding": "97044000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2895951000.00",
                    "intangibleAssets": "326446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47823000.00",
                    "totalLiab": "2142828000.00",
                    "totalStockholderEquity": "753123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136160000.00",
                    "commonStock": "261834999.00",
                    "capitalStock": null,
                    "retainedEarnings": "-739144000.00",
                    "otherLiab": "15405000.00",
                    "goodWill": null,
                    "otherAssets": "10805000.00",
                    "cash": "99000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150029000.00",
                    "currentDeferredRevenue": "48792000.00",
                    "netDebt": "1977295000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1977394000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "2354432000.00",
                    "totalCurrentAssets": "204268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "426677000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71606000.00",
                    "longTermDebt": "1956751000.00",
                    "inventory": "84740000.00",
                    "accountsPayable": "13869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2691683000.00",
                    "capitalLeaseObligations": "20643000.00",
                    "longTermDebtTotal": "1956751000.00",
                    "nonCurrentLiabilitiesOther": "36048000.00",
                    "nonCurrentLiabilitiesTotal": "1992799000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2895951000.00",
                    "cashAndShortTermInvestments": "99000.00",
                    "propertyPlantAndEquipmentGross": "2354432000.00",
                    "propertyPlantAndEquipmentNet": "2354432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54239000.00",
                    "netInvestedCapital": "275814000.00",
                    "commonStockSharesOutstanding": "96989000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2948700000.00",
                    "intangibleAssets": "333791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48151001.00",
                    "totalLiab": "2133736000.00",
                    "totalStockholderEquity": "814964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153097000.00",
                    "commonStock": "323676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-814964000.00",
                    "otherLiab": "14225000.00",
                    "goodWill": "0.00",
                    "otherAssets": "34721000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170272000.00",
                    "currentDeferredRevenue": "47202000.00",
                    "netDebt": "1952881000.00",
                    "shortTermDebt": "3644000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1952883000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "2403399000.00",
                    "totalCurrentAssets": "199555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "481173000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66769999.00",
                    "longTermDebt": "1927005000.00",
                    "inventory": "84632000.00",
                    "accountsPayable": "13531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13978999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2749145000.00",
                    "capitalLeaseObligations": "21220000.00",
                    "longTermDebtTotal": "1927005000.00",
                    "nonCurrentLiabilitiesOther": "36459000.00",
                    "nonCurrentLiabilitiesTotal": "1963464000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2948700000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "2380633000.00",
                    "propertyPlantAndEquipmentNet": "2403399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29283000.00",
                    "netInvestedCapital": "2741969000.00",
                    "commonStockSharesOutstanding": "96936000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3011332000.00",
                    "intangibleAssets": "341136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49197000.00",
                    "totalLiab": "2132354000.00",
                    "totalStockholderEquity": "878978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129873000.00",
                    "commonStock": "387690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-878978000.00",
                    "otherLiab": "14254000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13116000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145814000.00",
                    "currentDeferredRevenue": "45537000.00",
                    "netDebt": "1975951000.00",
                    "shortTermDebt": "3667000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1975953000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "2442993000.00",
                    "totalCurrentAssets": "214087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60533000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75350000.00",
                    "longTermDebt": "1949176000.00",
                    "inventory": "89538000.00",
                    "accountsPayable": "12274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13978999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2797245000.00",
                    "capitalLeaseObligations": "21980000.00",
                    "longTermDebtTotal": "1949176000.00",
                    "nonCurrentLiabilitiesOther": "15384000.00",
                    "nonCurrentLiabilitiesTotal": "1986540000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3011332000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "2442993000.00",
                    "propertyPlantAndEquipmentNet": "2442993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68273000.00",
                    "netInvestedCapital": "2828154000.00",
                    "commonStockSharesOutstanding": "96882000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3057689000.00",
                    "intangibleAssets": "348481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50203000.00",
                    "totalLiab": "2122742000.00",
                    "totalStockholderEquity": "934947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153709000.00",
                    "commonStock": "443659000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-920968000.00",
                    "otherLiab": "12349000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12538000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187436000.00",
                    "currentDeferredRevenue": "44722000.00",
                    "netDebt": "1926495000.00",
                    "shortTermDebt": "3540000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1926497000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "2479687000.00",
                    "totalCurrentAssets": "216983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "586466000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74838000.00",
                    "longTermDebt": "1899070000.00",
                    "inventory": "91940000.00",
                    "accountsPayable": "30187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13978999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "443659000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2840706000.00",
                    "capitalLeaseObligations": "22615000.00",
                    "longTermDebtTotal": "1899070000.00",
                    "nonCurrentLiabilitiesOther": "36236000.00",
                    "nonCurrentLiabilitiesTotal": "1935306000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3057689000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "2479687000.00",
                    "propertyPlantAndEquipmentNet": "2479687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29547000.00",
                    "netInvestedCapital": "2834017000.00",
                    "commonStockSharesOutstanding": "96781000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3103087000.00",
                    "intangibleAssets": "355826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2751999.00",
                    "totalLiab": "2109161999.00",
                    "totalStockholderEquity": "993925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84207000.00",
                    "commonStock": "502637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-979946000.00",
                    "otherLiab": "12545000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13620000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162322000.00",
                    "currentDeferredRevenue": "48594000.00",
                    "netDebt": "1938005000.00",
                    "shortTermDebt": "3712000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1938007000.00",
                    "otherStockholderEquity": "1071287000.00",
                    "propertyPlantEquipment": "2509941000.00",
                    "totalCurrentAssets": "223700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "638099000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "129222000.00",
                    "longTermDebt": "1909578000.00",
                    "inventory": "91724000.00",
                    "accountsPayable": "25809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502637000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2879387000.00",
                    "capitalLeaseObligations": "23306000.00",
                    "longTermDebtTotal": "1909578000.00",
                    "nonCurrentLiabilitiesOther": "37262000.00",
                    "nonCurrentLiabilitiesTotal": "1946839999.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3103087000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "2509941000.00",
                    "propertyPlantAndEquipmentNet": "2509941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61378000.00",
                    "netInvestedCapital": "2903503000.00",
                    "commonStockSharesOutstanding": "96707000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3730407000.00",
                    "intangibleAssets": "363171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2196000.00",
                    "totalLiab": "2072500000.00",
                    "totalStockholderEquity": "1657907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116158000.00",
                    "commonStock": "1166619000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1643928000.00",
                    "otherLiab": "11872000.00",
                    "goodWill": "619411000.00",
                    "otherAssets": "15642000.00",
                    "cash": "10000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189375000.00",
                    "currentDeferredRevenue": "48289000.00",
                    "netDebt": "1874468000.00",
                    "shortTermDebt": "3225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1874478000.00",
                    "otherStockholderEquity": "2666087000.00",
                    "propertyPlantEquipment": "2482943000.00",
                    "totalCurrentAssets": "230923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "675325000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136794000.00",
                    "longTermDebt": "1852360000.00",
                    "inventory": "91923000.00",
                    "accountsPayable": "21703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1166619000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3499484000.00",
                    "capitalLeaseObligations": "17343000.00",
                    "longTermDebtTotal": "1852360000.00",
                    "nonCurrentLiabilitiesOther": "30765000.00",
                    "nonCurrentLiabilitiesTotal": "1883125000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3730407000.00",
                    "cashAndShortTermInvestments": "10000.00",
                    "propertyPlantAndEquipmentGross": "2501260000.00",
                    "propertyPlantAndEquipmentNet": "2501260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96658000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3751230000.00",
                    "intangibleAssets": "370515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3360000.00",
                    "totalLiab": "2040001000.00",
                    "totalStockholderEquity": "1711229000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99309000.00",
                    "commonStock": "1219941000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1697250000.00",
                    "otherLiab": "10734000.00",
                    "goodWill": "619411000.00",
                    "otherAssets": "17619000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172742000.00",
                    "currentDeferredRevenue": "47161000.00",
                    "netDebt": "1843307000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1843309000.00",
                    "otherStockholderEquity": "2673709000.00",
                    "propertyPlantEquipment": "2497456000.00",
                    "totalCurrentAssets": "232698000.00",
                    "longTermInvestments": "3953000.00",
                    "netTangibleAssets": "721303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136816000.00",
                    "longTermDebt": "1843309000.00",
                    "inventory": "92520000.00",
                    "accountsPayable": "26272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1219941000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3518532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1843309000.00",
                    "nonCurrentLiabilitiesOther": "23950000.00",
                    "nonCurrentLiabilitiesTotal": "1867259000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3751230000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "2510987000.00",
                    "propertyPlantAndEquipmentNet": "2497456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96863000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3759671000.00",
                    "intangibleAssets": "377860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3781000.00",
                    "totalLiab": "2002503000.00",
                    "totalStockholderEquity": "1757168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112119000.00",
                    "commonStock": "1265880000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1743189000.00",
                    "otherLiab": "11097000.00",
                    "goodWill": "619411000.00",
                    "otherAssets": "19647000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176997000.00",
                    "currentDeferredRevenue": "39993000.00",
                    "netDebt": "1811104000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1811106000.00",
                    "otherStockholderEquity": "2673216000.00",
                    "propertyPlantEquipment": "2499694000.00",
                    "totalCurrentAssets": "240586000.00",
                    "longTermInvestments": "4962000.00",
                    "netTangibleAssets": "759897000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "141271000.00",
                    "longTermDebt": "1811106000.00",
                    "inventory": "95532000.00",
                    "accountsPayable": "24885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13978999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1265880000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3519085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1811106000.00",
                    "nonCurrentLiabilitiesOther": "14400000.00",
                    "nonCurrentLiabilitiesTotal": "1825506000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3759671000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "2502167000.00",
                    "propertyPlantAndEquipmentNet": "2499694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96819000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3757847000.00",
                    "intangibleAssets": "385205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2842000.00",
                    "totalLiab": "1951896000.00",
                    "totalStockholderEquity": "1805951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79150000.00",
                    "commonStock": "1314663000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13979000.00",
                    "otherLiab": "6826000.00",
                    "goodWill": "619411000.00",
                    "otherAssets": "15700000.00",
                    "cash": "227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133283000.00",
                    "currentDeferredRevenue": "34540000.00",
                    "netDebt": "1808082000.00",
                    "shortTermDebt": "1485000.00",
                    "shortLongTermDebt": "1485000.00",
                    "shortLongTermDebtTotal": "1809794000.00",
                    "otherStockholderEquity": "2677160000.00",
                    "propertyPlantEquipment": "2502392000.00",
                    "totalCurrentAssets": "226244000.00",
                    "longTermInvestments": "5952000.00",
                    "netTangibleAssets": "801335000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "129395000.00",
                    "longTermDebt": "1808309000.00",
                    "inventory": "93780000.00",
                    "accountsPayable": "19593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-871209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1314663000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3531603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1808309000.00",
                    "nonCurrentLiabilitiesOther": "10304000.00",
                    "nonCurrentLiabilitiesTotal": "1818613000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3757847000.00",
                    "cashAndShortTermInvestments": "227000.00",
                    "propertyPlantAndEquipmentGross": "2505335000.00",
                    "propertyPlantAndEquipmentNet": "2502392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96458000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3774649000.00",
                    "intangibleAssets": "392550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1592000.00",
                    "totalLiab": "1918484000.00",
                    "totalStockholderEquity": "1856165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94028000.00",
                    "commonStock": "1364877000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1842186000.00",
                    "otherLiab": "7713000.00",
                    "goodWill": "619411000.00",
                    "otherAssets": "23460000.00",
                    "cash": "99000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149599000.00",
                    "currentDeferredRevenue": "31372000.00",
                    "netDebt": "1758959000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1759058000.00",
                    "otherStockholderEquity": "2677701000.00",
                    "propertyPlantEquipment": "2521488000.00",
                    "totalCurrentAssets": "217740000.00",
                    "longTermInvestments": "6924000.00",
                    "netTangibleAssets": "844204000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "127042000.00",
                    "longTermDebt": "1759058000.00",
                    "inventory": "89007000.00",
                    "accountsPayable": "24199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-821536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1364877000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3556909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1759058000.00",
                    "nonCurrentLiabilitiesOther": "9827000.00",
                    "nonCurrentLiabilitiesTotal": "1768885000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3774649000.00",
                    "cashAndShortTermInvestments": "99000.00",
                    "propertyPlantAndEquipmentGross": "2521488000.00",
                    "propertyPlantAndEquipmentNet": "2521488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96382000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1909983000.00",
                    "intangibleAssets": "398787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4195000.00",
                    "totalLiab": "1909983000.00",
                    "totalStockholderEquity": "1904069000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "86542000.00",
                    "commonStock": "1412781000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1890090000.00",
                    "otherLiab": "5759000.00",
                    "goodWill": "619411000.00",
                    "otherAssets": "-1904068000.00",
                    "cash": "2830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173461000.00",
                    "currentDeferredRevenue": "34238000.00",
                    "netDebt": "1727933000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1730763000.00",
                    "otherStockholderEquity": "2703613000.00",
                    "propertyPlantEquipment": "2541343000.00",
                    "totalCurrentAssets": "229543000.00",
                    "longTermInvestments": "7544000.00",
                    "netTangibleAssets": "885870000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "139475000.00",
                    "longTermDebt": "1730763000.00",
                    "inventory": "83043000.00",
                    "accountsPayable": "52681000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-799544000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1412781000.00",
                    "preferredStockTotalEquity": "477309000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3584508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1730763000.00",
                    "nonCurrentLiabilitiesOther": "5759000.00",
                    "nonCurrentLiabilitiesTotal": "1736522000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1909983000.00",
                    "cashAndShortTermInvestments": "2830000.00",
                    "propertyPlantAndEquipmentGross": "2541343000.00",
                    "propertyPlantAndEquipmentNet": "2541343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96371000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3784718000.00",
                    "intangibleAssets": "406686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5019000.00",
                    "totalLiab": "1821046000.00",
                    "totalStockholderEquity": "1963672000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "91955000.00",
                    "commonStock": "1484600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14000000.00",
                    "otherLiab": "7103000.00",
                    "goodWill": "619411000.00",
                    "otherAssets": "27180000.00",
                    "cash": "2527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155575000.00",
                    "currentDeferredRevenue": "35594000.00",
                    "netDebt": "1655841000.00",
                    "shortTermDebt": "1658368000.00",
                    "shortLongTermDebt": "1658368000.00",
                    "shortLongTermDebtTotal": "1658368000.00",
                    "otherStockholderEquity": "2712872000.00",
                    "propertyPlantEquipment": "2515150000.00",
                    "totalCurrentAssets": "216291000.00",
                    "longTermInvestments": "8815000.00",
                    "netTangibleAssets": "937575000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "126305000.00",
                    "longTermDebt": "1658368000.00",
                    "inventory": "82440000.00",
                    "accountsPayable": "28026000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-749200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1484600000.00",
                    "preferredStockTotalEquity": "465121000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3568427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1658368000.00",
                    "nonCurrentLiabilitiesOther": "7103000.00",
                    "nonCurrentLiabilitiesTotal": "1665471000.00",
                    "negativeGoodwill": null,
                    "warrants": "465121000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3784718000.00",
                    "cashAndShortTermInvestments": "2527000.00",
                    "propertyPlantAndEquipmentGross": "2515200000.00",
                    "propertyPlantAndEquipmentNet": "2515150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96304000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2228201000.00",
                    "intangibleAssets": "70841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3095000.00",
                    "totalLiab": "1638868000.00",
                    "totalStockholderEquity": "590871000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "62429000.00",
                    "commonStock": "583900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1538000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "0.00",
                    "cash": "710506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110465000.00",
                    "currentDeferredRevenue": "29451000.00",
                    "netDebt": "816359000.00",
                    "shortTermDebt": "1526865000.00",
                    "shortLongTermDebt": "1526865000.00",
                    "shortLongTermDebtTotal": "1526865000.00",
                    "otherStockholderEquity": "1032171000.00",
                    "propertyPlantEquipment": "1320198000.00",
                    "totalCurrentAssets": "786278000.00",
                    "longTermInvestments": "9734000.00",
                    "netTangibleAssets": "482626000.00",
                    "shortTermInvestments": "8026000.00",
                    "netReceivables": "38427000.00",
                    "longTermDebt": "1526865000.00",
                    "inventory": "34250000.00",
                    "accountsPayable": "18585000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-441300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "583900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1441923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1526865000.00",
                    "nonCurrentLiabilitiesOther": "1538000.00",
                    "nonCurrentLiabilitiesTotal": "1528403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1638868000.00",
                    "cashAndShortTermInvestments": "710506000.00",
                    "propertyPlantAndEquipmentGross": "1320200000.00",
                    "propertyPlantAndEquipmentNet": "1320198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62444000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1492087000.00",
                    "intangibleAssets": "71680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2835000.00",
                    "totalLiab": "858234000.00",
                    "totalStockholderEquity": "635414000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26263000.00",
                    "commonStock": "1664870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "6990000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "205000.00",
                    "cash": "47000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73771000.00",
                    "currentDeferredRevenue": "27488000.00",
                    "netDebt": "782855000.00",
                    "shortTermDebt": "782902000.00",
                    "shortLongTermDebt": "782902000.00",
                    "shortLongTermDebtTotal": "782902000.00",
                    "otherStockholderEquity": "1325314000.00",
                    "propertyPlantEquipment": "1292476000.00",
                    "totalCurrentAssets": "76889000.00",
                    "longTermInvestments": "10635000.00",
                    "netTangibleAssets": "526307000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "40563000.00",
                    "longTermDebt": "782902000.00",
                    "inventory": "33444000.00",
                    "accountsPayable": "20020000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-689900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1415198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "782902000.00",
                    "nonCurrentLiabilitiesOther": "1561000.00",
                    "nonCurrentLiabilitiesTotal": "784463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "858234000.00",
                    "cashAndShortTermInvestments": "47000.00",
                    "propertyPlantAndEquipmentGross": "1192900000.00",
                    "propertyPlantAndEquipmentNet": "1292476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62526000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1471945000.00",
                    "intangibleAssets": "72520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2715000.00",
                    "totalLiab": "812272000.00",
                    "totalStockholderEquity": "661186000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26373000.00",
                    "commonStock": "652400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1513000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "0.00",
                    "cash": "923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58759000.00",
                    "currentDeferredRevenue": "22778000.00",
                    "netDebt": "751077000.00",
                    "shortTermDebt": "752000000.00",
                    "shortLongTermDebt": "752000000.00",
                    "shortLongTermDebtTotal": "752000000.00",
                    "otherStockholderEquity": "1055486000.00",
                    "propertyPlantEquipment": "1267512000.00",
                    "totalCurrentAssets": "79433000.00",
                    "longTermInvestments": "11521000.00",
                    "netTangibleAssets": "551287000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "40077000.00",
                    "longTermDebt": "752000000.00",
                    "inventory": "35718000.00",
                    "accountsPayable": "9608000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-394300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "652400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1392512000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "752000000.00",
                    "nonCurrentLiabilitiesOther": "1513000.00",
                    "nonCurrentLiabilitiesTotal": "753513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "812272000.00",
                    "cashAndShortTermInvestments": "923000.00",
                    "propertyPlantAndEquipmentGross": "1267500000.00",
                    "propertyPlantAndEquipmentNet": "1267512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62016723.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1463885000.00",
                    "intangibleAssets": "73397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3166000.00",
                    "totalLiab": "782747000.00",
                    "totalStockholderEquity": "682380000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20110000.00",
                    "commonStock": "673500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1242000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "0.00",
                    "cash": "319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56505000.00",
                    "currentDeferredRevenue": "19677000.00",
                    "netDebt": "724681000.00",
                    "shortTermDebt": "725000000.00",
                    "shortLongTermDebt": "725000000.00",
                    "shortLongTermDebtTotal": "725000000.00",
                    "otherStockholderEquity": "1054480000.00",
                    "propertyPlantEquipment": "1262898000.00",
                    "totalCurrentAssets": "73675000.00",
                    "longTermInvestments": "12390000.00",
                    "netTangibleAssets": "571875000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "38316000.00",
                    "longTermDebt": "725000000.00",
                    "inventory": "31874000.00",
                    "accountsPayable": "16718000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-372100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "673500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1390210000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "725000000.00",
                    "nonCurrentLiabilitiesOther": "1242000.00",
                    "nonCurrentLiabilitiesTotal": "726242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "782747000.00",
                    "cashAndShortTermInvestments": "319000.00",
                    "propertyPlantAndEquipmentGross": "1262900000.00",
                    "propertyPlantAndEquipmentNet": "1262898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61574965.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1477806000.00",
                    "intangibleAssets": "74293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3148000.00",
                    "totalLiab": "771067000.00",
                    "totalStockholderEquity": "707960000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14733000.00",
                    "commonStock": "698700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1221000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55023000.00",
                    "currentDeferredRevenue": "17261000.00",
                    "netDebt": "714816000.00",
                    "shortTermDebt": "714823000.00",
                    "shortLongTermDebt": "714823000.00",
                    "shortLongTermDebtTotal": "714823000.00",
                    "otherStockholderEquity": "1058460000.00",
                    "propertyPlantEquipment": "1270995000.00",
                    "totalCurrentAssets": "77211000.00",
                    "longTermInvestments": "13242000.00",
                    "netTangibleAssets": "596580000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "42370000.00",
                    "longTermDebt": "714823000.00",
                    "inventory": "31686000.00",
                    "accountsPayable": "23029000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-350500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "698700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1400595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "714823000.00",
                    "nonCurrentLiabilitiesOther": "1221000.00",
                    "nonCurrentLiabilitiesTotal": "716044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "771067000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "1271000000.00",
                    "propertyPlantAndEquipmentNet": "1270995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61154000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1472412000.00",
                    "intangibleAssets": "75189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2083000.00",
                    "totalLiab": "742895000.00",
                    "totalStockholderEquity": "730630000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26572000.00",
                    "commonStock": "721100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "5978000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "214000.00",
                    "cash": "65000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56411000.00",
                    "currentDeferredRevenue": "16691000.00",
                    "netDebt": "685306000.00",
                    "shortTermDebt": "685371000.00",
                    "shortLongTermDebt": "685371000.00",
                    "shortLongTermDebtTotal": "685371000.00",
                    "otherStockholderEquity": "1058630000.00",
                    "propertyPlantEquipment": "1267574000.00",
                    "totalCurrentAssets": "72969000.00",
                    "longTermInvestments": "14079000.00",
                    "netTangibleAssets": "618462000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41265000.00",
                    "longTermDebt": "685371000.00",
                    "inventory": "29556000.00",
                    "accountsPayable": "13148000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-328000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "721100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1399443000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "685371000.00",
                    "nonCurrentLiabilitiesOther": "1113000.00",
                    "nonCurrentLiabilitiesTotal": "686484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "742895000.00",
                    "cashAndShortTermInvestments": "65000.00",
                    "propertyPlantAndEquipmentGross": "1267600000.00",
                    "propertyPlantAndEquipmentNet": "1267574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56739000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1477083000.00",
