Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ms. Sheryl Denise Palmer	Chairman, President & CEO	1962
Mr. Erik Heuser	Executive VP & Chief Corporate Operations Officer	1972
Mr. Joseph Terracciano	Chief Accounting Officer	1972
Mr. John Lucas	Chief Information Officer	NA
Ms. Mackenzie Jean Aron	Vice President of Investor Relations	NA
Ms. Stephanie McCarty	Chief Marketing & Communications Officer	NA
Ms. Sandra Lamartine BSc, MA IOPsych	Executive VP & Chief People Officer	1971
Ms. Tawn Lin Kelley	Executive VP & President of Financial Services	1964
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Oct 31, 2025	Lisa C. McClain	N/A	Sale	N/A	$59.31	N/A
Oct 30, 2025	Lisa C. McClain	N/A	Sale	N/A	$59.07	N/A
Oct 30, 2025	Lisa C. McClain	N/A	Purchase	N/A	$59.07	N/A
Sep 11, 2025	Anne L Mariucci	N/A	Sale	14.00K	$70.00	$980.14K
Sep 05, 2025	Sheryl Palmer	N/A	Sale	13.51K	$72.06	$973.75K
Aug 22, 2025	Curtis Vanhyfte	N/A	Sale	5.08K	$69.97	$355.59K
Aug 22, 2025	Sheryl Palmer	N/A	Sale	25.00K	$70.20	$1.76M
Aug 06, 2025	Curtis Vanhyfte	N/A	Sale	9.75K	$65.22	$636.16K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	13.47M	Mar 31, 2026	14.41%	$0.01	-1.38%
Vanguard Group Inc	9.40M	Dec 31, 2025	10.06%	$0.01	-2.89%
Dimensional Fund Advisors, Inc.	6.41M	Mar 31, 2026	6.86%	$0.08	0.17%
State Street Corp	4.45M	Mar 31, 2026	4.76%	$0.01	0.30%
AQR Capital Management LLC	3.12M	Mar 31, 2026	3.34%	$0.08	-15.94%
Geode Capital Management, LLC	3.01M	Mar 31, 2026	3.22%	$0.01	22.40%
T. Rowe Price Investment Management,Inc.	2.72M	Mar 31, 2026	2.91%	$0.11	-25.18%
Assenagon Asset Management SA	2.55M	Mar 31, 2026	2.73%	$0.23	96.06%
American Century Companies Inc	2.53M	Mar 31, 2026	2.71%	$0.08	20.75%
Fuller & Thaler Asset Management Inc	2.33M	Mar 31, 2026	2.50%	$0.46	-50.04%
Citadel Advisors Llc	1.78M	Mar 31, 2026	1.90%	$0.02	266.77%
FMR Inc	1.70M	Mar 31, 2026	1.82%	$0.01	-22.15%
Donald Smith & Co Inc	1.67M	Mar 31, 2026	1.79%	$1.75	1.21%
The Goldman Sachs Group Inc	1.63M	Mar 31, 2026	1.74%	$0.01	-11.37%
Millennium Management LLC	1.51M	Mar 31, 2026	1.62%	$0.04	116.12%
Morgan Stanley - Brokerage Accounts	1.49M	Mar 31, 2026	1.60%	$0.01	-24.49%
NORGES BANK	1.44M	Dec 31, 2025	1.55%	$0.01	-5.29%
AllianceBernstein L.P.	1.43M	Mar 31, 2026	1.53%	$0.03	6.04%
Northern Trust Corp	1.41M	Mar 31, 2026	1.51%	$0.01	2.23%
Charles Schwab Investment Management Inc	1.39M	Mar 31, 2026	1.49%	$0.01	1.03%
Shares Statistics

▼
Shares Outstanding: 92.07M
Shares Float: 92.70M
% Insiders: 74.50%
% Institutions: 10,738.40%
Short % Float: 8.17%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	3.30M	3.53%	▼ 0.05%	Apr 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	2.91M	3.11%	▲ 0.22%	Apr 30, 2026
3	iShares Russell 2000 ETF	2.27M	2.43%	▲ 0.85%	Apr 30, 2026
4	FullerThaler Beh Small-Cap Equity SMA	2.23M	2.38%	▲ 0.00%	Dec 31, 2025
5	FullerThaler Behavioral Sm-Cp Eq R6	2.23M	2.38%	▲ 0.00%	Dec 31, 2025
6	FullerThaler Behavioral Small-Cap Equity	2.23M	2.38%	▲ 0.00%	Dec 31, 2025
7	Vanguard Small Cap Index	2.11M	2.26%	▼ 0.24%	Apr 30, 2026
8	Avantis US Small Cap Value ETF	1.68M	1.79%	▲ 0.00%	Apr 30, 2026
9	Donald Smith & Co. All Eq Accounts Comp	1.66M	1.77%	▲ 1.18%	Mar 31, 2026
10	DFA US Small Cap Value I	1.42M	1.52%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $8.35B
Trailing P/E: 10.66
Forward P/E: 15.22
Financial Highlights

▼
Market Cap: $6.59B
EBITDA: $1.06B
P/E Ratio: $10.66
PEG Ratio: $1.41
Book Value: $65.19
Earnings/Share: $6.71
Profit Margin: 8.77%
Operating Margin: 11.14%
ROA (TTM): 6.62%
ROE (TTM): 11.11%
Revenue (TTM): $7.61B
Revenue/Share (TTM): $77.87
Earnings Growth (YOY): -51.20%
Revenue Growth (YOY): -26.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$851.23M	$N/A	$9.84B	$3.53B	$6.31B
2024-12-31	$487.15M	$N/A	$9.30B	$3.42B	$5.87B
2023-12-31	$798.57M	$N/A	$8.67B	$3.34B	$5.31B
2022-12-31	$724.49M	$N/A	$8.47B	$3.82B	$4.63B
2021-12-31	$832.82M	$N/A	$8.73B	$4.76B	$3.93B
2020-12-31	$532.84M	$N/A	$7.74B	$4.14B	$3.50B
2019-12-31	$326.44M	$N/A	$5.25B	$2.70B	$2.55B
2018-12-31	$329.65M	$N/A	$5.26B	$2.85B	$2.42B
2017-12-31	$573.93M	$N/A	$4.33B	$1.98B	$2.35B
2016-12-31	$300.18M	$N/A	$4.22B	$2.06B	$2.16B
2015-12-31	$126.19M	$N/A	$4.12B	$2.15B	$519.92M
2014-12-31	$234.22M	$N/A	$4.13B	$2.36B	$478.40M
2013-12-31	$193.52M	$N/A	$3.44B	$1.89B	$1.54B
2012-12-31	$300.60M	$N/A	$2.74B	$1.53B	$1.20B
2011-12-31	$279.32M	$N/A	$1.67B	$1.04B	$619.14M
2010-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	6.24x	0.38x	0.36x	24.15x	2.08x
2024-12-31	9.95x	0.36x	0.37x	93.37x	1.67x
2023-12-31	8.72x	0.38x	0.39x	87.16x	1.81x
2022-12-31	7.68x	0.60x	0.45x	83.40x	1.85x
2021-12-31	7.36x	0.84x	0.55x	234.23x	3.69x
2020-12-31	8.69x	0.87x	0.54x	3.00x	5.77x
2019-12-31	7.83x	0.88x	0.51x	3.26x	5.47x
2018-12-31	7.60x	0.91x	0.54x	N/A	5.57x
2017-12-31	8.70x	0.65x	0.46x	N/A	4.30x
2016-12-31	6.97x	0.75x	0.49x	1,731.07x	5.01x
2015-12-31	7.35x	3.24x	0.52x	1,427.10x	6.05x
2014-12-31	8.05x	3.63x	0.57x	272.58x	5.42x
2013-12-31	5.03x	0.96x	0.55x	250.89x	6.92x
2012-12-31	4.94x	0.70x	0.56x	N/A	8.44x
2011-12-31	4.38x	1.00x	0.62x	N/A	4.46x
2010-12-31	N/A	N/A	N/A	1.57x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TMHC",
        "Type": "Common Stock",
        "Name": "Taylor Morn Home",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG003PGJHP5",
        "ISIN": "US87724P1066",
        "LEI": "5299009UDLLGLKOOJE30",
        "PrimaryTicker": "TMHC.US",
        "CUSIP": "87724P106",
        "CIK": "0001562476",
        "EmployerIdNumber": "90-0907433",
        "FiscalYearEnd": "December",
        "IPODate": "2013-04-10",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Residential Construction",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Household Durables",
        "GicSubIndustry": "Homebuilding",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Taylor Morrison Home Corporation, together with its subsidiaries, operates as a homebuilder and land developer in the United States. It designs, builds, and sells single, and multifamily detached and attached homes in markets for entry-level, move-up, and resort lifestyle buyers under the Taylor Morrison and Esplanade brand names; and develops lifestyle and master-planned communities with single, and multi-family detached and attached homes. The company is also involved in the Build-to-Rent homebuilding business under the Yardly brand name; and provision of financial services, title insurance, and closing settlement services. Taylor Morrison Home Corporation was founded in 1936 and is headquartered in Scottsdale, Arizona.",
        "Address": "4900 North Scottsdale Road, Scottsdale, AZ, United States, 85251",
        "AddressData": {
            "Street": "4900 North Scottsdale Road",
            "City": "Scottsdale",
            "State": "AZ",
            "Country": "United States",
            "ZIP": "85251"
        },
        "Listings": [
            {
                "Code": "THM",
                "Exchange": "F",
                "Name": "Taylor Morn Home"
            }
        ],
        "Officers": [
            {
                "Name": "Ms. Sheryl Denise Palmer",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Erik  Heuser",
                "Title": "Executive VP & Chief Corporate Operations Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Joseph  Terracciano",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. John  Lucas",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Mackenzie Jean Aron",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Stephanie  McCarty",
                "Title": "Chief Marketing & Communications Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sandra  Lamartine BSc, MA IOPsych",
                "Title": "Executive VP & Chief People Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Tawn Lin Kelley",
                "Title": "Executive VP & President of Financial Services",
                "YearBorn": "1964"
            }
        ],
        "Phone": "480 840 8100",
        "WebURL": "https://www.taylormorrison.com",
        "LogoURL": "/img/logos/US/tmhc.png",
        "FullTimeEmployees": 2800,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 6587035136,
        "MarketCapitalizationMln": 6587.0351,
        "EBITDA": 1055857024,
        "PERatio": 10.6617,
        "PEGRatio": 1.4093,
        "WallStreetTargetPrice": 66.4286,
        "BookValue": 65.191,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 6.71,
        "EPSEstimateCurrentYear": 5.2913,
        "EPSEstimateNextYear": 6.4183,
        "EPSEstimateNextQuarter": 1.2477,
        "EPSEstimateCurrentQuarter": 0.8397,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0877,
        "OperatingMarginTTM": 0.1114,
        "ReturnOnAssetsTTM": 0.0662,
        "ReturnOnEquityTTM": 0.1111,
        "RevenueTTM": 7612553216,
        "RevenuePerShareTTM": 77.865,
        "QuarterlyRevenueGrowthYOY": -0.268,
        "GrossProfitTTM": 1721175040,
        "DilutedEpsTTM": 6.71,
        "QuarterlyEarningsGrowthYOY": -0.512
    },
    "Valuation": {
        "TrailingPE": 10.6617,
        "ForwardPE": 15.2207,
        "PriceSalesTTM": 0.8653,
        "PriceBookMRQ": 1.0558,
        "EnterpriseValue": 8349626018,
        "EnterpriseValueRevenue": 1.0968,
        "EnterpriseValueEbitda": 8.0916
    },
    "SharesStats": {
        "SharesOutstanding": 92074857,
        "SharesFloat": 92699853,
        "PercentInsiders": 0.745,
        "PercentInstitutions": 107.38399999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0817
    },
    "Technicals": {
        "Beta": 1.512,
        "52WeekHigh": 72.5,
        "52WeekLow": 54.15,
        "50DayMA": 59.7006,
        "200DayMA": 62.3877,
        "SharesShort": 5564552,
        "SharesShortPriorMonth": 5390726,
        "ShortRatio": 4.36,
        "ShortPercent": 0.0817
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.3,
        "TargetPrice": 66.4286,
        "StrongBuy": 4,
        "Buy": 5,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 14.414,
                "totalAssets": 0.0137,
                "currentShares": 13466689,
                "change": -187920,
                "change_p": -1.3762
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.0576,
                "totalAssets": 0.008,
                "currentShares": 9396572,
                "change": -279302,
                "change_p": -2.8866
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 6.8635,
                "totalAssets": 0.0776,
                "currentShares": 6412420,
                "change": 10619,
                "change_p": 0.1659
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.7602,
                "totalAssets": 0.0089,
                "currentShares": 4447348,
                "change": 13129,
                "change_p": 0.2961
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.3387,
                "totalAssets": 0.083,
                "currentShares": 3119296,
                "change": -591589,
                "change_p": -15.942
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.2241,
                "totalAssets": 0.0114,
                "currentShares": 3012168,
                "change": 551297,
                "change_p": 22.4025
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 2.9064,
                "totalAssets": 0.1089,
                "currentShares": 2715398,
                "change": -913818,
                "change_p": -25.1795
            },
            {
                "name": "Assenagon Asset Management SA",
                "date": "2026-03-31",
                "totalShares": 2.7342,
                "totalAssets": 0.2259,
                "currentShares": 2554498,
                "change": 1251558,
                "change_p": 96.0565
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 2.7125,
                "totalAssets": 0.076,
                "currentShares": 2534179,
                "change": 435411,
                "change_p": 20.746
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.4961,
                "totalAssets": 0.4573,
                "currentShares": 2332054,
                "change": -2335928,
                "change_p": -50.0415
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.9001,
                "totalAssets": 0.0167,
                "currentShares": 1775187,
                "change": 1291179,
                "change_p": 266.7681
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.8198,
                "totalAssets": 0.0052,
                "currentShares": 1700155,
                "change": -483670,
                "change_p": -22.1478
            },
            {
                "name": "Donald Smith & Co Inc",
                "date": "2026-03-31",
                "totalShares": 1.7904,
                "totalAssets": 1.7528,
                "currentShares": 1672693,
                "change": 19968,
                "change_p": 1.2082
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.7396,
                "totalAssets": 0.0109,
                "currentShares": 1625283,
                "change": -208531,
                "change_p": -11.3714
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.6174,
                "totalAssets": 0.0366,
                "currentShares": 1511086,
                "change": 811887,
                "change_p": 116.1167
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.595,
                "totalAssets": 0.0052,
                "currentShares": 1490215,
                "change": -483218,
                "change_p": -24.4862
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 1.5453,
                "totalAssets": 0.0091,
                "currentShares": 1443755,
                "change": -80611,
                "change_p": -5.2882
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 1.5324,
                "totalAssets": 0.0273,
                "currentShares": 1431730,
                "change": 81609,
                "change_p": 6.0446
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.5114,
                "totalAssets": 0.0109,
                "currentShares": 1412051,
                "change": 30868,
                "change_p": 2.2349
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.4914,
                "totalAssets": 0.0124,
                "currentShares": 1393388,
                "change": 14156,
                "change_p": 1.0264
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 3.5332,
                "totalAssets": 0.1734,
                "currentShares": 3301016,
                "change": -1664,
                "change_p": -0.0504
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.1114,
                "totalAssets": 0.008,
                "currentShares": 2906876,
                "change": 6452,
                "change_p": 0.2225
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.4261,
                "totalAssets": 0.1776,
                "currentShares": 2266618,
                "change": 19129,
                "change_p": 0.8511
            },
            {
                "name": "FullerThaler Beh Small-Cap Equity SMA",
                "date": "2025-12-31",
                "totalShares": 2.3838,
                "totalAssets": 1.1672,
                "currentShares": 2227158,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Eq R6",
                "date": "2025-12-31",
                "totalShares": 2.3838,
                "totalAssets": 1.1677,
                "currentShares": 2227158,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Equity",
                "date": "2025-12-31",
                "totalShares": 2.3838,
                "totalAssets": 1.1678,
                "currentShares": 2227158,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.257,
                "totalAssets": 0.0712,
                "currentShares": 2108681,
                "change": -5134,
                "change_p": -0.2429
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 1.7948,
                "totalAssets": 0.391,
                "currentShares": 1676822,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Donald Smith & Co. All Eq Accounts Comp",
                "date": "2026-03-31",
                "totalShares": 1.7734,
                "totalAssets": 1.6725,
                "currentShares": 1656834,
                "change": 19270,
                "change_p": 1.1767
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 1.5247,
                "totalAssets": 0.4706,
                "currentShares": 1424488,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.4497,
                "totalAssets": 0.1261,
                "currentShares": 1354417,
                "change": 9840,
                "change_p": 0.7318
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 1.1976,
                "totalAssets": 0.7064,
                "currentShares": 1118912,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1811,
                "totalAssets": 0.0729,
                "currentShares": 1103437,
                "change": 11042,
                "change_p": 1.0108
            },
            {
                "name": "iShares US Home Construction ETF",
                "date": "2026-04-30",
                "totalShares": 1.0128,
                "totalAssets": 2.2668,
                "currentShares": 946199,
                "change": -1799,
                "change_p": -0.1898
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 1.0049,
                "totalAssets": 0.2056,
                "currentShares": 938847,
                "change": 9459,
                "change_p": 1.0178
            },
            {
                "name": "Donald Smith & Co. Md-Cap Val Eq",
                "date": "2026-03-31",
                "totalShares": 0.9752,
                "totalAssets": 4.3459,
                "currentShares": 911143,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Selected Value Inv",
                "date": "2026-03-31",
                "totalShares": 0.9752,
                "totalAssets": 0.8507,
                "currentShares": 911143,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Hmebldr ETF",
                "date": "2026-04-30",
                "totalShares": 0.8965,
                "totalAssets": 3.3218,
                "currentShares": 837588,
                "change": -8700,
                "change_p": -1.028
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.8758,
                "totalAssets": 0.368,
                "currentShares": 818275,
                "change": 4410,
                "change_p": 0.5419
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-03-31",
                "totalShares": 0.8715,
                "totalAssets": 0.3211,
                "currentShares": 814183,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-10-31",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-31",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 59.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 59.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 59.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Anne L Mariucci",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 14002,
            "transactionPrice": 70,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1288050/000119312525203568/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-05",
            "ownerCik": null,
            "ownerName": "Sheryl Palmer",
            "transactionDate": "2025-09-05",
            "transactionCode": "S",
            "transactionAmount": 13513,
            "transactionPrice": 72.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562476/000095017025113557/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Curtis Vanhyfte",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": 5082,
            "transactionPrice": 69.97,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562476/000119312525188709/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Sheryl Palmer",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 70.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562476/000119312525188711/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-06",
            "ownerCik": null,
            "ownerName": "Curtis Vanhyfte",
            "transactionDate": "2025-08-06",
            "transactionCode": "S",
            "transactionAmount": 9754,
            "transactionPrice": 65.22,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562476/000095017025105859/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "97.5300",
                "shares": 97530000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "98.6560",
                "shares": 98656000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "106.0890",
                "shares": 106089000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "108.9690",
                "shares": 108969000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "109.6430",
                "shares": 109643000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "124.5720",
                "shares": 124572000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "132.0520",
                "shares": 132051999.99999999
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "107.4060",
                "shares": 107406000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "118.3360",
                "shares": 118336000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "121.0990",
                "shares": 121099000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "120.3920",
                "shares": 120392000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "122.2980",
                "shares": 122298000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "122.3480",
                "shares": 122348000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "122.3260",
                "shares": 122326000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "122.3090",
                "shares": 122309000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "97.5300",
                "shares": 97530000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "98.6560",
                "shares": 98656000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "100.0480",
                "shares": 100048000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "102.0150",
                "shares": 102015000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "103.0170",
                "shares": 103017000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "106.0890",
                "shares": 106089000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "106.0890",
                "shares": 106089000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "107.2490",
                "shares": 107249000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "108.5640",
                "shares": 108564000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "108.9690",
                "shares": 108969000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "110.6220",
                "shares": 110622000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "110.8560",
                "shares": 110856000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "110.0530",
                "shares": 110053000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "109.6430",
                "shares": 109643000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "113.7800",
                "shares": 113780000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "118.9310",
                "shares": 118931000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "122.6570",
                "shares": 122657000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "124.5720",
                "shares": 124572000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "125.7700",
                "shares": 125770000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "130.2590",
                "shares": 130258999.99999999
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "131.2460",
                "shares": 131246000.00000001
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "132.0520",
                "shares": 132051999.99999999
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "131.4330",
                "shares": 131433000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "130.3640",
                "shares": 130364000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "121.9080",
                "shares": 121908000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "107.4060",
                "shares": 107406000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "106.8520",
                "shares": 106852000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "107.2320",
                "shares": 107232000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "111.6680",
                "shares": 111668000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "118.3360",
                "shares": 118336000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "113.4400",
                "shares": 113440000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "113.4820",
                "shares": 113482000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "114.7670",
                "shares": 114767000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "121.0990",
                "shares": 121099000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "121.1830",
                "shares": 121183000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "121.0610",
                "shares": 121061000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "120.4780",
                "shares": 120478000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "120.3920",
                "shares": 120392000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "120.1030",
                "shares": 120103000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "121.0520",
                "shares": 121052000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "121.2670",
                "shares": 121267000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "122.2980",
                "shares": 122298000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "122.4580",
                "shares": 122458000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "122.4090",
                "shares": 122409000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "122.3550",
                "shares": 122355000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "122.3480",
                "shares": 122348000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "122.3380",
                "shares": 122338000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "122.3540",
                "shares": 122354000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "122.3440",
                "shares": 122344000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "122.3260",
                "shares": 122326000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "122.3170",
                "shares": 122317000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "122.3270",
                "shares": 122327000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "122.3090",
                "shares": 122309000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "122.3090",
                "shares": 122309000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "723.1810",
                "shares": 723181000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "723.1810",
                "shares": 723181000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "723.1810",
                "shares": 723181000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.14,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-22",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.84,
                "epsDifference": 0.28,
                "surprisePercent": 33.3333
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.91,
                "epsEstimate": 1.73,
                "epsDifference": 0.18,
                "surprisePercent": 10.4046
            },
            "2025-09-30": {
                "reportDate": "2025-10-22",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.11,
                "epsEstimate": 1.92,
                "epsDifference": 0.19,
                "surprisePercent": 9.8958
            },
            "2025-06-30": {
                "reportDate": "2025-07-23",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.92,
                "epsEstimate": 1.94,
                "epsDifference": -0.02,
                "surprisePercent": -1.0309
            },
            "2025-03-31": {
                "reportDate": "2025-04-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.18,
                "epsEstimate": 1.9,
                "epsDifference": 0.28,
                "surprisePercent": 14.7368
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.64,
                "epsEstimate": 2.3817,
                "epsDifference": 0.2583,
                "surprisePercent": 10.8452
            },
            "2024-09-30": {
                "reportDate": "2024-10-23",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.37,
                "epsEstimate": 2.04,
                "epsDifference": 0.33,
                "surprisePercent": 16.1765
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.86,
                "epsEstimate": 1.92,
                "epsDifference": -0.06,
                "surprisePercent": -3.125
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.75,
                "epsEstimate": 1.58,
                "epsDifference": 0.17,
                "surprisePercent": 10.7595
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.74,
                "epsDifference": -0.16,
                "surprisePercent": -9.1954
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.62,
                "epsEstimate": 1.56,
                "epsDifference": 0.06,
                "surprisePercent": 3.8462
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.12,
                "epsEstimate": 1.7,
                "epsDifference": 0.42,
                "surprisePercent": 24.7059
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 1.33,
                "epsDifference": 0.41,
                "surprisePercent": 30.8271
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.68,
                "epsEstimate": 2.69,
                "epsDifference": -0.01,
                "surprisePercent": -0.3717
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.72,
                "epsEstimate": 2.51,
                "epsDifference": 0.21,
                "surprisePercent": 8.3665
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.27,
                "epsEstimate": 1.85,
                "epsDifference": 0.42,
                "surprisePercent": 22.7027
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.26,
                "epsDifference": 0.18,
                "surprisePercent": 14.2857
            },
            "2021-12-31": {
                "reportDate": "2022-02-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.19,
                "epsEstimate": 2.07,
                "epsDifference": 0.12,
                "surprisePercent": 5.7971
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.21,
                "epsDifference": 0.13,
                "surprisePercent": 10.7438
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 1.01,
                "epsDifference": -0.06,
                "surprisePercent": -5.9406
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.75,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.83,
                "epsDifference": 0.04,
                "surprisePercent": 4.8193
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.68,
                "epsDifference": 0.33,
                "surprisePercent": 48.5294
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.52,
                "epsDifference": 0.28,
                "surprisePercent": 53.8462
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.4,
                "epsDifference": 0.17,
                "surprisePercent": 42.5
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 1,
                "epsDifference": 0.06,
                "surprisePercent": 6
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.65,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.65,
                "epsDifference": 0.14,
                "surprisePercent": 21.5385
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.34,
                "epsDifference": 0.15,
                "surprisePercent": 44.1176
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.55,
                "epsDifference": 0.31,
                "surprisePercent": 56.3636
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.64,
                "epsDifference": 0.02,
                "surprisePercent": 3.125
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.49,
                "epsDifference": 0.03,
                "surprisePercent": 6.1224
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.7,
                "epsDifference": 0.07,
                "surprisePercent": 10
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.39,
                "epsDifference": 0.07,
                "surprisePercent": 17.9487
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.29,
                "epsDifference": 0.01,
                "surprisePercent": 3.4483
            },
            "2016-12-31": {
                "reportDate": "2017-01-30",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.59,
                "epsDifference": 0.06,
                "surprisePercent": 10.1695
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.46,
                "epsDifference": 0.03,
                "surprisePercent": 6.5217
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.33,
                "epsDifference": 0.04,
                "surprisePercent": 12.1212
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.23,
                "epsDifference": -0.02,
                "surprisePercent": -8.6957
            },
            "2015-12-31": {
                "reportDate": "2016-02-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.54,
                "epsDifference": -0.01,
                "surprisePercent": -1.8519
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.4,
                "epsDifference": -0.03,
                "surprisePercent": -7.5
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.31,
                "epsDifference": 0.02,
                "surprisePercent": 6.4516
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.27,
                "epsDifference": 0.06,
                "surprisePercent": 22.2222
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.75,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.51,
                "epsDifference": 0.03,
                "surprisePercent": 5.8824
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.36,
                "epsDifference": 0.09,
                "surprisePercent": 25
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.27,
                "epsDifference": 0.06,
                "surprisePercent": 22.2222
            },
            "2013-12-31": {
                "reportDate": "2014-02-12",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.53,
                "epsDifference": 0.19,
                "surprisePercent": 35.8491
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.39,
                "epsDifference": 0.04,
                "surprisePercent": 10.2564
            },
            "2013-06-30": {
                "reportDate": "2013-08-13",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.16,
                "epsDifference": 0.11,
                "surprisePercent": 68.75
            },
            "2013-03-31": {
                "reportDate": "2013-05-15",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.06,
                "surprisePercent": -66.6667
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2130",
                "earningsEstimateAvg": "6.4183",
                "earningsEstimateLow": "4.8600",
                "earningsEstimateHigh": "7.0100",
                "earningsEstimateYearAgoEps": "5.2913",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2130",
                "revenueEstimateAvg": "7130188400.00",
                "revenueEstimateLow": "6881300000.00",
                "revenueEstimateHigh": "7266800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0782",
                "epsTrendCurrent": "6.4183",
                "epsTrend7daysAgo": "6.4183",
                "epsTrend30daysAgo": "6.4183",
                "epsTrend60daysAgo": "6.5302",
                "epsTrend90daysAgo": "6.5302",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.3579",
                "earningsEstimateAvg": "5.2913",
                "earningsEstimateLow": "5.1400",
                "earningsEstimateHigh": "5.6550",
                "earningsEstimateYearAgoEps": "8.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3579",
                "revenueEstimateAvg": "6613195090.00",
                "revenueEstimateLow": "6535200000.00",
                "revenueEstimateHigh": "6738100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1857",
                "epsTrendCurrent": "5.2913",
                "epsTrend7daysAgo": "5.2913",
                "epsTrend30daysAgo": "5.2913",
                "epsTrend60daysAgo": "5.1017",
                "epsTrend90daysAgo": "5.0421",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.3107",
                "earningsEstimateAvg": "1.4545",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.6100",
                "earningsEstimateYearAgoEps": "2.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3107",
                "revenueEstimateAvg": "1759431090.00",
                "revenueEstimateLow": "1554900000.00",
                "revenueEstimateHigh": "1878300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1605",
                "epsTrendCurrent": "1.4545",
                "epsTrend7daysAgo": "1.4545",
                "epsTrend30daysAgo": "1.4545",
                "epsTrend60daysAgo": "1.4077",
                "epsTrend90daysAgo": "1.4077",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4088",
                "earningsEstimateAvg": "1.1351",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.9200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4088",
                "revenueEstimateAvg": "1553342050.00",
                "revenueEstimateLow": "1524200000.00",
                "revenueEstimateHigh": "1663600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2348",
                "epsTrendCurrent": "1.1351",
                "epsTrend7daysAgo": "1.1351",
                "epsTrend30daysAgo": "1.1351",
                "epsTrend60daysAgo": "1.3044",
                "epsTrend90daysAgo": "1.3044",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.6148",
                "earningsEstimateAvg": "0.8397",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "2.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6148",
                "revenueEstimateAvg": "1327208750.00",
                "revenueEstimateLow": "1278900000.00",
                "revenueEstimateHigh": "1366000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3000",
                "epsTrendCurrent": "0.8397",
                "epsTrend7daysAgo": "0.8681",
                "epsTrend30daysAgo": "0.8681",
                "epsTrend60daysAgo": "0.8497",
                "epsTrend90daysAgo": "1.1167",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1038",
                "earningsEstimateAvg": "7.8148",
                "earningsEstimateLow": "7.6600",
                "earningsEstimateHigh": "7.9590",
                "earningsEstimateYearAgoEps": "8.7200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1038",
                "revenueEstimateAvg": "7917809400.00",
                "revenueEstimateLow": "7647700000.00",
                "revenueEstimateHigh": "8059756420.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0306",
                "epsTrendCurrent": "7.8148",
                "epsTrend7daysAgo": "7.8148",
                "epsTrend30daysAgo": "7.8458",
                "epsTrend60daysAgo": "7.8458",
                "epsTrend90daysAgo": "7.9661",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1892",
                "earningsEstimateAvg": "1.9217",
                "earningsEstimateLow": "1.8400",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "2.3700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1892",
                "revenueEstimateAvg": "2034074680.00",
                "revenueEstimateLow": "1995100000.00",
                "revenueEstimateHigh": "2075000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0409",
                "epsTrendCurrent": "1.9217",
