Tile Shop Holdings Inc

TTSH.US
Consumer Cyclical · Home Improvement Retail
2.82
-0.04 (-1.40%)
USD · NASDAQ
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Cabell H. Lolmaugh	CEO, President & Director	1980
Mr. Mark Burton Davis CPA	Senior VP, CFO & Secretary	1981
Mr. Joseph Kinder	Senior VP & Chief Merchant Officer	1966
Ken Cooper	Investor Relations Officer	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jun 20, 2025	Fund 1 Investments, Llc	N/A	Purchase	1.06K	$6.26	$6.64K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Huntington National Bank	2.00	Mar 31, 2026	0.00%	$0.00	0.00%
Goldman Sachs Asset Management, L.P.	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
EverSource Wealth Advisors, LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Creekmur Asset Management LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Arnhold & S. Bleichroeder Advisers, LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
BlackRock Inc	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Jane Street Group LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
CALDWELL SUTTER CAPITAL INC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Aristides Capital LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Manufacturers Life Insurance Co	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Barclays PLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Amvescap Plc.	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Fund 1 Investments LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
MetLife Investment Management, LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
BNP Paribas Arbitrage, SA	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Amalgamated Financial Corp	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
JONES FINANCIAL COMPANIES LLLP	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Kestra Advisory Services, LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
CWM, LLC duplicate	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Arrowstreet Capital Limited Partnership	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	BSF Systematic US Eq Abs Ret A2 USD	31.59K	0.08%	▲ 0.00%	Dec 31, 2025
2	Goldman Sachs Absolute Ret Trckr Instl	28.56K	0.07%	▲ 24.72%	Dec 31, 2025
3	Avantis US Small Cap Value ETF	22.42K	0.06%	▼ 2.74%	Jun 30, 2026
4	GuideMark® Small/Mid Cap Core Service	4.27K	0.01%	▲ 0.00%	Dec 31, 2025
5	SSgA Russell Small Cap Completeness Idx	3.80K	0.01%	▲ 0.00%	Sep 30, 2025
6	Avantis US Small Cap Equity ETF	3.74K	0.01%	▼ 2.76%	Jun 30, 2026
7	SSgA U.S. Total Market Index Strategy	3.05K	0.01%	▼ 1.81%	Sep 30, 2025
8	Avantis® U.S. Small Cap Value Instl	1.75K	0.00%	▼ 21.73%	Jun 30, 2026
9	Pacific Select Small-Cap Value I	782.00	0.00%	▼ 66.99%	May 31, 2026
10	Column Small Cap	218.00	0.00%	▼ 84.79%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $112.30M
EBITDA: $9.75M
Book Value: $2.19
Earnings/Share: $-0.10
Profit Margin: -1.33%
Operating Margin: -5.67%
ROA (TTM): -1.11%
ROE (TTM): -4.28%
Revenue (TTM): $336.82M
Revenue/Share (TTM): $7.71
Earnings Growth (YOY): -68.00%
Revenue Growth (YOY): -2.50%
Valuation Metrics

Enterprise Value: $263.62M
Trailing P/E: 0.00
Forward P/E: 34.36
Shares Statistics

Shares Outstanding: 39.82M
Shares Float: 8.17M
% Insiders: 4,084.10%
% Institutions: 750.40%
Short % Float: 3.03%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$336.82M
Cost of Goods Sold
adjust
$-121.80M
Gross Profit
subtotal
$215.02M
SG&A
adjust
$-220.83M
Operating Income
subtotal
$-5.81M
Other / Non-Operating Items
adjust
$1.32M
Net Income
subtotal
$-4.49M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TTSH",
        "Type": "Common Stock",
        "Name": "Tile Shop Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0019HJW45",
        "ISIN": "US88677Q1094",
        "LEI": "549300Q3SS4FSW01UE50",
        "PrimaryTicker": "TTSH.US",
        "CUSIP": "88677Q109",
        "CIK": "0001552800",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2012-08-22",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Home Improvement Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Home Improvement Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Tile Shop Holdings, Inc. operates as a specialty retailer of man-made and natural stone tiles, vinyl tiles, setting and maintenance materials, and related accessories in the United States. The company offers natural stone products, including marble, travertine, granite, quartz, sandstone, slate, and onyx tiles; and man-made products comprises ceramic, porcelain, glass, cement, wood look, and metal and luxury vinyl tile. It also manufactures setting and maintenance materials, such as thinset, grout, and sealers; and accessories, which include installation tools, shower and bath shelves, drains, and related products, as well as work with other suppliers to manufacture private label products. In addition, the company provides delivery service through third-party freight providers. It sells its products under the Superior Adhesives & Chemicals, Superior Tools & Supplies, Rush River, and Fired Earth brands. Tile Shop Holdings, Inc. was founded in 1985 and is headquartered in Plymouth, Minnesota.",
        "Address": "14000 Carlson Parkway, Plymouth, MN, United States, 55441",
        "AddressData": {
            "Street": "14000 Carlson Parkway",
            "City": "Plymouth",
            "State": "MN",
            "Country": "United States",
            "ZIP": "55441"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Cabell H. Lolmaugh",
                "Title": "CEO, President & Director",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Mark Burton Davis CPA",
                "Title": "Senior VP, CFO & Secretary",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Joseph  Kinder",
                "Title": "Senior VP & Chief Merchant Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Ken  Cooper",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "763 852 2950",
        "WebURL": "https://www.tileshop.com",
        "LogoURL": "/img/logos/US/TTSH.png",
        "FullTimeEmployees": 981,
        "UpdatedAt": "2026-07-29"
    },
    "Highlights": {
        "MarketCapitalization": 112297304,
        "MarketCapitalizationMln": 112.2973,
        "EBITDA": 9749000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 9,
        "BookValue": 2.191,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.1,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": -0.0133,
        "OperatingMarginTTM": -0.0567,
        "ReturnOnAssetsTTM": -0.0111,
        "ReturnOnEquityTTM": -0.0428,
        "RevenueTTM": 336820000,
        "RevenuePerShareTTM": 7.708,
        "QuarterlyRevenueGrowthYOY": -0.025,
        "GrossProfitTTM": 215020000,
        "DilutedEpsTTM": -0.1,
        "QuarterlyEarningsGrowthYOY": -0.68
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 34.3643,
        "PriceSalesTTM": 0.3334,
        "PriceBookMRQ": 1.3055,
        "EnterpriseValue": 263615179,
        "EnterpriseValueRevenue": 0.7827,
        "EnterpriseValueEbitda": 25.9489
    },
    "SharesStats": {
        "SharesOutstanding": 39821741,
        "SharesFloat": 8165448,
        "PercentInsiders": 40.841,
        "PercentInstitutions": 7.504,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0303
    },
    "Technicals": {
        "Beta": 1.079,
        "52WeekHigh": 7.45,
        "52WeekLow": 2.6,
        "50DayMA": 2.903,
        "200DayMA": 3.9366,
        "SharesShort": 469972,
        "SharesShortPriorMonth": 623725,
        "ShortRatio": 1.39,
        "ShortPercent": 0.0303
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2021-12-03",
        "ExDividendDate": "2021-11-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 3
            },
            {
                "Year": 2021,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 9,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Huntington National Bank",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 2,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs Asset Management, L.P.",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -63445,
                "change_p": -100
            },
            {
                "name": "EverSource Wealth Advisors, LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -5,
                "change_p": -100
            },
            {
                "name": "Creekmur Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1,
                "change_p": -100
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -297172,
                "change_p": -100
            },
            {
                "name": "BlackRock Inc",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1512840,
                "change_p": -100
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -32949,
                "change_p": -100
            },
            {
                "name": "CALDWELL SUTTER CAPITAL INC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -15000,
                "change_p": -100
            },
            {
                "name": "Aristides Capital LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -18999,
                "change_p": -100
            },
            {
                "name": "Manufacturers Life Insurance Co",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -10380,
                "change_p": -100
            },
            {
                "name": "Barclays PLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -40641,
                "change_p": -100
            },
            {
                "name": "Amvescap Plc.",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -16089,
                "change_p": -100
            },
            {
                "name": "Fund 1 Investments LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -12859012,
                "change_p": -100
            },
            {
                "name": "MetLife Investment Management, LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -16563,
                "change_p": -100
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1011,
                "change_p": -100
            },
            {
                "name": "Amalgamated Financial Corp",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1263,
                "change_p": -100
            },
            {
                "name": "JONES FINANCIAL COMPANIES LLLP",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -11,
                "change_p": -100
            },
            {
                "name": "Kestra Advisory Services, LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -102258,
                "change_p": -100
            },
            {
                "name": "CWM, LLC duplicate",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -413,
                "change_p": -100
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -217928,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.0798,
                "totalAssets": 0.0068,
                "currentShares": 31594,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs Absolute Ret Trckr Instl",
                "date": "2025-12-31",
                "totalShares": 0.0722,
                "totalAssets": 0.0017,
                "currentShares": 28563,
                "change": 5662,
                "change_p": 24.7238
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.0567,
                "totalAssets": 0.0002,
                "currentShares": 22419,
                "change": -632,
                "change_p": -2.7417
            },
            {
                "name": "GuideMark\u00ae Small/Mid Cap Core Service",
                "date": "2025-12-31",
                "totalShares": 0.0108,
                "totalAssets": 0.0156,
                "currentShares": 4272,
                "change": 4272,
                "change_p": 0
            },
            {
                "name": "SSgA Russell Small Cap Completeness Idx",
                "date": "2025-09-30",
                "totalShares": 0.0096,
                "totalAssets": 0.003,
                "currentShares": 3800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Equity ETF",
                "date": "2026-06-30",
                "totalShares": 0.0094,
                "totalAssets": 0.0004,
                "currentShares": 3737,
                "change": -106,
                "change_p": -2.7583
            },
            {
                "name": "SSgA U.S. Total Market Index Strategy",
                "date": "2025-09-30",
                "totalShares": 0.0077,
                "totalAssets": 0.0003,
                "currentShares": 3046,
                "change": -56,
                "change_p": -1.8053
            },
            {
                "name": "Avantis\u00ae U.S. Small Cap Value Instl",
                "date": "2026-06-30",
                "totalShares": 0.0044,
                "totalAssets": 0.0003,
                "currentShares": 1747,
                "change": -485,
                "change_p": -21.7294
            },
            {
                "name": "Pacific Select Small-Cap Value I",
                "date": "2026-05-31",
                "totalShares": 0.002,
                "totalAssets": 0.0006,
                "currentShares": 782,
                "change": -1587,
                "change_p": -66.9903
            },
            {
                "name": "Column Small Cap",
                "date": "2026-06-30",
                "totalShares": 0.0006,
                "totalAssets": 0.0001,
                "currentShares": 218,
                "change": -1215,
                "change_p": -84.7872
            },
            {
                "name": "PGIM Quant Sols Small Cap Index IS SP",
                "date": "2025-09-30",
                "totalShares": 0.0004,
                "totalAssets": 0.006,
                "currentShares": 150,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Managed Retirement Trust 2040 I",
                "date": "2025-09-30",
                "totalShares": 0.0004,
                "totalAssets": 0.0001,
                "currentShares": 145,
                "change": 6,
                "change_p": 4.3165
            },
            {
                "name": "AXA Pension Future I",
                "date": "2025-10-31",
                "totalShares": 0.0003,
                "totalAssets": 0.0001,
                "currentShares": 134,
                "change": 134,
                "change_p": 0
            },
            {
                "name": "U.S. Equity Market Fund B",
                "date": "2025-09-30",
                "totalShares": 0.0002,
                "totalAssets": 0,
                "currentShares": 70,
                "change": 70,
                "change_p": 0
            },
            {
                "name": "Russell Personalized DI Core Equity SMA",
                "date": "2025-12-31",
                "totalShares": 0.0001,
                "totalAssets": 0.0001,
                "currentShares": 30,
                "change": -299,
                "change_p": -90.8815
            },
            {
                "name": "Wellington Hedged Alpha Opportunities",
                "date": "2025-09-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 14,
                "change": -8,
                "change_p": -36.3636
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-06-20",
            "ownerCik": null,
            "ownerName": "Fund 1 Investments, Llc",
            "transactionDate": "2025-06-20",
            "transactionCode": "P",
            "transactionAmount": 1060,
            "transactionPrice": 6.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552800/000092963825002287/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.6973",
                "shares": 43697300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "43.8006",
                "shares": 43800600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.6691",
                "shares": 43669100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.8324",
                "shares": 43832400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "51.4510",
                "shares": 51451000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "50.9943",
                "shares": 50994300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "49.8024",
                "shares": 49802400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "51.9401",
                "shares": 51940100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "51.8816",
                "shares": 51881600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "52.1126",
                "shares": 52112600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "51.5696",
                "shares": 51569600
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "51.0583",
                "shares": 51058300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "51.7004",
                "shares": 51700400
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "42.6434",
                "shares": 42643400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "14.5349",
                "shares": 14534900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.6973",
                "shares": 43697300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "43.9660",
                "shares": 43966000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "43.8942",
                "shares": 43894200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "43.9282",
                "shares": 43928200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "43.8006",
                "shares": 43800600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "43.8932",
                "shares": 43893200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "43.7596",
                "shares": 43759600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "43.7173",
                "shares": 43717300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.6691",
                "shares": 43669100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "43.7337",
                "shares": 43733700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "43.5082",
                "shares": 43508200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "43.5100",
                "shares": 43510000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.8324",
                "shares": 43832400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "50.7174",
                "shares": 50717400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "51.2535",
                "shares": 51253500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "51.1629",
                "shares": 51162900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "51.4510",
                "shares": 51451000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "51.3840",
                "shares": 51384000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "51.3339",
                "shares": 51333900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "51.0568",
                "shares": 51056800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "50.9943",
                "shares": 50994300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "50.6876",
                "shares": 50687600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "49.9263",
                "shares": 49926300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "49.8421",
                "shares": 49842100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "49.8024",
                "shares": 49802400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "49.7697",
                "shares": 49769700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "50.9993",
                "shares": 50999300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "52.0380",
                "shares": 52038000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "51.9401",
                "shares": 51940100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "52.3038",
                "shares": 52303800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "52.0199",
                "shares": 52019900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "51.8992",
                "shares": 51899200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "51.8816",
                "shares": 51881600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "52.0537",
                "shares": 52053700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "52.2232",
                "shares": 52223200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "52.1409",
                "shares": 52140900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "52.1126",
                "shares": 52112600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "51.9292",
                "shares": 51929200
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "51.9379",
                "shares": 51937900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "51.6664",
                "shares": 51666400
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "51.5696",
                "shares": 51569600
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "51.4250",
                "shares": 51425000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "51.3886",
                "shares": 51388600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "51.1640",
                "shares": 51164000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "51.0583",
                "shares": 51058300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "51.0665",
                "shares": 51066500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "51.3238",
                "shares": 51323800
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "51.5232",
                "shares": 51523200
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "51.7004",
                "shares": 51700400
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "51.8920",
                "shares": 51892000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "53.2593",
                "shares": 53259300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "44.8550",
                "shares": 44855000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "42.6434",
                "shares": 42643400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "36.5819",
                "shares": 36581900
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "14.5349",
                "shares": 14534900
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "14.5349",
                "shares": 14534900
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "14.5349",
                "shares": 14534900
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "14.5589",
                "shares": 14558900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0367,
                "epsEstimate": 0,
                "epsDifference": -0.0367,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0143,
                "epsEstimate": 0.01,
                "epsDifference": -0.0243,
                "surprisePercent": -243
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0009,
                "epsEstimate": 0.05,
                "epsDifference": -0.0491,
                "surprisePercent": -98.2
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0279,
                "epsEstimate": 0.09,
                "epsDifference": -0.0621,
                "surprisePercent": -69
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0386,
                "epsEstimate": 0.08,
                "epsDifference": -0.0414,
                "surprisePercent": -51.75
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.04,
                "epsDifference": 0.04,
                "surprisePercent": 100
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2022-03-31": {
                "reportDate": "2022-05-06",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2021-12-31": {
                "reportDate": "2022-03-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-08",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0,
                "epsDifference": 0.1,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.025,
                "epsDifference": 0.055,
                "surprisePercent": 220
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2019-12-31": {
                "reportDate": "2020-03-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.05,
                "epsDifference": -0.04,
                "surprisePercent": -80
            },
            "2019-09-30": {
                "reportDate": "2019-10-22",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2019-06-30": {
                "reportDate": "2019-07-23",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.003,
                "epsEstimate": 0.08,
                "epsDifference": -0.083,
                "surprisePercent": -103.75
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2018-12-31": {
                "reportDate": "2019-02-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2018-09-30": {
                "reportDate": "2018-10-18",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-07-19",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2018-03-31": {
                "reportDate": "2018-04-19",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2017-12-31": {
                "reportDate": "2018-02-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.05,
                "epsDifference": -0.1,
                "surprisePercent": -200
            },
            "2017-09-30": {
                "reportDate": "2017-10-17",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2017-06-30": {
                "reportDate": "2017-07-18",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2017-03-31": {
                "reportDate": "2017-04-18",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2016-12-31": {
                "reportDate": "2017-02-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2016-09-30": {
                "reportDate": "2016-10-18",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2016-06-30": {
                "reportDate": "2016-07-19",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2016-03-31": {
                "reportDate": "2016-04-19",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.11,
                "epsDifference": 0.03,
                "surprisePercent": 27.2727
            },
            "2015-12-31": {
                "reportDate": "2016-02-16",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2015-09-30": {
                "reportDate": "2015-10-20",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2015-06-30": {
                "reportDate": "2015-07-21",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-04-21",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2014-12-31": {
                "reportDate": "2015-02-17",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2014-06-30": {
                "reportDate": "2014-07-28",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.11,
                "epsDifference": -0.02,
                "surprisePercent": -18.1818
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-09-30": {
                "reportDate": "2013-10-30",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2013-03-31": {
                "reportDate": "2013-05-01",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2012-12-31": {
                "reportDate": "2013-02-20",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2012-06-30": {
                "reportDate": "2012-08-29",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2747,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0118,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2011-12-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0131,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-09-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0038,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-06-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0053,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-03-31",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0107,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "90293000.00",
                "revenueEstimateHigh": "90293000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "106230000.00",
                "revenueEstimateHigh": "106230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "382260000.00",
                "revenueEstimateHigh": "382260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0440",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3750",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.3750",
                "revenueEstimateAvg": "96760000.00",
                "revenueEstimateLow": "96760000.00",
                "revenueEstimateHigh": "96760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3850",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3850",
                "revenueEstimateAvg": "103000000.00",
                "revenueEstimateLow": "103000000.00",
                "revenueEstimateHigh": "103000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "99520000.00",
                "revenueEstimateLow": "99520000.00",
                "revenueEstimateHigh": "99520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0290",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0340",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "400420000.00",
                "revenueEstimateLow": "400420000.00",
                "revenueEstimateHigh": "400420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "98420000.00",
                "revenueEstimateLow": "98420000.00",
                "revenueEstimateHigh": "98420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "100330000.00",
                "revenueEstimateLow": "100330000.00",
                "revenueEstimateHigh": "100330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "95030000.00",
                "revenueEstimateLow": "95030000.00",
                "revenueEstimateHigh": "95030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "363060000.00",
                "revenueEstimateLow": "363060000.00",
                "revenueEstimateHigh": "363060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "+1q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "91200000.00",
                "revenueEstimateHigh": "91200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-1.2500",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.2500",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "345090000.00",
                "revenueEstimateHigh": "345090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0470",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.0228
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0531
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.23
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.31
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.29
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.12
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.063
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.21
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.31
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.45
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.33
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.23
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.39
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.4229
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.0329
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "301725000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8861000.00",
                    "totalLiab": "214486000.00",
                    "totalStockholderEquity": "87239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14005000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-11282000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79207000.00",
                    "currentDeferredRevenue": "9915000.00",
                    "netDebt": "149725000.00",
                    "shortTermDebt": "29882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159845000.00",
                    "otherStockholderEquity": "98517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4622000.00",
                    "longTermDebt": "25000000.00",
                    "inventory": "89399000.00",
                    "accountsPayable": "25326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188723000.00",
                    "capitalLeaseObligations": "134845000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5316000.00",
                    "nonCurrentLiabilitiesTotal": "135279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "301725000.00",
                    "cashAndShortTermInvestments": "10120000.00",
                    "propertyPlantAndEquipmentGross": "510617000.00",
                    "propertyPlantAndEquipmentNet": "180577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33795000.00",
                    "netInvestedCapital": "112239000.00",
                    "commonStockSharesOutstanding": "43697270.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "315441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8415000.00",
                    "totalLiab": "192882000.00",
                    "totalStockholderEquity": "122559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17167000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-7838000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81229000.00",
                    "currentDeferredRevenue": "10475000.00",
                    "netDebt": "111712000.00",
                    "shortTermDebt": "29516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135857000.00",
                    "otherStockholderEquity": "130393000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5139000.00",
                    "longTermDebt": null,
                    "inventory": "87240000.00",
                    "accountsPayable": "24071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190502000.00",
                    "capitalLeaseObligations": "135857000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5312000.00",
                    "nonCurrentLiabilitiesTotal": "111653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315441000.00",
                    "cashAndShortTermInvestments": "24145000.00",
                    "propertyPlantAndEquipmentGross": "183610000.00",
                    "propertyPlantAndEquipmentNet": "183610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43710000.00",
                    "netInvestedCapital": "122559000.00",
                    "commonStockSharesOutstanding": "43965973.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "324110000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6668000.00",
                    "totalLiab": "200233000.00",
                    "totalStockholderEquity": "123877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14633000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-6226000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82780000.00",
                    "currentDeferredRevenue": "10960000.00",
                    "netDebt": "113960000.00",
                    "shortTermDebt": "29315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141718000.00",
                    "otherStockholderEquity": "130099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5879000.00",
                    "longTermDebt": null,
                    "inventory": "85965000.00",
                    "accountsPayable": "25610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197840000.00",
                    "capitalLeaseObligations": "141718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5050000.00",
                    "nonCurrentLiabilitiesTotal": "117453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "324110000.00",
                    "cashAndShortTermInvestments": "27758000.00",
                    "propertyPlantAndEquipmentGross": "191417000.00",
                    "propertyPlantAndEquipmentNet": "191417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43490000.00",
                    "netInvestedCapital": "123877000.00",
                    "commonStockSharesOutstanding": "43894182.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "324792000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7786000.00",
                    "totalLiab": "201597000.00",
                    "totalStockholderEquity": "123195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13836000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-6616000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86483000.00",
                    "currentDeferredRevenue": "12823000.00",
                    "netDebt": "113246000.00",
                    "shortTermDebt": "29555000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140305000.00",
                    "otherStockholderEquity": "129807000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4709000.00",
                    "longTermDebt": null,
                    "inventory": "88145000.00",
                    "accountsPayable": "27319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197093000.00",
                    "capitalLeaseObligations": "140305000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4364000.00",
                    "nonCurrentLiabilitiesTotal": "115114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "324792000.00",
                    "cashAndShortTermInvestments": "27059000.00",
                    "propertyPlantAndEquipmentGross": "190133000.00",
                    "propertyPlantAndEquipmentNet": "190133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41216000.00",
                    "netInvestedCapital": "123195000.00",
                    "commonStockSharesOutstanding": "43928230.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "319603000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8663000.00",