                    "intangibleAssets": "76085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2343000.00",
                    "totalLiab": "806197000.00",
                    "totalStockholderEquity": "671968000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "24663000.00",
                    "commonStock": "662100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1082000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61177000.00",
                    "currentDeferredRevenue": "16386000.00",
                    "netDebt": "743931000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "743938000.00",
                    "otherStockholderEquity": "671968000.00",
                    "propertyPlantEquipment": "1287786000.00",
                    "totalCurrentAssets": "55168000.00",
                    "longTermInvestments": "14901000.00",
                    "netTangibleAssets": "558935000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26486000.00",
                    "longTermDebt": "1082000.00",
                    "inventory": "26332000.00",
                    "accountsPayable": "20128000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-306800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "662100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1421915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1082000.00",
                    "nonCurrentLiabilitiesOther": "743938000.00",
                    "nonCurrentLiabilitiesTotal": "745020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "806197000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "1287800000.00",
                    "propertyPlantAndEquipmentNet": "1287786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55302000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1488582000.00",
                    "intangibleAssets": "76981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2872000.00",
                    "totalLiab": "792607000.00",
                    "totalStockholderEquity": "696983000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23872000.00",
                    "commonStock": "686700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1008000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56479000.00",
                    "currentDeferredRevenue": "16186000.00",
                    "netDebt": "735113000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735120000.00",
                    "otherStockholderEquity": "696983000.00",
                    "propertyPlantEquipment": "1300561000.00",
                    "totalCurrentAssets": "51625000.00",
                    "longTermInvestments": "15707000.00",
                    "netTangibleAssets": "583128000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28064000.00",
                    "longTermDebt": "736128000.00",
                    "inventory": "20682000.00",
                    "accountsPayable": "16421000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-287900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "686700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1436957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "736128000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "736128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "792607000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "1300600000.00",
                    "propertyPlantAndEquipmentNet": "1300561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54752000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1495854000.00",
                    "intangibleAssets": "77877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2829000.00",
                    "totalLiab": "784079000.00",
                    "totalStockholderEquity": "712751000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12797000.00",
                    "commonStock": "702100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "35866000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39991000.00",
                    "currentDeferredRevenue": "16821000.00",
                    "netDebt": "743105000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "743112000.00",
                    "otherStockholderEquity": "712751000.00",
                    "propertyPlantEquipment": "1304312000.00",
                    "totalCurrentAssets": "52936000.00",
                    "longTermInvestments": "16498000.00",
                    "netTangibleAssets": "598032000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30802000.00",
                    "longTermDebt": "744088000.00",
                    "inventory": "19298000.00",
                    "accountsPayable": "10373000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-266400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "702100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1442918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "744088000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "744088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "784079000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "1304300000.00",
                    "propertyPlantAndEquipmentNet": "1304312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53205758.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1509771000.00",
                    "intangibleAssets": "78773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2600000.00",
                    "totalLiab": "791483000.00",
                    "totalStockholderEquity": "719162000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20582000.00",
                    "commonStock": "708400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "874000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61422000.00",
                    "currentDeferredRevenue": "17000000.00",
                    "netDebt": "729180000.00",
                    "shortTermDebt": "729187000.00",
                    "shortLongTermDebt": "729187000.00",
                    "shortLongTermDebtTotal": "1459248000.00",
                    "otherStockholderEquity": "964562000.00",
                    "propertyPlantEquipment": "1318043000.00",
                    "totalCurrentAssets": "52967000.00",
                    "longTermInvestments": "17275000.00",
                    "netTangibleAssets": "603649000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31488000.00",
                    "longTermDebt": "730061000.00",
                    "inventory": "18872000.00",
                    "accountsPayable": "23840000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-245400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "708400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1456804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "730061000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "791483000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "1318000000.00",
                    "propertyPlantAndEquipmentNet": "1318043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52148105.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1672184000.00",
                    "intangibleAssets": "79669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2419000.00",
                    "totalLiab": "781822000.00",
                    "totalStockholderEquity": "891438000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "39699000.00",
                    "commonStock": "877500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68432000.00",
                    "currentDeferredRevenue": "17087000.00",
                    "netDebt": "712307000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "712314000.00",
                    "otherStockholderEquity": "891438000.00",
                    "propertyPlantEquipment": "1302554000.00",
                    "totalCurrentAssets": "56610000.00",
                    "longTermInvestments": "18037000.00",
                    "netTangibleAssets": "602638000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31911000.00",
                    "longTermDebt": "713390000.00",
                    "inventory": "22273000.00",
                    "accountsPayable": "11646000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-225000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "877500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "713390000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "713390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781822000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "1302600000.00",
                    "propertyPlantAndEquipmentNet": "1302554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48282167.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1628890000.00",
                    "intangibleAssets": "80565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2294000.00",
                    "totalLiab": "812316000.00",
                    "totalStockholderEquity": "816574000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22281000.00",
                    "commonStock": "803400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59305000.00",
                    "currentDeferredRevenue": "16880000.00",
                    "netDebt": "753004000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "753011000.00",
                    "otherStockholderEquity": "816574000.00",
                    "propertyPlantEquipment": "1264877000.00",
                    "totalCurrentAssets": "48936000.00",
                    "longTermInvestments": "18786000.00",
                    "netTangibleAssets": "527954000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "25930000.00",
                    "longTermDebt": "753011000.00",
                    "inventory": "20705000.00",
                    "accountsPayable": "20144000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-205000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "803400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1579954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "753011000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "753011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1628890000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "1264900000.00",
                    "propertyPlantAndEquipmentNet": "1264877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46497768.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1612597000.00",
                    "intangibleAssets": "81461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2213000.00",
                    "totalLiab": "770133000.00",
                    "totalStockholderEquity": "842464000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19234000.00",
                    "commonStock": "828700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "6000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58441000.00",
                    "currentDeferredRevenue": "16671000.00",
                    "netDebt": "711686000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "711692000.00",
                    "otherStockholderEquity": "842464000.00",
                    "propertyPlantEquipment": "1250193000.00",
                    "totalCurrentAssets": "45275000.00",
                    "longTermInvestments": "19520000.00",
                    "netTangibleAssets": "552948000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "27472000.00",
                    "longTermDebt": "711692000.00",
                    "inventory": "15584000.00",
                    "accountsPayable": "22536000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-199600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "828700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1567322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "711692000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "711692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1612597000.00",
                    "cashAndShortTermInvestments": "6000.00",
                    "propertyPlantAndEquipmentGross": "1250200000.00",
                    "propertyPlantAndEquipmentNet": "1250193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45880887.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1516482000.00",
                    "intangibleAssets": "82357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1020000.00",
                    "totalLiab": "676962000.00",
                    "totalStockholderEquity": "839520000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21708000.00",
                    "commonStock": "825600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "874000.00",
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "6000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82098000.00",
                    "currentDeferredRevenue": "15855000.00",
                    "netDebt": "594858000.00",
                    "shortTermDebt": "594864000.00",
                    "shortLongTermDebt": "594864000.00",
                    "shortLongTermDebtTotal": "594864000.00",
                    "otherStockholderEquity": "1019520000.00",
                    "propertyPlantEquipment": "1162637000.00",
                    "totalCurrentAssets": "38034000.00",
                    "longTermInvestments": "20241000.00",
                    "netTangibleAssets": "549108000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28085000.00",
                    "longTermDebt": "594864000.00",
                    "inventory": "8923000.00",
                    "accountsPayable": "44535000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-180000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "825600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1478448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "594864000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "594864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1516482000.00",
                    "cashAndShortTermInvestments": "6000.00",
                    "propertyPlantAndEquipmentGross": "1162600000.00",
                    "propertyPlantAndEquipmentNet": "1162637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45112536.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1430312000.00",
                    "intangibleAssets": "83253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1387000.00",
                    "totalLiab": "589532000.00",
                    "totalStockholderEquity": "840780000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35560000.00",
                    "commonStock": "826700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79851000.00",
                    "currentDeferredRevenue": "14306000.00",
                    "netDebt": "509674000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509681000.00",
                    "otherStockholderEquity": "840780000.00",
                    "propertyPlantEquipment": "1075939000.00",
                    "totalCurrentAssets": "36722000.00",
                    "longTermInvestments": "20948000.00",
                    "netTangibleAssets": "549472000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26579000.00",
                    "longTermDebt": "509681000.00",
                    "inventory": "8749000.00",
                    "accountsPayable": "29985000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-162100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "826700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1393590000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "509681000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "509681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1430312000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "1075900000.00",
                    "propertyPlantAndEquipmentNet": "1075939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44566277.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1355791000.00",
                    "intangibleAssets": "84150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1819000.00",
                    "totalLiab": "510295000.00",
                    "totalStockholderEquity": "845496000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "29469000.00",
                    "commonStock": "831100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58335000.00",
                    "currentDeferredRevenue": "13736000.00",
                    "netDebt": "451953000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "451960000.00",
                    "otherStockholderEquity": "845496000.00",
                    "propertyPlantEquipment": "994624000.00",
                    "totalCurrentAssets": "43379000.00",
                    "longTermInvestments": "20149000.00",
                    "netTangibleAssets": "553291000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30692000.00",
                    "longTermDebt": "451960000.00",
                    "inventory": "10861000.00",
                    "accountsPayable": "15130000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-145600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "831100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1312412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "451960000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "451960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1355791000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "994600000.00",
                    "propertyPlantAndEquipmentNet": "994624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41376133.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1265902000.00",
                    "intangibleAssets": "85046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2464000.00",
                    "totalLiab": "560924000.00",
                    "totalStockholderEquity": "704978000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "25367000.00",
                    "commonStock": "690400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57365000.00",
                    "currentDeferredRevenue": "12428000.00",
                    "netDebt": "503552000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503559000.00",
                    "otherStockholderEquity": "704978000.00",
                    "propertyPlantEquipment": "929105000.00",
                    "totalCurrentAssets": "37759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "411877000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22766000.00",
                    "longTermDebt": "503559000.00",
                    "inventory": "12522000.00",
                    "accountsPayable": "19570000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-132000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "690400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1228143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "503559000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "503559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1265902000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "929100000.00",
                    "propertyPlantAndEquipmentNet": "929105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37955847.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1185884000.00",
                    "intangibleAssets": "85941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": "478157000.00",
                    "totalStockholderEquity": "707998000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10412000.00",
                    "commonStock": "693200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56953000.00",
                    "currentDeferredRevenue": "11912000.00",
                    "netDebt": "420926000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420933000.00",
                    "otherStockholderEquity": "707998000.00",
                    "propertyPlantEquipment": "852966000.00",
                    "totalCurrentAssets": "32776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "413731000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20429000.00",
                    "longTermDebt": "421204000.00",
                    "inventory": "9940000.00",
                    "accountsPayable": "34629000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-116800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "693200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "421204000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "478157000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "853000000.00",
                    "propertyPlantAndEquipmentNet": "852966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37458064.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1136975000.00",
                    "intangibleAssets": "86837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1584000.00",
                    "totalLiab": "428725000.00",
                    "totalStockholderEquity": "708419000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "16250000.00",
                    "commonStock": "693700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "207763000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38250000.00",
                    "currentDeferredRevenue": "11675000.00",
                    "netDebt": "390299000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "390306000.00",
                    "otherStockholderEquity": "708419000.00",
                    "propertyPlantEquipment": "815299000.00",
                    "totalCurrentAssets": "23163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "500487000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14223000.00",
                    "longTermDebt": "390475000.00",
                    "inventory": "7349000.00",
                    "accountsPayable": "10325000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-102500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "693700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1113812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "390475000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "428725000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "815300000.00",
                    "propertyPlantAndEquipmentNet": "815299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32037238.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "901318432.00",
                    "intangibleAssets": "80040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5873039976.00",
                    "totalLiab": "375735002.00",
                    "totalStockholderEquity": "525670161000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7021818.00",
                    "commonStock": "514600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": "0.00",
                    "cash": "6500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22696253.00",
                    "currentDeferredRevenue": "11122513.00",
                    "netDebt": "352945518.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352952018.00",
                    "otherStockholderEquity": "525670161000.00",
                    "propertyPlantEquipment": "641630317.00",
                    "totalCurrentAssets": "18193300.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "368508235.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10876776.00",
                    "longTermDebt": "353038749.00",
                    "inventory": "5880350.00",
                    "accountsPayable": "4551922.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-90200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "514600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4379620.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "883125132.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "353038749.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353038749.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375735002.00",
                    "cashAndShortTermInvestments": "6500.00",
                    "propertyPlantAndEquipmentGross": "641600000.00",
                    "propertyPlantAndEquipmentNet": "641630317.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29097176.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "887564591.00",
                    "intangibleAssets": "80796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5238723624.00",
                    "totalLiab": "360791846.00",
                    "totalStockholderEquity": "526772745000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6458390.00",
                    "commonStock": "515800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": "0.00",
                    "cash": "6500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25193884.00",
                    "currentDeferredRevenue": "10690978.00",
                    "netDebt": "335591462.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335597962.00",
                    "otherStockholderEquity": "526772745000.00",
                    "propertyPlantEquipment": "627296627.00",
                    "totalCurrentAssets": "17553399.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "369697550.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10405523.00",
                    "longTermDebt": "335597962.00",
                    "inventory": "5245865.00",
                    "accountsPayable": "8044516.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-78800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "515800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4843370.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "870011192.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "335597962.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "335597962.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "360791846.00",
                    "cashAndShortTermInvestments": "6500.00",
                    "propertyPlantAndEquipmentGross": "627300000.00",
                    "propertyPlantAndEquipmentNet": "627296627.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29097176.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "872644745.00",
                    "intangibleAssets": "81552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4209252000.00",
                    "totalLiab": "529118360.00",
                    "totalStockholderEquity": "343526385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10595193000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "6500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26852150.00",
                    "currentDeferredRevenue": "10611395.00",
                    "netDebt": "502259710.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "502266210.00",
                    "otherStockholderEquity": "343526385000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14776490.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8755000.00",
                    "longTermDebt": null,
                    "inventory": "4215267.00",
                    "accountsPayable": "10651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68011640.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9111350.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857868255.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "502266210.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "529118360.00",
                    "cashAndShortTermInvestments": "6500.00",
                    "propertyPlantAndEquipmentGross": "610129710.00",
                    "propertyPlantAndEquipmentNet": "610129710.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29097176.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "849823888.00",
                    "intangibleAssets": "82308000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "782650.00",
                    "totalLiab": "507245175.00",
                    "totalStockholderEquity": "-57616359.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8175409.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "6500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25108625.00",
                    "currentDeferredRevenue": "10194724.00",
                    "netDebt": "482136818.00",
                    "shortTermDebt": "6768.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "482143318.00",
                    "otherStockholderEquity": "57616359.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15524216.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10573371.00",
                    "longTermDebt": null,
                    "inventory": "4161695.00",
                    "accountsPayable": "6731724.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57616359.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8825763.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "834299672.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "482136550.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "507245175.00",
                    "cashAndShortTermInvestments": "6500.00",
                    "propertyPlantAndEquipmentGross": "586090714.00",
                    "propertyPlantAndEquipmentNet": "586090714.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "827403691.00",
                    "intangibleAssets": "83064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1148292.00",
                    "totalLiab": "486141524.00",
                    "totalStockholderEquity": "-47489131.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6285616.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "6500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33491121.00",
                    "currentDeferredRevenue": "9850903.00",
                    "netDebt": "452661671.00",
                    "shortTermDebt": "17768.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "452668171.00",
                    "otherStockholderEquity": "47489131.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14010947.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9419085.00",
                    "longTermDebt": null,
                    "inventory": "3437070.00",
                    "accountsPayable": "17336834.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47489131.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9201427.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813392744.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "452650403.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "486141524.00",
                    "cashAndShortTermInvestments": "6500.00",
                    "propertyPlantAndEquipmentGross": "564052122.00",
                    "propertyPlantAndEquipmentNet": "564052122.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "763633350.00",
                    "intangibleAssets": "83820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1274715.00",
                    "totalLiab": "423367703.00",
                    "totalStockholderEquity": "-38168875.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7078800.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "6500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20685393.00",
                    "currentDeferredRevenue": "9135823.00",
                    "netDebt": "402704343.00",
                    "shortTermDebt": "28533.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "402710843.00",
                    "otherStockholderEquity": "38168875.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15432505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9363098.00",
                    "longTermDebt": null,
                    "inventory": "4788192.00",
                    "accountsPayable": "4442237.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38168875.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7686088.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "748200845.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "402682310.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423367703.00",
                    "cashAndShortTermInvestments": "6500.00",
                    "propertyPlantAndEquipmentGross": "499619562.00",
                    "propertyPlantAndEquipmentNet": "499619562.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "727875976.00",
                    "intangibleAssets": "84576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1646490.00",
                    "totalLiab": "388853029.00",
                    "totalStockholderEquity": "-29604193.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6411870.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "3000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25079561.00",
                    "currentDeferredRevenue": "8577789.00",
                    "netDebt": "363809535.00",
                    "shortTermDebt": "39067.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363812535.00",
                    "otherStockholderEquity": "29604193.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13784718.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8923765.00",
                    "longTermDebt": null,
                    "inventory": "3211463.00",
                    "accountsPayable": "10050835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29604193.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15791458.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714091258.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "363773468.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "388853029.00",
                    "cashAndShortTermInvestments": "3000.00",
                    "propertyPlantAndEquipmentGross": "456648605.00",
                    "propertyPlantAndEquipmentNet": "456648605.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "654607486.00",
                    "intangibleAssets": "85332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "690289.00",
                    "totalLiab": "315604789.00",
                    "totalStockholderEquity": "-21690824.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10068209.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "3000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23986725.00",
                    "currentDeferredRevenue": "8006279.00",
                    "netDebt": "291607533.00",
                    "shortTermDebt": "66093.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291610533.00",
                    "otherStockholderEquity": "21690824.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12866395.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8089546.00",
                    "longTermDebt": null,
                    "inventory": "4083560.00",
                    "accountsPayable": "5846144.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21690824.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6819911.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641741091.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "291618064.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315604789.00",
                    "cashAndShortTermInvestments": "3000.00",
                    "propertyPlantAndEquipmentGross": "392513985.00",
                    "propertyPlantAndEquipmentNet": "392513985.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "630396409.00",
                    "intangibleAssets": "86088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1448130.00",
                    "totalLiab": "291159486.00",
                    "totalStockholderEquity": "-14296399.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9223913.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "3000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25147167.00",
                    "currentDeferredRevenue": "7749720.00",
                    "netDebt": "265462541.00",
                    "shortTermDebt": "146239.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265465541.00",
                    "otherStockholderEquity": "14296399.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14475908.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8898550.00",
                    "longTermDebt": null,
                    "inventory": "4126228.00",
                    "accountsPayable": "8027295.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14296399.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6511206.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "615920501.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266012319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291159486.00",
                    "cashAndShortTermInvestments": "3000.00",
                    "propertyPlantAndEquipmentGross": "366246100.00",
                    "propertyPlantAndEquipmentNet": "366246100.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "612590749.00",
                    "intangibleAssets": "86844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1415797.00",
                    "totalLiab": "273102087.00",
                    "totalStockholderEquity": "-7146537.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8096926.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "2553953.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19418985.00",
                    "currentDeferredRevenue": "7508271.00",
                    "netDebt": "250190795.00",
                    "shortTermDebt": "225679.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252744748.00",
                    "otherStockholderEquity": "7146537.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16570582.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7235097.00",