                "epsTrend7daysAgo": "1.9217",
                "epsTrend30daysAgo": "1.9197",
                "epsTrend60daysAgo": "1.9157",
                "epsTrend90daysAgo": "2.0321",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0512",
                "earningsEstimateAvg": "1.9553",
                "earningsEstimateLow": "1.8400",
                "earningsEstimateHigh": "2.0300",
                "earningsEstimateYearAgoEps": "1.8600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0512",
                "revenueEstimateAvg": "1934250290.00",
                "revenueEstimateLow": "1853751470.00",
                "revenueEstimateHigh": "1996000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0285",
                "epsTrendCurrent": "1.9553",
                "epsTrend7daysAgo": "1.9445",
                "epsTrend30daysAgo": "1.9445",
                "epsTrend60daysAgo": "2.2900",
                "epsTrend90daysAgo": "2.2820",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0857",
                "earningsEstimateAvg": "1.9000",
                "earningsEstimateLow": "1.8100",
                "earningsEstimateHigh": "1.9500",
                "earningsEstimateYearAgoEps": "1.7500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0857",
                "revenueEstimateAvg": "1807933330.00",
                "revenueEstimateLow": "1787800000.00",
                "revenueEstimateHigh": "1826000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0636",
                "epsTrendCurrent": "1.9000",
                "epsTrend7daysAgo": "1.8900",
                "epsTrend30daysAgo": "1.8900",
                "epsTrend60daysAgo": "1.8775",
                "epsTrend90daysAgo": "1.8125",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1115",
                "earningsEstimateAvg": "8.3810",
                "earningsEstimateLow": "8.3400",
                "earningsEstimateHigh": "8.4251",
                "earningsEstimateYearAgoEps": "7.5400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1115",
                "revenueEstimateAvg": "7929500000.00",
                "revenueEstimateLow": "7908600000.00",
                "revenueEstimateHigh": "7950000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "8.3810",
                "epsTrend7daysAgo": "8.3810",
                "epsTrend30daysAgo": "8.3810",
                "epsTrend60daysAgo": "8.3810",
                "epsTrend90daysAgo": "8.0460",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3120",
                "earningsEstimateAvg": "2.0600",
                "earningsEstimateLow": "1.9300",
                "earningsEstimateHigh": "2.2000",
                "earningsEstimateYearAgoEps": "1.5700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3120",
                "revenueEstimateAvg": "1942610000.00",
                "revenueEstimateLow": "1854000000.00",
                "revenueEstimateHigh": "2002000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "2.0600",
                "epsTrend7daysAgo": "2.0600",
                "epsTrend30daysAgo": "2.0700",
                "epsTrend60daysAgo": "2.0700",
                "epsTrend90daysAgo": "2.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1040",
                "earningsEstimateAvg": "1.9000",
                "earningsEstimateLow": "1.8100",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "2.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1040",
                "revenueEstimateAvg": "1839450000.00",
                "revenueEstimateLow": "1813100000.00",
                "revenueEstimateHigh": "1896000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "1.9000",
                "epsTrend7daysAgo": "1.9000",
                "epsTrend30daysAgo": "1.9000",
                "epsTrend60daysAgo": "1.9000",
                "epsTrend90daysAgo": "1.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0800",
                "earningsEstimateAvg": "1.6000",
                "earningsEstimateLow": "1.5100",
                "earningsEstimateHigh": "1.6600",
                "earningsEstimateYearAgoEps": "1.7400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0800",
                "revenueEstimateAvg": "1644510000.00",
                "revenueEstimateLow": "1624000000.00",
                "revenueEstimateHigh": "1681000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "1.6000",
                "epsTrend7daysAgo": "1.6000",
                "epsTrend30daysAgo": "1.6000",
                "epsTrend60daysAgo": "1.6000",
                "epsTrend90daysAgo": "1.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2260",
                "earningsEstimateAvg": "7.1400",
                "earningsEstimateLow": "6.7400",
                "earningsEstimateHigh": "7.2700",
                "earningsEstimateYearAgoEps": "9.2200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2260",
                "revenueEstimateAvg": "7102220000.00",
                "revenueEstimateLow": "7035000000.00",
                "revenueEstimateHigh": "7263000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1000",
                "epsTrendCurrent": "7.1400",
                "epsTrend7daysAgo": "7.1400",
                "epsTrend30daysAgo": "7.1400",
                "epsTrend60daysAgo": "7.1900",
                "epsTrend90daysAgo": "7.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4360",
                "earningsEstimateAvg": "1.5500",
                "earningsEstimateLow": "1.4300",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "2.7500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4360",
                "revenueEstimateAvg": "1628950000.00",
                "revenueEstimateLow": "1599000000.00",
                "revenueEstimateHigh": "1658500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1990",
                "epsTrendCurrent": "1.5500",
                "epsTrend7daysAgo": "1.5500",
                "epsTrend30daysAgo": "1.5500",
                "epsTrend60daysAgo": "1.5500",
                "epsTrend90daysAgo": "1.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3140",
                "earningsEstimateAvg": "1.6800",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "2.4500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3140",
                "revenueEstimateAvg": "1687420000.00",
                "revenueEstimateLow": "1650700000.00",
                "revenueEstimateHigh": "1723000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1040",
                "epsTrendCurrent": "1.6800",
                "epsTrend7daysAgo": "1.6800",
                "epsTrend30daysAgo": "1.6700",
                "epsTrend60daysAgo": "1.6600",
                "epsTrend90daysAgo": "1.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.0620",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0620",
                "revenueEstimateAvg": "1501570000.00",
                "revenueEstimateLow": "1487420000.00",
                "revenueEstimateHigh": "1526600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3500",
                "epsTrend90daysAgo": "1.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.8030",
                "earningsEstimateAvg": "9.3400",
                "earningsEstimateLow": "9.3400",
                "earningsEstimateHigh": "9.3400",
                "earningsEstimateYearAgoEps": "5.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8030",
                "revenueEstimateAvg": "7927930000.00",
                "revenueEstimateLow": "7435500000.00",
                "revenueEstimateHigh": "8194200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "9.3400",
                "epsTrend7daysAgo": "9.3400",
                "epsTrend30daysAgo": "9.3400",
                "epsTrend60daysAgo": "9.3400",
                "epsTrend90daysAgo": "9.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.8810",
                "earningsEstimateAvg": "2.5200",
                "earningsEstimateLow": "2.3900",
                "earningsEstimateHigh": "2.7100",
                "earningsEstimateYearAgoEps": "1.3400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8810",
                "revenueEstimateAvg": "2097030000.00",
                "revenueEstimateLow": "2047400000.00",
                "revenueEstimateHigh": "2145000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "2.5200",
                "epsTrend7daysAgo": "2.5200",
                "epsTrend30daysAgo": "2.5300",
                "epsTrend60daysAgo": "2.4700",
                "epsTrend90daysAgo": "2.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.9370",
                "earningsEstimateAvg": "1.8400",
                "earningsEstimateLow": "1.7800",
                "earningsEstimateHigh": "1.9300",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.9370",
                "revenueEstimateAvg": "1935600000.00",
                "revenueEstimateLow": "1897870000.00",
                "revenueEstimateHigh": "2019000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1770",
                "epsTrendCurrent": "1.8400",
                "epsTrend7daysAgo": "1.8400",
                "epsTrend30daysAgo": "1.8400",
                "epsTrend60daysAgo": "1.8500",
                "epsTrend90daysAgo": "1.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.6800",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.4200",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.6800",
                "revenueEstimateAvg": "1607340000.00",
                "revenueEstimateLow": "1499400000.00",
                "revenueEstimateHigh": "1687700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1790",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2700",
                "epsTrend60daysAgo": "1.2700",
                "epsTrend90daysAgo": "1.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.6970",
                "earningsEstimateAvg": "5.0700",
                "earningsEstimateLow": "4.9500",
                "earningsEstimateHigh": "5.1700",
                "earningsEstimateYearAgoEps": "1.8800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.6970",
                "revenueEstimateAvg": "7373950000.00",
                "revenueEstimateLow": "7264570000.00",
                "revenueEstimateHigh": "7603100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2580",
                "epsTrendCurrent": "5.0700",
                "epsTrend7daysAgo": "5.0700",
                "epsTrend30daysAgo": "5.0700",
                "epsTrend60daysAgo": "5.0700",
                "epsTrend90daysAgo": "5.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.3790",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.3790",
                "revenueEstimateAvg": "1754790000.00",
                "revenueEstimateLow": "1668000000.00",
                "revenueEstimateHigh": "1833900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2200",
                "epsTrend30daysAgo": "1.2500",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "1695060000.00",
                "revenueEstimateLow": "1653850000.00",
                "revenueEstimateHigh": "1733000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "3.8850",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "3.8850",
                "revenueEstimateAvg": "1469050000.00",
                "revenueEstimateLow": "1408000000.00",
                "revenueEstimateHigh": "1655000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1620",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1530",
                "earningsEstimateAvg": "1.9900",
                "earningsEstimateLow": "1.8900",
                "earningsEstimateHigh": "2.0800",
                "earningsEstimateYearAgoEps": "2.3500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1530",
                "revenueEstimateAvg": "5828750000.00",
                "revenueEstimateLow": "5791100000.00",
                "revenueEstimateHigh": "5880030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2610",
                "epsTrendCurrent": "1.9900",
                "epsTrend7daysAgo": "1.9900",
                "epsTrend30daysAgo": "1.9900",
                "epsTrend60daysAgo": "1.9900",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.0320",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0320",
                "revenueEstimateAvg": "1440510000.00",
                "revenueEstimateLow": "1402820000.00",
                "revenueEstimateHigh": "1475900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3420",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.3160",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3160",
                "revenueEstimateAvg": "1555530000.00",
                "revenueEstimateLow": "1478600000.00",
                "revenueEstimateHigh": "1724300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2620",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0870",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0870",
                "revenueEstimateAvg": "1263510000.00",
                "revenueEstimateLow": "1205480000.00",
                "revenueEstimateHigh": "1378000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4040",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.4390",
                "earningsEstimateAvg": "2.8500",
                "earningsEstimateLow": "2.7700",
                "earningsEstimateHigh": "2.9500",
                "earningsEstimateYearAgoEps": "1.9800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4390",
                "revenueEstimateAvg": "4647340000.00",
                "revenueEstimateLow": "4553990000.00",
                "revenueEstimateHigh": "4806800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1290",
                "epsTrendCurrent": "2.8500",
                "epsTrend7daysAgo": "2.8500",
                "epsTrend30daysAgo": "2.8500",
                "epsTrend60daysAgo": "2.8500",
                "epsTrend90daysAgo": "2.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2170",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2170",
                "revenueEstimateAvg": "1081910000.00",
                "revenueEstimateLow": "1046310000.00",
                "revenueEstimateHigh": "1122000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2690",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2690",
                "revenueEstimateAvg": "1146300000.00",
                "revenueEstimateLow": "1067770000.00",
                "revenueEstimateHigh": "1225800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1980",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1710",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1710",
                "revenueEstimateAvg": "851250000.00",
                "revenueEstimateLow": "823800000.00",
                "revenueEstimateHigh": "904000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1610",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0760",
                "earningsEstimateAvg": "2.1300",
                "earningsEstimateLow": "2.0200",
                "earningsEstimateHigh": "2.4000",
                "earningsEstimateYearAgoEps": "1.9800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0760",
                "revenueEstimateAvg": "4171540000.00",
                "revenueEstimateLow": "4084000000.00",
                "revenueEstimateHigh": "4279600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "2.1300",
                "epsTrend7daysAgo": "2.1300",
                "epsTrend30daysAgo": "2.1600",
                "epsTrend60daysAgo": "2.1600",
                "epsTrend90daysAgo": "2.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.4220",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.4220",
                "revenueEstimateAvg": "1034230000.00",
                "revenueEstimateLow": "1002700000.00",
                "revenueEstimateHigh": "1057700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0650",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0650",
                "revenueEstimateAvg": "923680000.00",
                "revenueEstimateLow": "904000000.00",
                "revenueEstimateHigh": "939100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2330",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2330",
                "revenueEstimateAvg": "785620000.00",
                "revenueEstimateLow": "757400000.00",
                "revenueEstimateHigh": "812000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1050",
                "earningsEstimateAvg": "1.8900",
                "earningsEstimateLow": "1.6200",
                "earningsEstimateHigh": "1.9700",
                "earningsEstimateYearAgoEps": "1.7100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "3857200000.00",
                "revenueEstimateLow": "3820000000.00",
                "revenueEstimateHigh": "3904900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "1.8900",
                "epsTrend7daysAgo": "1.8700",
                "epsTrend30daysAgo": "1.8600",
                "epsTrend60daysAgo": "1.8500",
                "epsTrend90daysAgo": "1.9000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.1220",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1220",
                "revenueEstimateAvg": "906310000.00",
                "revenueEstimateLow": "844300000.00",
                "revenueEstimateHigh": "977380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0540",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0540",
                "revenueEstimateAvg": "850360000.00",
                "revenueEstimateLow": "825000000.00",
                "revenueEstimateHigh": "879200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 1.12
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 8.12
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 8.62
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 7.06
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 9.11
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.23
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.25
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.99
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.45
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.98
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.72
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.56
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.07
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.45
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9771999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "530473000.00",
                    "totalLiab": "3523845000.00",
                    "totalStockholderEquity": "6248154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "590503000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "5274978000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "1641789000.00",
                    "cash": "652933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1008715000.00",
                    "currentDeferredRevenue": "154527000.00",
                    "netDebt": "1761670000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2414603000.00",
                    "otherStockholderEquity": "962556000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7060804000.00",
                    "longTermInvestments": "483011000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "269835000.00",
                    "longTermDebt": "2341781000.00",
                    "inventory": "6138036000.00",
                    "accountsPayable": "255352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-483011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1069406000.00",
                    "capitalLeaseObligations": "72822000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "104892000.00",
                    "nonCurrentLiabilitiesTotal": "2515129999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9771999000.00",
                    "cashAndShortTermInvestments": "652933000.00",
                    "propertyPlantAndEquipmentGross": "720123000.00",
                    "propertyPlantAndEquipmentNet": "331846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7099200000.00",
                    "netInvestedCapital": "8581561000.00",
                    "commonStockSharesOutstanding": "97530000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "9837797000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "498946000.00",
                    "totalLiab": "3528508000.00",
                    "totalStockholderEquity": "6309289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "675785000.00",
                    "commonStock": "6309289000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "5176353000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "1642239000.00",
                    "cash": "850037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1143206000.00",
                    "currentDeferredRevenue": "125029000.00",
                    "netDebt": "1512595000.00",
                    "shortTermDebt": "82605000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2362632000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7138183000.00",
                    "longTermInvestments": "486978000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241678000.00",
                    "longTermDebt": "2291107000.00",
                    "inventory": "6046468000.00",
                    "accountsPayable": "251641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-486978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1057375000.00",
                    "capitalLeaseObligations": "71525000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "98560000.00",
                    "nonCurrentLiabilitiesTotal": "2385301999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9837797000.00",
                    "cashAndShortTermInvestments": "850037000.00",
                    "propertyPlantAndEquipmentGross": "680505000.00",
                    "propertyPlantAndEquipmentNet": "319815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7218957000.00",
                    "netInvestedCapital": "8584429000.00",
                    "commonStockSharesOutstanding": "98656000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9627560000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198874000.00",
                    "totalLiab": "3430045000.00",
                    "totalStockholderEquity": "6184129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "623400999.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "5002337000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "1642239000.00",
                    "cash": "370591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1072040999.00",
                    "currentDeferredRevenue": "163433000.00",
                    "netDebt": "1893218000.00",
                    "shortTermDebt": "71525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2263809000.00",
                    "otherStockholderEquity": "1179282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7599152000.00",
                    "longTermInvestments": "487857000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "265970000.00",
                    "longTermDebt": "2190761000.00",
                    "inventory": "6763717000.00",
                    "accountsPayable": "285207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "455016999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2028407999.00",
                    "capitalLeaseObligations": "73048000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "98560000.00",
                    "nonCurrentLiabilitiesTotal": "2358004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9627560000.00",
                    "cashAndShortTermInvestments": "370591000.00",
                    "propertyPlantAndEquipmentGross": "706722000.00",
                    "propertyPlantAndEquipmentNet": "346089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6955296000.00",
                    "netInvestedCapital": "8374890000.00",
                    "commonStockSharesOutstanding": "100048000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9450644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "674271000.00",
                    "totalLiab": "3392782000.00",
                    "totalStockholderEquity": "6047260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "813224000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "4800896000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "1595545000.00",
                    "cash": "130174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1124802000.00",
                    "currentDeferredRevenue": "211486000.00",
                    "netDebt": "2043611000.00",
                    "shortTermDebt": "74408000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2173785000.00",
                    "otherStockholderEquity": "1243854000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7551305000.00",
                    "longTermInvestments": "474684000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "240998000.00",
                    "longTermDebt": "2099377000.00",
                    "inventory": "6505862000.00",
                    "accountsPayable": "311578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1899339000.00",
                    "capitalLeaseObligations": "74408000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "98560000.00",
                    "nonCurrentLiabilitiesTotal": "2267980000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9450644000.00",
                    "cashAndShortTermInvestments": "130174000.00",
                    "propertyPlantAndEquipmentGross": "685210000.00",
                    "propertyPlantAndEquipmentNet": "685210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6750352000.00",
                    "netInvestedCapital": "8146637000.00",
                    "commonStockSharesOutstanding": "102015000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9384128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "225388000.00",
                    "totalLiab": "3426604000.00",
                    "totalStockholderEquity": "5946007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254259000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "4607319000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "302583000.00",
                    "cash": "377815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840560000.00",
                    "currentDeferredRevenue": "242718000.00",
                    "netDebt": "1780831000.00",
                    "shortTermDebt": "175741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2158646000.00",
                    "otherStockholderEquity": "1336178000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7166833000.00",
                    "longTermInvestments": "475192000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "212196000.00",
                    "longTermDebt": "2083599000.00",
                    "inventory": "6351434000.00",
                    "accountsPayable": "276526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "387787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2217295000.00",
                    "capitalLeaseObligations": "75047000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "130760000.00",
                    "nonCurrentLiabilitiesTotal": "2586044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9384128000.00",
                    "cashAndShortTermInvestments": "377815000.00",
                    "propertyPlantAndEquipmentGross": "614871000.00",
                    "propertyPlantAndEquipmentNet": "614871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6326273000.00",
                    "netInvestedCapital": "8029606000.00",
                    "commonStockSharesOutstanding": "103017000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "9297131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "578593000.00",
                    "totalLiab": "3418951000.00",
                    "totalStockholderEquity": "5866535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207061000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "4393853000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": null,
                    "cash": "487151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "755296000.00",
                    "currentDeferredRevenue": "239151000.00",
                    "netDebt": "1712330000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2199481000.00",
                    "otherStockholderEquity": "1470172000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7517531000.00",
                    "longTermInvestments": "439721000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "217703000.00",
                    "longTermDebt": "2120483000.00",
                    "inventory": "6234084000.00",
                    "accountsPayable": "270266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1779600000.00",
                    "capitalLeaseObligations": "78998000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75560000.00",
                    "nonCurrentLiabilitiesTotal": "2663655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9297131000.00",
                    "cashAndShortTermInvestments": "487151000.00",
                    "propertyPlantAndEquipmentGross": "600434000.00",
                    "propertyPlantAndEquipmentNet": "600434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6762235000.00",
                    "netInvestedCapital": "7987018000.00",
                    "commonStockSharesOutstanding": "106089000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "9300436000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "266202000.00",
                    "totalLiab": "3576974000.00",
                    "totalStockholderEquity": "5705003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193227000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "4151400000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "273967000.00",
                    "cash": "256447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "821041000.00",
                    "currentDeferredRevenue": "307510000.00",
                    "netDebt": "1966202000.00",
                    "shortTermDebt": "79426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2222649000.00",
                    "otherStockholderEquity": "1552706000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7170769000.00",
                    "longTermInvestments": "397061000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "207595000.00",
                    "longTermDebt": "2143223000.00",
                    "inventory": "6440525000.00",
                    "accountsPayable": "269300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "336051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2129667000.00",
                    "capitalLeaseObligations": "79426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "194486000.00",
                    "nonCurrentLiabilitiesTotal": "2755933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9300436000.00",
                    "cashAndShortTermInvestments": "256447000.00",
                    "propertyPlantAndEquipmentGross": "665533000.00",
                    "propertyPlantAndEquipmentNet": "665533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6349728000.00",
                    "netInvestedCapital": "7848226000.00",
                    "commonStockSharesOutstanding": "106089000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "9099069000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "314954000.00",
                    "totalLiab": "3572527000.00",
                    "totalStockholderEquity": "5508276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "197303000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "3900274000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "1.00",
                    "cash": "246845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "890626000.00",
                    "currentDeferredRevenue": "349066000.00",
                    "netDebt": "1985235000.00",
                    "shortTermDebt": "276205000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2232080000.00",
                    "otherStockholderEquity": "1607105000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7063194000.00",
                    "longTermInvestments": "381571000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214919000.00",
                    "longTermDebt": "2150021000.00",
                    "inventory": "6286476000.00",
                    "accountsPayable": "310724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "330093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2035875000.00",
                    "capitalLeaseObligations": "82059000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "162116000.00",
                    "nonCurrentLiabilitiesTotal": "2681901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9099069000.00",
                    "cashAndShortTermInvestments": "246845000.00",
                    "propertyPlantAndEquipmentGross": "593189000.00",
                    "propertyPlantAndEquipmentNet": "593189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6172568000.00",
                    "netInvestedCapital": "7658297000.00",
                    "commonStockSharesOutstanding": "107249000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "8910343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "507245000.00",
                    "totalLiab": "3484175000.00",
                    "totalStockholderEquity": "5426168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194754000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "3700814000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "1219699000.00",
                    "cash": "554287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874352000.00",
                    "currentDeferredRevenue": "357657000.00",
                    "netDebt": "1617245000.00",
                    "shortTermDebt": "183174000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2174637000.00",
                    "otherStockholderEquity": "1724457000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7236656000.00",
                    "longTermInvestments": "369982000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "189771000.00",
                    "longTermDebt": "2093499000.00",
                    "inventory": "5985353000.00",
                    "accountsPayable": "276093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "703183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1673687000.00",
                    "capitalLeaseObligations": "81138000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "170845000.00",
                    "nonCurrentLiabilitiesTotal": "2609823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8910343000.00",
                    "cashAndShortTermInvestments": "554287000.00",
                    "propertyPlantAndEquipmentGross": "572683000.00",
                    "propertyPlantAndEquipmentNet": "572683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6362304000.00",
                    "netInvestedCapital": "7501687000.00",
                    "commonStockSharesOutstanding": "108564000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "8672087000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "492800000.00",
                    "totalLiab": "3339801000.00",
                    "totalStockholderEquity": "5314941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184644000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "3510544000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "1.00",
                    "cash": "798568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "805099000.00",
                    "currentDeferredRevenue": "326087000.00",
                    "netDebt": "1303533000.00",
                    "shortTermDebt": "23983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2102101000.00",
                    "otherStockholderEquity": "1803500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7021332000.00",
                    "longTermInvestments": "346192000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184518000.00",
                    "longTermDebt": "2017102000.00",
                    "inventory": "5545446000.00",
                    "accountsPayable": "263481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "687486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1650755000.00",
                    "capitalLeaseObligations": "84999000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "99058000.00",
                    "nonCurrentLiabilitiesTotal": "2534702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8672087000.00",
                    "cashAndShortTermInvestments": "798568000.00",
                    "propertyPlantAndEquipmentGross": "573541000.00",
                    "propertyPlantAndEquipmentNet": "573541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6216234000.00",
                    "netInvestedCapital": "7332043000.00",
                    "commonStockSharesOutstanding": "108969000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8436918000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "242514000.00",
                    "totalLiab": "3261808000.00",
                    "totalStockholderEquity": "5158341000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "162833000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "3337959000.00",
                    "otherLiab": "467076000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "70756000.00",
                    "cash": "613811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "851207000.00",
                    "currentDeferredRevenue": "380544000.00",
                    "netDebt": "1464667000.00",
                    "shortTermDebt": "191645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2078478000.00",
                    "otherStockholderEquity": "1820022000.00",
                    "propertyPlantEquipment": "339134000.00",
                    "totalCurrentAssets": "6525458000.00",
                    "longTermInvestments": "329634000.00",
                    "netTangibleAssets": "4495144000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "188723000.00",
                    "longTermDebt": "1992077000.00",
                    "inventory": "5480410000.00",
                    "accountsPayable": "272830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1911460000.00",
                    "capitalLeaseObligations": "86401000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42694000.00",
                    "nonCurrentLiabilitiesTotal": "2410601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8436918000.00",
                    "cashAndShortTermInvestments": "613811000.00",
                    "propertyPlantAndEquipmentGross": "545392000.00",
                    "propertyPlantAndEquipmentNet": "545392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5384822000.00",
                    "netInvestedCapital": "1992077000.00",
                    "commonStockSharesOutstanding": "110622000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "8748789000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "287766000.00",
                    "totalLiab": "3653476000.00",
                    "totalStockholderEquity": "5078299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186140000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "3167268000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "70956000.00",
                    "cash": "1227264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875692000.00",
                    "currentDeferredRevenue": "380724000.00",
                    "netDebt": "1255617000.00",
                    "shortTermDebt": "89310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2482881000.00",
                    "otherStockholderEquity": "1910671000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6938230000.00",
                    "longTermInvestments": "306265000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "189455000.00",
                    "longTermDebt": "2393571000.00",
                    "inventory": "5233745000.00",
                    "accountsPayable": "281583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1810559000.00",
                    "capitalLeaseObligations": "89310000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43244000.00",
                    "nonCurrentLiabilitiesTotal": "2777784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8748789000.00",