                    "totalLiab": "196691000.00",
                    "totalStockholderEquity": "122912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12655000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-6788000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78394000.00",
                    "currentDeferredRevenue": "10882000.00",
                    "netDebt": "121623000.00",
                    "shortTermDebt": "28880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142580000.00",
                    "otherStockholderEquity": "129696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3935000.00",
                    "longTermDebt": null,
                    "inventory": "86267000.00",
                    "accountsPayable": "23808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199781000.00",
                    "capitalLeaseObligations": "142580000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4597000.00",
                    "nonCurrentLiabilitiesTotal": "118297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319603000.00",
                    "cashAndShortTermInvestments": "20957000.00",
                    "propertyPlantAndEquipmentGross": "514182000.00",
                    "propertyPlantAndEquipmentNet": "192594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41428000.00",
                    "netInvestedCapital": "122912000.00",
                    "commonStockSharesOutstanding": "43800568.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "320704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9202000.00",
                    "totalLiab": "197472000.00",
                    "totalStockholderEquity": "123232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15916000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-6160000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81104000.00",
                    "currentDeferredRevenue": "12852000.00",
                    "netDebt": "115482000.00",
                    "shortTermDebt": "28765000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140540000.00",
                    "otherStockholderEquity": "129388000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4379000.00",
                    "longTermDebt": null,
                    "inventory": "84528000.00",
                    "accountsPayable": "21374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197537000.00",
                    "capitalLeaseObligations": "140540000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4593000.00",
                    "nonCurrentLiabilitiesTotal": "116368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320704000.00",
                    "cashAndShortTermInvestments": "25058000.00",
                    "propertyPlantAndEquipmentGross": "191271000.00",
                    "propertyPlantAndEquipmentNet": "191271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42063000.00",
                    "netInvestedCapital": "123232000.00",
                    "commonStockSharesOutstanding": "43893185.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "322296000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8501000.00",
                    "totalLiab": "199504000.00",
                    "totalStockholderEquity": "122792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16227000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-6201000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82027000.00",
                    "currentDeferredRevenue": "12937000.00",
                    "netDebt": "116173000.00",
                    "shortTermDebt": "28686000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141514000.00",
                    "otherStockholderEquity": "129070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5069000.00",
                    "longTermDebt": null,
                    "inventory": "86071000.00",
                    "accountsPayable": "21922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197314000.00",
                    "capitalLeaseObligations": "141514000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4649000.00",
                    "nonCurrentLiabilitiesTotal": "117477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "322296000.00",
                    "cashAndShortTermInvestments": "25341000.00",
                    "propertyPlantAndEquipmentGross": "190874000.00",
                    "propertyPlantAndEquipmentNet": "190874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42955000.00",
                    "netInvestedCapital": "122792000.00",
                    "commonStockSharesOutstanding": "43759597.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "325922000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9744000.00",
                    "totalLiab": "204618000.00",
                    "totalStockholderEquity": "121304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16276000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-7420000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87683000.00",
                    "currentDeferredRevenue": "14878000.00",
                    "netDebt": "115968000.00",
                    "shortTermDebt": "28084000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139995000.00",
                    "otherStockholderEquity": "128798000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4062000.00",
                    "longTermDebt": null,
                    "inventory": "88835000.00",
                    "accountsPayable": "24263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199254000.00",
                    "capitalLeaseObligations": "139995000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5024000.00",
                    "nonCurrentLiabilitiesTotal": "116935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325922000.00",
                    "cashAndShortTermInvestments": "24027000.00",
                    "propertyPlantAndEquipmentGross": "191348000.00",
                    "propertyPlantAndEquipmentNet": "191348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38985000.00",
                    "netInvestedCapital": "121304000.00",
                    "commonStockSharesOutstanding": "43717347.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "316672000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9248000.00",
                    "totalLiab": "196985000.00",
                    "totalStockholderEquity": "119687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14152000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-9109000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78745000.00",
                    "currentDeferredRevenue": "10719000.00",
                    "netDebt": "131342000.00",
                    "shortTermDebt": "27265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139962000.00",
                    "otherStockholderEquity": "128861000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3011000.00",
                    "longTermDebt": null,
                    "inventory": "93679000.00",
                    "accountsPayable": "23345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202114000.00",
                    "capitalLeaseObligations": "139962000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5543000.00",
                    "nonCurrentLiabilitiesTotal": "118240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "316672000.00",
                    "cashAndShortTermInvestments": "8620000.00",
                    "propertyPlantAndEquipmentGross": "498694000.00",
                    "propertyPlantAndEquipmentNet": "193409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35813000.00",
                    "netInvestedCapital": "119687000.00",
                    "commonStockSharesOutstanding": "43669069.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "322707000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11007000.00",
                    "totalLiab": "203952000.00",
                    "totalStockholderEquity": "118755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17898000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-9745000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86330000.00",
                    "currentDeferredRevenue": "12477000.00",
                    "netDebt": "124629000.00",
                    "shortTermDebt": "27214000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141000000.00",
                    "otherStockholderEquity": "128582000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3936000.00",
                    "longTermDebt": "10000000.00",
                    "inventory": "98710000.00",
                    "accountsPayable": "26247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192683000.00",
                    "capitalLeaseObligations": "131000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3836000.00",
                    "nonCurrentLiabilitiesTotal": "117622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "322707000.00",
                    "cashAndShortTermInvestments": "16371000.00",
                    "propertyPlantAndEquipmentGross": "184752000.00",
                    "propertyPlantAndEquipmentNet": "184752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43694000.00",
                    "netInvestedCapital": "128755000.00",
                    "commonStockSharesOutstanding": "43733706.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "325439000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9662000.00",
                    "totalLiab": "208850000.00",
                    "totalStockholderEquity": "116589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18770000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-11589000.00",
                    "otherLiab": "4479000.00",
                    "goodWill": null,
                    "otherAssets": "8023000.00",
                    "cash": "14592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85526000.00",
                    "currentDeferredRevenue": "12280000.00",
                    "netDebt": "131664000.00",
                    "shortTermDebt": "27411000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "146256000.00",
                    "otherStockholderEquity": "128257000.00",
                    "propertyPlantEquipment": "66938000.00",
                    "totalCurrentAssets": "135862000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "116589000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4746000.00",
                    "longTermDebt": "20000000.00",
                    "inventory": "106862000.00",
                    "accountsPayable": "24385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11589000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189577000.00",
                    "capitalLeaseObligations": "126256000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "103324000.00",
                    "nonCurrentLiabilitiesTotal": "123324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128257000.00",
                    "liabilitiesAndStockholdersEquity": "325439000.00",
                    "cashAndShortTermInvestments": "14592000.00",
                    "propertyPlantAndEquipmentGross": "181554000.00",
                    "propertyPlantAndEquipmentNet": "181554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50336000.00",
                    "netInvestedCapital": "136589000.00",
                    "commonStockSharesOutstanding": "43508221.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "334703000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11228000.00",
                    "totalLiab": "223439000.00",
                    "totalStockholderEquity": "111264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20279000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-16668000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91170000.00",
                    "currentDeferredRevenue": "14078000.00",
                    "netDebt": "146518000.00",
                    "shortTermDebt": "27354000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155142000.00",
                    "otherStockholderEquity": "127975000.00",
                    "propertyPlantEquipment": "68377000.00",
                    "totalCurrentAssets": "139250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "111264000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3918000.00",
                    "longTermDebt": "25000000.00",
                    "inventory": "115480000.00",
                    "accountsPayable": "25562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-16668000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195453000.00",
                    "capitalLeaseObligations": "130142000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "107269000.00",
                    "nonCurrentLiabilitiesTotal": "132269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127975000.00",
                    "liabilitiesAndStockholdersEquity": "334703000.00",
                    "cashAndShortTermInvestments": "8624000.00",
                    "propertyPlantAndEquipmentGross": "186415000.00",
                    "propertyPlantAndEquipmentNet": "186415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48080000.00",
                    "netInvestedCapital": "136264000.00",
                    "commonStockSharesOutstanding": "43509993.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "345822000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12233000.00",
                    "totalLiab": "237053000.00",
                    "totalStockholderEquity": "108769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18315000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-19180000.00",
                    "otherLiab": "5009000.00",
                    "goodWill": null,
                    "otherAssets": "9823000.00",
                    "cash": "5948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83291000.00",
                    "currentDeferredRevenue": "11315000.00",
                    "netDebt": "170671000.00",
                    "shortTermDebt": "27866000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "176619000.00",
                    "otherStockholderEquity": "127997000.00",
                    "propertyPlantEquipment": "71095000.00",
                    "totalCurrentAssets": "146403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "108769000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7270000.00",
                    "longTermDebt": "45400000.00",
                    "inventory": "120952000.00",
                    "accountsPayable": "23506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19180000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199419000.00",
                    "capitalLeaseObligations": "131219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108362000.00",
                    "nonCurrentLiabilitiesTotal": "153762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127997000.00",
                    "liabilitiesAndStockholdersEquity": "345822000.00",
                    "cashAndShortTermInvestments": "5948000.00",
                    "propertyPlantAndEquipmentGross": "189596000.00",
                    "propertyPlantAndEquipmentNet": "189596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63112000.00",
                    "netInvestedCapital": "154169000.00",
                    "commonStockSharesOutstanding": "43832426.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "360983000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14731000.00",
                    "totalLiab": "239248000.00",
                    "totalStockholderEquity": "121735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22869000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-6008000.00",
                    "otherLiab": "4150000.00",
                    "goodWill": null,
                    "otherAssets": "18667000.00",
                    "cash": "12423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103127000.00",
                    "currentDeferredRevenue": "13157000.00",
                    "netDebt": "147374000.00",
                    "shortTermDebt": "27826000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159797000.00",
                    "otherStockholderEquity": "127813000.00",
                    "propertyPlantEquipment": "73368000.00",
                    "totalCurrentAssets": "152845000.00",
                    "longTermInvestments": "9060000.00",
                    "netTangibleAssets": "121735000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4210000.00",
                    "longTermDebt": "30400000.00",
                    "inventory": "121481000.00",
                    "accountsPayable": "32809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6008000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208138000.00",
                    "capitalLeaseObligations": "129397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "105721000.00",
                    "nonCurrentLiabilitiesTotal": "136121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127813000.00",
                    "liabilitiesAndStockholdersEquity": "360983000.00",
                    "cashAndShortTermInvestments": "12423000.00",
                    "propertyPlantAndEquipmentGross": "189471000.00",
                    "propertyPlantAndEquipmentNet": "189471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49718000.00",
                    "netInvestedCapital": "152135000.00",
                    "commonStockSharesOutstanding": "50717426.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "345271000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8745000.00",
                    "totalLiab": "212283000.00",
                    "totalStockholderEquity": "132988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21896000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "5714000.00",
                    "otherLiab": "4851000.00",
                    "goodWill": null,
                    "otherAssets": "9667000.00",
                    "cash": "10506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99776000.00",
                    "currentDeferredRevenue": "15084000.00",
                    "netDebt": "125276000.00",
                    "shortTermDebt": "28126000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135782000.00",
                    "otherStockholderEquity": "127298000.00",
                    "propertyPlantEquipment": "193582000.00",
                    "totalCurrentAssets": "142022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "132988000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12732000.00",
                    "longTermDebt": "5000000.00",
                    "inventory": "110039000.00",
                    "accountsPayable": "30132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203249000.00",
                    "capitalLeaseObligations": "130782000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "107507000.00",
                    "nonCurrentLiabilitiesTotal": "112507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127298000.00",
                    "liabilitiesAndStockholdersEquity": "345271000.00",
                    "cashAndShortTermInvestments": "10506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42246000.00",
                    "netInvestedCapital": "137988000.00",
                    "commonStockSharesOutstanding": "51253543.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "342803000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9441000.00",
                    "totalLiab": "217178000.00",
                    "totalStockholderEquity": "125625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21855000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-1200000.00",
                    "otherLiab": "4461000.00",
                    "goodWill": null,
                    "otherAssets": "8931000.00",
                    "cash": "13455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104386000.00",
                    "currentDeferredRevenue": "19192000.00",
                    "netDebt": "123554000.00",
                    "shortTermDebt": "28678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137009000.00",
                    "otherStockholderEquity": "126805000.00",
                    "propertyPlantEquipment": "79188000.00",
                    "totalCurrentAssets": "137347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "125625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9750000.00",
                    "longTermDebt": "5000000.00",
                    "inventory": "104701000.00",
                    "accountsPayable": "28561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205456000.00",
                    "capitalLeaseObligations": "132009000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "107792000.00",
                    "nonCurrentLiabilitiesTotal": "112792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126805000.00",
                    "liabilitiesAndStockholdersEquity": "342803000.00",
                    "cashAndShortTermInvestments": "13455000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "196525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32961000.00",
                    "netInvestedCapital": "130625000.00",
                    "commonStockSharesOutstanding": "51162891.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "340758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10424000.00",
                    "totalLiab": "218534000.00",
                    "totalStockholderEquity": "122224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20661000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-4713000.00",
                    "otherLiab": "5560000.00",
                    "goodWill": null,
                    "otherAssets": "8290000.00",
                    "cash": "9358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97713000.00",
                    "currentDeferredRevenue": "13792000.00",
                    "netDebt": "134093000.00",
                    "shortTermDebt": "28190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143451000.00",
                    "otherStockholderEquity": "126920000.00",
                    "propertyPlantEquipment": "82285000.00",
                    "totalCurrentAssets": "127082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122224000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10125000.00",
                    "longTermDebt": "5000000.00",
                    "inventory": "97175000.00",
                    "accountsPayable": "30884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4713000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213676000.00",
                    "capitalLeaseObligations": "138451000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "115821000.00",
                    "nonCurrentLiabilitiesTotal": "120821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126920000.00",
                    "liabilitiesAndStockholdersEquity": "340758000.00",
                    "cashAndShortTermInvestments": "9358000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "205386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29369000.00",
                    "netInvestedCapital": "127224000.00",
                    "commonStockSharesOutstanding": "51451019.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "360864000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8739000.00",
                    "totalLiab": "207786000.00",
                    "totalStockholderEquity": "153078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19567000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-6521000.00",
                    "otherLiab": "5050000.00",
                    "goodWill": null,
                    "otherAssets": "7098000.00",
                    "cash": "44264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88475000.00",
                    "currentDeferredRevenue": "16157000.00",
                    "netDebt": "97312000.00",
                    "shortTermDebt": "27315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141576000.00",
                    "otherStockholderEquity": "159594000.00",
                    "propertyPlantEquipment": "86897000.00",
                    "totalCurrentAssets": "141611000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "153078000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11911000.00",
                    "longTermDebt": null,
                    "inventory": "76697000.00",
                    "accountsPayable": "19450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6521000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219253000.00",
                    "capitalLeaseObligations": "141576000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "119311000.00",
                    "nonCurrentLiabilitiesTotal": "119311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159594000.00",
                    "liabilitiesAndStockholdersEquity": "360864000.00",
                    "cashAndShortTermInvestments": "44264000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "212155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53136000.00",
                    "netInvestedCapital": "153078000.00",
                    "commonStockSharesOutstanding": "51384034.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "356445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7716000.00",
                    "totalLiab": "205987000.00",
                    "totalStockholderEquity": "150458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21059000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-8696000.00",
                    "otherLiab": "5275000.00",
                    "goodWill": null,
                    "otherAssets": "6715000.00",
                    "cash": "44750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87478000.00",
                    "currentDeferredRevenue": "16497000.00",
                    "netDebt": "97124000.00",
                    "shortTermDebt": "28640000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141874000.00",
                    "otherStockholderEquity": "159149000.00",
                    "propertyPlantEquipment": "216147000.00",
                    "totalCurrentAssets": "133583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "150458000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12184000.00",
                    "longTermDebt": null,
                    "inventory": "68933000.00",
                    "accountsPayable": "16002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8696000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222862000.00",
                    "capitalLeaseObligations": "141874000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5275000.00",
                    "nonCurrentLiabilitiesTotal": "118509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159149000.00",
                    "liabilitiesAndStockholdersEquity": "356445000.00",
                    "cashAndShortTermInvestments": "44750000.00",
                    "propertyPlantAndEquipmentGross": "216147000.00",
                    "propertyPlantAndEquipmentNet": "216147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46105000.00",
                    "netInvestedCapital": "150458000.00",
                    "commonStockSharesOutstanding": "51333949.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "353964000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8576000.00",
                    "totalLiab": "209608000.00",
                    "totalStockholderEquity": "144356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19051000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14190000.00",
                    "otherLiab": "3573000.00",
                    "goodWill": null,
                    "otherAssets": "6673000.00",
                    "cash": "35933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89678000.00",
                    "currentDeferredRevenue": "17763000.00",
                    "netDebt": "109864000.00",
                    "shortTermDebt": "29440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "145797000.00",
                    "otherStockholderEquity": "158545000.00",
                    "propertyPlantEquipment": "222164000.00",
                    "totalCurrentAssets": "125127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "144356000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9646000.00",
                    "longTermDebt": null,
                    "inventory": "70972000.00",
                    "accountsPayable": "16803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-14190000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228837000.00",
                    "capitalLeaseObligations": "145797000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3573000.00",
                    "nonCurrentLiabilitiesTotal": "119930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158545000.00",
                    "liabilitiesAndStockholdersEquity": "353964000.00",
                    "cashAndShortTermInvestments": "35933000.00",
                    "propertyPlantAndEquipmentGross": "222164000.00",
                    "propertyPlantAndEquipmentNet": "222164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35449000.00",
                    "netInvestedCapital": "144356000.00",
                    "commonStockSharesOutstanding": "51056798.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "342690000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9650000.00",
                    "totalLiab": "203628000.00",
                    "totalStockholderEquity": "139062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16923000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19487000.00",
                    "otherLiab": "4146000.00",
                    "goodWill": null,
                    "otherAssets": "6627000.00",
                    "cash": "9617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76804000.00",
                    "currentDeferredRevenue": "12225000.00",
                    "netDebt": "140284000.00",
                    "shortTermDebt": "27223000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149901000.00",
                    "otherStockholderEquity": "158556000.00",
                    "propertyPlantEquipment": "231409000.00",
                    "totalCurrentAssets": "104654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "139062000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11091000.00",
                    "longTermDebt": null,
                    "inventory": "74296000.00",
                    "accountsPayable": "15382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19487000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238036000.00",
                    "capitalLeaseObligations": "149901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4146000.00",
                    "nonCurrentLiabilitiesTotal": "126824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158556000.00",
                    "liabilitiesAndStockholdersEquity": "342690000.00",
                    "cashAndShortTermInvestments": "9617000.00",
                    "propertyPlantAndEquipmentGross": "231409000.00",
                    "propertyPlantAndEquipmentNet": "231409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27850000.00",
                    "netInvestedCapital": "139062000.00",
                    "commonStockSharesOutstanding": "50994263.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "366006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26131000.00",
                    "totalLiab": "228875000.00",
                    "totalStockholderEquity": "137131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31857000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20862000.00",
                    "otherLiab": "3981000.00",
                    "goodWill": null,
                    "otherAssets": "7935000.00",
                    "cash": "8961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93216000.00",
                    "currentDeferredRevenue": "12006000.00",
                    "netDebt": "150956000.00",
                    "shortTermDebt": "28239000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159917000.00",
                    "otherStockholderEquity": "158037000.00",
                    "propertyPlantEquipment": "239034000.00",
                    "totalCurrentAssets": "119037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "137131000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10991000.00",
                    "longTermDebt": "7000000.00",
                    "inventory": "72954000.00",
                    "accountsPayable": "15596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246969000.00",
                    "capitalLeaseObligations": "152917000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3981000.00",
                    "nonCurrentLiabilitiesTotal": "135659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366006000.00",
                    "cashAndShortTermInvestments": "8961000.00",
                    "propertyPlantAndEquipmentGross": "239034000.00",
                    "propertyPlantAndEquipmentNet": "239034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25821000.00",
                    "netInvestedCapital": "144131000.00",
                    "commonStockSharesOutstanding": "50687558.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "372083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22755000.00",
                    "totalLiab": "237445000.00",
                    "totalStockholderEquity": "134638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28920000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22776000.00",
                    "otherLiab": "4157000.00",
                    "goodWill": null,
                    "otherAssets": "5867000.00",
                    "cash": "7936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88422000.00",
                    "currentDeferredRevenue": "9715000.00",
                    "netDebt": "169200000.00",
                    "shortTermDebt": "32270000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177136000.00",
                    "otherStockholderEquity": "157493000.00",
                    "propertyPlantEquipment": "243606000.00",
                    "totalCurrentAssets": "122610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12866000.00",
                    "longTermDebt": "22000000.00",
                    "inventory": "79053000.00",
                    "accountsPayable": "13239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249473000.00",
                    "capitalLeaseObligations": "155136000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4157000.00",
                    "nonCurrentLiabilitiesTotal": "149023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "372083000.00",
                    "cashAndShortTermInvestments": "7936000.00",
                    "propertyPlantAndEquipmentGross": "243606000.00",
                    "propertyPlantAndEquipmentNet": "243606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34188000.00",
                    "netInvestedCapital": "156638000.00",
                    "commonStockSharesOutstanding": "49926267.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "375616000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8864000.00",
                    "totalLiab": "240744000.00",
                    "totalStockholderEquity": "134872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16453000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22016000.00",
                    "otherLiab": "4263000.00",
                    "goodWill": null,
                    "otherAssets": "4729000.00",
                    "cash": "5701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70564000.00",
                    "currentDeferredRevenue": "7201000.00",
                    "netDebt": "187967000.00",
                    "shortTermDebt": "27751000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193668000.00",
                    "otherStockholderEquity": "156969000.00",
                    "propertyPlantEquipment": "256520000.00",
                    "totalCurrentAssets": "114367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134872000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13507000.00",
                    "longTermDebt": "37500000.00",
                    "inventory": "86295000.00",
                    "accountsPayable": "15403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261249000.00",
                    "capitalLeaseObligations": "156168000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4263000.00",
                    "nonCurrentLiabilitiesTotal": "170180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375616000.00",
                    "cashAndShortTermInvestments": "5701000.00",
                    "propertyPlantAndEquipmentGross": "256520000.00",
                    "propertyPlantAndEquipmentNet": "256520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43803000.00",
                    "netInvestedCapital": "172372000.00",
                    "commonStockSharesOutstanding": "49842072.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "399814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8995000.00",
                    "totalLiab": "268915000.00",
                    "totalStockholderEquity": "130899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14098000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25518000.00",
