UPXI.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Allan J. Marshall	CEO, President & Chairman of the Board	1967
Mr. Andrew James Norstrud CPA	CFO & Director	1972
Mr. Brian Benjamin Rudick C.F.A.	Chief Strategy Officer	1981
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 23, 2025	Allan Marshall	N/A	Purchase	50.00K	$1.80	$90.00K	SEC
Dec 16, 2025	Allan Marshall	N/A	Purchase	50.00K	$2.07	$103.50K	SEC
Dec 15, 2025	Allan Marshall	N/A	Purchase	100.00K	$2.07	$207.00K	SEC
Nov 20, 2025	Gene Salkind	N/A	Purchase	50.00K	$2.55	$127.50K	SEC
Nov 17, 2025	Gene Salkind	N/A	Purchase	100.00K	$2.65	$265.00K	SEC
Jul 22, 2025	Lawrence Dugan	N/A	Purchase	4.00K	$7.50	$30.00K	SEC
Jul 16, 2025	Lawrence Dugan	N/A	Purchase	11.00K	$5.69	$62.59K	SEC
Jul 15, 2025	Lawrence Dugan	N/A	Purchase	1.00K	$5.17	$5.17K	SEC
Jul 11, 2025	Allan Marshall	N/A	Purchase	161.94K	$4.94	$800.00K	SEC
Jul 11, 2025	Gene Salkind	N/A	Purchase	20.24K	$4.94	$100.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Arrington Capital Management, LLC	2.76M	Jun 30, 2026	3.36%	$1.33	0.00%
Vanguard Capital Management, LLC	2.41M	Jun 30, 2026	2.94%	$0.00	-28.76%
Mmcap International Inc. Spc	2.33M	Jun 30, 2026	2.83%	$0.15	0.00%
BlackRock Inc	888.91K	Jun 30, 2026	1.08%	$0.00	30.47%
Advisor Group Holdings, Inc.	770.24K	Jun 30, 2026	0.94%	$0.00	-0.73%
Susquehanna International Group, LLP	703.13K	Jun 30, 2026	0.86%	$0.00	0.63%
Geode Capital Management, LLC	582.90K	Jun 30, 2026	0.71%	$0.00	8.24%
Vanguard Fiduciary Trust Co	311.36K	Jun 30, 2026	0.38%	$0.00	-5.07%
Millennium Management LLC	271.22K	Jun 30, 2026	0.33%	$0.00	-7.81%
UBS Group AG	232.21K	Jun 30, 2026	0.28%	$0.00	-69.68%
XTX Topco Ltd	229.65K	Jun 30, 2026	0.28%	$0.00	92.25%
State Street Corp	192.02K	Jun 30, 2026	0.23%	$0.00	0.00%
Jane Street Group LLC	191.54K	Jun 30, 2026	0.23%	$0.00	0.44%
HRT FINANCIAL LLC	142.53K	Jun 30, 2026	0.17%	$0.00	-65.89%
J.Derek Lewis & Associates Inc	125.00K	Jun 30, 2026	0.15%	$0.02	28.87%
Northern Trust Corp	117.31K	Jun 30, 2026	0.14%	$0.00	8.40%
Citadel Advisors Llc	100.40K	Jun 30, 2026	0.12%	$0.00	0.00%
Citigroup Inc	79.14K	Jun 30, 2026	0.10%	$0.00	1,582,600.00%
Engineers Gate Manager LP	77.74K	Jun 30, 2026	0.09%	$0.00	47.08%
Pinnacle Financial Partners Inc	70.72K	Jun 30, 2026	0.09%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	1.79M	2.19%	▲ 0.00%	Sep 30, 2026
2	Abante Quant Value FI	319.53K	0.39%	▲ 0.00%	Aug 31, 2026
3	Fidelity Extended Market Index	311.21K	0.38%	▲ 13.93%	Aug 31, 2026
4	iShares Micro-Cap ETF	187.05K	0.23%	▼ 0.68%	Sep 30, 2026
5	Fidelity Total Market Index	104.88K	0.13%	▲ 0.00%	Aug 31, 2026
6	Fidelity Series Total Market Index	79.27K	0.10%	▲ 0.00%	Aug 31, 2026
7	NewDeal Invest, kl n	67.64K	0.08%	▼ 14.50%	Sep 30, 2026
8	Goldman Sachs Absolute Ret Trckr Instl	56.46K	0.07%	▲ 0.00%	Jun 30, 2026
9	Fidelity Nasdaq Composite Index	35.19K	0.04%	▲ 0.00%	Aug 31, 2026
10	Vanguard Balanced Index Inv	28.09K	0.03%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $72.30M
EBITDA: $-238.22M
Book Value: $-0.68
Earnings/Share: $-3.87
Profit Margin: 0.00%
Operating Margin: -860.56%
ROA (TTM): -98.16%
ROE (TTM): -1,356.34%
Revenue (TTM): $25.00M
Revenue/Share (TTM): $0.39
Earnings Growth (YOY): 3,572.80%
Revenue Growth (YOY): -26.60%
Valuation Metrics

Enterprise Value: $290.61M
Trailing P/E: 0.00
Forward P/E: 243.90
Shares Statistics

Shares Outstanding: 88.18M
Shares Float: 71.16M
% Insiders: 11.51%
% Institutions: 25.95%
Shares Short: 11.72M
Shares Short (Prior Month): 12.45M
Short Ratio: 2.96
Short % Float: 13.73%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$25.00M
Cost of Goods Sold
adjust
$-3.09M
Gross Profit
subtotal
$21.91M
SG&A
adjust
$-26.40M
Other Operating Expense
adjust
$-27.42M
Operating Income
subtotal
$-31.91M
Other / Non-Operating Items
adjust
$-214.16M
Net Income
subtotal
$-246.06M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "UPXI",
        "Type": "Common Stock",
        "Name": "Upexi Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0046W7FX7",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "UPXI.US",
        "CUSIP": null,
        "CIK": "0001775194",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2021-06-24",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Internet Content & Information",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Upexi, Inc. engages in the development, manufacture, and distribution of consumer products. It offers nail grinder and pet supplements under the LuckyTail brand; energy solutions under the PRAX brand; and functional mushrooms under the Cure Mushrooms brand. The company sells its products through direct-to-consumer network, wholesale partnerships, and third-party platform. It also focuses on cryptocurrency industry and management of cash assets. The company was formerly known as Grove, Inc. and changed its name to Upexi, Inc. in August 2022. Upexi, Inc. was incorporated in 2018 and is headquartered in Tampa, Florida.",
        "Address": "3030 North Rocky Point Drive, Tampa, FL, United States, 33607",
        "AddressData": {
            "Street": "3030 North Rocky Point Drive",
            "City": "Tampa",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33607"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Allan J. Marshall",
                "Title": "CEO, President & Chairman of the Board",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Andrew James Norstrud CPA",
                "Title": "CFO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Brian Benjamin Rudick C.F.A.",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1981"
            }
        ],
        "Phone": "727 287 2800",
        "WebURL": "https://www.upexi.com",
        "LogoURL": "/img/logos/US/UPXI.png",
        "FullTimeEmployees": 10,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 72297512,
        "MarketCapitalizationMln": 72.2975,
        "EBITDA": -238217632,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2,
        "BookValue": -0.684,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -3.87,
        "EPSEstimateCurrentYear": -3.09,
        "EPSEstimateNextYear": -0.11,
        "EPSEstimateNextQuarter": -0.09,
        "EPSEstimateCurrentQuarter": -0.11,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -8.6056,
        "ReturnOnAssetsTTM": -0.9816,
        "ReturnOnEquityTTM": -13.5634,
        "RevenueTTM": 24998028,
        "RevenuePerShareTTM": 0.393,
        "QuarterlyRevenueGrowthYOY": -0.266,
        "GrossProfitTTM": 22367708,
        "DilutedEpsTTM": -3.87,
        "QuarterlyEarningsGrowthYOY": 35.728
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 243.9024,
        "PriceSalesTTM": 2.8921,
        "PriceBookMRQ": 1.8529,
        "EnterpriseValue": 290608834,
        "EnterpriseValueRevenue": 11.7163,
        "EnterpriseValueEbitda": 290.2111
    },
    "SharesStats": {
        "SharesOutstanding": 88178457,
        "SharesFloat": 71163961,
        "PercentInsiders": 11.507000000000001,
        "PercentInstitutions": 25.951999999999998,
        "SharesShort": 11720613,
        "SharesShortPriorMonth": 12453498,
        "ShortRatio": 2.96,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1373
    },
    "Technicals": {
        "Beta": -0.233,
        "52WeekHigh": 4.41,
        "52WeekLow": 0.54,
        "50DayMA": 1.0467,
        "200DayMA": 1.0872,
        "SharesShort": 11720613,
        "SharesShortPriorMonth": 12453498,
        "ShortRatio": 2.96,
        "ShortPercent": 0.1373
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2024-10-03",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 2,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Arrington Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.3618,
                "totalAssets": 1.3302,
                "currentShares": 2760107,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.935,
                "totalAssets": 0,
                "currentShares": 2409720,
                "change": -972882,
                "change_p": -28.7613
            },
            {
                "name": "Mmcap International Inc. Spc",
                "date": "2026-06-30",
                "totalShares": 2.834,
                "totalAssets": 0.1547,
                "currentShares": 2326777,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 1.0827,
                "totalAssets": 0,
                "currentShares": 888906,
                "change": 207598,
                "change_p": 30.4705
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.9381,
                "totalAssets": 0.0007,
                "currentShares": 770236,
                "change": -5626,
                "change_p": -0.7251
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.8564,
                "totalAssets": 0,
                "currentShares": 703129,
                "change": 4401,
                "change_p": 0.6299
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.71,
                "totalAssets": 0,
                "currentShares": 582895,
                "change": 44378,
                "change_p": 8.2408
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3792,
                "totalAssets": 0.0001,
                "currentShares": 311362,
                "change": -16621,
                "change_p": -5.0676
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.3303,
                "totalAssets": 0.0001,
                "currentShares": 271216,
                "change": -22968,
                "change_p": -7.8074
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.2828,
                "totalAssets": 0,
                "currentShares": 232206,
                "change": -533570,
                "change_p": -69.677
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.2797,
                "totalAssets": 0.0023,
                "currentShares": 229653,
                "change": 110199,
                "change_p": 92.2522
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.2339,
                "totalAssets": 0,
                "currentShares": 192022,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.2333,
                "totalAssets": 0,
                "currentShares": 191536,
                "change": 841,
                "change_p": 0.441
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-06-30",
                "totalShares": 0.1736,
                "totalAssets": 0.0002,
                "currentShares": 142525,
                "change": -275324,
                "change_p": -65.8908
            },
            {
                "name": "J.Derek Lewis & Associates Inc",
                "date": "2026-06-30",
                "totalShares": 0.1522,
                "totalAssets": 0.0185,
                "currentShares": 125000,
                "change": 28000,
                "change_p": 28.866
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.1429,
                "totalAssets": 0,
                "currentShares": 117311,
                "change": 9091,
                "change_p": 8.4005
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.1223,
                "totalAssets": 0,
                "currentShares": 100402,
                "change": 100402,
                "change_p": 0
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-06-30",
                "totalShares": 0.0964,
                "totalAssets": 0,
                "currentShares": 79135,
                "change": 79130,
                "change_p": 1582600
            },
            {
                "name": "Engineers Gate Manager LP",
                "date": "2026-06-30",
                "totalShares": 0.0947,
                "totalAssets": 0.0008,
                "currentShares": 77738,
                "change": 24885,
                "change_p": 47.0834
            },
            {
                "name": "Pinnacle Financial Partners Inc",
                "date": "2026-06-30",
                "totalShares": 0.0861,
                "totalAssets": 0.0004,
                "currentShares": 70720,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.1862,
                "totalAssets": 0.0001,
                "currentShares": 1794902,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Abante Quant Value FI",
                "date": "2026-08-31",
                "totalShares": 0.3892,
                "totalAssets": 1.6446,
                "currentShares": 319531,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.3791,
                "totalAssets": 0.0009,
                "currentShares": 311213,
                "change": 38043,
                "change_p": 13.9265
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2278,
                "totalAssets": 0.0159,
                "currentShares": 187046,
                "change": -1290,
                "change_p": -0.6849
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1277,
                "totalAssets": 0.0001,
                "currentShares": 104881,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0966,
                "totalAssets": 0.0001,
                "currentShares": 79273,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NewDeal Invest, kl n",
                "date": "2026-09-30",
                "totalShares": 0.0824,
                "totalAssets": 0.0946,
                "currentShares": 67635,
                "change": -11469,
                "change_p": -14.4986
            },
            {
                "name": "Goldman Sachs Absolute Ret Trckr Instl",
                "date": "2026-06-30",
                "totalShares": 0.0688,
                "totalAssets": 0.0012,
                "currentShares": 56456,
                "change": 56456,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0429,
                "totalAssets": 0.0001,
                "currentShares": 35186,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0342,
                "totalAssets": 0.0001,
                "currentShares": 28089,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0225,
                "totalAssets": 0.0001,
                "currentShares": 18514,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NewDeal Invest Akk F",
                "date": "2026-03-31",
                "totalShares": 0.0162,
                "totalAssets": 0.321,
                "currentShares": 13272,
                "change": 6158,
                "change_p": 86.5617
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.016,
                "totalAssets": 0.0072,
                "currentShares": 13143,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2026-08-31",
                "totalShares": 0.0004,
                "totalAssets": 0.0001,
                "currentShares": 311,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "Allan Marshall",
            "transactionDate": "2025-12-23",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 1.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1279925/000147793225009188/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Allan Marshall",
            "transactionDate": "2025-12-16",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 2.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1279925/000147793225009027/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Allan Marshall",
            "transactionDate": "2025-12-15",
            "transactionCode": "P",
            "transactionAmount": 100000,
            "transactionPrice": 2.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1279925/000147793225009027/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Gene Salkind",
            "transactionDate": "2025-11-20",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 2.55,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1592481/000147793225008535/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Gene Salkind",
            "transactionDate": "2025-11-17",
            "transactionCode": "P",
            "transactionAmount": 100000,
            "transactionPrice": 2.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1592481/000147793225008466/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Lawrence Dugan",
            "transactionDate": "2025-07-22",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 7.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1775194/000147793225005238/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-16",
            "ownerCik": null,
            "ownerName": "Lawrence Dugan",
            "transactionDate": "2025-07-16",
            "transactionCode": "P",
            "transactionAmount": 11000,
            "transactionPrice": 5.69,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1775194/000147793225005238/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-15",
            "ownerCik": null,
            "ownerName": "Lawrence Dugan",
            "transactionDate": "2025-07-15",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 5.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1775194/000147793225005238/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-11",
            "ownerCik": null,
            "ownerName": "Allan Marshall",
            "transactionDate": "2025-07-11",
            "transactionCode": "P",
            "transactionAmount": 161943,
            "transactionPrice": 4.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1279925/000147793225005236/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-11",
            "ownerCik": null,
            "ownerName": "Gene Salkind",
            "transactionDate": "2025-07-11",
            "transactionCode": "P",
            "transactionAmount": 20243,
            "transactionPrice": 4.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1592481/000147793225005338/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "63.5396",
                "shares": 63539600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.8296",
                "shares": 60829600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.0454",
                "shares": 1045400.0000000001
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.0153",
                "shares": 1015300.0000000001
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.9515",
                "shares": 951500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.4878",
                "shares": 487800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.7269",
                "shares": 726900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.7269",
                "shares": 726900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "63.5396",
                "shares": 63539600
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "65.5068",
                "shares": 65506800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.8296",
                "shares": 60829600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "88.4800",
                "shares": 88480000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "7.9143",
                "shares": 7914300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1.3364",
                "shares": 1336400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.0454",
                "shares": 1045400.0000000001
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1.0454",
                "shares": 1045400.0000000001
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1.0212",
                "shares": 1021200.0000000001
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1.0453",
                "shares": 1045299.9999999999
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.0153",
                "shares": 1015300.0000000001
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1.0122",
                "shares": 1012200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.2160",
                "shares": 20216000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.9008",
                "shares": 900800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.9515",
                "shares": 951500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "0.8357",
                "shares": 835700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.8357",
                "shares": 835700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.8911",
                "shares": 891100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.4878",
                "shares": 487800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.8610",
                "shares": 861000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.7631",
                "shares": 763100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.7269",
                "shares": 726900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.7269",
                "shares": 726900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.7269",
                "shares": 726900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.7269",
                "shares": 726900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.7269",
                "shares": 726900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.7269",
                "shares": 726900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "0.7269",
                "shares": 726900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-10",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-09-17",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.6692,
                "epsEstimate": -0.2,
                "epsDifference": -1.4692,
                "surprisePercent": -734.6
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.07,
                "epsDifference": -0.14,
                "surprisePercent": -200
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.01,
                "epsDifference": -0.12,
                "surprisePercent": -1200
            },
            "2025-06-30": {
                "reportDate": "2025-09-29",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.87,
                "epsEstimate": -0.06,
                "epsDifference": -2.81,
                "surprisePercent": -4683.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-16",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.87,
                "epsEstimate": -1.6,
                "epsDifference": -1.27,
                "surprisePercent": -79.375
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.2448,
                "epsEstimate": -0.08,
                "epsDifference": -1.1648,
                "surprisePercent": -1456
            },
            "2024-09-30": {
                "reportDate": "2024-11-11",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.5549,
                "epsEstimate": -0.09,
                "epsDifference": -1.4649,
                "surprisePercent": -1627.6667
            },
            "2024-06-30": {
                "reportDate": "2024-07-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.98,
                "epsEstimate": -2,
                "epsDifference": -1.98,
                "surprisePercent": -99
            },