                    "longTermDebt": null,
                    "inventory": "5365735.00",
                    "accountsPayable": "3588109.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7146537.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5130317.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "596020167.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253683102.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "273102087.00",
                    "cashAndShortTermInvestments": "2553953.00",
                    "propertyPlantAndEquipmentGross": "346970655.00",
                    "propertyPlantAndEquipmentNet": "346970655.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "614717728.00",
                    "intangibleAssets": "87600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1609919.00",
                    "totalLiab": "275764022.00",
                    "totalStockholderEquity": "338953706.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6554389.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "3000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18548539.00",
                    "currentDeferredRevenue": "7609333.00",
                    "netDebt": "255811603.00",
                    "shortTermDebt": "323293.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255814603.00",
                    "otherStockholderEquity": "338953706.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14564290.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7766045.00",
                    "longTermDebt": null,
                    "inventory": "5185326.00",
                    "accountsPayable": "4061524.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5408865.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600153438.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257215483.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "614717728.00",
                    "cashAndShortTermInvestments": "3000.00",
                    "propertyPlantAndEquipmentGross": "350069378.00",
                    "propertyPlantAndEquipmentNet": "350069378.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2619931000.00",
                    "intangibleAssets": "186893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11047000.00",
                    "totalLiab": "2732433000.00",
                    "totalStockholderEquity": "-112502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88966000.00",
                    "commonStock": "-112502000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186917000.00",
                    "currentDeferredRevenue": "65013000.00",
                    "netDebt": "2542353000.00",
                    "shortTermDebt": "4819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2550917000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82476000.00",
                    "longTermDebt": "2523970000.00",
                    "inventory": "134488000.00",
                    "accountsPayable": "28119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2383356000.00",
                    "capitalLeaseObligations": "10704000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10842000.00",
                    "nonCurrentLiabilitiesTotal": "2545516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2619931000.00",
                    "cashAndShortTermInvestments": "8564000.00",
                    "propertyPlantAndEquipmentGross": "4377178000.00",
                    "propertyPlantAndEquipmentNet": "2176340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49658000.00",
                    "netInvestedCapital": "2411468000.00",
                    "commonStockSharesOutstanding": "121274000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2745601000.00",
                    "intangibleAssets": "216273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11967000.00",
                    "totalLiab": "2717843000.00",
                    "totalStockholderEquity": "27758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159046000.00",
                    "commonStock": "-141051000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190678000.00",
                    "currentDeferredRevenue": "63900000.00",
                    "netDebt": "2519735000.00",
                    "shortTermDebt": "4387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2519749000.00",
                    "otherStockholderEquity": "27758000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89114000.00",
                    "longTermDebt": "2502557000.00",
                    "inventory": "133901000.00",
                    "accountsPayable": "27245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2510605000.00",
                    "capitalLeaseObligations": "11678000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12930000.00",
                    "nonCurrentLiabilitiesTotal": "2527165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2745601000.00",
                    "cashAndShortTermInvestments": "14000.00",
                    "propertyPlantAndEquipmentGross": "4255577000.00",
                    "propertyPlantAndEquipmentNet": "2287712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44318000.00",
                    "netInvestedCapital": "2530315000.00",
                    "commonStockSharesOutstanding": "114501000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2736760000.00",
                    "intangibleAssets": "245652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16287000.00",
                    "totalLiab": "2553711000.00",
                    "totalStockholderEquity": "183049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85132000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187502000.00",
                    "currentDeferredRevenue": "62589000.00",
                    "netDebt": "2350808000.00",
                    "shortTermDebt": "4525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2350819000.00",
                    "otherStockholderEquity": "-293285000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "226447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5670000.00",
                    "netReceivables": "95421000.00",
                    "longTermDebt": "2336088000.00",
                    "inventory": "114728000.00",
                    "accountsPayable": "39781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2510313000.00",
                    "capitalLeaseObligations": "14731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10924000.00",
                    "nonCurrentLiabilitiesTotal": "2366209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2736760000.00",
                    "cashAndShortTermInvestments": "11000.00",
                    "propertyPlantAndEquipmentGross": "4013079000.00",
                    "propertyPlantAndEquipmentNet": "2254915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38945000.00",
                    "netInvestedCapital": "2519137000.00",
                    "commonStockSharesOutstanding": "100675000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2665724000.00",
                    "intangibleAssets": "275032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8784000.00",
                    "totalLiab": "2304714000.00",
                    "totalStockholderEquity": "361010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71901000.00",
                    "commonStock": "-125111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18432000.00",
                    "otherLiab": "7044000.00",
                    "goodWill": null,
                    "otherAssets": "13126000.00",
                    "cash": "35000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173664000.00",
                    "currentDeferredRevenue": "62345000.00",
                    "netDebt": "2126875000.00",
                    "shortTermDebt": "4115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2126910000.00",
                    "otherStockholderEquity": "-125111000.00",
                    "propertyPlantEquipment": "2191119000.00",
                    "totalCurrentAssets": "186447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "85978000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83874000.00",
                    "longTermDebt": "2106649000.00",
                    "inventory": "93754000.00",
                    "accountsPayable": "35303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8812000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2479277000.00",
                    "capitalLeaseObligations": "16146000.00",
                    "longTermDebtTotal": "2106649000.00",
                    "nonCurrentLiabilitiesOther": "8255000.00",
                    "nonCurrentLiabilitiesTotal": "2131050000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2665724000.00",
                    "cashAndShortTermInvestments": "35000.00",
                    "propertyPlantAndEquipmentGross": "3759416000.00",
                    "propertyPlantAndEquipmentNet": "2191119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12783000.00",
                    "netInvestedCapital": "2467659000.00",
                    "commonStockSharesOutstanding": "97780000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2767979000.00",
                    "intangibleAssets": "304411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50916000.00",
                    "totalLiab": "2189562000.00",
                    "totalStockholderEquity": "578417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161363000.00",
                    "commonStock": "87129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-578417000.00",
                    "otherLiab": "9227000.00",
                    "goodWill": null,
                    "otherAssets": "16072000.00",
                    "cash": "-18551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187645000.00",
                    "currentDeferredRevenue": "51216000.00",
                    "netDebt": "1996434000.00",
                    "shortTermDebt": "3744000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1996434000.00",
                    "otherStockholderEquity": "578417000.00",
                    "propertyPlantEquipment": "2242509000.00",
                    "totalCurrentAssets": "204987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "274006000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68255000.00",
                    "longTermDebt": "1973234000.00",
                    "inventory": "85816000.00",
                    "accountsPayable": "22538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2562992000.00",
                    "capitalLeaseObligations": "18551000.00",
                    "longTermDebtTotal": "1973234000.00",
                    "nonCurrentLiabilitiesOther": "28683000.00",
                    "nonCurrentLiabilitiesTotal": "2001917000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2767979000.00",
                    "cashAndShortTermInvestments": "-18551000.00",
                    "propertyPlantAndEquipmentGross": "3643551000.00",
                    "propertyPlantAndEquipmentNet": "2242509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17342000.00",
                    "netInvestedCapital": "101108000.00",
                    "commonStockSharesOutstanding": "97068000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2948700000.00",
                    "intangibleAssets": "333791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48151000.00",
                    "totalLiab": "2133736000.00",
                    "totalStockholderEquity": "814964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153097000.00",
                    "commonStock": "323676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-814964000.00",
                    "otherLiab": "14225000.00",
                    "goodWill": "0.00",
                    "otherAssets": "34721000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170272000.00",
                    "currentDeferredRevenue": "47202000.00",
                    "netDebt": "1952881000.00",
                    "shortTermDebt": "3644000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1952883000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "2403399000.00",
                    "totalCurrentAssets": "199555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "481173000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66769999.00",
                    "longTermDebt": "1927005000.00",
                    "inventory": "84632000.00",
                    "accountsPayable": "13531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13978999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2749145000.00",
                    "capitalLeaseObligations": "21220000.00",
                    "longTermDebtTotal": "1927005000.00",
                    "nonCurrentLiabilitiesOther": "36459000.00",
                    "nonCurrentLiabilitiesTotal": "1963464000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2948700000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "2380633000.00",
                    "propertyPlantAndEquipmentNet": "2403399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29283000.00",
                    "netInvestedCapital": "2741969000.00",
                    "commonStockSharesOutstanding": "96816000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3730407000.00",
                    "intangibleAssets": "363171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2196000.00",
                    "totalLiab": "2072500000.00",
                    "totalStockholderEquity": "1657907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116158000.00",
                    "commonStock": "1166619000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1657907000.00",
                    "otherLiab": "11872000.00",
                    "goodWill": "619411000.00",
                    "otherAssets": "15642000.00",
                    "cash": "10000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189375000.00",
                    "currentDeferredRevenue": "48289000.00",
                    "netDebt": "1874468000.00",
                    "shortTermDebt": "3225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1874478000.00",
                    "otherStockholderEquity": "1657907000.00",
                    "propertyPlantEquipment": "2482943000.00",
                    "totalCurrentAssets": "230923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "675325000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136794000.00",
                    "longTermDebt": "1852360000.00",
                    "inventory": "91923000.00",
                    "accountsPayable": "21703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1166619000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3499484000.00",
                    "capitalLeaseObligations": "17343000.00",
                    "longTermDebtTotal": "1852360000.00",
                    "nonCurrentLiabilitiesOther": "30765000.00",
                    "nonCurrentLiabilitiesTotal": "1883125000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3730407000.00",
                    "cashAndShortTermInvestments": "10000.00",
                    "propertyPlantAndEquipmentGross": "2501260000.00",
                    "propertyPlantAndEquipmentNet": "2501260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41548000.00",
                    "netInvestedCapital": "3510267000.00",
                    "commonStockSharesOutstanding": "96592000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3774649000.00",
                    "intangibleAssets": "392550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1592000.00",
                    "totalLiab": "1918484000.00",
                    "totalStockholderEquity": "-821536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94028000.00",
                    "commonStock": "1364877000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2663722000.00",
                    "otherLiab": "7713000.00",
                    "goodWill": "619411000.00",
                    "otherAssets": "23460000.00",
                    "cash": "99000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149599000.00",
                    "currentDeferredRevenue": "31372000.00",
                    "netDebt": "1758959000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1759058000.00",
                    "otherStockholderEquity": "3499237000.00",
                    "propertyPlantEquipment": "2521488000.00",
                    "totalCurrentAssets": "217740000.00",
                    "longTermInvestments": "6924000.00",
                    "netTangibleAssets": "844204000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "127042000.00",
                    "longTermDebt": "1759058000.00",
                    "inventory": "89007000.00",
                    "accountsPayable": "24199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-821536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1364877000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3556909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1759058000.00",
                    "nonCurrentLiabilitiesOther": "9827000.00",
                    "nonCurrentLiabilitiesTotal": "1768885000.00",
                    "negativeGoodwill": null,
                    "warrants": "477309000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1918484000.00",
                    "cashAndShortTermInvestments": "99000.00",
                    "propertyPlantAndEquipmentGross": "2521488000.00",
                    "propertyPlantAndEquipmentNet": "2521488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68141000.00",
                    "netInvestedCapital": "3615223000.00",
                    "commonStockSharesOutstanding": "109258140.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1492087000.00",
                    "intangibleAssets": "71680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2835000.00",
                    "totalLiab": "858234000.00",
                    "totalStockholderEquity": "633853000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26263000.00",
                    "commonStock": "1664870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "3791000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "205000.00",
                    "cash": "47000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73771000.00",
                    "currentDeferredRevenue": "27488000.00",
                    "netDebt": "782855000.00",
                    "shortTermDebt": "782902000.00",
                    "shortLongTermDebt": "782902000.00",
                    "shortLongTermDebtTotal": "782902000.00",
                    "otherStockholderEquity": "1325288000.00",
                    "propertyPlantEquipment": "1292476000.00",
                    "totalCurrentAssets": "76889000.00",
                    "longTermInvestments": "10635000.00",
                    "netTangibleAssets": "526307000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "40563000.00",
                    "longTermDebt": "782902000.00",
                    "inventory": "33444000.00",
                    "accountsPayable": "20020000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-689874000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1415198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "782902000.00",
                    "nonCurrentLiabilitiesOther": "1561000.00",
                    "nonCurrentLiabilitiesTotal": "784463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1492087000.00",
                    "cashAndShortTermInvestments": "47000.00",
                    "propertyPlantAndEquipmentGross": "1192921000.00",
                    "propertyPlantAndEquipmentNet": "1292476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3118000.00",
                    "netInvestedCapital": "1416755000.00",
                    "commonStockSharesOutstanding": "61835000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1472412000.00",
                    "intangibleAssets": "75189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2083000.00",
                    "totalLiab": "742895000.00",
                    "totalStockholderEquity": "729517000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26572000.00",
                    "commonStock": "721080000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1990000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "214000.00",
                    "cash": "65000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56411000.00",
                    "currentDeferredRevenue": "16691000.00",
                    "netDebt": "685306000.00",
                    "shortTermDebt": "685371000.00",
                    "shortLongTermDebt": "685371000.00",
                    "shortLongTermDebtTotal": "685371000.00",
                    "otherStockholderEquity": "1058603000.00",
                    "propertyPlantEquipment": "1267574000.00",
                    "totalCurrentAssets": "72969000.00",
                    "longTermInvestments": "14079000.00",
                    "netTangibleAssets": "618462000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41265000.00",
                    "longTermDebt": "685371000.00",
                    "inventory": "29556000.00",
                    "accountsPayable": "13148000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-327973000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "721080000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1399443000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "685371000.00",
                    "nonCurrentLiabilitiesOther": "1113000.00",
                    "nonCurrentLiabilitiesTotal": "686484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1472412000.00",
                    "cashAndShortTermInvestments": "65000.00",
                    "propertyPlantAndEquipmentGross": "1267574000.00",
                    "propertyPlantAndEquipmentNet": "1267574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55110000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1509771000.00",
                    "intangibleAssets": "78773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2600000.00",
                    "totalLiab": "791483000.00",
                    "totalStockholderEquity": "718288000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20582000.00",
                    "commonStock": "708370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "874000.00",
                    "goodWill": "35866000.00",
                    "otherAssets": "6847000.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61422000.00",
                    "currentDeferredRevenue": "17000000.00",
                    "netDebt": "729180000.00",
                    "shortTermDebt": "729187000.00",
                    "shortLongTermDebt": "729187000.00",
                    "shortLongTermDebtTotal": "1459248000.00",
                    "otherStockholderEquity": "245399000.00",
                    "propertyPlantEquipment": "1318043000.00",
                    "totalCurrentAssets": "52967000.00",
                    "longTermInvestments": "17275000.00",
                    "netTangibleAssets": "603649000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31488000.00",
                    "longTermDebt": "730061000.00",
                    "inventory": "18872000.00",
                    "accountsPayable": "23840000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-245399000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "708370000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1456804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "730061000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1509771000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "1318043000.00",
                    "propertyPlantAndEquipmentNet": "1318043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48158135.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1516482000.00",
                    "intangibleAssets": "82357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1020000.00",
                    "totalLiab": "676962000.00",
                    "totalStockholderEquity": "839520000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21708000.00",
                    "commonStock": "825622000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "874000.00",
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "6000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82098000.00",
                    "currentDeferredRevenue": "15855000.00",
                    "netDebt": "594858000.00",
                    "shortTermDebt": "594864000.00",
                    "shortLongTermDebt": "594864000.00",
                    "shortLongTermDebtTotal": "594864000.00",
                    "otherStockholderEquity": "179999000.00",
                    "propertyPlantEquipment": "1162637000.00",
                    "totalCurrentAssets": "38034000.00",
                    "longTermInvestments": "20241000.00",
                    "netTangibleAssets": "549108000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28085000.00",
                    "longTermDebt": "594864000.00",
                    "inventory": "8923000.00",
                    "accountsPayable": "44535000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-179999000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "825622000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1478448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "594864000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "594864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1516482000.00",
                    "cashAndShortTermInvestments": "6000.00",
                    "propertyPlantAndEquipmentGross": "1162637000.00",
                    "propertyPlantAndEquipmentNet": "1162637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42195034.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1185884000.00",
                    "intangibleAssets": "85941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": "478157000.00",
                    "totalStockholderEquity": "707998000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10412000.00",
                    "commonStock": "693200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "208055000.00",
                    "otherAssets": "0.00",
                    "cash": "7000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56953000.00",
                    "currentDeferredRevenue": "11912000.00",
                    "netDebt": "420926000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420933000.00",
                    "otherStockholderEquity": "824798000.00",
                    "propertyPlantEquipment": "852966000.00",
                    "totalCurrentAssets": "32776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "413731000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20429000.00",
                    "longTermDebt": "421204000.00",
                    "inventory": "9940000.00",
                    "accountsPayable": "34629000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-116800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "693200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "421204000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "478157000.00",
                    "cashAndShortTermInvestments": "7000.00",
                    "propertyPlantAndEquipmentGross": "853000000.00",
                    "propertyPlantAndEquipmentNet": "852966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32135333.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "872644745.00",
                    "intangibleAssets": "81552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1799652.00",
                    "totalLiab": "529118360.00",
                    "totalStockholderEquity": "343526385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12910000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "6500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26852150.00",
                    "currentDeferredRevenue": "10611395.00",
                    "netDebt": "502259710.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "502266210.00",
                    "otherStockholderEquity": "343594396640.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14776490.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8755071.00",
                    "longTermDebt": null,
                    "inventory": "4215267.00",
                    "accountsPayable": "10651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68011640.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9111350.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857868255.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "502266210.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "529118360.00",
                    "cashAndShortTermInvestments": "6500.00",
                    "propertyPlantAndEquipmentGross": "610129710.00",
                    "propertyPlantAndEquipmentNet": "610129710.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29097176.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "727875976.00",
                    "intangibleAssets": "84576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1646490.00",
                    "totalLiab": "388853029.00",
                    "totalStockholderEquity": "-29604193.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6411870.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "3000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25079561.00",
                    "currentDeferredRevenue": "8577789.00",
                    "netDebt": "363809535.00",
                    "shortTermDebt": "39067.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363812535.00",
                    "otherStockholderEquity": "29604193.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13784718.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8923765.00",
                    "longTermDebt": null,
                    "inventory": "3211463.00",
                    "accountsPayable": "10050835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29604193.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15791458.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714091258.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "363773468.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "388853029.00",
                    "cashAndShortTermInvestments": "3000.00",
                    "propertyPlantAndEquipmentGross": "456648605.00",
                    "propertyPlantAndEquipmentNet": "456648605.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "614717728.00",
                    "intangibleAssets": "87600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1609919.00",
                    "totalLiab": "275764022.00",
                    "totalStockholderEquity": "338953706.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6554389.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "157075195.00",
                    "otherAssets": null,
                    "cash": "3000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18548539.00",
                    "currentDeferredRevenue": "7609333.00",
                    "netDebt": "255811603.00",
                    "shortTermDebt": "323293.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255814603.00",
                    "otherStockholderEquity": "338953706.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14564290.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7766045.00",
                    "longTermDebt": null,
                    "inventory": "5185326.00",
                    "accountsPayable": "4061524.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5408865.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600153438.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257215483.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "614717728.00",
                    "cashAndShortTermInvestments": "3000.00",
                    "propertyPlantAndEquipmentGross": "350069378.00",
                    "propertyPlantAndEquipmentNet": "350069378.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "352757386.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1583597.00",
                    "totalLiab": "280130910.00",
                    "totalStockholderEquity": "-3114411.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6028316.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3002.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19390597.00",
                    "currentDeferredRevenue": "7439751.00",
                    "netDebt": "261503206.00",
                    "shortTermDebt": "1036227.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261506208.00",
                    "otherStockholderEquity": "3114411.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14713278.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7438241.00",
                    "longTermDebt": null,
                    "inventory": "5688438.00",
                    "accountsPayable": "4886303.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3114411.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1401906.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "338044108.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260740313.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280130910.00",
                    "cashAndShortTermInvestments": "3002.00",
                    "propertyPlantAndEquipmentGross": "336642202.00",
                    "propertyPlantAndEquipmentNet": "336642202.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29098000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-467892000.00",
                    "netBorrowings": "455161000.00",
                    "totalCashFromFinancingActivities": "387747000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38342000.00",
                    "changeInCash": "5958000.00",
                    "beginPeriodCashFlow": "8564000.00",
                    "endPeriodCashFlow": "14522000.00",
                    "totalCashFromOperatingActivities": "86103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87146000.00",
                    "otherCashflowsFromInvestingActivities": "118000.00",
                    "dividendsPaid": "66885999.00",
                    "changeToInventory": "-15390000.00",
                    "changeToAccountReceivables": "-38174000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-296000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46472000.00",
                    "stockBasedCompensation": "2405000.00",
                    "otherNonCashItems": "1971000.00",
                    "freeCashFlow": "61865000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51181000.00",
                    "netBorrowings": "-9734000.00",
                    "totalCashFromFinancingActivities": "-79743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27760000.00",
                    "changeInCash": "8564000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "8564000.00",
                    "totalCashFromOperatingActivities": "139488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72360000.00",
                    "otherCashflowsFromInvestingActivities": "-51181000.00",
                    "dividendsPaid": "66739000.00",
                    "changeToInventory": "-5710000.00",
                    "changeToAccountReceivables": "21389000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2755000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30522000.00",
                    "stockBasedCompensation": "1527000.00",
                    "otherNonCashItems": "6883000.00",
                    "freeCashFlow": "87739000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-23381000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23381000.00",
                    "netBorrowings": "34138000.00",
                    "totalCashFromFinancingActivities": "-52500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34488000.00",
                    "changeInCash": "-2000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "75879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71222000.00",
                    "otherCashflowsFromInvestingActivities": "610000.00",
                    "dividendsPaid": "66748000.00",
                    "changeToInventory": "-11256000.00",
                    "changeToAccountReceivables": "-5336000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17251000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34567000.00",
                    "stockBasedCompensation": "1167000.00",
                    "otherNonCashItems": "3585000.00",
                    "freeCashFlow": "51888000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-22354000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22354000.00",
                    "netBorrowings": "-33970000.00",
                    "totalCashFromFinancingActivities": "-101890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28559000.00",
                    "changeInCash": "-2000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "124244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70841000.00",