                    "otherLiab": "4340000.00",
                    "goodWill": null,
                    "otherAssets": "9437000.00",
                    "cash": "9104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69850000.00",
                    "currentDeferredRevenue": "7727000.00",
                    "netDebt": "212614000.00",
                    "shortTermDebt": "26993000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221718000.00",
                    "otherStockholderEquity": "156482000.00",
                    "propertyPlantEquipment": "268198000.00",
                    "totalCurrentAssets": "122179000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "130899000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6460000.00",
                    "longTermDebt": "63000000.00",
                    "inventory": "97620000.00",
                    "accountsPayable": "18181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277635000.00",
                    "capitalLeaseObligations": "158718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4340000.00",
                    "nonCurrentLiabilitiesTotal": "199065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399814000.00",
                    "cashAndShortTermInvestments": "9104000.00",
                    "propertyPlantAndEquipmentGross": "268198000.00",
                    "propertyPlantAndEquipmentNet": "268198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49802402.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "412359000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7867000.00",
                    "totalLiab": "277680000.00",
                    "totalStockholderEquity": "134679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25871000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21272000.00",
                    "otherLiab": "3482000.00",
                    "goodWill": null,
                    "otherAssets": "6636000.00",
                    "cash": "8371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72392000.00",
                    "currentDeferredRevenue": "7810000.00",
                    "netDebt": "220088000.00",
                    "shortTermDebt": "26653000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228459000.00",
                    "otherStockholderEquity": "156037000.00",
                    "propertyPlantEquipment": "280940000.00",
                    "totalCurrentAssets": "124783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134679000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8465000.00",
                    "longTermDebt": "63000000.00",
                    "inventory": "100080000.00",
                    "accountsPayable": "19855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287576000.00",
                    "capitalLeaseObligations": "165459000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3482000.00",
                    "nonCurrentLiabilitiesTotal": "205288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412359000.00",
                    "cashAndShortTermInvestments": "8371000.00",
                    "propertyPlantAndEquipmentGross": "280940000.00",
                    "propertyPlantAndEquipmentNet": "280940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49769739.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "417325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8237000.00",
                    "totalLiab": "279302000.00",
                    "totalStockholderEquity": "138023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25395000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19889000.00",
                    "otherLiab": "3582000.00",
                    "goodWill": null,
                    "otherAssets": "6698000.00",
                    "cash": "4403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75022000.00",
                    "currentDeferredRevenue": "7902000.00",
                    "netDebt": "222292000.00",
                    "shortTermDebt": "25997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "226695000.00",
                    "otherStockholderEquity": "157961000.00",
                    "propertyPlantEquipment": "282723000.00",
                    "totalCurrentAssets": "127904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "138023000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8607000.00",
                    "longTermDebt": "63000000.00",
                    "inventory": "106657000.00",
                    "accountsPayable": "23600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "289421000.00",
                    "capitalLeaseObligations": "163695000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3582000.00",
                    "nonCurrentLiabilitiesTotal": "204280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417325000.00",
                    "cashAndShortTermInvestments": "4403000.00",
                    "propertyPlantAndEquipmentGross": "282723000.00",
                    "propertyPlantAndEquipmentNet": "282723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50999341.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "430928000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8729000.00",
                    "totalLiab": "278643000.00",
                    "totalStockholderEquity": "152285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28727000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17997000.00",
                    "otherLiab": "3857000.00",
                    "goodWill": null,
                    "otherAssets": "8855000.00",
                    "cash": "7936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85838000.00",
                    "currentDeferredRevenue": "9783000.00",
                    "netDebt": "206248000.00",
                    "shortTermDebt": "25236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214184000.00",
                    "otherStockholderEquity": "170306000.00",
                    "propertyPlantEquipment": "285576000.00",
                    "totalCurrentAssets": "136497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152285000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9028000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": "110804000.00",
                    "accountsPayable": "31811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294431000.00",
                    "capitalLeaseObligations": "164184000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3857000.00",
                    "nonCurrentLiabilitiesTotal": "192805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "430928000.00",
                    "cashAndShortTermInvestments": "7936000.00",
                    "propertyPlantAndEquipmentGross": "285576000.00",
                    "propertyPlantAndEquipmentNet": "285576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52037996.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "297630000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8006000.00",
                    "totalLiab": "151283000.00",
                    "totalStockholderEquity": "146347000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17101000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25857000.00",
                    "otherLiab": "47331000.00",
                    "goodWill": null,
                    "otherAssets": "8984000.00",
                    "cash": "5557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50516000.00",
                    "currentDeferredRevenue": "7383000.00",
                    "netDebt": "47879000.00",
                    "shortTermDebt": "11951000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53436000.00",
                    "otherStockholderEquity": "172255000.00",
                    "propertyPlantEquipment": "158356000.00",
                    "totalCurrentAssets": "130290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "146347000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6632000.00",
                    "longTermDebt": "53000000.00",
                    "inventory": "110095000.00",
                    "accountsPayable": "25853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167340000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "297630000.00",
                    "cashAndShortTermInvestments": "5557000.00",
                    "propertyPlantAndEquipmentGross": "158356000.00",
                    "propertyPlantAndEquipmentNet": "158356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51940086.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "296900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7756000.00",
                    "totalLiab": "147510000.00",
                    "totalStockholderEquity": "149390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19728000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24777000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53687000.00",
                    "currentDeferredRevenue": "8062000.00",
                    "netDebt": "36368000.00",
                    "shortTermDebt": "12978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46473000.00",
                    "otherStockholderEquity": "174207000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7085000.00",
                    "longTermDebt": null,
                    "inventory": "106310000.00",
                    "accountsPayable": "25725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "296900000.00",
                    "cashAndShortTermInvestments": "10105000.00",
                    "propertyPlantAndEquipmentGross": "153453000.00",
                    "propertyPlantAndEquipmentNet": "153453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52303777.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "286662000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6633000.00",
                    "totalLiab": "137872000.00",
                    "totalStockholderEquity": "148790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19057000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27331000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67722000.00",
                    "currentDeferredRevenue": "8080000.00",
                    "netDebt": "20058000.00",
                    "shortTermDebt": "6958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29965000.00",
                    "otherStockholderEquity": "176124000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6694000.00",
                    "longTermDebt": null,
                    "inventory": "100426000.00",
                    "accountsPayable": "33577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "286662000.00",
                    "cashAndShortTermInvestments": "9907000.00",
                    "propertyPlantAndEquipmentGross": "150505000.00",
                    "propertyPlantAndEquipmentNet": "150505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52019881.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "273695000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7394000.00",
                    "totalLiab": "127823000.00",
                    "totalStockholderEquity": "145872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19896000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32288000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65153000.00",
                    "currentDeferredRevenue": "9769000.00",
                    "netDebt": "18542000.00",
                    "shortTermDebt": "9459000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25694000.00",
                    "otherStockholderEquity": "178126000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7501000.00",
                    "longTermDebt": null,
                    "inventory": "88317000.00",
                    "accountsPayable": "25986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "273695000.00",
                    "cashAndShortTermInvestments": "7152000.00",
                    "propertyPlantAndEquipmentGross": "150156000.00",
                    "propertyPlantAndEquipmentNet": "150156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51899210.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "270725000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5572000.00",
                    "totalLiab": "126851000.00",
                    "totalStockholderEquity": "143874000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14349000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36239000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62034000.00",
                    "currentDeferredRevenue": "8064000.00",
                    "netDebt": "20970000.00",
                    "shortTermDebt": "8833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27591000.00",
                    "otherStockholderEquity": "180109000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8106999.00",
                    "longTermDebt": null,
                    "inventory": "85259000.00",
                    "accountsPayable": "30771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "270725000.00",
                    "cashAndShortTermInvestments": "6621000.00",
                    "propertyPlantAndEquipmentGross": "151405000.00",
                    "propertyPlantAndEquipmentNet": "151405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51881591.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "265949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5530000.00",
                    "totalLiab": "112438000.00",
                    "totalStockholderEquity": "153511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15249000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28888000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60726000.00",
                    "currentDeferredRevenue": "8721000.00",
                    "netDebt": "2061000.00",
                    "shortTermDebt": "8193000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14490000.00",
                    "otherStockholderEquity": "182410000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5533000.00",
                    "longTermDebt": null,
                    "inventory": "70927000.00",
                    "accountsPayable": "28406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "265949000.00",
                    "cashAndShortTermInvestments": "12429000.00",
                    "propertyPlantAndEquipmentGross": "151388000.00",
                    "propertyPlantAndEquipmentNet": "151388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52053655.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "257608000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4493000.00",
                    "totalLiab": "106476000.00",
                    "totalStockholderEquity": "151132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15218000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36494000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50187000.00",
                    "currentDeferredRevenue": "7584000.00",
                    "netDebt": "7494000.00",
                    "shortTermDebt": "7561000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19500000.00",
                    "otherStockholderEquity": "182491000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4573000.00",
                    "longTermDebt": null,
                    "inventory": "67286000.00",
                    "accountsPayable": "19443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "257608000.00",
                    "cashAndShortTermInvestments": "12006000.00",
                    "propertyPlantAndEquipmentGross": "147941000.00",
                    "propertyPlantAndEquipmentNet": "147941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52223183.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "263729000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7332000.00",
                    "totalLiab": "118545000.00",
                    "totalStockholderEquity": "145184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16529000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41630000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53835000.00",
                    "currentDeferredRevenue": "9164000.00",
                    "netDebt": "14273000.00",
                    "shortTermDebt": "6922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27862000.00",
                    "otherStockholderEquity": "186850000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3351000.00",
                    "longTermDebt": null,
                    "inventory": "69280000.00",
                    "accountsPayable": "18504000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263729000.00",
                    "cashAndShortTermInvestments": "13589000.00",
                    "propertyPlantAndEquipmentGross": "144945000.00",
                    "propertyPlantAndEquipmentNet": "144945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52140945.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "265273000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11755000.00",
                    "totalLiab": "126374000.00",
                    "totalStockholderEquity": "138899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25719000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47058000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60188000.00",
                    "currentDeferredRevenue": "7742000.00",
                    "netDebt": "23042000.00",
                    "shortTermDebt": "6286000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29109000.00",
                    "otherStockholderEquity": "185998000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4083999.00",
                    "longTermDebt": null,
                    "inventory": "74295000.00",
                    "accountsPayable": "20321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169072000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "265273000.00",
                    "cashAndShortTermInvestments": "6067000.00",
                    "propertyPlantAndEquipmentGross": "141037000.00",
                    "propertyPlantAndEquipmentNet": "141037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52112609.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "243793000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4515000.00",
                    "totalLiab": "106398000.00",
                    "totalStockholderEquity": "137395000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15199000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47482000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46776000.00",
                    "currentDeferredRevenue": "7565000.00",
                    "netDebt": "14959000.00",
                    "shortTermDebt": "5600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24794000.00",
                    "otherStockholderEquity": "184893000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84515000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3786000.00",
                    "longTermDebt": null,
                    "inventory": "66379000.00",
                    "accountsPayable": "18008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "159278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243793000.00",
                    "cashAndShortTermInvestments": "9835000.00",
                    "propertyPlantAndEquipmentGross": "137774000.00",
                    "propertyPlantAndEquipmentNet": "137774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51929226.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "241665000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4398000.00",
                    "totalLiab": "110075000.00",
                    "totalStockholderEquity": "131590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14902000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51378000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44485000.00",
                    "currentDeferredRevenue": "7339000.00",
                    "netDebt": "17141000.00",
                    "shortTermDebt": "4893000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30548000.00",
                    "otherStockholderEquity": "182981000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2853000.00",
                    "longTermDebt": null,
                    "inventory": "63132000.00",
                    "accountsPayable": "15795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "241665000.00",
                    "cashAndShortTermInvestments": "13407000.00",
                    "propertyPlantAndEquipmentGross": "135781000.00",
                    "propertyPlantAndEquipmentNet": "135781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51937924.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "245458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4148000.00",
                    "totalLiab": "122259000.00",
                    "totalStockholderEquity": "123199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15449000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58227000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46523000.00",
                    "currentDeferredRevenue": "8481000.00",
                    "netDebt": "25402000.00",
                    "shortTermDebt": "4806000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41807000.00",
                    "otherStockholderEquity": "181430000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2368000.00",
                    "longTermDebt": null,
                    "inventory": "64236000.00",
                    "accountsPayable": "14204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245458000.00",
                    "cashAndShortTermInvestments": "16405000.00",
                    "propertyPlantAndEquipmentGross": "136004000.00",
                    "propertyPlantAndEquipmentNet": "136004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51666432.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "245435000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5178000.00",
                    "totalLiab": "130234000.00",
                    "totalStockholderEquity": "115201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13301000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64985000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39756000.00",
                    "currentDeferredRevenue": "6026000.00",
                    "netDebt": "46389000.00",
                    "shortTermDebt": "4744000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56719000.00",
                    "otherStockholderEquity": "180192000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1966000.00",
                    "longTermDebt": null,
                    "inventory": "69878000.00",
                    "accountsPayable": "14584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245435000.00",
                    "cashAndShortTermInvestments": "10330000.00",
                    "propertyPlantAndEquipmentGross": "135115000.00",
                    "propertyPlantAndEquipmentNet": "135115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51569562.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "248146000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9101000.00",
                    "totalLiab": "138240000.00",
                    "totalStockholderEquity": "109906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10941000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68771000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41287000.00",
                    "currentDeferredRevenue": "6253000.00",
                    "netDebt": "48949000.00",
                    "shortTermDebt": "5220000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63593000.00",
                    "otherStockholderEquity": "178678000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2248000.00",
                    "longTermDebt": null,
                    "inventory": "63195000.00",
                    "accountsPayable": "15621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "248146000.00",
                    "cashAndShortTermInvestments": "14644000.00",
                    "propertyPlantAndEquipmentGross": "134789000.00",
                    "propertyPlantAndEquipmentNet": "134789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51424979.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "249634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8284000.00",
                    "totalLiab": "145120000.00",
                    "totalStockholderEquity": "104514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10648000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72532000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42255000.00",
                    "currentDeferredRevenue": "6261000.00",
                    "netDebt": "57066000.00",
                    "shortTermDebt": "5252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69895000.00",
                    "otherStockholderEquity": "177040000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2261000.00",
                    "longTermDebt": null,
                    "inventory": "64590000.00",
                    "accountsPayable": "15804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249634000.00",
                    "cashAndShortTermInvestments": "12829000.00",
                    "propertyPlantAndEquipmentGross": "134805000.00",
                    "propertyPlantAndEquipmentNet": "134805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51388602.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "245915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8446000.00",
                    "totalLiab": "147246000.00",
                    "totalStockholderEquity": "98669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11858000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77022000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38611000.00",
                    "currentDeferredRevenue": "7531000.00",
                    "netDebt": "65852000.00",
                    "shortTermDebt": "3803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74811000.00",
                    "otherStockholderEquity": "175686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2264000.00",
                    "longTermDebt": null,
                    "inventory": "63466000.00",
                    "accountsPayable": "12233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162780000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245915000.00",
                    "cashAndShortTermInvestments": "8959000.00",
                    "propertyPlantAndEquipmentGross": "137658000.00",
                    "propertyPlantAndEquipmentNet": "137658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51163963.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "252190000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3355000.00",
                    "totalLiab": "158495000.00",
                    "totalStockholderEquity": "93695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6905000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80681000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32152000.00",
                    "currentDeferredRevenue": "5038000.00",
                    "netDebt": "87506000.00",
                    "shortTermDebt": "3850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93265000.00",
                    "otherStockholderEquity": "174371000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6649000.00",
                    "longTermDebt": null,
                    "inventory": "68857000.00",
                    "accountsPayable": "13759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167570000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252190000.00",
                    "cashAndShortTermInvestments": "5759000.00",
                    "propertyPlantAndEquipmentGross": "139294000.00",
                    "propertyPlantAndEquipmentNet": "139294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51058256.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "251943000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10793000.00",
                    "totalLiab": "159094000.00",
                    "totalStockholderEquity": "92849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7042000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80820000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32569000.00",
                    "currentDeferredRevenue": "5454000.00",
                    "netDebt": "89535000.00",
                    "shortTermDebt": "3866000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95209000.00",
                    "otherStockholderEquity": "173664000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1897000.00",
                    "longTermDebt": null,
                    "inventory": "67287000.00",
                    "accountsPayable": "13638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166292000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "251943000.00",
                    "cashAndShortTermInvestments": "5674000.00",
                    "propertyPlantAndEquipmentGross": "141024000.00",
                    "propertyPlantAndEquipmentNet": "141024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51066497.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "244038000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11359000.00",
                    "totalLiab": "154006000.00",
                    "totalStockholderEquity": "90032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6442000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82323000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27473000.00",
                    "currentDeferredRevenue": "4561000.00",
                    "netDebt": "92628000.00",
                    "shortTermDebt": "3883000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96154000.00",
                    "otherStockholderEquity": "172350000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2004000.00",
                    "longTermDebt": null,
                    "inventory": "63892000.00",
                    "accountsPayable": "10164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "244038000.00",
                    "cashAndShortTermInvestments": "3526000.00",
                    "propertyPlantAndEquipmentGross": "137922000.00",
                    "propertyPlantAndEquipmentNet": "137922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51323770.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "240183000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10161000.00",
                    "totalLiab": "155209000.00",
                    "totalStockholderEquity": "84974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6444000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86152000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32958000.00",
                    "currentDeferredRevenue": "6694000.00",
                    "netDebt": "90420000.00",
                    "shortTermDebt": "3879000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94707000.00",
                    "otherStockholderEquity": "171121000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1506000.00",
                    "longTermDebt": null,
                    "inventory": "66282000.00",
                    "accountsPayable": "13517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240183000.00",
                    "cashAndShortTermInvestments": "4287000.00",
                    "propertyPlantAndEquipmentGross": "132449000.00",
                    "propertyPlantAndEquipmentNet": "132449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51523170.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "242769000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20989000.00",
                    "totalLiab": "162906000.00",
                    "totalStockholderEquity": "78496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6164000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91228000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39985000.00",
                    "currentDeferredRevenue": "5301000.00",
                    "netDebt": "94636000.00",
                    "shortTermDebt": "3870000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96397000.00",
                    "otherStockholderEquity": "169719000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1198000.00",
                    "longTermDebt": null,
                    "inventory": "67756000.00",
                    "accountsPayable": "22867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242769000.00",
                    "cashAndShortTermInvestments": "1761000.00",
                    "propertyPlantAndEquipmentGross": "125317000.00",
                    "propertyPlantAndEquipmentNet": "125317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51700356.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "235758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23680000.00",
                    "totalLiab": "157953000.00",
                    "totalStockholderEquity": "77805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6495000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91284000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42517000.00",
                    "currentDeferredRevenue": "4351000.00",
                    "netDebt": "87762000.00",
                    "shortTermDebt": "3859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91612000.00",
                    "otherStockholderEquity": "169084000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1414000.00",
                    "longTermDebt": null,
                    "inventory": "71863000.00",
                    "accountsPayable": "25656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134951000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235758000.00",
                    "cashAndShortTermInvestments": "3850000.00",
                    "propertyPlantAndEquipmentGross": "112853000.00",
                    "propertyPlantAndEquipmentNet": "112853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51892028.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "212307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27729000.00",
                    "totalLiab": "139768000.00",
                    "totalStockholderEquity": "72539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12559000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95333000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45026000.00",
                    "currentDeferredRevenue": "4003000.00",
                    "netDebt": "72688000.00",
                    "shortTermDebt": "3845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76498000.00",
                    "otherStockholderEquity": "167867000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1537000.00",
                    "longTermDebt": null,
                    "inventory": "58684000.00",
                    "accountsPayable": "23044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212307000.00",
                    "cashAndShortTermInvestments": "3810000.00",
                    "propertyPlantAndEquipmentGross": "99945000.00",
                    "propertyPlantAndEquipmentNet": "99945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53259250.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "202441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22270000.00",
                    "totalLiab": "165782000.00",
                    "totalStockholderEquity": "36659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15175000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98918000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43217000.00",
                    "currentDeferredRevenue": "5387000.00",
                    "netDebt": "54356000.00",
                    "shortTermDebt": "4105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70119000.00",
                    "otherStockholderEquity": "135572000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1281000.00",
                    "longTermDebt": null,
                    "inventory": "49080000.00",
                    "accountsPayable": "16868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202441000.00",
                    "cashAndShortTermInvestments": "15763000.00",
                    "propertyPlantAndEquipmentGross": "91588000.00",
                    "propertyPlantAndEquipmentNet": "91588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44854988.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "175500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18278000.00",
                    "totalLiab": "220262000.00",
                    "totalStockholderEquity": "-44762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11128000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54201000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35760000.00",
                    "currentDeferredRevenue": "4080000.00",
                    "netDebt": "71837000.00",
                    "shortTermDebt": "4094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74824000.00",
                    "otherStockholderEquity": "9434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3538000.00",
                    "longTermDebt": null,
                    "inventory": "46890000.00",
                    "accountsPayable": "14968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175500000.00",
                    "cashAndShortTermInvestments": "2987000.00",
                    "propertyPlantAndEquipmentGross": "82080000.00",