            "2024-03-31": {
                "reportDate": "2024-05-21",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.1,
                "epsDifference": -0.1,
                "surprisePercent": -100
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.4,
                "epsEstimate": -1,
                "epsDifference": -1.4,
                "surprisePercent": -140
            },
            "2023-09-30": {
                "reportDate": "2023-10-03",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.3,
                "epsEstimate": -2,
                "epsDifference": 0.7,
                "surprisePercent": 35
            },
            "2023-06-30": {
                "reportDate": "2023-09-29",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.85,
                "epsEstimate": -0.1,
                "epsDifference": -0.75,
                "surprisePercent": -750
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1403,
                "epsEstimate": 0.07,
                "epsDifference": 0.0703,
                "surprisePercent": 100.4286
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-09-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": 0.11,
                "epsDifference": -0.27,
                "surprisePercent": -245.4545
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.003,
                "epsEstimate": 0.09,
                "epsDifference": -0.093,
                "surprisePercent": -103.3333
            },
            "2021-12-31": {
                "reportDate": "2022-02-14",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": 1.4,
                "epsDifference": -2.4,
                "surprisePercent": -171.4286
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 1,
                "epsDifference": -0.4,
                "surprisePercent": -40
            },
            "2021-06-30": {
                "reportDate": "2021-09-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-15",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-11",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0,
                "epsDifference": -0.04,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2028-06-30": {
                "date": "2028-06-30",
                "period": "+1y",
                "growth": "0.6977",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6977",
                "revenueEstimateAvg": "43600000.00",
                "revenueEstimateLow": "43600000.00",
                "revenueEstimateHigh": "43600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6330",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "0y",
                "growth": "0.8834",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-3.6883",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8834",
                "revenueEstimateAvg": "26700000.00",
                "revenueEstimateLow": "26700000.00",
                "revenueEstimateHigh": "26700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0681",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.1650",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1q",
                "growth": "0.0874",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.2082",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0874",
                "revenueEstimateAvg": "5600000.00",
                "revenueEstimateLow": "5600000.00",
                "revenueEstimateHigh": "5600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3045",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.8096",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.1271",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8096",
                "revenueEstimateAvg": "4200000.00",
                "revenueEstimateLow": "4200000.00",
                "revenueEstimateHigh": "4200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5454",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": "-0.8010",
                "earningsEstimateAvg": "-3.0900",
                "earningsEstimateLow": "-3.0900",
                "earningsEstimateHigh": "-3.0900",
                "earningsEstimateYearAgoEps": "-1.7157",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8010",
                "revenueEstimateAvg": "27600000.00",
                "revenueEstimateLow": "27600000.00",
                "revenueEstimateHigh": "27600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7456",
                "epsTrendCurrent": "-3.0900",
                "epsTrend7daysAgo": "-3.1000",
                "epsTrend30daysAgo": "-3.1000",
                "epsTrend60daysAgo": "-3.1000",
                "epsTrend90daysAgo": "-3.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "6100000.00",
                "revenueEstimateLow": "6100000.00",
                "revenueEstimateHigh": "6100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.0450",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "7839500.00",
                "revenueEstimateLow": "5900000.00",
                "revenueEstimateHigh": "9779000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "7328000.00",
                "revenueEstimateLow": "5500000.00",
                "revenueEstimateHigh": "9156000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.8650",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "-0.8100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15532000.00",
                "revenueEstimateLow": "15364000.00",
                "revenueEstimateHigh": "15700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.8650",
                "epsTrend7daysAgo": "-0.8100",
                "epsTrend30daysAgo": "-0.8100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "+1q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.4000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.4115",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0y",
                "growth": "0.0989",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-10.8760",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0989",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0221",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "22000000.00",
                "revenueEstimateLow": "22000000.00",
                "revenueEstimateHigh": "22000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "30000000.00",
                "revenueEstimateLow": "30000000.00",
                "revenueEstimateHigh": "30000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "27300000.00",
                "revenueEstimateLow": "27300000.00",
                "revenueEstimateHigh": "27300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.3620",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1y",
                "growth": "2.5710",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.5710",
                "revenueEstimateAvg": "88560000.00",
                "revenueEstimateLow": "88560000.00",
                "revenueEstimateHigh": "88560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.9860",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "44585000.00",
                "revenueEstimateLow": "45800000.00",
                "revenueEstimateHigh": "45800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10272000.00",
                "revenueEstimateLow": "14200000.00",
                "revenueEstimateHigh": "14200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -2.1092
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -8.5397
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": -7.88
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": -0.9797
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": -0.563
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": 0.1
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-17",
                    "currency_symbol": "USD",
                    "totalAssets": "180120791.00",
                    "intangibleAssets": "86353.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110624474.00",
                    "totalLiab": "233934709.00",
                    "totalStockholderEquity": "-53813918.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9267477.00",
                    "commonStock": "787.00",
                    "capitalStock": "789.00",
                    "retainedEarnings": "-306608520.00",
                    "otherLiab": null,
                    "goodWill": "673854.00",
                    "otherAssets": null,
                    "cash": "5778586.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71130418.00",
                    "currentDeferredRevenue": "4519.00",
                    "netDebt": "217949081.00",
                    "shortTermDebt": "61580778.00",
                    "shortLongTermDebt": "60990444.00",
                    "shortLongTermDebtTotal": "223727667.00",
                    "otherStockholderEquity": "252793813.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116766265.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109625166.00",
                    "netReceivables": "97244.00",
                    "longTermDebt": "162442056.00",
                    "inventory": "265961.00",
                    "accountsPayable": "277644.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163223.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63354526.00",
                    "capitalLeaseObligations": "657402.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162442056.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180120791.00",
                    "cashAndShortTermInvestments": "5778586.00",
                    "propertyPlantAndEquipmentGross": "1001553.00",
                    "propertyPlantAndEquipmentNet": "806722.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45635847.00",
                    "netInvestedCapital": "169618580.00",
                    "commonStockSharesOutstanding": "63539613.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "200373683.00",
                    "intangibleAssets": "70815647.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "984802.00",
                    "totalLiab": "252291869.00",
                    "totalStockholderEquity": "-51918186.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9202560.00",
                    "commonStock": "669.00",
                    "capitalStock": "671.00",
                    "retainedEarnings": "-282064460.00",
                    "otherLiab": null,
                    "goodWill": "673854.00",
                    "otherAssets": null,
                    "cash": "3482847.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70823719.00",
                    "currentDeferredRevenue": "2324.00",
                    "netDebt": "239315416.00",
                    "shortTermDebt": "61330113.00",
                    "shortLongTermDebt": "60990444.00",
                    "shortLongTermDebtTotal": "242798263.00",
                    "otherStockholderEquity": "230145603.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121804457.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114942784.00",
                    "netReceivables": "2178787.00",
                    "longTermDebt": "181031073.00",
                    "inventory": "215237.00",
                    "accountsPayable": "288722.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178589.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78569226.00",
                    "capitalLeaseObligations": "776746.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181468149.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "200373683.00",
                    "cashAndShortTermInvestments": "118425631.00",
                    "propertyPlantAndEquipmentGross": "1267397.00",
                    "propertyPlantAndEquipmentNet": "952278.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50980738.00",
                    "netInvestedCapital": "190103329.00",
                    "commonStockSharesOutstanding": "65506837.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "271144765.00",
                    "intangibleAssets": "874733.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166002721.00",
                    "totalLiab": "222428036.00",
                    "totalStockholderEquity": "48716729.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8238990.00",
                    "commonStock": "632.00",
                    "capitalStock": "634.00",
                    "retainedEarnings": "-172720630.00",
                    "otherLiab": null,
                    "goodWill": "673854.00",
                    "otherAssets": null,
                    "cash": "1616765.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77852422.00",
                    "currentDeferredRevenue": "47287.00",
                    "netDebt": "211859154.00",
                    "shortTermDebt": "68900305.00",
                    "shortLongTermDebt": "68636633.00",
                    "shortLongTermDebtTotal": "213475919.00",
                    "otherStockholderEquity": "221436725.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "171250451.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "164703917.00",
                    "netReceivables": "2902692.00",
                    "longTermDebt": "144115480.00",
                    "inventory": "728273.00",
                    "accountsPayable": "665840.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91217174.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99894314.00",
                    "capitalLeaseObligations": "723806.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144115480.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271144765.00",
                    "cashAndShortTermInvestments": "1616765.00",
                    "propertyPlantAndEquipmentGross": "2283507.00",
                    "propertyPlantAndEquipmentNet": "1179695.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93398029.00",
                    "netInvestedCapital": "261468840.00",
                    "commonStockSharesOutstanding": "60829603.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "419728167.00",
                    "intangibleAssets": "143923.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "214307393.00",
                    "totalLiab": "208936335.00",
                    "totalStockholderEquity": "210791832.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5930178.00",
                    "commonStock": "589.00",
                    "capitalStock": "591.00",
                    "retainedEarnings": "6204300.00",
                    "otherLiab": null,
                    "goodWill": "848854.00",
                    "otherAssets": null,
                    "cash": "2237223.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64629034.00",
                    "currentDeferredRevenue": "51347.00",
                    "netDebt": "198532690.00",
                    "shortTermDebt": "56462612.00",
                    "shortLongTermDebt": "55940910.00",
                    "shortLongTermDebtTotal": "200769913.00",
                    "otherStockholderEquity": "204586941.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220341167.00",
                    "longTermInvestments": "750000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "212832396.00",
                    "netReceivables": "2760871.00",
                    "longTermDebt": "143161862.00",
                    "inventory": "1035680.00",
                    "accountsPayable": "2184897.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188194125.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199387000.00",
                    "capitalLeaseObligations": "1667141.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144307301.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "419728167.00",
                    "cashAndShortTermInvestments": "2237223.00",
                    "propertyPlantAndEquipmentGross": "5556430.00",
                    "propertyPlantAndEquipmentNet": "3882291.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155712133.00",
                    "netInvestedCapital": "409894602.00",
                    "commonStockSharesOutstanding": "88479950.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "123806844.00",
                    "intangibleAssets": "163113.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50258603.00",
                    "totalLiab": "33709346.00",
                    "totalStockholderEquity": "90097498.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4841180.00",
                    "commonStock": "383.00",
                    "capitalStock": "385.00",
                    "retainedEarnings": "-60543822.00",
                    "otherLiab": null,
                    "goodWill": "848854.00",
                    "otherAssets": null,
                    "cash": "2975150.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32563906.00",
                    "currentDeferredRevenue": "13155.00",
                    "netDebt": "24802210.00",
                    "shortTermDebt": "26631920.00",
                    "shortLongTermDebt": "25940910.00",
                    "shortLongTermDebtTotal": "27777360.00",
                    "otherStockholderEquity": "150640935.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56778043.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2391420.00",
                    "longTermDebt": null,
                    "inventory": "1152870.00",
                    "accountsPayable": "1039370.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56275648.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67028801.00",
                    "capitalLeaseObligations": "1836450.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1145439.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123806844.00",
                    "cashAndShortTermInvestments": "2975150.00",
                    "propertyPlantAndEquipmentGross": "5711616.00",
                    "propertyPlantAndEquipmentNet": "3792328.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24214137.00",
                    "netInvestedCapital": "116038406.00",
                    "commonStockSharesOutstanding": "7914268.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "15067314.00",
                    "intangibleAssets": "182300.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226132.00",
                    "totalLiab": "13216604.00",
                    "totalStockholderEquity": "1850710.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2454944.00",
                    "commonStock": "1430.00",
                    "capitalStock": "1580.00",
                    "retainedEarnings": "-53618160.00",
                    "otherLiab": null,
                    "goodWill": "848854.00",
                    "otherAssets": "-1.00",
                    "cash": "230392.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10796201.00",
                    "currentDeferredRevenue": "23914.00",
                    "netDebt": "9055980.00",
                    "shortTermDebt": "6865969.00",
                    "shortLongTermDebt": "6700909.00",
                    "shortLongTermDebtTotal": "9286372.00",
                    "otherStockholderEquity": "55467290.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3968157.00",
                    "longTermInvestments": "44732.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2187093.00",
                    "longTermDebt": "576170.00",
                    "inventory": "1324540.00",
                    "accountsPayable": "1414929.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192122.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11099158.00",
                    "capitalLeaseObligations": "2009293.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2420403.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15067314.00",
                    "cashAndShortTermInvestments": "230392.00",
                    "propertyPlantAndEquipmentGross": "5672397.00",
                    "propertyPlantAndEquipmentNet": "3882292.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6828044.00",
                    "netInvestedCapital": "9127639.00",
                    "commonStockSharesOutstanding": "1336373.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "17529249.00",
                    "intangibleAssets": "201491.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "305009.00",
                    "totalLiab": "13766359.00",
                    "totalStockholderEquity": "3762890.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2102612.00",
                    "commonStock": "1045.00",
                    "capitalStock": "1070.00",
                    "retainedEarnings": "-49786500.00",
                    "otherLiab": null,
                    "goodWill": "848854.00",
                    "otherAssets": null,
                    "cash": "406347.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10617127.00",
                    "currentDeferredRevenue": "138961.00",
                    "netDebt": "10113670.00",
                    "shortTermDebt": "7370785.00",
                    "shortLongTermDebt": "6752565.00",
                    "shortLongTermDebtTotal": "10520017.00",
                    "otherStockholderEquity": "53548320.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6109919.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3162134.00",
                    "longTermDebt": "1305000.00",
                    "inventory": "2236429.00",
                    "accountsPayable": "1004769.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199893.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11419330.00",
                    "capitalLeaseObligations": "2462452.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3149232.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17529249.00",
                    "cashAndShortTermInvestments": "406347.00",
                    "propertyPlantAndEquipmentGross": "5834635.00",
                    "propertyPlantAndEquipmentNet": "4220234.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4507208.00",
                    "netInvestedCapital": "11820430.00",
                    "commonStockSharesOutstanding": "1045428.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "18603028.00",
                    "intangibleAssets": "220681.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "390810.00",
                    "totalLiab": "13571406.00",
                    "totalStockholderEquity": "5031622.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2110878.00",
                    "commonStock": "1045.00",
                    "capitalStock": "1070.00",
                    "retainedEarnings": "-48485190.00",
                    "otherLiab": null,
                    "goodWill": "848854.00",
                    "otherAssets": null,