                    "otherCashflowsFromInvestingActivities": "815000.00",
                    "dividendsPaid": "66620000.00",
                    "changeToInventory": "-11888000.00",
                    "changeToAccountReceivables": "-1162000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21107000.00",
                    "stockBasedCompensation": "-1736000.00",
                    "otherNonCashItems": "5512000.00",
                    "freeCashFlow": "101075000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-18041000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18041000.00",
                    "netBorrowings": "32474000.00",
                    "totalCashFromFinancingActivities": "-36622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20512000.00",
                    "changeInCash": "-12000.00",
                    "beginPeriodCashFlow": "14000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "54651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70393000.00",
                    "otherCashflowsFromInvestingActivities": "327000.00",
                    "dividendsPaid": "66774000.00",
                    "changeToInventory": "-12240000.00",
                    "changeToAccountReceivables": "-8253000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46934000.00",
                    "stockBasedCompensation": "3384000.00",
                    "otherNonCashItems": "7211000.00",
                    "freeCashFlow": "36283000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "investments": "-26920000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26920000.00",
                    "netBorrowings": "-31119000.00",
                    "totalCashFromFinancingActivities": "-103340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25437000.00",
                    "changeInCash": "-65000.00",
                    "beginPeriodCashFlow": "79000.00",
                    "endPeriodCashFlow": "14000.00",
                    "totalCashFromOperatingActivities": "130195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68955000.00",
                    "otherCashflowsFromInvestingActivities": "2096000.00",
                    "dividendsPaid": "66405000.00",
                    "changeToInventory": "-10943000.00",
                    "changeToAccountReceivables": "16514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5816000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22801000.00",
                    "stockBasedCompensation": "5552000.00",
                    "otherNonCashItems": "7303000.00",
                    "freeCashFlow": "101179000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-28379000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28379000.00",
                    "netBorrowings": "46970000.00",
                    "totalCashFromFinancingActivities": "-20032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19327000.00",
                    "changeInCash": "70000.00",
                    "beginPeriodCashFlow": "9000.00",
                    "endPeriodCashFlow": "79000.00",
                    "totalCashFromOperatingActivities": "48481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67237000.00",
                    "otherCashflowsFromInvestingActivities": "307000.00",
                    "dividendsPaid": "66477000.00",
                    "changeToInventory": "-30971000.00",
                    "changeToAccountReceivables": "-73000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51428000.00",
                    "stockBasedCompensation": "2669000.00",
                    "otherNonCashItems": "10346000.00",
                    "freeCashFlow": "19795000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-48142000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48142000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31238000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "8000.00",
                    "endPeriodCashFlow": "9000.00",
                    "totalCashFromOperatingActivities": "96741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65313000.00",
                    "otherCashflowsFromInvestingActivities": "395000.00",
                    "dividendsPaid": "66492000.00",
                    "changeToInventory": "-28962000.00",
                    "changeToAccountReceivables": "-4507000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2294000.00",
                    "stockBasedCompensation": "562000.00",
                    "otherNonCashItems": "1885000.00",
                    "freeCashFlow": "48204000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-98573000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23573000.00",
                    "changeInCash": "-3000.00",
                    "beginPeriodCashFlow": "11000.00",
                    "endPeriodCashFlow": "8000.00",
                    "totalCashFromOperatingActivities": "65917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63251000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": "65856000.00",
                    "changeToInventory": "-30979000.00",
                    "changeToAccountReceivables": "-6257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-765783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30602000.00",
                    "stockBasedCompensation": "7769000.00",
                    "otherNonCashItems": "1866000.00",
                    "freeCashFlow": "-32696000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "investments": "-79262000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12841000.00",
                    "changeInCash": "5000.00",
                    "beginPeriodCashFlow": "6000.00",
                    "endPeriodCashFlow": "11000.00",
                    "totalCashFromOperatingActivities": "91604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62470000.00",
                    "otherCashflowsFromInvestingActivities": "212000.00",
                    "dividendsPaid": "64496000.00",
                    "changeToInventory": "-24921000.00",
                    "changeToAccountReceivables": "415000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6579000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6841000.00",
                    "stockBasedCompensation": "4517000.00",
                    "otherNonCashItems": "18623000.00",
                    "freeCashFlow": "12130000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-48082000.00",
                    "changeToLiabilities": "-951000.00",
                    "totalCashflowsFromInvestingActivities": "-48082000.00",
                    "netBorrowings": "62636000.00",
                    "totalCashFromFinancingActivities": "-2015000.00",
                    "changeToOperatingActivities": "-12158000.00",
                    "netIncome": "20902000.00",
                    "changeInCash": "-25000.00",
                    "beginPeriodCashFlow": "31000.00",
                    "endPeriodCashFlow": "6000.00",
                    "totalCashFromOperatingActivities": "50072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64101000.00",
                    "otherCashflowsFromInvestingActivities": "4564000.00",
                    "dividendsPaid": "64521000.00",
                    "changeToInventory": "-20057000.00",
                    "changeToAccountReceivables": "-7651000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-130000.00",
                    "changeToNetincome": "4067000.00",
                    "capitalExpenditures": "52646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40817000.00",
                    "stockBasedCompensation": "8024000.00",
                    "otherNonCashItems": "-2073000.00",
                    "freeCashFlow": "-2574000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-64448000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-48082000.00",
                    "netBorrowings": "62636000.00",
                    "totalCashFromFinancingActivities": "-23398000.00",
                    "changeToOperatingActivities": "-12158000.00",
                    "netIncome": "23584000.00",
                    "changeInCash": "25000.00",
                    "beginPeriodCashFlow": "6000.00",
                    "endPeriodCashFlow": "31000.00",
                    "totalCashFromOperatingActivities": "87871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60039000.00",
                    "otherCashflowsFromInvestingActivities": "535000.00",
                    "dividendsPaid": "64502000.00",
                    "changeToInventory": "-18490000.00",
                    "changeToAccountReceivables": "-7651000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "245049000.00",
                    "changeToNetincome": "4067000.00",
                    "capitalExpenditures": "65005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2298000.00",
                    "stockBasedCompensation": "2849000.00",
                    "otherNonCashItems": "-933000.00",
                    "freeCashFlow": "22866000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-40861000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-48082000.00",
                    "netBorrowings": "62636000.00",
                    "totalCashFromFinancingActivities": "-1506000.00",
                    "changeToOperatingActivities": "-12158000.00",
                    "netIncome": "10941000.00",
                    "changeInCash": "-29000.00",
                    "beginPeriodCashFlow": "35000.00",
                    "endPeriodCashFlow": "6000.00",
                    "totalCashFromOperatingActivities": "42338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59486000.00",
                    "otherCashflowsFromInvestingActivities": "535000.00",
                    "dividendsPaid": "64280000.00",
                    "changeToInventory": "-13328000.00",
                    "changeToAccountReceivables": "3420000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "266112000.00",
                    "changeToNetincome": "4067000.00",
                    "capitalExpenditures": "41397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51602000.00",
                    "changeInWorkingCapital": "-9454000.00",
                    "stockBasedCompensation": "6779000.00",
                    "otherNonCashItems": "-25399000.00",
                    "freeCashFlow": "941000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "investments": "-43530000.00",
                    "changeToLiabilities": "2164000.00",
                    "totalCashflowsFromInvestingActivities": "-43530000.00",
                    "netBorrowings": "27567000.00",
                    "totalCashFromFinancingActivities": "-39188000.00",
                    "changeToOperatingActivities": "18699000.00",
                    "netIncome": "8366000.00",
                    "changeInCash": "29000.00",
                    "beginPeriodCashFlow": "6000.00",
                    "endPeriodCashFlow": "35000.00",
                    "totalCashFromOperatingActivities": "82099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59882000.00",
                    "otherCashflowsFromInvestingActivities": "535000.00",
                    "dividendsPaid": "64079000.00",
                    "changeToInventory": "-10886000.00",
                    "changeToAccountReceivables": "31118000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "218430000.00",
                    "changeToNetincome": "3860000.00",
                    "capitalExpenditures": "46163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "157942000.00",
                    "changeInWorkingCapital": "5686000.00",
                    "stockBasedCompensation": "6178000.00",
                    "otherNonCashItems": "1922000.00",
                    "freeCashFlow": "35936000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "-43545000.00",
                    "changeToLiabilities": "6835000.00",
                    "totalCashflowsFromInvestingActivities": "-43545000.00",
                    "netBorrowings": "59725000.00",
                    "totalCashFromFinancingActivities": "-5658000.00",
                    "changeToOperatingActivities": "-61741000.00",
                    "netIncome": "9612000.00",
                    "changeInCash": "6000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "6000.00",
                    "totalCashFromOperatingActivities": "49209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58772000.00",
                    "otherCashflowsFromInvestingActivities": "413000.00",
                    "dividendsPaid": "64206000.00",
                    "changeToInventory": "-9549000.00",
                    "changeToAccountReceivables": "38869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1177000.00",
                    "changeToNetincome": "4597000.00",
                    "capitalExpenditures": "44243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25586000.00",
                    "stockBasedCompensation": "3008000.00",
                    "otherNonCashItems": "3436000.00",
                    "freeCashFlow": "4966000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-23156000.00",
                    "changeToLiabilities": "750000.00",
                    "totalCashflowsFromInvestingActivities": "-23156000.00",
                    "netBorrowings": "-6871000.00",
                    "totalCashFromFinancingActivities": "-71087000.00",
                    "changeToOperatingActivities": "29226000.00",
                    "netIncome": "9086000.00",
                    "changeInCash": "-15000.00",
                    "beginPeriodCashFlow": "15000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "94228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58959000.00",
                    "otherCashflowsFromInvestingActivities": "432000.00",
                    "dividendsPaid": "63957000.00",
                    "changeToInventory": "-5998000.00",
                    "changeToAccountReceivables": "-3460000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-259000.00",
                    "changeToNetincome": "3850000.00",
                    "capitalExpenditures": "23588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20518000.00",
                    "stockBasedCompensation": "2998000.00",
                    "otherNonCashItems": "2646000.00",
                    "freeCashFlow": "70640000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-19714000.00",
                    "changeToLiabilities": "-2202000.00",
                    "totalCashflowsFromInvestingActivities": "-19714000.00",
                    "netBorrowings": "49193000.00",
                    "totalCashFromFinancingActivities": "-15325000.00",
                    "changeToOperatingActivities": "-23844000.00",
                    "netIncome": "3254000.00",
                    "changeInCash": "15000.00",
                    "beginPeriodCashFlow": "248000.00",
                    "endPeriodCashFlow": "15000.00",
                    "totalCashFromOperatingActivities": "35054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59064000.00",
                    "otherCashflowsFromInvestingActivities": "516000.00",
                    "dividendsPaid": "63954000.00",
                    "changeToInventory": "-5161000.00",
                    "changeToAccountReceivables": "-1138000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": "3259000.00",
                    "capitalExpenditures": "20230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51137000.00",
                    "changeInWorkingCapital": "-32345000.00",
                    "stockBasedCompensation": "3710000.00",
                    "otherNonCashItems": "1575000.00",
                    "freeCashFlow": "14824000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-15522000.00",
                    "changeToLiabilities": "5562000.00",
                    "totalCashflowsFromInvestingActivities": "-15522000.00",
                    "netBorrowings": "10625000.00",
                    "totalCashFromFinancingActivities": "-65785000.00",
                    "changeToOperatingActivities": "14172000.00",
                    "netIncome": "3105000.00",
                    "changeInCash": "-250000.00",
                    "beginPeriodCashFlow": "250000.00",
                    "endPeriodCashFlow": "248000.00",
                    "totalCashFromOperatingActivities": "81057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59247000.00",
                    "otherCashflowsFromInvestingActivities": "298000.00",
                    "dividendsPaid": "63748000.00",
                    "changeToInventory": "-2445000.00",
                    "changeToAccountReceivables": "-4733000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2866000.00",
                    "changeToNetincome": "3821000.00",
                    "capitalExpenditures": "15820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "156773000.00",
                    "changeInWorkingCapital": "12556000.00",
                    "stockBasedCompensation": "3599000.00",
                    "otherNonCashItems": "2491000.00",
                    "freeCashFlow": "65237000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-13397000.00",
                    "changeToLiabilities": "967000.00",
                    "totalCashflowsFromInvestingActivities": "-13397000.00",
                    "netBorrowings": "32270000.00",
                    "totalCashFromFinancingActivities": "-31652000.00",
                    "changeToOperatingActivities": "-23325000.00",
                    "netIncome": "4115000.00",
                    "changeInCash": "248000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "250000.00",
                    "totalCashFromOperatingActivities": "45297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59265000.00",
                    "otherCashflowsFromInvestingActivities": "561000.00",
                    "dividendsPaid": "63771000.00",
                    "changeToInventory": "-3657000.00",
                    "changeToAccountReceivables": "3232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": "2412000.00",
                    "capitalExpenditures": "13958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22783000.00",
                    "stockBasedCompensation": "3482000.00",
                    "otherNonCashItems": "1186000.00",
                    "freeCashFlow": "31339000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-6063000.00",
                    "changeToLiabilities": "1178000.00",
                    "totalCashflowsFromInvestingActivities": "-6063000.00",
                    "netBorrowings": "-29241000.00",
                    "totalCashFromFinancingActivities": "-93493000.00",
                    "changeToOperatingActivities": "27349000.00",
                    "netIncome": "2688000.00",
                    "changeInCash": "-97000.00",
                    "beginPeriodCashFlow": "99000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "99459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59227000.00",
                    "otherCashflowsFromInvestingActivities": "3187000.00",
                    "dividendsPaid": "63802000.00",
                    "changeToInventory": "-3229000.00",
                    "changeToAccountReceivables": "4425000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-312000.00",
                    "changeToNetincome": "5524000.00",
                    "capitalExpenditures": "9250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29723000.00",
                    "stockBasedCompensation": "4260000.00",
                    "otherNonCashItems": "3595000.00",
                    "freeCashFlow": "90209000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "-4206000.00",
                    "changeToLiabilities": "1316000.00",
                    "totalCashflowsFromInvestingActivities": "-4206000.00",
                    "netBorrowings": "28878000.00",
                    "totalCashFromFinancingActivities": "-35309000.00",
                    "changeToOperatingActivities": "-23474000.00",
                    "netIncome": "371000.00",
                    "changeInCash": "97000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "99000.00",
                    "totalCashFromOperatingActivities": "39612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61030000.00",
                    "otherCashflowsFromInvestingActivities": "1979000.00",
                    "dividendsPaid": "63758000.00",
                    "changeToInventory": "-3261000.00",
                    "changeToAccountReceivables": "-2779000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-429000.00",
                    "changeToNetincome": "4128000.00",
                    "capitalExpenditures": "6185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50931000.00",
                    "changeInWorkingCapital": "-28198000.00",
                    "stockBasedCompensation": "4182000.00",
                    "otherNonCashItems": "2326000.00",
                    "freeCashFlow": "33427000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "-10909000.00",
                    "changeToLiabilities": "352000.00",
                    "totalCashflowsFromInvestingActivities": "-10909000.00",
                    "netBorrowings": "-23088000.00",
                    "totalCashFromFinancingActivities": "-86638000.00",
                    "changeToOperatingActivities": "19790000.00",
                    "netIncome": "-1474000.00",
                    "changeInCash": "-86638000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "97547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59796000.00",
                    "otherCashflowsFromInvestingActivities": "280000.00",
                    "dividendsPaid": "63319000.00",
                    "changeToInventory": "424000.00",
                    "changeToAccountReceivables": "9139000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-136000.00",
                    "changeToNetincome": "7231000.00",
                    "capitalExpenditures": "11189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "152570000.00",
                    "changeInWorkingCapital": "29705000.00",
                    "stockBasedCompensation": "4329000.00",
                    "otherNonCashItems": "5011000.00",
                    "freeCashFlow": "86358000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-30394000.00",
                    "changeToLiabilities": "-3870000.00",
                    "totalCashflowsFromInvestingActivities": "-30394000.00",
                    "netBorrowings": "49095000.00",
                    "totalCashFromFinancingActivities": "-17825000.00",
                    "changeToOperatingActivities": "-21736000.00",
                    "netIncome": "6519000.00",
                    "changeInCash": "-17825000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "48219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60072000.00",
                    "otherCashflowsFromInvestingActivities": "89000.00",
                    "dividendsPaid": "63299000.00",
                    "changeToInventory": "-1055000.00",
                    "changeToAccountReceivables": "1320000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3621000.00",
                    "changeToNetincome": "4802000.00",
                    "capitalExpenditures": "30483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25341000.00",
                    "stockBasedCompensation": "1332000.00",
                    "otherNonCashItems": "5559000.00",
                    "freeCashFlow": "17736000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-21726000.00",
                    "changeToLiabilities": "-5263000.00",
                    "totalCashflowsFromInvestingActivities": "-21726000.00",
                    "netBorrowings": "-11519000.00",
                    "totalCashFromFinancingActivities": "-75629000.00",
                    "changeToOperatingActivities": "24625000.00",
                    "netIncome": "2684000.00",
                    "changeInCash": "97000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "97355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60338000.00",
                    "otherCashflowsFromInvestingActivities": "397000.00",
                    "dividendsPaid": "63237000.00",
                    "changeToInventory": "-3005000.00",
                    "changeToAccountReceivables": "5963000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-720000.00",
                    "changeToNetincome": "10053000.00",
                    "capitalExpenditures": "22123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22320000.00",
                    "stockBasedCompensation": "4568000.00",
                    "otherNonCashItems": "7296000.00",
                    "freeCashFlow": "75232000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-42070000.00",
                    "changeToLiabilities": "5036000.00",
                    "totalCashflowsFromInvestingActivities": "-42070000.00",
                    "netBorrowings": "56600000.00",
                    "totalCashFromFinancingActivities": "-8015000.00",
                    "changeToOperatingActivities": "-30511000.00",
                    "netIncome": "-602461000.00",
                    "changeInCash": "-8000.00",
                    "beginPeriodCashFlow": "10000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "50077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58762000.00",
                    "otherCashflowsFromInvestingActivities": "3205000.00",
                    "dividendsPaid": "63568000.00",
                    "changeToInventory": "-8046000.00",
                    "changeToAccountReceivables": "7120000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1047000.00",
                    "changeToNetincome": "618191000.00",
                    "capitalExpenditures": "45275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50755000.00",
                    "changeInWorkingCapital": "-26401000.00",
                    "stockBasedCompensation": "-1829000.00",
                    "otherNonCashItems": "621883000.00",
                    "freeCashFlow": "4802000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "investments": "-36263000.00",
                    "changeToLiabilities": "-8232000.00",
                    "totalCashflowsFromInvestingActivities": "-36263000.00",
                    "netBorrowings": "8185000.00",
                    "totalCashFromFinancingActivities": "-55429000.00",
                    "changeToOperatingActivities": "24258000.00",
                    "netIncome": "9281000.00",
                    "changeInCash": "8000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "10000.00",
                    "totalCashFromOperatingActivities": "91700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58227000.00",
                    "otherCashflowsFromInvestingActivities": "740000.00",
                    "dividendsPaid": "63205000.00",
                    "changeToInventory": "-3914000.00",
                    "changeToAccountReceivables": "1446000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-409000.00",
                    "changeToNetincome": "8647000.00",
                    "capitalExpenditures": "37003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "184596000.00",
                    "changeInWorkingCapital": "13558000.00",
                    "stockBasedCompensation": "2884000.00",
                    "otherNonCashItems": "6726000.00",
                    "freeCashFlow": "54697000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-32278000.00",
                    "changeToLiabilities": "3732000.00",
                    "totalCashflowsFromInvestingActivities": "-32278000.00",
                    "netBorrowings": "31185000.00",
                    "totalCashFromFinancingActivities": "-29016000.00",
                    "changeToOperatingActivities": "-14603000.00",
                    "netIncome": "13315000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "61294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57513000.00",
                    "otherCashflowsFromInvestingActivities": "14047000.00",
                    "dividendsPaid": "59893000.00",
                    "changeToInventory": "-6359000.00",
                    "changeToAccountReceivables": "5464000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-308000.00",
                    "changeToNetincome": "267000.00",
                    "capitalExpenditures": "46325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11766000.00",
                    "stockBasedCompensation": "2090000.00",
                    "otherNonCashItems": "-10000.00",
                    "freeCashFlow": "14969000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-41296000.00",
                    "changeToLiabilities": "2749000.00",
                    "totalCashflowsFromInvestingActivities": "-41296000.00",
                    "netBorrowings": "1927000.00",
                    "totalCashFromFinancingActivities": "-58746000.00",
                    "changeToOperatingActivities": "43014000.00",
                    "netIncome": "9949000.00",
                    "changeInCash": "-225000.00",
                    "beginPeriodCashFlow": "227000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "99817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56783000.00",
                    "otherCashflowsFromInvestingActivities": "10186000.00",
                    "dividendsPaid": "59902000.00",
                    "changeToInventory": "-8205000.00",
                    "changeToAccountReceivables": "-11186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-771000.00",
                    "changeToNetincome": "4738000.00",
                    "capitalExpenditures": "51482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26372000.00",
                    "stockBasedCompensation": "2706000.00",
                    "otherNonCashItems": "3821000.00",
                    "freeCashFlow": "48335000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-34653000.00",
                    "changeToLiabilities": "-4013000.00",
                    "totalCashflowsFromInvestingActivities": "-34653000.00",
                    "netBorrowings": "61878000.00",
                    "totalCashFromFinancingActivities": "-12988000.00",
                    "changeToOperatingActivities": "-13791000.00",
                    "netIncome": "6587000.00",
                    "changeInCash": "128000.00",
                    "beginPeriodCashFlow": "99000.00",
                    "endPeriodCashFlow": "227000.00",
                    "totalCashFromOperatingActivities": "47769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58924000.00",
                    "otherCashflowsFromInvestingActivities": "1686000.00",
                    "dividendsPaid": "59926000.00",
                    "changeToInventory": "-6659000.00",
                    "changeToAccountReceivables": "-1381000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14940000.00",
                    "changeToNetincome": "6422000.00",
                    "capitalExpenditures": "36339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47259000.00",
                    "changeInWorkingCapital": "-25844000.00",
                    "stockBasedCompensation": "3134000.00",
                    "otherNonCashItems": "4954000.00",
                    "freeCashFlow": "11430000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-389000.00",
                    "totalCashflowsFromInvestingActivities": "-63814000.00",
                    "netBorrowings": "27722000.00",
                    "totalCashFromFinancingActivities": "-32057000.00",
                    "changeToOperatingActivities": "10436000.00",
                    "netIncome": "10185000.00",
                    "changeInCash": "-2731000.00",
                    "beginPeriodCashFlow": "2830000.00",
                    "endPeriodCashFlow": "99000.00",
                    "totalCashFromOperatingActivities": "93140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56749000.00",
                    "otherCashflowsFromInvestingActivities": "752000.00",
                    "dividendsPaid": "59711000.00",
                    "changeToInventory": "-5972000.00",
                    "changeToAccountReceivables": "13547000.00",
                    "salePurchaseOfStock": "479100000.00",
                    "otherCashflowsFromFinancingActivities": "-68000.00",
                    "changeToNetincome": "7059000.00",
                    "capitalExpenditures": "65634000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3967000.00",
                    "changeInWorkingCapital": "17622000.00",
                    "stockBasedCompensation": "849000.00",
                    "otherNonCashItems": "8535000.00",
                    "freeCashFlow": "27506000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-154000.00",
                    "totalCashflowsFromInvestingActivities": "-50879000.00",
                    "netBorrowings": "71824000.00",
                    "totalCashFromFinancingActivities": "12352000.00",
                    "changeToOperatingActivities": "-9695000.00",
                    "netIncome": "-563000.00",
                    "changeInCash": "303000.00",
                    "beginPeriodCashFlow": "2527000.00",
                    "endPeriodCashFlow": "2830000.00",
                    "totalCashFromOperatingActivities": "38830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59403000.00",
                    "otherCashflowsFromInvestingActivities": "690000.00",
                    "dividendsPaid": "59463000.00",
                    "changeToInventory": "-3683000.00",
                    "changeToAccountReceivables": "-12740000.00",
                    "salePurchaseOfStock": "-479100000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "4746000.00",
                    "capitalExpenditures": "51569000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46672000.00",
                    "changeInWorkingCapital": "-26272000.00",
                    "stockBasedCompensation": "1892000.00",
                    "otherNonCashItems": "5408000.00",
                    "freeCashFlow": "-12739000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2298500.00",
                    "totalCashflowsFromInvestingActivities": "-630289000.00",
                    "netBorrowings": "65469500.00",
                    "totalCashFromFinancingActivities": "-139632000.00",
                    "changeToOperatingActivities": "23971500.00",
                    "netIncome": "-4803000.00",
                    "changeInCash": "-707979000.00",
                    "beginPeriodCashFlow": "710506000.00",
                    "endPeriodCashFlow": "2527000.00",
                    "totalCashFromOperatingActivities": "57976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72428000.00",
                    "otherCashflowsFromInvestingActivities": "-516310000.00",
                    "dividendsPaid": "13361000.00",
                    "changeToInventory": "5902000.00",
                    "changeToAccountReceivables": "-53874000.00",
                    "salePurchaseOfStock": "479100000.00",
                    "otherCashflowsFromFinancingActivities": "27136000.00",
                    "changeToNetincome": "9767500.00",
                    "capitalExpenditures": "113979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "62462000.00",
                    "changeInWorkingCapital": "-28604000.00",
                    "stockBasedCompensation": "6760000.00",
                    "otherNonCashItems": "12585000.00",
                    "freeCashFlow": "-56003000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2298500.00",
                    "totalCashflowsFromInvestingActivities": "-34681000.00",
                    "netBorrowings": "65469500.00",
                    "totalCashFromFinancingActivities": "708746000.00",
                    "changeToOperatingActivities": "23971500.00",
                    "netIncome": "-15370000.00",
                    "changeInCash": "710459000.00",
                    "beginPeriodCashFlow": "47000.00",
                    "endPeriodCashFlow": "710506000.00",
                    "totalCashFromOperatingActivities": "36394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25112000.00",
                    "otherCashflowsFromInvestingActivities": "703000.00",
                    "dividendsPaid": "34031000.00",
                    "changeToInventory": "-2983000.00",
                    "changeToAccountReceivables": "3038000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "708746000.00",
                    "changeToNetincome": "9767500.00",
                    "capitalExpenditures": "35384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18042000.00",
                    "changeInWorkingCapital": "24033000.00",
                    "stockBasedCompensation": "2239000.00",
                    "otherNonCashItems": "704000.00",
                    "freeCashFlow": "1010000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2531000.00",
                    "totalCashflowsFromInvestingActivities": "-40147000.00",
                    "netBorrowings": "97531000.00",
                    "totalCashFromFinancingActivities": "-72000.00",