                    "propertyPlantAndEquipmentNet": "82080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42643409.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "161829881.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14096290.00",
                    "totalLiab": "119523900.00",
                    "totalStockholderEquity": "42305981.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12906500.00",
                    "commonStock": "4289.00",
                    "capitalStock": null,
                    "retainedEarnings": "23317702.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5960648.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32936890.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67266168.00",
                    "shortTermDebt": "4391245.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73226816.00",
                    "otherStockholderEquity": "18983990.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61816172.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1096958.00",
                    "longTermDebt": null,
                    "inventory": "40662276.00",
                    "accountsPayable": "15639145.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4289.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "804466.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100013709.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86587010.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161829881.00",
                    "cashAndShortTermInvestments": "5960648.00",
                    "propertyPlantAndEquipmentGross": "71302603.00",
                    "propertyPlantAndEquipmentNet": "71302603.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36581888.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "125063510.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23044.00",
                    "totalLiab": "120063500.00",
                    "totalStockholderEquity": "5000010.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30049.00",
                    "commonStock": "1453.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1334917.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "90466.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "584250.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-90466.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6333474.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113510.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "536201.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119479250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125063510.00",
                    "cashAndShortTermInvestments": "90466.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32000000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "125432444.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51475.00",
                    "totalLiab": "120432434.00",
                    "totalStockholderEquity": "5000010.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30049.00",
                    "commonStock": "1453.00",
                    "capitalStock": null,
                    "retainedEarnings": "-685417.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "359686.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303684.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-359686.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5683974.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "411161.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "228635.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125021283.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120128750.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125432444.00",
                    "cashAndShortTermInvestments": "359686.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32000000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "125622082.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-45605843.00",
                    "totalLiab": "120622072.00",
                    "totalStockholderEquity": "5000010.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10911600.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-513397.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "416255.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321302.00",
                    "currentDeferredRevenue": "2531000.00",
                    "netDebt": "4435745.00",
                    "shortTermDebt": "753000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4852000.00",
                    "otherStockholderEquity": "-62232990.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "498412.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1944000.00",
                    "longTermDebt": null,
                    "inventory": "43744000.00",
                    "accountsPayable": "7787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-62065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125123670.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120300770.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125622082.00",
                    "cashAndShortTermInvestments": "416255.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14534884.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "125712811.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112710.00",
                    "totalLiab": "120712810.00",
                    "totalStockholderEquity": "5000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30049.00",
                    "commonStock": "1453.00",
                    "capitalStock": null,
                    "retainedEarnings": "-322481.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "522953.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221114.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-522953.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5321029.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "635663.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "69638.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125077148.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120491696.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125712811.00",
                    "cashAndShortTermInvestments": "522953.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14534884.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "125707371.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143327.00",
                    "totalLiab": "120707367.00",
                    "totalStockholderEquity": "5000004.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30049.00",
                    "commonStock": "1453.00",
                    "capitalStock": null,
                    "retainedEarnings": "-266553.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "532701.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159747.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-532701.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5265104.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "676028.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "48747.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125031343.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120547620.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125707371.00",
                    "cashAndShortTermInvestments": "532701.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14534884.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "125771133.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "174064.00",
                    "totalLiab": "120771130.00",
                    "totalStockholderEquity": "5000003.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75049.00",
                    "commonStock": "1453.00",
                    "capitalStock": null,
                    "retainedEarnings": "-189254.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "589109.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146210.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-589109.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5187804.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "763173.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "71161.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125007960.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120624920.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125771133.00",
                    "cashAndShortTermInvestments": "589109.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14558891.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "301725000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8861000.00",
                    "totalLiab": "214486000.00",
                    "totalStockholderEquity": "87239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14005000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-11282000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79207000.00",
                    "currentDeferredRevenue": "9915000.00",
                    "netDebt": "149725000.00",
                    "shortTermDebt": "29882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159845000.00",
                    "otherStockholderEquity": "98517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4622000.00",
                    "longTermDebt": "25000000.00",
                    "inventory": "89399000.00",
                    "accountsPayable": "25326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188723000.00",
                    "capitalLeaseObligations": "134845000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5316000.00",
                    "nonCurrentLiabilitiesTotal": "135279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "301725000.00",
                    "cashAndShortTermInvestments": "10120000.00",
                    "propertyPlantAndEquipmentGross": "510617000.00",
                    "propertyPlantAndEquipmentNet": "180577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33795000.00",
                    "netInvestedCapital": "112239000.00",
                    "commonStockSharesOutstanding": "43697270.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "319603000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8663000.00",
                    "totalLiab": "196691000.00",
                    "totalStockholderEquity": "122912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12655000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-6788000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78394000.00",
                    "currentDeferredRevenue": "10882000.00",
                    "netDebt": "121623000.00",
                    "shortTermDebt": "28880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142580000.00",
                    "otherStockholderEquity": "129696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3935000.00",
                    "longTermDebt": null,
                    "inventory": "86267000.00",
                    "accountsPayable": "23808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199781000.00",
                    "capitalLeaseObligations": "142580000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4597000.00",
                    "nonCurrentLiabilitiesTotal": "118297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319603000.00",
                    "cashAndShortTermInvestments": "20957000.00",
                    "propertyPlantAndEquipmentGross": "514182000.00",
                    "propertyPlantAndEquipmentNet": "192594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41428000.00",
                    "netInvestedCapital": "122912000.00",
                    "commonStockSharesOutstanding": "43851653.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "316672000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9248000.00",
                    "totalLiab": "196985000.00",
                    "totalStockholderEquity": "119687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14152000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-9109000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78745000.00",
                    "currentDeferredRevenue": "10719000.00",
                    "netDebt": "131342000.00",
                    "shortTermDebt": "27265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139962000.00",
                    "otherStockholderEquity": "128861000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3011000.00",
                    "longTermDebt": null,
                    "inventory": "93679000.00",
                    "accountsPayable": "23345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202114000.00",
                    "capitalLeaseObligations": "139962000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5543000.00",
                    "nonCurrentLiabilitiesTotal": "118240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "316672000.00",
                    "cashAndShortTermInvestments": "8620000.00",
                    "propertyPlantAndEquipmentGross": "498694000.00",
                    "propertyPlantAndEquipmentNet": "193409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35813000.00",
                    "netInvestedCapital": "119687000.00",
                    "commonStockSharesOutstanding": "43620790.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "345822000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12233000.00",
                    "totalLiab": "237053000.00",
                    "totalStockholderEquity": "108769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18315000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-19180000.00",
                    "otherLiab": "5009000.00",
                    "goodWill": null,
                    "otherAssets": "9823000.00",
                    "cash": "5948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83291000.00",
                    "currentDeferredRevenue": "11315000.00",
                    "netDebt": "170671000.00",
                    "shortTermDebt": "27866000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "176619000.00",
                    "otherStockholderEquity": "127997000.00",
                    "propertyPlantEquipment": "71095000.00",
                    "totalCurrentAssets": "146403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "108769000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7270000.00",
                    "longTermDebt": "45400000.00",
                    "inventory": "120952000.00",
                    "accountsPayable": "23506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19180000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199419000.00",
                    "capitalLeaseObligations": "131219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108362000.00",
                    "nonCurrentLiabilitiesTotal": "153762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127997000.00",
                    "liabilitiesAndStockholdersEquity": "345822000.00",
                    "cashAndShortTermInvestments": "5948000.00",
                    "propertyPlantAndEquipmentGross": "189596000.00",
                    "propertyPlantAndEquipmentNet": "189596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63112000.00",
                    "netInvestedCapital": "154169000.00",
                    "commonStockSharesOutstanding": "49247047.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "340758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10424000.00",
                    "totalLiab": "218534000.00",
                    "totalStockholderEquity": "122224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20661000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-4713000.00",
                    "otherLiab": "5560000.00",
                    "goodWill": null,
                    "otherAssets": "8290000.00",
                    "cash": "9358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97713000.00",
                    "currentDeferredRevenue": "13792000.00",
                    "netDebt": "134093000.00",
                    "shortTermDebt": "28190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143451000.00",
                    "otherStockholderEquity": "126920000.00",
                    "propertyPlantEquipment": "82285000.00",
                    "totalCurrentAssets": "127082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122224000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10125000.00",
                    "longTermDebt": "5000000.00",
                    "inventory": "97175000.00",
                    "accountsPayable": "30884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4713000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213676000.00",
                    "capitalLeaseObligations": "138451000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "115821000.00",
                    "nonCurrentLiabilitiesTotal": "120821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126920000.00",
                    "liabilitiesAndStockholdersEquity": "340758000.00",
                    "cashAndShortTermInvestments": "9358000.00",
                    "propertyPlantAndEquipmentGross": "205386000.00",
                    "propertyPlantAndEquipmentNet": "205386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29369000.00",
                    "netInvestedCapital": "127224000.00",
                    "commonStockSharesOutstanding": "51085463.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "342690000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9650000.00",
                    "totalLiab": "203628000.00",
                    "totalStockholderEquity": "139062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16923000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-19487000.00",
                    "otherLiab": "4146000.00",
                    "goodWill": null,
                    "otherAssets": "6627000.00",
                    "cash": "9617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76804000.00",
                    "currentDeferredRevenue": "12225000.00",
                    "netDebt": "140284000.00",
                    "shortTermDebt": "27223000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149901000.00",
                    "otherStockholderEquity": "158556000.00",
                    "propertyPlantEquipment": "231409000.00",
                    "totalCurrentAssets": "104654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "139062000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11091000.00",
                    "longTermDebt": null,
                    "inventory": "74296000.00",
                    "accountsPayable": "15382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19487000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238036000.00",
                    "capitalLeaseObligations": "149901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4146000.00",
                    "nonCurrentLiabilitiesTotal": "126824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158556000.00",
                    "liabilitiesAndStockholdersEquity": "342690000.00",
                    "cashAndShortTermInvestments": "9617000.00",
                    "propertyPlantAndEquipmentGross": "231409000.00",
                    "propertyPlantAndEquipmentNet": "231409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27850000.00",
                    "netInvestedCapital": "139062000.00",
                    "commonStockSharesOutstanding": "50583742.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "399814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8995000.00",
                    "totalLiab": "268915000.00",
                    "totalStockholderEquity": "130899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14098000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-25518000.00",
                    "otherLiab": "4340000.00",
                    "goodWill": null,
                    "otherAssets": "9437000.00",
                    "cash": "9104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69850000.00",
                    "currentDeferredRevenue": "7727000.00",
                    "netDebt": "212614000.00",
                    "shortTermDebt": "26993000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221718000.00",
                    "otherStockholderEquity": "156482000.00",
                    "propertyPlantEquipment": "268198000.00",
                    "totalCurrentAssets": "122179000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "130899000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6460000.00",
                    "longTermDebt": "63000000.00",
                    "inventory": "97620000.00",
                    "accountsPayable": "18181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277635000.00",
                    "capitalLeaseObligations": "158718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4340000.00",
                    "nonCurrentLiabilitiesTotal": "199065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399814000.00",
                    "cashAndShortTermInvestments": "9104000.00",
                    "propertyPlantAndEquipmentGross": "268198000.00",
                    "propertyPlantAndEquipmentNet": "268198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52329000.00",
                    "netInvestedCapital": "193899000.00",
                    "commonStockSharesOutstanding": "50624309.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "297630000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8006000.00",
                    "totalLiab": "151283000.00",
                    "totalStockholderEquity": "146347000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17101000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-25857000.00",
                    "otherLiab": "47331000.00",
                    "goodWill": null,
                    "otherAssets": "8984000.00",
                    "cash": "5557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50516000.00",
                    "currentDeferredRevenue": "7383000.00",
                    "netDebt": "47879000.00",
                    "shortTermDebt": "3108000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53436000.00",
                    "otherStockholderEquity": "172255000.00",
                    "propertyPlantEquipment": "158356000.00",
                    "totalCurrentAssets": "130290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "146347000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6632000.00",
                    "longTermDebt": "53000000.00",
                    "inventory": "110095000.00",
                    "accountsPayable": "25853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167340000.00",
                    "capitalLeaseObligations": "436000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3752000.00",
                    "nonCurrentLiabilitiesTotal": "100767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "297630000.00",
                    "cashAndShortTermInvestments": "5557000.00",
                    "propertyPlantAndEquipmentGross": "158356000.00",
                    "propertyPlantAndEquipmentNet": "158356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79774000.00",
                    "netInvestedCapital": "199347000.00",
                    "commonStockSharesOutstanding": "52089160.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "270725000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5572000.00",
                    "totalLiab": "126851000.00",
                    "totalStockholderEquity": "143874000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14349000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36239000.00",
                    "otherLiab": "46059000.00",
                    "goodWill": null,
                    "otherAssets": "13761000.00",
                    "cash": "6621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62034000.00",
                    "currentDeferredRevenue": "8064000.00",
                    "netDebt": "20970000.00",
                    "shortTermDebt": "8833000.00",
                    "shortLongTermDebt": "8833000.00",
                    "shortLongTermDebtTotal": "27591000.00",
                    "otherStockholderEquity": "180109000.00",
                    "propertyPlantEquipment": "151405000.00",
                    "totalCurrentAssets": "105559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143874000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8106999.00",
                    "longTermDebt": "18182000.00",
                    "inventory": "85259000.00",
                    "accountsPayable": "30771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165166000.00",
                    "capitalLeaseObligations": "576000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4769000.00",
                    "nonCurrentLiabilitiesTotal": "64817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "270725000.00",
                    "cashAndShortTermInvestments": "6621000.00",
                    "propertyPlantAndEquipmentGross": "151405000.00",
                    "propertyPlantAndEquipmentNet": "151405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43525000.00",
                    "netInvestedCapital": "170889000.00",
                    "commonStockSharesOutstanding": "51927877.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "265273000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11755000.00",
                    "totalLiab": "126374000.00",
                    "totalStockholderEquity": "138899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25719000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47058000.00",
                    "otherLiab": "43363000.00",
                    "goodWill": null,
                    "otherAssets": "28035000.00",
                    "cash": "6067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60188000.00",
                    "currentDeferredRevenue": "7742000.00",
                    "netDebt": "23042000.00",
                    "shortTermDebt": "6286000.00",
                    "shortLongTermDebt": "6286000.00",
                    "shortLongTermDebtTotal": "29109000.00",
                    "otherStockholderEquity": "185998000.00",
                    "propertyPlantEquipment": "141037000.00",
                    "totalCurrentAssets": "96201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "138899000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4083999.00",
                    "longTermDebt": "22126000.00",
                    "inventory": "74295000.00",
                    "accountsPayable": "20321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169072000.00",
                    "capitalLeaseObligations": "697000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5768000.00",
                    "nonCurrentLiabilitiesTotal": "66186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "265273000.00",
                    "cashAndShortTermInvestments": "6067000.00",
                    "propertyPlantAndEquipmentGross": "141037000.00",
                    "propertyPlantAndEquipmentNet": "141037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51877005.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "245435000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4443000.00",
                    "totalLiab": "130234000.00",
                    "totalStockholderEquity": "115201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13301000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64985000.00",
                    "otherLiab": "38075000.00",
                    "goodWill": null,
                    "otherAssets": "22639000.00",
                    "cash": "10330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39756000.00",
                    "currentDeferredRevenue": "6026000.00",
                    "netDebt": "46389000.00",
                    "shortTermDebt": "4744000.00",
                    "shortLongTermDebt": "4744000.00",
                    "shortLongTermDebtTotal": "56719000.00",
                    "otherStockholderEquity": "180192000.00",
                    "propertyPlantEquipment": "135115000.00",
                    "totalCurrentAssets": "87352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "115201000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2701000.00",
                    "longTermDebt": "51178000.00",
                    "inventory": "69878000.00",
                    "accountsPayable": "14584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245435000.00",
                    "cashAndShortTermInvestments": "10330000.00",
                    "propertyPlantAndEquipmentGross": "135115000.00",
                    "propertyPlantAndEquipmentNet": "135115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51304982.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "252190000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7268000.00",
                    "totalLiab": "158495000.00",
                    "totalStockholderEquity": "93695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6905000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80681000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32152000.00",
                    "currentDeferredRevenue": "5038000.00",
                    "netDebt": "87506000.00",
                    "shortTermDebt": "3850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93265000.00",
                    "otherStockholderEquity": "174371000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6649000.00",
                    "longTermDebt": null,
                    "inventory": "68857000.00",
                    "accountsPayable": "13759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163657000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252190000.00",
                    "cashAndShortTermInvestments": "5759000.00",
                    "propertyPlantAndEquipmentGross": "139294000.00",
                    "propertyPlantAndEquipmentNet": "139294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51029790.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "242769000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11461000.00",
                    "totalLiab": "162906000.00",
                    "totalStockholderEquity": "78496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6164000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91228000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39985000.00",
                    "currentDeferredRevenue": "5301000.00",
                    "netDebt": "94636000.00",
                    "shortTermDebt": "3870000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96397000.00",
                    "otherStockholderEquity": "169719000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10726000.00",
                    "longTermDebt": null,
                    "inventory": "67756000.00",
                    "accountsPayable": "22867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242769000.00",
                    "cashAndShortTermInvestments": "1761000.00",
                    "propertyPlantAndEquipmentGross": "125317000.00",
                    "propertyPlantAndEquipmentNet": "125317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49600396.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "175500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18278000.00",
                    "totalLiab": "220262000.00",
                    "totalStockholderEquity": "-44762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11128000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54201000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35760000.00",
                    "currentDeferredRevenue": "4080000.00",
                    "netDebt": "71837000.00",
                    "shortTermDebt": "4094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74824000.00",
                    "otherStockholderEquity": "9434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3538000.00",
                    "longTermDebt": null,
                    "inventory": "46890000.00",
                    "accountsPayable": "14968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175500000.00",
                    "cashAndShortTermInvestments": "2987000.00",
                    "propertyPlantAndEquipmentGross": "82080000.00",
                    "propertyPlantAndEquipmentNet": "82080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35837609.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "125622082.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1861843.00",
                    "totalLiab": "120622072.00",
                    "totalStockholderEquity": "5000010.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10911600.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67230000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "416255.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321302.00",
                    "currentDeferredRevenue": "2531000.00",
                    "netDebt": "1990745.00",
                    "shortTermDebt": "753000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4852000.00",
                    "otherStockholderEquity": "-178158760.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "498412.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1944000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125123670.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120300770.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125622082.00",
                    "cashAndShortTermInvestments": "416255.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32261168.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "126036432.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "204704.00",
                    "totalLiab": "121036423.00",
                    "totalStockholderEquity": "121405209.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19800.00",
                    "commonStock": "1484.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33968.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "865355.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256223.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-835306.00",
                    "shortTermDebt": "30049.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30049.00",
                    "otherStockholderEquity": "5032493.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1070059.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "206374.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124966373.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120780200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "126036432.00",
                    "cashAndShortTermInvestments": "865355.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14558891.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1581000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "-6979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1050000.00",
                    "changeInCash": "-14025000.00",
                    "beginPeriodCashFlow": "24145000.00",
                    "endPeriodCashFlow": "10120000.00",
                    "totalCashFromOperatingActivities": "-5465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-11906000.00",
                    "otherCashflowsFromInvestingActivities": "-9577000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2159000.00",
                    "changeToAccountReceivables": "312000.00",
                    "salePurchaseOfStock": "-267000.00",
                    "otherCashflowsFromFinancingActivities": "-31979000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12104000.00",
                    "stockBasedCompensation": "-981000.00",
                    "otherNonCashItems": "18138000.00",
                    "freeCashFlow": "-3332000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-1383000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1383000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1614000.00",
                    "changeInCash": "-3613000.00",
                    "beginPeriodCashFlow": "27758000.00",
                    "endPeriodCashFlow": "24145000.00",
                    "totalCashFromOperatingActivities": "-2230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3711000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1275000.00",
                    "changeToAccountReceivables": "563000.00",
                    "salePurchaseOfStock": "267000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10968000.00",
                    "stockBasedCompensation": "296000.00",
                    "otherNonCashItems": "7020000.00",
                    "freeCashFlow": "-3682000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-2777000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2777000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "392000.00",
                    "changeInCash": "699000.00",
                    "beginPeriodCashFlow": "27059000.00",
                    "endPeriodCashFlow": "27758000.00",
                    "totalCashFromOperatingActivities": "3493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4190000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2180000.00",
                    "changeToAccountReceivables": "-477000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8820000.00",
                    "stockBasedCompensation": "307000.00",
                    "otherNonCashItems": "7113000.00",
                    "freeCashFlow": "645000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-3625000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3625000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172000.00",