                    "cashAndShortTermInvestments": "1227264000.00",
                    "propertyPlantAndEquipmentGross": "512371000.00",
                    "propertyPlantAndEquipmentNet": "512371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5810879000.00",
                    "netInvestedCapital": "2393571000.00",
                    "commonStockSharesOutstanding": "110856000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "8376187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "418292000.00",
                    "totalLiab": "3529641000.00",
                    "totalStockholderEquity": "4829835000.00",
                    "deferredLongTermLiab": "3600000.00",
                    "otherCurrentLiab": "174299000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "2932666000.00",
                    "otherLiab": "511974000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "71256000.00",
                    "cash": "877717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "863317000.00",
                    "currentDeferredRevenue": "414085000.00",
                    "netDebt": "1517056000.00",
                    "shortTermDebt": "92895000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2394773000.00",
                    "otherStockholderEquity": "1896809000.00",
                    "propertyPlantEquipment": "213374000.00",
                    "totalCurrentAssets": "6825036000.00",
                    "longTermInvestments": "480949000.00",
                    "netTangibleAssets": "4183349000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "196184000.00",
                    "longTermDebt": "2301878000.00",
                    "inventory": "5332843000.00",
                    "accountsPayable": "247887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-67656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1551151000.00",
                    "capitalLeaseObligations": "92895000.00",
                    "longTermDebtTotal": "2301878000.00",
                    "nonCurrentLiabilitiesOther": "552280000.00",
                    "nonCurrentLiabilitiesTotal": "2666324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8376187000.00",
                    "cashAndShortTermInvestments": "877717000.00",
                    "propertyPlantAndEquipmentGross": "525543000.00",
                    "propertyPlantAndEquipmentNet": "525543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5735468000.00",
                    "netInvestedCapital": "2301878000.00",
                    "commonStockSharesOutstanding": "110053000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "8470724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "613903000.00",
                    "totalLiab": "3823865000.00",
                    "totalStockholderEquity": "4630326000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "186238000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "2741615000.00",
                    "otherLiab": "532971000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "210211000.00",
                    "cash": "724488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898137000.00",
                    "currentDeferredRevenue": "412092000.00",
                    "netDebt": "1859547000.00",
                    "shortTermDebt": "306072000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2584035000.00",
                    "otherStockholderEquity": "1888351000.00",
                    "propertyPlantEquipment": "202398000.00",
                    "totalCurrentAssets": "6900771000.00",
                    "longTermInvestments": "282900000.00",
                    "netTangibleAssets": "3967129000.00",
                    "shortTermInvestments": "1090000.00",
                    "netReceivables": "191504000.00",
                    "longTermDebt": "2483861000.00",
                    "inventory": "5370876000.00",
                    "accountsPayable": "269761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16533000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2741615000.00",
                    "treasuryStock": "-1137138000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-67656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1569953000.00",
                    "capitalLeaseObligations": "100174000.00",
                    "longTermDebtTotal": "2483861000.00",
                    "nonCurrentLiabilitiesOther": "67724000.00",
                    "nonCurrentLiabilitiesTotal": "2925728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3025489000.00",
                    "liabilitiesAndStockholdersEquity": "8470724000.00",
                    "cashAndShortTermInvestments": "724488000.00",
                    "propertyPlantAndEquipmentGross": "556200000.00",
                    "propertyPlantAndEquipmentNet": "556200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5727575000.00",
                    "netInvestedCapital": "2483861000.00",
                    "commonStockSharesOutstanding": "109643000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "8593626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "350513000.00",
                    "totalLiab": "4190160000.00",
                    "totalStockholderEquity": "4386163000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "171116000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "2466284000.00",
                    "otherLiab": "662487000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "155040000.00",
                    "cash": "329244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1022123000.00",
                    "currentDeferredRevenue": "527412000.00",
                    "netDebt": "2492234000.00",
                    "shortTermDebt": "91554000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2821478000.00",
                    "otherStockholderEquity": "1919189000.00",
                    "propertyPlantEquipment": "305820000.00",
                    "totalCurrentAssets": "6853116000.00",
                    "longTermInvestments": "491177000.00",
                    "netTangibleAssets": "3722966000.00",
                    "shortTermInvestments": "306081000.00",
                    "netReceivables": "214282000.00",
                    "longTermDebt": "2729924000.00",
                    "inventory": "5959077000.00",
                    "accountsPayable": "264190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1740510000.00",
                    "capitalLeaseObligations": "91554000.00",
                    "longTermDebtTotal": "2729924000.00",
                    "nonCurrentLiabilitiesOther": "711657000.00",
                    "nonCurrentLiabilitiesTotal": "3168037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8593626000.00",
                    "cashAndShortTermInvestments": "329244000.00",
                    "propertyPlantAndEquipmentGross": "596160000.00",
                    "propertyPlantAndEquipmentNet": "596160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5830993000.00",
                    "netInvestedCapital": "7116087000.00",
                    "commonStockSharesOutstanding": "113780000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8650223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "361443000.00",
                    "totalLiab": "4456328000.00",
                    "totalStockholderEquity": "4174538000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "165643000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "2156505000.00",
                    "otherLiab": "689042000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "154240000.00",
                    "cash": "378340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1213833000.00",
                    "currentDeferredRevenue": "579945000.00",
                    "netDebt": "2664276000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": "150000000.00",
                    "shortLongTermDebtTotal": "3042616000.00",
                    "otherStockholderEquity": "2017343000.00",
                    "propertyPlantEquipment": "303106000.00",
                    "totalCurrentAssets": "6957888000.00",
                    "longTermInvestments": "291560000.00",
                    "netTangibleAssets": "3530698000.00",
                    "shortTermInvestments": "4918000.00",
                    "netReceivables": "171737000.00",
                    "longTermDebt": "2800744000.00",
                    "inventory": "6046368000.00",
                    "accountsPayable": "291337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1692335000.00",
                    "capitalLeaseObligations": "91872000.00",
                    "longTermDebtTotal": "2800744000.00",
                    "nonCurrentLiabilitiesOther": "109097000.00",
                    "nonCurrentLiabilitiesTotal": "3242495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8650223000.00",
                    "cashAndShortTermInvestments": "378340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "581420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5503273000.00",
                    "netInvestedCapital": "2950744000.00",
                    "commonStockSharesOutstanding": "118931000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8517975000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "502409000.00",
                    "totalLiab": "4423177000.00",
                    "totalStockholderEquity": "4050125000.00",
                    "deferredLongTermLiab": "3200000.00",
                    "otherCurrentLiab": "169947000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1865518000.00",
                    "otherLiab": "668900000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "154440000.00",
                    "cash": "569249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "978640000.00",
                    "currentDeferredRevenue": "540916000.00",
                    "netDebt": "2573529000.00",
                    "shortTermDebt": "200662000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3142778000.00",
                    "otherStockholderEquity": "2183917000.00",
                    "propertyPlantEquipment": "207918000.00",
                    "totalCurrentAssets": "6970445000.00",
                    "longTermInvestments": "408383000.00",
                    "netTangibleAssets": "3431601000.00",
                    "shortTermInvestments": "420000.00",
                    "netReceivables": "155660000.00",
                    "longTermDebt": "3048373000.00",
                    "inventory": "5743127000.00",
                    "accountsPayable": "225312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1547530000.00",
                    "capitalLeaseObligations": "94405000.00",
                    "longTermDebtTotal": "3048373000.00",
                    "nonCurrentLiabilitiesOther": "717261000.00",
                    "nonCurrentLiabilitiesTotal": "3444537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8517975000.00",
                    "cashAndShortTermInvestments": "569249000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "554361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5991805000.00",
                    "netInvestedCapital": "7098498000.00",
                    "commonStockSharesOutstanding": "122657000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8727777000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "786039000.00",
                    "totalLiab": "4756795000.00",
                    "totalStockholderEquity": "3925853000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "187714000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1688815000.00",
                    "otherLiab": "579942000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "271037000.00",
                    "cash": "832821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "987680000.00",
                    "currentDeferredRevenue": "485705000.00",
                    "netDebt": "2565475000.00",
                    "shortTermDebt": "31529000.00",
                    "shortLongTermDebt": "31529000.00",
                    "shortLongTermDebtTotal": "3398296000.00",
                    "otherStockholderEquity": "2236348000.00",
                    "propertyPlantEquipment": "241044000.00",
                    "totalCurrentAssets": "7269245000.00",
                    "longTermInvestments": "171406000.00",
                    "netTangibleAssets": "3307785000.00",
                    "shortTermInvestments": "2110000.00",
                    "netReceivables": "150864000.00",
                    "longTermDebt": "3270595000.00",
                    "inventory": "5499521000.00",
                    "accountsPayable": "253348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "45129000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1688815000.00",
                    "treasuryStock": "-760863000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458532000.00",
                    "capitalLeaseObligations": "96172000.00",
                    "longTermDebtTotal": "3270595000.00",
                    "nonCurrentLiabilitiesOther": "94237000.00",
                    "nonCurrentLiabilitiesTotal": "3769115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2997211000.00",
                    "liabilitiesAndStockholdersEquity": "8727777000.00",
                    "cashAndShortTermInvestments": "832821000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "470579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5973454000.00",
                    "netInvestedCapital": "3302124000.00",
                    "commonStockSharesOutstanding": "124572000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8403049000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "565352000.00",
                    "totalLiab": "4657153000.00",
                    "totalStockholderEquity": "3686479000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "226910000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1416091000.00",
                    "otherLiab": "618111000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "239278000.00",
                    "cash": "373407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1121464000.00",
                    "currentDeferredRevenue": "520547000.00",
                    "netDebt": "2929804000.00",
                    "shortTermDebt": "126692000.00",
                    "shortLongTermDebt": "126692000.00",
                    "shortLongTermDebtTotal": "3303211000.00",
                    "otherStockholderEquity": "2271553000.00",
                    "propertyPlantEquipment": "217724000.00",
                    "totalCurrentAssets": "6970902000.00",
                    "longTermInvestments": "145780000.00",
                    "netTangibleAssets": "3082699000.00",
                    "shortTermInvestments": "1998000.00",
                    "netReceivables": "127947000.00",
                    "longTermDebt": "3094877000.00",
                    "inventory": "5904196000.00",
                    "accountsPayable": "210920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1432147000.00",
                    "capitalLeaseObligations": "81642000.00",
                    "longTermDebtTotal": "3094877000.00",
                    "nonCurrentLiabilitiesOther": "97564000.00",
                    "nonCurrentLiabilitiesTotal": "3535689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8403049000.00",
                    "cashAndShortTermInvestments": "373407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "381454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5732892000.00",
                    "netInvestedCapital": "6908048000.00",
                    "commonStockSharesOutstanding": "125770000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "8138763000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "557677000.00",
                    "totalLiab": "4469914000.00",
                    "totalStockholderEquity": "3599446000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "200709000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1247957000.00",
                    "otherLiab": "632304000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "239378000.00",
                    "cash": "366267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970622000.00",
                    "currentDeferredRevenue": "481312000.00",
                    "netDebt": "2795195000.00",
                    "shortTermDebt": "215230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3161462000.00",
                    "otherStockholderEquity": "2352654000.00",
                    "propertyPlantEquipment": "196359000.00",
                    "totalCurrentAssets": "6781383000.00",
                    "longTermInvestments": "130044000.00",
                    "netTangibleAssets": "2936249000.00",
                    "shortTermInvestments": "3687000.00",
                    "netReceivables": "100969000.00",
                    "longTermDebt": "3082648000.00",
                    "inventory": "5756470000.00",
                    "accountsPayable": "269924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1357380000.00",
                    "capitalLeaseObligations": "78814000.00",
                    "longTermDebtTotal": "3082648000.00",
                    "nonCurrentLiabilitiesOther": "103073000.00",
                    "nonCurrentLiabilitiesTotal": "3499292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8138763000.00",
                    "cashAndShortTermInvestments": "366267000.00",
                    "propertyPlantAndEquipmentGross": "322374000.00",
                    "propertyPlantAndEquipmentNet": "322374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5694640000.00",
                    "netInvestedCapital": "6682094000.00",
                    "commonStockSharesOutstanding": "130259000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "7975485000.00",
                    "intangibleAssets": "663197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "487589000.00",
                    "totalLiab": "4319921000.00",
                    "totalStockholderEquity": "3571482000.00",
                    "deferredLongTermLiab": "1500000.00",
                    "otherCurrentLiab": "194468000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1123810000.00",
                    "otherLiab": "569852000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "239578000.00",
                    "cash": "392500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "920839000.00",
                    "currentDeferredRevenue": "421838000.00",
                    "netDebt": "2712659000.00",
                    "shortTermDebt": "180833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3105159000.00",
                    "otherStockholderEquity": "2448837000.00",
                    "propertyPlantEquipment": "125118000.00",
                    "totalCurrentAssets": "6611189000.00",
                    "longTermInvestments": "387249000.00",
                    "netTangibleAssets": "2992367000.00",
                    "shortTermInvestments": "4985000.00",
                    "netReceivables": "105915000.00",
                    "longTermDebt": "3025587000.00",
                    "inventory": "5625185000.00",
                    "accountsPayable": "258349000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1364296000.00",
                    "capitalLeaseObligations": "79572000.00",
                    "longTermDebtTotal": "3025587000.00",
                    "nonCurrentLiabilitiesOther": "599500000.00",
                    "nonCurrentLiabilitiesTotal": "3399082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7975485000.00",
                    "cashAndShortTermInvestments": "392500000.00",
                    "propertyPlantAndEquipmentGross": "319022000.00",
                    "propertyPlantAndEquipmentNet": "319022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5573944000.00",
                    "netInvestedCapital": "6597069000.00",
                    "commonStockSharesOutstanding": "131246000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7737995000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "445187000.00",
                    "totalLiab": "4144245000.00",
                    "totalStockholderEquity": "3504541000.00",
                    "deferredLongTermLiab": "1600000.00",
                    "otherCurrentLiab": "169532000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1025789000.00",
                    "otherLiab": "474655000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "308180000.00",
                    "cash": "532843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "737200000.00",
                    "currentDeferredRevenue": "311257000.00",
                    "netDebt": "2478792000.00",
                    "shortTermDebt": "127289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3011635000.00",
                    "otherStockholderEquity": "2479917000.00",
                    "propertyPlantEquipment": "97927000.00",
                    "totalCurrentAssets": "6406697000.00",
                    "longTermInvestments": "334426000.00",
                    "netTangibleAssets": "2841344000.00",
                    "shortTermInvestments": "5294000.00",
                    "netReceivables": "96241000.00",
                    "longTermDebt": "2928395000.00",
                    "inventory": "5332426000.00",
                    "accountsPayable": "215047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "89209000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1025789000.00",
                    "treasuryStock": "-446856000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1331298000.00",
                    "capitalLeaseObligations": "83240000.00",
                    "longTermDebtTotal": "2928395000.00",
                    "nonCurrentLiabilitiesOther": "557895000.00",
                    "nonCurrentLiabilitiesTotal": "3407045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2926773000.00",
                    "liabilitiesAndStockholdersEquity": "7737995000.00",
                    "cashAndShortTermInvestments": "532843000.00",
                    "propertyPlantAndEquipmentGross": "97927000.00",
                    "propertyPlantAndEquipmentNet": "296774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5437485000.00",
                    "netInvestedCapital": "6432936000.00",
                    "commonStockSharesOutstanding": "132052000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7834448000.00",
                    "intangibleAssets": "950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "397536000.00",
                    "totalLiab": "4292313000.00",
                    "totalStockholderEquity": "3419332000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "156176000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "931370000.00",
                    "otherLiab": "442871000.00",
                    "goodWill": "663502000.00",
                    "otherAssets": "275683000.00",
                    "cash": "547916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "941791000.00",
                    "currentDeferredRevenue": "256295000.00",
                    "netDebt": "2712426000.00",
                    "shortTermDebt": "285000000.00",
                    "shortLongTermDebt": "285000000.00",
                    "shortLongTermDebtTotal": "3260342000.00",
                    "otherStockholderEquity": "2487090000.00",
                    "propertyPlantEquipment": "95546000.00",
                    "totalCurrentAssets": "6459056000.00",
                    "longTermInvestments": "304433000.00",
                    "netTangibleAssets": "2877683000.00",
                    "shortTermInvestments": "6800000.00",
                    "netReceivables": "90722000.00",
                    "longTermDebt": "2895072000.00",
                    "inventory": "5422882000.00",
                    "accountsPayable": "188470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375392000.00",
                    "capitalLeaseObligations": "80270000.00",
                    "longTermDebtTotal": "2895072000.00",
                    "nonCurrentLiabilitiesOther": "494785000.00",
                    "nonCurrentLiabilitiesTotal": "3350522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7834448000.00",
                    "cashAndShortTermInvestments": "547916000.00",
                    "propertyPlantAndEquipmentGross": "305025000.00",
                    "propertyPlantAndEquipmentNet": "305025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5300305000.00",
                    "netInvestedCapital": "6599404000.00",
                    "commonStockSharesOutstanding": "131433000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8322334000.00",
                    "intangibleAssets": "1090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "418099000.00",
                    "totalLiab": "4897594000.00",
                    "totalStockholderEquity": "3299479999.00",
                    "deferredLongTermLiab": "1800000.00",
                    "otherCurrentLiab": "177148000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "816593000.00",
                    "otherLiab": "438650000.00",
                    "goodWill": "637440000.00",
                    "otherAssets": "278906000.00",
                    "cash": "674685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1100706000.00",
                    "currentDeferredRevenue": "198763000.00",
                    "netDebt": "3179256000.00",
                    "shortTermDebt": "485000000.00",
                    "shortLongTermDebt": "485000000.00",
                    "shortLongTermDebtTotal": "3853941000.00",
                    "otherStockholderEquity": "2482015000.00",
                    "propertyPlantEquipment": "96504000.00",
                    "totalCurrentAssets": "6962033000.00",
                    "longTermInvestments": "329472000.00",
                    "netTangibleAssets": "2786210000.00",
                    "shortTermInvestments": "7212000.00",
                    "netReceivables": "97588000.00",
                    "longTermDebt": "3284740000.00",
                    "inventory": "5771661000.00",
                    "accountsPayable": "215063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360301000.00",
                    "capitalLeaseObligations": "84201000.00",
                    "longTermDebtTotal": "3284740000.00",
                    "nonCurrentLiabilitiesOther": "494806000.00",
                    "nonCurrentLiabilitiesTotal": "3796888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8322334000.00",
                    "cashAndShortTermInvestments": "674685000.00",
                    "propertyPlantAndEquipmentGross": "172160000.00",
                    "propertyPlantAndEquipmentNet": "325120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5645222000.00",
                    "netInvestedCapital": "7069219000.00",
                    "commonStockSharesOutstanding": "130364000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "8262372000.00",
                    "intangibleAssets": "531000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "389274000.00",
                    "totalLiab": "4839331000.00",
                    "totalStockholderEquity": "3288916000.00",
                    "deferredLongTermLiab": "2000000.00",
                    "otherCurrentLiab": "187492000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "750919000.00",
                    "otherLiab": "454708000.00",
                    "goodWill": "612079000.00",
                    "otherAssets": "270693000.00",
                    "cash": "507761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1124283000.00",
                    "currentDeferredRevenue": "204336000.00",
                    "netDebt": "3272331000.00",
                    "shortTermDebt": "485000000.00",
                    "shortLongTermDebt": "485000000.00",
                    "shortLongTermDebtTotal": "3780092000.00",
                    "otherStockholderEquity": "2537125000.00",
                    "propertyPlantEquipment": "98798000.00",
                    "totalCurrentAssets": "6905374000.00",
                    "longTermInvestments": "344309000.00",
                    "netTangibleAssets": "2810431000.00",
                    "shortTermInvestments": "8711000.00",
                    "netReceivables": "115119000.00",
                    "longTermDebt": "3215368000.00",
                    "inventory": "5893220000.00",
                    "accountsPayable": "230312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-433687000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1356998000.00",
                    "capitalLeaseObligations": "79724000.00",
                    "longTermDebtTotal": "3215368000.00",
                    "nonCurrentLiabilitiesOther": "507338000.00",
                    "nonCurrentLiabilitiesTotal": "3715048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2970812000.00",
                    "liabilitiesAndStockholdersEquity": "8262372000.00",
                    "cashAndShortTermInvestments": "507761000.00",
                    "propertyPlantAndEquipmentGross": "172588000.00",
                    "propertyPlantAndEquipmentNet": "339617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5584413000.00",
                    "netInvestedCapital": "6989284000.00",
                    "commonStockSharesOutstanding": "121908000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5245686000.00",
                    "intangibleAssets": "637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "356274000.00",
                    "totalLiab": "2699974000.00",
                    "totalStockholderEquity": "2537706000.00",
                    "deferredLongTermLiab": "1800000.00",
                    "otherCurrentLiab": "-27990000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "782350000.00",
                    "otherLiab": "243816000.00",
                    "goodWill": "149428000.00",
                    "otherAssets": "175715001.00",
                    "cash": "326437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "596302000.00",
                    "currentDeferredRevenue": "167328000.00",
                    "netDebt": "1656652000.00",
                    "shortTermDebt": "292384000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2233156000.00",
                    "otherStockholderEquity": "1754471000.00",
                    "propertyPlantEquipment": "85866000.00",
                    "totalCurrentAssets": "4669255000.00",
                    "longTermInvestments": "321738000.00",
                    "netTangibleAssets": "2387641000.00",
                    "shortTermInvestments": "2099000.00",
                    "netReceivables": "-2099000.00",
                    "longTermDebt": "1940772000.00",
                    "inventory": "3986544000.00",
                    "accountsPayable": "164580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8006000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "782350000.00",
                    "treasuryStock": "-343524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-140466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400715999.00",
                    "capitalLeaseObligations": "42317000.00",
                    "longTermDebtTotal": "1940772000.00",
                    "nonCurrentLiabilitiesOther": "265535000.00",
                    "nonCurrentLiabilitiesTotal": "1817539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2097995000.00",
                    "liabilitiesAndStockholdersEquity": "5245686000.00",
                    "cashAndShortTermInvestments": "328536000.00",
                    "propertyPlantAndEquipmentGross": "122529000.00",
                    "propertyPlantAndEquipmentNet": "122529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107406000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5339860000.00",
                    "intangibleAssets": "743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196022000.00",
                    "totalLiab": "2853882000.00",
                    "totalStockholderEquity": "2480202000.00",
                    "deferredLongTermLiab": "2000000.00",
                    "otherCurrentLiab": "92858000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "727692000.00",
                    "otherLiab": "261768000.00",
                    "goodWill": "149428000.00",
                    "otherAssets": "144597000.00",
                    "cash": "222049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "693928000.00",
                    "currentDeferredRevenue": "184975000.00",
                    "netDebt": "1936552000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": "200000000.00",
                    "shortLongTermDebtTotal": "2158601000.00",
                    "otherStockholderEquity": "1750224000.00",
                    "propertyPlantEquipment": "83654000.00",
                    "totalCurrentAssets": "4752631000.00",
                    "longTermInvestments": "239816000.00",
                    "netTangibleAssets": "2330031000.00",
                    "shortTermInvestments": "2861000.00",
                    "netReceivables": "80886000.00",
                    "longTermDebt": "1915430000.00",
                    "inventory": "4253674000.00",
                    "accountsPayable": "189556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5776000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "727692000.00",
                    "treasuryStock": "-343526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587229000.00",
                    "capitalLeaseObligations": "43171000.00",
                    "longTermDebtTotal": "1915430000.00",
                    "nonCurrentLiabilitiesOther": "288611000.00",
                    "nonCurrentLiabilitiesTotal": "2159954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2093750000.00",
                    "liabilitiesAndStockholdersEquity": "5339860000.00",
                    "cashAndShortTermInvestments": "222049000.00",
                    "propertyPlantAndEquipmentGross": "121405000.00",
                    "propertyPlantAndEquipmentNet": "163195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106852000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5177772000.00",
                    "intangibleAssets": "851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "206297000.00",
                    "totalLiab": "2774521000.00",
                    "totalStockholderEquity": "2398664000.00",
                    "deferredLongTermLiab": "2200000.00",
                    "otherCurrentLiab": "93369000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "660680000.00",
                    "otherLiab": "257679000.00",
                    "goodWill": "152116000.00",
                    "otherAssets": "147276000.00",
                    "cash": "196529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "642062000.00",
                    "currentDeferredRevenue": "172951000.00",
                    "netDebt": "1931655000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2128184000.00",
                    "otherStockholderEquity": "1735698000.00",
                    "propertyPlantEquipment": "84630000.00",
                    "totalCurrentAssets": "4574913000.00",
                    "longTermInvestments": "257378000.00",
                    "netTangibleAssets": "2245697000.00",
                    "shortTermInvestments": "3055000.00",
                    "netReceivables": "68500000.00",
                    "longTermDebt": "1891594000.00",
                    "inventory": "4103587000.00",
                    "accountsPayable": "162055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4587000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "660680000.00",
                    "treasuryStock": "-343526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "602859000.00",
                    "capitalLeaseObligations": "36590000.00",
                    "longTermDebtTotal": "1891594000.00",
                    "nonCurrentLiabilitiesOther": "276888000.00",
                    "nonCurrentLiabilitiesTotal": "2132459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2079224000.00",
                    "liabilitiesAndStockholdersEquity": "5177772000.00",
                    "cashAndShortTermInvestments": "196529000.00",
                    "propertyPlantAndEquipmentGross": "118029000.00",
                    "propertyPlantAndEquipmentNet": "172243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107232000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5190404000.00",
                    "intangibleAssets": "961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "199988000.00",
                    "totalLiab": "2795092000.00",
                    "totalStockholderEquity": "2390731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111534000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "578829000.00",
                    "otherLiab": null,
                    "goodWill": "152116000.00",
                    "otherAssets": "147476000.00",
                    "cash": "171982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "678711000.00",
                    "currentDeferredRevenue": "176902000.00",
                    "netDebt": "2000852000.00",
                    "shortTermDebt": "235000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2172834000.00",
                    "otherStockholderEquity": "1809616000.00",
                    "propertyPlantEquipment": "85275000.00",
                    "totalCurrentAssets": "4580731000.00",
                    "longTermInvestments": "245509000.00",
                    "netTangibleAssets": "2237654000.00",
                    "shortTermInvestments": "3470000.00",
                    "netReceivables": "92585000.00",
                    "longTermDebt": "1905337000.00",
                    "inventory": "4116176000.00",
                    "accountsPayable": "143082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4581000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "578829000.00",
                    "treasuryStock": "-263926000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609673000.00",
                    "capitalLeaseObligations": "32497000.00",
                    "longTermDebtTotal": "1905337000.00",
                    "nonCurrentLiabilitiesOther": "261396000.00",
                    "nonCurrentLiabilitiesTotal": "2116381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2073542000.00",
                    "liabilitiesAndStockholdersEquity": "5190404000.00",
                    "cashAndShortTermInvestments": "171982000.00",
                    "propertyPlantAndEquipmentGross": "114653000.00",
                    "propertyPlantAndEquipmentNet": "169716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111668000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5264441000.00",
                    "intangibleAssets": "1072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "282336000.00",
                    "totalLiab": "2845706000.00",
                    "totalStockholderEquity": "2415192000.00",
                    "deferredLongTermLiab": "2700000.00",
                    "otherCurrentLiab": "84080000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "527698000.00",
                    "otherLiab": "234429000.00",
                    "goodWill": "152116000.00",
                    "otherAssets": "176084000.00",
                    "cash": "329645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615959000.00",
                    "currentDeferredRevenue": "165432000.00",
                    "netDebt": "1879951000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": "111807000.00",
                    "shortLongTermDebtTotal": "2209596000.00",
                    "otherStockholderEquity": "1885492000.00",
                    "propertyPlantEquipment": "86736000.00",
                    "totalCurrentAssets": "4679133000.00",
                    "longTermInvestments": "324276000.00",
                    "netTangibleAssets": "2262004000.00",
                    "shortTermInvestments": "1838000.00",
                    "netReceivables": "86587000.00",
                    "longTermDebt": "2009596000.00",
                    "inventory": "3980565000.00",
                    "accountsPayable": "151586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3543000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "527698000.00",