                    "cash": "1790391.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9771401.00",
                    "currentDeferredRevenue": "178016.00",
                    "netDebt": "8891489.00",
                    "shortTermDebt": "6881875.00",
                    "shortLongTermDebt": "6100065.00",
                    "shortLongTermDebtTotal": "10681880.00",
                    "otherStockholderEquity": "53515742.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6790280.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2972660.00",
                    "longTermDebt": "1957500.00",
                    "inventory": "1636419.00",
                    "accountsPayable": "575238.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206360.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11812748.00",
                    "capitalLeaseObligations": "2624315.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3800005.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18603028.00",
                    "cashAndShortTermInvestments": "1790391.00",
                    "propertyPlantAndEquipmentGross": "6004649.00",
                    "propertyPlantAndEquipmentNet": "4587995.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2981121.00",
                    "netInvestedCapital": "13089162.00",
                    "commonStockSharesOutstanding": "1045428.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-09",
                    "currency_symbol": "USD",
                    "totalAssets": "56507427.00",
                    "intangibleAssets": "9469923.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2624979.00",
                    "totalLiab": "34450620.00",
                    "totalStockholderEquity": "22056807.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3656722.00",
                    "commonStock": "20909.00",
                    "capitalStock": "1070.00",
                    "retainedEarnings": "-31114094.00",
                    "otherLiab": null,
                    "goodWill": "10847791.00",
                    "otherAssets": null,
                    "cash": "498287.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24191784.00",
                    "currentDeferredRevenue": "111519.00",
                    "netDebt": "28024577.00",
                    "shortTermDebt": "18264028.00",
                    "shortLongTermDebt": "8082103.00",
                    "shortLongTermDebtTotal": "28522864.00",
                    "otherStockholderEquity": "53149492.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16839850.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4914683.00",
                    "longTermDebt": "2607429.00",
                    "inventory": "8801901.00",
                    "accountsPayable": "2124024.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2043116.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39667577.00",
                    "capitalLeaseObligations": "2764320.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10258836.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56507427.00",
                    "cashAndShortTermInvestments": "498287.00",
                    "propertyPlantAndEquipmentGross": "6013439.00",
                    "propertyPlantAndEquipmentNet": "9033698.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1235234.00",
                    "netInvestedCapital": "17205408.00",
                    "commonStockSharesOutstanding": "1021210.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "56507427.00",
                    "intangibleAssets": "9469923.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161189.00",
                    "totalLiab": "34450620.00",
                    "totalStockholderEquity": "22056807.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "21409.00",
                    "retainedEarnings": "-31114094.00",
                    "otherLiab": null,
                    "goodWill": "10847791.00",
                    "otherAssets": null,
                    "cash": "498287.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24191784.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26165718.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "17460470.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16839850.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4707128.00",
                    "longTermDebt": "9203535.00",
                    "inventory": "8801901.00",
                    "accountsPayable": "2124024.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2043116.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39667577.00",
                    "capitalLeaseObligations": "1858859.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10258836.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9033698.00",
                    "propertyPlantAndEquipmentNet": "9033698.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7351934.00",
                    "netInvestedCapital": "48720312.00",
                    "commonStockSharesOutstanding": "1045343.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "62160747.00",
                    "intangibleAssets": "11298110.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "697559.00",
                    "totalLiab": "36698086.00",
                    "totalStockholderEquity": "25462661.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3414604.00",
                    "commonStock": "20307.00",
                    "capitalStock": "20807.00",
                    "retainedEarnings": "-26995482.00",
                    "otherLiab": null,
                    "goodWill": "11808571.00",
                    "otherAssets": null,
                    "cash": "1844420.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24256069.00",
                    "currentDeferredRevenue": "104149.00",
                    "netDebt": "28278178.00",
                    "shortTermDebt": "17680581.00",
                    "shortLongTermDebt": "16856879.00",
                    "shortLongTermDebtTotal": "30122598.00",
                    "otherStockholderEquity": "52437336.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22583131.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5377244.00",
                    "longTermDebt": "11279330.00",
                    "inventory": "14663908.00",
                    "accountsPayable": "3017764.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "441844.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39577616.00",
                    "capitalLeaseObligations": "1986389.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12442017.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62160747.00",
                    "cashAndShortTermInvestments": "1844420.00",
                    "propertyPlantAndEquipmentGross": "11794344.00",
                    "propertyPlantAndEquipmentNet": "9257861.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1672938.00",
                    "netInvestedCapital": "53598370.00",
                    "commonStockSharesOutstanding": "1015344.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "65245742.00",
                    "intangibleAssets": "12385139.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "957584.00",
                    "totalLiab": "37675746.00",
                    "totalStockholderEquity": "27569996.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4660312.00",
                    "commonStock": "20307.00",
                    "capitalStock": "20807.00",
                    "retainedEarnings": "-24557563.00",
                    "otherLiab": null,
                    "goodWill": "11719155.00",
                    "otherAssets": "2.00",
                    "cash": "417108.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20036817.00",
                    "currentDeferredRevenue": "153769.00",
                    "netDebt": "27768898.00",
                    "shortTermDebt": "10547077.00",
                    "shortLongTermDebt": "10029978.00",
                    "shortLongTermDebtTotal": "28186006.00",
                    "otherStockholderEquity": "52106752.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24917576.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9756622.00",
                    "longTermDebt": "16038440.00",
                    "inventory": "13786262.00",
                    "accountsPayable": "4638195.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365060.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40328164.00",
                    "capitalLeaseObligations": "2117588.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17638929.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65245742.00",
                    "cashAndShortTermInvestments": "417108.00",
                    "propertyPlantAndEquipmentGross": "11990252.00",
                    "propertyPlantAndEquipmentNet": "9782387.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4880759.00",
                    "netInvestedCapital": "53637914.00",
                    "commonStockSharesOutstanding": "1012231.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "63853067.00",
                    "intangibleAssets": "13571960.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "935740.00",
                    "totalLiab": "36016444.00",
                    "totalStockholderEquity": "28341770.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "792408.00",
                    "commonStock": "20216.00",
                    "capitalStock": "20716.00",
                    "retainedEarnings": "-23201175.00",
                    "otherLiab": null,
                    "goodWill": "10251281.00",
                    "otherAssets": "6636838.00",
                    "cash": "4492291.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19606010.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22279793.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "10525009.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7937274.00",
                    "totalCurrentAssets": "25455714.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4518029.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8153772.00",
                    "longTermDebt": "16247075.00",
                    "inventory": "11557128.00",
                    "accountsPayable": "3969746.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1032782.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38397354.00",
                    "capitalLeaseObligations": "582802.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16410434.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9859055.00",
                    "propertyPlantAndEquipmentNet": "7937275.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5849704.00",
                    "netInvestedCapital": "55113354.00",
                    "commonStockSharesOutstanding": "20215961.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "73814875.00",
                    "intangibleAssets": "17312833.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3426946.00",
                    "totalLiab": "37084065.00",
                    "totalStockholderEquity": "37034380.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4813168.00",
                    "commonStock": "18094.00",
                    "capitalStock": "18594.00",
                    "retainedEarnings": "-7842606.00",
                    "otherLiab": null,
                    "goodWill": "15056856.00",
                    "otherAssets": "3097958.00",
                    "cash": "1181042.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17682429.00",
                    "currentDeferredRevenue": "48162.00",
                    "netDebt": "27929015.00",
                    "shortTermDebt": "9708421.00",
                    "shortLongTermDebt": "9164189.00",
                    "shortLongTermDebtTotal": "29110057.00",
                    "otherStockholderEquity": "44858392.00",
                    "propertyPlantEquipment": "8296293.00",
                    "totalCurrentAssets": "20095485.00",
                    "longTermInvestments": "9955450.00",
                    "netTangibleAssets": "37033880.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5346853.00",
                    "longTermDebt": "18951762.00",
                    "inventory": "10140644.00",
                    "accountsPayable": "2635876.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-303570.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18094.00",
                    "preferredStockTotalEquity": "500.00",
                    "retainedEarningsTotalEquity": "-7842606.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118040.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53719390.00",
                    "capitalLeaseObligations": "721990.00",
                    "longTermDebtTotal": "18951762.00",
                    "nonCurrentLiabilitiesOther": "449874.00",
                    "nonCurrentLiabilitiesTotal": "19401636.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "44858392.00",
                    "liabilitiesAndStockholdersEquity": "73814875.00",
                    "cashAndShortTermInvestments": "1181042.00",
                    "propertyPlantAndEquipmentGross": "9962575.00",
                    "propertyPlantAndEquipmentNet": "8296293.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2413056.00",
                    "netInvestedCapital": "65149831.00",
                    "commonStockSharesOutstanding": "900791.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "76636809.00",
                    "intangibleAssets": "18712409.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1455238.00",
                    "totalLiab": "39890614.00",
                    "totalStockholderEquity": "36924961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8595605.00",
                    "commonStock": "17960.00",
                    "capitalStock": "18460.00",
                    "retainedEarnings": "-6198722.00",
                    "otherLiab": null,
                    "goodWill": "15342089.00",
                    "otherAssets": "2536621.00",
                    "cash": "4508161.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15094910.00",
                    "currentDeferredRevenue": "31724.00",
                    "netDebt": "22593003.00",
                    "shortTermDebt": "2305460.00",
                    "shortLongTermDebt": "2117683.00",
                    "shortLongTermDebtTotal": "27101164.00",
                    "otherStockholderEquity": "43105223.00",
                    "propertyPlantEquipment": "7839892.00",
                    "totalCurrentAssets": "22124543.00",
                    "longTermInvestments": "10081255.00",
                    "netTangibleAssets": "36924461.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9381147.00",
                    "longTermDebt": "24420152.00",
                    "inventory": "6779997.00",
                    "accountsPayable": "4162121.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-178766.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17960.00",
                    "preferredStockTotalEquity": "500.00",
                    "retainedEarningsTotalEquity": "-6198722.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56703.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54512266.00",
                    "capitalLeaseObligations": "563329.00",
                    "longTermDebtTotal": "24420152.00",
                    "nonCurrentLiabilitiesOther": "375552.00",
                    "nonCurrentLiabilitiesTotal": "24795704.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43105223.00",
                    "liabilitiesAndStockholdersEquity": "76636809.00",
                    "cashAndShortTermInvestments": "4508161.00",
                    "propertyPlantAndEquipmentGross": "9273682.00",
                    "propertyPlantAndEquipmentNet": "7839892.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7029633.00",
                    "netInvestedCapital": "63462296.00",
                    "commonStockSharesOutstanding": "951535.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "49100547.00",
                    "intangibleAssets": "12716153.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8098220.00",
                    "totalLiab": "22061647.00",
                    "totalStockholderEquity": "27132085.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3816856.00",
                    "commonStock": "16713.00",
                    "capitalStock": "17213.00",
                    "retainedEarnings": "-8868401.00",
                    "otherLiab": null,
                    "goodWill": "6223393.00",
                    "otherAssets": "3146198.00",
                    "cash": "3298663.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11729550.00",
                    "currentDeferredRevenue": "120973.00",
                    "netDebt": "12733033.00",
                    "shortTermDebt": "5699599.00",
                    "shortLongTermDebt": "5424752.00",
                    "shortLongTermDebtTotal": "16031696.00",
                    "otherStockholderEquity": "35983273.00",
                    "propertyPlantEquipment": "8211745.00",
                    "totalCurrentAssets": "18803058.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8192039.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1315933.00",
                    "longTermDebt": "9743104.00",
                    "inventory": "6090242.00",
                    "accountsPayable": "2092122.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-93185.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16713.00",
                    "preferredStockTotalEquity": "500.00",
                    "retainedEarningsTotalEquity": "-8868401.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "413956.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30297489.00",
                    "capitalLeaseObligations": "863840.00",
                    "longTermDebtTotal": "9743104.00",
                    "nonCurrentLiabilitiesOther": "588993.00",
                    "nonCurrentLiabilitiesTotal": "10332097.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35983273.00",
                    "liabilitiesAndStockholdersEquity": "49100547.00",
                    "cashAndShortTermInvestments": "3298663.00",
                    "propertyPlantAndEquipmentGross": "9274148.00",
                    "propertyPlantAndEquipmentNet": "8211745.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7073508.00",
                    "netInvestedCapital": "42299441.00",
                    "commonStockSharesOutstanding": "835667.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "48491035.00",
                    "intangibleAssets": "12052020.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1302263.00",
                    "totalLiab": "19704291.00",
                    "totalStockholderEquity": "28731924.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2235364.00",
                    "commonStock": "16713.00",
                    "capitalStock": "17213.00",
                    "retainedEarnings": "-6270886.00",
                    "otherLiab": null,
                    "goodWill": "8301206.00",
                    "otherAssets": "2103131.00",
                    "cash": "7149806.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10127748.00",
                    "currentDeferredRevenue": "335205.00",
                    "netDebt": "8303216.00",
                    "shortTermDebt": "5876479.00",
                    "shortLongTermDebt": "5424752.00",
                    "shortLongTermDebtTotal": "15453022.00",
                    "otherStockholderEquity": "34985597.00",
                    "propertyPlantEquipment": "8973056.00",
                    "totalCurrentAssets": "17061622.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28786244.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2155125.00",
                    "longTermDebt": "8876132.00",
                    "inventory": "6454428.00",
                    "accountsPayable": "1572275.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16713.00",
                    "preferredStockTotalEquity": "500.00",
                    "retainedEarningsTotalEquity": "-6270886.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100372.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31429413.00",
                    "capitalLeaseObligations": "968257.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9576543.00",
                    "nonCurrentLiabilitiesTotal": "9576543.00",
                    "negativeGoodwill": null,
                    "warrants": "54820.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34985597.00",
                    "liabilitiesAndStockholdersEquity": "48491035.00",
                    "cashAndShortTermInvestments": "7149806.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8973056.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6933874.00",
                    "netInvestedCapital": "43032308.00",
                    "commonStockSharesOutstanding": "835667.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "33153043.00",
                    "intangibleAssets": "4771685.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "716129.00",
                    "totalLiab": "4736549.00",
                    "totalStockholderEquity": "28416494.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1904146.00",
                    "commonStock": "16108.00",
                    "capitalStock": "16608.00",
                    "retainedEarnings": "-3646159.00",
                    "otherLiab": null,
                    "goodWill": "8533923.00",
                    "otherAssets": "1316455.00",
                    "cash": "4502986.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4373141.00",
                    "currentDeferredRevenue": "257018.00",
                    "netDebt": "-3390437.00",
                    "shortTermDebt": "749141.00",
                    "shortLongTermDebt": "506275.00",
                    "shortLongTermDebtTotal": "1112549.00",
                    "otherStockholderEquity": "32046045.00",
                    "propertyPlantEquipment": "8269773.00",
                    "totalCurrentAssets": "10261207.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15110386.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1481137.00",
                    "longTermDebt": "25167.00",
                    "inventory": "3560955.00",
                    "accountsPayable": "1289218.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22891836.00",
                    "capitalLeaseObligations": "581107.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "363408.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33153043.00",