                    "changeToOperatingActivities": "-4435000.00",
                    "netIncome": "4546000.00",
                    "changeInCash": "-876000.00",
                    "beginPeriodCashFlow": "923000.00",
                    "endPeriodCashFlow": "47000.00",
                    "totalCashFromOperatingActivities": "39343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25110000.00",
                    "otherCashflowsFromInvestingActivities": "190000.00",
                    "dividendsPaid": "30965000.00",
                    "changeToInventory": "1047000.00",
                    "changeToAccountReceivables": "399000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "226705000.00",
                    "capitalExpenditures": "40337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37857000.00",
                    "changeInWorkingCapital": "5731000.00",
                    "stockBasedCompensation": "3548000.00",
                    "otherNonCashItems": "545000.00",
                    "freeCashFlow": "-994000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17192000.00",
                    "totalCashflowsFromInvestingActivities": "-32484000.00",
                    "netBorrowings": "65469500.00",
                    "totalCashFromFinancingActivities": "59000.00",
                    "changeToOperatingActivities": "28337000.00",
                    "netIncome": "4789000.00",
                    "changeInCash": "604000.00",
                    "beginPeriodCashFlow": "319000.00",
                    "endPeriodCashFlow": "923000.00",
                    "totalCashFromOperatingActivities": "33029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24808000.00",
                    "otherCashflowsFromInvestingActivities": "107000.00",
                    "dividendsPaid": "26918000.00",
                    "changeToInventory": "-5238000.00",
                    "changeToAccountReceivables": "-891000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "59000.00",
                    "changeToNetincome": "3411000.00",
                    "capitalExpenditures": "32591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37877000.00",
                    "changeInWorkingCapital": "-1074000.00",
                    "stockBasedCompensation": "2813000.00",
                    "otherNonCashItems": "547000.00",
                    "freeCashFlow": "438000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-17010000.00",
                    "netBorrowings": "10177000.00",
                    "totalCashFromFinancingActivities": "-16664000.00",
                    "changeToOperatingActivities": "5727000.00",
                    "netIncome": "553000.00",
                    "changeInCash": "312000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "319000.00",
                    "totalCashFromOperatingActivities": "33986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24534000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "26826000.00",
                    "changeToInventory": "-5443000.00",
                    "changeToAccountReceivables": "4906000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "39614000.00",
                    "changeToNetincome": "5334000.00",
                    "capitalExpenditures": "17034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34981000.00",
                    "changeInWorkingCapital": "3362000.00",
                    "stockBasedCompensation": "2402000.00",
                    "otherNonCashItems": "547000.00",
                    "freeCashFlow": "16952000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6321000.00",
                    "totalCashflowsFromInvestingActivities": "-15590000.00",
                    "netBorrowings": "29452000.00",
                    "totalCashFromFinancingActivities": "-2754000.00",
                    "changeToOperatingActivities": "-1075000.00",
                    "netIncome": "1552000.00",
                    "changeInCash": "-58000.00",
                    "beginPeriodCashFlow": "65000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "18286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24151000.00",
                    "otherCashflowsFromInvestingActivities": "336000.00",
                    "dividendsPaid": "29409000.00",
                    "changeToInventory": "-4113000.00",
                    "changeToAccountReceivables": "-268000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2797000.00",
                    "changeToNetincome": "3813000.00",
                    "capitalExpenditures": "15926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32654000.00",
                    "changeInWorkingCapital": "-11777000.00",
                    "stockBasedCompensation": "2945000.00",
                    "otherNonCashItems": "547000.00",
                    "freeCashFlow": "2360000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2291000.00",
                    "totalCashflowsFromInvestingActivities": "-4964000.00",
                    "netBorrowings": "-43817000.00",
                    "totalCashFromFinancingActivities": "-4079000.00",
                    "changeToOperatingActivities": "-24325000.00",
                    "netIncome": "3269000.00",
                    "changeInCash": "58000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "65000.00",
                    "totalCashFromOperatingActivities": "9101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23636000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": "26375000.00",
                    "changeToInventory": "-11232000.00",
                    "changeToAccountReceivables": "-13957000.00",
                    "salePurchaseOfStock": "80900000.00",
                    "otherCashflowsFromFinancingActivities": "80864000.00",
                    "changeToNetincome": "2911000.00",
                    "capitalExpenditures": "4987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29760000.00",
                    "changeInWorkingCapital": "-21846000.00",
                    "stockBasedCompensation": "1892000.00",
                    "otherNonCashItems": "547000.00",
                    "freeCashFlow": "4114000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8442000.00",
                    "totalCashflowsFromInvestingActivities": "-21223000.00",
                    "netBorrowings": "8818000.00",
                    "totalCashFromFinancingActivities": "-14916000.00",
                    "changeToOperatingActivities": "549000.00",
                    "netIncome": "-2146000.00",
                    "changeInCash": "29538000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "36139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23195000.00",
                    "otherCashflowsFromInvestingActivities": "220000.00",
                    "dividendsPaid": "23718000.00",
                    "changeToInventory": "-3764000.00",
                    "changeToAccountReceivables": "2384000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": "6933000.00",
                    "capitalExpenditures": "21443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29538000.00",
                    "changeInWorkingCapital": "7611000.00",
                    "stockBasedCompensation": "3647000.00",
                    "otherNonCashItems": "546000.00",
                    "freeCashFlow": "14696000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1717000.00",
                    "totalCashflowsFromInvestingActivities": "-8481000.00",
                    "netBorrowings": "-7992000.00",
                    "totalCashFromFinancingActivities": "-28016000.00",
                    "changeToOperatingActivities": "-43000.00",
                    "netIncome": "3274000.00",
                    "changeInCash": "29163000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "36497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23412000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": "19971000.00",
                    "changeToInventory": "-727000.00",
                    "changeToAccountReceivables": "3529000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "58819000.00",
                    "changeToNetincome": "4787000.00",
                    "capitalExpenditures": "8537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29163000.00",
                    "changeInWorkingCapital": "4476000.00",
                    "stockBasedCompensation": "3022000.00",
                    "otherNonCashItems": "548000.00",
                    "freeCashFlow": "27960000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8538000.00",
                    "changeInCash": "28330000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "21960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22094000.00",
                    "otherCashflowsFromInvestingActivities": "110000.00",
                    "dividendsPaid": "17667000.00",
                    "changeToInventory": "-725000.00",
                    "changeToAccountReceivables": "1464000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2055000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16273000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28330000.00",
                    "changeInWorkingCapital": "-10829000.00",
                    "stockBasedCompensation": "1812000.00",
                    "otherNonCashItems": "467000.00",
                    "freeCashFlow": "5687000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-60667000.00",
                    "totalCashflowsFromInvestingActivities": "-38590000.00",
                    "netBorrowings": "-509000.00",
                    "totalCashFromFinancingActivities": "3932000.00",
                    "changeToOperatingActivities": "50526000.00",
                    "netIncome": "-159630000.00",
                    "changeInCash": "27818000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "34658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21640000.00",
                    "otherCashflowsFromInvestingActivities": "1826000.00",
                    "dividendsPaid": "12865000.00",
                    "changeToInventory": "-5000.00",
                    "changeToAccountReceivables": "1183000.00",
                    "salePurchaseOfStock": "87718000.00",
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": "6749000.00",
                    "capitalExpenditures": "40416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27818000.00",
                    "changeInWorkingCapital": "988000.00",
                    "stockBasedCompensation": "795000.00",
                    "otherNonCashItems": "416000.00",
                    "freeCashFlow": "-5758000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57169000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9805000.00",
                    "changeInCash": "25260000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "34193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21360000.00",
                    "otherCashflowsFromInvestingActivities": "778000.00",
                    "dividendsPaid": "10746000.00",
                    "changeToInventory": "-1870000.00",
                    "changeToAccountReceivables": "-5232000.00",
                    "salePurchaseOfStock": "74500000.00",
                    "otherCashflowsFromFinancingActivities": "96467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25260000.00",
                    "changeInWorkingCapital": "445000.00",
                    "stockBasedCompensation": "804000.00",
                    "otherNonCashItems": "416000.00",
                    "freeCashFlow": "-23754000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15904000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "6000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "34037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21507000.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": "11240000.00",
                    "changeToInventory": "-4846000.00",
                    "changeToAccountReceivables": "2277000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "731000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24374000.00",
                    "changeInWorkingCapital": "-25000.00",
                    "stockBasedCompensation": "1238000.00",
                    "otherNonCashItems": "415000.00",
                    "freeCashFlow": "-30876000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117553000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11456000.00",
                    "changeInCash": "23682000.00",
                    "beginPeriodCashFlow": "6000.00",
                    "endPeriodCashFlow": "6000.00",
                    "totalCashFromOperatingActivities": "14513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20731000.00",
                    "otherCashflowsFromInvestingActivities": "221000.00",
                    "dividendsPaid": "10227000.00",
                    "changeToInventory": "-7619000.00",
                    "changeToAccountReceivables": "1333000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3561000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23682000.00",
                    "changeInWorkingCapital": "-18960000.00",
                    "stockBasedCompensation": "1026000.00",
                    "otherNonCashItems": "455000.00",
                    "freeCashFlow": "-103261000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1431000.00",
                    "totalCashflowsFromInvestingActivities": "-105915000.00",
                    "netBorrowings": "173930000.00",
                    "totalCashFromFinancingActivities": "74624000.00",
                    "changeToOperatingActivities": "10530000.00",
                    "netIncome": "8500000.00",
                    "changeInCash": "-1000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "6000.00",
                    "totalCashFromOperatingActivities": "31290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19631000.00",
                    "otherCashflowsFromInvestingActivities": "799000.00",
                    "dividendsPaid": "10117000.00",
                    "changeToInventory": "-6133000.00",
                    "changeToAccountReceivables": "-798000.00",
                    "salePurchaseOfStock": "148222000.00",
                    "otherCashflowsFromFinancingActivities": "-1203000.00",
                    "changeToNetincome": "3067000.00",
                    "capitalExpenditures": "106714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23117000.00",
                    "changeInWorkingCapital": "1676000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "307000.00",
                    "freeCashFlow": "-75424000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86513000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5013000.00",
                    "changeInCash": "97826000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "38932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18261000.00",
                    "otherCashflowsFromInvestingActivities": "210000.00",
                    "dividendsPaid": "10141000.00",
                    "changeToInventory": "2112000.00",
                    "changeToAccountReceivables": "5224000.00",
                    "salePurchaseOfStock": "120618000.00",
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "97826000.00",
                    "changeInWorkingCapital": "13535000.00",
                    "stockBasedCompensation": "854000.00",
                    "otherNonCashItems": "43000.00",
                    "freeCashFlow": "-47791000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101357000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7518000.00",
                    "changeInCash": "-19047000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "21600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17044000.00",
                    "otherCashflowsFromInvestingActivities": "390000.00",
                    "dividendsPaid": "5924000.00",
                    "changeToInventory": "1661000.00",
                    "changeToAccountReceivables": "-4748000.00",
                    "salePurchaseOfStock": "138080000.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19047000.00",
                    "changeInWorkingCapital": "-1740000.00",
                    "stockBasedCompensation": "1006000.00",
                    "otherNonCashItems": "292000.00",
                    "freeCashFlow": "-80147000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86738000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3915000.00",
                    "changeInCash": "-18273000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "10069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16220000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "6163000.00",
                    "changeToInventory": "-2582000.00",
                    "changeToAccountReceivables": "-2337000.00",
                    "salePurchaseOfStock": "262000.00",
                    "otherCashflowsFromFinancingActivities": "206000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18273000.00",
                    "changeInWorkingCapital": "-11973000.00",
                    "stockBasedCompensation": "1096000.00",
                    "otherNonCashItems": "582000.00",
                    "freeCashFlow": "-76690000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48830000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22318000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4437000.00",
                    "changeInCash": "-17287000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "26512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15690000.00",
                    "otherCashflowsFromInvestingActivities": "2104000.00",
                    "dividendsPaid": "5540000.00",
                    "changeToInventory": "-2592000.00",
                    "changeToAccountReceivables": "-6206000.00",
                    "salePurchaseOfStock": "242000.00",
                    "otherCashflowsFromFinancingActivities": "-2769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17287000.00",
                    "changeInWorkingCapital": "4717000.00",
                    "stockBasedCompensation": "438000.00",
                    "otherNonCashItems": "796000.00",
                    "freeCashFlow": "-24129000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52297456.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36128693.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1711765.00",
                    "changeInCash": "500.00",
                    "beginPeriodCashFlow": "6500.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "16168763.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13376487.00",
                    "otherCashflowsFromInvestingActivities": "3719283.00",
                    "dividendsPaid": "5098700.00",
                    "changeToInventory": "-1467917.00",
                    "changeToAccountReceivables": "-3346295.00",
                    "salePurchaseOfStock": "76745456.00",
                    "otherCashflowsFromFinancingActivities": "3874000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56016739",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9395480.00",
                    "changeInWorkingCapital": "322634.00",
                    "stockBasedCompensation": "337550.00",
                    "otherNonCashItems": "471785.00",
                    "freeCashFlow": "-39847976.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29507272.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13358478.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2401434.00",
                    "changeInCash": "-10290520.00",
                    "beginPeriodCashFlow": "6500.00",
                    "endPeriodCashFlow": "6500.00",
                    "totalCashFromOperatingActivities": "16148794.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12172638.00",
                    "otherCashflowsFromInvestingActivities": "27226.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "-634485.00",
                    "changeToAccountReceivables": "-471253.00",
                    "salePurchaseOfStock": "129010.00",
                    "otherCashflowsFromFinancingActivities": "126000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29534498",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10290520.00",
                    "changeInWorkingCapital": "485497.00",
                    "stockBasedCompensation": "488642.00",
                    "otherNonCashItems": "470894.00",
                    "freeCashFlow": "-13385704.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23311272.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13950829.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2520801.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "6500.00",
                    "endPeriodCashFlow": "6500.00",
                    "totalCashFromOperatingActivities": "9360443.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11677875.00",
                    "otherCashflowsFromInvestingActivities": "43491.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1030598.00",
                    "changeToAccountReceivables": "-1650452.00",
                    "salePurchaseOfStock": "180600000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23354763",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5345131.00",
                    "stockBasedCompensation": "78808.00",
                    "otherNonCashItems": "453321.00",
                    "freeCashFlow": "-13994320.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31468119.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19869381.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "947672.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "6500.00",
                    "endPeriodCashFlow": "6500.00",
                    "totalCashFromOperatingActivities": "11598738.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11290067.00",
                    "otherCashflowsFromInvestingActivities": "35655.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-53572.00",
                    "changeToAccountReceivables": "1818300.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-253511.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31503774",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1044634.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "405633.00",
                    "freeCashFlow": "-19905036.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41807260.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29454332.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "6500.00",
                    "endPeriodCashFlow": "6500.00",
                    "totalCashFromOperatingActivities": "12352928.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10929044.00",
                    "otherCashflowsFromInvestingActivities": "71105.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-724625.00",
                    "changeToAccountReceivables": "-1154286.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21142.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41878365",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57893.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1365991.00",
                    "freeCashFlow": "-29525437.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61965151.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48466371.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "6500.00",
                    "endPeriodCashFlow": "6500.00",
                    "totalCashFromOperatingActivities": "13498780.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10232773.00",
                    "otherCashflowsFromInvestingActivities": "1234005.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1351122.00",
                    "changeToAccountReceivables": "-55987.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1490958.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63199156",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2629989.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "636018.00",
                    "freeCashFlow": "-49700376.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43348140.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38828408.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1242700.00",
                    "changeInCash": "3500.00",
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "6500.00",
                    "totalCashFromOperatingActivities": "4523232.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9428434.00",
                    "otherCashflowsFromInvestingActivities": "47300.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1576729.00",
                    "changeToAccountReceivables": "-439333.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69900.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43395440",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5995457.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-152445.00",
                    "freeCashFlow": "-38872208.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76064850.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70955611.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42255.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "3000.00",
                    "totalCashFromOperatingActivities": "5109239.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8694172.00",
                    "otherCashflowsFromInvestingActivities": "20615.00",
                    "dividendsPaid": null,
                    "changeToInventory": "872097.00",
                    "changeToAccountReceivables": "-834219.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1246391.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76085465",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3554364.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11686.00",
                    "freeCashFlow": "-70976226.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33752873.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26087856.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-234226.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "3000.00",
                    "totalCashFromOperatingActivities": "7665017.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8228381.00",
                    "otherCashflowsFromInvestingActivities": "202145.00",
                    "dividendsPaid": null,
                    "changeToInventory": "42668.00",
                    "changeToAccountReceivables": "809004.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57135.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33955018",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "188352.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-517490.00",
                    "freeCashFlow": "-26290000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26375968.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12688120.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-251739.00",
                    "changeInCash": "-2550953.00",
                    "beginPeriodCashFlow": "2553953.00",
                    "endPeriodCashFlow": "3000.00",
                    "totalCashFromOperatingActivities": "11136895.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7912746.00",
                    "otherCashflowsFromInvestingActivities": "57455.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1239507.00",
                    "changeToAccountReceivables": "-1479425.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32672.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26433423",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3661425.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-185537.00",
                    "freeCashFlow": "-15296528.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4249893.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3069854.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "534956.00",
                    "changeInCash": "2550953.00",
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "2553953.00",
                    "totalCashFromOperatingActivities": "9870700.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7902480.00",
                    "otherCashflowsFromInvestingActivities": "514850.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-180409.00",
                    "changeToAccountReceivables": "528856.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3069854.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4764743",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1600644.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-167380.00",
                    "freeCashFlow": "5105957.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2410285.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1487503.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1595985.00",
                    "changeInCash": "-345477.00",
                    "beginPeriodCashFlow": "348477.00",
                    "endPeriodCashFlow": "3000.00",
                    "totalCashFromOperatingActivities": "3552311.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6373670.00",
                    "otherCashflowsFromInvestingActivities": "24650.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-380033.00",
                    "changeToAccountReceivables": "-831898.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8097473.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2434935",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4553858.00",
                    "stockBasedCompensation": "196805.00",
                    "otherNonCashItems": "-1595985.00",
                    "freeCashFlow": "1117376.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5398629.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7277262.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4124690.00",
                    "changeInCash": "-172763.00",
                    "beginPeriodCashFlow": "521240.00",
                    "endPeriodCashFlow": "348477.00",
                    "totalCashFromOperatingActivities": "12503128.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6137869.00",
                    "otherCashflowsFromInvestingActivities": "56885.00",
                    "dividendsPaid": null,
                    "changeToInventory": "735716.00",
                    "changeToAccountReceivables": "145252.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7277262.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5455514",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2118517.00",
                    "stockBasedCompensation": "68109.00",
                    "otherNonCashItems": "4124690.00",
                    "freeCashFlow": "7047614.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6504816.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5344424.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3929155.00",
                    "changeInCash": "-522224.00",
                    "beginPeriodCashFlow": "1043464.00",
                    "endPeriodCashFlow": "521240.00",
                    "totalCashFromOperatingActivities": "11327016.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6072765.00",
                    "otherCashflowsFromInvestingActivities": "18315.00",
                    "dividendsPaid": null,
                    "changeToInventory": "68017.00",
                    "changeToAccountReceivables": "-1459943.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5344424.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6523131",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1186585.00",
                    "stockBasedCompensation": "58761.00",
                    "otherNonCashItems": "4008905.00",
                    "freeCashFlow": "4803885.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4454077.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5695298.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4021598.00",
                    "changeInCash": "1040462.00",
                    "beginPeriodCashFlow": "3002.00",
                    "endPeriodCashFlow": "1043464.00",
                    "totalCashFromOperatingActivities": "11189837.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5985019.00",
                    "otherCashflowsFromInvestingActivities": "18105.00",
                    "dividendsPaid": null,
                    "changeToInventory": "79411.00",
                    "changeToAccountReceivables": "1810592.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5695298.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4472182",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1029998.00",
                    "stockBasedCompensation": "58760.00",
                    "otherNonCashItems": "94462.00",
                    "freeCashFlow": "6717655.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114957000.00",
                    "netBorrowings": "22908000.00",
                    "totalCashFromFinancingActivities": "-270755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111319000.00",
                    "changeInCash": "8550000.00",
                    "beginPeriodCashFlow": "14000.00",
                    "endPeriodCashFlow": "8564000.00",
                    "totalCashFromOperatingActivities": "394262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "284816000.00",
                    "otherCashflowsFromInvestingActivities": "68000.00",
                    "dividendsPaid": "266880999.00",
                    "changeToInventory": "-41094000.00",
                    "changeToAccountReceivables": "6638000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29872000.00",
                    "stockBasedCompensation": "4342000.00",
                    "otherNonCashItems": "23191000.00",
                    "freeCashFlow": "276985000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "investments": "-202014000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202014000.00",
                    "netBorrowings": "900279000.00",
                    "totalCashFromFinancingActivities": "-139317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99575000.00",
                    "changeInCash": "3000.00",
                    "beginPeriodCashFlow": "11000.00",
                    "endPeriodCashFlow": "14000.00",
                    "totalCashFromOperatingActivities": "341334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "264756000.00",
                    "otherCashflowsFromInvestingActivities": "2838000.00",
                    "dividendsPaid": "265230000.00",
                    "changeToInventory": "-101855000.00",
                    "changeToAccountReceivables": "5677000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-774366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "204852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61523000.00",
                    "stockBasedCompensation": "16552000.00",
                    "otherNonCashItems": "21400000.00",
                    "freeCashFlow": "136482000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "investments": "-196921000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-232653000.00",
                    "netBorrowings": "225857000.00",
                    "totalCashFromFinancingActivities": "-39256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68268000.00",
                    "changeInCash": "-24000.00",
                    "beginPeriodCashFlow": "35000.00",
                    "endPeriodCashFlow": "11000.00",
                    "totalCashFromOperatingActivities": "271885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246096000.00",
                    "otherCashflowsFromInvestingActivities": "5869000.00",
                    "dividendsPaid": "257799000.00",
                    "changeToInventory": "-76796000.00",
                    "changeToAccountReceivables": "-13047000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "238522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82850000.00",
                    "stockBasedCompensation": "22169000.00",
                    "otherNonCashItems": "18254000.00",
                    "freeCashFlow": "33363000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "investments": "-129945000.00",
                    "changeToLiabilities": "7547000.00",
                    "totalCashflowsFromInvestingActivities": "-129945000.00",
                    "netBorrowings": "129614000.00",
                    "totalCashFromFinancingActivities": "-130610000.00",
                    "changeToOperatingActivities": "-37660000.00",
                    "netIncome": "30318000.00",
                    "changeInCash": "35000.00",
                    "beginPeriodCashFlow": "250000.00",
                    "endPeriodCashFlow": "35000.00",
                    "totalCashFromOperatingActivities": "260590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "236677000.00",
                    "otherCashflowsFromInvestingActivities": "597000.00",
                    "dividendsPaid": "256196000.00",
                    "changeToInventory": "-31594000.00",
                    "changeToAccountReceivables": "29980000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "840521000.00",