                    "changeInCash": "6102000.00",
                    "beginPeriodCashFlow": "20957000.00",
                    "endPeriodCashFlow": "27059000.00",
                    "totalCashFromOperatingActivities": "9994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4005000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1878000.00",
                    "changeToAccountReceivables": "-774000.00",
                    "salePurchaseOfStock": "-267000.00",
                    "otherCashflowsFromFinancingActivities": "-267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1502000.00",
                    "stockBasedCompensation": "378000.00",
                    "otherNonCashItems": "6915000.00",
                    "freeCashFlow": "6369000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-2675000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2675000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-22000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-628000.00",
                    "changeInCash": "-4101000.00",
                    "beginPeriodCashFlow": "25058000.00",
                    "endPeriodCashFlow": "20957000.00",
                    "totalCashFromOperatingActivities": "-1404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3957000.00",
                    "otherCashflowsFromInvestingActivities": "102000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1739000.00",
                    "changeToAccountReceivables": "179000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11303000.00",
                    "stockBasedCompensation": "330000.00",
                    "otherNonCashItems": "6705000.00",
                    "freeCashFlow": "-4181000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-5404000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5404000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-18000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41000.00",
                    "changeInCash": "-283000.00",
                    "beginPeriodCashFlow": "25341000.00",
                    "endPeriodCashFlow": "25058000.00",
                    "totalCashFromOperatingActivities": "5059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4458000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1544000.00",
                    "changeToAccountReceivables": "390000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4886000.00",
                    "stockBasedCompensation": "336000.00",
                    "otherNonCashItems": "-4500000.00",
                    "freeCashFlow": "-445000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-3538000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1219000.00",
                    "changeInCash": "1314000.00",
                    "beginPeriodCashFlow": "24027000.00",
                    "endPeriodCashFlow": "25341000.00",
                    "totalCashFromOperatingActivities": "4863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4602000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2763000.00",
                    "changeToAccountReceivables": "281000.00",
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9606000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "7640000.00",
                    "freeCashFlow": "1325000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-2719000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1689000.00",
                    "changeInCash": "15407000.00",
                    "beginPeriodCashFlow": "8620000.00",
                    "endPeriodCashFlow": "24027000.00",
                    "totalCashFromOperatingActivities": "18589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4742000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4845000.00",
                    "changeToAccountReceivables": "-1053000.00",
                    "salePurchaseOfStock": "-455000.00",
                    "otherCashflowsFromFinancingActivities": "-455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4720000.00",
                    "stockBasedCompensation": "392000.00",
                    "otherNonCashItems": "6761000.00",
                    "freeCashFlow": "15870000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-4267000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4267000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "636000.00",
                    "changeInCash": "-8406000.00",
                    "beginPeriodCashFlow": "17026000.00",
                    "endPeriodCashFlow": "8620000.00",
                    "totalCashFromOperatingActivities": "5888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4835000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5030000.00",
                    "changeToAccountReceivables": "618000.00",
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "-41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5911000.00",
                    "stockBasedCompensation": "320000.00",
                    "otherNonCashItems": "6794000.00",
                    "freeCashFlow": "1621000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-2912000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1844000.00",
                    "changeInCash": "1779000.00",
                    "beginPeriodCashFlow": "15247000.00",
                    "endPeriodCashFlow": "17026000.00",
                    "totalCashFromOperatingActivities": "14734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5062000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": "41000.00",
                    "changeToInventory": "8152000.00",
                    "changeToAccountReceivables": "-9274000.00",
                    "salePurchaseOfStock": "-45000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "851000.00",
                    "stockBasedCompensation": "366000.00",
                    "otherNonCashItems": "6551000.00",
                    "freeCashFlow": "11764000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-4709000.00",
                    "changeToLiabilities": "-12114000.00",
                    "totalCashflowsFromInvestingActivities": "-4709000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5019000.00",
                    "changeToOperatingActivities": "-9920000.00",
                    "netIncome": "5079000.00",
                    "changeInCash": "5857000.00",
                    "beginPeriodCashFlow": "9390000.00",
                    "endPeriodCashFlow": "15247000.00",
                    "totalCashFromOperatingActivities": "15616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5549000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "8618000.00",
                    "changeToAccountReceivables": "-48000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": "2220000.00",
                    "capitalExpenditures": "4709000",
                    "changeReceivables": "-48000.00",
                    "cashFlowsOtherOperating": "6247000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5888000.00",
                    "changeInWorkingCapital": "-3928000.00",
                    "stockBasedCompensation": "301000.00",
                    "otherNonCashItems": "7202000.00",
                    "freeCashFlow": "10907000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-3367000.00",
                    "changeToLiabilities": "309000.00",
                    "totalCashflowsFromInvestingActivities": "-3367000.00",
                    "netBorrowings": "-20400000.00",
                    "totalCashFromFinancingActivities": "-20827000.00",
                    "changeToOperatingActivities": "-9920000.00",
                    "netIncome": "2512000.00",
                    "changeInCash": "1631000.00",
                    "beginPeriodCashFlow": "7759000.00",
                    "endPeriodCashFlow": "9390000.00",
                    "totalCashFromOperatingActivities": "25822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5783000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5472000.00",
                    "changeToAccountReceivables": "-412000.00",
                    "salePurchaseOfStock": "-427000.00",
                    "otherCashflowsFromFinancingActivities": "-427000.00",
                    "changeToNetincome": "1117000.00",
                    "capitalExpenditures": "3367000",
                    "changeReceivables": "-412000.00",
                    "cashFlowsOtherOperating": "10977000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1628000.00",
                    "changeInWorkingCapital": "9961000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "6568000.00",
                    "freeCashFlow": "22455000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-3687000.00",
                    "changeToLiabilities": "-24178000.00",
                    "totalCashflowsFromInvestingActivities": "-3687000.00",
                    "netBorrowings": "15000000.00",
                    "totalCashFromFinancingActivities": "343000.00",
                    "changeToOperatingActivities": "-13487000.00",
                    "netIncome": "1453000.00",
                    "changeInCash": "-7795000.00",
                    "beginPeriodCashFlow": "15554000.00",
                    "endPeriodCashFlow": "7759000.00",
                    "totalCashFromOperatingActivities": "-4470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6131000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "528000.00",
                    "changeToAccountReceivables": "693000.00",
                    "salePurchaseOfStock": "-14626000.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": "735000.00",
                    "capitalExpenditures": "3687000",
                    "changeReceivables": "693000.00",
                    "cashFlowsOtherOperating": "10104000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7814000.00",
                    "changeInWorkingCapital": "-19214000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "6848000.00",
                    "freeCashFlow": "-8157000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-2979000.00",
                    "changeToLiabilities": "-5999000.00",
                    "totalCashflowsFromInvestingActivities": "-2979000.00",
                    "netBorrowings": "25040000.00",
                    "totalCashFromFinancingActivities": "9447000.00",
                    "changeToOperatingActivities": "-11737000.00",
                    "netIncome": "3823000.00",
                    "changeInCash": "4393000.00",
                    "beginPeriodCashFlow": "11161000.00",
                    "endPeriodCashFlow": "15554000.00",
                    "totalCashFromOperatingActivities": "-2038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6157000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11441000.00",
                    "changeToAccountReceivables": "80000.00",
                    "salePurchaseOfStock": "-15545000.00",
                    "otherCashflowsFromFinancingActivities": "-408000.00",
                    "changeToNetincome": "365000.00",
                    "capitalExpenditures": "2979000",
                    "changeReceivables": "80000.00",
                    "cashFlowsOtherOperating": "4771000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4430000.00",
                    "changeInWorkingCapital": "-18991000.00",
                    "stockBasedCompensation": "563000.00",
                    "otherNonCashItems": "6608000.00",
                    "freeCashFlow": "-5017000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-4428000.00",
                    "changeToLiabilities": "2039000.00",
                    "totalCashflowsFromInvestingActivities": "-4428000.00",
                    "netBorrowings": "25400000.00",
                    "totalCashFromFinancingActivities": "-69000.00",
                    "changeToOperatingActivities": "-12816000.00",
                    "netIncome": "6914000.00",
                    "changeInCash": "-2949000.00",
                    "beginPeriodCashFlow": "14110000.00",
                    "endPeriodCashFlow": "11161000.00",
                    "totalCashFromOperatingActivities": "1589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6415000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5338000.00",
                    "changeToAccountReceivables": "-672000.00",
                    "salePurchaseOfStock": "-69000.00",
                    "otherCashflowsFromFinancingActivities": "-69000.00",
                    "changeToNetincome": "7612000.00",
                    "capitalExpenditures": "4428000",
                    "changeReceivables": "-672000.00",
                    "cashFlowsOtherOperating": "3341000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2908000.00",
                    "changeInWorkingCapital": "-19430000.00",
                    "stockBasedCompensation": "562000.00",
                    "otherNonCashItems": "6657000.00",
                    "freeCashFlow": "-2839000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-2933000.00",
                    "changeToLiabilities": "-2664000.00",
                    "totalCashflowsFromInvestingActivities": "-2933000.00",
                    "netBorrowings": "25400000.00",
                    "totalCashFromFinancingActivities": "-607000.00",
                    "changeToOperatingActivities": "398000.00",
                    "netIncome": "3513000.00",
                    "changeInCash": "4097000.00",
                    "beginPeriodCashFlow": "10013000.00",
                    "endPeriodCashFlow": "14110000.00",
                    "totalCashFromOperatingActivities": "7634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6439000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7526000.00",
                    "changeToAccountReceivables": "-310000.00",
                    "salePurchaseOfStock": "-607000.00",
                    "otherCashflowsFromFinancingActivities": "-607000.00",
                    "changeToNetincome": "539000.00",
                    "capitalExpenditures": "2933000",
                    "changeReceivables": "-310000.00",
                    "cashFlowsOtherOperating": "7564000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4094000.00",
                    "changeInWorkingCapital": "-9373000.00",
                    "stockBasedCompensation": "492000.00",
                    "otherNonCashItems": "6516000.00",
                    "freeCashFlow": "4701000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "investments": "-2137000.00",
                    "changeToLiabilities": "2039000.00",
                    "totalCashflowsFromInvestingActivities": "-2137000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-28081000.00",
                    "changeToOperatingActivities": "-11709000.00",
                    "netIncome": "1808000.00",
                    "changeInCash": "-34906000.00",
                    "beginPeriodCashFlow": "44919000.00",
                    "endPeriodCashFlow": "10013000.00",
                    "totalCashFromOperatingActivities": "-4699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6431000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "32949000.00",
                    "changeToInventory": "-20478000.00",
                    "changeToAccountReceivables": "-226000.00",
                    "salePurchaseOfStock": "-132000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "-301000.00",
                    "capitalExpenditures": "2137000",
                    "changeReceivables": "130000.00",
                    "cashFlowsOtherOperating": "5595000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34917000.00",
                    "changeInWorkingCapital": "-18941000.00",
                    "stockBasedCompensation": "407000.00",
                    "otherNonCashItems": "6372000.00",
                    "freeCashFlow": "-6836000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-2776000.00",
                    "changeToLiabilities": "-5427000.00",
                    "totalCashflowsFromInvestingActivities": "-2776000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-115000.00",
                    "changeToOperatingActivities": "-9540000.00",
                    "netIncome": "2175000.00",
                    "changeInCash": "-486000.00",
                    "beginPeriodCashFlow": "45405000.00",
                    "endPeriodCashFlow": "44919000.00",
                    "totalCashFromOperatingActivities": "2405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6689000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "32949000.00",
                    "changeToInventory": "-7764000.00",
                    "changeToAccountReceivables": "-59000.00",
                    "salePurchaseOfStock": "-115000.00",
                    "otherCashflowsFromFinancingActivities": "-115000.00",
                    "changeToNetincome": "618000.00",
                    "capitalExpenditures": "2776000",
                    "changeReceivables": "-59000.00",
                    "cashFlowsOtherOperating": "6097000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-486000.00",
                    "changeInWorkingCapital": "-13365000.00",
                    "stockBasedCompensation": "560000.00",
                    "otherNonCashItems": "7008000.00",
                    "freeCashFlow": "-371000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-2955000.00",
                    "changeToLiabilities": "-7931000.00",
                    "totalCashflowsFromInvestingActivities": "-2955000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-103000.00",
                    "changeToOperatingActivities": "-6555000.00",
                    "netIncome": "5494000.00",
                    "changeInCash": "8817000.00",
                    "beginPeriodCashFlow": "36588000.00",
                    "endPeriodCashFlow": "45405000.00",
                    "totalCashFromOperatingActivities": "11871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7065000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "32949000.00",
                    "changeToInventory": "2039000.00",
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "-103000.00",
                    "changeToNetincome": "660000.00",
                    "capitalExpenditures": "2955000",
                    "changeReceivables": "-257000.00",
                    "cashFlowsOtherOperating": "4726000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8813000.00",
                    "changeInWorkingCapital": "-7661000.00",
                    "stockBasedCompensation": "707000.00",
                    "otherNonCashItems": "6327000.00",
                    "freeCashFlow": "8916000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-3202000.00",
                    "changeToLiabilities": "1580000.00",
                    "totalCashflowsFromInvestingActivities": "-3202000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-603000.00",
                    "changeToOperatingActivities": "4491000.00",
                    "netIncome": "5297000.00",
                    "changeInCash": "26316000.00",
                    "beginPeriodCashFlow": "10272000.00",
                    "endPeriodCashFlow": "36588000.00",
                    "totalCashFromOperatingActivities": "30114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7194000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "32949000.00",
                    "changeToInventory": "3324000.00",
                    "changeToAccountReceivables": "-40000.00",
                    "salePurchaseOfStock": "-603000.00",
                    "otherCashflowsFromFinancingActivities": "-603000.00",
                    "changeToNetincome": "6634000.00",
                    "capitalExpenditures": "3202000",
                    "changeReceivables": "-40000.00",
                    "cashFlowsOtherOperating": "8777000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26309000.00",
                    "changeInWorkingCapital": "10913000.00",
                    "stockBasedCompensation": "592000.00",
                    "otherNonCashItems": "6231000.00",
                    "freeCashFlow": "26912000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-653000.00",
                    "changeToLiabilities": "-530000.00",
                    "totalCashflowsFromInvestingActivities": "-653000.00",
                    "netBorrowings": "-7000000.00",
                    "totalCashFromFinancingActivities": "-7051000.00",
                    "changeToOperatingActivities": "-6620000.00",
                    "netIncome": "1375000.00",
                    "changeInCash": "576000.00",
                    "beginPeriodCashFlow": "9696000.00",
                    "endPeriodCashFlow": "10272000.00",
                    "totalCashFromOperatingActivities": "8249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7598000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1343000.00",
                    "changeToAccountReceivables": "324000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": "7814000.00",
                    "capitalExpenditures": "653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8613000.00",
                    "stockBasedCompensation": "570000.00",
                    "otherNonCashItems": "6205000.00",
                    "freeCashFlow": "7596000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "-386000.00",
                    "changeToLiabilities": "2262000.00",
                    "totalCashflowsFromInvestingActivities": "-386000.00",
                    "netBorrowings": "-15038000.00",
                    "totalCashFromFinancingActivities": "-15061000.00",
                    "changeToOperatingActivities": "-16335000.00",
                    "netIncome": "1914000.00",
                    "changeInCash": "945000.00",
                    "beginPeriodCashFlow": "8751000.00",
                    "endPeriodCashFlow": "9696000.00",
                    "totalCashFromOperatingActivities": "16359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7656000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6099000.00",
                    "changeToAccountReceivables": "-16410000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": "12869000.00",
                    "capitalExpenditures": "386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6180000.00",
                    "stockBasedCompensation": "567000.00",
                    "otherNonCashItems": "14719000.00",
                    "freeCashFlow": "15973000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-284000.00",
                    "changeToLiabilities": "-2167000.00",
                    "totalCashflowsFromInvestingActivities": "-284000.00",
                    "netBorrowings": "-15564000.00",
                    "totalCashFromFinancingActivities": "-15578000.00",
                    "changeToOperatingActivities": "2561000.00",
                    "netIncome": "-760000.00",
                    "changeInCash": "2235000.00",
                    "beginPeriodCashFlow": "6516000.00",
                    "endPeriodCashFlow": "8751000.00",
                    "totalCashFromOperatingActivities": "18096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7867000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7242000.00",
                    "changeToAccountReceivables": "2733000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "2485000.00",
                    "changeToNetincome": "2416000.00",
                    "capitalExpenditures": "284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8424000.00",
                    "stockBasedCompensation": "538000.00",
                    "otherNonCashItems": "3425000.00",
                    "freeCashFlow": "17812000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-645000.00",
                    "changeToLiabilities": "-2772000.00",
                    "totalCashflowsFromInvestingActivities": "-645000.00",
                    "netBorrowings": "-25560000.00",
                    "totalCashFromFinancingActivities": "-25639000.00",
                    "changeToOperatingActivities": "2384000.00",
                    "netIncome": "3502000.00",
                    "changeInCash": "-3403000.00",
                    "beginPeriodCashFlow": "9919000.00",
                    "endPeriodCashFlow": "6516000.00",
                    "totalCashFromOperatingActivities": "22892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8215000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11325000.00",
                    "changeToAccountReceivables": "-839000.00",
                    "salePurchaseOfStock": "-79000.00",
                    "otherCashflowsFromFinancingActivities": "-79000.00",
                    "changeToNetincome": "7177000.00",
                    "capitalExpenditures": "645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3849000.00",
                    "stockBasedCompensation": "566000.00",
                    "otherNonCashItems": "2304000.00",
                    "freeCashFlow": "22247000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-4161000.00",
                    "changeToLiabilities": "-1196000.00",
                    "totalCashflowsFromInvestingActivities": "-4161000.00",
                    "netBorrowings": "-51000.00",
                    "totalCashFromFinancingActivities": "-82000.00",
                    "changeToOperatingActivities": "-1555000.00",
                    "netIncome": "-4246000.00",
                    "changeInCash": "723000.00",
                    "beginPeriodCashFlow": "9196000.00",
                    "endPeriodCashFlow": "9919000.00",
                    "totalCashFromOperatingActivities": "4951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9038000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2460000.00",
                    "changeToAccountReceivables": "1241000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": "-1659000.00",
                    "capitalExpenditures": "4161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1669000.00",
                    "stockBasedCompensation": "476000.00",
                    "otherNonCashItems": "-175000.00",
                    "freeCashFlow": "790000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "-5016000.00",
                    "changeToLiabilities": "-3803000.00",
                    "totalCashflowsFromInvestingActivities": "-5016000.00",
                    "netBorrowings": "-51000.00",
                    "totalCashFromFinancingActivities": "-2635000.00",
                    "changeToOperatingActivities": "2378000.00",
                    "netIncome": "-1383000.00",
                    "changeInCash": "3968000.00",
                    "beginPeriodCashFlow": "5228000.00",
                    "endPeriodCashFlow": "9196000.00",
                    "totalCashFromOperatingActivities": "11653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8308000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2494000.00",
                    "changeToInventory": "6577000.00",
                    "changeToAccountReceivables": "351000.00",
                    "salePurchaseOfStock": "-90000.00",
                    "otherCashflowsFromFinancingActivities": "9910000.00",
                    "changeToNetincome": "-697000.00",
                    "capitalExpenditures": "5016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5277000.00",
                    "stockBasedCompensation": "660000.00",
                    "otherNonCashItems": "-1114000.00",
                    "freeCashFlow": "6637000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-5625000.00",
                    "changeToLiabilities": "-7933000.00",
                    "totalCashflowsFromInvestingActivities": "-5625000.00",
                    "netBorrowings": "12952000.00",
                    "totalCashFromFinancingActivities": "-163000.00",
                    "changeToOperatingActivities": "-3546000.00",
                    "netIncome": "-154000.00",
                    "changeInCash": "-3533000.00",
                    "beginPeriodCashFlow": "8761000.00",
                    "endPeriodCashFlow": "5228000.00",
                    "totalCashFromOperatingActivities": "2280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8236000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2606000.00",
                    "changeToInventory": "4147000.00",
                    "changeToAccountReceivables": "980000.00",
                    "salePurchaseOfStock": "-10509000.00",
                    "otherCashflowsFromFinancingActivities": "17491000.00",
                    "changeToNetincome": "994000.00",
                    "capitalExpenditures": "5625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7393000.00",
                    "stockBasedCompensation": "770000.00",
                    "otherNonCashItems": "600000.00",
                    "freeCashFlow": "-3345000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-11588000.00",
                    "changeToLiabilities": "8429000.00",
                    "totalCashflowsFromInvestingActivities": "-11588000.00",
                    "netBorrowings": "-3054000.00",
                    "totalCashFromFinancingActivities": "-5742000.00",
                    "changeToOperatingActivities": "4042000.00",
                    "netIncome": "1320000.00",
                    "changeInCash": "2379000.00",
                    "beginPeriodCashFlow": "6382000.00",
                    "endPeriodCashFlow": "8761000.00",
                    "totalCashFromOperatingActivities": "19679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7964000.00",
                    "otherCashflowsFromInvestingActivities": "610000.00",
                    "dividendsPaid": "2606000.00",
                    "changeToInventory": "-709000.00",
                    "changeToAccountReceivables": "-2858000.00",
                    "salePurchaseOfStock": "-82000.00",
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": "885000.00",
                    "capitalExpenditures": "12198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9361000.00",
                    "stockBasedCompensation": "739000.00",
                    "otherNonCashItems": "231000.00",
                    "freeCashFlow": "7481000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1651000.00",
                    "totalCashflowsFromInvestingActivities": "-11263000.00",
                    "netBorrowings": "6968000.00",
                    "totalCashFromFinancingActivities": "4297000.00",
                    "changeToOperatingActivities": "-3132000.00",
                    "netIncome": "-1080000.00",
                    "changeInCash": "-4558000.00",
                    "beginPeriodCashFlow": "10940000.00",
                    "endPeriodCashFlow": "6382000.00",
                    "totalCashFromOperatingActivities": "2449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7216000.00",
                    "otherCashflowsFromInvestingActivities": "1131000.00",
                    "dividendsPaid": "2604000.00",
                    "changeToInventory": "-3785000.00",
                    "changeToAccountReceivables": "639000.00",
                    "salePurchaseOfStock": "-67000.00",
                    "otherCashflowsFromFinancingActivities": "-67000.00",
                    "changeToNetincome": "4384000.00",
                    "capitalExpenditures": "12394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8220000.00",
                    "stockBasedCompensation": "719000.00",
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "-9945000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9746000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13472000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2553000.00",
                    "changeInCash": "198000.00",
                    "beginPeriodCashFlow": "10742000.00",
                    "endPeriodCashFlow": "10940000.00",
                    "totalCashFromOperatingActivities": "-3525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7202000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": "2600000.00",
                    "changeToInventory": "-5884000.00",
                    "changeToAccountReceivables": "-506000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15199000.00",
                    "stockBasedCompensation": "735000.00",
                    "otherNonCashItems": "788000.00",
                    "freeCashFlow": "-13269000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4958000.00",
                    "changeInCash": "2755000.00",
                    "beginPeriodCashFlow": "7987000.00",
                    "endPeriodCashFlow": "10742000.00",
                    "totalCashFromOperatingActivities": "9388000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6978000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "2600000.00",
                    "changeToInventory": "-12109000.00",
                    "changeToAccountReceivables": "-332000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5021000.00",
                    "stockBasedCompensation": "598000.00",
                    "otherNonCashItems": "1282000.00",
                    "freeCashFlow": "1085000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4011000.00",
                    "changeInCash": "511000.00",
                    "beginPeriodCashFlow": "7476000.00",
                    "endPeriodCashFlow": "7987000.00",
                    "totalCashFromOperatingActivities": "9858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2600000.00",
                    "changeToInventory": "-3058000.00",
                    "changeToAccountReceivables": "-504000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3473000.00",
                    "stockBasedCompensation": "617000.00",
                    "otherNonCashItems": "1277000.00",
                    "freeCashFlow": "5012000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12518000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7351000.00",
                    "changeInCash": "-5808000.00",
                    "beginPeriodCashFlow": "12429000.00",
                    "endPeriodCashFlow": "6621000.00",
                    "totalCashFromOperatingActivities": "-3664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6844000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "2602000.00",
                    "changeToInventory": "-14333000.00",
                    "changeToAccountReceivables": "282000.00",
                    "salePurchaseOfStock": "-101000.00",
                    "otherCashflowsFromFinancingActivities": "-101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12034000.00",
                    "stockBasedCompensation": "397000.00",
                    "otherNonCashItems": "2215000.00",
                    "freeCashFlow": "-16189000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2438000.00",
                    "changeInCash": "423000.00",
                    "beginPeriodCashFlow": "12006000.00",
                    "endPeriodCashFlow": "12429000.00",
                    "totalCashFromOperatingActivities": "14527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6803000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2596000.00",
                    "changeToInventory": "-3640000.00",
                    "changeToAccountReceivables": "361000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1759000.00",
                    "stockBasedCompensation": "989000.00",
                    "otherNonCashItems": "1589000.00",
                    "freeCashFlow": "6496000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10037000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7723000.00",
                    "changeInCash": "-6340000.00",
                    "beginPeriodCashFlow": "19201000.00",
                    "endPeriodCashFlow": "12861000.00",
                    "totalCashFromOperatingActivities": "14774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6256000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2587000.00",
                    "changeToInventory": "1993000.00",
                    "changeToAccountReceivables": "-51000.00",
                    "salePurchaseOfStock": "-179000.00",
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2527000.00",
                    "stockBasedCompensation": "928000.00",
                    "otherNonCashItems": "1094000.00",
                    "freeCashFlow": "4737000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9963000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8009000.00",
                    "changeInCash": "6253000.00",
                    "beginPeriodCashFlow": "6067000.00",
                    "endPeriodCashFlow": "19201000.00",
                    "totalCashFromOperatingActivities": "20054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6336000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2581000.00",
                    "changeToInventory": "5016000.00",
                    "changeToAccountReceivables": "-559000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2685000.00",
                    "stockBasedCompensation": "842000.00",
                    "otherNonCashItems": "959000.00",
                    "freeCashFlow": "10091000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7607000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "273000.00",
                    "changeInCash": "-3768000.00",
                    "beginPeriodCashFlow": "9835000.00",
                    "endPeriodCashFlow": "6067000.00",
                    "totalCashFromOperatingActivities": "2874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6088000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7916000.00",
                    "changeToAccountReceivables": "146000.00",