                    "cashAndShortTermInvestments": "4502986.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8269773.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5888066.00",
                    "netInvestedCapital": "28947436.00",
                    "commonStockSharesOutstanding": "891090.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "35205066.00",
                    "intangibleAssets": "5189234.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "573358.00",
                    "totalLiab": "5684380.00",
                    "totalStockholderEquity": "29520686.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1861555.00",
                    "commonStock": "16378.00",
                    "capitalStock": "16878.00",
                    "retainedEarnings": "-3593492.00",
                    "otherLiab": null,
                    "goodWill": "8533923.00",
                    "otherAssets": "1563219.00",
                    "cash": "6595962.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5262529.00",
                    "currentDeferredRevenue": "959329.00",
                    "netDebt": "-4919342.00",
                    "shortTermDebt": "1254769.00",
                    "shortLongTermDebt": "1006197.00",
                    "shortLongTermDebtTotal": "1676620.00",
                    "otherStockholderEquity": "33097300.00",
                    "propertyPlantEquipment": "7820724.00",
                    "totalCurrentAssets": "12097966.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15797029.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1247218.00",
                    "longTermDebt": "26766.00",
                    "inventory": "3681428.00",
                    "accountsPayable": "895846.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16378.00",
                    "preferredStockTotalEquity": "500.00",
                    "retainedEarningsTotalEquity": "-3593492.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69068.00",
                    "deferredLongTermAssetCharges": "1225917.00",
                    "nonCurrentAssetsTotal": "23107100.00",
                    "capitalLeaseObligations": "643657.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "395085.00",
                    "nonCurrentLiabilitiesTotal": "421851.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33097300.00",
                    "liabilitiesAndStockholdersEquity": "35205066.00",
                    "cashAndShortTermInvestments": "6595962.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8088958.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6835437.00",
                    "netInvestedCapital": "30553149.00",
                    "commonStockSharesOutstanding": "487783.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "29211974.00",
                    "intangibleAssets": "3218783.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "559445.00",
                    "totalLiab": "4433576.00",
                    "totalStockholderEquity": "24778398.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1032150.00",
                    "commonStock": "15711.00",
                    "capitalStock": "16211.00",
                    "retainedEarnings": "-3658325.00",
                    "otherLiab": null,
                    "goodWill": "3685593.00",
                    "otherAssets": "1854483.00",
                    "cash": "13034699.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4249903.00",
                    "currentDeferredRevenue": "864698.00",
                    "netDebt": "-11714137.00",
                    "shortTermDebt": "1136889.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "1320562.00",
                    "otherStockholderEquity": "28420512.00",
                    "propertyPlantEquipment": "2663981.00",
                    "totalCurrentAssets": "17789134.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17873522.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1103246.00",
                    "longTermDebt": null,
                    "inventory": "3091744.00",
                    "accountsPayable": "1038031.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11422840.00",
                    "capitalLeaseObligations": "320562.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183673.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29211974.00",
                    "cashAndShortTermInvestments": "13034699.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3217127.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13539231.00",
                    "netInvestedCapital": "25777898.00",
                    "commonStockSharesOutstanding": "861028.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "27254564.00",
                    "intangibleAssets": "1845166.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "386258.00",
                    "totalLiab": "6036591.00",
                    "totalStockholderEquity": "21217973.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2961057.00",
                    "commonStock": "15262.00",
                    "capitalStock": "15762.00",
                    "retainedEarnings": "-4170036.00",
                    "otherLiab": null,
                    "goodWill": "2413813.00",
                    "otherAssets": "1987853.00",
                    "cash": "14534211.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5819161.00",
                    "currentDeferredRevenue": "485973.00",
                    "netDebt": "-13670149.00",
                    "shortTermDebt": "646632.00",
                    "shortLongTermDebt": "447100.00",
                    "shortLongTermDebtTotal": "864062.00",
                    "otherStockholderEquity": "25372247.00",
                    "propertyPlantEquipment": "2714649.00",
                    "totalCurrentAssets": "18293083.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16958494.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1277662.00",
                    "longTermDebt": null,
                    "inventory": "2094952.00",
                    "accountsPayable": "1604723.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8961481.00",
                    "capitalLeaseObligations": "416962.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217429.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27254564.00",
                    "cashAndShortTermInvestments": "14534211.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3249843.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12473922.00",
                    "netInvestedCapital": "21664573.00",
                    "commonStockSharesOutstanding": "763119.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11929757.00",
                    "intangibleAssets": "2027043.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "682287.00",
                    "totalLiab": "8209109.00",
                    "totalStockholderEquity": "3720648.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3283234.00",
                    "commonStock": "12008.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6838774.00",
                    "otherLiab": null,
                    "goodWill": "2413815.00",
                    "otherAssets": null,
                    "cash": "2118179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5275317.00",
                    "currentDeferredRevenue": "853773.00",
                    "netDebt": "1409081.00",
                    "shortTermDebt": "593468.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3527260.00",
                    "otherStockholderEquity": "10546914.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5664004.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "570175.00",
                    "longTermDebt": null,
                    "inventory": "2293363.00",
                    "accountsPayable": "544842.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6265753.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2933792.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11929757.00",
                    "cashAndShortTermInvestments": "2118179.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1787827.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "726917.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10019396.00",
                    "intangibleAssets": "2208261.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236507.00",
                    "totalLiab": "7696625.00",
                    "totalStockholderEquity": "2322771.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3320527.00",
                    "commonStock": "11907.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7805537.00",
                    "otherLiab": null,
                    "goodWill": "2413815.00",
                    "otherAssets": null,
                    "cash": "1197981.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7090858.00",
                    "currentDeferredRevenue": "451883.00",
                    "netDebt": "2153765.00",
                    "shortTermDebt": "2745979.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3351746.00",
                    "otherStockholderEquity": "10116401.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3498138.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "228812.00",
                    "longTermDebt": null,
                    "inventory": "1834838.00",
                    "accountsPayable": "572469.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6521258.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "605767.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10019396.00",
                    "cashAndShortTermInvestments": "1197981.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1862114.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "726917.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6402205.00",
                    "intangibleAssets": "1240260.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148562.00",
                    "totalLiab": "4222825.00",
                    "totalStockholderEquity": "225579.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "890383.00",
                    "commonStock": "10223.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7098984.00",
                    "otherLiab": null,
                    "goodWill": "493095.00",
                    "otherAssets": null,
                    "cash": "887517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3519434.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1960591.00",
                    "shortTermDebt": "2144718.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2848108.00",
                    "otherStockholderEquity": "7314340.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2649674.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165147.00",
                    "longTermDebt": null,
                    "inventory": "1448448.00",
                    "accountsPayable": "484333.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3752531.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "703391.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6402205.00",
                    "cashAndShortTermInvestments": "887517.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1982108.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "726917.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6402205.00",
                    "intangibleAssets": "1240260.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148562.00",
                    "totalLiab": "4222824.00",
                    "totalStockholderEquity": "225580.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "417063.00",
                    "commonStock": "10223.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7098984.00",
                    "otherLiab": null,
                    "goodWill": "493095.00",
                    "otherAssets": null,
                    "cash": "887517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3519434.00",
                    "currentDeferredRevenue": "473320.00",
                    "netDebt": "1960591.00",
                    "shortTermDebt": "2144718.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2848108.00",
                    "otherStockholderEquity": "7314341.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2649674.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165147.00",
                    "longTermDebt": null,
                    "inventory": "1448448.00",
                    "accountsPayable": "484333.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3752531.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "703390.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6402205.00",
                    "cashAndShortTermInvestments": "887517.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1982108.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "726917.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "726917.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "726917.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "6396483.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3697432.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3697432.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1655000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3697432.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7394864.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4740983.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3697432.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3697432.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6396483.00",
                    "cashAndShortTermInvestments": "3697432.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "726917.00"
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-17",
                    "currency_symbol": "USD",
                    "totalAssets": "180120791.00",
                    "intangibleAssets": "86353.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110624474.00",
                    "totalLiab": "233934709.00",
                    "totalStockholderEquity": "-53813918.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9267477.00",
                    "commonStock": "787.00",
                    "capitalStock": "789.00",
                    "retainedEarnings": "-306608520.00",
                    "otherLiab": null,
                    "goodWill": "673854.00",
                    "otherAssets": null,
                    "cash": "5778586.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71130418.00",
                    "currentDeferredRevenue": "4519.00",
                    "netDebt": "217949081.00",
                    "shortTermDebt": "61580778.00",
                    "shortLongTermDebt": "60990444.00",
                    "shortLongTermDebtTotal": "223727667.00",
                    "otherStockholderEquity": "252793813.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116766265.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109625166.00",
                    "netReceivables": "97244.00",
                    "longTermDebt": "162442056.00",
                    "inventory": "265961.00",
                    "accountsPayable": "277644.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163223.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63354526.00",
                    "capitalLeaseObligations": "657402.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162442056.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180120791.00",
                    "cashAndShortTermInvestments": "5778586.00",
                    "propertyPlantAndEquipmentGross": "1001553.00",
                    "propertyPlantAndEquipmentNet": "806722.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45635847.00",
                    "netInvestedCapital": "169618580.00",
                    "commonStockSharesOutstanding": "63539613.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "123806844.00",
                    "intangibleAssets": "163113.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50258603.00",
                    "totalLiab": "33709346.00",
                    "totalStockholderEquity": "90097498.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4841180.00",
                    "commonStock": "383.00",
                    "capitalStock": "385.00",
                    "retainedEarnings": "-60543822.00",
                    "otherLiab": null,
                    "goodWill": "848854.00",
                    "otherAssets": null,
                    "cash": "2975150.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32563906.00",
                    "currentDeferredRevenue": "13155.00",
                    "netDebt": "24802210.00",
                    "shortTermDebt": "26631920.00",
                    "shortLongTermDebt": "25940910.00",
                    "shortLongTermDebtTotal": "27777360.00",
                    "otherStockholderEquity": "150640935.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56778043.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2391420.00",
                    "longTermDebt": null,
                    "inventory": "1152870.00",
                    "accountsPayable": "1039370.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56275648.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67028801.00",
                    "capitalLeaseObligations": "1836450.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1145439.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123806844.00",
                    "cashAndShortTermInvestments": "2975150.00",
                    "propertyPlantAndEquipmentGross": "5711616.00",
                    "propertyPlantAndEquipmentNet": "3792328.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24214137.00",
                    "netInvestedCapital": "116038406.00",
                    "commonStockSharesOutstanding": "7914268.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "23511088.00",
                    "intangibleAssets": "239871.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4507557.00",
                    "totalLiab": "16995187.00",
                    "totalStockholderEquity": "6515901.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2795894.00",
                    "commonStock": "11.00",
                    "capitalStock": "1070.00",
                    "retainedEarnings": "-46859613.00",
                    "otherLiab": null,
                    "goodWill": "848854.00",
                    "otherAssets": null,
                    "cash": "661415.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12655152.00",
                    "currentDeferredRevenue": "235255.00",
                    "netDebt": "12792437.00",
                    "shortTermDebt": "9113817.00",
                    "shortLongTermDebt": "8082103.00",
                    "shortLongTermDebtTotal": "13453852.00",
                    "otherStockholderEquity": "53375502.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11419918.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4819390.00",
                    "longTermDebt": "2607429.00",
                    "inventory": "1431556.00",
                    "accountsPayable": "481647.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278435.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12091170.00",
                    "capitalLeaseObligations": "2764320.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4340035.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23511088.00",
                    "cashAndShortTermInvestments": "661415.00",
                    "propertyPlantAndEquipmentGross": "6013439.00",
                    "propertyPlantAndEquipmentNet": "4775152.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1235234.00",
                    "netInvestedCapital": "17205408.00",
                    "commonStockSharesOutstanding": "1027231.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-10-03",
                    "currency_symbol": "USD",
                    "totalAssets": "63801488.00",
                    "intangibleAssets": "6924982.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18600791.00",
                    "totalLiab": "35964865.00",
                    "totalStockholderEquity": "28341770.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8555459.00",
                    "commonStock": "1011.00",
                    "capitalStock": "20716.00",
                    "retainedEarnings": "-23201175.00",
                    "otherLiab": null,
                    "goodWill": "2886309.00",
                    "otherAssets": "-1.00",
                    "cash": "4492292.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22391587.00",
                    "currentDeferredRevenue": "3365562.00",
                    "netDebt": "21851074.00",
                    "shortTermDebt": "12770088.00",
                    "shortLongTermDebt": "10525009.00",
                    "shortLongTermDebtTotal": "26343366.00",
                    "otherStockholderEquity": "51541909.00",
                    "propertyPlantEquipment": "7937274.00",
                    "totalCurrentAssets": "30012984.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4518029.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2115602.00",
                    "longTermDebt": "16247075.00",
                    "inventory": "4804299.00",
                    "accountsPayable": "1028611.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-505147.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15131329.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33788504.00",
                    "capitalLeaseObligations": "582802.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13573278.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63801488.00",
                    "cashAndShortTermInvestments": "4492292.00",
                    "propertyPlantAndEquipmentGross": "9859055.00",
                    "propertyPlantAndEquipmentNet": "3241828.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5849704.00",
                    "netInvestedCapital": "55113354.00",
                    "commonStockSharesOutstanding": "893943.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "48491035.00",
                    "intangibleAssets": "12052020.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1302263.00",
                    "totalLiab": "19704291.00",
                    "totalStockholderEquity": "28731924.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2235364.00",
                    "commonStock": "16713.00",
                    "capitalStock": "17213.00",
                    "retainedEarnings": "-6270886.00",
                    "otherLiab": null,
                    "goodWill": "8301206.00",
                    "otherAssets": "2103131.00",