                    "treasuryStock": "-186087000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "585308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2009596000.00",
                    "nonCurrentLiabilitiesOther": "217838000.00",
                    "nonCurrentLiabilitiesTotal": "2229747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2071579000.00",
                    "liabilitiesAndStockholdersEquity": "5264441000.00",
                    "cashAndShortTermInvestments": "329645000.00",
                    "propertyPlantAndEquipmentGross": "86736000.00",
                    "propertyPlantAndEquipmentNet": "144665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118336000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4331693000.00",
                    "intangibleAssets": "1337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "287230000.00",
                    "totalLiab": "1972483000.00",
                    "totalStockholderEquity": "2333464000.00",
                    "deferredLongTermLiab": "2900000.00",
                    "otherCurrentLiab": "136770000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "517780000.00",
                    "otherLiab": "213355000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "108256001.00",
                    "cash": "382054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "357441000.00",
                    "currentDeferredRevenue": "189116000.00",
                    "netDebt": "1074090000.00",
                    "shortTermDebt": "93176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1549320000.00",
                    "otherStockholderEquity": "1833651000.00",
                    "propertyPlantEquipment": "38258000.00",
                    "totalCurrentAssets": "3938395000.00",
                    "longTermInvestments": "265329000.00",
                    "netTangibleAssets": "2265929000.00",
                    "shortTermInvestments": "2011000.00",
                    "netReceivables": "-2011000.00",
                    "longTermDebt": "1456144000.00",
                    "inventory": "3269111000.00",
                    "accountsPayable": "124731000.00",
                    "totalPermanentEquity": "2359210000.00",
                    "noncontrollingInterestInConsolidatedEntity": "25746000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17968000.00",
                    "additionalPaidInCapital": "1881273000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "517780000.00",
                    "treasuryStock": "-47622000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-105356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285041999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1456144000.00",
                    "nonCurrentLiabilitiesOther": "202927000.00",
                    "nonCurrentLiabilitiesTotal": "1401687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1881273000.00",
                    "liabilitiesAndStockholdersEquity": "4331693000.00",
                    "cashAndShortTermInvestments": "384065000.00",
                    "propertyPlantAndEquipmentGross": "38258000.00",
                    "propertyPlantAndEquipmentNet": "38258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113440000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4220821000.00",
                    "intangibleAssets": "1601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "287576000.00",
                    "totalLiab": "1962439000.00",
                    "totalStockholderEquity": "2237117000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "108173000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "425238000.00",
                    "otherLiab": "203321000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "120992001.00",
                    "cash": "320102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381672000.00",
                    "currentDeferredRevenue": "191893000.00",
                    "netDebt": "1107162000.00",
                    "shortTermDebt": "78445000.00",
                    "shortLongTermDebt": "31484000.00",
                    "shortLongTermDebtTotal": "1505709000.00",
                    "otherStockholderEquity": "1829846000.00",
                    "propertyPlantEquipment": "38916000.00",
                    "totalCurrentAssets": "3803381000.00",
                    "longTermInvestments": "292227000.00",
                    "netTangibleAssets": "2169318000.00",
                    "shortTermInvestments": "2888000.00",
                    "netReceivables": "-2888000.00",
                    "longTermDebt": "1427264000.00",
                    "inventory": "3195703000.00",
                    "accountsPayable": "160051000.00",
                    "totalPermanentEquity": "2258382000.00",
                    "noncontrollingInterestInConsolidatedEntity": "21265000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17968000.00",
                    "additionalPaidInCapital": "1877468000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "425238000.00",
                    "treasuryStock": "-47622000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-117892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296447999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1427264000.00",
                    "nonCurrentLiabilitiesOther": "1462000.00",
                    "nonCurrentLiabilitiesTotal": "1377446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1877468000.00",
                    "liabilitiesAndStockholdersEquity": "4220821000.00",
                    "cashAndShortTermInvestments": "322990000.00",
                    "propertyPlantAndEquipmentGross": "38916000.00",
                    "propertyPlantAndEquipmentNet": "38916000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113482000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4083887000.00",
                    "intangibleAssets": "1866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "304651999.00",
                    "totalLiab": "1888257000.00",
                    "totalStockholderEquity": "2175092000.00",
                    "deferredLongTermLiab": "2900000.00",
                    "otherCurrentLiab": "91934000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "366749000.00",
                    "otherLiab": "181307000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "120932001.00",
                    "cash": "287970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343427000.00",
                    "currentDeferredRevenue": "169823000.00",
                    "netDebt": "1117075000.00",
                    "shortTermDebt": "61119000.00",
                    "shortLongTermDebt": "33658000.00",
                    "shortLongTermDebtTotal": "1466164000.00",
                    "otherStockholderEquity": "1826310000.00",
                    "propertyPlantEquipment": "39044000.00",
                    "totalCurrentAssets": "3659152000.00",
                    "longTermInvestments": "292167000.00",
                    "netTangibleAssets": "2107028000.00",
                    "shortTermInvestments": "2453000.00",
                    "netReceivables": "-2452999.00",
                    "longTermDebt": "1405045000.00",
                    "inventory": "3066530000.00",
                    "accountsPayable": "142789000.00",
                    "totalPermanentEquity": "2195630000.00",
                    "noncontrollingInterestInConsolidatedEntity": "20538000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17968000.00",
                    "additionalPaidInCapital": "1873932000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "366749000.00",
                    "treasuryStock": "-47622000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-118032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303802999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1405045000.00",
                    "nonCurrentLiabilitiesOther": "2010000.00",
                    "nonCurrentLiabilitiesTotal": "1363523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1873932000.00",
                    "liabilitiesAndStockholdersEquity": "4083887000.00",
                    "cashAndShortTermInvestments": "290423000.00",
                    "propertyPlantAndEquipmentGross": "39044000.00",
                    "propertyPlantAndEquipmentNet": "39044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114767000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4325893000.00",
                    "intangibleAssets": "2130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "385895000.00",
                    "totalLiab": "1979348000.00",
                    "totalStockholderEquity": "1596117000.00",
                    "deferredLongTermLiab": "2000000.00",
                    "otherCurrentLiab": "160724000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "319833000.00",
                    "otherLiab": "336596000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "139033001.00",
                    "cash": "573925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450237000.00",
                    "currentDeferredRevenue": "132529000.00",
                    "netDebt": "924137000.00",
                    "shortTermDebt": "16819000.00",
                    "shortLongTermDebt": "163425000.00",
                    "shortLongTermDebtTotal": "1514881000.00",
                    "otherStockholderEquity": "1294251000.00",
                    "propertyPlantEquipment": "7112000.00",
                    "totalCurrentAssets": "3919056000.00",
                    "longTermInvestments": "380948000.00",
                    "netTangibleAssets": "1527789000.00",
                    "shortTermInvestments": "1584000.00",
                    "netReceivables": "-1584000.00",
                    "longTermDebt": "1498062000.00",
                    "inventory": "2959236000.00",
                    "accountsPayable": "140165000.00",
                    "totalPermanentEquity": "2346545000.00",
                    "noncontrollingInterestInConsolidatedEntity": "750428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17968000.00",
                    "additionalPaidInCapital": "1341873000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "319833000.00",
                    "treasuryStock": "-47622000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-118138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267803999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1498062000.00",
                    "nonCurrentLiabilitiesOther": "2527000.00",
                    "nonCurrentLiabilitiesTotal": "1379240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1341873000.00",
                    "liabilitiesAndStockholdersEquity": "4325893000.00",
                    "cashAndShortTermInvestments": "575509000.00",
                    "propertyPlantAndEquipmentGross": "7112000.00",
                    "propertyPlantAndEquipmentNet": "7112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121099000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4317328000.00",
                    "intangibleAssets": "2395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "333389999.00",
                    "totalLiab": "2002678000.00",
                    "totalStockholderEquity": "1374002000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "44989000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "297402000.00",
                    "otherLiab": "379095000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "215666001.00",
                    "cash": "264862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403361000.00",
                    "currentDeferredRevenue": "185604000.00",
                    "netDebt": "1197439000.00",
                    "shortTermDebt": "26505000.00",
                    "shortLongTermDebt": "61292000.00",
                    "shortLongTermDebtTotal": "1488806000.00",
                    "otherStockholderEquity": "1094588000.00",
                    "propertyPlantEquipment": "6229000.00",
                    "totalCurrentAssets": "3842023000.00",
                    "longTermInvestments": "294519000.00",
                    "netTangibleAssets": "1305409000.00",
                    "shortTermInvestments": "1315000.00",
                    "netReceivables": "1.00",
                    "longTermDebt": "1462301000.00",
                    "inventory": "3243771000.00",
                    "accountsPayable": "146263000.00",
                    "totalPermanentEquity": "2314650000.00",
                    "noncontrollingInterestInConsolidatedEntity": "940648000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17989000.00",
                    "additionalPaidInCapital": "1142210000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "297402000.00",
                    "treasuryStock": "-47622000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-215666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259638999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1462301000.00",
                    "nonCurrentLiabilitiesOther": "3107000.00",
                    "nonCurrentLiabilitiesTotal": "1401009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1142210000.00",
                    "liabilitiesAndStockholdersEquity": "4317328000.00",
                    "cashAndShortTermInvestments": "264862000.00",
                    "propertyPlantAndEquipmentGross": "6229000.00",
                    "propertyPlantAndEquipmentNet": "6229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121183000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4258086000.00",
                    "intangibleAssets": "2660000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "344988000.00",
                    "totalLiab": "1997154000.00",
                    "totalStockholderEquity": "1344499999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "135931000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "265781999.00",
                    "otherLiab": "362004000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "212925001.00",
                    "cash": "246477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "407978000.00",
                    "currentDeferredRevenue": "182440000.00",
                    "netDebt": "1208070000.00",
                    "shortTermDebt": "78961000.00",
                    "shortLongTermDebt": "1454547000.00",
                    "shortLongTermDebtTotal": "1533508000.00",
                    "otherStockholderEquity": "1096706000.00",
                    "propertyPlantEquipment": "5933000.00",
                    "totalCurrentAssets": "3791492000.00",
                    "longTermInvestments": "291581000.00",
                    "netTangibleAssets": "1275642000.00",
                    "shortTermInvestments": "1611000.00",
                    "netReceivables": "101453000.00",
                    "longTermDebt": "1454547000.00",
                    "inventory": "3200027000.00",
                    "accountsPayable": "168568000.00",
                    "totalPermanentEquity": "2260932000.00",
                    "noncontrollingInterestInConsolidatedEntity": "916432000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17989000.00",
                    "additionalPaidInCapital": "1140230000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "265782000.00",
                    "treasuryStock": "-43524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-212925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253668999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1454547000.00",
                    "nonCurrentLiabilitiesOther": "4003000.00",
                    "nonCurrentLiabilitiesTotal": "1391397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1140230000.00",
                    "liabilitiesAndStockholdersEquity": "4258086000.00",
                    "cashAndShortTermInvestments": "246477000.00",
                    "propertyPlantAndEquipmentGross": "5933000.00",
                    "propertyPlantAndEquipmentNet": "5933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121061000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4148745000.00",
                    "intangibleAssets": "2924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "330582000.00",
                    "totalLiab": "1951021000.00",
                    "totalStockholderEquity": "952126000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "150090000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240089000.00",
                    "otherLiab": "323868000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "206634001.00",
                    "cash": "300839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388685000.00",
                    "currentDeferredRevenue": "151751000.00",
                    "netDebt": "1162696000.00",
                    "shortTermDebt": "49569000.00",
                    "shortLongTermDebt": "1463535000.00",
                    "shortLongTermDebtTotal": "1513104000.00",
                    "otherStockholderEquity": "730025000.00",
                    "propertyPlantEquipment": "6055000.00",
                    "totalCurrentAssets": "3695119000.00",
                    "longTermInvestments": "282855000.00",
                    "netTangibleAssets": "883004000.00",
                    "shortTermInvestments": "1320000.00",
                    "netReceivables": "100774000.00",
                    "longTermDebt": "1463535000.00",
                    "inventory": "3063698000.00",
                    "accountsPayable": "136413000.00",
                    "totalPermanentEquity": "2197724000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1245598000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17989000.00",
                    "additionalPaidInCapital": "773549000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "240089000.00",
                    "treasuryStock": "-43524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-206634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246991999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1463535000.00",
                    "nonCurrentLiabilitiesOther": "4682000.00",
                    "nonCurrentLiabilitiesTotal": "1394389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "773549000.00",
                    "liabilitiesAndStockholdersEquity": "4148745000.00",
                    "cashAndShortTermInvestments": "300839000.00",
                    "propertyPlantAndEquipmentGross": "6055000.00",
                    "propertyPlantAndEquipmentNet": "6055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120478000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4220926000.00",
                    "intangibleAssets": "3189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "445458999.00",
                    "totalLiab": "2060724000.00",
                    "totalStockholderEquity": "551810000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "263806000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "228613000.00",
                    "otherLiab": "334800000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "224187001.00",
                    "cash": "300179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "539774000.00",
                    "currentDeferredRevenue": "111573000.00",
                    "netDebt": "1286354000.00",
                    "shortTermDebt": "27759000.00",
                    "shortLongTermDebt": "198564000.00",
                    "shortLongTermDebtTotal": "1614292000.00",
                    "otherStockholderEquity": "341185000.00",
                    "propertyPlantEquipment": "6586000.00",
                    "totalCurrentAssets": "3762857000.00",
                    "longTermInvestments": "393384000.00",
                    "netTangibleAssets": "482423000.00",
                    "shortTermInvestments": "1987000.00",
                    "netReceivables": "-1986999.00",
                    "longTermDebt": "1586533000.00",
                    "inventory": "3017219000.00",
                    "accountsPayable": "136636000.00",
                    "totalPermanentEquity": "2160202000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1608392000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17989000.00",
                    "additionalPaidInCapital": "384709000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "228613000.00",
                    "treasuryStock": "-43524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-206634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233881999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1586533000.00",
                    "nonCurrentLiabilitiesOther": "6252000.00",
                    "nonCurrentLiabilitiesTotal": "1387969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "384709000.00",
                    "liabilitiesAndStockholdersEquity": "4220926000.00",
                    "cashAndShortTermInvestments": "302166000.00",
                    "propertyPlantAndEquipmentGross": "6586000.00",
                    "propertyPlantAndEquipmentNet": "6586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120392000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4269535000.00",
                    "intangibleAssets": "3454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195428000.00",
                    "totalLiab": "2186497000.00",
                    "totalStockholderEquity": "527251000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "84176000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "209332000.00",
                    "otherLiab": "331936000.00",
                    "goodWill": "66198000.00",
                    "otherAssets": "234457000.00",
                    "cash": "160519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619811000.00",
                    "currentDeferredRevenue": "137561000.00",
                    "netDebt": "1521425000.00",
                    "shortTermDebt": "211084000.00",
                    "shortLongTermDebt": "211084000.00",
                    "shortLongTermDebtTotal": "1681944000.00",
                    "otherStockholderEquity": "336033000.00",
                    "propertyPlantEquipment": "6320000.00",
                    "totalCurrentAssets": "3772409000.00",
                    "longTermInvestments": "270603000.00",
                    "netTangibleAssets": "457599000.00",
                    "shortTermInvestments": "1320000.00",
                    "netReceivables": "129165000.00",
                    "longTermDebt": "1590778000.00",
                    "inventory": "3287297000.00",
                    "accountsPayable": "145944000.00",
                    "totalPermanentEquity": "2083038000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1555787000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18115000.00",
                    "additionalPaidInCapital": "379557000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "209332000.00",
                    "treasuryStock": "-43524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-234457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497126000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1470860000.00",
                    "nonCurrentLiabilitiesOther": "612000.00",
                    "nonCurrentLiabilitiesTotal": "1566686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "379557000.00",
                    "liabilitiesAndStockholdersEquity": "4269535000.00",
                    "cashAndShortTermInvestments": "160519000.00",
                    "propertyPlantAndEquipmentGross": "6320000.00",
                    "propertyPlantAndEquipmentNet": "41411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120103000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4231088000.00",
                    "intangibleAssets": "3718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "230557000.00",
                    "totalLiab": "2205797000.00",
                    "totalStockholderEquity": "515471000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "78625000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "194495000.00",
                    "otherLiab": "315726000.00",
                    "goodWill": "66198000.00",
                    "otherAssets": "234457000.00",
                    "cash": "131879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "605627000.00",
                    "currentDeferredRevenue": "139830000.00",
                    "netDebt": "1591501000.00",
                    "shortTermDebt": "210705000.00",
                    "shortLongTermDebt": "210705000.00",
                    "shortLongTermDebtTotal": "1723380000.00",
                    "otherStockholderEquity": "339090000.00",
                    "propertyPlantEquipment": "6334000.00",
                    "totalCurrentAssets": "3731922000.00",
                    "longTermInvestments": "295807000.00",
                    "netTangibleAssets": "1948761000.00",
                    "shortTermInvestments": "1300000.00",
                    "netReceivables": "126566000.00",
                    "longTermDebt": "1512675000.00",
                    "inventory": "3242920000.00",
                    "accountsPayable": "151083000.00",
                    "totalPermanentEquity": "2025291000.00",
                    "noncontrollingInterestInConsolidatedEntity": "6614000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18115000.00",
                    "additionalPaidInCapital": "378781000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "194495000.00",
                    "treasuryStock": "-39691000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-234457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "499166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1512675000.00",
                    "nonCurrentLiabilitiesOther": "612000.00",
                    "nonCurrentLiabilitiesTotal": "1600170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "378781000.00",
                    "liabilitiesAndStockholdersEquity": "4231088000.00",
                    "cashAndShortTermInvestments": "131879000.00",
                    "propertyPlantAndEquipmentGross": "6334000.00",
                    "propertyPlantAndEquipmentNet": "44949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121052000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4249992000.00",
                    "intangibleAssets": "3983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198780000.00",
                    "totalLiab": "2254005000.00",
                    "totalStockholderEquity": "522338000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "94022000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182810000.00",
                    "otherLiab": "302866000.00",
                    "goodWill": "66198000.00",
                    "otherAssets": "233749000.00",
                    "cash": "141124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "695319000.00",
                    "currentDeferredRevenue": "123273000.00",
                    "netDebt": "1646174000.00",
                    "shortTermDebt": "305326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1787298000.00",
                    "otherStockholderEquity": "357642000.00",
                    "propertyPlantEquipment": "7483000.00",
                    "totalCurrentAssets": "3763108000.00",
                    "longTermInvestments": "253452000.00",
                    "netTangibleAssets": "1919298000.00",
                    "shortTermInvestments": "1280000.00",
                    "netReceivables": "126406000.00",
                    "longTermDebt": "1481972000.00",
                    "inventory": "3296798000.00",
                    "accountsPayable": "154897000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6508000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18115000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "182810000.00",
                    "treasuryStock": "-19974000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-233749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486884000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1481972000.00",
                    "nonCurrentLiabilitiesOther": "995000.00",
                    "nonCurrentLiabilitiesTotal": "1558686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "377616000.00",
                    "liabilitiesAndStockholdersEquity": "4249992000.00",
                    "cashAndShortTermInvestments": "141124000.00",
                    "propertyPlantAndEquipmentGross": "7483000.00",
                    "propertyPlantAndEquipmentNet": "38676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121267000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4122447000.00",
                    "intangibleAssets": "4248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "283361000.00",
                    "totalLiab": "2149770000.00",
                    "totalStockholderEquity": "519918000.00",
                    "deferredLongTermLiab": "5100000.00",
                    "otherCurrentLiab": "85447000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "175997000.00",
                    "otherLiab": "298708000.00",
                    "goodWill": "57698000.00",
                    "otherAssets": "252458000.00",
                    "cash": "126188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497652000.00",
                    "currentDeferredRevenue": "92319000.00",
                    "netDebt": "1557080000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "120234000.00",
                    "shortLongTermDebtTotal": "1683268000.00",
                    "otherStockholderEquity": "361917000.00",
                    "propertyPlantEquipment": "7387000.00",
                    "totalCurrentAssets": "3657065000.00",
                    "longTermInvestments": "330181000.00",
                    "netTangibleAssets": "457972000.00",
                    "shortTermInvestments": "1280000.00",
                    "netReceivables": "120729000.00",
                    "longTermDebt": "1568268000.00",
                    "inventory": "3126787000.00",
                    "accountsPayable": "151861000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1452759000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17997000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "175997000.00",
                    "treasuryStock": "-14981000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-233488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1568268000.00",
                    "nonCurrentLiabilitiesOther": "7921000.00",
                    "nonCurrentLiabilitiesTotal": "1652118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "376898000.00",
                    "liabilitiesAndStockholdersEquity": "4122447000.00",
                    "cashAndShortTermInvestments": "126188000.00",
                    "propertyPlantAndEquipmentGross": "7387000.00",
                    "propertyPlantAndEquipmentNet": "41500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122298000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4121668000.00",
                    "intangibleAssets": "4896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223594000.00",
                    "totalLiab": "2202258000.00",
                    "totalStockholderEquity": "516693000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "99867000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "158330000.00",
                    "otherLiab": "119495000.00",
                    "goodWill": "57698000.00",
                    "otherAssets": "252341000.00",
                    "cash": "158279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "643182000.00",
                    "currentDeferredRevenue": "101997000.00",
                    "netDebt": "1541438000.00",
                    "shortTermDebt": "230000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1699717000.00",
                    "otherStockholderEquity": "376321000.00",
                    "propertyPlantEquipment": "5821000.00",
                    "totalCurrentAssets": "3639197000.00",
                    "longTermInvestments": "230453000.00",
                    "netTangibleAssets": "1850512000.00",
                    "shortTermInvestments": "1280000.00",
                    "netReceivables": "128131000.00",
                    "longTermDebt": "1469717000.00",
                    "inventory": "3129193000.00",
                    "accountsPayable": "164253000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6304000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17959000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "158330000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-252341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1469717000.00",
                    "nonCurrentLiabilitiesOther": "1683000.00",
                    "nonCurrentLiabilitiesTotal": "1559076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "376321000.00",
                    "liabilitiesAndStockholdersEquity": "4121668000.00",
                    "cashAndShortTermInvestments": "158279000.00",
                    "propertyPlantAndEquipmentGross": "5821000.00",
                    "propertyPlantAndEquipmentNet": "41177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122458000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3879384000.00",
                    "intangibleAssets": "5697000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "211090000.00",
                    "totalLiab": "2007141000.00",
                    "totalStockholderEquity": "503887000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "85096000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "145987000.00",
                    "otherLiab": "118953000.00",
                    "goodWill": "32500000.00",
                    "otherAssets": "251392000.00",
                    "cash": "145546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482035000.00",
                    "currentDeferredRevenue": "99875000.00",
                    "netDebt": "1404006000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1549552000.00",
                    "otherStockholderEquity": "375745000.00",
                    "propertyPlantEquipment": "5690000.00",
                    "totalCurrentAssets": "3419377000.00",
                    "longTermInvestments": "238999000.00",
                    "netTangibleAssets": "465690000.00",
                    "shortTermInvestments": "655000.00",
                    "netReceivables": "115847000.00",
                    "longTermDebt": "1444552000.00",
                    "inventory": "2946894000.00",
                    "accountsPayable": "151272000.00",
                    "totalPermanentEquity": "1872243000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1368356000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1872243000.00",
                    "accumulatedOtherComprehensiveIncome": "-17846000.00",
                    "additionalPaidInCapital": "1872243000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1872243000.00",
                    "retainedEarningsTotalEquity": "145987000.00",
                    "treasuryStock": "-1872243000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-251392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1444552000.00",
                    "nonCurrentLiabilitiesOther": "2594000.00",
                    "nonCurrentLiabilitiesTotal": "1525106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "375745000.00",
                    "liabilitiesAndStockholdersEquity": "3879384000.00",
                    "cashAndShortTermInvestments": "145546000.00",
                    "propertyPlantAndEquipmentGross": "5690000.00",
                    "propertyPlantAndEquipmentNet": "41945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122409000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3869766000.00",
                    "intangibleAssets": "6392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "233226999.00",
                    "totalLiab": "2018592000.00",
                    "totalStockholderEquity": "498254999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "119701000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "140910000.00",
                    "otherLiab": "111741000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "251392000.00",
                    "cash": "399537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389991000.00",
                    "currentDeferredRevenue": "85772000.00",
                    "netDebt": "1172568000.00",
                    "shortTermDebt": "47703000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1619808000.00",
                    "otherStockholderEquity": "375193999.00",
                    "propertyPlantEquipment": "4893000.00",
                    "totalCurrentAssets": "3470901000.00",
                    "longTermInvestments": "196220000.00",
                    "netTangibleAssets": "468488000.00",
                    "shortTermInvestments": "655000.00",
                    "netReceivables": "83407000.00",
                    "longTermDebt": "1516860000.00",
                    "inventory": "2754730000.00",
                    "accountsPayable": "136815000.00",
                    "totalPermanentEquity": "1851174000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1352919000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1851174000.00",
                    "accumulatedOtherComprehensiveIncome": "-17850000.00",
                    "additionalPaidInCapital": "1851174000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1851174000.00",
                    "retainedEarningsTotalEquity": "140910000.00",
                    "treasuryStock": "-1851174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-251392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1572105000.00",
                    "nonCurrentLiabilitiesOther": "4640000.00",
                    "nonCurrentLiabilitiesTotal": "1516860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "375194000.00",
                    "liabilitiesAndStockholdersEquity": "3869766000.00",
                    "cashAndShortTermInvestments": "399537000.00",
                    "propertyPlantAndEquipmentGross": "4893000.00",
                    "propertyPlantAndEquipmentNet": "4893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122355000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4133113000.00",
                    "intangibleAssets": "5459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "281660000.00",
                    "totalLiab": "2355952000.00",
                    "totalStockholderEquity": "478397000.00",
                    "deferredLongTermLiab": "26900000.00",
                    "otherCurrentLiab": "91678000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114948000.00",
                    "otherLiab": "448637000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "298600000.00",
                    "cash": "234217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387513000.00",
                    "currentDeferredRevenue": "70465000.00",
                    "netDebt": "1502889000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "1737106000.00",
                    "shortLongTermDebtTotal": "1737106000.00",
                    "otherStockholderEquity": "374358000.00",
                    "propertyPlantEquipment": "5337000.00",
                    "totalCurrentAssets": "3119472000.00",
                    "longTermInvestments": "301431000.00",
                    "netTangibleAssets": "449563000.00",
                    "shortTermInvestments": "1310000.00",
                    "netReceivables": "85274000.00",
                    "longTermDebt": "1697106000.00",
                    "inventory": "2518321000.00",
                    "accountsPayable": "122466000.00",
                    "totalPermanentEquity": "1777161000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1298764000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1777161000.00",
                    "accumulatedOtherComprehensiveIncome": "-10910000.00",
                    "additionalPaidInCapital": "1777161000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1777161000.00",
                    "retainedEarningsTotalEquity": "114948000.00",
                    "treasuryStock": "-1777161000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "576445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1013641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1697106000.00",