                    "changeToNetincome": "3860000.00",
                    "capitalExpenditures": "134224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "209079000.00",
                    "changeInWorkingCapital": "-31727000.00",
                    "stockBasedCompensation": "15894000.00",
                    "otherNonCashItems": "9579000.00",
                    "freeCashFlow": "126366000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-39188000.00",
                    "changeToLiabilities": "9023000.00",
                    "totalCashflowsFromInvestingActivities": "-39188000.00",
                    "netBorrowings": "42532000.00",
                    "totalCashFromFinancingActivities": "-226239000.00",
                    "changeToOperatingActivities": "-5278000.00",
                    "netIncome": "10279000.00",
                    "changeInCash": "-2000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "250000.00",
                    "totalCashFromOperatingActivities": "265425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238769000.00",
                    "otherCashflowsFromInvestingActivities": "1559000.00",
                    "dividendsPaid": "255079000.00",
                    "changeToInventory": "-12592000.00",
                    "changeToAccountReceivables": "145000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "683987000.00",
                    "changeToNetincome": "3821000.00",
                    "capitalExpenditures": "45213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "207704000.00",
                    "changeInWorkingCapital": "-8702000.00",
                    "stockBasedCompensation": "15523000.00",
                    "otherNonCashItems": "9598000.00",
                    "freeCashFlow": "220212000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "-105099000.00",
                    "changeToLiabilities": "-3745000.00",
                    "totalCashflowsFromInvestingActivities": "-105099000.00",
                    "netBorrowings": "71088000.00",
                    "totalCashFromFinancingActivities": "-188107000.00",
                    "changeToOperatingActivities": "-7832000.00",
                    "netIncome": "-594732000.00",
                    "changeInCash": "-8000.00",
                    "beginPeriodCashFlow": "10000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "293198000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "238968000.00",
                    "otherCashflowsFromInvestingActivities": "1324000.00",
                    "dividendsPaid": "253423000.00",
                    "changeToInventory": "-11682000.00",
                    "changeToAccountReceivables": "23542000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "771700000.00",
                    "changeToNetincome": "640277000.00",
                    "capitalExpenditures": "109070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "203325000.00",
                    "changeInWorkingCapital": "283000.00",
                    "stockBasedCompensation": "8400000.00",
                    "otherNonCashItems": "639749000.00",
                    "freeCashFlow": "184128000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "investments": "-144490000.00",
                    "changeToLiabilities": "-5764000.00",
                    "totalCashflowsFromInvestingActivities": "-144490000.00",
                    "netBorrowings": "103175000.00",
                    "totalCashFromFinancingActivities": "-156179000.00",
                    "changeToOperatingActivities": "38878000.00",
                    "netIncome": "39132000.00",
                    "changeInCash": "-89000.00",
                    "beginPeriodCashFlow": "99000.00",
                    "endPeriodCashFlow": "10000.00",
                    "totalCashFromOperatingActivities": "300580000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "231447000.00",
                    "otherCashflowsFromInvestingActivities": "4181000.00",
                    "dividendsPaid": "242926000.00",
                    "changeToInventory": "-25137000.00",
                    "changeToAccountReceivables": "-5657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1585837000.00",
                    "changeToNetincome": "20074000.00",
                    "capitalExpenditures": "171149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "231855000.00",
                    "changeInWorkingCapital": "2320000.00",
                    "stockBasedCompensation": "10814000.00",
                    "otherNonCashItems": "15491000.00",
                    "freeCashFlow": "129431000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": "-779663000.00",
                    "changeToLiabilities": "-5140000.00",
                    "totalCashflowsFromInvestingActivities": "-779663000.00",
                    "netBorrowings": "230485000.00",
                    "totalCashFromFinancingActivities": "549409000.00",
                    "changeToOperatingActivities": "48684000.00",
                    "netIncome": "-10551000.00",
                    "changeInCash": "-3914000.00",
                    "beginPeriodCashFlow": "4013000.00",
                    "endPeriodCashFlow": "99000.00",
                    "totalCashFromOperatingActivities": "226340000.00",
                    "issuanceOfCapitalStock": "479100000.00",
                    "depreciation": "213692000.00",
                    "otherCashflowsFromInvestingActivities": "7875000.00",
                    "dividendsPaid": "166566000.00",
                    "changeToInventory": "-6736000.00",
                    "changeToAccountReceivables": "-50029000.00",
                    "salePurchaseOfStock": "479100000.00",
                    "otherCashflowsFromFinancingActivities": "485490000.00",
                    "changeToNetincome": "31340000.00",
                    "capitalExpenditures": "266566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131143000.00",
                    "changeInWorkingCapital": "-13221000.00",
                    "stockBasedCompensation": "11740000.00",
                    "otherNonCashItems": "27343000.00",
                    "freeCashFlow": "-40226000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "investments": "-105231000.00",
                    "changeToLiabilities": "2531000.00",
                    "totalCashflowsFromInvestingActivities": "-105231000.00",
                    "netBorrowings": "230485000.00",
                    "totalCashFromFinancingActivities": "-19431000.00",
                    "changeToOperatingActivities": "-3737000.00",
                    "netIncome": "11440000.00",
                    "changeInCash": "-18000.00",
                    "beginPeriodCashFlow": "65000.00",
                    "endPeriodCashFlow": "47000.00",
                    "totalCashFromOperatingActivities": "124644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98603000.00",
                    "otherCashflowsFromInvestingActivities": "657000.00",
                    "dividendsPaid": "114118000.00",
                    "changeToInventory": "-13747000.00",
                    "changeToAccountReceivables": "4146000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "110452000.00",
                    "changeToNetincome": "226705000.00",
                    "capitalExpenditures": "105888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "143369000.00",
                    "changeInWorkingCapital": "-3758000.00",
                    "stockBasedCompensation": "11708000.00",
                    "otherNonCashItems": "2186000.00",
                    "freeCashFlow": "18756000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-13",
                    "currency_symbol": "USD",
                    "investments": "-50831000.00",
                    "changeToLiabilities": "-2291000.00",
                    "totalCashflowsFromInvestingActivities": "-50831000.00",
                    "netBorrowings": "230485000.00",
                    "totalCashFromFinancingActivities": "-52808000.00",
                    "changeToOperatingActivities": "-23810000.00",
                    "netIncome": "12935000.00",
                    "changeInCash": "58000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "65000.00",
                    "totalCashFromOperatingActivities": "103697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92337000.00",
                    "otherCashflowsFromInvestingActivities": "409000.00",
                    "dividendsPaid": "87731000.00",
                    "changeToInventory": "-16448000.00",
                    "changeToAccountReceivables": "-6580000.00",
                    "salePurchaseOfStock": "300454000.00",
                    "otherCashflowsFromFinancingActivities": "-87870000.00",
                    "changeToNetincome": "2911000.00",
                    "capitalExpenditures": "51240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "116791000.00",
                    "changeInWorkingCapital": "-20588000.00",
                    "stockBasedCompensation": "10373000.00",
                    "otherNonCashItems": "2108000.00",
                    "freeCashFlow": "52457000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-60667000.00",
                    "totalCashflowsFromInvestingActivities": "-278158000.00",
                    "netBorrowings": "-509000.00",
                    "totalCashFromFinancingActivities": "160758000.00",
                    "changeToOperatingActivities": "50526000.00",
                    "netIncome": "-154273000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "6000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "117401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85238000.00",
                    "otherCashflowsFromInvestingActivities": "2892000.00",
                    "dividendsPaid": "45078000.00",
                    "changeToInventory": "-14340000.00",
                    "changeToAccountReceivables": "-439000.00",
                    "salePurchaseOfStock": "479794000.00",
                    "otherCashflowsFromFinancingActivities": "-3598000.00",
                    "changeToNetincome": "6749000.00",
                    "capitalExpenditures": "281050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "101134000.00",
                    "changeInWorkingCapital": "-17552000.00",
                    "stockBasedCompensation": "3863000.00",
                    "otherNonCashItems": "1702000.00",
                    "freeCashFlow": "-163649000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1431000.00",
                    "totalCashflowsFromInvestingActivities": "-380523000.00",
                    "netBorrowings": "173930000.00",
                    "totalCashFromFinancingActivities": "278631000.00",
                    "changeToOperatingActivities": "10530000.00",
                    "netIncome": "24946000.00",
                    "changeInCash": "-1000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "6000.00",
                    "totalCashFromOperatingActivities": "101891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71156000.00",
                    "otherCashflowsFromInvestingActivities": "1420000.00",
                    "dividendsPaid": "32345000.00",
                    "changeToInventory": "-4942000.00",
                    "changeToAccountReceivables": "-2659000.00",
                    "salePurchaseOfStock": "538310000.00",
                    "otherCashflowsFromFinancingActivities": "-1001000.00",
                    "changeToNetincome": "3067000.00",
                    "capitalExpenditures": "381943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83623000.00",
                    "changeInWorkingCapital": "1498000.00",
                    "stockBasedCompensation": "3034000.00",
                    "otherNonCashItems": "1224000.00",
                    "freeCashFlow": "-280052000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153946000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11071000.00",
                    "changeInCash": "-36973000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "7000.00",
                    "totalCashFromOperatingActivities": "68190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52917000.00",
                    "otherCashflowsFromInvestingActivities": "2227000.00",
                    "dividendsPaid": "14669000.00",
                    "changeToInventory": "-5725000.00",
                    "changeToAccountReceivables": "-11674000.00",
                    "salePurchaseOfStock": "243501000.00",
                    "otherCashflowsFromFinancingActivities": "1203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36973000.00",
                    "changeInWorkingCapital": "180000.00",
                    "stockBasedCompensation": "1343000.00",
                    "otherNonCashItems": "2192000.00",
                    "freeCashFlow": "-91357000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178588670.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "136618492.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4503438.00",
                    "changeInCash": "3500.00",
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "6500.00",
                    "totalCashFromOperatingActivities": "41973678.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41880318.00",
                    "otherCashflowsFromInvestingActivities": "1388065.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1003804.00",
                    "changeToAccountReceivables": "168694.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1835508.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179976735",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4352209.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57869.00",
                    "freeCashFlow": "-138003057.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140443584.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "106661733.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69241.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "3000.00",
                    "totalCashFromOperatingActivities": "33781851.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32737779.00",
                    "otherCashflowsFromInvestingActivities": "795065.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1973863.00",
                    "changeToAccountReceivables": "-975784.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "141238649",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1896057.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-921226.00",
                    "freeCashFlow": "-107456798.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18767807.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19804487.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10479458.00",
                    "changeInCash": "-2.00",
                    "beginPeriodCashFlow": "3002.00",
                    "endPeriodCashFlow": "3000.00",
                    "totalCashFromOperatingActivities": "38572292.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24569323.00",
                    "otherCashflowsFromInvestingActivities": "117955.00",
                    "dividendsPaid": null,
                    "changeToInventory": "503111.00",
                    "changeToAccountReceivables": "-335997.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8097473.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18885762",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-218758.00",
                    "stockBasedCompensation": "382435.00",
                    "otherNonCashItems": "10479458.00",
                    "freeCashFlow": "19686530.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26762813.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16545297.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21227738.00",
                    "changeInCash": "-363188.00",
                    "beginPeriodCashFlow": "366190.00",
                    "endPeriodCashFlow": "3002.00",
                    "totalCashFromOperatingActivities": "42944922.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22957029.00",
                    "otherCashflowsFromInvestingActivities": "2816810.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3680280.00",
                    "changeToAccountReceivables": "1865372.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80322364.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29579623",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3474824.00",
                    "stockBasedCompensation": "268868.00",
                    "otherNonCashItems": "363182.00",
                    "freeCashFlow": "13365299.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42464000.00",
                    "minorityInterest": null,
                    "netIncome": "38342000.00",
                    "sellingGeneralAdministrative": "35357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126227000.00",
                    "reconciledDepreciation": "87146000.00",
                    "ebit": "91430000.00",
                    "ebitda": "178576000.00",
                    "depreciationAndAmortization": "87146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90870000.00",
                    "otherOperatingExpenses": "240405000.00",
                    "interestExpense": "48966000.00",
                    "taxProvision": "4122000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48966000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4122000.00",
                    "totalRevenue": "331275000.00",
                    "totalOperatingExpenses": "35357000.00",
                    "costOfRevenue": "205048000.00",
                    "totalOtherIncomeExpenseNet": "-48406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38342000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28296000.00",
                    "minorityInterest": null,
                    "netIncome": "27760000.00",
                    "sellingGeneralAdministrative": "17891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96388000.00",
                    "reconciledDepreciation": "72360000.00",
                    "ebit": "73595000.00",
                    "ebitda": "146336000.00",
                    "depreciationAndAmortization": "72741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78497000.00",
                    "otherOperatingExpenses": "173987000.00",
                    "interestExpense": "45299000.00",
                    "taxProvision": "536000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-45299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "536000.00",
                    "totalRevenue": "252484000.00",
                    "totalOperatingExpenses": "17891000.00",
                    "costOfRevenue": "156096000.00",
                    "totalOtherIncomeExpenseNet": "-50201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27760000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36895000.00",
                    "minorityInterest": null,
                    "netIncome": "34488000.00",
                    "sellingGeneralAdministrative": "16694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173305000.00",
                    "reconciledDepreciation": "71222000.00",
                    "ebit": "83961000.00",
                    "ebitda": "154802000.00",
                    "depreciationAndAmortization": "70841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83937000.00",
                    "otherOperatingExpenses": "166319000.00",
                    "interestExpense": "47066000.00",
                    "taxProvision": "2407000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47066000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2407000.00",
                    "totalRevenue": "250256000.00",
                    "totalOperatingExpenses": "89368000.00",
                    "costOfRevenue": "76951000.00",
                    "totalOtherIncomeExpenseNet": "-47042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34488000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28950000.00",
                    "minorityInterest": null,
                    "netIncome": "28559000.00",
                    "sellingGeneralAdministrative": "12896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163626000.00",
                    "reconciledDepreciation": "70841000.00",
                    "ebit": "80361000.00",
                    "ebitda": "151202000.00",
                    "depreciationAndAmortization": "70841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76608000.00",
                    "otherOperatingExpenses": "173517000.00",
                    "interestExpense": "47674000.00",
                    "taxProvision": "391000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "391000.00",
                    "totalRevenue": "250125000.00",
                    "totalOperatingExpenses": "87018000.00",
                    "costOfRevenue": "86499000.00",
                    "totalOtherIncomeExpenseNet": "-47658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28559000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22047000.00",
                    "minorityInterest": null,
                    "netIncome": "20512000.00",
                    "sellingGeneralAdministrative": "18862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163616000.00",
                    "reconciledDepreciation": "70393000.00",
                    "ebit": "79357000.00",
                    "ebitda": "149750000.00",
                    "depreciationAndAmortization": "70393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69391000.00",
                    "otherOperatingExpenses": "175843000.00",
                    "interestExpense": "47369000.00",
                    "taxProvision": "1535000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1535000.00",
                    "totalRevenue": "245234000.00",
                    "totalOperatingExpenses": "94225000.00",
                    "costOfRevenue": "81618000.00",
                    "totalOtherIncomeExpenseNet": "-47344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20512000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25940000.00",
                    "minorityInterest": null,
                    "netIncome": "25437000.00",
                    "sellingGeneralAdministrative": "20302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172211000.00",
                    "reconciledDepreciation": "68955000.00",
                    "ebit": "81013000.00",
                    "ebitda": "149968000.00",
                    "depreciationAndAmortization": "68955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74529000.00",
                    "otherOperatingExpenses": "171363000.00",
                    "interestExpense": "48616000.00",
                    "taxProvision": "503000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48616000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "503000.00",
                    "totalRevenue": "245892000.00",
                    "totalOperatingExpenses": "97682000.00",
                    "costOfRevenue": "73681000.00",
                    "totalOtherIncomeExpenseNet": "-48589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25437000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20120000.00",
                    "minorityInterest": null,
                    "netIncome": "19327000.00",
                    "sellingGeneralAdministrative": "15364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158154000.00",
                    "reconciledDepreciation": "67237000.00",
                    "ebit": "75776000.00",
                    "ebitda": "143013000.00",
                    "depreciationAndAmortization": "67237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75676000.00",
                    "otherOperatingExpenses": "164292000.00",
                    "interestExpense": "49361000.00",
                    "taxProvision": "793000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49361000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "793000.00",
                    "totalRevenue": "239968000.00",
                    "totalOperatingExpenses": "82478000.00",
                    "costOfRevenue": "81814000.00",
                    "totalOtherIncomeExpenseNet": "-55556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19327000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31701000.00",
                    "minorityInterest": null,
                    "netIncome": "31238000.00",
                    "sellingGeneralAdministrative": "14173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157151000.00",
                    "reconciledDepreciation": "65313000.00",
                    "ebit": "77709000.00",
                    "ebitda": "143022000.00",
                    "depreciationAndAmortization": "65313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77372000.00",
                    "otherOperatingExpenses": "157941000.00",
                    "interestExpense": "48828000.00",
                    "taxProvision": "463000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "463000.00",
                    "totalRevenue": "235313000.00",
                    "totalOperatingExpenses": "79779000.00",
                    "costOfRevenue": "78162000.00",
                    "totalOtherIncomeExpenseNet": "-45671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31238000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24045000.00",
                    "minorityInterest": null,
                    "netIncome": "23573000.00",
                    "sellingGeneralAdministrative": "22827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154204000.00",
                    "reconciledDepreciation": "63251000.00",
                    "ebit": "68341000.00",
                    "ebitda": "131592000.00",
                    "depreciationAndAmortization": "63251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66872000.00",
                    "otherOperatingExpenses": "162404000.00",
                    "interestExpense": "46666000.00",
                    "taxProvision": "472000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "472000.00",
                    "totalRevenue": "229276000.00",
                    "totalOperatingExpenses": "87332000.00",
                    "costOfRevenue": "75072000.00",
                    "totalOtherIncomeExpenseNet": "-42827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23573000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13196000.00",
                    "minorityInterest": null,
                    "netIncome": "12841000.00",
                    "sellingGeneralAdministrative": "18578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155587000.00",
                    "reconciledDepreciation": "62470000.00",
                    "ebit": "71560000.00",
                    "ebitda": "134030000.00",
                    "depreciationAndAmortization": "62470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68543000.00",
                    "otherOperatingExpenses": "156506000.00",
                    "interestExpense": "44832000.00",
                    "taxProvision": "355000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "355000.00",
                    "totalRevenue": "225049000.00",
                    "totalOperatingExpenses": "87044000.00",
                    "costOfRevenue": "69462000.00",
                    "totalOtherIncomeExpenseNet": "-55347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12841000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21157000.00",
                    "minorityInterest": null,
                    "netIncome": "20902000.00",
                    "sellingGeneralAdministrative": "20085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142157000.00",
                    "reconciledDepreciation": "64101000.00",
                    "ebit": "58016000.00",
                    "ebitda": "122117000.00",
                    "depreciationAndAmortization": "64101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60954000.00",
                    "otherOperatingExpenses": "156131000.00",
                    "interestExpense": "43257000.00",
                    "taxProvision": "255000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43257000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "255000.00",
                    "totalRevenue": "217085000.00",
                    "totalOperatingExpenses": "81203000.00",
                    "costOfRevenue": "74928000.00",
                    "totalOtherIncomeExpenseNet": "-39797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20902000.00",
                    "netIncomeApplicableToCommonShares": "8714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23989000.00",
                    "minorityInterest": null,
                    "netIncome": "23584000.00",
                    "sellingGeneralAdministrative": "14950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136998000.00",
                    "reconciledDepreciation": "60039000.00",
                    "ebit": "62053000.00",
                    "ebitda": "122092000.00",
                    "depreciationAndAmortization": "60039000.00",
                    "nonOperatingIncomeNetOther": "14607000.00",
                    "operatingIncome": "51427000.00",
                    "otherOperatingExpenses": "155493000.00",
                    "interestExpense": "42045000.00",
                    "taxProvision": "405000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10582000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "405000.00",
                    "totalRevenue": "206920000.00",
                    "totalOperatingExpenses": "85571000.00",
                    "costOfRevenue": "69922000.00",
                    "totalOtherIncomeExpenseNet": "-27438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23584000.00",
                    "netIncomeApplicableToCommonShares": "11396000.00",
                    "preferredStockAndOtherAdjustments": "12188000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11291000.00",
                    "minorityInterest": null,
                    "netIncome": "10941000.00",
                    "sellingGeneralAdministrative": "19101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130459000.00",
                    "reconciledDepreciation": "59486000.00",
                    "ebit": "51872000.00",
                    "ebitda": "111358000.00",
                    "depreciationAndAmortization": "59486000.00",
                    "nonOperatingIncomeNetOther": "24000.00",
                    "operatingIncome": "51057000.00",
                    "otherOperatingExpenses": "146067000.00",
                    "interestExpense": "39790000.00",
                    "taxProvision": "350000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39790000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "815000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "350000.00",
                    "totalRevenue": "197124000.00",
                    "totalOperatingExpenses": "79402000.00",
                    "costOfRevenue": "66665000.00",
                    "totalOtherIncomeExpenseNet": "-39766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10941000.00",
                    "netIncomeApplicableToCommonShares": "-1246000.00",
                    "preferredStockAndOtherAdjustments": "12187000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8725000.00",
                    "minorityInterest": null,
                    "netIncome": "8366000.00",
                    "sellingGeneralAdministrative": "17436000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127762000.00",
                    "reconciledDepreciation": "59882000.00",
                    "ebit": "46908000.00",
                    "ebitda": "106790000.00",
                    "depreciationAndAmortization": "59882000.00",
                    "nonOperatingIncomeNetOther": "23000.00",
                    "operatingIncome": "46693000.00",
                    "otherOperatingExpenses": "143419000.00",
                    "interestExpense": "37991000.00",
                    "taxProvision": "359000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "108000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "359000.00",
                    "totalRevenue": "190112000.00",
                    "totalOperatingExpenses": "81069000.00",
                    "costOfRevenue": "62350000.00",
                    "totalOtherIncomeExpenseNet": "-37968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8366000.00",
                    "netIncomeApplicableToCommonShares": "-3821000.00",
                    "preferredStockAndOtherAdjustments": "12187000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9988000.00",
                    "minorityInterest": null,
                    "netIncome": "9612000.00",
                    "sellingGeneralAdministrative": "14663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120160000.00",
                    "reconciledDepreciation": "58772000.00",
                    "ebit": "47349000.00",
                    "ebitda": "106121000.00",
                    "depreciationAndAmortization": "58772000.00",
                    "nonOperatingIncomeNetOther": "27000.00",
                    "operatingIncome": "45103000.00",
                    "otherOperatingExpenses": "134510000.00",
                    "interestExpense": "35142000.00",
                    "taxProvision": "376000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35142000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1622000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "376000.00",
                    "totalRevenue": "179613000.00",
                    "totalOperatingExpenses": "75057000.00",
                    "costOfRevenue": "59453000.00",
                    "totalOtherIncomeExpenseNet": "-35115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9612000.00",
                    "netIncomeApplicableToCommonShares": "-2576000.00",
                    "preferredStockAndOtherAdjustments": "12188000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9341000.00",
                    "minorityInterest": null,
                    "netIncome": "9086000.00",
                    "sellingGeneralAdministrative": "13914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116303000.00",
                    "reconciledDepreciation": "58959000.00",
                    "ebit": "43430000.00",
                    "ebitda": "102389000.00",
                    "depreciationAndAmortization": "58959000.00",
                    "nonOperatingIncomeNetOther": "21000.00",
                    "operatingIncome": "42399000.00",
                    "otherOperatingExpenses": "129062000.00",
                    "interestExpense": "33079000.00",
                    "taxProvision": "255000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1031000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "255000.00",
                    "totalRevenue": "171461000.00",
                    "totalOperatingExpenses": "73904000.00",
                    "costOfRevenue": "55158000.00",
                    "totalOtherIncomeExpenseNet": "-33058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9086000.00",
                    "netIncomeApplicableToCommonShares": "-3102000.00",
                    "preferredStockAndOtherAdjustments": "12188000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3280000.00",
                    "minorityInterest": null,
                    "netIncome": "3254000.00",
                    "sellingGeneralAdministrative": "15265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109680000.00",
                    "reconciledDepreciation": "59064000.00",
                    "ebit": "35602000.00",
                    "ebitda": "94666000.00",
                    "depreciationAndAmortization": "59064000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "35098000.00",
                    "otherOperatingExpenses": "128314000.00",
                    "interestExpense": "31838000.00",
                    "taxProvision": "26000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31838000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "253000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "163412000.00",
                    "totalOperatingExpenses": "74582000.00",
                    "costOfRevenue": "53732000.00",
                    "totalOtherIncomeExpenseNet": "-31818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3254000.00",
                    "netIncomeApplicableToCommonShares": "-8933000.00",
                    "preferredStockAndOtherAdjustments": "12187000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3389000.00",
                    "minorityInterest": null,
                    "netIncome": "3105000.00",
                    "sellingGeneralAdministrative": "13470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112534000.00",
                    "reconciledDepreciation": "59247000.00",
                    "ebit": "36306000.00",
                    "ebitda": "95553000.00",
                    "depreciationAndAmortization": "59247000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "36336000.00",
                    "otherOperatingExpenses": "123607000.00",