                    "cash": "7149806.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10127748.00",
                    "currentDeferredRevenue": "335205.00",
                    "netDebt": "8303216.00",
                    "shortTermDebt": "5876479.00",
                    "shortLongTermDebt": "5424752.00",
                    "shortLongTermDebtTotal": "15453022.00",
                    "otherStockholderEquity": "34985597.00",
                    "propertyPlantEquipment": "8973056.00",
                    "totalCurrentAssets": "17061622.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28786244.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2155125.00",
                    "longTermDebt": "8876132.00",
                    "inventory": "6454428.00",
                    "accountsPayable": "1572275.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16713.00",
                    "preferredStockTotalEquity": "500.00",
                    "retainedEarningsTotalEquity": "-6270886.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100372.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31429413.00",
                    "capitalLeaseObligations": "968257.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9576543.00",
                    "nonCurrentLiabilitiesTotal": "9576543.00",
                    "negativeGoodwill": null,
                    "warrants": "54820.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34985597.00",
                    "liabilitiesAndStockholdersEquity": "48491035.00",
                    "cashAndShortTermInvestments": "7149806.00",
                    "propertyPlantAndEquipmentGross": "10039182.00",
                    "propertyPlantAndEquipmentNet": "8973056.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6933874.00",
                    "netInvestedCapital": "43032308.00",
                    "commonStockSharesOutstanding": "811226.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "27254564.00",
                    "intangibleAssets": "1845166.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "386258.00",
                    "totalLiab": "6036591.00",
                    "totalStockholderEquity": "21217973.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2961057.00",
                    "commonStock": "15262.00",
                    "capitalStock": "15762.00",
                    "retainedEarnings": "-4170036.00",
                    "otherLiab": null,
                    "goodWill": "2413813.00",
                    "otherAssets": "1987853.00",
                    "cash": "14534211.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5819161.00",
                    "currentDeferredRevenue": "485973.00",
                    "netDebt": "-13670149.00",
                    "shortTermDebt": "646632.00",
                    "shortLongTermDebt": "447100.00",
                    "shortLongTermDebtTotal": "864062.00",
                    "otherStockholderEquity": "25372247.00",
                    "propertyPlantEquipment": "2714649.00",
                    "totalCurrentAssets": "18293083.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16958494.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1277662.00",
                    "longTermDebt": null,
                    "inventory": "2094952.00",
                    "accountsPayable": "1604723.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8961481.00",
                    "capitalLeaseObligations": "416962.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217429.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27254564.00",
                    "cashAndShortTermInvestments": "14534211.00",
                    "propertyPlantAndEquipmentGross": "3765833.00",
                    "propertyPlantAndEquipmentNet": "3249843.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12473922.00",
                    "netInvestedCapital": "21664573.00",
                    "commonStockSharesOutstanding": "763119.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6402205.00",
                    "intangibleAssets": "1240260.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148562.00",
                    "totalLiab": "4222824.00",
                    "totalStockholderEquity": "225580.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "417063.00",
                    "commonStock": "10223.00",
                    "capitalStock": "10223.00",
                    "retainedEarnings": "-7098984.00",
                    "otherLiab": null,
                    "goodWill": "493095.00",
                    "otherAssets": "37068.00",
                    "cash": "887517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3519434.00",
                    "currentDeferredRevenue": "473320.00",
                    "netDebt": "1960591.00",
                    "shortTermDebt": "2144718.00",
                    "shortLongTermDebt": "1683595.00",
                    "shortLongTermDebtTotal": "2848108.00",
                    "otherStockholderEquity": "7314341.00",
                    "propertyPlantEquipment": "1982108.00",
                    "totalCurrentAssets": "2649674.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1507775.00",
                    "shortTermInvestments": null,
                    "netReceivables": "165147.00",
                    "longTermDebt": "365350.00",
                    "inventory": "1448448.00",
                    "accountsPayable": "484333.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3752531.00",
                    "capitalLeaseObligations": "799163.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "703390.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6402205.00",
                    "cashAndShortTermInvestments": "887517.00",
                    "propertyPlantAndEquipmentGross": "2180500.00",
                    "propertyPlantAndEquipmentNet": "1982108.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-869760.00",
                    "netInvestedCapital": "2274525.00",
                    "commonStockSharesOutstanding": "726917.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7504042.00",
                    "intangibleAssets": "1633738.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131976.00",
                    "totalLiab": "1107559.00",
                    "totalStockholderEquity": "4741483.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "575269.00",
                    "commonStock": "9654.00",
                    "capitalStock": "10154.00",
                    "retainedEarnings": "-1715311.00",
                    "otherLiab": null,
                    "goodWill": "493095.00",
                    "otherAssets": null,
                    "cash": "3697432.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1107559.00",
                    "currentDeferredRevenue": "255633.00",
                    "netDebt": "-3697432.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6446640.00",
                    "propertyPlantEquipment": "262015.00",
                    "totalCurrentAssets": "5115194.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2614150.00",
                    "shortTermInvestments": null,
                    "netReceivables": "147722.00",
                    "longTermDebt": null,
                    "inventory": "1138064.00",
                    "accountsPayable": "271062.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2388848.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2388848.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "526695.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7504042.00",
                    "cashAndShortTermInvestments": "3697432.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "262015.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4007635.00",
                    "netInvestedCapital": "4740983.00",
                    "commonStockSharesOutstanding": "726917.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-17",
                    "currency_symbol": "USD",
                    "investments": "-3012571.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1672571.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "7685987.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24544060.00",
                    "changeInCash": "2295739.00",
                    "beginPeriodCashFlow": "3482847.00",
                    "endPeriodCashFlow": "5778586.00",
                    "totalCashFromOperatingActivities": "-3717677.00",
                    "issuanceOfCapitalStock": "7690987.00",
                    "depreciation": "40100.00",
                    "otherCashflowsFromInvestingActivities": "-1672571.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-50724.00",
                    "changeToAccountReceivables": "399149.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "7685987.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1561875.00",
                    "stockBasedCompensation": "3851229.00",
                    "otherNonCashItems": "15373179.00",
                    "freeCashFlow": "-3717677.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": "7233048.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7881324.00",
                    "netBorrowings": "-5960000.00",
                    "totalCashFromFinancingActivities": "-1238599.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-109343830.00",
                    "changeInCash": "1866082.00",
                    "beginPeriodCashFlow": "1616765.00",
                    "endPeriodCashFlow": "3482847.00",
                    "totalCashFromOperatingActivities": "-4776643.00",
                    "issuanceOfCapitalStock": "7467302.00",
                    "depreciation": "107479.00",
                    "otherCashflowsFromInvestingActivities": "36225236.00",
                    "dividendsPaid": null,
                    "changeToInventory": "513036.00",
                    "changeToAccountReceivables": "98159.00",
                    "salePurchaseOfStock": "-1974682.00",
                    "otherCashflowsFromFinancingActivities": "7628942.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11727",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1095555.00",
                    "stockBasedCompensation": "-1768884.00",
                    "otherNonCashItems": "103364153.00",
                    "freeCashFlow": "-4788370.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": "-6645495.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6487946.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "920212.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-178924929.00",
                    "changeInCash": "-620458.00",
                    "beginPeriodCashFlow": "2237223.00",
                    "endPeriodCashFlow": "1616765.00",
                    "totalCashFromOperatingActivities": "4947276.00",
                    "issuanceOfCapitalStock": "10000000.00",
                    "depreciation": "153578.00",
                    "otherCashflowsFromInvestingActivities": "-36832514.00",
                    "dividendsPaid": null,
                    "changeToInventory": "307407.00",
                    "changeToAccountReceivables": "-310062.00",
                    "salePurchaseOfStock": "-799277.00",
                    "otherCashflowsFromFinancingActivities": "-7628942.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14827",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "948667.00",
                    "stockBasedCompensation": "14057071.00",
                    "otherNonCashItems": "168712889.00",
                    "freeCashFlow": "4962103.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-30344568.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30344568.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "47015804.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66748121.00",
                    "changeInCash": "-737927.00",
                    "beginPeriodCashFlow": "2975150.00",
                    "endPeriodCashFlow": "2237223.00",
                    "totalCashFromOperatingActivities": "-17409163.00",
                    "issuanceOfCapitalStock": "50000000.00",
                    "depreciation": "155092.00",
                    "otherCashflowsFromInvestingActivities": "-30344568.00",
                    "dividendsPaid": null,
                    "changeToInventory": "117190.00",
                    "changeToAccountReceivables": "-126975.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39386862.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14827",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "844998.00",
                    "stockBasedCompensation": "5756398.00",
                    "otherNonCashItems": "-85157374.00",
                    "freeCashFlow": "-17423990.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-24",
                    "currency_symbol": "USD",
                    "investments": "-105050600.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105050600.00",
                    "netBorrowings": "19175001.00",
                    "totalCashFromFinancingActivities": "112081054.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6925662.00",
                    "changeInCash": "2744758.00",
                    "beginPeriodCashFlow": "230392.00",
                    "endPeriodCashFlow": "2975150.00",
                    "totalCashFromOperatingActivities": "-4285696.00",
                    "issuanceOfCapitalStock": "92556053.00",
                    "depreciation": "41201.00",
                    "otherCashflowsFromInvestingActivities": "-99379904.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-77280.00",
                    "changeToAccountReceivables": "-356308.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "107395322.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189764",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1728802.00",
                    "stockBasedCompensation": "1411633.00",
                    "otherNonCashItems": "-541670.00",
                    "freeCashFlow": "-4475460.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-16",
                    "currency_symbol": "USD",
                    "investments": "-80589.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80589.00",
                    "netBorrowings": "283344.00",
                    "totalCashFromFinancingActivities": "683344.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3831660.00",
                    "changeInCash": "-175955.00",
                    "beginPeriodCashFlow": "406347.00",
                    "endPeriodCashFlow": "230392.00",
                    "totalCashFromOperatingActivities": "-778710.00",
                    "issuanceOfCapitalStock": "325000.00",
                    "depreciation": "217710.00",
                    "otherCashflowsFromInvestingActivities": "-80589.00",
                    "dividendsPaid": null,
                    "changeToInventory": "411965.00",
                    "changeToAccountReceivables": "426449.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2892882.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30590",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1309594.00",
                    "stockBasedCompensation": "521353.00",
                    "otherNonCashItems": "1004293.00",
                    "freeCashFlow": "-809300.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5838106.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "2734538.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1301310.00",
                    "changeInCash": "-1384044.00",
                    "beginPeriodCashFlow": "1790391.00",
                    "endPeriodCashFlow": "406347.00",
                    "totalCashFromOperatingActivities": "-1384044.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "239752.00",
                    "otherCashflowsFromInvestingActivities": "-5838106.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-600010.00",
                    "changeToAccountReceivables": "-360164.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2734538.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-355064.00",
                    "stockBasedCompensation": "32578.00",
                    "otherNonCashItems": "32578.00",
                    "freeCashFlow": "-1384040.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-19",
                    "currency_symbol": "USD",
                    "investments": "5838106.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5838106.00",
                    "netBorrowings": "-2634538.00",
                    "totalCashFromFinancingActivities": "-2734538.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1625577.00",
                    "changeInCash": "1292104.00",
                    "beginPeriodCashFlow": "498287.00",
                    "endPeriodCashFlow": "1790391.00",
                    "totalCashFromOperatingActivities": "-1974592.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "259095.00",
                    "otherCashflowsFromInvestingActivities": "-1981390.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-204863.00",
                    "changeToAccountReceivables": "-194557.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3184532.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "167408",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-751979.00",
                    "stockBasedCompensation": "141298.00",
                    "otherNonCashItems": "2571.00",
                    "freeCashFlow": "-2142000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-09",
                    "currency_symbol": "USD",
                    "investments": "-2974990.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112601.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4227832.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4386767.00",
                    "changeInCash": "-1346133.00",
                    "beginPeriodCashFlow": "1844420.00",
                    "endPeriodCashFlow": "498287.00",
                    "totalCashFromOperatingActivities": "783542.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "965043.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1703258.00",
                    "changeToAccountReceivables": "289173.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3284532.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "182602",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2352089.00",
                    "stockBasedCompensation": "212758.00",
                    "otherNonCashItems": "3320556.00",
                    "freeCashFlow": "600940.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-252601.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-943300.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4118610.00",
                    "changeInCash": "1004175.00",
                    "beginPeriodCashFlow": "1203355.00",
                    "endPeriodCashFlow": "1844420.00",
                    "totalCashFromOperatingActivities": "-1084456.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "857377.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1703258.00",
                    "changeToAccountReceivables": "289173.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "182601",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2352089.00",
                    "stockBasedCompensation": "212758.00",
                    "otherNonCashItems": "199700.00",
                    "freeCashFlow": "-1267057.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-254143.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1048187.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "907826.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2988013.00",
                    "changeInCash": "1427312.00",
                    "beginPeriodCashFlow": "417108.00",
                    "endPeriodCashFlow": "1844420.00",
                    "totalCashFromOperatingActivities": "187570.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "841712.00",
                    "otherCashflowsFromInvestingActivities": "-862407.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2404656.00",
                    "changeToAccountReceivables": "1493938.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3284532.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "185780",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1937121.00",
                    "stockBasedCompensation": "330584.00",
                    "otherNonCashItems": "1125773.00",
                    "freeCashFlow": "1790.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-20",
                    "currency_symbol": "USD",
                    "investments": "-648721.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "145324.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-325942.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1456105.00",
                    "changeInCash": "-4075183.00",
                    "beginPeriodCashFlow": "4492291.00",
                    "endPeriodCashFlow": "417108.00",
                    "totalCashFromOperatingActivities": "-3792204.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "936471.00",
                    "otherCashflowsFromInvestingActivities": "940000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1856684.00",
                    "changeToAccountReceivables": "-1323364.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-764844.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "294676",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1990955.00",
                    "stockBasedCompensation": "538066.00",
                    "otherNonCashItems": "-809248.00",
                    "freeCashFlow": "-4086880.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "78115.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6551496.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15358570.00",
                    "changeInCash": "3626270.00",
                    "beginPeriodCashFlow": "1181042.00",
                    "endPeriodCashFlow": "1181042.00",
                    "totalCashFromOperatingActivities": "-3003341.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "949939.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1033387.00",
                    "changeToAccountReceivables": "-2014473.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "658881",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1972021.00",
                    "stockBasedCompensation": "538066.00",
                    "otherNonCashItems": "1427014.00",
                    "freeCashFlow": "-3662222.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "-5883615.00",
                    "changeToLiabilities": "-411655.00",
                    "totalCashflowsFromInvestingActivities": "-4596790.00",