                    "nonCurrentLiabilitiesOther": "175263000.00",
                    "nonCurrentLiabilitiesTotal": "1968439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "374358000.00",
                    "liabilitiesAndStockholdersEquity": "4133113000.00",
                    "cashAndShortTermInvestments": "234217000.00",
                    "propertyPlantAndEquipmentGross": "5337000.00",
                    "propertyPlantAndEquipmentNet": "39881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122348000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4033140000.00",
                    "intangibleAssets": "10789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198128000.00",
                    "totalLiab": "2341886000.00",
                    "totalStockholderEquity": "455115000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "124307000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87073000.00",
                    "otherLiab": "366835000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "247637000.00",
                    "cash": "281528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "572004000.00",
                    "currentDeferredRevenue": "112208000.00",
                    "netDebt": "1539556000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1821084000.00",
                    "otherStockholderEquity": "373953000.00",
                    "propertyPlantEquipment": "7871000.00",
                    "totalCurrentAssets": "3477875000.00",
                    "longTermInvestments": "289696000.00",
                    "netTangibleAssets": "420951000.00",
                    "shortTermInvestments": "12871000.00",
                    "netReceivables": "72919000.00",
                    "longTermDebt": "1671084000.00",
                    "inventory": "2843282000.00",
                    "accountsPayable": "142910000.00",
                    "totalPermanentEquity": "1691254000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1236139000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1691254000.00",
                    "accumulatedOtherComprehensiveIncome": "-5912000.00",
                    "additionalPaidInCapital": "1691254000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1691254000.00",
                    "retainedEarningsTotalEquity": "87073000.00",
                    "treasuryStock": "-1691254000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-247637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "555265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1671084000.00",
                    "nonCurrentLiabilitiesOther": "11408000.00",
                    "nonCurrentLiabilitiesTotal": "1769882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "373953000.00",
                    "liabilitiesAndStockholdersEquity": "4033140000.00",
                    "cashAndShortTermInvestments": "281528000.00",
                    "propertyPlantAndEquipmentGross": "7871000.00",
                    "propertyPlantAndEquipmentNet": "56687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122338000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3913276000.00",
                    "intangibleAssets": "11827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212616000.00",
                    "totalLiab": "2270566000.00",
                    "totalStockholderEquity": "441956000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "99667000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69227000.00",
                    "otherLiab": "337344000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "278193000.00",
                    "cash": "300821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "453285000.00",
                    "currentDeferredRevenue": "120337000.00",
                    "netDebt": "1459720000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1760541000.00",
                    "otherStockholderEquity": "373546000.00",
                    "propertyPlantEquipment": "7721000.00",
                    "totalCurrentAssets": "3384141000.00",
                    "longTermInvestments": "264515000.00",
                    "netTangibleAssets": "406754000.00",
                    "shortTermInvestments": "18037000.00",
                    "netReceivables": "77010000.00",
                    "longTermDebt": "1720541000.00",
                    "inventory": "2729425000.00",
                    "accountsPayable": "153389000.00",
                    "totalPermanentEquity": "1642710000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1200754000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1642710000.00",
                    "accumulatedOtherComprehensiveIncome": "-818000.00",
                    "additionalPaidInCapital": "1642710000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1642710000.00",
                    "retainedEarningsTotalEquity": "69227000.00",
                    "treasuryStock": "-1642710000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-252193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "529135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1720541000.00",
                    "nonCurrentLiabilitiesOther": "15623000.00",
                    "nonCurrentLiabilitiesTotal": "1817281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "373546000.00",
                    "liabilitiesAndStockholdersEquity": "3913276000.00",
                    "cashAndShortTermInvestments": "300821000.00",
                    "propertyPlantAndEquipmentGross": "7721000.00",
                    "propertyPlantAndEquipmentNet": "54235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122354000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3734148000.00",
                    "intangibleAssets": "12685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "294422000.00",
                    "totalLiab": "2160619000.00",
                    "totalStockholderEquity": "423368999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "283622000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54411000.00",
                    "otherLiab": "313573000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "273111000.00",
                    "cash": "433000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "470739000.00",
                    "currentDeferredRevenue": "110083000.00",
                    "netDebt": "1279017000.00",
                    "shortTermDebt": "46214000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1758231000.00",
                    "otherStockholderEquity": "373149999.00",
                    "propertyPlantEquipment": "7355000.00",
                    "totalCurrentAssets": "3284171000.00",
                    "longTermInvestments": "207209000.00",
                    "netTangibleAssets": "1530203000.00",
                    "shortTermInvestments": "17890000.00",
                    "netReceivables": "73758000.00",
                    "longTermDebt": "1712017000.00",
                    "inventory": "2482991000.00",
                    "accountsPayable": "123248000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7266000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4193000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "54411000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-249611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1712017000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1552509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "373150000.00",
                    "liabilitiesAndStockholdersEquity": "3734148000.00",
                    "cashAndShortTermInvestments": "433000000.00",
                    "propertyPlantAndEquipmentGross": "7355000.00",
                    "propertyPlantAndEquipmentNet": "7355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122344000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3438558000.00",
                    "intangibleAssets": "9325000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "791650000.00",
                    "totalLiab": "1893657000.00",
                    "totalStockholderEquity": "415817000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "380734000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43479000.00",
                    "otherLiab": "319141000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "286455000.00",
                    "cash": "193518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "614769000.00",
                    "currentDeferredRevenue": "62033000.00",
                    "netDebt": "1221564000.00",
                    "shortTermDebt": "70270000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1485352000.00",
                    "otherStockholderEquity": "372789000.00",
                    "propertyPlantEquipment": "7515000.00",
                    "totalCurrentAssets": "3093466000.00",
                    "longTermInvestments": "235268000.00",
                    "netTangibleAssets": "1500577000.00",
                    "shortTermInvestments": "24814000.00",
                    "netReceivables": "95718000.00",
                    "longTermDebt": "1415082000.00",
                    "inventory": "2012580000.00",
                    "accountsPayable": "101732000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7236000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-452000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "43479000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-242656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1415082000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1182838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "372789000.00",
                    "liabilitiesAndStockholdersEquity": "3438558000.00",
                    "cashAndShortTermInvestments": "193518000.00",
                    "propertyPlantAndEquipmentGross": "7515000.00",
                    "propertyPlantAndEquipmentNet": "4502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122326000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3401813000.00",
                    "intangibleAssets": "14778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "309322999.00",
                    "totalLiab": "1927736000.00",
                    "totalStockholderEquity": "694793000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "215297000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18455000.00",
                    "otherLiab": "359840000.00",
                    "goodWill": "21594000.00",
                    "otherAssets": "290858000.00",
                    "cash": "355415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "517030000.00",
                    "currentDeferredRevenue": "111120000.00",
                    "netDebt": "1052668000.00",
                    "shortTermDebt": "67312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1475395000.00",
                    "otherStockholderEquity": "674026000.00",
                    "propertyPlantEquipment": "6724000.00",
                    "totalCurrentAssets": "2978603000.00",
                    "longTermInvestments": "134491000.00",
                    "netTangibleAssets": "1414448000.00",
                    "shortTermInvestments": "18893000.00",
                    "netReceivables": "45235000.00",
                    "longTermDebt": "1376266000.00",
                    "inventory": "2268630000.00",
                    "accountsPayable": "123301000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23257000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2311000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "18455000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-270858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1408083000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1285786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "674026000.00",
                    "liabilitiesAndStockholdersEquity": "3401813000.00",
                    "cashAndShortTermInvestments": "355415000.00",
                    "propertyPlantAndEquipmentGross": "6724000.00",
                    "propertyPlantAndEquipmentNet": "6724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122317000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3255251000.00",
                    "intangibleAssets": "22278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "266949000.00",
                    "totalLiab": "1839606000.00",
                    "totalStockholderEquity": "678528000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "184785000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5327000.00",
                    "otherLiab": "327232000.00",
                    "goodWill": "14594000.00",
                    "otherAssets": "294772000.00",
                    "cash": "421147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447256000.00",
                    "currentDeferredRevenue": "111159000.00",
                    "netDebt": "971015000.00",
                    "shortTermDebt": "37858000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1430020000.00",
                    "otherStockholderEquity": "672344000.00",
                    "propertyPlantEquipment": "5839000.00",
                    "totalCurrentAssets": "2835538000.00",
                    "longTermInvestments": "127068000.00",
                    "netTangibleAssets": "1354888000.00",
                    "shortTermInvestments": "15042000.00",
                    "netReceivables": "44838000.00",
                    "longTermDebt": "1353113000.00",
                    "inventory": "2102603999.00",
                    "accountsPayable": "113454000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23885000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "856000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "5327000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-274172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1392162000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1267391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "672344000.00",
                    "liabilitiesAndStockholdersEquity": "3255251000.00",
                    "cashAndShortTermInvestments": "421147000.00",
                    "propertyPlantAndEquipmentGross": "5839000.00",
                    "propertyPlantAndEquipmentNet": "5839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122327000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2777703000.00",
                    "intangibleAssets": "24124000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171435000.00",
                    "totalLiab": "1556847000.00",
                    "totalStockholderEquity": "1212994000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "184681000.00",
                    "commonStock": "1255804000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1255804000.00",
                    "otherLiab": "380258000.00",
                    "goodWill": "14594000.00",
                    "otherAssets": "291123000.00",
                    "cash": "237963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "581483000.00",
                    "currentDeferredRevenue": "99777000.00",
                    "netDebt": "825401000.00",
                    "shortTermDebt": "88000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1063364000.00",
                    "otherStockholderEquity": "-1255804000.00",
                    "propertyPlantEquipment": "6162000.00",
                    "totalCurrentAssets": "2351036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-856.00",
                    "shortTermInvestments": "13206000.00",
                    "netReceivables": "203789000.00",
                    "longTermDebt": "1026013000.00",
                    "inventory": "1737849000.00",
                    "accountsPayable": "92883000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42810000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1856.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-274723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "975364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "990.00",
                    "liabilitiesAndStockholdersEquity": "2777703000.00",
                    "cashAndShortTermInvestments": "237963000.00",
                    "propertyPlantAndEquipmentGross": "35757000.00",
                    "propertyPlantAndEquipmentNet": "35757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122308964.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2738056000.00",
                    "intangibleAssets": "18757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "201598000.00",
                    "totalLiab": "1533481000.00",
                    "totalStockholderEquity": "1196685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113003000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1231050000.00",
                    "otherLiab": "228680000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "312687000.00",
                    "cash": "300602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468298000.00",
                    "currentDeferredRevenue": "82038000.00",
                    "netDebt": "727267000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1027869000.00",
                    "otherStockholderEquity": "-34365000.00",
                    "propertyPlantEquipment": "6423000.00",
                    "totalCurrentAssets": "2311555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13683000.00",
                    "netReceivables": "84963000.00",
                    "longTermDebt": "783102000.00",
                    "inventory": "1604187000.00",
                    "accountsPayable": "98647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-274757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1065183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2738056000.00",
                    "cashAndShortTermInvestments": "300602000.00",
                    "propertyPlantAndEquipmentGross": "35147000.00",
                    "propertyPlantAndEquipmentNet": "35147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122308964.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2156299000.00",
                    "intangibleAssets": "9166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109849000.00",
                    "totalLiab": "1286852000.00",
                    "totalStockholderEquity": "861754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160030000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "412779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "421272000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "834051000.00",
                    "otherStockholderEquity": "881676000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2060342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "261951000.00",
                    "longTermDebt": null,
                    "inventory": "1275763000.00",
                    "accountsPayable": "88887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "918604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2156299000.00",
                    "cashAndShortTermInvestments": "412779000.00",
                    "propertyPlantAndEquipmentGross": "5995000.00",
                    "propertyPlantAndEquipmentNet": "5995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "723181000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "723181000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "723181000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1671067000.00",
                    "intangibleAssets": "9733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89214000.00",
                    "totalLiab": "1042502000.00",
                    "totalStockholderEquity": "619144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112392000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "649209000.00",
                    "otherLiab": "235026000.00",
                    "goodWill": null,
                    "otherAssets": "59794000.00",
                    "cash": "279322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366076000.00",
                    "currentDeferredRevenue": "60193000.00",
                    "netDebt": "320428000.00",
                    "shortTermDebt": "51972000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "599750000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6236000.00",
                    "totalCurrentAssets": "1603893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "231875000.00",
                    "longTermDebt": "567020000.00",
                    "inventory": "1003482000.00",
                    "accountsPayable": "64843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "676426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1671067000.00",
                    "cashAndShortTermInvestments": "279322000.00",
                    "propertyPlantAndEquipmentGross": "19801000.00",
                    "propertyPlantAndEquipmentNet": "19801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1527321000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51774000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127617000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "149527000.00",
                    "goodWill": "3792000.00",
                    "otherAssets": "43186000.00",
                    "cash": "165415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7001000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3447000.00",
                    "netReceivables": null,
                    "longTermDebt": "105833000.00",
                    "inventory": "1073953000.00",
                    "accountsPayable": "46680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "9837797000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1194000.00",
                    "totalLiab": "3528508000.00",
                    "totalStockholderEquity": "6309289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "808960000.00",
                    "commonStock": "6309289000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "5176353000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "1642239000.00",
                    "cash": "851231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1143206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1511401000.00",
                    "shortTermDebt": "82605000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2362632000.00",
                    "otherStockholderEquity": "6309289000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7138183000.00",
                    "longTermInvestments": "486978000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241678000.00",
                    "longTermDebt": "2291107000.00",
                    "inventory": "6046468000.00",
                    "accountsPayable": "251641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-486978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1057375000.00",
                    "capitalLeaseObligations": "71525000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "98560000.00",
                    "nonCurrentLiabilitiesTotal": "2385301999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9837797000.00",
                    "cashAndShortTermInvestments": "851231000.00",
                    "propertyPlantAndEquipmentGross": "680505000.00",
                    "propertyPlantAndEquipmentNet": "319815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7218957000.00",
                    "netInvestedCapital": "8584429000.00",
                    "commonStockSharesOutstanding": "100707000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "9297131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "578593000.00",
                    "totalLiab": "3418951000.00",
                    "totalStockholderEquity": "5866535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207061000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "4393853000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "649788000.00",
                    "cash": "487151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "755296000.00",
                    "currentDeferredRevenue": "239151000.00",
                    "netDebt": "1712330000.00",
                    "shortTermDebt": "19151000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2199481000.00",
                    "otherStockholderEquity": "1470172000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7517531000.00",
                    "longTermInvestments": "439721000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "217703000.00",
                    "longTermDebt": "2120483000.00",
                    "inventory": "6234084000.00",
                    "accountsPayable": "270266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1779600000.00",
                    "capitalLeaseObligations": "78998000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75560000.00",
                    "nonCurrentLiabilitiesTotal": "2663655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9297131000.00",
                    "cashAndShortTermInvestments": "487151000.00",
                    "propertyPlantAndEquipmentGross": "600434000.00",
                    "propertyPlantAndEquipmentNet": "600434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6762235000.00",
                    "netInvestedCapital": "7987018000.00",
                    "commonStockSharesOutstanding": "106089000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "8672087000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "492800000.00",
                    "totalLiab": "3339801000.00",
                    "totalStockholderEquity": "5314941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184644000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "3510544000.00",
                    "otherLiab": null,
                    "goodWill": "663197000.00",
                    "otherAssets": "-1000.00",
                    "cash": "798568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "805099000.00",
                    "currentDeferredRevenue": "326087000.00",
                    "netDebt": "1303533000.00",
                    "shortTermDebt": "23983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2102101000.00",
                    "otherStockholderEquity": "1803500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7021332000.00",
                    "longTermInvestments": "346192000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184518000.00",
                    "longTermDebt": "2017102000.00",
                    "inventory": "5545446000.00",
                    "accountsPayable": "263481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1650755000.00",
                    "capitalLeaseObligations": "84999000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "99058000.00",
                    "nonCurrentLiabilitiesTotal": "2534702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8672087000.00",
                    "cashAndShortTermInvestments": "798568000.00",
                    "propertyPlantAndEquipmentGross": "573541000.00",
                    "propertyPlantAndEquipmentNet": "573541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6216234000.00",
                    "netInvestedCapital": "7332043000.00",
                    "commonStockSharesOutstanding": "110145000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "8470724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "613903000.00",
                    "totalLiab": "3823865000.00",
                    "totalStockholderEquity": "4630326000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "186238000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "2741615000.00",
                    "otherLiab": "532971000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "210211000.00",
                    "cash": "724488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898137000.00",
                    "currentDeferredRevenue": "412092000.00",
                    "netDebt": "1859547000.00",
                    "shortTermDebt": "306072000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2584035000.00",
                    "otherStockholderEquity": "1888351000.00",
                    "propertyPlantEquipment": "202398000.00",
                    "totalCurrentAssets": "6900771000.00",
                    "longTermInvestments": "282900000.00",
                    "netTangibleAssets": "3967129000.00",
                    "shortTermInvestments": "1090000.00",
                    "netReceivables": "191504000.00",
                    "longTermDebt": "2483861000.00",
                    "inventory": "5370876000.00",
                    "accountsPayable": "269761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16533000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2741615000.00",
                    "treasuryStock": "-1137138000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-67656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1569953000.00",
                    "capitalLeaseObligations": "100174000.00",
                    "longTermDebtTotal": "2483861000.00",
                    "nonCurrentLiabilitiesOther": "67724000.00",
                    "nonCurrentLiabilitiesTotal": "2925728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3025489000.00",
                    "liabilitiesAndStockholdersEquity": "8470724000.00",
                    "cashAndShortTermInvestments": "724488000.00",
                    "propertyPlantAndEquipmentGross": "556200000.00",
                    "propertyPlantAndEquipmentNet": "556200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5727575000.00",
                    "netInvestedCapital": "2483861000.00",
                    "commonStockSharesOutstanding": "116221000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8727777000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "786039000.00",
                    "totalLiab": "4756795000.00",
                    "totalStockholderEquity": "3925853000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "187714000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1688815000.00",
                    "otherLiab": "579942000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "271037000.00",
                    "cash": "832821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "987680000.00",
                    "currentDeferredRevenue": "485705000.00",
                    "netDebt": "2565475000.00",
                    "shortTermDebt": "31529000.00",
                    "shortLongTermDebt": "31529000.00",
                    "shortLongTermDebtTotal": "3398296000.00",
                    "otherStockholderEquity": "2236348000.00",
                    "propertyPlantEquipment": "241044000.00",
                    "totalCurrentAssets": "7269245000.00",
                    "longTermInvestments": "171406000.00",
                    "netTangibleAssets": "3307785000.00",
                    "shortTermInvestments": "2110000.00",
                    "netReceivables": "150864000.00",
                    "longTermDebt": "3270595000.00",
                    "inventory": "5499521000.00",
                    "accountsPayable": "253348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "45129000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1688815000.00",
                    "treasuryStock": "-760863000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458532000.00",
                    "capitalLeaseObligations": "96172000.00",
                    "longTermDebtTotal": "3270595000.00",
                    "nonCurrentLiabilitiesOther": "94237000.00",
                    "nonCurrentLiabilitiesTotal": "3769115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2997211000.00",
                    "liabilitiesAndStockholdersEquity": "8727777000.00",
                    "cashAndShortTermInvestments": "832821000.00",
                    "propertyPlantAndEquipmentGross": "470579000.00",
                    "propertyPlantAndEquipmentNet": "470579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5973454000.00",
                    "netInvestedCapital": "3302124000.00",
                    "commonStockSharesOutstanding": "128019000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7737995000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "445187000.00",
                    "totalLiab": "4144245000.00",
                    "totalStockholderEquity": "3504541000.00",
                    "deferredLongTermLiab": "1600000.00",
                    "otherCurrentLiab": "198055000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1025789000.00",
                    "otherLiab": "474655000.00",
                    "goodWill": "663197000.00",
                    "otherAssets": "308180000.00",
                    "cash": "532843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "737200000.00",
                    "currentDeferredRevenue": "311257000.00",
                    "netDebt": "2478792000.00",
                    "shortTermDebt": "127289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3011635000.00",
                    "otherStockholderEquity": "2479917000.00",
                    "propertyPlantEquipment": "97927000.00",
                    "totalCurrentAssets": "6406697000.00",
                    "longTermInvestments": "334426000.00",
                    "netTangibleAssets": "2841344000.00",
                    "shortTermInvestments": "5294000.00",
                    "netReceivables": "96241000.00",
                    "longTermDebt": "2928395000.00",
                    "inventory": "5332426000.00",
                    "accountsPayable": "215047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "89209000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1025789000.00",
                    "treasuryStock": "-446856000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1331298000.00",
                    "capitalLeaseObligations": "83240000.00",
                    "longTermDebtTotal": "2928395000.00",
                    "nonCurrentLiabilitiesOther": "557895000.00",
                    "nonCurrentLiabilitiesTotal": "3407045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2926773000.00",
                    "liabilitiesAndStockholdersEquity": "7737995000.00",
                    "cashAndShortTermInvestments": "532843000.00",
                    "propertyPlantAndEquipmentGross": "97927000.00",
                    "propertyPlantAndEquipmentNet": "296774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5437485000.00",
                    "netInvestedCapital": "6432936000.00",
                    "commonStockSharesOutstanding": "129169999.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5245686000.00",
                    "intangibleAssets": "637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "356274000.00",
                    "totalLiab": "2699974000.00",
                    "totalStockholderEquity": "2545712000.00",
                    "deferredLongTermLiab": "1800000.00",
                    "otherCurrentLiab": "-27990000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "782350000.00",
                    "otherLiab": "243816000.00",
                    "goodWill": "149428000.00",
                    "otherAssets": "175715001.00",
                    "cash": "326437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "596302000.00",
                    "currentDeferredRevenue": "167328000.00",
                    "netDebt": "1656652000.00",
                    "shortTermDebt": "292384000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2233156000.00",
                    "otherStockholderEquity": "1754471000.00",
                    "propertyPlantEquipment": "85866000.00",
                    "totalCurrentAssets": "4669255000.00",
                    "longTermInvestments": "321738000.00",
                    "netTangibleAssets": "2387641000.00",
                    "shortTermInvestments": "2099000.00",
                    "netReceivables": "-2099000.00",
                    "longTermDebt": "1940772000.00",
                    "inventory": "3986544000.00",
                    "accountsPayable": "164580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8006000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "782350000.00",
                    "treasuryStock": "-343524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-140466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400715999.00",
                    "capitalLeaseObligations": "42317000.00",
                    "longTermDebtTotal": "1940772000.00",
                    "nonCurrentLiabilitiesOther": "265535000.00",
                    "nonCurrentLiabilitiesTotal": "1817539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2097995000.00",
                    "liabilitiesAndStockholdersEquity": "5245686000.00",
                    "cashAndShortTermInvestments": "328536000.00",
                    "propertyPlantAndEquipmentGross": "122529000.00",
                    "propertyPlantAndEquipmentNet": "122529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4000963000.00",
                    "netInvestedCapital": "4478478000.00",
                    "commonStockSharesOutstanding": "108289000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5264441000.00",
                    "intangibleAssets": "1072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "282336000.00",
                    "totalLiab": "2845706000.00",
                    "totalStockholderEquity": "2415192000.00",
                    "deferredLongTermLiab": "2700000.00",
                    "otherCurrentLiab": "84080000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "527698000.00",
                    "otherLiab": "234429000.00",
                    "goodWill": "152116000.00",
                    "otherAssets": "176084000.00",
                    "cash": "329645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615959000.00",
                    "currentDeferredRevenue": "165432000.00",
                    "netDebt": "1879951000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": "111807000.00",
                    "shortLongTermDebtTotal": "2209596000.00",
                    "otherStockholderEquity": "1885492000.00",
                    "propertyPlantEquipment": "86736000.00",
                    "totalCurrentAssets": "4679133000.00",
                    "longTermInvestments": "324276000.00",
                    "netTangibleAssets": "2262004000.00",
                    "shortTermInvestments": "1838000.00",
                    "netReceivables": "86587000.00",
                    "longTermDebt": "2009596000.00",
                    "inventory": "3980565000.00",
                    "accountsPayable": "151586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3543000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "527698000.00",
                    "treasuryStock": "-186087000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "585308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2009596000.00",
                    "nonCurrentLiabilitiesOther": "217838000.00",
                    "nonCurrentLiabilitiesTotal": "2229747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2071579000.00",
                    "liabilitiesAndStockholdersEquity": "5264441000.00",
                    "cashAndShortTermInvestments": "329645000.00",
                    "propertyPlantAndEquipmentGross": "86736000.00",
                    "propertyPlantAndEquipmentNet": "144665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3895429000.00",
                    "netInvestedCapital": "4624788000.00",
                    "commonStockSharesOutstanding": "115119000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4325893000.00",
                    "intangibleAssets": "2130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "385895000.00",
                    "totalLiab": "1979348000.00",
                    "totalStockholderEquity": "2346545000.00",
                    "deferredLongTermLiab": "2000000.00",
                    "otherCurrentLiab": "160724000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "319833000.00",
                    "otherLiab": "149871000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "139033001.00",
                    "cash": "573925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450237000.00",
                    "currentDeferredRevenue": "132529000.00",