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "-3264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7611000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3679000.00",
                    "stockBasedCompensation": "939000.00",
                    "otherNonCashItems": "713000.00",
                    "freeCashFlow": "-4737000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7942000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4583000.00",
                    "changeInCash": "-3572000.00",
                    "beginPeriodCashFlow": "13407000.00",
                    "endPeriodCashFlow": "9835000.00",
                    "totalCashFromOperatingActivities": "9917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5770000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3247000.00",
                    "changeToAccountReceivables": "293000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2811000.00",
                    "stockBasedCompensation": "930000.00",
                    "otherNonCashItems": "809000.00",
                    "freeCashFlow": "1975000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6849000.00",
                    "changeInCash": "-2998000.00",
                    "beginPeriodCashFlow": "16405000.00",
                    "endPeriodCashFlow": "13407000.00",
                    "totalCashFromOperatingActivities": "13288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5613000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1104000.00",
                    "changeToAccountReceivables": "-485000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1444000.00",
                    "stockBasedCompensation": "1235000.00",
                    "otherNonCashItems": "889000.00",
                    "freeCashFlow": "7960000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6375000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6758000.00",
                    "changeInCash": "6075000.00",
                    "beginPeriodCashFlow": "10330000.00",
                    "endPeriodCashFlow": "16405000.00",
                    "totalCashFromOperatingActivities": "27473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5571000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5642000.00",
                    "changeToAccountReceivables": "-402000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12727000.00",
                    "stockBasedCompensation": "1229000.00",
                    "otherNonCashItems": "905000.00",
                    "freeCashFlow": "21098000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6807000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3786000.00",
                    "changeInCash": "-4314000.00",
                    "beginPeriodCashFlow": "14644000.00",
                    "endPeriodCashFlow": "10330000.00",
                    "totalCashFromOperatingActivities": "8883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5639000.00",
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6682000.00",
                    "changeToAccountReceivables": "282000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7380000.00",
                    "stockBasedCompensation": "1319000.00",
                    "otherNonCashItems": "730000.00",
                    "freeCashFlow": "2085000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3761000.00",
                    "changeInCash": "1815000.00",
                    "beginPeriodCashFlow": "12829000.00",
                    "endPeriodCashFlow": "14644000.00",
                    "totalCashFromOperatingActivities": "12591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5504000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1394000.00",
                    "changeToAccountReceivables": "13000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2037000.00",
                    "stockBasedCompensation": "1584000.00",
                    "otherNonCashItems": "660000.00",
                    "freeCashFlow": "7992000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4490000.00",
                    "changeInCash": "3870000.00",
                    "beginPeriodCashFlow": "8959000.00",
                    "endPeriodCashFlow": "12829000.00",
                    "totalCashFromOperatingActivities": "12664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5444000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1690000.00",
                    "changeToAccountReceivables": "3000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-968000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1511000.00",
                    "stockBasedCompensation": "1337000.00",
                    "otherNonCashItems": "1046000.00",
                    "freeCashFlow": "9642000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3659000.00",
                    "changeInCash": "3200000.00",
                    "beginPeriodCashFlow": "5759000.00",
                    "endPeriodCashFlow": "8959000.00",
                    "totalCashFromOperatingActivities": "26126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5649000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5957000.00",
                    "changeToAccountReceivables": "-552000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15520000.00",
                    "stockBasedCompensation": "1305000.00",
                    "otherNonCashItems": "994000.00",
                    "freeCashFlow": "21551000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7052000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1506000.00",
                    "changeInCash": "85000.00",
                    "beginPeriodCashFlow": "5674000.00",
                    "endPeriodCashFlow": "5759000.00",
                    "totalCashFromOperatingActivities": "9088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5623000.00",
                    "otherCashflowsFromInvestingActivities": "-212000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5882000.00",
                    "changeToAccountReceivables": "184000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1840000.00",
                    "stockBasedCompensation": "707000.00",
                    "otherNonCashItems": "1902000.00",
                    "freeCashFlow": "2248000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8955000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1503000.00",
                    "changeInCash": "2148000.00",
                    "beginPeriodCashFlow": "3526000.00",
                    "endPeriodCashFlow": "5674000.00",
                    "totalCashFromOperatingActivities": "12002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4975000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3394000.00",
                    "changeToAccountReceivables": "108000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2669000.00",
                    "stockBasedCompensation": "1284000.00",
                    "otherNonCashItems": "1244000.00",
                    "freeCashFlow": "3047000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3829000.00",
                    "changeInCash": "-761000.00",
                    "beginPeriodCashFlow": "4287000.00",
                    "endPeriodCashFlow": "3526000.00",
                    "totalCashFromOperatingActivities": "10904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4868000.00",
                    "otherCashflowsFromInvestingActivities": "268000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2390000.00",
                    "changeToAccountReceivables": "-498000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2074000.00",
                    "stockBasedCompensation": "1229000.00",
                    "otherNonCashItems": "3008000.00",
                    "freeCashFlow": "-2457000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3709000.00",
                    "changeInCash": "2526000.00",
                    "beginPeriodCashFlow": "1761000.00",
                    "endPeriodCashFlow": "4287000.00",
                    "totalCashFromOperatingActivities": "15207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4459000.00",
                    "otherCashflowsFromInvestingActivities": "621000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5785000.00",
                    "changeToAccountReceivables": "-308000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "755000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3960000.00",
                    "stockBasedCompensation": "1397000.00",
                    "otherNonCashItems": "1591000.00",
                    "freeCashFlow": "3134000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16578000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1423000.00",
                    "changeInCash": "-2089000.00",
                    "beginPeriodCashFlow": "3850000.00",
                    "endPeriodCashFlow": "1761000.00",
                    "totalCashFromOperatingActivities": "8177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4162000.00",
                    "otherCashflowsFromInvestingActivities": "-86000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4107000.00",
                    "changeToAccountReceivables": "217000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5019000.00",
                    "stockBasedCompensation": "1289000.00",
                    "otherNonCashItems": "2506000.00",
                    "freeCashFlow": "-8315000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14532000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4050000.00",
                    "changeInCash": "40000.00",
                    "beginPeriodCashFlow": "3810000.00",
                    "endPeriodCashFlow": "3850000.00",
                    "totalCashFromOperatingActivities": "-1662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3703000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-13179000.00",
                    "changeToAccountReceivables": "122000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11253000.00",
                    "stockBasedCompensation": "1127000.00",
                    "otherNonCashItems": "1092000.00",
                    "freeCashFlow": "-16194000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3584000.00",
                    "changeInCash": "-11953000.00",
                    "beginPeriodCashFlow": "15763000.00",
                    "endPeriodCashFlow": "3810000.00",
                    "totalCashFromOperatingActivities": "-3564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3407000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-9604000.00",
                    "changeToAccountReceivables": "-255000.00",
                    "salePurchaseOfStock": "-46000000.00",
                    "otherCashflowsFromFinancingActivities": "-5419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16457000.00",
                    "stockBasedCompensation": "1172000.00",
                    "otherNonCashItems": "4096000.00",
                    "freeCashFlow": "-14266000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44717000.00",
                    "changeInCash": "12776000.00",
                    "beginPeriodCashFlow": "2987000.00",
                    "endPeriodCashFlow": "15763000.00",
                    "totalCashFromOperatingActivities": "18260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3044000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2190000.00",
                    "changeToAccountReceivables": "-273000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5371000.00",
                    "stockBasedCompensation": "1092000.00",
                    "otherNonCashItems": "53751000.00",
                    "freeCashFlow": "7117000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11877378.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3222299.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77518403.00",
                    "changeInCash": "-2973648.00",
                    "beginPeriodCashFlow": "5960648.00",
                    "endPeriodCashFlow": "2987000.00",
                    "totalCashFromOperatingActivities": "5681908.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2987086.00",
                    "otherCashflowsFromInvestingActivities": "1282414.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3361595.00",
                    "changeToAccountReceivables": "88144.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1917520.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12866378",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6584338.00",
                    "stockBasedCompensation": "5014653.00",
                    "otherNonCashItems": "79032910.00",
                    "freeCashFlow": "-7184470.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17360292.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24676299.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9842086.00",
                    "changeInCash": "5870182.00",
                    "beginPeriodCashFlow": "90466.00",
                    "endPeriodCashFlow": "5960648.00",
                    "totalCashFromOperatingActivities": "42039551.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2750000.00",
                    "otherCashflowsFromInvestingActivities": "-13311292.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1125000.00",
                    "changeToAccountReceivables": "29000.00",
                    "salePurchaseOfStock": "-1075000.00",
                    "otherCashflowsFromFinancingActivities": "-37444299.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2331000.00",
                    "stockBasedCompensation": "2624000.00",
                    "otherNonCashItems": "41858029.00",
                    "freeCashFlow": "37990551.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5670000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10656000.00",
                    "changeInCash": "1559000.00",
                    "beginPeriodCashFlow": "15358000.00",
                    "endPeriodCashFlow": "16917000.00",
                    "totalCashFromOperatingActivities": "12851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2552000.00",
                    "otherCashflowsFromInvestingActivities": "-130465.00",
                    "dividendsPaid": null,
                    "changeToInventory": "141000.00",
                    "changeToAccountReceivables": "-8000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1222000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "865000.00",
                    "freeCashFlow": "-6010503.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10133000.00",
                    "changeInCash": "9075000.00",
                    "beginPeriodCashFlow": "6283000.00",
                    "endPeriodCashFlow": "15358000.00",
                    "totalCashFromOperatingActivities": "19836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2241000.00",
                    "otherCashflowsFromInvestingActivities": "-162949.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1816000.00",
                    "changeToAccountReceivables": "-379000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5884000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1578000.00",
                    "freeCashFlow": "-6626956.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46522.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-190916.00",
                    "changeInCash": "-106698.00",
                    "beginPeriodCashFlow": "522953.00",
                    "endPeriodCashFlow": "416255.00",
                    "totalCashFromOperatingActivities": "-60176.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-46522.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46522.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "130740.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-60176.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45805.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14088661.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55928.00",
                    "changeInCash": "-9748.00",
                    "beginPeriodCashFlow": "532701.00",
                    "endPeriodCashFlow": "522953.00",
                    "totalCashFromOperatingActivities": "36057.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-45805.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14088661.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91985.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2665308.00",
                    "freeCashFlow": "36057.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23383.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-77299.00",
                    "changeInCash": "-56408.00",
                    "beginPeriodCashFlow": "589109.00",
                    "endPeriodCashFlow": "532701.00",
                    "totalCashFromOperatingActivities": "-33025.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-23383.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23383.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44274.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-77299.00",
                    "freeCashFlow": "-33025.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41587.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-155286.00",
                    "changeInCash": "-276246.00",
                    "beginPeriodCashFlow": "865355.00",
                    "endPeriodCashFlow": "589109.00",
                    "totalCashFromOperatingActivities": "-234659.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-41587.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41587.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79373.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-155286.00",
                    "freeCashFlow": "-234659.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9366000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "-7263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4494000.00",
                    "changeInCash": "-10837000.00",
                    "beginPeriodCashFlow": "20957000.00",
                    "endPeriodCashFlow": "10120000.00",
                    "totalCashFromOperatingActivities": "5792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15973000.00",
                    "otherCashflowsFromInvestingActivities": "198000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3132000.00",
                    "changeToAccountReceivables": "-376000.00",
                    "salePurchaseOfStock": "-31979000.00",
                    "otherCashflowsFromFinancingActivities": "-284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33394000.00",
                    "stockBasedCompensation": "1282000.00",
                    "otherNonCashItems": "28089000.00",
                    "freeCashFlow": "-3772000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-14336000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14336000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-503000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2321000.00",
                    "changeInCash": "12337000.00",
                    "beginPeriodCashFlow": "8620000.00",
                    "endPeriodCashFlow": "20957000.00",
                    "totalCashFromOperatingActivities": "27107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17759000.00",
                    "otherCashflowsFromInvestingActivities": "202000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7413000.00",
                    "changeToAccountReceivables": "-203000.00",
                    "salePurchaseOfStock": "-503000.00",
                    "otherCashflowsFromFinancingActivities": "-503000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22510000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "27833000.00",
                    "freeCashFlow": "12569000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-14675000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15255000.00",
                    "netBorrowings": "-45400000.00",
                    "totalCashFromFinancingActivities": "-45928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10071000.00",
                    "changeInCash": "861000.00",
                    "beginPeriodCashFlow": "7759000.00",
                    "endPeriodCashFlow": "8620000.00",
                    "totalCashFromOperatingActivities": "62060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21229000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "27272000.00",
                    "changeToAccountReceivables": "528000.00",
                    "salePurchaseOfStock": "-532000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15313000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "973000.00",
                    "stockBasedCompensation": "1392000.00",
                    "otherNonCashItems": "27115000.00",
                    "freeCashFlow": "46747000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-14027000.00",
                    "changeToLiabilities": "-43023000.00",
                    "totalCashflowsFromInvestingActivities": "-14027000.00",
                    "netBorrowings": "40040000.00",
                    "totalCashFromFinancingActivities": "9114000.00",
                    "changeToOperatingActivities": "-37642000.00",
                    "netIncome": "15703000.00",
                    "changeInCash": "-2254000.00",
                    "beginPeriodCashFlow": "10013000.00",
                    "endPeriodCashFlow": "7759000.00",
                    "totalCashFromOperatingActivities": "2715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25142000.00",
                    "otherCashflowsFromInvestingActivities": "-11070000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-23777000.00",
                    "changeToAccountReceivables": "-209000.00",
                    "salePurchaseOfStock": "-30171000.00",
                    "otherCashflowsFromFinancingActivities": "-1115000.00",
                    "changeToNetincome": "2672000.00",
                    "capitalExpenditures": "14027000",
                    "changeReceivables": "-209000.00",
                    "cashFlowsOtherOperating": "25780000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2198000.00",
                    "changeInWorkingCapital": "-67008000.00",
                    "stockBasedCompensation": "1832000.00",
                    "otherNonCashItems": "26629000.00",
                    "freeCashFlow": "-11312000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "investments": "-11070000.00",
                    "changeToLiabilities": "-6312000.00",
                    "totalCashflowsFromInvestingActivities": "-11070000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-28902000.00",
                    "changeToOperatingActivities": "-23313000.00",
                    "netIncome": "14774000.00",
                    "changeInCash": "-259000.00",
                    "beginPeriodCashFlow": "10272000.00",
                    "endPeriodCashFlow": "10013000.00",
                    "totalCashFromOperatingActivities": "39691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27379000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "32949000.00",
                    "changeToInventory": "-22879000.00",
                    "changeToAccountReceivables": "-226000.00",
                    "salePurchaseOfStock": "-953000.00",
                    "otherCashflowsFromFinancingActivities": "9047000.00",
                    "changeToNetincome": "1456000.00",
                    "capitalExpenditures": "11070000",
                    "changeReceivables": "-226000.00",
                    "cashFlowsOtherOperating": "25195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-281000.00",
                    "changeInWorkingCapital": "-29054000.00",
                    "stockBasedCompensation": "2266000.00",
                    "otherNonCashItems": "25938000.00",
                    "freeCashFlow": "28621000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-1968000.00",
                    "changeToLiabilities": "-3207000.00",
                    "totalCashflowsFromInvestingActivities": "-1968000.00",
                    "netBorrowings": "-63162000.00",
                    "totalCashFromFinancingActivities": "-63329000.00",
                    "changeToOperatingActivities": "-18010000.00",
                    "netIncome": "6031000.00",
                    "changeInCash": "353000.00",
                    "beginPeriodCashFlow": "9919000.00",
                    "endPeriodCashFlow": "10272000.00",
                    "totalCashFromOperatingActivities": "65596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31336000.00",
                    "otherCashflowsFromInvestingActivities": "610000.00",
                    "dividendsPaid": "7706000.00",
                    "changeToInventory": "23323000.00",
                    "changeToAccountReceivables": "394000.00",
                    "salePurchaseOfStock": "-10456000.00",
                    "otherCashflowsFromFinancingActivities": "63933000.00",
                    "changeToNetincome": "30276000.00",
                    "capitalExpenditures": "1968000",
                    "changeReceivables": "394000.00",
                    "cashFlowsOtherOperating": "18678000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "299000.00",
                    "changeInWorkingCapital": "-2520000.00",
                    "stockBasedCompensation": "2241000.00",
                    "otherNonCashItems": "26653000.00",
                    "freeCashFlow": "63628000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-26390000.00",
                    "changeToLiabilities": "-4503000.00",
                    "totalCashflowsFromInvestingActivities": "-26390000.00",
                    "netBorrowings": "9796000.00",
                    "totalCashFromFinancingActivities": "-8622000.00",
                    "changeToOperatingActivities": "-23811000.00",
                    "netIncome": "-4463000.00",
                    "changeInCash": "3537000.00",
                    "beginPeriodCashFlow": "6382000.00",
                    "endPeriodCashFlow": "9919000.00",
                    "totalCashFromOperatingActivities": "38563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33546000.00",
                    "otherCashflowsFromInvestingActivities": "610000.00",
                    "dividendsPaid": "7706000.00",
                    "changeToInventory": "12475000.00",
                    "changeToAccountReceivables": "-286000.00",
                    "salePurchaseOfStock": "-10456000.00",
                    "otherCashflowsFromFinancingActivities": "-256000.00",
                    "changeToNetincome": "24653000.00",
                    "capitalExpenditures": "27000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9362000.00",
                    "stockBasedCompensation": "2645000.00",
                    "otherNonCashItems": "-906000.00",
                    "freeCashFlow": "11563000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-34143000.00",
                    "changeToLiabilities": "-8201000.00",
                    "totalCashflowsFromInvestingActivities": "-34143000.00",
                    "netBorrowings": "25828000.00",
                    "totalCashFromFinancingActivities": "14931000.00",
                    "changeToOperatingActivities": "-402000.00",
                    "netIncome": "10442000.00",
                    "changeInCash": "-1094000.00",
                    "beginPeriodCashFlow": "7476000.00",
                    "endPeriodCashFlow": "6382000.00",
                    "totalCashFromOperatingActivities": "18170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28396000.00",
                    "otherCashflowsFromInvestingActivities": "1144000.00",
                    "dividendsPaid": "10404000.00",
                    "changeToInventory": "-24836000.00",
                    "changeToAccountReceivables": "-703000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "-374000.00",
                    "changeToNetincome": "10489000.00",
                    "capitalExpenditures": "35287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31913000.00",
                    "stockBasedCompensation": "2669000.00",
                    "otherNonCashItems": "4147000.00",
                    "freeCashFlow": "-17117000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-40549000.00",
                    "changeToLiabilities": "12048000.00",
                    "totalCashflowsFromInvestingActivities": "-40549000.00",
                    "netBorrowings": "-1575000.00",
                    "totalCashFromFinancingActivities": "-10620000.00",
                    "changeToOperatingActivities": "-7075000.00",
                    "netIncome": "10819000.00",
                    "changeInCash": "-5472000.00",
                    "beginPeriodCashFlow": "6067000.00",
                    "endPeriodCashFlow": "6621000.00",
                    "totalCashFromOperatingActivities": "45691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26239000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "10366000.00",
                    "changeToInventory": "-10964000.00",
                    "changeToAccountReceivables": "33000.00",
                    "salePurchaseOfStock": "-318000.00",
                    "otherCashflowsFromFinancingActivities": "1639000.00",
                    "changeToNetincome": "18059000.00",
                    "capitalExpenditures": "40556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10117000.00",
                    "stockBasedCompensation": "3156000.00",
                    "otherNonCashItems": "5857000.00",
                    "freeCashFlow": "5135000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-27252000.00",
                    "changeToLiabilities": "4195000.00",
                    "totalCashflowsFromInvestingActivities": "-27252000.00",
                    "netBorrowings": "-27822000.00",
                    "totalCashFromFinancingActivities": "-30528000.00",
                    "changeToOperatingActivities": "7380000.00",
                    "netIncome": "18463000.00",
                    "changeInCash": "-4263000.00",
                    "beginPeriodCashFlow": "10330000.00",
                    "endPeriodCashFlow": "6067000.00",
                    "totalCashFromOperatingActivities": "53552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23042000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "10366000.00",
                    "changeToInventory": "-4417000.00",
                    "changeToAccountReceivables": "-448000.00",
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "-2650000.00",
                    "changeToNetincome": "6767000.00",
                    "capitalExpenditures": "27256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4793000.00",
                    "stockBasedCompensation": "4333000.00",
                    "otherNonCashItems": "3316000.00",
                    "freeCashFlow": "26296000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "945000.00",
                    "totalCashflowsFromInvestingActivities": "-18994000.00",
                    "netBorrowings": "-36025000.00",
                    "totalCashFromFinancingActivities": "-36688000.00",
                    "changeToOperatingActivities": "2640000.00",
                    "netIncome": "15696000.00",
                    "changeInCash": "4571000.00",
                    "beginPeriodCashFlow": "5759000.00",
                    "endPeriodCashFlow": "10330000.00",
                    "totalCashFromOperatingActivities": "60264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22236000.00",
                    "otherCashflowsFromInvestingActivities": "-18994000.00",
                    "dividendsPaid": "10366000.00",
                    "changeToInventory": "-1021000.00",
                    "changeToAccountReceivables": "-254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-939000.00",
                    "changeToNetincome": "14216000.00",
                    "capitalExpenditures": "18994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7614000.00",
                    "stockBasedCompensation": "5545000.00",
                    "otherNonCashItems": "3430000.00",
                    "freeCashFlow": "41270000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40552000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10547000.00",
                    "changeInCash": "3998000.00",
                    "beginPeriodCashFlow": "1761000.00",
                    "endPeriodCashFlow": "5759000.00",
                    "totalCashFromOperatingActivities": "47201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19925000.00",
                    "otherCashflowsFromInvestingActivities": "677000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1101000.00",
                    "changeToAccountReceivables": "-514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "726000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2715000.00",
                    "stockBasedCompensation": "4617000.00",
                    "otherNonCashItems": "8207000.00",
                    "freeCashFlow": "5972000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52955000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35660000.00",
                    "changeInCash": "-1226000.00",
                    "beginPeriodCashFlow": "2987000.00",
                    "endPeriodCashFlow": "1761000.00",
                    "totalCashFromOperatingActivities": "21211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14316000.00",
                    "otherCashflowsFromInvestingActivities": "-86000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20866000.00",
                    "changeToAccountReceivables": "-189000.00",
                    "salePurchaseOfStock": "-46000000.00",
                    "otherCashflowsFromFinancingActivities": "54666000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27358000.00",
                    "stockBasedCompensation": "4680000.00",
                    "otherNonCashItems": "61445000.00",
                    "freeCashFlow": "-31658000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29064000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46887000.00",
                    "changeInCash": "-3296000.00",
                    "beginPeriodCashFlow": "6283000.00",
                    "endPeriodCashFlow": "2987000.00",
                    "totalCashFromOperatingActivities": "47222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10530000.00",
                    "otherCashflowsFromInvestingActivities": "-11000.00",
                    "dividendsPaid": "26306000.00",
                    "changeToInventory": "-280000.00",
                    "changeToAccountReceivables": "-270000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9755000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4253000.00",
                    "stockBasedCompensation": "5278000.00",
                    "otherNonCashItems": "85104000.00",
                    "freeCashFlow": "18169000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18561000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-479429.00",
                    "changeInCash": "-7834000.00",
                    "beginPeriodCashFlow": "865355.00",
                    "endPeriodCashFlow": "416255.00",
                    "totalCashFromOperatingActivities": "34722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8651000.00",
                    "otherCashflowsFromInvestingActivities": "-157297.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1485000.00",
                    "otherCashflowsFromFinancingActivities": "-22044000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "187626.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26362803.00",
                    "freeCashFlow": "16161000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124966373.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125974051.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33968.00",
                    "changeInCash": "865355.00",
                    "beginPeriodCashFlow": "17850000.00",
                    "endPeriodCashFlow": "14117000.00",
                    "totalCashFromOperatingActivities": "-142323.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7237000.00",
                    "otherCashflowsFromInvestingActivities": "14395000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-108355.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7237000.00",
                    "freeCashFlow": "-142323.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4563000.00",
                    "minorityInterest": null,
                    "netIncome": "-3444000.00",
                    "sellingGeneralAdministrative": "52299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51541000.00",
                    "reconciledDepreciation": "4067000.00",
                    "ebit": "-4434000.00",
                    "ebitda": "7766000.00",
                    "depreciationAndAmortization": "12200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4470000.00",
                    "otherOperatingExpenses": "81957000.00",
                    "interestExpense": "129000.00",
                    "taxProvision": "-1119000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-93000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1119000.00",
                    "totalRevenue": "77487000.00",
                    "totalOperatingExpenses": "56012000.00",
                    "costOfRevenue": "25946000.00",