                    "netBorrowings": "2941725.00",
                    "totalCashFromFinancingActivities": "2628116.00",
                    "changeToOperatingActivities": "1068419.00",
                    "netIncome": "-1358820.00",
                    "changeInCash": "-3327119.00",
                    "beginPeriodCashFlow": "4508161.00",
                    "endPeriodCashFlow": "1181042.00",
                    "totalCashFromOperatingActivities": "-1358445.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1090930.00",
                    "otherCashflowsFromInvestingActivities": "-3397496.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1187123.00",
                    "changeToAccountReceivables": "901463.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2650000.00",
                    "changeToNetincome": "1980173.00",
                    "capitalExpenditures": "94715",
                    "changeReceivables": "1459014.00",
                    "cashFlowsOtherOperating": "-13683385.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3327119.00",
                    "changeInWorkingCapital": "-476551.00",
                    "stockBasedCompensation": "1146299.00",
                    "otherNonCashItems": "-114004.00",
                    "freeCashFlow": "-1453160.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "investments": "5878850.00",
                    "changeToLiabilities": "1776417.00",
                    "totalCashflowsFromInvestingActivities": "5878572.00",
                    "netBorrowings": "-13733003.00",
                    "totalCashFromFinancingActivities": "-10782759.00",
                    "changeToOperatingActivities": "-238038.00",
                    "netIncome": "3401396.00",
                    "changeInCash": "1209498.00",
                    "beginPeriodCashFlow": "3298663.00",
                    "endPeriodCashFlow": "4508161.00",
                    "totalCashFromOperatingActivities": "6113685.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1343714.00",
                    "otherCashflowsFromInvestingActivities": "5914611.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4661117.00",
                    "changeToAccountReceivables": "1454912.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "-2582764.00",
                    "capitalExpenditures": "36035",
                    "changeReceivables": "892176.00",
                    "cashFlowsOtherOperating": "3508811.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1209498.00",
                    "changeInWorkingCapital": "7974656.00",
                    "stockBasedCompensation": "1052847.00",
                    "otherNonCashItems": "-7320475.00",
                    "freeCashFlow": "6077650.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-2648208.00",
                    "changeToLiabilities": "1065617.00",
                    "totalCashflowsFromInvestingActivities": "-2647930.00",
                    "netBorrowings": "1306997.00",
                    "totalCashFromFinancingActivities": "1317814.00",
                    "changeToOperatingActivities": "-855496.00",
                    "netIncome": "-1952900.00",
                    "changeInCash": "-3851143.00",
                    "beginPeriodCashFlow": "7149806.00",
                    "endPeriodCashFlow": "3298663.00",
                    "totalCashFromOperatingActivities": "-2521027.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "924406.00",
                    "otherCashflowsFromInvestingActivities": "-2500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-912492.00",
                    "changeToAccountReceivables": "-180525.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10817.00",
                    "changeToNetincome": "-145900.00",
                    "capitalExpenditures": "147933",
                    "changeReceivables": "139539.00",
                    "cashFlowsOtherOperating": "4097544.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3851143.00",
                    "changeInWorkingCapital": "-944444.00",
                    "stockBasedCompensation": "927326.00",
                    "otherNonCashItems": "181394.00",
                    "freeCashFlow": "-2668960.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "investments": "-1534139.00",
                    "changeToLiabilities": "361810.00",
                    "totalCashflowsFromInvestingActivities": "-831436.00",
                    "netBorrowings": "5825632.00",
                    "totalCashFromFinancingActivities": "5825632.00",
                    "changeToOperatingActivities": "-187309.00",
                    "netIncome": "-2333103.00",
                    "changeInCash": "2646820.00",
                    "beginPeriodCashFlow": "4502986.00",
                    "endPeriodCashFlow": "7149806.00",
                    "totalCashFromOperatingActivities": "-2347376.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "925617.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2191161.00",
                    "changeToAccountReceivables": "263263.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6678506.00",
                    "changeToNetincome": "993641.00",
                    "capitalExpenditures": "197326",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3863114.00",
                    "stockBasedCompensation": "1390935.00",
                    "otherNonCashItems": "4140666.00",
                    "freeCashFlow": "-2150050.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1072028.00",
                    "changeToLiabilities": "-409812.00",
                    "totalCashflowsFromInvestingActivities": "-1860670.00",
                    "netBorrowings": "1004.00",
                    "totalCashFromFinancingActivities": "-2008851.00",
                    "changeToOperatingActivities": "120262.00",
                    "netIncome": "-200250.00",
                    "changeInCash": "-2092976.00",
                    "beginPeriodCashFlow": "6595962.00",
                    "endPeriodCashFlow": "4502986.00",
                    "totalCashFromOperatingActivities": "1776546.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "351012.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "175483.00",
                    "changeToAccountReceivables": "-92091.00",
                    "salePurchaseOfStock": "-1975888.00",
                    "otherCashflowsFromFinancingActivities": "-1975888.00",
                    "changeToNetincome": "882513.00",
                    "capitalExpenditures": "1366666",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2213366.00",
                    "stockBasedCompensation": "670098.00",
                    "otherNonCashItems": "-566112.00",
                    "freeCashFlow": "409880.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6832985.00",
                    "changeToLiabilities": "-601735.00",
                    "totalCashflowsFromInvestingActivities": "-6044343.00",
                    "netBorrowings": "-1004.00",
                    "totalCashFromFinancingActivities": "32963.00",
                    "changeToOperatingActivities": "340790.00",
                    "netIncome": "1212305.00",
                    "changeInCash": "-6438738.00",
                    "beginPeriodCashFlow": "13034699.00",
                    "endPeriodCashFlow": "6595961.00",
                    "totalCashFromOperatingActivities": "-427358.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "395074.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-359000.00",
                    "changeToAccountReceivables": "94137.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6832985.00",
                    "changeToNetincome": "768455.00",
                    "capitalExpenditures": "4115561",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1070395.00",
                    "stockBasedCompensation": "677455.00",
                    "otherNonCashItems": "-1641797.00",
                    "freeCashFlow": "-4542919.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2166869.00",
                    "changeToLiabilities": "-409922.00",
                    "totalCashflowsFromInvestingActivities": "-2166869.00",
                    "netBorrowings": "-150000.00",
                    "totalCashFromFinancingActivities": "-150000.00",
                    "changeToOperatingActivities": "-55919.00",
                    "netIncome": "-635761.00",
                    "changeInCash": "-1499512.00",
                    "beginPeriodCashFlow": "14534211.00",
                    "endPeriodCashFlow": "13034699.00",
                    "totalCashFromOperatingActivities": "817357.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156340.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-420808.00",
                    "changeToAccountReceivables": "19689.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2166869.00",
                    "changeToNetincome": "550843.00",
                    "capitalExpenditures": "166869",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-392764.00",
                    "stockBasedCompensation": "593098.00",
                    "otherNonCashItems": "1096444.00",
                    "freeCashFlow": "650488.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1375961.00",
                    "changeToLiabilities": "1753169.00",
                    "totalCashflowsFromInvestingActivities": "-1375961.00",
                    "netBorrowings": "-150000.00",
                    "totalCashFromFinancingActivities": "10950315.00",
                    "changeToOperatingActivities": "193153.00",
                    "netIncome": "2718738.00",
                    "changeInCash": "12416032.00",
                    "beginPeriodCashFlow": "2118179.00",
                    "endPeriodCashFlow": "14534211.00",
                    "totalCashFromOperatingActivities": "2841678.00",
                    "issuanceOfCapitalStock": "10950315.00",
                    "depreciation": "273703.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-478270.00",
                    "changeToAccountReceivables": "-763251.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1375961.00",
                    "changeToNetincome": "-1198377.00",
                    "capitalExpenditures": "1315961",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "704801.00",
                    "stockBasedCompensation": "158130.00",
                    "otherNonCashItems": "-1013694.00",
                    "freeCashFlow": "1525717.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146831.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "300080.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "966763.00",
                    "changeInCash": "920198.00",
                    "beginPeriodCashFlow": "1197981.00",
                    "endPeriodCashFlow": "2118179.00",
                    "totalCashFromOperatingActivities": "766949.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "253074.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-573968.00",
                    "changeToAccountReceivables": "-362619.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71831",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-815572.00",
                    "stockBasedCompensation": "225985.00",
                    "otherNonCashItems": "136699.00",
                    "freeCashFlow": "695118.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28883.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102520.00",
                    "changeInCash": "688981.00",
                    "beginPeriodCashFlow": "509000.00",
                    "endPeriodCashFlow": "1197981.00",
                    "totalCashFromOperatingActivities": "-32136.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "223345.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-98571.00",
                    "changeToAccountReceivables": "245500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28883",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25705.00",
                    "stockBasedCompensation": "134125.00",
                    "otherNonCashItems": "-517831.00",
                    "freeCashFlow": "-61019.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "270668.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-809073.00",
                    "changeInCash": "-378517.00",
                    "beginPeriodCashFlow": "887517.00",
                    "endPeriodCashFlow": "509000.00",
                    "totalCashFromOperatingActivities": "-637185.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "279899.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-269818.00",
                    "changeToAccountReceivables": "-257858.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "270668.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5454",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-336161.00",
                    "stockBasedCompensation": "93193.00",
                    "otherNonCashItems": "134957.00",
                    "freeCashFlow": "-642639.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "375597.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "522746.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-730456.00",
                    "changeInCash": "510063.00",
                    "beginPeriodCashFlow": "377454.00",
                    "endPeriodCashFlow": "887517.00",
                    "totalCashFromOperatingActivities": "-388280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164805.00",
                    "otherCashflowsFromInvestingActivities": "466113.00",
                    "dividendsPaid": null,
                    "changeToInventory": "217832.00",
                    "changeToAccountReceivables": "-33585.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1199.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90516",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-333957.00",
                    "stockBasedCompensation": "93192.00",
                    "otherNonCashItems": "418136.00",
                    "freeCashFlow": "-478796.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "61356.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1653183.00",
                    "changeInCash": "-486523.00",
                    "beginPeriodCashFlow": "863977.00",
                    "endPeriodCashFlow": "377454.00",
                    "totalCashFromOperatingActivities": "-547879.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172302.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "8696.00",
                    "changeToAccountReceivables": "-87015.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61356.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61356",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "830611.00",
                    "stockBasedCompensation": "93192.00",
                    "otherNonCashItems": "9199.00",
                    "freeCashFlow": "-486523.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-856396.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2066679.00",
                    "changeInCash": "-146738.00",
                    "beginPeriodCashFlow": "1010715.00",
                    "endPeriodCashFlow": "863977.00",
                    "totalCashFromOperatingActivities": "-1215342.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160202.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "306833.00",
                    "changeToAccountReceivables": "-159034.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "856396",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "574534.00",
                    "stockBasedCompensation": "93193.00",
                    "otherNonCashItems": "23408.00",
                    "freeCashFlow": "-2071738.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1043472.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-933354.00",
                    "changeInCash": "-2686717.00",
                    "beginPeriodCashFlow": "3697432.00",
                    "endPeriodCashFlow": "1010715.00",
                    "totalCashFromOperatingActivities": "-2013245.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114037.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-843745.00",
                    "changeToAccountReceivables": "66537.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1043472",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1669432.00",
                    "stockBasedCompensation": "93193.00",
                    "otherNonCashItems": "382311.00",
                    "freeCashFlow": "-3056717.00"
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-17",
                    "currency_symbol": "USD",
                    "investments": "-32004759.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30623761.00",
                    "netBorrowings": "-5960000.00",
                    "totalCashFromFinancingActivities": "54383404.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-246064698.00",
                    "changeInCash": "2803436.00",
                    "beginPeriodCashFlow": "2975150.00",
                    "endPeriodCashFlow": "5778586.00",
                    "totalCashFromOperatingActivities": "-20956207.00",
                    "issuanceOfCapitalStock": "75158289.00",
                    "depreciation": "456249.00",
                    "otherCashflowsFromInvestingActivities": "-30623761.00",
                    "dividendsPaid": null,
                    "changeToInventory": "886909.00",
                    "changeToAccountReceivables": "60271.00",
                    "salePurchaseOfStock": "-2773959.00",
                    "otherCashflowsFromFinancingActivities": "-7628942.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4451095.00",
                    "stockBasedCompensation": "21895814.00",
                    "otherNonCashItems": "198305333.00",
                    "freeCashFlow": "-20956207.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-24",
                    "currency_symbol": "USD",
                    "investments": "-99293083.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99293083.00",
                    "netBorrowings": "16823807.00",
                    "totalCashFromFinancingActivities": "110029860.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13684209.00",
                    "changeInCash": "2313735.00",
                    "beginPeriodCashFlow": "661415.00",
                    "endPeriodCashFlow": "2975150.00",
                    "totalCashFromOperatingActivities": "-8423042.00",
                    "issuanceOfCapitalStock": "92881053.00",
                    "depreciation": "757758.00",
                    "otherCashflowsFromInvestingActivities": "-99293083.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-470188.00",
                    "changeToAccountReceivables": "-484580.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "110029860.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "387758",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1931353.00",
                    "stockBasedCompensation": "2106862.00",
                    "otherNonCashItems": "465194.00",
                    "freeCashFlow": "-8810800.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-12-16",
                    "currency_symbol": "USD",
                    "investments": "-3375711.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3375711.00",
                    "netBorrowings": "-453789.00",
                    "totalCashFromFinancingActivities": "-353789.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25271504.00",
                    "changeInCash": "-3830877.00",
                    "beginPeriodCashFlow": "4492292.00",
                    "endPeriodCashFlow": "661415.00",
                    "totalCashFromOperatingActivities": "-101377.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3678786.00",
                    "otherCashflowsFromInvestingActivities": "-4003798.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2651252.00",
                    "changeToAccountReceivables": "675709.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "932563",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2892906.00",
                    "stockBasedCompensation": "1169843.00",
                    "otherNonCashItems": "18943237.00",
                    "freeCashFlow": "-1033940.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-10-03",
                    "currency_symbol": "USD",
                    "investments": "-2574858.00",
                    "changeToLiabilities": "3180049.00",
                    "totalCashflowsFromInvestingActivities": "-2574858.00",
                    "netBorrowings": "-6413226.00",
                    "totalCashFromFinancingActivities": "-285333.00",
                    "changeToOperatingActivities": "301054.00",
                    "netIncome": "-16930289.00",
                    "changeInCash": "-2657514.00",
                    "beginPeriodCashFlow": "7149806.00",
                    "endPeriodCashFlow": "4492292.00",
                    "totalCashFromOperatingActivities": "202677.00",
                    "issuanceOfCapitalStock": "6127893.00",
                    "depreciation": "3481748.00",
                    "otherCashflowsFromInvestingActivities": "2940945.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1366269.00",
                    "changeToAccountReceivables": "-364665.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1279659.00",
                    "changeToNetincome": "6761432.00",
                    "capitalExpenditures": "937564",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1438899.00",
                    "stockBasedCompensation": "3664538.00",
                    "otherNonCashItems": "11425579.00",
                    "freeCashFlow": "-734887.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "investments": "-11606021.00",
                    "changeToLiabilities": "-1059659.00",
                    "totalCashflowsFromInvestingActivities": "-11606021.00",
                    "netBorrowings": "5675632.00",
                    "totalCashFromFinancingActivities": "3699744.00",
                    "changeToOperatingActivities": "217824.00",
                    "netIncome": "-2100850.00",
                    "changeInCash": "-7384405.00",
                    "beginPeriodCashFlow": "14534211.00",
                    "endPeriodCashFlow": "7149806.00",
                    "totalCashFromOperatingActivities": "521872.00",
                    "issuanceOfCapitalStock": "10950315.00",
                    "depreciation": "2733455.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2447038.00",
                    "changeToAccountReceivables": "-17312.00",