                    "interestExpense": "32966000.00",
                    "taxProvision": "284000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32966000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-108000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "284000.00",
                    "totalRevenue": "159943000.00",
                    "totalOperatingExpenses": "76198000.00",
                    "costOfRevenue": "47409000.00",
                    "totalOtherIncomeExpenseNet": "-32947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3105000.00",
                    "netIncomeApplicableToCommonShares": "-33457000.00",
                    "preferredStockAndOtherAdjustments": "36562000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4427000.00",
                    "minorityInterest": null,
                    "netIncome": "4115000.00",
                    "sellingGeneralAdministrative": "13524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109468000.00",
                    "reconciledDepreciation": "59265000.00",
                    "ebit": "36869000.00",
                    "ebitda": "96134000.00",
                    "depreciationAndAmortization": "59265000.00",
                    "nonOperatingIncomeNetOther": "18000.00",
                    "operatingIncome": "36631000.00",
                    "otherOperatingExpenses": "121996000.00",
                    "interestExpense": "32222000.00",
                    "taxProvision": "312000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "48000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "312000.00",
                    "totalRevenue": "158627000.00",
                    "totalOperatingExpenses": "72837000.00",
                    "costOfRevenue": "49159000.00",
                    "totalOtherIncomeExpenseNet": "-32204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4115000.00",
                    "netIncomeApplicableToCommonShares": "-8073000.00",
                    "preferredStockAndOtherAdjustments": "12188000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2840000.00",
                    "minorityInterest": null,
                    "netIncome": "2688000.00",
                    "sellingGeneralAdministrative": "15288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110958000.00",
                    "reconciledDepreciation": "59227000.00",
                    "ebit": "36456000.00",
                    "ebitda": "95683000.00",
                    "depreciationAndAmortization": "59227000.00",
                    "nonOperatingIncomeNetOther": "45000.00",
                    "operatingIncome": "35145000.00",
                    "otherOperatingExpenses": "121417000.00",
                    "interestExpense": "32350000.00",
                    "taxProvision": "152000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32350000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1298000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "152000.00",
                    "totalRevenue": "156562000.00",
                    "totalOperatingExpenses": "75813000.00",
                    "costOfRevenue": "45604000.00",
                    "totalOtherIncomeExpenseNet": "-32305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2688000.00",
                    "netIncomeApplicableToCommonShares": "-9500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "497000.00",
                    "minorityInterest": null,
                    "netIncome": "371000.00",
                    "sellingGeneralAdministrative": "13800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108885000.00",
                    "reconciledDepreciation": "61030000.00",
                    "ebit": "34268000.00",
                    "ebitda": "95298000.00",
                    "depreciationAndAmortization": "61030000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "32759999.00",
                    "otherOperatingExpenses": "124753001.00",
                    "interestExpense": "32288000.00",
                    "taxProvision": "126000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1295000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "126000.00",
                    "totalRevenue": "157513000.00",
                    "totalOperatingExpenses": "76125001.00",
                    "costOfRevenue": "48628000.00",
                    "totalOtherIncomeExpenseNet": "-32262999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "371000.00",
                    "netIncomeApplicableToCommonShares": "371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1124000.00",
                    "minorityInterest": null,
                    "netIncome": "-1474000.00",
                    "sellingGeneralAdministrative": "12876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111721000.00",
                    "reconciledDepreciation": "59796000.00",
                    "ebit": "34082000.00",
                    "ebitda": "93878000.00",
                    "depreciationAndAmortization": "59796000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "31193000.00",
                    "otherOperatingExpenses": "127174000.00",
                    "interestExpense": "32336000.00",
                    "taxProvision": "350000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2722000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "350000.00",
                    "totalRevenue": "158367000.00",
                    "totalOperatingExpenses": "80528000.00",
                    "costOfRevenue": "46646000.00",
                    "totalOtherIncomeExpenseNet": "-32317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1474000.00",
                    "netIncomeApplicableToCommonShares": "-1474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6787000.00",
                    "minorityInterest": null,
                    "netIncome": "6519000.00",
                    "sellingGeneralAdministrative": "12716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114951000.00",
                    "reconciledDepreciation": "60072000.00",
                    "ebit": "42429000.00",
                    "ebitda": "102501000.00",
                    "depreciationAndAmortization": "60072000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "38771000.00",
                    "otherOperatingExpenses": "122895000.00",
                    "interestExpense": "32004000.00",
                    "taxProvision": "268000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3392000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "268000.00",
                    "totalRevenue": "161666000.00",
                    "totalOperatingExpenses": "76180000.00",
                    "costOfRevenue": "46715000.00",
                    "totalOtherIncomeExpenseNet": "-31984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6519000.00",
                    "netIncomeApplicableToCommonShares": "-5669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3103000.00",
                    "minorityInterest": null,
                    "netIncome": "2684000.00",
                    "sellingGeneralAdministrative": "21206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118683000.00",
                    "reconciledDepreciation": "60338000.00",
                    "ebit": "40446000.00",
                    "ebitda": "100784000.00",
                    "depreciationAndAmortization": "60338000.00",
                    "nonOperatingIncomeNetOther": "24000.00",
                    "operatingIncome": "34894000.00",
                    "otherOperatingExpenses": "133757000.00",
                    "interestExpense": "31815000.00",
                    "taxProvision": "419000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3136000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "419000.00",
                    "totalRevenue": "168651000.00",
                    "totalOperatingExpenses": "83789000.00",
                    "costOfRevenue": "49968000.00",
                    "totalOtherIncomeExpenseNet": "-31791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2684000.00",
                    "netIncomeApplicableToCommonShares": "2684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-602165000.00",
                    "minorityInterest": null,
                    "netIncome": "-602461000.00",
                    "sellingGeneralAdministrative": "13183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119834000.00",
                    "reconciledDepreciation": "58762000.00",
                    "ebit": "49104000.00",
                    "ebitda": "107866000.00",
                    "depreciationAndAmortization": "58762000.00",
                    "nonOperatingIncomeNetOther": "23000.00",
                    "operatingIncome": "-569710000.00",
                    "otherOperatingExpenses": "748709000.00",
                    "interestExpense": "32478000.00",
                    "taxProvision": "296000.00",
                    "interestIncome": "32478000.00",
                    "netInterestIncome": "-32478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "618397000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "296000.00",
                    "totalRevenue": "178999000.00",
                    "totalOperatingExpenses": "689544000.00",
                    "costOfRevenue": "59165000.00",
                    "totalOtherIncomeExpenseNet": "-32455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-602461000.00",
                    "netIncomeApplicableToCommonShares": "-602461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10844000.00",
                    "minorityInterest": null,
                    "netIncome": "9281000.00",
                    "sellingGeneralAdministrative": "302678000.00",
                    "sellingAndMarketingExpenses": "287117000.00",
                    "grossProfit": "63351000.00",
                    "reconciledDepreciation": "58227000.00",
                    "ebit": "43828000.00",
                    "ebitda": "102055000.00",
                    "depreciationAndAmortization": "58227000.00",
                    "nonOperatingIncomeNetOther": "27000.00",
                    "operatingIncome": "43801000.00",
                    "otherOperatingExpenses": "130398000.00",
                    "interestExpense": "32984000.00",
                    "taxProvision": "1563000.00",
                    "interestIncome": "32984000.00",
                    "netInterestIncome": "-32984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3989000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1563000.00",
                    "totalRevenue": "178188000.00",
                    "totalOperatingExpenses": "15561000.00",
                    "costOfRevenue": "114837000.00",
                    "totalOtherIncomeExpenseNet": "-32957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9281000.00",
                    "netIncomeApplicableToCommonShares": "9281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13559000.00",
                    "minorityInterest": null,
                    "netIncome": "13315000.00",
                    "sellingGeneralAdministrative": "17291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60820000.00",
                    "reconciledDepreciation": "57513000.00",
                    "ebit": "46185000.00",
                    "ebitda": "103698000.00",
                    "depreciationAndAmortization": "57513000.00",
                    "nonOperatingIncomeNetOther": "21000.00",
                    "operatingIncome": "46164000.00",
                    "otherOperatingExpenses": "131567000.00",
                    "interestExpense": "32626000.00",
                    "taxProvision": "244000.00",
                    "interestIncome": "32626000.00",
                    "netInterestIncome": "-32626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1975000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "244000.00",
                    "totalRevenue": "175756000.00",
                    "totalOperatingExpenses": "16631000.00",
                    "costOfRevenue": "114936000.00",
                    "totalOtherIncomeExpenseNet": "-32605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13315000.00",
                    "netIncomeApplicableToCommonShares": "13315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10224000.00",
                    "minorityInterest": null,
                    "netIncome": "9949000.00",
                    "sellingGeneralAdministrative": "16698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60647000.00",
                    "reconciledDepreciation": "56783000.00",
                    "ebit": "42903000.00",
                    "ebitda": "99686000.00",
                    "depreciationAndAmortization": "56783000.00",
                    "nonOperatingIncomeNetOther": "12000.00",
                    "operatingIncome": "42891000.00",
                    "otherOperatingExpenses": "129238000.00",
                    "interestExpense": "32679000.00",
                    "taxProvision": "275000.00",
                    "interestIncome": "32679000.00",
                    "netInterestIncome": "-32679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1546000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "275000.00",
                    "totalRevenue": "173675000.00",
                    "totalOperatingExpenses": "16210000.00",
                    "costOfRevenue": "113028000.00",
                    "totalOtherIncomeExpenseNet": "-32667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9949000.00",
                    "netIncomeApplicableToCommonShares": "9949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6691000.00",
                    "minorityInterest": null,
                    "netIncome": "6587000.00",
                    "sellingGeneralAdministrative": "15995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54797000.00",
                    "reconciledDepreciation": "58924000.00",
                    "ebit": "35548000.00",
                    "ebitda": "94472000.00",
                    "depreciationAndAmortization": "58924000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "35528000.00",
                    "otherOperatingExpenses": "131944000.00",
                    "interestExpense": "28857000.00",
                    "taxProvision": "104000.00",
                    "interestIncome": "28857000.00",
                    "netInterestIncome": "-28857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3274000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "170746000.00",
                    "totalOperatingExpenses": "15995000.00",
                    "costOfRevenue": "115949000.00",
                    "totalOtherIncomeExpenseNet": "-28837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6587000.00",
                    "netIncomeApplicableToCommonShares": "6587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9335000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10185000.00",
                    "sellingGeneralAdministrative": "304317000.00",
                    "sellingAndMarketingExpenses": "288213000.00",
                    "grossProfit": "59681000.00",
                    "reconciledDepreciation": "56749000.00",
                    "ebit": "36587000.00",
                    "ebitda": "93336000.00",
                    "depreciationAndAmortization": "56749000.00",
                    "nonOperatingIncomeNetOther": "-6000.00",
                    "operatingIncome": "36567000.00",
                    "otherOperatingExpenses": "128400000.00",
                    "interestExpense": "27252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17681000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-850000.00",
                    "totalRevenue": "171977000.00",
                    "totalOperatingExpenses": "16104000.00",
                    "costOfRevenue": "112296000.00",
                    "totalOtherIncomeExpenseNet": "-9534000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2185000.00",
                    "netIncomeApplicableToCommonShares": "2958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1481000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-563000.00",
                    "sellingGeneralAdministrative": "17753000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45235000.00",
                    "reconciledDepreciation": "59403000.00",
                    "ebit": "23962000.00",
                    "ebitda": "83365000.00",
                    "depreciationAndAmortization": "59403000.00",
                    "nonOperatingIncomeNetOther": "22000.00",
                    "operatingIncome": "23940000.00",
                    "otherOperatingExpenses": "141465000.00",
                    "interestExpense": "25443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3542000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-918000.00",
                    "totalRevenue": "168947000.00",
                    "totalOperatingExpenses": "17753000.00",
                    "costOfRevenue": "123712000.00",
                    "totalOtherIncomeExpenseNet": "-25421000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-563000.00",
                    "netIncomeApplicableToCommonShares": "-563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2926000.00",
                    "minorityInterest": "-5404000.00",
                    "netIncome": "3197000.00",
                    "sellingGeneralAdministrative": "27200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56497000.00",
                    "reconciledDepreciation": "72428000.00",
                    "ebit": "9048000.00",
                    "ebitda": "81476000.00",
                    "depreciationAndAmortization": "72428000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "28589000.00",
                    "otherOperatingExpenses": "137578000.00",
                    "interestExpense": "25682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "731000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-271000.00",
                    "totalRevenue": "166898000.00",
                    "totalOperatingExpenses": "27177000.00",
                    "costOfRevenue": "110401000.00",
                    "totalOtherIncomeExpenseNet": "-25663000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3197000.00",
                    "netIncomeApplicableToCommonShares": "3197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15300000.00",
                    "minorityInterest": "5404000.00",
                    "netIncome": "-15370000.00",
                    "sellingGeneralAdministrative": "8000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27084000.00",
                    "reconciledDepreciation": "25112000.00",
                    "ebit": "-24088000.00",
                    "ebitda": "1024000.00",
                    "depreciationAndAmortization": "25112000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "-6087000.00",
                    "otherOperatingExpenses": "84150000.00",
                    "interestExpense": "9219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-324000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "77739000.00",
                    "totalOperatingExpenses": "33495000.00",
                    "costOfRevenue": "50655000.00",
                    "totalOtherIncomeExpenseNet": "-1862000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15370000.00",
                    "netIncomeApplicableToCommonShares": "-16143000.00",
                    "preferredStockAndOtherAdjustments": "773000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4636000.00",
                    "minorityInterest": "6877000.00",
                    "netIncome": "4546000.00",
                    "sellingGeneralAdministrative": "150551000.00",
                    "sellingAndMarketingExpenses": "136711000.00",
                    "grossProfit": "25230000.00",
                    "reconciledDepreciation": "25110000.00",
                    "ebit": "11532000.00",
                    "ebitda": "36642000.00",
                    "depreciationAndAmortization": "25110000.00",
                    "nonOperatingIncomeNetOther": "5000.00",
                    "operatingIncome": "11527000.00",
                    "otherOperatingExpenses": "63995000.00",
                    "interestExpense": "6896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-137000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "75385000.00",
                    "totalOperatingExpenses": "13840000.00",
                    "costOfRevenue": "50155000.00",
                    "totalOtherIncomeExpenseNet": "-6891000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4546000.00",
                    "netIncomeApplicableToCommonShares": "4943000.00",
                    "preferredStockAndOtherAdjustments": "-397000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4954000.00",
                    "minorityInterest": "8503000.00",
                    "netIncome": "4789000.00",
                    "sellingGeneralAdministrative": "6800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24542000.00",
                    "reconciledDepreciation": "24808000.00",
                    "ebit": "-2970000.00",
                    "ebitda": "21838000.00",
                    "depreciationAndAmortization": "24808000.00",
                    "nonOperatingIncomeNetOther": "3000.00",
                    "operatingIncome": "11508000.00",
                    "otherOperatingExpenses": "60137000.00",
                    "interestExpense": "6557000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1146000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "165000.00",
                    "totalRevenue": "72791000.00",
                    "totalOperatingExpenses": "11888000.00",
                    "costOfRevenue": "48249000.00",
                    "totalOtherIncomeExpenseNet": "-6554000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4789000.00",
                    "netIncomeApplicableToCommonShares": "5188000.00",
                    "preferredStockAndOtherAdjustments": "-399000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "687000.00",
                    "minorityInterest": "-16493000.00",
                    "netIncome": "553000.00",
                    "sellingGeneralAdministrative": "6300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19897000.00",
                    "reconciledDepreciation": "24534000.00",
                    "ebit": "-8266000.00",
                    "ebitda": "16268000.00",
                    "depreciationAndAmortization": "24534000.00",
                    "nonOperatingIncomeNetOther": "12000.00",
                    "operatingIncome": "6677000.00",
                    "otherOperatingExpenses": "56749000.00",
                    "interestExpense": "6002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2588000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "66014000.00",
                    "totalOperatingExpenses": "10632000.00",
                    "costOfRevenue": "46117000.00",
                    "totalOtherIncomeExpenseNet": "-5990000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "553000.00",
                    "netIncomeApplicableToCommonShares": "897000.00",
                    "preferredStockAndOtherAdjustments": "-344000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1701000.00",
                    "minorityInterest": "8044000.00",
                    "netIncome": "1552000.00",
                    "sellingGeneralAdministrative": "5800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19359000.00",
                    "reconciledDepreciation": "24151000.00",
                    "ebit": "7375000.00",
                    "ebitda": "31526000.00",
                    "depreciationAndAmortization": "24151000.00",
                    "nonOperatingIncomeNetOther": "7000.00",
                    "operatingIncome": "7368000.00",
                    "otherOperatingExpenses": "57796000.00",
                    "interestExpense": "5674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "868000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "149000.00",
                    "totalRevenue": "66032000.00",
                    "totalOperatingExpenses": "11123000.00",
                    "costOfRevenue": "46673000.00",
                    "totalOtherIncomeExpenseNet": "-5667000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1552000.00",
                    "netIncomeApplicableToCommonShares": "1905000.00",
                    "preferredStockAndOtherAdjustments": "-353000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3288000.00",
                    "minorityInterest": "8437000.00",
                    "netIncome": "3269000.00",
                    "sellingGeneralAdministrative": "143352000.00",
                    "sellingAndMarketingExpenses": "132365000.00",
                    "grossProfit": "21484000.00",
                    "reconciledDepreciation": "23636000.00",
                    "ebit": "8899000.00",
                    "ebitda": "32535000.00",
                    "depreciationAndAmortization": "23636000.00",
                    "nonOperatingIncomeNetOther": "5000.00",
                    "operatingIncome": "8894000.00",
                    "otherOperatingExpenses": "64416000.00",
                    "interestExpense": "5611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1603000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "74913000.00",
                    "totalOperatingExpenses": "10987000.00",
                    "costOfRevenue": "53429000.00",
                    "totalOtherIncomeExpenseNet": "-5606000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3269000.00",
                    "netIncomeApplicableToCommonShares": "3602000.00",
                    "preferredStockAndOtherAdjustments": "-333000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2072000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2146000.00",
                    "sellingGeneralAdministrative": "12600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19050000.00",
                    "reconciledDepreciation": "23195000.00",
                    "ebit": "3203000.00",
                    "ebitda": "26398000.00",
                    "depreciationAndAmortization": "23195000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "3187000.00",
                    "otherOperatingExpenses": "54657000.00",
                    "interestExpense": "5275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3286000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "61130000.00",
                    "totalOperatingExpenses": "12577000.00",
                    "costOfRevenue": "42080000.00",
                    "totalOtherIncomeExpenseNet": "-5259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2146000.00",
                    "netIncomeApplicableToCommonShares": "-1874000.00",
                    "preferredStockAndOtherAdjustments": "-272000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3368000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3274000.00",
                    "sellingGeneralAdministrative": "11200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21445000.00",
                    "reconciledDepreciation": "23412000.00",
                    "ebit": "8507000.00",
                    "ebitda": "31919000.00",
                    "depreciationAndAmortization": "23412000.00",
                    "nonOperatingIncomeNetOther": "7000.00",
                    "operatingIncome": "8500000.00",
                    "otherOperatingExpenses": "53246000.00",
                    "interestExpense": "5139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1765000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "63511000.00",
                    "totalOperatingExpenses": "11180000.00",
                    "costOfRevenue": "42066000.00",
                    "totalOtherIncomeExpenseNet": "-5132000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3274000.00",
                    "netIncomeApplicableToCommonShares": "3619000.00",
                    "preferredStockAndOtherAdjustments": "-345000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8772000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8538000.00",
                    "sellingGeneralAdministrative": "9700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23444000.00",
                    "reconciledDepreciation": "22094000.00",
                    "ebit": "13834000.00",
                    "ebitda": "35928000.00",
                    "depreciationAndAmortization": "22094000.00",
                    "nonOperatingIncomeNetOther": "7000.00",
                    "operatingIncome": "13827000.00",
                    "otherOperatingExpenses": "52662000.00",
                    "interestExpense": "5062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-122000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "234000.00",
                    "totalRevenue": "66367000.00",
                    "totalOperatingExpenses": "9739000.00",
                    "costOfRevenue": "42923000.00",
                    "totalOtherIncomeExpenseNet": "-5055000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8538000.00",
                    "netIncomeApplicableToCommonShares": "8952000.00",
                    "preferredStockAndOtherAdjustments": "-414000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-159849000.00",
                    "minorityInterest": "9918000.00",
                    "netIncome": "-159630000.00",
                    "sellingGeneralAdministrative": "324611000.00",
                    "sellingAndMarketingExpenses": "314091000.00",
                    "grossProfit": "25645000.00",
                    "reconciledDepreciation": "21640000.00",
                    "ebit": "-155318000.00",
                    "ebitda": "-133678000.00",
                    "depreciationAndAmortization": "21640000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "-155324000.00",
                    "otherOperatingExpenses": "53490000.00",
                    "interestExpense": "4531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "170449000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-219000.00",
                    "totalRevenue": "68615000.00",
                    "totalOperatingExpenses": "10520000.00",
                    "costOfRevenue": "42970000.00",
                    "totalOtherIncomeExpenseNet": "-4525000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-159630000.00",
                    "netIncomeApplicableToCommonShares": "-161883000.00",
                    "preferredStockAndOtherAdjustments": "2253000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10888000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9805000.00",
                    "sellingGeneralAdministrative": "10400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27261000.00",
                    "reconciledDepreciation": "21360000.00",
                    "ebit": "15553000.00",
                    "ebitda": "36913000.00",
                    "depreciationAndAmortization": "21360000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "15547000.00",
                    "otherOperatingExpenses": "53630000.00",
                    "interestExpense": "4665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1363000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1083000.00",
                    "totalRevenue": "70540000.00",
                    "totalOperatingExpenses": "10351000.00",
                    "costOfRevenue": "43279000.00",
                    "totalOtherIncomeExpenseNet": "-4659000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9805000.00",
                    "netIncomeApplicableToCommonShares": "10216000.00",
                    "preferredStockAndOtherAdjustments": "-411000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15762000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15904000.00",
                    "sellingGeneralAdministrative": "10400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25804000.00",
                    "reconciledDepreciation": "21507000.00",
                    "ebit": "-11347000.00",
                    "ebitda": "10160000.00",
                    "depreciationAndAmortization": "21507000.00",
                    "nonOperatingIncomeNetOther": "5000.00",
                    "operatingIncome": "-11352000.00",
                    "otherOperatingExpenses": "50936000.00",
                    "interestExpense": "4415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "26806000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "142000.00",
                    "totalRevenue": "66390000.00",
                    "totalOperatingExpenses": "10350000.00",
                    "costOfRevenue": "40586000.00",
                    "totalOtherIncomeExpenseNet": "-4410000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15904000.00",
                    "netIncomeApplicableToCommonShares": "-15911000.00",
                    "preferredStockAndOtherAdjustments": "7000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11535000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11456000.00",
                    "sellingGeneralAdministrative": "9700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25058000.00",
                    "reconciledDepreciation": "20731000.00",
                    "ebit": "15529000.00",
                    "ebitda": "36260000.00",
                    "depreciationAndAmortization": "20731000.00",
                    "nonOperatingIncomeNetOther": "5000.00",
                    "operatingIncome": "15524000.00",
                    "otherOperatingExpenses": "49671000.00",
                    "interestExpense": "3994000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-195000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "65000000.00",
                    "totalOperatingExpenses": "9729000.00",
                    "costOfRevenue": "39942000.00",
                    "totalOtherIncomeExpenseNet": "-3989000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11456000.00",
                    "netIncomeApplicableToCommonShares": "11828000.00",
                    "preferredStockAndOtherAdjustments": "-372000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8501000.00",
                    "minorityInterest": "13898000.00",
                    "netIncome": "8501000.00",
                    "sellingGeneralAdministrative": "109907000.00",
                    "sellingAndMarketingExpenses": "100287000.00",
                    "grossProfit": "22474000.00",
                    "reconciledDepreciation": "19631000.00",
                    "ebit": "11760000.00",
                    "ebitda": "31391000.00",
                    "depreciationAndAmortization": "19631000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "11756000.00",
                    "otherOperatingExpenses": "48141000.00",
                    "interestExpense": "3260000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1098000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16366000.00",
                    "totalRevenue": "60995000.00",
                    "totalOperatingExpenses": "9620000.00",
                    "costOfRevenue": "38521000.00",
                    "totalOtherIncomeExpenseNet": "-3256000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8500000.00",
                    "netIncomeApplicableToCommonShares": "8793000.00",
                    "preferredStockAndOtherAdjustments": "-293000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5013000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5013000.00",
                    "sellingGeneralAdministrative": "10400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19354000.00",
                    "reconciledDepreciation": "18261000.00",
                    "ebit": "7690000.00",
                    "ebitda": "25951000.00",
                    "depreciationAndAmortization": "18261000.00",
                    "nonOperatingIncomeNetOther": "5000.00",
                    "operatingIncome": "7685000.00",
                    "otherOperatingExpenses": "48134000.00",
                    "interestExpense": "2677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1226000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15579000.00",
                    "totalRevenue": "57045000.00",
                    "totalOperatingExpenses": "10443000.00",
                    "costOfRevenue": "37691000.00",
                    "totalOtherIncomeExpenseNet": "-2672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5013000.00",
                    "netIncomeApplicableToCommonShares": "5207000.00",
                    "preferredStockAndOtherAdjustments": "-194000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7518000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7518000.00",
                    "sellingGeneralAdministrative": "10200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18225000.00",
                    "reconciledDepreciation": "17044000.00",
                    "ebit": "10561000.00",
                    "ebitda": "27605000.00",
                    "depreciationAndAmortization": "17044000.00",
                    "nonOperatingIncomeNetOther": "2000.00",
                    "operatingIncome": "10559000.00",