                    "netDebt": "924137000.00",
                    "shortTermDebt": "16819000.00",
                    "shortLongTermDebt": "163425000.00",
                    "shortLongTermDebtTotal": "1514881000.00",
                    "otherStockholderEquity": "1294251000.00",
                    "propertyPlantEquipment": "7112000.00",
                    "totalCurrentAssets": "3919056000.00",
                    "longTermInvestments": "380948000.00",
                    "netTangibleAssets": "1527789000.00",
                    "shortTermInvestments": "1584000.00",
                    "netReceivables": "-1584000.00",
                    "longTermDebt": "1498062000.00",
                    "inventory": "2959236000.00",
                    "accountsPayable": "140165000.00",
                    "totalPermanentEquity": "2346545000.00",
                    "noncontrollingInterestInConsolidatedEntity": "750428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17968000.00",
                    "additionalPaidInCapital": "1341873000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "319833000.00",
                    "treasuryStock": "-47622000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-118138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267803999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1498062000.00",
                    "nonCurrentLiabilitiesOther": "2527000.00",
                    "nonCurrentLiabilitiesTotal": "1379240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1341873000.00",
                    "liabilitiesAndStockholdersEquity": "4325893000.00",
                    "cashAndShortTermInvestments": "575509000.00",
                    "propertyPlantAndEquipmentGross": "7112000.00",
                    "propertyPlantAndEquipmentNet": "7112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3409840000.00",
                    "netInvestedCapital": "3094179000.00",
                    "commonStockSharesOutstanding": "120915000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4220926000.00",
                    "intangibleAssets": "3189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "445458999.00",
                    "totalLiab": "2060724000.00",
                    "totalStockholderEquity": "2160202000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "263806000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "228613000.00",
                    "otherLiab": "132981000.00",
                    "goodWill": "66197999.00",
                    "otherAssets": "224187001.00",
                    "cash": "300179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "539774000.00",
                    "currentDeferredRevenue": "111573000.00",
                    "netDebt": "1286354000.00",
                    "shortTermDebt": "27759000.00",
                    "shortLongTermDebt": "57875000.00",
                    "shortLongTermDebtTotal": "1614292000.00",
                    "otherStockholderEquity": "341185000.00",
                    "propertyPlantEquipment": "6586000.00",
                    "totalCurrentAssets": "3762857000.00",
                    "longTermInvestments": "393384000.00",
                    "netTangibleAssets": "482423000.00",
                    "shortTermInvestments": "1987000.00",
                    "netReceivables": "-1986999.00",
                    "longTermDebt": "1586533000.00",
                    "inventory": "3017219000.00",
                    "accountsPayable": "136636000.00",
                    "totalPermanentEquity": "2160202000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1608392000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17989000.00",
                    "additionalPaidInCapital": "384709000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "228613000.00",
                    "treasuryStock": "-43524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-206634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233881999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1586533000.00",
                    "nonCurrentLiabilitiesOther": "6252000.00",
                    "nonCurrentLiabilitiesTotal": "1387969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "384709000.00",
                    "liabilitiesAndStockholdersEquity": "4220926000.00",
                    "cashAndShortTermInvestments": "302166000.00",
                    "propertyPlantAndEquipmentGross": "6586000.00",
                    "propertyPlantAndEquipmentNet": "6586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120832000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4122447000.00",
                    "intangibleAssets": "4248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "283361000.00",
                    "totalLiab": "2149770000.00",
                    "totalStockholderEquity": "519918000.00",
                    "deferredLongTermLiab": "5100000.00",
                    "otherCurrentLiab": "100680000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "175997000.00",
                    "otherLiab": "298708000.00",
                    "goodWill": "57698000.00",
                    "otherAssets": "252458000.00",
                    "cash": "126188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497652000.00",
                    "currentDeferredRevenue": "92319000.00",
                    "netDebt": "1557080000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "18009000.00",
                    "shortLongTermDebtTotal": "1683268000.00",
                    "otherStockholderEquity": "361917000.00",
                    "propertyPlantEquipment": "7387000.00",
                    "totalCurrentAssets": "3657065000.00",
                    "longTermInvestments": "330181000.00",
                    "netTangibleAssets": "457972000.00",
                    "shortTermInvestments": "1280000.00",
                    "netReceivables": "120729000.00",
                    "longTermDebt": "1568268000.00",
                    "inventory": "3126787000.00",
                    "accountsPayable": "151861000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1452759000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "361918000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "175997000.00",
                    "treasuryStock": "-14981000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-233488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1568268000.00",
                    "nonCurrentLiabilitiesOther": "7921000.00",
                    "nonCurrentLiabilitiesTotal": "1652118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "376898000.00",
                    "liabilitiesAndStockholdersEquity": "4122447000.00",
                    "cashAndShortTermInvestments": "126188000.00",
                    "propertyPlantAndEquipmentGross": "7387000.00",
                    "propertyPlantAndEquipmentNet": "41500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122384000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4133113000.00",
                    "intangibleAssets": "5459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "281660000.00",
                    "totalLiab": "2355952000.00",
                    "totalStockholderEquity": "478397000.00",
                    "deferredLongTermLiab": "26900000.00",
                    "otherCurrentLiab": "91678000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114948000.00",
                    "otherLiab": "448637000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "298600000.00",
                    "cash": "234217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387513000.00",
                    "currentDeferredRevenue": "70465000.00",
                    "netDebt": "1502889000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "1737106000.00",
                    "shortLongTermDebtTotal": "1737106000.00",
                    "otherStockholderEquity": "374358000.00",
                    "propertyPlantEquipment": "5337000.00",
                    "totalCurrentAssets": "3119472000.00",
                    "longTermInvestments": "301431000.00",
                    "netTangibleAssets": "449563000.00",
                    "shortTermInvestments": "1310000.00",
                    "netReceivables": "85274000.00",
                    "longTermDebt": "1697106000.00",
                    "inventory": "2518321000.00",
                    "accountsPayable": "122466000.00",
                    "totalPermanentEquity": "1777161000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1298764000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1777161000.00",
                    "accumulatedOtherComprehensiveIncome": "-10910000.00",
                    "additionalPaidInCapital": "1777161000.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1777161000.00",
                    "retainedEarningsTotalEquity": "114948000.00",
                    "treasuryStock": "-1777161000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "576445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1013641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1697106000.00",
                    "nonCurrentLiabilitiesOther": "175263000.00",
                    "nonCurrentLiabilitiesTotal": "1968439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "374358000.00",
                    "liabilitiesAndStockholdersEquity": "4133113000.00",
                    "cashAndShortTermInvestments": "234217000.00",
                    "propertyPlantAndEquipmentGross": "5337000.00",
                    "propertyPlantAndEquipmentNet": "39881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122313000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3438558000.00",
                    "intangibleAssets": "9325000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "791650000.00",
                    "totalLiab": "1893657000.00",
                    "totalStockholderEquity": "1544901000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "380734000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43479000.00",
                    "otherLiab": "319141000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "286455000.00",
                    "cash": "193518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "614769000.00",
                    "currentDeferredRevenue": "62033000.00",
                    "netDebt": "1221564000.00",
                    "shortTermDebt": "70270000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1485352000.00",
                    "otherStockholderEquity": "372789000.00",
                    "propertyPlantEquipment": "7515000.00",
                    "totalCurrentAssets": "3093466000.00",
                    "longTermInvestments": "235268000.00",
                    "netTangibleAssets": "1500577000.00",
                    "shortTermInvestments": "24814000.00",
                    "netReceivables": "95718000.00",
                    "longTermDebt": "1415082000.00",
                    "inventory": "2012580000.00",
                    "accountsPayable": "101732000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7236000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-452000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "43479000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-242656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1415082000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1182838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "372789000.00",
                    "liabilitiesAndStockholdersEquity": "3438558000.00",
                    "cashAndShortTermInvestments": "193518000.00",
                    "propertyPlantAndEquipmentGross": "7515000.00",
                    "propertyPlantAndEquipmentNet": "4502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122319000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2738056000.00",
                    "intangibleAssets": "18757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "201598000.00",
                    "totalLiab": "1533481000.00",
                    "totalStockholderEquity": "1196685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113003000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1231050000.00",
                    "otherLiab": "228680000.00",
                    "goodWill": "23375000.00",
                    "otherAssets": "312687000.00",
                    "cash": "300602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468298000.00",
                    "currentDeferredRevenue": "82038000.00",
                    "netDebt": "727267000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1027869000.00",
                    "otherStockholderEquity": "-34365000.00",
                    "propertyPlantEquipment": "6423000.00",
                    "totalCurrentAssets": "2311555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13683000.00",
                    "netReceivables": "205168000.00",
                    "longTermDebt": "783102000.00",
                    "inventory": "1604187000.00",
                    "accountsPayable": "98647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-274757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1065183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2738056000.00",
                    "cashAndShortTermInvestments": "300602000.00",
                    "propertyPlantAndEquipmentGross": "35147000.00",
                    "propertyPlantAndEquipmentNet": "35147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122308964.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1671067000.00",
                    "intangibleAssets": "9733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89214000.00",
                    "totalLiab": "1042502000.00",
                    "totalStockholderEquity": "619144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112392000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "649209000.00",
                    "otherLiab": "235026000.00",
                    "goodWill": null,
                    "otherAssets": "12421000.00",
                    "cash": "279322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366076000.00",
                    "currentDeferredRevenue": "60193000.00",
                    "netDebt": "320428000.00",
                    "shortTermDebt": "51972000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "599750000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6236000.00",
                    "totalCurrentAssets": "1603893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "231875000.00",
                    "longTermDebt": "567020000.00",
                    "inventory": "1003482000.00",
                    "accountsPayable": "64843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "676426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1671067000.00",
                    "cashAndShortTermInvestments": "279322000.00",
                    "propertyPlantAndEquipmentGross": "19801000.00",
                    "propertyPlantAndEquipmentNet": "19801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "723181000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "723181000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-22",
                    "currency_symbol": "USD",
                    "investments": "-10437000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18133000.00",
                    "netBorrowings": "-2689000.00",
                    "totalCashFromFinancingActivities": "-169234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100429000.00",
                    "changeInCash": "-197798000.00",
                    "beginPeriodCashFlow": "851231000.00",
                    "endPeriodCashFlow": "653433000.00",
                    "totalCashFromOperatingActivities": "-10431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10735000.00",
                    "otherCashflowsFromInvestingActivities": "1272000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-127337000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-157148000.00",
                    "otherCashflowsFromFinancingActivities": "-9397000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-143837000.00",
                    "stockBasedCompensation": "6560000.00",
                    "otherNonCashItems": "15682000.00",
                    "freeCashFlow": "-20394000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82487000.00",
                    "netBorrowings": "-11494000.00",
                    "totalCashFromFinancingActivities": "-95251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174016000.00",
                    "changeInCash": "480314000.00",
                    "beginPeriodCashFlow": "370917000.00",
                    "endPeriodCashFlow": "851231000.00",
                    "totalCashFromOperatingActivities": "658052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2135000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "262363999.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-70434000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385680000.00",
                    "stockBasedCompensation": "6712000.00",
                    "otherNonCashItems": "91644000.00",
                    "freeCashFlow": "646920000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-22",
                    "currency_symbol": "USD",
                    "investments": "-27788000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37956000.00",
                    "netBorrowings": "118058000.00",
                    "totalCashFromFinancingActivities": "44801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "201441000.00",
                    "changeInCash": "236653000.00",
                    "beginPeriodCashFlow": "134264000.00",
                    "endPeriodCashFlow": "370917000.00",
                    "totalCashFromOperatingActivities": "229808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10405000.00",
                    "otherCashflowsFromInvestingActivities": "-24909000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "87351000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-70466000.00",
                    "otherCashflowsFromFinancingActivities": "44801000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37402000.00",
                    "stockBasedCompensation": "6536000.00",
                    "otherNonCashItems": "55364000.00",
                    "freeCashFlow": "216761000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-23",
                    "currency_symbol": "USD",
                    "investments": "-11013000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11013000.00",
                    "netBorrowings": "-4444000.00",
                    "totalCashFromFinancingActivities": "-106869000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "195985000.00",
                    "changeInCash": "-243839000.00",
                    "beginPeriodCashFlow": "378103000.00",
                    "endPeriodCashFlow": "134264000.00",
                    "totalCashFromOperatingActivities": "-125957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10146000.00",
                    "otherCashflowsFromInvestingActivities": "-3333000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-243194000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-2425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-356084000.00",
                    "stockBasedCompensation": "8016000.00",
                    "otherNonCashItems": "15980000.00",
                    "freeCashFlow": "-133637000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-23",
                    "currency_symbol": "USD",
                    "investments": "-45105000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45105000.00",
                    "netBorrowings": "-40000.00",
                    "totalCashFromFinancingActivities": "-141189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "213731000.00",
                    "changeInCash": "-109063000.00",
                    "beginPeriodCashFlow": "487166000.00",
                    "endPeriodCashFlow": "378103000.00",
                    "totalCashFromOperatingActivities": "77231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9021000.00",
                    "otherCashflowsFromInvestingActivities": "-36592000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-79943000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-135093000.00",
                    "otherCashflowsFromFinancingActivities": "-6056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8513000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-174915000.00",
                    "stockBasedCompensation": "7785000.00",
                    "otherNonCashItems": "21609000.00",
                    "freeCashFlow": "68718000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-54123000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54123000.00",
                    "netBorrowings": "-58893000.00",
                    "totalCashFromFinancingActivities": "-154253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "244023000.00",
                    "changeInCash": "229873000.00",
                    "beginPeriodCashFlow": "257293000.00",
                    "endPeriodCashFlow": "487166000.00",
                    "totalCashFromOperatingActivities": "438249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9696000.00",
                    "otherCashflowsFromInvestingActivities": "11099000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "73980000.00",
                    "changeToAccountReceivables": "1590000.00",
                    "salePurchaseOfStock": "-89907000.00",
                    "otherCashflowsFromFinancingActivities": "-5453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95536000.00",
                    "stockBasedCompensation": "5445000.00",
                    "otherNonCashItems": "91972000.00",
                    "freeCashFlow": "428189000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "investments": "-25010000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25010000.00",
                    "netBorrowings": "-42898000.00",
                    "totalCashFromFinancingActivities": "-102359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "251472000.00",
                    "changeInCash": "8520000.00",
                    "beginPeriodCashFlow": "248773000.00",
                    "endPeriodCashFlow": "257293000.00",
                    "totalCashFromOperatingActivities": "135889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9913000.00",
                    "otherCashflowsFromInvestingActivities": "13438000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-182921000.00",
                    "changeToAccountReceivables": "40139000.00",
                    "salePurchaseOfStock": "-61297000.00",
                    "otherCashflowsFromFinancingActivities": "1836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-128799000.00",
                    "stockBasedCompensation": "5461000.00",
                    "otherNonCashItems": "-2158000.00",
                    "freeCashFlow": "127060000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-24",
                    "currency_symbol": "USD",
                    "investments": "-24261000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29422000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51036000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "199460000.00",
                    "changeInCash": "-308619000.00",
                    "beginPeriodCashFlow": "557392000.00",
                    "endPeriodCashFlow": "248773000.00",
                    "totalCashFromOperatingActivities": "-228161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11331000.00",
                    "otherCashflowsFromInvestingActivities": "21092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-324466000.00",
                    "changeToAccountReceivables": "-188030000.00",
                    "salePurchaseOfStock": "-104745000.00",
                    "otherCashflowsFromFinancingActivities": "1258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-470430000.00",
                    "stockBasedCompensation": "6072000.00",
                    "otherNonCashItems": "25406000.00",
                    "freeCashFlow": "-236491000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "-33047000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33047000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "190270000.00",
                    "changeInCash": "-249707000.00",
                    "beginPeriodCashFlow": "807099000.00",
                    "endPeriodCashFlow": "557392000.00",
                    "totalCashFromOperatingActivities": "-130737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10250000.00",
                    "otherCashflowsFromInvestingActivities": "23936000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-363923000.00",
                    "changeToAccountReceivables": "-35783000.00",
                    "salePurchaseOfStock": "-91649000.00",
                    "otherCashflowsFromFinancingActivities": "-11113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-344421000.00",
                    "stockBasedCompensation": "5483000.00",
                    "otherNonCashItems": "7681000.00",
                    "freeCashFlow": "-139848000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-3087000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3087000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172585000.00",
                    "changeInCash": "192523000.00",
                    "beginPeriodCashFlow": "614576000.00",
                    "endPeriodCashFlow": "807099000.00",
                    "totalCashFromOperatingActivities": "255608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2918000.00",
                    "otherCashflowsFromInvestingActivities": "91000.00",
                    "dividendsPaid": "280000.00",
                    "changeToInventory": "9201000.00",
                    "changeToAccountReceivables": "6931000.00",
                    "salePurchaseOfStock": "-24391000.00",
                    "otherCashflowsFromFinancingActivities": "280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73717000.00",
                    "stockBasedCompensation": "7589000.00",
                    "otherNonCashItems": "-169667000.00",
                    "freeCashFlow": "269224000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "investments": "-49275000.00",
                    "changeToLiabilities": "22472000.00",
                    "totalCashflowsFromInvestingActivities": "-49275000.00",
                    "netBorrowings": "-411277000.00",
                    "totalCashFromFinancingActivities": "-507628000.00",
                    "changeToOperatingActivities": "-22717000.00",
                    "netIncome": "170446000.00",
                    "changeInCash": "-613453000.00",
                    "beginPeriodCashFlow": "1228029000.00",
                    "endPeriodCashFlow": "614576000.00",
                    "totalCashFromOperatingActivities": "-56550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9239000.00",
                    "otherCashflowsFromInvestingActivities": "383000.00",
                    "dividendsPaid": "3649000.00",
                    "changeToInventory": "-257238000.00",
                    "changeToAccountReceivables": "-25549000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "3649000.00",
                    "changeToNetincome": "23185000.00",
                    "capitalExpenditures": "25997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-260495000.00",
                    "stockBasedCompensation": "5702000.00",
                    "otherNonCashItems": "6589000.00",
                    "freeCashFlow": "-82547000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-26",
                    "currency_symbol": "USD",
                    "investments": "-20249000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-20249000.00",
                    "netBorrowings": "-411277000.00",
                    "totalCashFromFinancingActivities": "104182000.00",
                    "changeToOperatingActivities": "-22717000.00",
                    "netIncome": "234905000.00",
                    "changeInCash": "343595000.00",
                    "beginPeriodCashFlow": "884434000.00",
                    "endPeriodCashFlow": "1228029000.00",
                    "totalCashFromOperatingActivities": "259662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7391000.00",
                    "otherCashflowsFromInvestingActivities": "-13011000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "117866000.00",
                    "changeToAccountReceivables": "-143549000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "8591000.00",
                    "changeToNetincome": "23185000.00",
                    "capitalExpenditures": "7238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3350000.00",
                    "stockBasedCompensation": "5271000.00",
                    "otherNonCashItems": "7244000.00",
                    "freeCashFlow": "252424000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-26",
                    "currency_symbol": "USD",
                    "investments": "-11123000.00",
                    "changeToLiabilities": "-109120000.00",
                    "totalCashflowsFromInvestingActivities": "-24580000.00",
                    "netBorrowings": "-164690000.00",
                    "totalCashFromFinancingActivities": "-165070000.00",
                    "changeToOperatingActivities": "192195000.00",
                    "netIncome": "191051000.00",
                    "changeInCash": "157799000.00",
                    "beginPeriodCashFlow": "726635000.00",
                    "endPeriodCashFlow": "884434000.00",
                    "totalCashFromOperatingActivities": "347449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7087000.00",
                    "otherCashflowsFromInvestingActivities": "350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "51596000.00",
                    "changeToAccountReceivables": "190202000.00",
                    "salePurchaseOfStock": "-3568000.00",
                    "otherCashflowsFromFinancingActivities": "4493000.00",
                    "changeToNetincome": "6451000.00",
                    "capitalExpenditures": "13807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "199339000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "157799000.00",
                    "changeInWorkingCapital": "134671000.00",
                    "stockBasedCompensation": "7533000.00",
                    "otherNonCashItems": "7107000.00",
                    "freeCashFlow": "333642000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-17728000.00",
                    "changeToLiabilities": "-7028000.00",
                    "totalCashflowsFromInvestingActivities": "3927000.00",
                    "netBorrowings": "-412283000.00",
                    "totalCashFromFinancingActivities": "-254899000.00",
                    "changeToOperatingActivities": "-355164000.00",
                    "netIncome": "275401000.00",
                    "changeInCash": "396813000.00",
                    "beginPeriodCashFlow": "329822000.00",
                    "endPeriodCashFlow": "726635000.00",
                    "totalCashFromOperatingActivities": "647785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8391000.00",
                    "otherCashflowsFromInvestingActivities": "29758000.00",
                    "dividendsPaid": "598000.00",
                    "changeToInventory": "559554000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-40863000.00",
                    "otherCashflowsFromFinancingActivities": "-220000.00",
                    "changeToNetincome": "159068000.00",
                    "capitalExpenditures": "8103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-348287000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "396813000.00",
                    "changeInWorkingCapital": "197362000.00",
                    "stockBasedCompensation": "9427000.00",
                    "otherNonCashItems": "73620000.00",
                    "freeCashFlow": "639682000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "investments": "-13323000.00",
                    "changeToLiabilities": "-38102000.00",
                    "totalCashflowsFromInvestingActivities": "-23000000.00",
                    "netBorrowings": "-185966000.00",
                    "totalCashFromFinancingActivities": "-290968000.00",
                    "changeToOperatingActivities": "-112365000.00",
                    "netIncome": "309231000.00",
                    "changeInCash": "-49471000.00",
                    "beginPeriodCashFlow": "379293000.00",
                    "endPeriodCashFlow": "329822000.00",
                    "totalCashFromOperatingActivities": "264497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7690000.00",
                    "otherCashflowsFromInvestingActivities": "8941000.00",
                    "dividendsPaid": "1512000.00",
                    "changeToInventory": "57500000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-104999000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "13063000.00",
                    "capitalExpenditures": "9677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-105454000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-49471000.00",
                    "changeInWorkingCapital": "-67065000.00",
                    "stockBasedCompensation": "5333000.00",
                    "otherNonCashItems": "9308000.00",
                    "freeCashFlow": "254820000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-67530000.00",
                    "changeToLiabilities": "41415000.00",
                    "totalCashflowsFromInvestingActivities": "11634000.00",
                    "netBorrowings": "-292166000.00",
                    "totalCashFromFinancingActivities": "-341197000.00",
                    "changeToOperatingActivities": "172876000.00",
                    "netIncome": "293154000.00",
                    "changeInCash": "-191534000.00",
                    "beginPeriodCashFlow": "570827000.00",
                    "endPeriodCashFlow": "379293000.00",
                    "totalCashFromOperatingActivities": "138029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8917000.00",
                    "otherCashflowsFromInvestingActivities": "86576000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-381018000.00",
                    "changeToAccountReceivables": "133847000.00",
                    "salePurchaseOfStock": "-172384000.00",
                    "otherCashflowsFromFinancingActivities": "-26644000.00",
                    "changeToNetincome": "-4387000.00",
                    "capitalExpenditures": "7412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "179595000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-191534000.00",
                    "changeInWorkingCapital": "-166727000.00",
                    "stockBasedCompensation": "5278000.00",
                    "otherNonCashItems": "-2593000.00",
                    "freeCashFlow": "130617000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "investments": "-2052000.00",
                    "changeToLiabilities": "-84036000.00",
                    "totalCashflowsFromInvestingActivities": "-7441000.00",
                    "netBorrowings": "-285703000.00",
                    "totalCashFromFinancingActivities": "-315533000.00",
                    "changeToOperatingActivities": "226829000.00",
                    "netIncome": "178461000.00",
                    "changeInCash": "-265513000.00",
                    "beginPeriodCashFlow": "836340000.00",
                    "endPeriodCashFlow": "570827000.00",
                    "totalCashFromOperatingActivities": "57461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8841000.00",
                    "otherCashflowsFromInvestingActivities": "-2052000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-286828000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-58029000.00",
                    "otherCashflowsFromFinancingActivities": "-3017000.00",
                    "changeToNetincome": "7090000.00",
                    "capitalExpenditures": "5389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "233742000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-265513000.00",
                    "changeInWorkingCapital": "-144035000.00",
                    "stockBasedCompensation": "6863000.00",
                    "otherNonCashItems": "7331000.00",
                    "freeCashFlow": "52072000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-53133000.00",
                    "changeToLiabilities": "63597000.00",
                    "totalCashflowsFromInvestingActivities": "-30956000.00",
                    "netBorrowings": "69739000.00",
                    "totalCashFromFinancingActivities": "12120000.00",
                    "changeToOperatingActivities": "-329941000.00",
                    "netIncome": "282702000.00",
                    "changeInCash": "461355000.00",
                    "beginPeriodCashFlow": "374985000.00",
                    "endPeriodCashFlow": "836340000.00",
                    "totalCashFromOperatingActivities": "480191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10254000.00",
                    "otherCashflowsFromInvestingActivities": "-30280000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "335682000.00",
                    "changeToAccountReceivables": "-331494000.00",
                    "salePurchaseOfStock": "-44589000.00",
                    "otherCashflowsFromFinancingActivities": "-17847000.00",
                    "changeToNetincome": "116585000.00",
                    "capitalExpenditures": "5501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-328813000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "461355000.00",
                    "changeInWorkingCapital": "69338000.00",
                    "stockBasedCompensation": "4815000.00",
                    "otherNonCashItems": "26244000.00",
                    "freeCashFlow": "474690000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "investments": "-21270000.00",
                    "changeToLiabilities": "2324000.00",
                    "totalCashflowsFromInvestingActivities": "-21270000.00",
                    "netBorrowings": "133253000.00",
                    "totalCashFromFinancingActivities": "34085000.00",
                    "changeToOperatingActivities": "-27138000.00",
                    "netIncome": "172467000.00",
                    "changeInCash": "6864000.00",
                    "beginPeriodCashFlow": "368121000.00",
                    "endPeriodCashFlow": "374985000.00",
                    "totalCashFromOperatingActivities": "-5951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9928000.00",
                    "otherCashflowsFromInvestingActivities": "-8895000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-195319000.00",
                    "changeToAccountReceivables": "-48655000.00",
                    "salePurchaseOfStock": "-91659000.00",
                    "otherCashflowsFromFinancingActivities": "-7509000.00",
                    "changeToNetincome": "18283000.00",
                    "capitalExpenditures": "4825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-18339000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6864000.00",
                    "changeInWorkingCapital": "-202415000.00",
                    "stockBasedCompensation": "4793000.00",
                    "otherNonCashItems": "4328000.00",
                    "freeCashFlow": "-1126000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "4140000.00",
                    "changeToLiabilities": "60597000.00",
                    "totalCashflowsFromInvestingActivities": "-8559000.00",
                    "netBorrowings": "53173000.00",
                    "totalCashFromFinancingActivities": "-63510000.00",
                    "changeToOperatingActivities": "-5004000.00",
                    "netIncome": "124755000.00",
                    "changeInCash": "-25355000.00",
                    "beginPeriodCashFlow": "393476000.00",
                    "endPeriodCashFlow": "368121000.00",
                    "totalCashFromOperatingActivities": "46714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10162000.00",