                    "salePurchaseOfStock": "-1975888.00",
                    "otherCashflowsFromFinancingActivities": "-11606021.00",
                    "changeToNetincome": "5442931.00",
                    "capitalExpenditures": "6154476",
                    "changeReceivables": "17312.00",
                    "cashFlowsOtherOperating": "215139.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7384405.00",
                    "changeInWorkingCapital": "-3306185.00",
                    "stockBasedCompensation": "3331790.00",
                    "otherNonCashItems": "924900.00",
                    "freeCashFlow": "-5632604.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1281007.00",
                    "changeToLiabilities": "1867036.00",
                    "totalCashflowsFromInvestingActivities": "-1281007.00",
                    "netBorrowings": "988080.00",
                    "totalCashFromFinancingActivities": "11988395.00",
                    "changeToOperatingActivities": "-404082.00",
                    "netIncome": "2978948.00",
                    "changeInCash": "13646694.00",
                    "beginPeriodCashFlow": "887517.00",
                    "endPeriodCashFlow": "14534211.00",
                    "totalCashFromOperatingActivities": "2939306.00",
                    "issuanceOfCapitalStock": "11000315.00",
                    "depreciation": "1030021.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-846659.00",
                    "changeToAccountReceivables": "-1138228.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": "-890543.00",
                    "capitalExpenditures": "1422129",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-521933.00",
                    "stockBasedCompensation": "611432.00",
                    "otherNonCashItems": "123653.00",
                    "freeCashFlow": "1517177.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1462915.00",
                    "changeToLiabilities": "495666.00",
                    "totalCashflowsFromInvestingActivities": "-1462915.00",
                    "netBorrowings": "2048945.00",
                    "totalCashFromFinancingActivities": "2817746.00",
                    "changeToOperatingActivities": "-423682.00",
                    "netIncome": "-5383673.00",
                    "changeInCash": "-2809915.00",
                    "beginPeriodCashFlow": "3697432.00",
                    "endPeriodCashFlow": "887517.00",
                    "totalCashFromOperatingActivities": "-4164746.00",
                    "issuanceOfCapitalStock": "470000.00",
                    "depreciation": "611346.00",
                    "otherCashflowsFromInvestingActivities": "466113.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-310384.00",
                    "changeToAccountReceivables": "-250165.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "298801.00",
                    "changeToNetincome": "941646.00",
                    "capitalExpenditures": "1929028",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-334065.00",
                    "stockBasedCompensation": "372770.00",
                    "otherNonCashItems": "568876.00",
                    "freeCashFlow": "-6093774.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1671236.00",
                    "changeToLiabilities": "-496191.00",
                    "totalCashflowsFromInvestingActivities": "-1671236.00",
                    "netBorrowings": "2048945.00",
                    "totalCashFromFinancingActivities": "6461457.00",
                    "changeToOperatingActivities": "-120276.00",
                    "netIncome": "-587040.00",
                    "changeInCash": "3595782.00",
                    "beginPeriodCashFlow": "101650.00",
                    "endPeriodCashFlow": "3697432.00",
                    "totalCashFromOperatingActivities": "-1194439.00",
                    "issuanceOfCapitalStock": "4670000.00",
                    "depreciation": "67568.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-620371.00",
                    "changeToAccountReceivables": "-54465.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1791457.00",
                    "changeToNetincome": "616336.00",
                    "capitalExpenditures": "219448",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1291303.00",
                    "stockBasedCompensation": "604557.00",
                    "otherNonCashItems": "11779.00",
                    "freeCashFlow": "-1413887.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24544060.00",
                    "minorityInterest": null,
                    "netIncome": "-24544060.00",
                    "sellingGeneralAdministrative": "10538434.00",
                    "sellingAndMarketingExpenses": "588954.00",
                    "grossProfit": "3022815.00",
                    "reconciledDepreciation": "40100.00",
                    "ebit": "-8144672.00",
                    "ebitda": "-8104572.00",
                    "depreciationAndAmortization": "40100.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8144672.00",
                    "otherOperatingExpenses": "11293817.00",
                    "interestExpense": "3573784.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3573784.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3149144.00",
                    "totalOperatingExpenses": "11167488.00",
                    "costOfRevenue": "126329.00",
                    "totalOtherIncomeExpenseNet": "-16399388.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24544060.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109343830.00",
                    "minorityInterest": null,
                    "netIncome": "-109343830.00",
                    "sellingGeneralAdministrative": "4931678.00",
                    "sellingAndMarketingExpenses": "553300.00",
                    "grossProfit": "4243255.00",
                    "reconciledDepreciation": "107479.00",
                    "ebit": "-105660496.00",
                    "ebitda": "-105553017.00",
                    "depreciationAndAmortization": "107479.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5817889.00",
                    "otherOperatingExpenses": "10374988.00",
                    "interestExpense": "3683334.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3683334.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4557099.00",
                    "totalOperatingExpenses": "10061144.00",
                    "costOfRevenue": "313844.00",
                    "totalOtherIncomeExpenseNet": "-103525941.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-109343830.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178924930.00",
                    "minorityInterest": null,
                    "netIncome": "-178924930.00",
                    "sellingGeneralAdministrative": "14747660.00",
                    "sellingAndMarketingExpenses": "915841.00",
                    "grossProfit": "6557581.00",
                    "reconciledDepreciation": "153578.00",
                    "ebit": "-175320221.00",
                    "ebitda": "-175166643.00",
                    "depreciationAndAmortization": "153578.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9105920.00",
                    "otherOperatingExpenses": "17157960.00",
                    "interestExpense": "3604709.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3604709.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8052040.00",
                    "totalOperatingExpenses": "15663501.00",
                    "costOfRevenue": "1494459.00",
                    "totalOtherIncomeExpenseNet": "-169819010.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-178924930.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66748122.00",
                    "minorityInterest": null,
                    "netIncome": "66748122.00",
                    "sellingGeneralAdministrative": "15013606.00",
                    "sellingAndMarketingExpenses": "1955151.00",
                    "grossProfit": "8283000.00",
                    "reconciledDepreciation": "155092.00",
                    "ebit": "69447505.00",
                    "ebitda": "69602597.00",
                    "depreciationAndAmortization": "155092.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69155275.00",
                    "otherOperatingExpenses": "59915530.00",
                    "interestExpense": "2699383.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2699383.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9239745.00",
                    "totalOperatingExpenses": "-60872275.00",
                    "costOfRevenue": "956745.00",
                    "totalOtherIncomeExpenseNet": "-2407153.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66748122.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6925662.00",
                    "minorityInterest": null,
                    "netIncome": "-6925662.00",
                    "sellingGeneralAdministrative": "8038281.00",
                    "sellingAndMarketingExpenses": "1940175.00",
                    "grossProfit": "3404760.00",
                    "reconciledDepreciation": "41201.00",
                    "ebit": "-6609629.00",
                    "ebitda": "-6568428.00",
                    "depreciationAndAmortization": "41201.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6504155.00",
                    "otherOperatingExpenses": "10793013.00",
                    "interestExpense": "410088.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-410088.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4288858.00",
                    "totalOperatingExpenses": "9908915.00",
                    "costOfRevenue": "884098.00",
                    "totalOtherIncomeExpenseNet": "-421507.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6925662.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3831660.00",
                    "minorityInterest": null,
                    "netIncome": "-3831660.00",
                    "sellingGeneralAdministrative": "3164007.00",
                    "sellingAndMarketingExpenses": "2029348.00",
                    "grossProfit": "1559106.00",
                    "reconciledDepreciation": "217710.00",
                    "ebit": "-3857227.00",
                    "ebitda": "-3639517.00",
                    "depreciationAndAmortization": "217710.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3587233.00",
                    "otherOperatingExpenses": "6747713.00",
                    "interestExpense": "245103.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-245103.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3160480.00",
                    "totalOperatingExpenses": "5146339.00",
                    "costOfRevenue": "1601374.00",
                    "totalOtherIncomeExpenseNet": "-244427.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3831660.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1301310.00",
                    "minorityInterest": null,
                    "netIncome": "-1301310.00",
                    "sellingGeneralAdministrative": "1581168.00",
                    "sellingAndMarketingExpenses": "2226385.00",
                    "grossProfit": "2974106.00",
                    "reconciledDepreciation": "239752.00",
                    "ebit": "-1073199.00",
                    "ebitda": "-833447.00",
                    "depreciationAndAmortization": "239752.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1073199.00",
                    "otherOperatingExpenses": "5078691.00",
                    "interestExpense": "228111.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-228111.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1301310.00",
                    "totalRevenue": "4005492.00",
                    "totalOperatingExpenses": "4047305.00",
                    "costOfRevenue": "1031386.00",
                    "totalOtherIncomeExpenseNet": "-228111.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1301310.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1625577.00",
                    "minorityInterest": null,
                    "netIncome": "-1625577.00",
                    "sellingGeneralAdministrative": "1508988.00",
                    "sellingAndMarketingExpenses": "2497150.00",
                    "grossProfit": "2930068.00",
                    "reconciledDepreciation": "259095.00",
                    "ebit": "-1335165.00",
                    "ebitda": "-1076070.00",
                    "depreciationAndAmortization": "259095.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1335165.00",
                    "otherOperatingExpenses": "5691680.00",
                    "interestExpense": "290412.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-290412.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2336668.00",
                    "totalRevenue": "4356515.00",
                    "totalOperatingExpenses": "4265233.00",
                    "costOfRevenue": "1426447.00",
                    "totalOtherIncomeExpenseNet": "-290412.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1625577.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5785099.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4118612.00",
                    "sellingGeneralAdministrative": "2003369.00",
                    "sellingAndMarketingExpenses": "3337443.00",
                    "grossProfit": "1267683.00",
                    "reconciledDepreciation": "-410936.00",
                    "ebit": "-5048548.00",
                    "ebitda": "-4083505.00",
                    "depreciationAndAmortization": "965043.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5038172.00",
                    "otherOperatingExpenses": "10261414.00",
                    "interestExpense": "736551.00",
                    "taxProvision": "2336668.00",
                    "interestIncome": null,
                    "netInterestIncome": "-512106.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1501595.00",
                    "totalRevenue": "5223242.00",
                    "totalOperatingExpenses": "6305855.00",
                    "costOfRevenue": "3955559.00",
                    "totalOtherIncomeExpenseNet": "-746927.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17311711.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5785099.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4118612.00",
                    "sellingGeneralAdministrative": "5340812.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1267683.00",
                    "reconciledDepreciation": "857377.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5038172.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-1501595.00",
                    "interestIncome": null,
                    "netInterestIncome": "-736551.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5223242.00",
                    "totalOperatingExpenses": "10261414.00",
                    "costOfRevenue": "3955559.00",
                    "totalOtherIncomeExpenseNet": "-10376.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4283504.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3643129.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2438919.00",
                    "sellingGeneralAdministrative": "1914923.00",
                    "sellingAndMarketingExpenses": "3986486.00",
                    "grossProfit": "4567042.00",
                    "reconciledDepreciation": "1485648.00",
                    "ebit": "-2310948.00",
                    "ebitda": "-1469236.00",
                    "depreciationAndAmortization": "841712.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2600917.00",
                    "otherOperatingExpenses": "10063797.00",
                    "interestExpense": "1077084.00",
                    "taxProvision": "-694807.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1077084.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-694807.00",
                    "totalRevenue": "7462880.00",
                    "totalOperatingExpenses": "7167959.00",
                    "costOfRevenue": "2895838.00",
                    "totalOtherIncomeExpenseNet": "-1042212.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2437919.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2309096.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1355388.00",
                    "sellingGeneralAdministrative": "2000237.00",
                    "sellingAndMarketingExpenses": "3948594.00",
                    "grossProfit": "5429489.00",
                    "reconciledDepreciation": "1472905.00",
                    "ebit": "-1465621.00",
                    "ebitda": "-529150.00",
                    "depreciationAndAmortization": "936471.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1455813.00",
                    "otherOperatingExpenses": "9730503.00",
                    "interestExpense": "843475.00",
                    "taxProvision": "-472367.00",
                    "interestIncome": null,
                    "netInterestIncome": "-874185.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-472367.00",
                    "totalRevenue": "8274690.00",
                    "totalOperatingExpenses": "6885302.00",
                    "costOfRevenue": "2845201.00",
                    "totalOtherIncomeExpenseNet": "-853283.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1543972.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16141848.00",
                    "minorityInterest": "201577.00",
                    "netIncome": "-15358569.00",
                    "sellingGeneralAdministrative": "6690519.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7599719.00",
                    "reconciledDepreciation": "949939.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40739.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-2599465.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2380931.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17813381.00",
                    "totalOperatingExpenses": "17854120.00",
                    "costOfRevenue": "10213662.00",
                    "totalOtherIncomeExpenseNet": "-13720178.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13542383.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1980504.00",
                    "minorityInterest": "124804.00",
                    "netIncome": "-1645939.00",
                    "sellingGeneralAdministrative": "3748611.00",
                    "sellingAndMarketingExpenses": "4611621.00",
                    "grossProfit": "7577747.00",
                    "reconciledDepreciation": "1923735.00",
                    "ebit": "-1825505.00",
                    "ebitda": "-734575.00",
                    "depreciationAndAmortization": "1090930.00",
                    "nonOperatingIncomeNetOther": "154999.00",
                    "operatingIncome": "-2132864.00",
                    "otherOperatingExpenses": "24016309.00",
                    "interestExpense": "154999.00",
                    "taxProvision": "-496880.00",
                    "interestIncome": null,
                    "netInterestIncome": "-154999.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-496880.00",
                    "totalRevenue": "21883445.00",
                    "totalOperatingExpenses": "9710611.00",
                    "costOfRevenue": "14305698.00",
                    "totalOtherIncomeExpenseNet": "152360.00",
                    "discontinuedOperations": "288127.00",
                    "netIncomeFromContinuingOps": "-2056815.00",
                    "netIncomeApplicableToCommonShares": "-1893492.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4071068.00",
                    "minorityInterest": "-85581.00",
                    "netIncome": "2669679.00",
                    "sellingGeneralAdministrative": "3570498.00",
                    "sellingAndMarketingExpenses": "6872689.00",
                    "grossProfit": "10086445.00",
                    "reconciledDepreciation": "1204628.00",
                    "ebit": "5860367.00",
                    "ebitda": "7204081.00",
                    "depreciationAndAmortization": "1343714.00",
                    "nonOperatingIncomeNetOther": "5770679.00",
                    "operatingIncome": "-1700456.00",
                    "otherOperatingExpenses": "28442018.00",
                    "interestExpense": "1789299.00",
                    "taxProvision": "755253.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1790144.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "755253.00",
                    "totalRevenue": "26741562.00",
                    "totalOperatingExpenses": "11786901.00",
                    "costOfRevenue": "16655117.00",
                    "totalOtherIncomeExpenseNet": "5771524.00",
                    "discontinuedOperations": "-292907.00",
                    "netIncomeFromContinuingOps": "4387511.00",
                    "netIncomeApplicableToCommonShares": "4180185.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2809106.00",
                    "minorityInterest": "148005.00",
                    "netIncome": "-2597515.00",
                    "sellingGeneralAdministrative": "3055172.00",
                    "sellingAndMarketingExpenses": "4215303.00",
                    "grossProfit": "5817483.00",
                    "reconciledDepreciation": "1075393.00",
                    "ebit": "-2375628.00",
                    "ebitda": "-1451222.00",
                    "depreciationAndAmortization": "924406.00",
                    "nonOperatingIncomeNetOther": "434059.00",
                    "operatingIncome": "-2377398.00",
                    "otherOperatingExpenses": "13596197.00",
                    "interestExpense": "433478.00",
                    "taxProvision": "-708201.00",
                    "interestIncome": null,
                    "netInterestIncome": "-435829.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-708201.00",
                    "totalRevenue": "11218799.00",
                    "totalOperatingExpenses": "8194881.00",
                    "costOfRevenue": "5401316.00",
                    "totalOtherIncomeExpenseNet": "-431708.00",
                    "discontinuedOperations": "-45511.00",
                    "netIncomeFromContinuingOps": "-2700009.00",
                    "netIncomeApplicableToCommonShares": "-2597515.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3301868.00",
                    "minorityInterest": null,
                    "netIncome": "-2624727.00",
                    "sellingGeneralAdministrative": "6419944.00",
                    "sellingAndMarketingExpenses": "2476438.00",