                    "totalOtherIncomeExpenseNet": "-92000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3444000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1962000.00",
                    "minorityInterest": null,
                    "netIncome": "-1614000.00",
                    "sellingGeneralAdministrative": "54245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48568000.00",
                    "reconciledDepreciation": "3711000.00",
                    "ebit": "-1962000.00",
                    "ebitda": "1749000.00",
                    "depreciationAndAmortization": "3711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1966000.00",
                    "otherOperatingExpenses": "85030000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": "-348000.00",
                    "interestIncome": null,
                    "netInterestIncome": "4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-348000.00",
                    "totalRevenue": "83064000.00",
                    "totalOperatingExpenses": "50534000.00",
                    "costOfRevenue": "34496000.00",
                    "totalOtherIncomeExpenseNet": "4000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1614000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "469000.00",
                    "minorityInterest": null,
                    "netIncome": "392000.00",
                    "sellingGeneralAdministrative": "56401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56841000.00",
                    "reconciledDepreciation": "4190000.00",
                    "ebit": "440000.00",
                    "ebitda": "4630000.00",
                    "depreciationAndAmortization": "4190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "440000.00",
                    "otherOperatingExpenses": "87820000.00",
                    "interestExpense": "29000.00",
                    "taxProvision": "77000.00",
                    "interestIncome": null,
                    "netInterestIncome": "29000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "88260000.00",
                    "totalOperatingExpenses": "56401000.00",
                    "costOfRevenue": "31419000.00",
                    "totalOtherIncomeExpenseNet": "29000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "392000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201000.00",
                    "minorityInterest": null,
                    "netIncome": "172000.00",
                    "sellingGeneralAdministrative": "57887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58070000.00",
                    "reconciledDepreciation": "4005000.00",
                    "ebit": "183000.00",
                    "ebitda": "4188000.00",
                    "depreciationAndAmortization": "4005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183000.00",
                    "otherOperatingExpenses": "87826000.00",
                    "interestExpense": "18000.00",
                    "taxProvision": "29000.00",
                    "interestIncome": null,
                    "netInterestIncome": "18000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "88009000.00",
                    "totalOperatingExpenses": "57887000.00",
                    "costOfRevenue": "29939000.00",
                    "totalOtherIncomeExpenseNet": "18000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-848000.00",
                    "minorityInterest": null,
                    "netIncome": "-628000.00",
                    "sellingGeneralAdministrative": "43563000.00",
                    "sellingAndMarketingExpenses": "8300000.00",
                    "grossProfit": "50996000.00",
                    "reconciledDepreciation": "3957000.00",
                    "ebit": "-867000.00",
                    "ebitda": "3090000.00",
                    "depreciationAndAmortization": "3957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-867000.00",
                    "otherOperatingExpenses": "80321000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": "-220000.00",
                    "interestIncome": null,
                    "netInterestIncome": "19000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-220000.00",
                    "totalRevenue": "79454000.00",
                    "totalOperatingExpenses": "51863000.00",
                    "costOfRevenue": "28458000.00",
                    "totalOtherIncomeExpenseNet": "19000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-628000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179000.00",
                    "minorityInterest": null,
                    "netIncome": "41000.00",
                    "sellingGeneralAdministrative": "55978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56228000.00",
                    "reconciledDepreciation": "4458000.00",
                    "ebit": "250000.00",
                    "ebitda": "4708000.00",
                    "depreciationAndAmortization": "4458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "250000.00",
                    "otherOperatingExpenses": "84255000.00",
                    "interestExpense": "71000.00",
                    "taxProvision": "138000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "84505000.00",
                    "totalOperatingExpenses": "55978000.00",
                    "costOfRevenue": "28277000.00",
                    "totalOtherIncomeExpenseNet": "-71000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1794000.00",
                    "minorityInterest": null,
                    "netIncome": "1219000.00",
                    "sellingGeneralAdministrative": "58480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60331000.00",
                    "reconciledDepreciation": "4602000.00",
                    "ebit": "1851000.00",
                    "ebitda": "6453000.00",
                    "depreciationAndAmortization": "4602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1851000.00",
                    "otherOperatingExpenses": "89533000.00",
                    "interestExpense": "57000.00",
                    "taxProvision": "575000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "575000.00",
                    "totalRevenue": "91384000.00",
                    "totalOperatingExpenses": "58480000.00",
                    "costOfRevenue": "31053000.00",
                    "totalOtherIncomeExpenseNet": "-57000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1219000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2117000.00",
                    "minorityInterest": null,
                    "netIncome": "1689000.00",
                    "sellingGeneralAdministrative": "58036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60319000.00",
                    "reconciledDepreciation": "4742000.00",
                    "ebit": "2283000.00",
                    "ebitda": "7025000.00",
                    "depreciationAndAmortization": "4742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2283000.00",
                    "otherOperatingExpenses": "89445000.00",
                    "interestExpense": "166000.00",
                    "taxProvision": "428000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "428000.00",
                    "totalRevenue": "91728000.00",
                    "totalOperatingExpenses": "58036000.00",
                    "costOfRevenue": "31409000.00",
                    "totalOtherIncomeExpenseNet": "-166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1689000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1226000.00",
                    "minorityInterest": null,
                    "netIncome": "636000.00",
                    "sellingGeneralAdministrative": "43679000.00",
                    "sellingAndMarketingExpenses": "9100000.00",
                    "grossProfit": "54658000.00",
                    "reconciledDepreciation": "4835000.00",
                    "ebit": "1470000.00",
                    "ebitda": "6305000.00",
                    "depreciationAndAmortization": "4835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1470000.00",
                    "otherOperatingExpenses": "82988000.00",
                    "interestExpense": "244000.00",
                    "taxProvision": "590000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "590000.00",
                    "totalRevenue": "84458000.00",
                    "totalOperatingExpenses": "53188000.00",
                    "costOfRevenue": "29800000.00",
                    "totalOtherIncomeExpenseNet": "-244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "636000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2376000.00",
                    "minorityInterest": null,
                    "netIncome": "1844000.00",
                    "sellingGeneralAdministrative": "56734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59563000.00",
                    "reconciledDepreciation": "5062000.00",
                    "ebit": "2829000.00",
                    "ebitda": "7891000.00",
                    "depreciationAndAmortization": "5062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2829000.00",
                    "otherOperatingExpenses": "89283000.00",
                    "interestExpense": "453000.00",
                    "taxProvision": "532000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "532000.00",
                    "totalRevenue": "92112000.00",
                    "totalOperatingExpenses": "56734000.00",
                    "costOfRevenue": "32549000.00",
                    "totalOtherIncomeExpenseNet": "-453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1844000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7066000.00",
                    "minorityInterest": null,
                    "netIncome": "5079000.00",
                    "sellingGeneralAdministrative": "55568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63302000.00",
                    "reconciledDepreciation": "5549000.00",
                    "ebit": "7734000.00",
                    "ebitda": "13283000.00",
                    "depreciationAndAmortization": "5549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7734000.00",
                    "otherOperatingExpenses": "90823000.00",
                    "interestExpense": "668000.00",
                    "taxProvision": "1987000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1987000.00",
                    "totalRevenue": "98557000.00",
                    "totalOperatingExpenses": "55568000.00",
                    "costOfRevenue": "35255000.00",
                    "totalOtherIncomeExpenseNet": "-668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5079000.00",
                    "netIncomeApplicableToCommonShares": "5079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3327000.00",
                    "minorityInterest": null,
                    "netIncome": "2512000.00",
                    "sellingGeneralAdministrative": "61413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65538000.00",
                    "reconciledDepreciation": "5783000.00",
                    "ebit": "4125000.00",
                    "ebitda": "9908000.00",
                    "depreciationAndAmortization": "5783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4125000.00",
                    "otherOperatingExpenses": "97894000.00",
                    "interestExpense": "798000.00",
                    "taxProvision": "815000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "815000.00",
                    "totalRevenue": "102019000.00",
                    "totalOperatingExpenses": "61413000.00",
                    "costOfRevenue": "36481000.00",
                    "totalOtherIncomeExpenseNet": "-798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2512000.00",
                    "netIncomeApplicableToCommonShares": "2512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1799000.00",
                    "minorityInterest": null,
                    "netIncome": "1453000.00",
                    "sellingGeneralAdministrative": "44546000.00",
                    "sellingAndMarketingExpenses": "8100000.00",
                    "grossProfit": "56461000.00",
                    "reconciledDepreciation": "6131000.00",
                    "ebit": "2592000.00",
                    "ebitda": "8723000.00",
                    "depreciationAndAmortization": "6131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2592000.00",
                    "otherOperatingExpenses": "84880000.00",
                    "interestExpense": "793000.00",
                    "taxProvision": "346000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-793000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "346000.00",
                    "totalRevenue": "87472000.00",
                    "totalOperatingExpenses": "53869000.00",
                    "costOfRevenue": "31011000.00",
                    "totalOtherIncomeExpenseNet": "-793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1453000.00",
                    "netIncomeApplicableToCommonShares": "1453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5184000.00",
                    "minorityInterest": null,
                    "netIncome": "3823000.00",
                    "sellingGeneralAdministrative": "59109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64612000.00",
                    "reconciledDepreciation": "6157000.00",
                    "ebit": "5503000.00",
                    "ebitda": "11660000.00",
                    "depreciationAndAmortization": "6157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5503000.00",
                    "otherOperatingExpenses": "91651000.00",
                    "interestExpense": "319000.00",
                    "taxProvision": "1361000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1361000.00",
                    "totalRevenue": "97154000.00",
                    "totalOperatingExpenses": "59109000.00",
                    "costOfRevenue": "32542000.00",
                    "totalOtherIncomeExpenseNet": "-319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3823000.00",
                    "netIncomeApplicableToCommonShares": "3823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9577000.00",
                    "minorityInterest": null,
                    "netIncome": "6914000.00",
                    "sellingGeneralAdministrative": "61240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71018000.00",
                    "reconciledDepreciation": "6415000.00",
                    "ebit": "9778000.00",
                    "ebitda": "16193000.00",
                    "depreciationAndAmortization": "6415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9778000.00",
                    "otherOperatingExpenses": "97826000.00",
                    "interestExpense": "201000.00",
                    "taxProvision": "2663000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-201000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2663000.00",
                    "totalRevenue": "107604000.00",
                    "totalOperatingExpenses": "61240000.00",
                    "costOfRevenue": "36586000.00",
                    "totalOtherIncomeExpenseNet": "-201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6914000.00",
                    "netIncomeApplicableToCommonShares": "6914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4470000.00",
                    "minorityInterest": null,
                    "netIncome": "3513000.00",
                    "sellingGeneralAdministrative": "62109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66845000.00",
                    "reconciledDepreciation": "6439000.00",
                    "ebit": "4736000.00",
                    "ebitda": "11175000.00",
                    "depreciationAndAmortization": "6439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4736000.00",
                    "otherOperatingExpenses": "97735000.00",
                    "interestExpense": "266000.00",
                    "taxProvision": "957000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-266000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "957000.00",
                    "totalRevenue": "102471000.00",
                    "totalOperatingExpenses": "62109000.00",
                    "costOfRevenue": "35626000.00",
                    "totalOtherIncomeExpenseNet": "-266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3513000.00",
                    "netIncomeApplicableToCommonShares": "3513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2791000.00",
                    "minorityInterest": null,
                    "netIncome": "1808000.00",
                    "sellingGeneralAdministrative": "50540000.00",
                    "sellingAndMarketingExpenses": "6100000.00",
                    "grossProfit": "59570000.00",
                    "reconciledDepreciation": "6431000.00",
                    "ebit": "2930000.00",
                    "ebitda": "9361000.00",
                    "depreciationAndAmortization": "6431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2930000.00",
                    "otherOperatingExpenses": "87253000.00",
                    "interestExpense": "139000.00",
                    "taxProvision": "983000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "983000.00",
                    "totalRevenue": "90183000.00",
                    "totalOperatingExpenses": "56640000.00",
                    "costOfRevenue": "30613000.00",
                    "totalOtherIncomeExpenseNet": "-139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1808000.00",
                    "netIncomeApplicableToCommonShares": "1808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2954000.00",
                    "minorityInterest": null,
                    "netIncome": "2175000.00",
                    "sellingGeneralAdministrative": "59791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62949000.00",
                    "reconciledDepreciation": "6689000.00",
                    "ebit": "3158000.00",
                    "ebitda": "9847000.00",
                    "depreciationAndAmortization": "6689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3158000.00",
                    "otherOperatingExpenses": "89082000.00",
                    "interestExpense": "204000.00",
                    "taxProvision": "779000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "779000.00",
                    "totalRevenue": "92240000.00",
                    "totalOperatingExpenses": "59791000.00",
                    "costOfRevenue": "29291000.00",
                    "totalOtherIncomeExpenseNet": "-204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2175000.00",
                    "netIncomeApplicableToCommonShares": "2175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7469000.00",
                    "minorityInterest": null,
                    "netIncome": "5494000.00",
                    "sellingGeneralAdministrative": "58811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66425000.00",
                    "reconciledDepreciation": "7065000.00",
                    "ebit": "7614000.00",
                    "ebitda": "14679000.00",
                    "depreciationAndAmortization": "7065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7614000.00",
                    "otherOperatingExpenses": "88579000.00",
                    "interestExpense": "145000.00",
                    "taxProvision": "1975000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1975000.00",
                    "totalRevenue": "96193000.00",
                    "totalOperatingExpenses": "58811000.00",
                    "costOfRevenue": "29768000.00",
                    "totalOtherIncomeExpenseNet": "-145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5494000.00",
                    "netIncomeApplicableToCommonShares": "5494000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6740000.00",
                    "minorityInterest": null,
                    "netIncome": "5297000.00",
                    "sellingGeneralAdministrative": "57278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64186000.00",
                    "reconciledDepreciation": "7194000.00",
                    "ebit": "6908000.00",
                    "ebitda": "14102000.00",
                    "depreciationAndAmortization": "7194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6908000.00",
                    "otherOperatingExpenses": "85176000.00",
                    "interestExpense": "168000.00",
                    "taxProvision": "1443000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-168000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1443000.00",
                    "totalRevenue": "92084000.00",
                    "totalOperatingExpenses": "57278000.00",
                    "costOfRevenue": "27898000.00",
                    "totalOtherIncomeExpenseNet": "-168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5297000.00",
                    "netIncomeApplicableToCommonShares": "5297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2447000.00",
                    "minorityInterest": null,
                    "netIncome": "1375000.00",
                    "sellingGeneralAdministrative": "50565000.00",
                    "sellingAndMarketingExpenses": "4600000.00",
                    "grossProfit": "55852000.00",
                    "reconciledDepreciation": "7598000.00",
                    "ebit": "2675000.00",
                    "ebitda": "10273000.00",
                    "depreciationAndAmortization": "7598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2675000.00",
                    "otherOperatingExpenses": "78881000.00",
                    "interestExpense": "228000.00",
                    "taxProvision": "1072000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1072000.00",
                    "totalRevenue": "81556000.00",
                    "totalOperatingExpenses": "53177000.00",
                    "costOfRevenue": "25704000.00",
                    "totalOtherIncomeExpenseNet": "-228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1375000.00",
                    "netIncomeApplicableToCommonShares": "1375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2662000.00",
                    "minorityInterest": null,
                    "netIncome": "1914000.00",
                    "sellingGeneralAdministrative": "52403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55304000.00",
                    "reconciledDepreciation": "7656000.00",
                    "ebit": "2901000.00",
                    "ebitda": "10557000.00",
                    "depreciationAndAmortization": "7656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2901000.00",
                    "otherOperatingExpenses": "78591000.00",
                    "interestExpense": "239000.00",
                    "taxProvision": "748000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "748000.00",
                    "totalRevenue": "81492000.00",
                    "totalOperatingExpenses": "52403000.00",
                    "costOfRevenue": "26188000.00",
                    "totalOtherIncomeExpenseNet": "-239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1914000.00",
                    "netIncomeApplicableToCommonShares": "1914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2353000.00",
                    "minorityInterest": null,
                    "netIncome": "-760000.00",
                    "sellingGeneralAdministrative": "47208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45414000.00",
                    "reconciledDepreciation": "7867000.00",
                    "ebit": "-1794000.00",
                    "ebitda": "6073000.00",
                    "depreciationAndAmortization": "7867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1794000.00",
                    "otherOperatingExpenses": "69524000.00",
                    "interestExpense": "559000.00",
                    "taxProvision": "-1593000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1593000.00",
                    "totalRevenue": "67730000.00",
                    "totalOperatingExpenses": "47208000.00",
                    "costOfRevenue": "22316000.00",
                    "totalOtherIncomeExpenseNet": "-559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-760000.00",
                    "netIncomeApplicableToCommonShares": "-760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1746000.00",
                    "minorityInterest": null,
                    "netIncome": "3502000.00",
                    "sellingGeneralAdministrative": "62361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64955000.00",
                    "reconciledDepreciation": "8215000.00",
                    "ebit": "2594000.00",
                    "ebitda": "10809000.00",
                    "depreciationAndAmortization": "8215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2594000.00",
                    "otherOperatingExpenses": "91685000.00",
                    "interestExpense": "848000.00",
                    "taxProvision": "-1756000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1756000.00",
                    "totalRevenue": "94279000.00",
                    "totalOperatingExpenses": "62361000.00",
                    "costOfRevenue": "29324000.00",
                    "totalOtherIncomeExpenseNet": "-848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3502000.00",
                    "netIncomeApplicableToCommonShares": "3502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5268000.00",
                    "minorityInterest": null,
                    "netIncome": "-4246000.00",
                    "sellingGeneralAdministrative": "48950000.00",
                    "sellingAndMarketingExpenses": "9200000.00",
                    "grossProfit": "53748000.00",
                    "reconciledDepreciation": "9038000.00",
                    "ebit": "-4424000.00",
                    "ebitda": "4614000.00",
                    "depreciationAndAmortization": "9038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4414000.00",
                    "otherOperatingExpenses": "83010000.00",
                    "interestExpense": "844000.00",
                    "taxProvision": "-1022000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1022000.00",
                    "totalRevenue": "78596000.00",
                    "totalOperatingExpenses": "58162000.00",
                    "costOfRevenue": "24848000.00",
                    "totalOtherIncomeExpenseNet": "-854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4246000.00",
                    "netIncomeApplicableToCommonShares": "-4246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1657000.00",
                    "minorityInterest": null,
                    "netIncome": "-1383000.00",
                    "sellingGeneralAdministrative": "59804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59169000.00",
                    "reconciledDepreciation": "8308000.00",
                    "ebit": "-630000.00",
                    "ebitda": "7678000.00",
                    "depreciationAndAmortization": "8308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-635000.00",
                    "otherOperatingExpenses": "86579000.00",
                    "interestExpense": "1027000.00",
                    "taxProvision": "-274000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-274000.00",
                    "totalRevenue": "85944000.00",
                    "totalOperatingExpenses": "59804000.00",
                    "costOfRevenue": "26775000.00",
                    "totalOtherIncomeExpenseNet": "-1022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1383000.00",
                    "netIncomeApplicableToCommonShares": "-1383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-143000.00",
                    "minorityInterest": null,
                    "netIncome": "-154000.00",
                    "sellingGeneralAdministrative": "60562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61360000.00",
                    "reconciledDepreciation": "8236000.00",
                    "ebit": "800000.00",
                    "ebitda": "9036000.00",
                    "depreciationAndAmortization": "8236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "798000.00",
                    "otherOperatingExpenses": "88105000.00",
                    "interestExpense": "943000.00",
                    "taxProvision": "11000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "88903000.00",
                    "totalOperatingExpenses": "60562000.00",
                    "costOfRevenue": "27543000.00",
                    "totalOtherIncomeExpenseNet": "-941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-154000.00",
                    "netIncomeApplicableToCommonShares": "-154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1931000.00",
                    "minorityInterest": null,
                    "netIncome": "1320000.00",
                    "sellingGeneralAdministrative": "58948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61842000.00",
                    "reconciledDepreciation": "7964000.00",
                    "ebit": "2909000.00",
                    "ebitda": "10873000.00",
                    "depreciationAndAmortization": "7964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2894000.00",
                    "otherOperatingExpenses": "84014000.00",
                    "interestExpense": "978000.00",
                    "taxProvision": "611000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "86908000.00",
                    "totalOperatingExpenses": "58948000.00",
                    "costOfRevenue": "25066000.00",
                    "totalOtherIncomeExpenseNet": "-963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1320000.00",
                    "netIncomeApplicableToCommonShares": "1320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-79000.00",
                    "minorityInterest": null,
                    "netIncome": "-1080000.00",
                    "sellingGeneralAdministrative": "49321000.00",
                    "sellingAndMarketingExpenses": "8300000.00",
                    "grossProfit": "58978000.00",
                    "reconciledDepreciation": "7216000.00",
                    "ebit": "745000.00",
                    "ebitda": "7961000.00",
                    "depreciationAndAmortization": "7216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "705000.00",
                    "otherOperatingExpenses": "83242000.00",
                    "interestExpense": "824000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1001000.00",
                    "totalRevenue": "83947000.00",
                    "totalOperatingExpenses": "58273000.00",
                    "costOfRevenue": "24969000.00",
                    "totalOtherIncomeExpenseNet": "-784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1080000.00",
                    "netIncomeApplicableToCommonShares": "-1080000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3205000.00",
                    "minorityInterest": null,
                    "netIncome": "2553000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63011000.00",
                    "reconciledDepreciation": "7202000.00",
                    "ebit": "3920000.00",
                    "ebitda": "11122000.00",
                    "depreciationAndAmortization": "7202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3880000.00",
                    "otherOperatingExpenses": "85379000.00",
                    "interestExpense": "715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "652000.00",
                    "totalRevenue": "89259000.00",
                    "totalOperatingExpenses": "59131000.00",
                    "costOfRevenue": "26248000.00",
                    "totalOtherIncomeExpenseNet": "-675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6882000.00",
                    "minorityInterest": null,
                    "netIncome": "4958000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65312000.00",
                    "reconciledDepreciation": "6978000.00",
                    "ebit": "7479000.00",
                    "ebitda": "14457000.00",
                    "depreciationAndAmortization": "6978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7442000.00",
                    "otherOperatingExpenses": "85472000.00",
                    "interestExpense": "597000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1924000.00",
                    "totalRevenue": "92914000.00",
                    "totalOperatingExpenses": "57870000.00",
                    "costOfRevenue": "27602000.00",
                    "totalOtherIncomeExpenseNet": "-560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5592000.00",
                    "minorityInterest": null,
                    "netIncome": "4011000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64038000.00",
                    "reconciledDepreciation": "7000000.00",
                    "ebit": "6146000.00",
                    "ebitda": "13146000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6111000.00",
                    "otherOperatingExpenses": "85023000.00",
                    "interestExpense": "554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1581000.00",
                    "totalRevenue": "91134000.00",
                    "totalOperatingExpenses": "57927000.00",
                    "costOfRevenue": "27096000.00",
                    "totalOtherIncomeExpenseNet": "-519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4045000.00",
                    "minorityInterest": null,
                    "netIncome": "-7351000.00",
                    "sellingGeneralAdministrative": "43759000.00",
                    "sellingAndMarketingExpenses": "9500000.00",
                    "grossProfit": "52467000.00",
                    "reconciledDepreciation": "6844000.00",
                    "ebit": "-3626000.00",
                    "ebitda": "3218000.00",
                    "depreciationAndAmortization": "6844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3664000.00",
                    "otherOperatingExpenses": "82244000.00",
                    "interestExpense": "419000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3306000.00",
                    "totalRevenue": "78580000.00",
                    "totalOperatingExpenses": "56131000.00",
                    "costOfRevenue": "26113000.00",
                    "totalOtherIncomeExpenseNet": "-381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3906000.00",
                    "minorityInterest": null,
                    "netIncome": "2438000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56662000.00",
                    "reconciledDepreciation": "6803000.00",
                    "ebit": "4411000.00",
                    "ebitda": "11214000.00",
                    "depreciationAndAmortization": "6803000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4377000.00",
                    "otherOperatingExpenses": "80044000.00",
                    "interestExpense": "505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1468000.00",
                    "totalRevenue": "84421000.00",
                    "totalOperatingExpenses": "52285000.00",
                    "costOfRevenue": "27759000.00",
                    "totalOtherIncomeExpenseNet": "-471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11214000.00",
                    "minorityInterest": null,
                    "netIncome": "7723000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62348000.00",
                    "reconciledDepreciation": "6256000.00",
                    "ebit": "11662000.00",
                    "ebitda": "17918000.00",
                    "depreciationAndAmortization": "6256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11600000.00",
                    "otherOperatingExpenses": "77864000.00",
                    "interestExpense": "448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3491000.00",
                    "totalRevenue": "89464000.00",
                    "totalOperatingExpenses": "50748000.00",
                    "costOfRevenue": "27116000.00",
                    "totalOtherIncomeExpenseNet": "-386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13084000.00",
                    "minorityInterest": null,
                    "netIncome": "8009000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64745000.00",
                    "reconciledDepreciation": "6336000.00",
                    "ebit": "13569000.00",
                    "ebitda": "19905000.00",
                    "depreciationAndAmortization": "6336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13533000.00",
                    "otherOperatingExpenses": "78602000.00",
                    "interestExpense": "485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5075000.00",
                    "totalRevenue": "92135000.00",
                    "totalOperatingExpenses": "51212000.00",
                    "costOfRevenue": "27390000.00",
                    "totalOtherIncomeExpenseNet": "-449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1356000.00",
                    "minorityInterest": null,
                    "netIncome": "273000.00",
                    "sellingGeneralAdministrative": "38992000.00",
                    "sellingAndMarketingExpenses": "6900000.00",
                    "grossProfit": "53333000.00",
                    "reconciledDepreciation": "6088000.00",
                    "ebit": "1689000.00",
                    "ebitda": "7777000.00",