                    "otherOperatingExpenses": "45227000.00",
                    "interestExpense": "3043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2520000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13999000.00",
                    "totalRevenue": "53266000.00",
                    "totalOperatingExpenses": "10186000.00",
                    "costOfRevenue": "35041000.00",
                    "totalOtherIncomeExpenseNet": "-3041000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7518000.00",
                    "netIncomeApplicableToCommonShares": "7706000.00",
                    "preferredStockAndOtherAdjustments": "-188000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4018000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3915000.00",
                    "sellingGeneralAdministrative": "8500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16265000.00",
                    "reconciledDepreciation": "16220000.00",
                    "ebit": "7567000.00",
                    "ebitda": "23787000.00",
                    "depreciationAndAmortization": "16220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7567000.00",
                    "otherOperatingExpenses": "42406000.00",
                    "interestExpense": "3549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "229000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "50202000.00",
                    "totalOperatingExpenses": "8469000.00",
                    "costOfRevenue": "33937000.00",
                    "totalOtherIncomeExpenseNet": "-3549000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3915000.00",
                    "netIncomeApplicableToCommonShares": "4000000.00",
                    "preferredStockAndOtherAdjustments": "-85000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4541000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4437000.00",
                    "sellingGeneralAdministrative": "8800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17329000.00",
                    "reconciledDepreciation": "15690000.00",
                    "ebit": "8066000.00",
                    "ebitda": "23756000.00",
                    "depreciationAndAmortization": "15690000.00",
                    "nonOperatingIncomeNetOther": "1446.00",
                    "operatingIncome": "8065000.00",
                    "otherOperatingExpenses": "40144000.00",
                    "interestExpense": "3525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "434542.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "48643000.00",
                    "totalOperatingExpenses": "8830000.00",
                    "costOfRevenue": "31314000.00",
                    "totalOtherIncomeExpenseNet": "-3523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4436766.00",
                    "netIncomeApplicableToCommonShares": "4354737.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1775000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1712000.00",
                    "sellingGeneralAdministrative": "8300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13063000.00",
                    "reconciledDepreciation": "13376487.00",
                    "ebit": "4803513.00",
                    "ebitda": "18180000.00",
                    "depreciationAndAmortization": "13376487.00",
                    "nonOperatingIncomeNetOther": "2000.00",
                    "operatingIncome": "4802000.00",
                    "otherOperatingExpenses": "33612000.00",
                    "interestExpense": "3029000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-52000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "38362000.00",
                    "totalOperatingExpenses": "8313000.00",
                    "costOfRevenue": "25299000.00",
                    "totalOtherIncomeExpenseNet": "-3027000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1712000.00",
                    "netIncomeApplicableToCommonShares": "1746000.00",
                    "preferredStockAndOtherAdjustments": "-34000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2576000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1986000.00",
                    "sellingGeneralAdministrative": "5500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10506000.00",
                    "reconciledDepreciation": "12172638.00",
                    "ebit": "5330362.00",
                    "ebitda": "17503000.00",
                    "depreciationAndAmortization": "12172638.00",
                    "nonOperatingIncomeNetOther": "1975.00",
                    "operatingIncome": "5636000.00",
                    "otherOperatingExpenses": "26993000.00",
                    "interestExpense": "3064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "129689.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "32604000.00",
                    "totalOperatingExpenses": "4895000.00",
                    "costOfRevenue": "22098000.00",
                    "totalOtherIncomeExpenseNet": "-2869000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2401433.00",
                    "netIncomeApplicableToCommonShares": "2449462.00",
                    "preferredStockAndOtherAdjustments": "-48029.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2576291.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1985707.00",
                    "sellingGeneralAdministrative": "4900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10505942.00",
                    "reconciledDepreciation": "11677875.00",
                    "ebit": "5640125.00",
                    "ebitda": "17318000.00",
                    "depreciationAndAmortization": "11677875.00",
                    "nonOperatingIncomeNetOther": "3579.00",
                    "operatingIncome": "5636375.00",
                    "otherOperatingExpenses": "26992697.00",
                    "interestExpense": "3063663.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-25231.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "55490.00",
                    "totalRevenue": "32603841.00",
                    "totalOperatingExpenses": "4894798.00",
                    "costOfRevenue": "22097899.00",
                    "totalOtherIncomeExpenseNet": "-3060000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2520801.00",
                    "netIncomeApplicableToCommonShares": "2520801.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1000000.00",
                    "minorityInterest": null,
                    "netIncome": "948000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10613000.00",
                    "reconciledDepreciation": "11290067.00",
                    "ebit": "5267465.00",
                    "ebitda": "16557532.00",
                    "depreciationAndAmortization": "11290067.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5264000.00",
                    "otherOperatingExpenses": "26499000.00",
                    "interestExpense": "4268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "31771000.00",
                    "totalOperatingExpenses": "5341000.00",
                    "costOfRevenue": "21158000.00",
                    "totalOtherIncomeExpenseNet": "-4263279.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1365000.00",
                    "minorityInterest": null,
                    "netIncome": "1317000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10308000.00",
                    "reconciledDepreciation": "10929044.00",
                    "ebit": "5753749.00",
                    "ebitda": "16682793.00",
                    "depreciationAndAmortization": "10929044.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5746000.00",
                    "otherOperatingExpenses": "25222000.00",
                    "interestExpense": "4389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "31021000.00",
                    "totalOperatingExpenses": "4509000.00",
                    "costOfRevenue": "20713000.00",
                    "totalOtherIncomeExpenseNet": "-4381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1044496.00",
                    "minorityInterest": null,
                    "netIncome": "996522.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9515186.00",
                    "reconciledDepreciation": "10232773.00",
                    "ebit": "4759447.00",
                    "ebitda": "14992220.00",
                    "depreciationAndAmortization": "10232773.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4748276.00",
                    "otherOperatingExpenses": "24079530.00",
                    "interestExpense": "3714951.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47974.00",
                    "totalRevenue": "28870271.00",
                    "totalOperatingExpenses": "4724445.00",
                    "costOfRevenue": "19355085.00",
                    "totalOtherIncomeExpenseNet": "-3703780.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1290700.00",
                    "minorityInterest": null,
                    "netIncome": "1242700.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18102804.00",
                    "reconciledDepreciation": "9428434.00",
                    "ebit": "4824297.00",
                    "ebitda": "14252731.00",
                    "depreciationAndAmortization": "9428434.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4819785.00",
                    "otherOperatingExpenses": "22143613.00",
                    "interestExpense": "3533597.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "27124225.00",
                    "totalOperatingExpenses": "13122192.00",
                    "costOfRevenue": "9021421.00",
                    "totalOtherIncomeExpenseNet": "-3529085.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63949.00",
                    "minorityInterest": null,
                    "netIncome": "-42255.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-15891758.00",
                    "reconciledDepreciation": "8694172.00",
                    "ebit": "3610353.00",
                    "ebitda": "12304525.00",
                    "depreciationAndAmortization": "8694172.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3606728.00",
                    "otherOperatingExpenses": "24309027.00",
                    "interestExpense": "3546404.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43699.00",
                    "totalRevenue": "28394124.00",
                    "totalOperatingExpenses": "-19976855.00",
                    "costOfRevenue": "44285882.00",
                    "totalOtherIncomeExpenseNet": "-3542779.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-194297.00",
                    "minorityInterest": null,
                    "netIncome": "-234226.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13933020.00",
                    "reconciledDepreciation": "8228381.00",
                    "ebit": "2789947.00",
                    "ebitda": "11018328.00",
                    "depreciationAndAmortization": "8228381.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2789947.00",
                    "otherOperatingExpenses": "20882709.00",
                    "interestExpense": "2987915.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39929.00",
                    "totalRevenue": "23672656.00",
                    "totalOperatingExpenses": "11143073.00",
                    "costOfRevenue": "9739636.00",
                    "totalOtherIncomeExpenseNet": "-2984244.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-216700.00",
                    "minorityInterest": null,
                    "netIncome": "-251739.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13781261.00",
                    "reconciledDepreciation": "7912746.00",
                    "ebit": "3029427.00",
                    "ebitda": "10942173.00",
                    "depreciationAndAmortization": "7912746.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3029427.00",
                    "otherOperatingExpenses": "20128865.00",
                    "interestExpense": "3254217.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35039.00",
                    "totalRevenue": "23158292.00",
                    "totalOperatingExpenses": "10751834.00",
                    "costOfRevenue": "9377031.00",
                    "totalOtherIncomeExpenseNet": "-3246127.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "571161.00",
                    "minorityInterest": null,
                    "netIncome": "534956.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14555080.00",
                    "reconciledDepreciation": "7902480.00",
                    "ebit": "3747202.00",
                    "ebitda": "11649682.00",
                    "depreciationAndAmortization": "7902480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3747202.00",
                    "otherOperatingExpenses": "19748445.00",
                    "interestExpense": "3181483.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36205.00",
                    "totalRevenue": "23495647.00",
                    "totalOperatingExpenses": "10807878.00",
                    "costOfRevenue": "8940567.00",
                    "totalOtherIncomeExpenseNet": "-3176041.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1559111.00",
                    "minorityInterest": null,
                    "netIncome": "-1595985.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14516717.00",
                    "reconciledDepreciation": "6373670.00",
                    "ebit": "3909349.00",
                    "ebitda": "10283019.00",
                    "depreciationAndAmortization": "6373670.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3903776.00",
                    "otherOperatingExpenses": "19655183.00",
                    "interestExpense": "5468460.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36874.00",
                    "totalRevenue": "23469160.00",
                    "totalOperatingExpenses": "10702740.00",
                    "costOfRevenue": "8952443.00",
                    "totalOtherIncomeExpenseNet": "-5462887.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4163207.00",
                    "minorityInterest": null,
                    "netIncome": "4124690.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14964195.00",
                    "reconciledDepreciation": "6137869.00",
                    "ebit": "6479036.00",
                    "ebitda": "12616905.00",
                    "depreciationAndAmortization": "6137869.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6479036.00",
                    "otherOperatingExpenses": "16912822.00",
                    "interestExpense": "2325529.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38517.00",
                    "totalRevenue": "23391858.00",
                    "totalOperatingExpenses": "8485159.00",
                    "costOfRevenue": "8427663.00",
                    "totalOtherIncomeExpenseNet": "-2315829.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3968055.00",
                    "minorityInterest": null,
                    "netIncome": "3929155.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14648077.00",
                    "reconciledDepreciation": "6072765.00",
                    "ebit": "6219071.00",
                    "ebitda": "12291836.00",
                    "depreciationAndAmortization": "6072765.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6219071.00",
                    "otherOperatingExpenses": "16256651.00",
                    "interestExpense": "2257086.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38900.00",
                    "totalRevenue": "22475722.00",
                    "totalOperatingExpenses": "8429006.00",
                    "costOfRevenue": "7827645.00",
                    "totalOtherIncomeExpenseNet": "-2251016.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4062486.00",
                    "minorityInterest": null,
                    "netIncome": "4021598.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14607639.00",
                    "reconciledDepreciation": "5985019.00",
                    "ebit": "6285225.00",
                    "ebitda": "12270244.00",
                    "depreciationAndAmortization": "5985019.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6285225.00",
                    "otherOperatingExpenses": "16406206.00",
                    "interestExpense": "2228087.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40888.00",
                    "totalRevenue": "22691431.00",
                    "totalOperatingExpenses": "8322414.00",
                    "costOfRevenue": "8083792.00",
                    "totalOtherIncomeExpenseNet": "-2222739.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116188000.00",
                    "minorityInterest": null,
                    "netIncome": "111319000.00",
                    "sellingGeneralAdministrative": "66343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384479000.00",
                    "reconciledDepreciation": "284816000.00",
                    "ebit": "303596000.00",
                    "ebitda": "588412000.00",
                    "depreciationAndAmortization": "284816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "318136000.00",
                    "otherOperatingExpenses": "679963000.00",
                    "interestExpense": "187408000.00",
                    "taxProvision": "4869000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-187408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4869000.00",
                    "totalRevenue": "998099000.00",
                    "totalOperatingExpenses": "66343000.00",
                    "costOfRevenue": "613620000.00",
                    "totalOtherIncomeExpenseNet": "-201948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111319000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101806000.00",
                    "minorityInterest": null,
                    "netIncome": "99575000.00",
                    "sellingGeneralAdministrative": "72666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "641720000.00",
                    "reconciledDepreciation": "264756000.00",
                    "ebit": "302731000.00",
                    "ebitda": "567487000.00",
                    "depreciationAndAmortization": "264756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "294449000.00",
                    "otherOperatingExpenses": "656000000.00",
                    "interestExpense": "193471000.00",
                    "taxProvision": "2231000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-193471000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2231000.00",
                    "totalRevenue": "950449000.00",
                    "totalOperatingExpenses": "347271000.00",
                    "costOfRevenue": "308729000.00",
                    "totalOtherIncomeExpenseNet": "-192643000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99575000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69633000.00",
                    "minorityInterest": null,
                    "netIncome": "68268000.00",
                    "sellingGeneralAdministrative": "71572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "565201000.00",
                    "reconciledDepreciation": "243508000.00",
                    "ebit": "243501000.00",
                    "ebitda": "489597000.00",
                    "depreciationAndAmortization": "246096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231981000.00",
                    "otherOperatingExpenses": "614197000.00",
                    "interestExpense": "169924000.00",
                    "taxProvision": "1369000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-163083000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1365000.00",
                    "totalRevenue": "846178000.00",
                    "totalOperatingExpenses": "333220000.00",
                    "costOfRevenue": "280977000.00",
                    "totalOtherIncomeExpenseNet": "-162348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63793000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31334000.00",
                    "minorityInterest": null,
                    "netIncome": "30318000.00",
                    "sellingGeneralAdministrative": "61278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "473905000.00",
                    "reconciledDepreciation": "236677000.00",
                    "ebit": "172307000.00",
                    "ebitda": "408984000.00",
                    "depreciationAndAmortization": "236677000.00",
                    "nonOperatingIncomeNetOther": "91000.00",
                    "operatingIncome": "169293000.00",
                    "otherOperatingExpenses": "535305000.00",
                    "interestExpense": "138050000.00",
                    "taxProvision": "1016000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-138050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3014000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1016000.00",
                    "totalRevenue": "704598000.00",
                    "totalOperatingExpenses": "304612000.00",
                    "costOfRevenue": "230693000.00",
                    "totalOtherIncomeExpenseNet": "-137959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30318000.00",
                    "netIncomeApplicableToCommonShares": "-18432000.00",
                    "preferredStockAndOtherAdjustments": "48750000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11153000.00",
                    "minorityInterest": null,
                    "netIncome": "10279000.00",
                    "sellingGeneralAdministrative": "56082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "441845000.00",
                    "reconciledDepreciation": "238769000.00",
                    "ebit": "143405000.00",
                    "ebitda": "382174000.00",
                    "depreciationAndAmortization": "238769000.00",
                    "nonOperatingIncomeNetOther": "107000.00",
                    "operatingIncome": "140872000.00",
                    "otherOperatingExpenses": "491773000.00",
                    "interestExpense": "129826000.00",
                    "taxProvision": "874000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-129826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2533000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "874000.00",
                    "totalRevenue": "632645000.00",
                    "totalOperatingExpenses": "300973000.00",
                    "costOfRevenue": "190800000.00",
                    "totalOtherIncomeExpenseNet": "-129719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10279000.00",
                    "netIncomeApplicableToCommonShares": "-38471000.00",
                    "preferredStockAndOtherAdjustments": "48750000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-593399000.00",
                    "minorityInterest": null,
                    "netIncome": "-594732000.00",
                    "sellingGeneralAdministrative": "59981000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "465189000.00",
                    "reconciledDepreciation": "238968000.00",
                    "ebit": "162795000.00",
                    "ebitda": "401763000.00",
                    "depreciationAndAmortization": "238968000.00",
                    "nonOperatingIncomeNetOther": "86000.00",
                    "operatingIncome": "-464852000.00",
                    "otherOperatingExpenses": "1132535000.00",
                    "interestExpense": "128633000.00",
                    "taxProvision": "1333000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-128633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "627647000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1333000.00",
                    "totalRevenue": "667683000.00",
                    "totalOperatingExpenses": "930041000.00",
                    "costOfRevenue": "202494000.00",
                    "totalOtherIncomeExpenseNet": "-128547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-594732000.00",
                    "netIncomeApplicableToCommonShares": "-594732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41318000.00",
                    "minorityInterest": null,
                    "netIncome": "39132000.00",
                    "sellingGeneralAdministrative": "66728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239615000.00",
                    "reconciledDepreciation": "231447000.00",
                    "ebit": "168464000.00",
                    "ebitda": "399911000.00",
                    "depreciationAndAmortization": "231447000.00",
                    "nonOperatingIncomeNetOther": "80000.00",
                    "operatingIncome": "168384000.00",
                    "otherOperatingExpenses": "529981000.00",
                    "interestExpense": "127146000.00",
                    "taxProvision": "2186000.00",
                    "interestIncome": "127146000.00",
                    "netInterestIncome": "-127146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6834000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2186000.00",
                    "totalRevenue": "698365000.00",
                    "totalOperatingExpenses": "71231000.00",
                    "costOfRevenue": "458750000.00",
                    "totalOtherIncomeExpenseNet": "-127066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39132000.00",
                    "netIncomeApplicableToCommonShares": "39132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13025000.00",
                    "minorityInterest": null,
                    "netIncome": "-10551000.00",
                    "sellingGeneralAdministrative": "304317000.00",
                    "sellingAndMarketingExpenses": "235322000.00",
                    "grossProfit": "155936000.00",
                    "reconciledDepreciation": "213692000.00",
                    "ebit": "66052000.00",
                    "ebitda": "279744000.00",
                    "depreciationAndAmortization": "213692000.00",
                    "nonOperatingIncomeNetOther": "41000.00",
                    "operatingIncome": "65311000.00",
                    "otherOperatingExpenses": "497411000.00",
                    "interestExpense": "78377000.00",
                    "taxProvision": "-2474000.00",
                    "interestIncome": "78377000.00",
                    "netInterestIncome": "-78377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21630000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2474000.00",
                    "totalRevenue": "584352000.00",
                    "totalOperatingExpenses": "68995000.00",
                    "costOfRevenue": "428416000.00",
                    "totalOtherIncomeExpenseNet": "-78336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10551000.00",
                    "netIncomeApplicableToCommonShares": "-10551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11978000.00",
                    "minorityInterest": "6931000.00",
                    "netIncome": "11440000.00",
                    "sellingGeneralAdministrative": "150551000.00",
                    "sellingAndMarketingExpenses": "103068000.00",
                    "grossProfit": "89028000.00",
                    "reconciledDepreciation": "98603000.00",
                    "ebit": "-262891000.00",
                    "ebitda": "-96333000.00",
                    "depreciationAndAmortization": "166558000.00",
                    "nonOperatingIncomeNetOther": "27000.00",
                    "operatingIncome": "37080000.00",
                    "otherOperatingExpenses": "238677000.00",
                    "interestExpense": "25129000.00",
                    "taxProvision": "538000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4465000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "538000.00",
                    "totalRevenue": "280222000.00",
                    "totalOperatingExpenses": "47483000.00",
                    "costOfRevenue": "191194000.00",
                    "totalOtherIncomeExpenseNet": "-223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11440000.00",
                    "netIncomeApplicableToCommonShares": "12933000.00",
                    "preferredStockAndOtherAdjustments": "-1493000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13356000.00",
                    "minorityInterest": "8437000.00",
                    "netIncome": "12935000.00",
                    "sellingGeneralAdministrative": "44483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85423000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35690000.00",
                    "ebitda": "128027000.00",
                    "depreciationAndAmortization": "92337000.00",
                    "nonOperatingIncomeNetOther": "35000.00",
                    "operatingIncome": "34408000.00",
                    "otherOperatingExpenses": "224981000.00",
                    "interestExpense": "21087000.00",
                    "taxProvision": "421000.00",
                    "interestIncome": "21087000.00",
                    "netInterestIncome": "-21087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6532000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "421000.00",
                    "totalRevenue": "265921000.00",
                    "totalOperatingExpenses": "44483000.00",
                    "costOfRevenue": "180498000.00",
                    "totalOtherIncomeExpenseNet": "40190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12935000.00",
                    "netIncomeApplicableToCommonShares": "14299000.00",
                    "preferredStockAndOtherAdjustments": "-1364000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-153188000.00",
                    "minorityInterest": "9918000.00",
                    "netIncome": "-154273000.00",
                    "sellingGeneralAdministrative": "324611000.00",
                    "sellingAndMarketingExpenses": "283661000.00",
                    "grossProfit": "103768000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-135583000.00",
                    "ebitda": "-50345000.00",
                    "depreciationAndAmortization": "85238000.00",
                    "nonOperatingIncomeNetOther": "22000.00",
                    "operatingIncome": "-135605000.00",
                    "otherOperatingExpenses": "207727000.00",
                    "interestExpense": "17605000.00",
                    "taxProvision": "1085000.00",
                    "interestIncome": "17605000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "198423000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1085000.00",
                    "totalRevenue": "270545000.00",
                    "totalOperatingExpenses": "40950000.00",
                    "costOfRevenue": "166777000.00",
                    "totalOtherIncomeExpenseNet": "-17583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-154273000.00",
                    "netIncomeApplicableToCommonShares": "-155750000.00",
                    "preferredStockAndOtherAdjustments": "1477000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25049000.00",
                    "minorityInterest": "13898000.00",
                    "netIncome": "24946000.00",
                    "sellingGeneralAdministrative": "109907000.00",
                    "sellingAndMarketingExpenses": "71189000.00",
                    "grossProfit": "76318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38852000.00",
                    "ebitda": "110008000.00",
                    "depreciationAndAmortization": "71156000.00",
                    "nonOperatingIncomeNetOther": "11000.00",
                    "operatingIncome": "37567000.00",
                    "otherOperatingExpenses": "183909000.00",
                    "interestExpense": "12529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "33000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "221509000.00",
                    "totalOperatingExpenses": "38718000.00",
                    "costOfRevenue": "145191000.00",
                    "totalOtherIncomeExpenseNet": "-12518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24946000.00",
                    "netIncomeApplicableToCommonShares": "25706000.00",
                    "preferredStockAndOtherAdjustments": "-760000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11351000.00",
                    "minorityInterest": null,
                    "netIncome": "10536000.00",
                    "sellingGeneralAdministrative": "27600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51904000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23839000.00",
                    "ebitda": "76756000.00",
                    "depreciationAndAmortization": "52917000.00",
                    "nonOperatingIncomeNetOther": "9000.00",
                    "operatingIncome": "23830000.00",
                    "otherOperatingExpenses": "128601000.00",
                    "interestExpense": "12488000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "487000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "280000.00",
                    "totalRevenue": "152918000.00",
                    "totalOperatingExpenses": "27587000.00",
                    "costOfRevenue": "101014000.00",
                    "totalOtherIncomeExpenseNet": "-12479000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11071000.00",
                    "netIncomeApplicableToCommonShares": "11071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4699000.00",
                    "minorityInterest": null,
                    "netIncome": "4503000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39111000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22804379.00",
                    "ebitda": "64684697.00",
                    "depreciationAndAmortization": "41880318.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20576000.00",
                    "otherOperatingExpenses": "97945000.00",
                    "interestExpense": "15905000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196000.00",
                    "totalRevenue": "118787000.00",
                    "totalOperatingExpenses": "18269000.00",
                    "costOfRevenue": "79676000.00",
                    "totalOtherIncomeExpenseNet": "-15877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "224113.00",
                    "minorityInterest": null,
                    "netIncome": "6736.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26377603.00",
                    "reconciledDepreciation": null,
                    "ebit": "13194133.00",
                    "ebitda": "45931912.00",
                    "depreciationAndAmortization": "32737779.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13173304.00",
                    "otherOperatingExpenses": "85069046.00",
                    "interestExpense": "12970019.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154872.00",
                    "totalRevenue": "98720719.00",
                    "totalOperatingExpenses": "12725930.00",
                    "costOfRevenue": "72343116.00",
                    "totalOtherIncomeExpenseNet": "-13427673.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10634637.00",
                    "minorityInterest": null,
                    "netIncome": "10479458.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58736628.00",
                    "reconciledDepreciation": null,
                    "ebit": "22913799.00",
                    "ebitda": "47483122.00",
                    "depreciationAndAmortization": "24569323.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22887108.00",
                    "otherOperatingExpenses": "69230862.00",
                    "interestExpense": "12279162.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155179.00",
                    "totalRevenue": "92028171.00",
                    "totalOperatingExpenses": "35939319.00",
                    "costOfRevenue": "33291543.00",
                    "totalOtherIncomeExpenseNet": "-12252471.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21417902.00",
                    "minorityInterest": null,
                    "netIncome": "21227738.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42175266.00",
                    "reconciledDepreciation": null,
                    "ebit": "33063511.00",
                    "ebitda": "56020540.00",
                    "depreciationAndAmortization": "22957029.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31436039.00",
                    "otherOperatingExpenses": "62188704.00",
                    "interestExpense": "10042680.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190164.00",
                    "totalRevenue": "95227672.00",
                    "totalOperatingExpenses": "9136298.00",
                    "costOfRevenue": "53052406.00",
                    "totalOtherIncomeExpenseNet": "-11621065.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
USA Compression Partners LP

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