                    "grossProfit": "7009266.00",
                    "reconciledDepreciation": "1257858.00",
                    "ebit": "-3148267.00",
                    "ebitda": "-2222650.00",
                    "depreciationAndAmortization": "925617.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3144974.00",
                    "otherOperatingExpenses": "18341847.00",
                    "interestExpense": "153601.00",
                    "taxProvision": "-731961.00",
                    "interestIncome": null,
                    "netInterestIncome": "-153601.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-731961.00",
                    "totalRevenue": "15196873.00",
                    "totalOperatingExpenses": "10154240.00",
                    "costOfRevenue": "8187607.00",
                    "totalOtherIncomeExpenseNet": "-156894.00",
                    "discontinuedOperations": "-45511.00",
                    "netIncomeFromContinuingOps": "-2569907.00",
                    "netIncomeApplicableToCommonShares": "-2624727.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1551936.00",
                    "minorityInterest": null,
                    "netIncome": "-52667.00",
                    "sellingGeneralAdministrative": "2824289.00",
                    "sellingAndMarketingExpenses": "1691191.00",
                    "grossProfit": "3328761.00",
                    "reconciledDepreciation": "561086.00",
                    "ebit": "-1567496.00",
                    "ebitda": "-1216484.00",
                    "depreciationAndAmortization": "351012.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1537731.00",
                    "otherOperatingExpenses": "5964629.00",
                    "interestExpense": "15560.00",
                    "taxProvision": "-21470.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19138.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1351686.00",
                    "totalRevenue": "4426898.00",
                    "totalOperatingExpenses": "4866492.00",
                    "costOfRevenue": "1098137.00",
                    "totalOtherIncomeExpenseNet": "-14205.00",
                    "discontinuedOperations": "-45511.00",
                    "netIncomeFromContinuingOps": "-52667.00",
                    "netIncomeApplicableToCommonShares": "-52667.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2584501.00",
                    "minorityInterest": null,
                    "netIncome": "-258247.00",
                    "sellingGeneralAdministrative": "3856374.00",
                    "sellingAndMarketingExpenses": "2556824.00",
                    "grossProfit": "4272311.00",
                    "reconciledDepreciation": "548774.00",
                    "ebit": "-2535961.00",
                    "ebitda": "-2140887.00",
                    "depreciationAndAmortization": "395074.00",
                    "nonOperatingIncomeNetOther": "-26605.00",
                    "operatingIncome": "-2535960.00",
                    "otherOperatingExpenses": "7519517.00",
                    "interestExpense": "48541.00",
                    "taxProvision": "26162.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26605.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "493936.00",
                    "totalRevenue": "4983557.00",
                    "totalOperatingExpenses": "6808271.00",
                    "costOfRevenue": "711246.00",
                    "totalOtherIncomeExpenseNet": "-48541.00",
                    "discontinuedOperations": "-45511.00",
                    "netIncomeFromContinuingOps": "64833.00",
                    "netIncomeApplicableToCommonShares": "64833.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-894664.00",
                    "minorityInterest": null,
                    "netIncome": "511711.00",
                    "sellingGeneralAdministrative": "2209270.00",
                    "sellingAndMarketingExpenses": "1111897.00",
                    "grossProfit": "2598381.00",
                    "reconciledDepreciation": "365737.00",
                    "ebit": "-879126.00",
                    "ebitda": "-722786.00",
                    "depreciationAndAmortization": "156340.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-879126.00",
                    "otherOperatingExpenses": "4749236.00",
                    "interestExpense": "15538.00",
                    "taxProvision": "208871.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15956.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-258903.00",
                    "totalRevenue": "3870110.00",
                    "totalOperatingExpenses": "3477507.00",
                    "costOfRevenue": "1271729.00",
                    "totalOtherIncomeExpenseNet": "-15538.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "511711.00",
                    "netIncomeApplicableToCommonShares": "511711.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1435923.00",
                    "minorityInterest": null,
                    "netIncome": "2718738.00",
                    "sellingGeneralAdministrative": "2931151.00",
                    "sellingAndMarketingExpenses": "907356.00",
                    "grossProfit": "5253321.00",
                    "reconciledDepreciation": "273703.00",
                    "ebit": "1033246.00",
                    "ebitda": "1306949.00",
                    "depreciationAndAmortization": "273703.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1414814.00",
                    "otherOperatingExpenses": "9230361.00",
                    "interestExpense": "397168.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-397168.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1282815.00",
                    "totalRevenue": "10645175.00",
                    "totalOperatingExpenses": "3838507.00",
                    "costOfRevenue": "5391854.00",
                    "totalOtherIncomeExpenseNet": "21109.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2718738.00",
                    "netIncomeApplicableToCommonShares": "2668738.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "966763.00",
                    "minorityInterest": null,
                    "netIncome": "966763.00",
                    "sellingGeneralAdministrative": "1528164.00",
                    "sellingAndMarketingExpenses": "656151.00",
                    "grossProfit": "3396712.00",
                    "reconciledDepreciation": "253074.00",
                    "ebit": "1015304.00",
                    "ebitda": "1268378.00",
                    "depreciationAndAmortization": "253074.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1015304.00",
                    "otherOperatingExpenses": "5332210.00",
                    "interestExpense": "48541.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-74688.00",
                    "totalRevenue": "6347514.00",
                    "totalOperatingExpenses": "2381408.00",
                    "costOfRevenue": "2950802.00",
                    "totalOtherIncomeExpenseNet": "-48541.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102520.00",
                    "minorityInterest": null,
                    "netIncome": "102520.00",
                    "sellingGeneralAdministrative": "1714484.00",
                    "sellingAndMarketingExpenses": "459446.00",
                    "grossProfit": "1930635.00",
                    "reconciledDepreciation": "223345.00",
                    "ebit": "-243295.00",
                    "ebitda": "-19950.00",
                    "depreciationAndAmortization": "223345.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-243295.00",
                    "otherOperatingExpenses": "4408189.00",
                    "interestExpense": "42049.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-345811.00",
                    "totalRevenue": "4164894.00",
                    "totalOperatingExpenses": "2173930.00",
                    "costOfRevenue": "2234259.00",
                    "totalOtherIncomeExpenseNet": "345815.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-809073.00",
                    "minorityInterest": null,
                    "netIncome": "-809073.00",
                    "sellingGeneralAdministrative": "1713062.00",
                    "sellingAndMarketingExpenses": "365258.00",
                    "grossProfit": "1318234.00",
                    "reconciledDepreciation": "279899.00",
                    "ebit": "-760086.00",
                    "ebitda": "-480187.00",
                    "depreciationAndAmortization": "279899.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-760086.00",
                    "otherOperatingExpenses": "3697528.00",
                    "interestExpense": "42691.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48987.00",
                    "totalRevenue": "2937442.00",
                    "totalOperatingExpenses": "2078320.00",
                    "costOfRevenue": "1619208.00",
                    "totalOtherIncomeExpenseNet": "-48987.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-731655.00",
                    "minorityInterest": null,
                    "netIncome": "-730456.00",
                    "sellingGeneralAdministrative": "1199334.00",
                    "sellingAndMarketingExpenses": "127802.00",
                    "grossProfit": "964571.00",
                    "reconciledDepreciation": "164805.00",
                    "ebit": "-255238.00",
                    "ebitda": "-90433.00",
                    "depreciationAndAmortization": "164805.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-362565.00",
                    "otherOperatingExpenses": "2668763.00",
                    "interestExpense": "68281.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1199.00",
                    "totalRevenue": "2306198.00",
                    "totalOperatingExpenses": "1327136.00",
                    "costOfRevenue": "1341627.00",
                    "totalOtherIncomeExpenseNet": "-369090.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1653183.00",
                    "minorityInterest": null,
                    "netIncome": "-1653183.00",
                    "sellingGeneralAdministrative": "1751911.00",
                    "sellingAndMarketingExpenses": "317853.00",
                    "grossProfit": "560571.00",
                    "reconciledDepreciation": "172302.00",
                    "ebit": "-1616520.00",
                    "ebitda": "-1444218.00",
                    "depreciationAndAmortization": "172302.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1509193.00",
                    "otherOperatingExpenses": "2896636.00",
                    "interestExpense": "36663.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36663.00",
                    "totalRevenue": "1387443.00",
                    "totalOperatingExpenses": "2069764.00",
                    "costOfRevenue": "826872.00",
                    "totalOtherIncomeExpenseNet": "-143990.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2066680.00",
                    "minorityInterest": null,
                    "netIncome": "-2066680.00",
                    "sellingGeneralAdministrative": "1770114.00",
                    "sellingAndMarketingExpenses": "620429.00",
                    "grossProfit": "357950.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2032593.00",
                    "ebitda": "-1872391.00",
                    "depreciationAndAmortization": "160202.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2032593.00",
                    "otherOperatingExpenses": "4082649.00",
                    "interestExpense": "34087.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-160201.00",
                    "totalRevenue": "2050056.00",
                    "totalOperatingExpenses": "2390543.00",
                    "costOfRevenue": "1692106.00",
                    "totalOtherIncomeExpenseNet": "-34087.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-933354.00",
                    "minorityInterest": null,
                    "netIncome": "-933354.00",
                    "sellingGeneralAdministrative": "1315970.00",
                    "sellingAndMarketingExpenses": "304880.00",
                    "grossProfit": "686871.00",
                    "reconciledDepreciation": null,
                    "ebit": "-933979.00",
                    "ebitda": "-819942.00",
                    "depreciationAndAmortization": "114037.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-933979.00",
                    "otherOperatingExpenses": "2603142.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1669163.00",
                    "totalOperatingExpenses": "1620850.00",
                    "costOfRevenue": "982292.00",
                    "totalOtherIncomeExpenseNet": "625.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-246064698.00",
                    "minorityInterest": null,
                    "netIncome": "-246064698.00",
                    "sellingGeneralAdministrative": "26398877.00",
                    "sellingAndMarketingExpenses": "2898473.00",
                    "grossProfit": "21911459.00",
                    "reconciledDepreciation": "456249.00",
                    "ebit": "-31909331.00",
                    "ebitda": "-31453082.00",
                    "depreciationAndAmortization": "456249.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31909331.00",
                    "otherOperatingExpenses": "56907359.00",
                    "interestExpense": "13561210.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13561210.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24998028.00",
                    "totalOperatingExpenses": "53820790.00",
                    "costOfRevenue": "3086569.00",
                    "totalOtherIncomeExpenseNet": "-214155367.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-246064698.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13684209.00",
                    "minorityInterest": null,
                    "netIncome": "-13684209.00",
                    "sellingGeneralAdministrative": "14292444.00",
                    "sellingAndMarketingExpenses": "8693058.00",
                    "grossProfit": "10868040.00",
                    "reconciledDepreciation": "757758.00",
                    "ebit": "-12875220.00",
                    "ebitda": "-12117462.00",
                    "depreciationAndAmortization": "757758.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12499752.00",
                    "otherOperatingExpenses": "28311097.00",
                    "interestExpense": "1173714.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1173714.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15811345.00",
                    "totalOperatingExpenses": "23367792.00",
                    "costOfRevenue": "4943305.00",
                    "totalOtherIncomeExpenseNet": "-1184457.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13684209.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25603605.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23658438.00",
                    "sellingGeneralAdministrative": "7941780.00",
                    "sellingAndMarketingExpenses": "14601429.00",
                    "grossProfit": "12824579.00",
                    "reconciledDepreciation": "3678786.00",
                    "ebit": "-13397416.00",
                    "ebitda": "-9718630.00",
                    "depreciationAndAmortization": "3678786.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22462439.00",
                    "otherOperatingExpenses": "48463091.00",
                    "interestExpense": "3124723.00",
                    "taxProvision": "-332101.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3124723.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-332101.00",
                    "totalRevenue": "26000652.00",
                    "totalOperatingExpenses": "35287018.00",
                    "costOfRevenue": "13176073.00",
                    "totalOtherIncomeExpenseNet": "-3141166.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25271504.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-10-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16956883.00",
                    "minorityInterest": "559967.00",
                    "netIncome": "-16930289.00",
                    "sellingGeneralAdministrative": "10540113.00",
                    "sellingAndMarketingExpenses": "15532541.00",
                    "grossProfit": "21019980.00",
                    "reconciledDepreciation": "5153695.00",
                    "ebit": "-8534422.00",
                    "ebitda": "-5052674.00",
                    "depreciationAndAmortization": "3481748.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12280723.00",
                    "otherOperatingExpenses": "48722418.00",
                    "interestExpense": "4716274.00",
                    "taxProvision": "-3049293.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4761903.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3049293.00",
                    "totalRevenue": "36441695.00",
                    "totalOperatingExpenses": "33300703.00",
                    "costOfRevenue": "15421715.00",
                    "totalOtherIncomeExpenseNet": "-4676160.00",
                    "discontinuedOperations": "-2068054.00",
                    "netIncomeFromContinuingOps": "-15422202.00",
                    "netIncomeApplicableToCommonShares": "-16930289.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6388049.00",
                    "minorityInterest": "54820.00",
                    "netIncome": "-2100850.00",
                    "sellingGeneralAdministrative": "12473253.00",
                    "sellingAndMarketingExpenses": "7331190.00",
                    "grossProfit": "14869609.00",
                    "reconciledDepreciation": "2733455.00",
                    "ebit": "-6185929.00",
                    "ebitda": "-3452474.00",
                    "depreciationAndAmortization": "2733455.00",
                    "nonOperatingIncomeNetOther": "-87902.00",
                    "operatingIncome": "-6489131.00",
                    "otherOperatingExpenses": "29554475.00",
                    "interestExpense": "202120.00",
                    "taxProvision": "-518398.00",
                    "interestIncome": null,
                    "netInterestIncome": "-215300.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-518398.00",
                    "totalRevenue": "23065344.00",
                    "totalOperatingExpenses": "21358740.00",
                    "costOfRevenue": "8195735.00",
                    "totalOtherIncomeExpenseNet": "101082.00",
                    "discontinuedOperations": "3823621.00",
                    "netIncomeFromContinuingOps": "-3082826.00",
                    "netIncomeApplicableToCommonShares": "-2046030.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1696133.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2978948.00",
                    "sellingGeneralAdministrative": "7053933.00",
                    "sellingAndMarketingExpenses": "2388211.00",
                    "grossProfit": "11898902.00",
                    "reconciledDepreciation": "1030021.00",
                    "ebit": "2226582.00",
                    "ebitda": "3256603.00",
                    "depreciationAndAmortization": "1030021.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1426737.00",
                    "otherOperatingExpenses": "22668288.00",
                    "interestExpense": "530449.00",
                    "taxProvision": "-1282815.00",
                    "interestIncome": null,
                    "netInterestIncome": "-530449.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1282815.00",
                    "totalRevenue": "24095025.00",
                    "totalOperatingExpenses": "10472165.00",
                    "costOfRevenue": "12196123.00",
                    "totalOtherIncomeExpenseNet": "269396.00",
                    "discontinuedOperations": "3823621.00",
                    "netIncomeFromContinuingOps": "2978948.00",
                    "netIncomeApplicableToCommonShares": "2928948.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5384872.00",
                    "minorityInterest": "1199.00",
                    "netIncome": "-5383673.00",
                    "sellingGeneralAdministrative": "6037329.00",
                    "sellingAndMarketingExpenses": "1370964.00",
                    "grossProfit": "2569963.00",
                    "reconciledDepreciation": "611346.00",
                    "ebit": "-4838330.00",
                    "ebitda": "-4226984.00",
                    "depreciationAndAmortization": "611346.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4838330.00",
                    "otherOperatingExpenses": "12251190.00",
                    "interestExpense": "138406.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-138406.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "545343.00",
                    "totalRevenue": "7412860.00",
                    "totalOperatingExpenses": "7408293.00",
                    "costOfRevenue": "4842897.00",
                    "totalOtherIncomeExpenseNet": "-546542.00",
                    "discontinuedOperations": "3823621.00",
                    "netIncomeFromContinuingOps": "-5384872.00",
                    "netIncomeApplicableToCommonShares": "-5383673.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-587040.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-587040.00",
                    "sellingGeneralAdministrative": "1463184.00",
                    "sellingAndMarketingExpenses": "162066.00",
                    "grossProfit": "1036197.00",
                    "reconciledDepreciation": "67568.00",
                    "ebit": "-589053.00",
                    "ebitda": "-521485.00",
                    "depreciationAndAmortization": "67568.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-589053.00",
                    "otherOperatingExpenses": "2797105.00",
                    "interestExpense": "3068.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "3068.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2013.00",
                    "totalRevenue": "2208052.00",
                    "totalOperatingExpenses": "1625250.00",
                    "costOfRevenue": "1171855.00",
                    "totalOtherIncomeExpenseNet": "2013.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-587040.00",
                    "netIncomeApplicableToCommonShares": "-587040.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Upexi Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