                    "otherCashflowsFromInvestingActivities": "5681000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-126971000.00",
                    "changeToAccountReceivables": "-91985000.00",
                    "salePurchaseOfStock": "-106754000.00",
                    "otherCashflowsFromFinancingActivities": "-9929000.00",
                    "changeToNetincome": "11172000.00",
                    "capitalExpenditures": "12699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1015000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25355000.00",
                    "changeInWorkingCapital": "-98885000.00",
                    "stockBasedCompensation": "4653000.00",
                    "otherNonCashItems": "4107000.00",
                    "freeCashFlow": "34015000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-13102000.00",
                    "changeToLiabilities": "67551000.00",
                    "totalCashflowsFromInvestingActivities": "-13475000.00",
                    "netBorrowings": "62832000.00",
                    "totalCashFromFinancingActivities": "17150000.00",
                    "changeToOperatingActivities": "25311000.00",
                    "netIncome": "102443000.00",
                    "changeInCash": "-140633000.00",
                    "beginPeriodCashFlow": "534109000.00",
                    "endPeriodCashFlow": "393476000.00",
                    "totalCashFromOperatingActivities": "-144308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9636000.00",
                    "otherCashflowsFromInvestingActivities": "7451000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-356519000.00",
                    "changeToAccountReceivables": "-51927000.00",
                    "salePurchaseOfStock": "-38418000.00",
                    "otherCashflowsFromFinancingActivities": "-5939000.00",
                    "changeToNetincome": "3183000.00",
                    "capitalExpenditures": "7824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "29280000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-140633000.00",
                    "changeInWorkingCapital": "-263657000.00",
                    "stockBasedCompensation": "5682000.00",
                    "otherNonCashItems": "4087000.00",
                    "freeCashFlow": "-152132000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-12047000.00",
                    "changeToLiabilities": "73468000.00",
                    "totalCashflowsFromInvestingActivities": "-15322000.00",
                    "netBorrowings": "-277638000.00",
                    "totalCashFromFinancingActivities": "-324882000.00",
                    "changeToOperatingActivities": "-8036000.00",
                    "netIncome": "96662000.00",
                    "changeInCash": "-14951000.00",
                    "beginPeriodCashFlow": "549060000.00",
                    "endPeriodCashFlow": "534109000.00",
                    "totalCashFromOperatingActivities": "325253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10397000.00",
                    "otherCashflowsFromInvestingActivities": "9209000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "95396000.00",
                    "changeToAccountReceivables": "-76171000.00",
                    "salePurchaseOfStock": "-13169000.00",
                    "otherCashflowsFromFinancingActivities": "-34075000.00",
                    "changeToNetincome": "57728000.00",
                    "capitalExpenditures": "12484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8516000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14951000.00",
                    "changeInWorkingCapital": "160828000.00",
                    "stockBasedCompensation": "4869000.00",
                    "otherNonCashItems": "13611000.00",
                    "freeCashFlow": "312769000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "investments": "-19421000.00",
                    "changeToLiabilities": "-39060000.00",
                    "totalCashflowsFromInvestingActivities": "-18694000.00",
                    "netBorrowings": "-711592000.00",
                    "totalCashFromFinancingActivities": "-583974000.00",
                    "changeToOperatingActivities": "83587000.00",
                    "netIncome": "115200000.00",
                    "changeInCash": "-127843000.00",
                    "beginPeriodCashFlow": "676903000.00",
                    "endPeriodCashFlow": "549060000.00",
                    "totalCashFromOperatingActivities": "474825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9322000.00",
                    "otherCashflowsFromInvestingActivities": "8807000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "274488000.00",
                    "changeToAccountReceivables": "47232000.00",
                    "salePurchaseOfStock": "-1402000.00",
                    "otherCashflowsFromFinancingActivities": "-7382000.00",
                    "changeToNetincome": "27300000.00",
                    "capitalExpenditures": "8225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "87914000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-127843000.00",
                    "changeInWorkingCapital": "319015000.00",
                    "stockBasedCompensation": "5272000.00",
                    "otherNonCashItems": "3988000.00",
                    "freeCashFlow": "466600000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-1548000.00",
                    "changeToLiabilities": "85982000.00",
                    "totalCashflowsFromInvestingActivities": "-66982000.00",
                    "netBorrowings": "-2507000.00",
                    "totalCashFromFinancingActivities": "-18650000.00",
                    "changeToOperatingActivities": "-13034000.00",
                    "netIncome": "67221000.00",
                    "changeInCash": "165471000.00",
                    "beginPeriodCashFlow": "511432000.00",
                    "endPeriodCashFlow": "676903000.00",
                    "totalCashFromOperatingActivities": "251103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9016000.00",
                    "otherCashflowsFromInvestingActivities": "15333000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "92093000.00",
                    "changeToAccountReceivables": "12165000.00",
                    "salePurchaseOfStock": "-177000.00",
                    "otherCashflowsFromFinancingActivities": "-16143000.00",
                    "changeToNetincome": "6211000.00",
                    "capitalExpenditures": "11020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "165471000.00",
                    "changeInWorkingCapital": "165041000.00",
                    "stockBasedCompensation": "4986000.00",
                    "otherNonCashItems": "3614000.00",
                    "freeCashFlow": "240083000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-3042000.00",
                    "changeToLiabilities": "-38014000.00",
                    "totalCashflowsFromInvestingActivities": "-211806000.00",
                    "netBorrowings": "-288588000.00",
                    "totalCashFromFinancingActivities": "322565000.00",
                    "changeToOperatingActivities": "34051000.00",
                    "netIncome": "-29556000.00",
                    "changeInCash": "182860000.00",
                    "beginPeriodCashFlow": "328572000.00",
                    "endPeriodCashFlow": "511432000.00",
                    "totalCashFromOperatingActivities": "72101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8601000.00",
                    "otherCashflowsFromInvestingActivities": "6713000.00",
                    "dividendsPaid": "282957000.00",
                    "changeToInventory": "73261000.00",
                    "changeToAccountReceivables": "943000.00",
                    "salePurchaseOfStock": "-90163000.00",
                    "otherCashflowsFromFinancingActivities": "7641000.00",
                    "changeToNetincome": "16065000.00",
                    "capitalExpenditures": "6031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "42150000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "182860000.00",
                    "changeInWorkingCapital": "69298000.00",
                    "stockBasedCompensation": "17002000.00",
                    "otherNonCashItems": "3346000.00",
                    "freeCashFlow": "66070000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "-2600000.00",
                    "changeToLiabilities": "-8268000.00",
                    "totalCashflowsFromInvestingActivities": "-12153000.00",
                    "netBorrowings": "-345706000.00",
                    "totalCashFromFinancingActivities": "-122910000.00",
                    "changeToOperatingActivities": "-90049000.00",
                    "netIncome": "54709000.00",
                    "changeInCash": "104776000.00",
                    "beginPeriodCashFlow": "223796000.00",
                    "endPeriodCashFlow": "328572000.00",
                    "totalCashFromOperatingActivities": "239839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9337000.00",
                    "otherCashflowsFromInvestingActivities": "1890000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "245266000.00",
                    "changeToAccountReceivables": "-76281000.00",
                    "salePurchaseOfStock": "-74000.00",
                    "otherCashflowsFromFinancingActivities": "2796000.00",
                    "changeToNetincome": "25598000.00",
                    "capitalExpenditures": "11443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-87651000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "104776000.00",
                    "changeInWorkingCapital": "146949000.00",
                    "stockBasedCompensation": "3827000.00",
                    "otherNonCashItems": "22886000.00",
                    "freeCashFlow": "228396000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-5051000.00",
                    "changeToLiabilities": "58622000.00",
                    "totalCashflowsFromInvestingActivities": "-5707000.00",
                    "netBorrowings": "23377000.00",
                    "totalCashFromFinancingActivities": "23573000.00",
                    "changeToOperatingActivities": "3627000.00",
                    "netIncome": "67036000.00",
                    "changeInCash": "25569000.00",
                    "beginPeriodCashFlow": "198227000.00",
                    "endPeriodCashFlow": "223796000.00",
                    "totalCashFromOperatingActivities": "7703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7733000.00",
                    "otherCashflowsFromInvestingActivities": "5992000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-140174000.00",
                    "changeToAccountReceivables": "-2071000.00",
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "196000.00",
                    "changeToNetincome": "8041000.00",
                    "capitalExpenditures": "6648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25569000.00",
                    "changeInWorkingCapital": "-77925000.00",
                    "stockBasedCompensation": "3693000.00",
                    "otherNonCashItems": "6642000.00",
                    "freeCashFlow": "1055000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-4026000.00",
                    "changeToLiabilities": "40374000.00",
                    "totalCashflowsFromInvestingActivities": "2663000.00",
                    "netBorrowings": "-134435000.00",
                    "totalCashFromFinancingActivities": "-152210000.00",
                    "changeToOperatingActivities": "7564000.00",
                    "netIncome": "81888000.00",
                    "changeInCash": "24421000.00",
                    "beginPeriodCashFlow": "173806000.00",
                    "endPeriodCashFlow": "198227000.00",
                    "totalCashFromOperatingActivities": "173968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6589000.00",
                    "otherCashflowsFromInvestingActivities": "12522000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29009000.00",
                    "changeToAccountReceivables": "12787000.00",
                    "salePurchaseOfStock": "-79600000.00",
                    "otherCashflowsFromFinancingActivities": "1825000.00",
                    "changeToNetincome": "6342000.00",
                    "capitalExpenditures": "5833000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11941000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24421000.00",
                    "changeInWorkingCapital": "76947000.00",
                    "stockBasedCompensation": "3826000.00",
                    "otherNonCashItems": "2202000.00",
                    "freeCashFlow": "168135000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-1089000.00",
                    "changeToLiabilities": "-13896000.00",
                    "totalCashflowsFromInvestingActivities": "-4103000.00",
                    "netBorrowings": "-82251000.00",
                    "totalCashFromFinancingActivities": "-125656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51281000.00",
                    "changeInCash": "-158053000.00",
                    "beginPeriodCashFlow": "331859000.00",
                    "endPeriodCashFlow": "173806000.00",
                    "totalCashFromOperatingActivities": "-28294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7765000.00",
                    "otherCashflowsFromInvestingActivities": "3180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-133111000.00",
                    "changeToAccountReceivables": "42670000.00",
                    "salePurchaseOfStock": "-77839000.00",
                    "otherCashflowsFromFinancingActivities": "-566000.00",
                    "changeToNetincome": "3533000.00",
                    "capitalExpenditures": "6194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "54140000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-158053000.00",
                    "changeInWorkingCapital": "-92867000.00",
                    "stockBasedCompensation": "3417000.00",
                    "otherNonCashItems": "1994000.00",
                    "freeCashFlow": "-34488000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "171000.00",
                    "changeToLiabilities": "102084000.00",
                    "totalCashflowsFromInvestingActivities": "-163988000.00",
                    "netBorrowings": "-27518000.00",
                    "totalCashFromFinancingActivities": "32876000.00",
                    "changeToOperatingActivities": "-146839000.00",
                    "netIncome": "9215000.00",
                    "changeInCash": "-51514000.00",
                    "beginPeriodCashFlow": "383373000.00",
                    "endPeriodCashFlow": "331859000.00",
                    "totalCashFromOperatingActivities": "79598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8785000.00",
                    "otherCashflowsFromInvestingActivities": "34731000.00",
                    "dividendsPaid": "662980000.00",
                    "changeToInventory": "48463000.00",
                    "changeToAccountReceivables": "-109025000.00",
                    "salePurchaseOfStock": "-138465000.00",
                    "otherCashflowsFromFinancingActivities": "-1140000.00",
                    "changeToNetincome": "76736000.00",
                    "capitalExpenditures": "6004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-165612000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51514000.00",
                    "changeInWorkingCapital": "-15065000.00",
                    "stockBasedCompensation": "11243000.00",
                    "otherNonCashItems": "33730000.00",
                    "freeCashFlow": "73594000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": "-179000.00",
                    "changeToLiabilities": "-66369000.00",
                    "totalCashflowsFromInvestingActivities": "6266000.00",
                    "netBorrowings": "6901000.00",
                    "totalCashFromFinancingActivities": "10179000.00",
                    "changeToOperatingActivities": "4898000.00",
                    "netIncome": "94441000.00",
                    "changeInCash": "61952000.00",
                    "beginPeriodCashFlow": "321421000.00",
                    "endPeriodCashFlow": "383373000.00",
                    "totalCashFromOperatingActivities": "45507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6300000.00",
                    "otherCashflowsFromInvestingActivities": "12306000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-68400000.00",
                    "changeToAccountReceivables": "-6779000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "3278000.00",
                    "changeToNetincome": "14483000.00",
                    "capitalExpenditures": "5861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "64262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61952000.00",
                    "changeInWorkingCapital": "-70507000.00",
                    "stockBasedCompensation": "3591000.00",
                    "otherNonCashItems": "-854000.00",
                    "freeCashFlow": "39646000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": "-1250000.00",
                    "changeToLiabilities": "54842000.00",
                    "totalCashflowsFromInvestingActivities": "2325000.00",
                    "netBorrowings": "19311000.00",
                    "totalCashFromFinancingActivities": "20024000.00",
                    "changeToOperatingActivities": "17302000.00",
                    "netIncome": "59292000.00",
                    "changeInCash": "32133000.00",
                    "beginPeriodCashFlow": "289288000.00",
                    "endPeriodCashFlow": "321421000.00",
                    "totalCashFromOperatingActivities": "9784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6291000.00",
                    "otherCashflowsFromInvestingActivities": "9473000.00",
                    "dividendsPaid": "158000.00",
                    "changeToInventory": "-108274000.00",
                    "changeToAccountReceivables": "-4371000.00",
                    "salePurchaseOfStock": "-158000.00",
                    "otherCashflowsFromFinancingActivities": "871000.00",
                    "changeToNetincome": "1627000.00",
                    "capitalExpenditures": "5898000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4768000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32133000.00",
                    "changeInWorkingCapital": "-58200000.00",
                    "stockBasedCompensation": "2747000.00",
                    "otherNonCashItems": "-486000.00",
                    "freeCashFlow": "3886000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": "-2118000.00",
                    "changeToLiabilities": "-12668000.00",
                    "totalCashflowsFromInvestingActivities": "-4321000.00",
                    "netBorrowings": "-78361000.00",
                    "totalCashFromFinancingActivities": "-282599000.00",
                    "changeToOperatingActivities": "116156000.00",
                    "netIncome": "47532000.00",
                    "changeInCash": "-286215000.00",
                    "beginPeriodCashFlow": "575503000.00",
                    "endPeriodCashFlow": "289288000.00",
                    "totalCashFromOperatingActivities": "705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5015000.00",
                    "otherCashflowsFromInvestingActivities": "492000.00",
                    "dividendsPaid": "148328000.00",
                    "changeToInventory": "-120004000.00",
                    "changeToAccountReceivables": "88394000.00",
                    "salePurchaseOfStock": "-969742000.00",
                    "otherCashflowsFromFinancingActivities": "-1612000.00",
                    "changeToNetincome": "1090000.00",
                    "capitalExpenditures": "2695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "78862000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-286215000.00",
                    "changeInWorkingCapital": "-53810000.00",
                    "stockBasedCompensation": "3543000.00",
                    "otherNonCashItems": "-1681000.00",
                    "freeCashFlow": "-1990000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-7803000.00",
                    "changeToLiabilities": "-88575000.00",
                    "totalCashflowsFromInvestingActivities": "-9521000.00",
                    "netBorrowings": "65301000.00",
                    "totalCashFromFinancingActivities": "65389000.00",
                    "changeToOperatingActivities": "88142000.00",
                    "netIncome": "30426000.00",
                    "changeInCash": "309326000.00",
                    "beginPeriodCashFlow": "266177000.00",
                    "endPeriodCashFlow": "575503000.00",
                    "totalCashFromOperatingActivities": "253458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "959000.00",
                    "otherCashflowsFromInvestingActivities": "-140000.00",
                    "dividendsPaid": "229856000.00",
                    "changeToInventory": "285066000.00",
                    "changeToAccountReceivables": "-85121000.00",
                    "salePurchaseOfStock": "-229856000.00",
                    "otherCashflowsFromFinancingActivities": "444000.00",
                    "changeToNetincome": "99254000.00",
                    "capitalExpenditures": "1578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-74627000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "309326000.00",
                    "changeInWorkingCapital": "121864000.00",
                    "stockBasedCompensation": "1360000.00",
                    "otherNonCashItems": "1321000.00",
                    "freeCashFlow": "251880000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": "-5250000.00",
                    "changeToLiabilities": "10806000.00",
                    "totalCashflowsFromInvestingActivities": "-5250000.00",
                    "netBorrowings": "-5115000.00",
                    "totalCashFromFinancingActivities": "-9466000.00",
                    "changeToOperatingActivities": "11988000.00",
                    "netIncome": "54693000.00",
                    "changeInCash": "18089000.00",
                    "beginPeriodCashFlow": "248088000.00",
                    "endPeriodCashFlow": "266177000.00",
                    "totalCashFromOperatingActivities": "32805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "897000.00",
                    "otherCashflowsFromInvestingActivities": "928000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": "-42542000.00",
                    "changeToAccountReceivables": "11808000.00",
                    "salePurchaseOfStock": "-4198000.00",
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": "-828000.00",
                    "capitalExpenditures": "928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8824000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18089000.00",
                    "changeInWorkingCapital": "-22912000.00",
                    "stockBasedCompensation": "3377000.00",
                    "otherNonCashItems": "-509000.00",
                    "freeCashFlow": "31877000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": "-9043000.00",
                    "changeToLiabilities": "48625000.00",
                    "totalCashflowsFromInvestingActivities": "-6791000.00",
                    "netBorrowings": "-2778000.00",
                    "totalCashFromFinancingActivities": "661000.00",
                    "changeToOperatingActivities": "2200000.00",
                    "netIncome": "55930000.00",
                    "changeInCash": "-54071000.00",
                    "beginPeriodCashFlow": "302159000.00",
                    "endPeriodCashFlow": "248088000.00",
                    "totalCashFromOperatingActivities": "-47941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1026000.00",
                    "otherCashflowsFromInvestingActivities": "2892000.00",
                    "dividendsPaid": "210895000.00",
                    "changeToInventory": "-153702000.00",
                    "changeToAccountReceivables": "-12970000.00",
                    "salePurchaseOfStock": "-465367000.00",
                    "otherCashflowsFromFinancingActivities": "4606000.00",
                    "changeToNetincome": "-2974000.00",
                    "capitalExpenditures": "640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54071000.00",
                    "changeInWorkingCapital": "-102877000.00",
                    "stockBasedCompensation": "3838000.00",
                    "otherNonCashItems": "433000.00",
                    "freeCashFlow": "-48581000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "investments": "-14561000.00",
                    "changeToLiabilities": "23108000.00",
                    "totalCashflowsFromInvestingActivities": "-14433000.00",
                    "netBorrowings": "-132040000.00",
                    "totalCashFromFinancingActivities": "-133131000.00",
                    "changeToOperatingActivities": "130789000.00",
                    "netIncome": "35601000.00",
                    "changeInCash": "347000.00",
                    "beginPeriodCashFlow": "301812000.00",
                    "endPeriodCashFlow": "302159000.00",
                    "totalCashFromOperatingActivities": "147911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1071000.00",
                    "otherCashflowsFromInvestingActivities": "403000.00",
                    "dividendsPaid": "190835000.00",
                    "changeToInventory": "-47099000.00",
                    "changeToAccountReceivables": "147466000.00",
                    "salePurchaseOfStock": "-418936000.00",
                    "otherCashflowsFromFinancingActivities": "-261000.00",
                    "changeToNetincome": "3486000.00",
                    "capitalExpenditures": "275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "130789000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "347000.00",
                    "changeInWorkingCapital": "106798000.00",
                    "stockBasedCompensation": "3012000.00",
                    "otherNonCashItems": "1178000.00",
                    "freeCashFlow": "147636000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": "-7848000.00",
                    "changeToLiabilities": "-53198000.00",
                    "totalCashflowsFromInvestingActivities": "-6594000.00",
                    "netBorrowings": "132178000.00",
                    "totalCashFromFinancingActivities": "-83925000.00",
                    "changeToOperatingActivities": "-2261000.00",
                    "netIncome": "76111000.00",
                    "changeInCash": "139660000.00",
                    "beginPeriodCashFlow": "160519000.00",
                    "endPeriodCashFlow": "300179000.00",
                    "totalCashFromOperatingActivities": "230179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "972000.00",
                    "otherCashflowsFromInvestingActivities": "2228000.00",
                    "dividendsPaid": "1235000.00",
                    "changeToInventory": "270101000.00",
                    "changeToAccountReceivables": "-113478000.00",
                    "salePurchaseOfStock": "-1103000.00",
                    "otherCashflowsFromFinancingActivities": "-1103000.00",
                    "changeToNetincome": "32598000.00",
                    "capitalExpenditures": "974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-97333000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "139660000.00",
                    "changeInWorkingCapital": "119570000.00",
                    "stockBasedCompensation": "1953000.00",
                    "otherNonCashItems": "3750000.00",
                    "freeCashFlow": "229205000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "-2871000.00",
                    "changeToLiabilities": "20966000.00",
                    "totalCashflowsFromInvestingActivities": "-1748000.00",
                    "netBorrowings": "-42390000.00",
                    "totalCashFromFinancingActivities": "-46369000.00",
                    "changeToOperatingActivities": "32547000.00",
                    "netIncome": "58684000.00",
                    "changeInCash": "28640000.00",
                    "beginPeriodCashFlow": "131879000.00",
                    "endPeriodCashFlow": "160519000.00",
                    "totalCashFromOperatingActivities": "76757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1026000.00",
                    "otherCashflowsFromInvestingActivities": "1870000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-40852000.00",
                    "changeToAccountReceivables": "43613000.00",
                    "salePurchaseOfStock": "-3833000.00",
                    "otherCashflowsFromFinancingActivities": "-146000.00",
                    "changeToNetincome": "3431000.00",
                    "capitalExpenditures": "747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "32547000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28640000.00",
                    "changeInWorkingCapital": "12661000.00",
                    "stockBasedCompensation": "3042000.00",
                    "otherNonCashItems": "2126000.00",
                    "freeCashFlow": "76010000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "-6479000.00",
                    "changeToLiabilities": "16601000.00",
                    "totalCashflowsFromInvestingActivities": "-4325000.00",
                    "netBorrowings": "30104000.00",
                    "totalCashFromFinancingActivities": "-87169000.00",
                    "changeToOperatingActivities": "-30960000.00",
                    "netIncome": "45664000.00",
                    "changeInCash": "-9245000.00",
                    "beginPeriodCashFlow": "141124000.00",
                    "endPeriodCashFlow": "131879000.00",
                    "totalCashFromOperatingActivities": "82249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "896000.00",
                    "otherCashflowsFromInvestingActivities": "1636000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "46073000.00",
                    "changeToAccountReceivables": "-25253000.00",
                    "salePurchaseOfStock": "-19717000.00",
                    "otherCashflowsFromFinancingActivities": "-2556000.00",
                    "changeToNetincome": "2998000.00",
                    "capitalExpenditures": "518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-31916000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9245000.00",
                    "changeInWorkingCapital": "30758000.00",
                    "stockBasedCompensation": "3197000.00",
                    "otherNonCashItems": "2442000.00",
                    "freeCashFlow": "82767000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": "-15159000.00",
                    "changeToLiabilities": "-13321000.00",
                    "totalCashflowsFromInvestingActivities": "-68683000.00",
                    "netBorrowings": "-89347000.00",
                    "totalCashFromFinancingActivities": "100202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26104000.00",
                    "changeInCash": "14936000.00",
                    "beginPeriodCashFlow": "126188000.00",
                    "endPeriodCashFlow": "141124000.00",
                    "totalCashFromOperatingActivities": "-16583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1078000.00",
                    "otherCashflowsFromInvestingActivities": "-15159000.00",
                    "dividendsPaid": "74000.00",
                    "changeToInventory": "-108979000.00",
                    "changeToAccountReceivables": "46802000.00",
                    "salePurchaseOfStock": "-4993000.00",
                    "otherCashflowsFromFinancingActivities": "-458000.00",
                    "changeToNetincome": "2885000.00",
                    "capitalExpenditures": "705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "75650000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14936000.00",
                    "changeInWorkingCapital": "-46650000.00",
                    "stockBasedCompensation": "2720000.00",
                    "otherNonCashItems": "426000.00",
                    "freeCashFlow": "-17288000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-5267000.00",
                    "changeToLiabilities": "-13485000.00",
                    "totalCashflowsFromInvestingActivities": "-9507000.00",
                    "netBorrowings": "98551000.00",
                    "totalCashFromFinancingActivities": "-31609000.00",
                    "changeToOperatingActivities": "-49689000.00",
                    "netIncome": "66385000.00",
                    "changeInCash": "-32091000.00",
                    "beginPeriodCashFlow": "158279000.00",
                    "endPeriodCashFlow": "126188000.00",
                    "totalCashFromOperatingActivities": "9025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1180000.00",
                    "otherCashflowsFromInvestingActivities": "3206000.00",
                    "dividendsPaid": "160000.00",
                    "changeToInventory": "6357000.00",
                    "changeToAccountReceivables": "-58880000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-15160000.00",
                    "changeToNetincome": "15882000.00",
                    "capitalExpenditures": "2545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "161751000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32091000.00",
                    "changeInWorkingCapital": "-74422000.00",
                    "stockBasedCompensation": "2168000.00",
                    "otherNonCashItems": "-5139000.00",
                    "freeCashFlow": "6480000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": "1553000.00",
                    "changeToLiabilities": "32302000.00",
                    "totalCashflowsFromInvestingActivities": "-157785000.00",
                    "netBorrowings": "25165000.00",
                    "totalCashFromFinancingActivities": "149887000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45794000.00",
                    "changeInCash": "12733000.00",
                    "beginPeriodCashFlow": "145546000.00",
                    "endPeriodCashFlow": "158279000.00",
                    "totalCashFromOperatingActivities": "21195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1075000.00",
                    "otherCashflowsFromInvestingActivities": "-625000.00",
                    "dividendsPaid": "278000.00",
                    "changeToInventory": "-39284000.00",
                    "changeToAccountReceivables": "-20689000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-278000.00",
                    "changeToNetincome": "2950000.00",
                    "capitalExpenditures": "254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-21642000.00",
                    "exchangeRateChanges": "-564000.00",
                    "cashAndCashEquivalentsChanges": "12733000.00",
                    "changeInWorkingCapital": "-28624000.00",
                    "stockBasedCompensation": "2127000.00",
                    "otherNonCashItems": "1772000.00",
                    "freeCashFlow": "20941000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": "-22224000.00",
                    "changeToLiabilities": "4654000.00",
                    "totalCashflowsFromInvestingActivities": "-78989000.00",
                    "netBorrowings": "-156188000.00",
                    "totalCashFromFinancingActivities": "-52289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20022000.00",
                    "changeInCash": "-253991000.00",
                    "beginPeriodCashFlow": "399537000.00",
                    "endPeriodCashFlow": "145546000.00",
                    "totalCashFromOperatingActivities": "-122730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "991000.00",
                    "otherCashflowsFromInvestingActivities": "6857000.00",
                    "dividendsPaid": "1101000.00",
                    "changeToInventory": "-144687000.00",
                    "changeToAccountReceivables": "-54110000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5639000.00",
                    "changeToNetincome": "40090000.00",
                    "capitalExpenditures": "1182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "105989000.00",
                    "exchangeRateChanges": "17000.00",
                    "cashAndCashEquivalentsChanges": "-253991000.00",
                    "changeInWorkingCapital": "-183833000.00",
                    "stockBasedCompensation": "2038000.00",
                    "otherNonCashItems": "5029000.00",
                    "freeCashFlow": "-123912000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": "27257000.00",
                    "changeToLiabilities": "-12009000.00",
                    "totalCashflowsFromInvestingActivities": "296448000.00",
                    "netBorrowings": "-125672000.00",
                    "totalCashFromFinancingActivities": "-168994000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96844000.00",
                    "changeInCash": "-62668000.00",
                    "beginPeriodCashFlow": "462205000.00",
                    "endPeriodCashFlow": "399537000.00",
                    "totalCashFromOperatingActivities": "-170178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "861000.00",
                    "otherCashflowsFromInvestingActivities": "30638000.00",
                    "dividendsPaid": "272000.00",
                    "changeToInventory": "-246993000.00",
                    "changeToAccountReceivables": "56976000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3322000.00",
                    "changeToNetincome": "-76409000.00",
                    "capitalExpenditures": "317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-82261000.00",
                    "exchangeRateChanges": "-19944000.00",
                    "cashAndCashEquivalentsChanges": "-62668000.00",
                    "changeInWorkingCapital": "-191474000.00",
                    "stockBasedCompensation": "1558000.00",
                    "otherNonCashItems": "-84765000.00",
                    "freeCashFlow": "-170495000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "-16705000.00",
                    "changeToLiabilities": "1254000.00",
                    "totalCashflowsFromInvestingActivities": "-18225000.00",
                    "netBorrowings": "-75647000.00",
                    "totalCashFromFinancingActivities": "-32513000.00",
                    "changeToOperatingActivities": "-153163000.00",
                    "netIncome": "104531000.00",
                    "changeInCash": "180677000.00",
                    "beginPeriodCashFlow": "281528000.00",
                    "endPeriodCashFlow": "462205000.00",
                    "totalCashFromOperatingActivities": "237319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132000.00",
                    "otherCashflowsFromInvestingActivities": "-543000.00",
                    "dividendsPaid": "1616000.00",
                    "changeToInventory": "211290000.00",
                    "changeToAccountReceivables": "-49284000.00",
                    "salePurchaseOfStock": "-2356000.00",
                    "otherCashflowsFromFinancingActivities": "-6866000.00",
                    "changeToNetincome": "8157000.00",
                    "capitalExpenditures": "977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "227776000.00",
                    "exchangeRateChanges": "-5904000.00",
                    "cashAndCashEquivalentsChanges": "180677000.00",
                    "changeInWorkingCapital": "124499000.00",
                    "stockBasedCompensation": "1504000.00",
                    "otherNonCashItems": "20585000.00",
                    "freeCashFlow": "236342000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "investments": "-24832000.00",
                    "changeToLiabilities": "19456000.00",
                    "totalCashflowsFromInvestingActivities": "-21284000.00",
                    "netBorrowings": "-79625000.00",
                    "totalCashFromFinancingActivities": "30079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66175000.00",