                    "depreciationAndAmortization": "6088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1650000.00",
                    "otherOperatingExpenses": "74964000.00",
                    "interestExpense": "333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1083000.00",
                    "totalRevenue": "76614000.00",
                    "totalOperatingExpenses": "51683000.00",
                    "costOfRevenue": "23281000.00",
                    "totalOtherIncomeExpenseNet": "-294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7469000.00",
                    "minorityInterest": null,
                    "netIncome": "4583000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55159000.00",
                    "reconciledDepreciation": "5770000.00",
                    "ebit": "7832000.00",
                    "ebitda": "13602000.00",
                    "depreciationAndAmortization": "5770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7798000.00",
                    "otherOperatingExpenses": "70761000.00",
                    "interestExpense": "363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2886000.00",
                    "totalRevenue": "78559000.00",
                    "totalOperatingExpenses": "47361000.00",
                    "costOfRevenue": "23400000.00",
                    "totalOtherIncomeExpenseNet": "-329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11297000.00",
                    "minorityInterest": null,
                    "netIncome": "6849000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58699000.00",
                    "reconciledDepreciation": "5613000.00",
                    "ebit": "11746000.00",
                    "ebitda": "17359000.00",
                    "depreciationAndAmortization": "5613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11709000.00",
                    "otherOperatingExpenses": "72561000.00",
                    "interestExpense": "449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4448000.00",
                    "totalRevenue": "84270000.00",
                    "totalOperatingExpenses": "46990000.00",
                    "costOfRevenue": "25571000.00",
                    "totalOtherIncomeExpenseNet": "-412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11217000.00",
                    "minorityInterest": null,
                    "netIncome": "6758000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59705000.00",
                    "reconciledDepreciation": "5571000.00",
                    "ebit": "11787000.00",
                    "ebitda": "17358000.00",
                    "depreciationAndAmortization": "5571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11756000.00",
                    "otherOperatingExpenses": "72958000.00",
                    "interestExpense": "570000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4459000.00",
                    "totalRevenue": "84714000.00",
                    "totalOperatingExpenses": "47949000.00",
                    "costOfRevenue": "25009000.00",
                    "totalOtherIncomeExpenseNet": "-539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6477000.00",
                    "minorityInterest": null,
                    "netIncome": "3786000.00",
                    "sellingGeneralAdministrative": "36875000.00",
                    "sellingAndMarketingExpenses": "6500000.00",
                    "grossProfit": "50633000.00",
                    "reconciledDepreciation": "5639000.00",
                    "ebit": "6960000.00",
                    "ebitda": "12599000.00",
                    "depreciationAndAmortization": "5639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6927000.00",
                    "otherOperatingExpenses": "64987000.00",
                    "interestExpense": "483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2691000.00",
                    "totalRevenue": "71914000.00",
                    "totalOperatingExpenses": "43706000.00",
                    "costOfRevenue": "21281000.00",
                    "totalOtherIncomeExpenseNet": "-450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6197000.00",
                    "minorityInterest": null,
                    "netIncome": "3761000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50713000.00",
                    "reconciledDepreciation": "5504000.00",
                    "ebit": "6700000.00",
                    "ebitda": "12204000.00",
                    "depreciationAndAmortization": "5504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6666000.00",
                    "otherOperatingExpenses": "65738000.00",
                    "interestExpense": "503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2436000.00",
                    "totalRevenue": "72404000.00",
                    "totalOperatingExpenses": "44047000.00",
                    "costOfRevenue": "21691000.00",
                    "totalOtherIncomeExpenseNet": "-469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7677000.00",
                    "minorityInterest": null,
                    "netIncome": "4490000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51293000.00",
                    "reconciledDepreciation": "5444000.00",
                    "ebit": "8472000.00",
                    "ebitda": "13916000.00",
                    "depreciationAndAmortization": "5444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8438000.00",
                    "otherOperatingExpenses": "67268000.00",
                    "interestExpense": "795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3187000.00",
                    "totalRevenue": "75706000.00",
                    "totalOperatingExpenses": "42855000.00",
                    "costOfRevenue": "24413000.00",
                    "totalOtherIncomeExpenseNet": "-761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6421000.00",
                    "minorityInterest": null,
                    "netIncome": "3659000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50971000.00",
                    "reconciledDepreciation": "5649000.00",
                    "ebit": "7224000.00",
                    "ebitda": "12873000.00",
                    "depreciationAndAmortization": "5649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7195000.00",
                    "otherOperatingExpenses": "65768000.00",
                    "interestExpense": "803000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2762000.00",
                    "totalRevenue": "72963000.00",
                    "totalOperatingExpenses": "43776000.00",
                    "costOfRevenue": "21992000.00",
                    "totalOtherIncomeExpenseNet": "-774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2857000.00",
                    "minorityInterest": null,
                    "netIncome": "1506000.00",
                    "sellingGeneralAdministrative": "34206000.00",
                    "sellingAndMarketingExpenses": "5700000.00",
                    "grossProfit": "43999000.00",
                    "reconciledDepreciation": "5623000.00",
                    "ebit": "3646000.00",
                    "ebitda": "9269000.00",
                    "depreciationAndAmortization": "5623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3789000.00",
                    "otherOperatingExpenses": "59553000.00",
                    "interestExpense": "789000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1351000.00",
                    "totalRevenue": "63342000.00",
                    "totalOperatingExpenses": "40210000.00",
                    "costOfRevenue": "19343000.00",
                    "totalOtherIncomeExpenseNet": "-932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2510000.00",
                    "minorityInterest": null,
                    "netIncome": "1504000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43458000.00",
                    "reconciledDepreciation": "4975000.00",
                    "ebit": "3416000.00",
                    "ebitda": "8492000.00",
                    "depreciationAndAmortization": "5076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3706000.00",
                    "otherOperatingExpenses": "59100000.00",
                    "interestExpense": "906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1006000.00",
                    "totalRevenue": "62806000.00",
                    "totalOperatingExpenses": "39752000.00",
                    "costOfRevenue": "19348000.00",
                    "totalOtherIncomeExpenseNet": "-1196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6381000.00",
                    "minorityInterest": null,
                    "netIncome": "3828000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46502000.00",
                    "reconciledDepreciation": "4868000.00",
                    "ebit": "7116000.00",
                    "ebitda": "11931000.00",
                    "depreciationAndAmortization": "4815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7120000.00",
                    "otherOperatingExpenses": "59545000.00",
                    "interestExpense": "735000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2553000.00",
                    "totalRevenue": "66665000.00",
                    "totalOperatingExpenses": "39382000.00",
                    "costOfRevenue": "20163000.00",
                    "totalOtherIncomeExpenseNet": "-739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6181000.00",
                    "minorityInterest": null,
                    "netIncome": "3709000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44933000.00",
                    "reconciledDepreciation": "4459000.00",
                    "ebit": "6892000.00",
                    "ebitda": "11303000.00",
                    "depreciationAndAmortization": "4411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6961000.00",
                    "otherOperatingExpenses": "57418000.00",
                    "interestExpense": "711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2472000.00",
                    "totalRevenue": "64379000.00",
                    "totalOperatingExpenses": "37972000.00",
                    "costOfRevenue": "19446000.00",
                    "totalOtherIncomeExpenseNet": "-780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2329000.00",
                    "minorityInterest": null,
                    "netIncome": "1423000.00",
                    "sellingGeneralAdministrative": "29640000.00",
                    "sellingAndMarketingExpenses": "6200000.00",
                    "grossProfit": "39756000.00",
                    "reconciledDepreciation": "4162000.00",
                    "ebit": "3041000.00",
                    "ebitda": "7203000.00",
                    "depreciationAndAmortization": "4162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2976000.00",
                    "otherOperatingExpenses": "54830000.00",
                    "interestExpense": "712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "906000.00",
                    "totalRevenue": "57806000.00",
                    "totalOperatingExpenses": "36780000.00",
                    "costOfRevenue": "18050000.00",
                    "totalOtherIncomeExpenseNet": "-647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6807000.00",
                    "minorityInterest": null,
                    "netIncome": "4050000.00",
                    "sellingGeneralAdministrative": "32207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39814000.00",
                    "reconciledDepreciation": "3703000.00",
                    "ebit": "7587000.00",
                    "ebitda": "11230000.00",
                    "depreciationAndAmortization": "3643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7607000.00",
                    "otherOperatingExpenses": "49193000.00",
                    "interestExpense": "780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2757000.00",
                    "totalRevenue": "56800000.00",
                    "totalOperatingExpenses": "32207000.00",
                    "costOfRevenue": "16986000.00",
                    "totalOtherIncomeExpenseNet": "-800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7599000.00",
                    "minorityInterest": null,
                    "netIncome": "3584000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40866000.00",
                    "reconciledDepreciation": "3407000.00",
                    "ebit": "8094000.00",
                    "ebitda": "11531000.00",
                    "depreciationAndAmortization": "3437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10476000.00",
                    "otherOperatingExpenses": "47647000.00",
                    "interestExpense": "495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4015000.00",
                    "totalRevenue": "58123000.00",
                    "totalOperatingExpenses": "30390000.00",
                    "costOfRevenue": "17257000.00",
                    "totalOtherIncomeExpenseNet": "-2877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40453000.00",
                    "minorityInterest": null,
                    "netIncome": "-44717000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40373000.00",
                    "reconciledDepreciation": "3044000.00",
                    "ebit": "-39859000.00",
                    "ebitda": "-36785000.00",
                    "depreciationAndAmortization": "3074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12019000.00",
                    "otherOperatingExpenses": "44816000.00",
                    "interestExpense": "594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4264000.00",
                    "totalRevenue": "56835000.00",
                    "totalOperatingExpenses": "28354000.00",
                    "costOfRevenue": "16462000.00",
                    "totalOtherIncomeExpenseNet": "-52472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75222000.00",
                    "minorityInterest": null,
                    "netIncome": "-77518000.00",
                    "sellingGeneralAdministrative": "2856321.00",
                    "sellingAndMarketingExpenses": "2900000.00",
                    "grossProfit": "33586000.00",
                    "reconciledDepreciation": "2987086.00",
                    "ebit": "-74595086.00",
                    "ebitda": "-71608000.00",
                    "depreciationAndAmortization": "2987086.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7475000.00",
                    "otherOperatingExpenses": "38711000.00",
                    "interestExpense": "625977.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2297000.00",
                    "totalRevenue": "46187000.00",
                    "totalOperatingExpenses": "26111000.00",
                    "costOfRevenue": "12601000.00",
                    "totalOtherIncomeExpenseNet": "-82697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36587000.00",
                    "minorityInterest": null,
                    "netIncome": "-31864000.00",
                    "sellingGeneralAdministrative": "2623739.00",
                    "sellingAndMarketingExpenses": "21275000.00",
                    "grossProfit": "32091542.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36137000.00",
                    "ebitda": "-33387000.00",
                    "depreciationAndAmortization": "2750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5568620.00",
                    "otherOperatingExpenses": "38719000.00",
                    "interestExpense": "450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4723000.00",
                    "totalRevenue": "44288400.00",
                    "totalOperatingExpenses": "26522922.00",
                    "costOfRevenue": "12196000.00",
                    "totalOtherIncomeExpenseNet": "-42156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10832000.00",
                    "minorityInterest": null,
                    "netIncome": "10657000.00",
                    "sellingGeneralAdministrative": "1815642.00",
                    "sellingAndMarketingExpenses": "44813000.00",
                    "grossProfit": "33659000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10917000.00",
                    "ebitda": "13469000.00",
                    "depreciationAndAmortization": "2552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10903000.00",
                    "otherOperatingExpenses": "35411000.00",
                    "interestExpense": "85000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175000.00",
                    "totalRevenue": "46314000.00",
                    "totalOperatingExpenses": "22756000.00",
                    "costOfRevenue": "12655000.00",
                    "totalOtherIncomeExpenseNet": "-71000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10381000.00",
                    "minorityInterest": null,
                    "netIncome": "10133000.00",
                    "sellingGeneralAdministrative": "232582.00",
                    "sellingAndMarketingExpenses": "21831000.00",
                    "grossProfit": "33688000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10471000.00",
                    "ebitda": "12712000.00",
                    "depreciationAndAmortization": "2241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10464000.00",
                    "otherOperatingExpenses": "35397000.00",
                    "interestExpense": "90000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "248000.00",
                    "totalRevenue": "45861000.00",
                    "totalOperatingExpenses": "23224000.00",
                    "costOfRevenue": "12173000.00",
                    "totalOtherIncomeExpenseNet": "-83000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-190916.00",
                    "minorityInterest": null,
                    "netIncome": "-190916.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-237438.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-237438.00",
                    "otherOperatingExpenses": "237438.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "237438.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "46522.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32516501.00",
                    "minorityInterest": null,
                    "netIncome": "6602000.00",
                    "sellingGeneralAdministrative": "101733.00",
                    "sellingAndMarketingExpenses": "20264000.00",
                    "grossProfit": "27211248.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "6852338.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33147993.00",
                    "otherOperatingExpenses": "30238000.00",
                    "interestExpense": "97498.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "153172.00",
                    "totalRevenue": "37083846.00",
                    "totalOperatingExpenses": "20366000.00",
                    "costOfRevenue": "9872598.00",
                    "totalOtherIncomeExpenseNet": "-631492.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77299.00",
                    "minorityInterest": null,
                    "netIncome": "-77299.00",
                    "sellingGeneralAdministrative": "100682.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-100682.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100682.00",
                    "otherOperatingExpenses": "100682.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "100682.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "23383.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-155286.00",
                    "minorityInterest": null,
                    "netIncome": "-155286.00",
                    "sellingGeneralAdministrative": "196873.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-196873.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-196873.00",
                    "otherOperatingExpenses": "196873.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "196873.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "41587.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5855000.00",
                    "minorityInterest": null,
                    "netIncome": "-4494000.00",
                    "sellingGeneralAdministrative": "220834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215020000.00",
                    "reconciledDepreciation": "15973000.00",
                    "ebit": "-5814000.00",
                    "ebitda": "10159000.00",
                    "depreciationAndAmortization": "15973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5814000.00",
                    "otherOperatingExpenses": "342634000.00",
                    "interestExpense": "41000.00",
                    "taxProvision": "-1361000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1361000.00",
                    "totalRevenue": "336820000.00",
                    "totalOperatingExpenses": "220834000.00",
                    "costOfRevenue": "121800000.00",
                    "totalOtherIncomeExpenseNet": "-41000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4494000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3242000.00",
                    "minorityInterest": null,
                    "netIncome": "2321000.00",
                    "sellingGeneralAdministrative": "215108000.00",
                    "sellingAndMarketingExpenses": "8300000.00",
                    "grossProfit": "227874000.00",
                    "reconciledDepreciation": "17759000.00",
                    "ebit": "3517000.00",
                    "ebitda": "21276000.00",
                    "depreciationAndAmortization": "17759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3517000.00",
                    "otherOperatingExpenses": "343554000.00",
                    "interestExpense": "275000.00",
                    "taxProvision": "921000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "921000.00",
                    "totalRevenue": "347071000.00",
                    "totalOperatingExpenses": "224357000.00",
                    "costOfRevenue": "119197000.00",
                    "totalOtherIncomeExpenseNet": "-275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2321000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13994000.00",
                    "minorityInterest": null,
                    "netIncome": "10071000.00",
                    "sellingGeneralAdministrative": "216776000.00",
                    "sellingAndMarketingExpenses": "9100000.00",
                    "grossProfit": "243061000.00",
                    "reconciledDepreciation": "22525000.00",
                    "ebit": "16158000.00",
                    "ebitda": "37387000.00",
                    "depreciationAndAmortization": "21229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16158000.00",
                    "otherOperatingExpenses": "360988000.00",
                    "interestExpense": "2164000.00",
                    "taxProvision": "3679000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3923000.00",
                    "totalRevenue": "377146000.00",
                    "totalOperatingExpenses": "226903000.00",
                    "costOfRevenue": "134085000.00",
                    "totalOtherIncomeExpenseNet": "-2164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10888000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21030000.00",
                    "minorityInterest": null,
                    "netIncome": "15703000.00",
                    "sellingGeneralAdministrative": "227805000.00",
                    "sellingAndMarketingExpenses": "8100000.00",
                    "grossProfit": "258937000.00",
                    "reconciledDepreciation": "25142000.00",
                    "ebit": "22609000.00",
                    "ebitda": "47751000.00",
                    "depreciationAndAmortization": "25142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22609000.00",
                    "otherOperatingExpenses": "372093000.00",
                    "interestExpense": "1579000.00",
                    "taxProvision": "5327000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1579000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5327000.00",
                    "totalRevenue": "394702000.00",
                    "totalOperatingExpenses": "236328000.00",
                    "costOfRevenue": "135765000.00",
                    "totalOtherIncomeExpenseNet": "-1579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15703000.00",
                    "netIncomeApplicableToCommonShares": "15703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19954000.00",
                    "minorityInterest": null,
                    "netIncome": "14774000.00",
                    "sellingGeneralAdministrative": "225700000.00",
                    "sellingAndMarketingExpenses": "6100000.00",
                    "grossProfit": "253130000.00",
                    "reconciledDepreciation": "27379000.00",
                    "ebit": "20610000.00",
                    "ebitda": "47989000.00",
                    "depreciationAndAmortization": "27379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20610000.00",
                    "otherOperatingExpenses": "350090000.00",
                    "interestExpense": "656000.00",
                    "taxProvision": "5180000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5180000.00",
                    "totalRevenue": "370700000.00",
                    "totalOperatingExpenses": "232520000.00",
                    "costOfRevenue": "117570000.00",
                    "totalOtherIncomeExpenseNet": "-656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14774000.00",
                    "netIncomeApplicableToCommonShares": "14774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4502000.00",
                    "minorityInterest": null,
                    "netIncome": "6031000.00",
                    "sellingGeneralAdministrative": "208394000.00",
                    "sellingAndMarketingExpenses": "4600000.00",
                    "grossProfit": "221525000.00",
                    "reconciledDepreciation": "31336000.00",
                    "ebit": "6376000.00",
                    "ebitda": "37712000.00",
                    "depreciationAndAmortization": "31336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6376000.00",
                    "otherOperatingExpenses": "318681000.00",
                    "interestExpense": "1874000.00",
                    "taxProvision": "-1529000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1874000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1529000.00",
                    "totalRevenue": "325057000.00",
                    "totalOperatingExpenses": "215149000.00",
                    "costOfRevenue": "103532000.00",
                    "totalOtherIncomeExpenseNet": "-1874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6031000.00",
                    "netIncomeApplicableToCommonShares": "6031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5137000.00",
                    "minorityInterest": null,
                    "netIncome": "-4463000.00",
                    "sellingGeneralAdministrative": "228276000.00",
                    "sellingAndMarketingExpenses": "9200000.00",
                    "grossProfit": "236119000.00",
                    "reconciledDepreciation": "33546000.00",
                    "ebit": "-1345000.00",
                    "ebitda": "32201000.00",
                    "depreciationAndAmortization": "33546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1357000.00",
                    "otherOperatingExpenses": "341708000.00",
                    "interestExpense": "3792000.00",
                    "taxProvision": "-674000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-674000.00",
                    "totalRevenue": "340351000.00",
                    "totalOperatingExpenses": "237476000.00",
                    "costOfRevenue": "104232000.00",
                    "totalOtherIncomeExpenseNet": "-3780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4463000.00",
                    "netIncomeApplicableToCommonShares": "-4463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15600000.00",
                    "minorityInterest": null,
                    "netIncome": "10442000.00",
                    "sellingGeneralAdministrative": "224249000.00",
                    "sellingAndMarketingExpenses": "8300000.00",
                    "grossProfit": "251339000.00",
                    "reconciledDepreciation": "28396000.00",
                    "ebit": "18290000.00",
                    "ebitda": "46686000.00",
                    "depreciationAndAmortization": "28396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18138000.00",
                    "otherOperatingExpenses": "339116000.00",
                    "interestExpense": "2690000.00",
                    "taxProvision": "5158000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5158000.00",
                    "totalRevenue": "357254000.00",
                    "totalOperatingExpenses": "233201000.00",
                    "costOfRevenue": "105915000.00",
                    "totalOtherIncomeExpenseNet": "-2538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10442000.00",
                    "netIncomeApplicableToCommonShares": "10442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24159000.00",
                    "minorityInterest": null,
                    "netIncome": "10819000.00",
                    "sellingGeneralAdministrative": "199804000.00",
                    "sellingAndMarketingExpenses": "9500000.00",
                    "grossProfit": "236222000.00",
                    "reconciledDepreciation": "26239000.00",
                    "ebit": "26016000.00",
                    "ebitda": "52255000.00",
                    "depreciationAndAmortization": "26239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25846000.00",
                    "otherOperatingExpenses": "318754000.00",
                    "interestExpense": "1857000.00",
                    "taxProvision": "13340000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13340000.00",
                    "totalRevenue": "344600000.00",
                    "totalOperatingExpenses": "210376000.00",
                    "costOfRevenue": "108378000.00",
                    "totalOtherIncomeExpenseNet": "-1687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10819000.00",
                    "netIncomeApplicableToCommonShares": "10819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31339000.00",
                    "minorityInterest": null,
                    "netIncome": "18463000.00",
                    "sellingGeneralAdministrative": "179483000.00",
                    "sellingAndMarketingExpenses": "6900000.00",
                    "grossProfit": "226896000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33054000.00",
                    "ebitda": "56096000.00",
                    "depreciationAndAmortization": "23042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32913000.00",
                    "otherOperatingExpenses": "291244000.00",
                    "interestExpense": "1715000.00",
                    "taxProvision": "12876000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12876000.00",
                    "totalRevenue": "324157000.00",
                    "totalOperatingExpenses": "193983000.00",
                    "costOfRevenue": "97261000.00",
                    "totalOtherIncomeExpenseNet": "-1574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18463000.00",
                    "netIncomeApplicableToCommonShares": "18463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26772000.00",
                    "minorityInterest": null,
                    "netIncome": "15696000.00",
                    "sellingGeneralAdministrative": "166601000.00",
                    "sellingAndMarketingExpenses": "6500000.00",
                    "grossProfit": "203610000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29356000.00",
                    "ebitda": "51592000.00",
                    "depreciationAndAmortization": "22236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29226000.00",
                    "otherOperatingExpenses": "263761000.00",
                    "interestExpense": "2584000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11076000.00",
                    "totalRevenue": "292987000.00",
                    "totalOperatingExpenses": "174384000.00",
                    "costOfRevenue": "89377000.00",
                    "totalOtherIncomeExpenseNet": "-2454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15696000.00",
                    "netIncomeApplicableToCommonShares": "15696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17929000.00",
                    "minorityInterest": null,
                    "netIncome": "10547000.00",
                    "sellingGeneralAdministrative": "149768000.00",
                    "sellingAndMarketingExpenses": "5700000.00",
                    "grossProfit": "178892000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21070000.00",
                    "ebitda": "40995000.00",
                    "depreciationAndAmortization": "19925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21576000.00",
                    "otherOperatingExpenses": "235616000.00",
                    "interestExpense": "3141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7382000.00",
                    "totalRevenue": "257192000.00",
                    "totalOperatingExpenses": "157316000.00",
                    "costOfRevenue": "78300000.00",
                    "totalOtherIncomeExpenseNet": "-3647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23718000.00",
                    "minorityInterest": null,
                    "netIncome": "-35660000.00",
                    "sellingGeneralAdministrative": "119315000.00",
                    "sellingAndMarketingExpenses": "6200000.00",
                    "grossProfit": "160809000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21137000.00",
                    "ebitda": "-6821000.00",
                    "depreciationAndAmortization": "14316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33078000.00",
                    "otherOperatingExpenses": "196486000.00",
                    "interestExpense": "2581000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11942000.00",
                    "totalRevenue": "229564000.00",
                    "totalOperatingExpenses": "127731000.00",
                    "costOfRevenue": "68755000.00",
                    "totalOtherIncomeExpenseNet": "-56796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48889000.00",
                    "minorityInterest": null,
                    "netIncome": "-46887000.00",
                    "sellingGeneralAdministrative": "3897000.00",
                    "sellingAndMarketingExpenses": "90819000.00",
                    "grossProfit": "133024000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-47637000.00",
                    "ebitda": "-37107000.00",
                    "depreciationAndAmortization": "10530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34411000.00",
                    "otherOperatingExpenses": "148239000.00",
                    "interestExpense": "1252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2002000.00",
                    "totalRevenue": "182650000.00",
                    "totalOperatingExpenses": "98613000.00",
                    "costOfRevenue": "49626000.00",
                    "totalOtherIncomeExpenseNet": "-83300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-479429.00",
                    "minorityInterest": null,
                    "netIncome": "-479429.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112396000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-636726.00",
                    "ebitda": "-636726.00",
                    "depreciationAndAmortization": "8651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-636726.00",
                    "otherOperatingExpenses": "636726.00",
                    "interestExpense": "443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "733000.00",
                    "totalRevenue": "152717000.00",
                    "totalOperatingExpenses": "636726.00",
                    "costOfRevenue": "40321000.00",
                    "totalOtherIncomeExpenseNet": "157297.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33968.00",
                    "minorityInterest": null,
                    "netIncome": "-33968.00",
                    "sellingGeneralAdministrative": "50341.00",
                    "sellingAndMarketingExpenses": "68054659.00",
                    "grossProfit": "99216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-50341.00",
                    "ebitda": "-50341.00",
                    "depreciationAndAmortization": "7237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50341.00",
                    "otherOperatingExpenses": "50341.00",
                    "interestExpense": "467000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "609000.00",
                    "totalRevenue": "135340000.00",
                    "totalOperatingExpenses": "50341.00",
                    "costOfRevenue": "36124000.00",
                    "totalOtherIncomeExpenseNet": "16373.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Tile Shop Holdings Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