                    "changeInCash": "-19293000.00",
                    "beginPeriodCashFlow": "300821000.00",
                    "endPeriodCashFlow": "281528000.00",
                    "totalCashFromOperatingActivities": "-20105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1333000.00",
                    "otherCashflowsFromInvestingActivities": "4520000.00",
                    "dividendsPaid": "296000.00",
                    "changeToInventory": "-96130000.00",
                    "changeToAccountReceivables": "-16443000.00",
                    "salePurchaseOfStock": "-296000.00",
                    "otherCashflowsFromFinancingActivities": "-296000.00",
                    "changeToNetincome": "-2980000.00",
                    "capitalExpenditures": "972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-37914000.00",
                    "exchangeRateChanges": "-7983000.00",
                    "cashAndCashEquivalentsChanges": "-19293000.00",
                    "changeInWorkingCapital": "-84633000.00",
                    "stockBasedCompensation": "1507000.00",
                    "otherNonCashItems": "-8942000.00",
                    "freeCashFlow": "-21077000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "investments": "-46250000.00",
                    "changeToLiabilities": "39184000.00",
                    "totalCashflowsFromInvestingActivities": "-47597000.00",
                    "netBorrowings": "-15587000.00",
                    "totalCashFromFinancingActivities": "12444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55499000.00",
                    "changeInCash": "-132179000.00",
                    "beginPeriodCashFlow": "433000000.00",
                    "endPeriodCashFlow": "300821000.00",
                    "totalCashFromOperatingActivities": "-104458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3012000.00",
                    "otherCashflowsFromInvestingActivities": "-1347000.00",
                    "dividendsPaid": "357000.00",
                    "changeToInventory": "-183414000.00",
                    "changeToAccountReceivables": "-6929000.00",
                    "salePurchaseOfStock": "-357000.00",
                    "otherCashflowsFromFinancingActivities": "-12418000.00",
                    "changeToNetincome": "-4253000.00",
                    "capitalExpenditures": "1774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-142401000.00",
                    "exchangeRateChanges": "7432000.00",
                    "cashAndCashEquivalentsChanges": "-132179000.00",
                    "changeInWorkingCapital": "-158716000.00",
                    "stockBasedCompensation": "1475000.00",
                    "otherNonCashItems": "-3228000.00",
                    "freeCashFlow": "-106232000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": "-10412000.00",
                    "changeToLiabilities": "-25880000.00",
                    "totalCashflowsFromInvestingActivities": "-2345000.00",
                    "netBorrowings": "234792000.00",
                    "totalCashFromFinancingActivities": "299317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41296000.00",
                    "changeInCash": "43819000.00",
                    "beginPeriodCashFlow": "389181000.00",
                    "endPeriodCashFlow": "433000000.00",
                    "totalCashFromOperatingActivities": "-246446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-387000.00",
                    "otherCashflowsFromInvestingActivities": "7374000.00",
                    "dividendsPaid": "87000.00",
                    "changeToInventory": "-242296000.00",
                    "changeToAccountReceivables": "-52535000.00",
                    "salePurchaseOfStock": "-87000.00",
                    "otherCashflowsFromFinancingActivities": "5719000.00",
                    "changeToNetincome": "6967000.00",
                    "capitalExpenditures": "693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-227146000.00",
                    "exchangeRateChanges": "-6707000.00",
                    "cashAndCashEquivalentsChanges": "43819000.00",
                    "changeInWorkingCapital": "-294322000.00",
                    "stockBasedCompensation": "1345000.00",
                    "otherNonCashItems": "11348000.00",
                    "freeCashFlow": "-245753000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": "-66925000.00",
                    "changeToLiabilities": "-5710000.00",
                    "totalCashflowsFromInvestingActivities": "-69620000.00",
                    "netBorrowings": "-66926000.00",
                    "totalCashFromFinancingActivities": "-69466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96185000.00",
                    "changeInCash": "33766000.00",
                    "beginPeriodCashFlow": "355415000.00",
                    "endPeriodCashFlow": "389181000.00",
                    "totalCashFromOperatingActivities": "186480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "917000.00",
                    "otherCashflowsFromInvestingActivities": "-1116000.00",
                    "dividendsPaid": "463287000.00",
                    "changeToInventory": "73109000.00",
                    "changeToAccountReceivables": "-8976000.00",
                    "salePurchaseOfStock": "-3239000.00",
                    "otherCashflowsFromFinancingActivities": "3254000.00",
                    "changeToNetincome": "34738000.00",
                    "capitalExpenditures": "1579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "156535000.00",
                    "exchangeRateChanges": "-13628000.00",
                    "cashAndCashEquivalentsChanges": "33766000.00",
                    "changeInWorkingCapital": "54640000.00",
                    "stockBasedCompensation": "1206000.00",
                    "otherNonCashItems": "6663000.00",
                    "freeCashFlow": "184901000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "investments": "-34000.00",
                    "changeToLiabilities": "67774000.00",
                    "totalCashflowsFromInvestingActivities": "-3695000.00",
                    "netBorrowings": "-20216000.00",
                    "totalCashFromFinancingActivities": "-23250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52632000.00",
                    "changeInCash": "-65732000.00",
                    "beginPeriodCashFlow": "421147000.00",
                    "endPeriodCashFlow": "355415000.00",
                    "totalCashFromOperatingActivities": "-43892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-178000.00",
                    "otherCashflowsFromInvestingActivities": "-2204000.00",
                    "dividendsPaid": "158000.00",
                    "changeToInventory": "-125571000.00",
                    "changeToAccountReceivables": "-4531000.00",
                    "salePurchaseOfStock": "668598000.00",
                    "otherCashflowsFromFinancingActivities": "-158000.00",
                    "changeToNetincome": "-4745000.00",
                    "capitalExpenditures": "1457000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-106743000.00",
                    "exchangeRateChanges": "5105000.00",
                    "cashAndCashEquivalentsChanges": "-65732000.00",
                    "changeInWorkingCapital": "-91601000.00",
                    "stockBasedCompensation": "1682000.00",
                    "otherNonCashItems": "31942000.00",
                    "freeCashFlow": "-45349000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "investments": "-1675000.00",
                    "changeToLiabilities": "22309000.00",
                    "totalCashflowsFromInvestingActivities": "-1193000.00",
                    "netBorrowings": "-662295000.00",
                    "totalCashFromFinancingActivities": "434690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78286000.00",
                    "changeInCash": "183184000.00",
                    "beginPeriodCashFlow": "237963000.00",
                    "endPeriodCashFlow": "421147000.00",
                    "totalCashFromOperatingActivities": "-241190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1422000.00",
                    "otherCashflowsFromInvestingActivities": "-305000.00",
                    "dividendsPaid": "97000.00",
                    "changeToInventory": "-309431000.00",
                    "changeToAccountReceivables": "12160000.00",
                    "salePurchaseOfStock": "186055000.00",
                    "otherCashflowsFromFinancingActivities": "170861000.00",
                    "changeToNetincome": "90701000.00",
                    "capitalExpenditures": "366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-410254000.00",
                    "exchangeRateChanges": "-13121000.00",
                    "cashAndCashEquivalentsChanges": "120545000.00",
                    "changeInWorkingCapital": "-254883000.00",
                    "stockBasedCompensation": "83935000.00",
                    "otherNonCashItems": "2829000.00",
                    "freeCashFlow": "-241556000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1283000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24337000.00",
                    "changeInCash": "-62604000.00",
                    "beginPeriodCashFlow": "300567000.00",
                    "endPeriodCashFlow": "237963000.00",
                    "totalCashFromOperatingActivities": "-53331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1301000.00",
                    "otherCashflowsFromInvestingActivities": "254000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-88254000.00",
                    "changeToAccountReceivables": "29355000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "617056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79113000.00",
                    "stockBasedCompensation": "495000.00",
                    "otherNonCashItems": "-273000.00",
                    "freeCashFlow": "-53715000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "349019000.00",
                    "changeInCash": "-112212000.00",
                    "beginPeriodCashFlow": "412779000.00",
                    "endPeriodCashFlow": "300567000.00",
                    "totalCashFromOperatingActivities": "-56081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-225000.00",
                    "otherCashflowsFromInvestingActivities": "-130903000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-128608000.00",
                    "changeToAccountReceivables": "-46285000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1827000.00",
                    "changeToNetincome": "23735000.00",
                    "capitalExpenditures": "655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-149084000.00",
                    "stockBasedCompensation": "311000.00",
                    "otherNonCashItems": "15870000.00",
                    "freeCashFlow": "-56736000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1991000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112174000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42436000.00",
                    "changeInCash": "45658000.00",
                    "beginPeriodCashFlow": "367121000.00",
                    "endPeriodCashFlow": "412779000.00",
                    "totalCashFromOperatingActivities": "-74404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2130000.00",
                    "otherCashflowsFromInvestingActivities": "2788000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-132801000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2918000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116230000.00",
                    "stockBasedCompensation": "310000.00",
                    "otherNonCashItems": "-1167000.00",
                    "freeCashFlow": "-75201000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "212988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28834000.00",
                    "changeInCash": "192402000.00",
                    "beginPeriodCashFlow": "174719000.00",
                    "endPeriodCashFlow": "367121000.00",
                    "totalCashFromOperatingActivities": "-8195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1029000.00",
                    "otherCashflowsFromInvestingActivities": "1007000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-36542000.00",
                    "changeToAccountReceivables": "-10464000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14624000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43132000.00",
                    "stockBasedCompensation": "310000.00",
                    "otherNonCashItems": "7338000.00",
                    "freeCashFlow": "-8583000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31657000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10559000.00",
                    "changeInCash": "-104603000.00",
                    "beginPeriodCashFlow": "279322000.00",
                    "endPeriodCashFlow": "174719000.00",
                    "totalCashFromOperatingActivities": "-75789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1436000.00",
                    "otherCashflowsFromInvestingActivities": "-1115000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-33165000.00",
                    "changeToAccountReceivables": "-25671000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85971000.00",
                    "stockBasedCompensation": "1044000.00",
                    "otherNonCashItems": "-406000.00",
                    "freeCashFlow": "-76702000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "39864000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "279322000.00",
                    "totalCashFromOperatingActivities": "158430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "76419000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "33578000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14237000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "50965000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3339000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "-59223000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185173000.00",
                    "netBorrowings": "102080000.00",
                    "totalCashFromFinancingActivities": "-298508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "782500000.00",
                    "changeInCash": "364065000.00",
                    "beginPeriodCashFlow": "487166000.00",
                    "endPeriodCashFlow": "851231000.00",
                    "totalCashFromOperatingActivities": "847746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40182000.00",
                    "otherCashflowsFromInvestingActivities": "-154772000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26578000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-381016000.00",
                    "otherCashflowsFromFinancingActivities": "-3458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-182721000.00",
                    "stockBasedCompensation": "29049000.00",
                    "otherNonCashItems": "205900000.00",
                    "freeCashFlow": "807374000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-136441000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136441000.00",
                    "netBorrowings": "-32501000.00",
                    "totalCashFromFinancingActivities": "-393571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "886570000.00",
                    "changeInCash": "-319933000.00",
                    "beginPeriodCashFlow": "807099000.00",
                    "endPeriodCashFlow": "487166000.00",
                    "totalCashFromOperatingActivities": "210079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41190000.00",
                    "otherCashflowsFromInvestingActivities": "-100111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-797330000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-347598000.00",
                    "otherCashflowsFromFinancingActivities": "-13472000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-848114000.00",
                    "stockBasedCompensation": "22461000.00",
                    "otherNonCashItems": "116395000.00",
                    "freeCashFlow": "173749000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-90177000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97191000.00",
                    "netBorrowings": "-517568000.00",
                    "totalCashFromFinancingActivities": "-628514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "768929000.00",
                    "changeInCash": "80464000.00",
                    "beginPeriodCashFlow": "726635000.00",
                    "endPeriodCashFlow": "807099000.00",
                    "totalCashFromOperatingActivities": "806169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33406000.00",
                    "otherCashflowsFromInvestingActivities": "824000.00",
                    "dividendsPaid": "17013000.00",
                    "changeToInventory": "-78575000.00",
                    "changeToAccountReceivables": "31012000.00",
                    "salePurchaseOfStock": "-127959000.00",
                    "otherCashflowsFromFinancingActivities": "17013000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48757000.00",
                    "stockBasedCompensation": "26095000.00",
                    "otherNonCashItems": "26665000.00",
                    "freeCashFlow": "772743000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-109574000.00",
                    "changeToLiabilities": "-61849000.00",
                    "totalCashflowsFromInvestingActivities": "-14880000.00",
                    "netBorrowings": "-1176113000.00",
                    "totalCashFromFinancingActivities": "-1202597000.00",
                    "changeToOperatingActivities": "-67824000.00",
                    "netIncome": "1056247000.00",
                    "changeInCash": "-109705000.00",
                    "beginPeriodCashFlow": "836340000.00",
                    "endPeriodCashFlow": "726635000.00",
                    "totalCashFromOperatingActivities": "1107772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33839000.00",
                    "otherCashflowsFromInvestingActivities": "125275000.00",
                    "dividendsPaid": "1377000.00",
                    "changeToInventory": "-50792000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-376275000.00",
                    "otherCashflowsFromFinancingActivities": "-29884000.00",
                    "changeToNetincome": "168471000.00",
                    "capitalExpenditures": "30581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-40404000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-109705000.00",
                    "changeInWorkingCapital": "-180465000.00",
                    "stockBasedCompensation": "26901000.00",
                    "otherNonCashItems": "87666000.00",
                    "freeCashFlow": "1077191000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-84976000.00",
                    "changeToLiabilities": "184280000.00",
                    "totalCashflowsFromInvestingActivities": "-74260000.00",
                    "netBorrowings": "192305000.00",
                    "totalCashFromFinancingActivities": "-155000.00",
                    "changeToOperatingActivities": "-336772000.00",
                    "netIncome": "682367000.00",
                    "changeInCash": "302231000.00",
                    "beginPeriodCashFlow": "534109000.00",
                    "endPeriodCashFlow": "836340000.00",
                    "totalCashFromOperatingActivities": "376646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39980000.00",
                    "otherCashflowsFromInvestingActivities": "31915000.00",
                    "dividendsPaid": "17911000.00",
                    "changeToInventory": "-343127000.00",
                    "changeToAccountReceivables": "-524061000.00",
                    "salePurchaseOfStock": "-281420000.00",
                    "otherCashflowsFromFinancingActivities": "-41224000.00",
                    "changeToNetincome": "131494000.00",
                    "capitalExpenditures": "21199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-318887000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "302231000.00",
                    "changeInWorkingCapital": "-495619000.00",
                    "stockBasedCompensation": "19943000.00",
                    "otherNonCashItems": "43137000.00",
                    "freeCashFlow": "355447000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-36058000.00",
                    "changeToLiabilities": "82376000.00",
                    "totalCashflowsFromInvestingActivities": "-312804000.00",
                    "netBorrowings": "-1280325000.00",
                    "totalCashFromFinancingActivities": "-604941000.00",
                    "changeToOperatingActivities": "96568000.00",
                    "netIncome": "249527000.00",
                    "changeInCash": "205537000.00",
                    "beginPeriodCashFlow": "328572000.00",
                    "endPeriodCashFlow": "534109000.00",
                    "totalCashFromOperatingActivities": "1123282000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37336000.00",
                    "otherCashflowsFromInvestingActivities": "40062000.00",
                    "dividendsPaid": "351000.00",
                    "changeToInventory": "535238000.00",
                    "changeToAccountReceivables": "-15831000.00",
                    "salePurchaseOfStock": "-103332000.00",
                    "otherCashflowsFromFinancingActivities": "-49959000.00",
                    "changeToNetincome": "107304000.00",
                    "capitalExpenditures": "37760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "113353000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "205537000.00",
                    "changeInWorkingCapital": "714182000.00",
                    "stockBasedCompensation": "32129000.00",
                    "otherNonCashItems": "39526000.00",
                    "freeCashFlow": "1085522000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "-12766000.00",
                    "changeToLiabilities": "76832000.00",
                    "totalCashflowsFromInvestingActivities": "-19300000.00",
                    "netBorrowings": "-539015000.00",
                    "totalCashFromFinancingActivities": "-377203000.00",
                    "changeToOperatingActivities": "-24718000.00",
                    "netIncome": "254914000.00",
                    "changeInCash": "-3287000.00",
                    "beginPeriodCashFlow": "331859000.00",
                    "endPeriodCashFlow": "328572000.00",
                    "totalCashFromOperatingActivities": "393216000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "31424000.00",
                    "otherCashflowsFromInvestingActivities": "23584000.00",
                    "dividendsPaid": "11653000.00",
                    "changeToInventory": "990000.00",
                    "changeToAccountReceivables": "-22895000.00",
                    "salePurchaseOfStock": "-157439000.00",
                    "otherCashflowsFromFinancingActivities": "4251000.00",
                    "changeToNetincome": "43514000.00",
                    "capitalExpenditures": "30118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15631000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3287000.00",
                    "changeInWorkingCapital": "53104000.00",
                    "stockBasedCompensation": "14763000.00",
                    "otherNonCashItems": "36356000.00",
                    "freeCashFlow": "363098000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "-3376000.00",
                    "changeToLiabilities": "77889000.00",
                    "totalCashflowsFromInvestingActivities": "-159718000.00",
                    "netBorrowings": "-79667000.00",
                    "totalCashFromFinancingActivities": "-219520000.00",
                    "changeToOperatingActivities": "-8483000.00",
                    "netIncome": "210480000.00",
                    "changeInCash": "-243644000.00",
                    "beginPeriodCashFlow": "575503000.00",
                    "endPeriodCashFlow": "331859000.00",
                    "totalCashFromOperatingActivities": "135594000.00",
                    "issuanceOfCapitalStock": "767115000.00",
                    "depreciation": "26391000.00",
                    "otherCashflowsFromInvestingActivities": "57002000.00",
                    "dividendsPaid": "1244933000.00",
                    "changeToInventory": "-248215000.00",
                    "changeToAccountReceivables": "-31781000.00",
                    "salePurchaseOfStock": "-1108365000.00",
                    "otherCashflowsFromFinancingActivities": "1397000.00",
                    "changeToNetincome": "93936000.00",
                    "capitalExpenditures": "20458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27256000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-243644000.00",
                    "changeInWorkingCapital": "-197582000.00",
                    "stockBasedCompensation": "21124000.00",
                    "otherNonCashItems": "30709000.00",
                    "freeCashFlow": "115136000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-36657000.00",
                    "changeToLiabilities": "-6036000.00",
                    "totalCashflowsFromInvestingActivities": "-35995000.00",
                    "netBorrowings": "-74632000.00",
                    "totalCashFromFinancingActivities": "-76547000.00",
                    "changeToOperatingActivities": "88142000.00",
                    "netIncome": "176650000.00",
                    "changeInCash": "273691000.00",
                    "beginPeriodCashFlow": "301812000.00",
                    "endPeriodCashFlow": "575503000.00",
                    "totalCashFromOperatingActivities": "386233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3953000.00",
                    "otherCashflowsFromInvestingActivities": "4083000.00",
                    "dividendsPaid": "865028000.00",
                    "changeToInventory": "41723000.00",
                    "changeToAccountReceivables": "61183000.00",
                    "salePurchaseOfStock": "-1118357000.00",
                    "otherCashflowsFromFinancingActivities": "4636000.00",
                    "changeToNetincome": "98938000.00",
                    "capitalExpenditures": "3421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "67186000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "273691000.00",
                    "changeInWorkingCapital": "102873000.00",
                    "stockBasedCompensation": "11587000.00",
                    "otherNonCashItems": "2674000.00",
                    "freeCashFlow": "382812000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": "-32357000.00",
                    "changeToLiabilities": "-28952000.00",
                    "totalCashflowsFromInvestingActivities": "-81350000.00",
                    "netBorrowings": "30545000.00",
                    "totalCashFromFinancingActivities": "-117261000.00",
                    "changeToOperatingActivities": "-2261000.00",
                    "netIncome": "206563000.00",
                    "changeInCash": "173991000.00",
                    "beginPeriodCashFlow": "126188000.00",
                    "endPeriodCashFlow": "300179000.00",
                    "totalCashFromOperatingActivities": "372602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3972000.00",
                    "otherCashflowsFromInvestingActivities": "5734000.00",
                    "dividendsPaid": "1309000.00",
                    "changeToInventory": "166343000.00",
                    "changeToAccountReceivables": "-48316000.00",
                    "salePurchaseOfStock": "-28543000.00",
                    "otherCashflowsFromFinancingActivities": "-4263000.00",
                    "changeToNetincome": "41912000.00",
                    "capitalExpenditures": "1908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-21052000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "173991000.00",
                    "changeInWorkingCapital": "116339000.00",
                    "stockBasedCompensation": "10912000.00",
                    "otherNonCashItems": "7962000.00",
                    "freeCashFlow": "370694000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "1319000.00",
                    "changeToLiabilities": "11462000.00",
                    "totalCashflowsFromInvestingActivities": "50167000.00",
                    "netBorrowings": "-158144000.00",
                    "totalCashFromFinancingActivities": "-103005000.00",
                    "changeToOperatingActivities": "-49689000.00",
                    "netIncome": "229045000.00",
                    "changeInCash": "-336017000.00",
                    "beginPeriodCashFlow": "462205000.00",
                    "endPeriodCashFlow": "126188000.00",
                    "totalCashFromOperatingActivities": "-262688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4107000.00",
                    "otherCashflowsFromInvestingActivities": "40076000.00",
                    "dividendsPaid": "1811000.00",
                    "changeToInventory": "-424607000.00",
                    "changeToAccountReceivables": "-76703000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-9399000.00",
                    "changeToNetincome": "-17487000.00",
                    "capitalExpenditures": "4298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "163837000.00",
                    "exchangeRateChanges": "-20491000.00",
                    "cashAndCashEquivalentsChanges": "-336017000.00",
                    "changeInWorkingCapital": "-478353000.00",
                    "stockBasedCompensation": "7891000.00",
                    "otherNonCashItems": "-50080000.00",
                    "freeCashFlow": "-266986000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "-98199000.00",
                    "changeToLiabilities": "34014000.00",
                    "totalCashflowsFromInvestingActivities": "-89451000.00",
                    "netBorrowings": "63933000.00",
                    "totalCashFromFinancingActivities": "309327000.00",
                    "changeToOperatingActivities": "-153163000.00",
                    "netIncome": "267501000.00",
                    "changeInCash": "73024000.00",
                    "beginPeriodCashFlow": "389181000.00",
                    "endPeriodCashFlow": "462205000.00",
                    "totalCashFromOperatingActivities": "-133690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4090000.00",
                    "otherCashflowsFromInvestingActivities": "12471000.00",
                    "dividendsPaid": "1120882000.00",
                    "changeToInventory": "-310550000.00",
                    "changeToAccountReceivables": "-125191000.00",
                    "salePurchaseOfStock": "-485782000.00",
                    "otherCashflowsFromFinancingActivities": "-13861000.00",
                    "changeToNetincome": "7891000.00",
                    "capitalExpenditures": "3723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-179685000.00",
                    "exchangeRateChanges": "-13162000.00",
                    "cashAndCashEquivalentsChanges": "73024000.00",
                    "changeInWorkingCapital": "-413172000.00",
                    "stockBasedCompensation": "5831000.00",
                    "otherNonCashItems": "19763000.00",
                    "freeCashFlow": "-137413000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": "-68634000.00",
                    "changeToLiabilities": "84373000.00",
                    "totalCashflowsFromInvestingActivities": "-75791000.00",
                    "netBorrowings": "-749437000.00",
                    "totalCashFromFinancingActivities": "337947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94868000.00",
                    "changeInCash": "88579000.00",
                    "beginPeriodCashFlow": "300602000.00",
                    "endPeriodCashFlow": "389181000.00",
                    "totalCashFromOperatingActivities": "-151933000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3462000.00",
                    "otherCashflowsFromInvestingActivities": "-3371000.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": "-450147000.00",
                    "changeToAccountReceivables": "28008000.00",
                    "salePurchaseOfStock": "-485782000.00",
                    "otherCashflowsFromFinancingActivities": "-12098000.00",
                    "changeToNetincome": "120694000.00",
                    "capitalExpenditures": "3786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-360462000.00",
                    "exchangeRateChanges": "-21644000.00",
                    "cashAndCashEquivalentsChanges": "88579000.00",
                    "changeInWorkingCapital": "-370957000.00",
                    "stockBasedCompensation": "87318000.00",
                    "otherNonCashItems": "2714000.00",
                    "freeCashFlow": "-155719000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138936000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "375531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "430848000.00",
                    "changeInCash": "21245000.00",
                    "beginPeriodCashFlow": "279322000.00",
                    "endPeriodCashFlow": "300567000.00",
                    "totalCashFromOperatingActivities": "-214469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4370000.00",
                    "otherCashflowsFromInvestingActivities": "-8645000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-331116000.00",
                    "changeToAccountReceivables": "-86235000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19669000.00",
                    "changeToNetincome": "23735000.00",
                    "capitalExpenditures": "2753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-394417000.00",
                    "stockBasedCompensation": "1975000.00",
                    "otherNonCashItems": "21635000.00",
                    "freeCashFlow": "-217222000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76787000.00",
                    "changeInCash": "113907000.00",
                    "beginPeriodCashFlow": "460841000.00",
                    "endPeriodCashFlow": "574748000.00",
                    "totalCashFromOperatingActivities": "158430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4219000.00",
                    "otherCashflowsFromInvestingActivities": "-1574000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "76419000.00",
                    "changeToAccountReceivables": "16984000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45773000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81440000.00",
                    "stockBasedCompensation": "-5300000.00",
                    "otherNonCashItems": "12537000.00",
                    "freeCashFlow": "155673000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "50965000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90602000.00",
                    "changeInCash": "-23617000.00",
                    "beginPeriodCashFlow": "189032000.00",
                    "endPeriodCashFlow": "165415000.00",
                    "totalCashFromOperatingActivities": "-8372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3242000.00",
                    "otherCashflowsFromInvestingActivities": "53917000.00",
                    "dividendsPaid": "3339000.00",
                    "changeToInventory": "-71853000.00",
                    "changeToAccountReceivables": "-33056000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21860000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105570000.00",
                    "stockBasedCompensation": "-3235000.00",
                    "otherNonCashItems": "6528000.00",
                    "freeCashFlow": "-11309000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130682000.00",
                    "minorityInterest": "-1804000.00",
                    "netIncome": "100429000.00",
                    "sellingGeneralAdministrative": "58971000.00",
                    "sellingAndMarketingExpenses": "89876000.00",
                    "grossProfit": "290638000.00",
                    "reconciledDepreciation": "10735000.00",
                    "ebit": null,
                    "ebitda": "141791000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141791000.00",
                    "otherOperatingExpenses": "1245301000.00",
                    "interestExpense": "11155000.00",
                    "taxProvision": "30253000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30253000.00",
                    "totalRevenue": "1387092000.00",
                    "totalOperatingExpenses": "148847000.00",
                    "costOfRevenue": "1096454000.00",
                    "totalOtherIncomeExpenseNet": "-11109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100429000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "227816000.00",
                    "minorityInterest": "-3080000.00",
                    "netIncome": "174016000.00",
                    "sellingGeneralAdministrative": "74028000.00",
                    "sellingAndMarketingExpenses": "120594000.00",
                    "grossProfit": "462825000.00",
                    "reconciledDepreciation": "10610000.00",
                    "ebit": "268202999.00",
                    "ebitda": "270337999.00",
                    "depreciationAndAmortization": "2135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "268202999.00",
                    "otherOperatingExpenses": "1831437000.00",
                    "interestExpense": "11911000.00",
                    "taxProvision": "50720000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11911000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50720000.00",
                    "totalRevenue": "2099639999.00",
                    "totalOperatingExpenses": "194622000.00",
                    "costOfRevenue": "1636815000.00",
                    "totalOtherIncomeExpenseNet": "-40386999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177096000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "272395000.00",
                    "minorityInterest": "-3010000.00",
                    "netIncome": "201441000.00",
                    "sellingGeneralAdministrative": "65275000.00",
                    "sellingAndMarketingExpenses": "115426000.00",
                    "grossProfit": "476621000.00",
                    "reconciledDepreciation": "10405000.00",
                    "ebit": "285169000.00",
                    "ebitda": "286919000.00",
                    "depreciationAndAmortization": "1750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "295920000.00",
                    "otherOperatingExpenses": "1799831000.00",
                    "interestExpense": "12774000.00",
                    "taxProvision": "67944000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12774000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67944000.00",
                    "totalRevenue": "2095751000.00",
                    "totalOperatingExpenses": "180701000.00",
                    "costOfRevenue": "1619130000.00",
                    "totalOtherIncomeExpenseNet": "-23525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "204451000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "263263000.00",
                    "minorityInterest": "-2408000.00",
                    "netIncome": "196250000.00",
                    "sellingGeneralAdministrative": "66655000.00",
                    "sellingAndMarketingExpenses": "116389000.00",
                    "grossProfit": "478271000.00",
                    "reconciledDepreciation": "10146000.00",
                    "ebit": "295227000.00",
                    "ebitda": "305373000.00",
                    "depreciationAndAmortization": "10146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "295227000.00",
                    "otherOperatingExpenses": "1734843000.00",
                    "interestExpense": "13819000.00",
                    "taxProvision": "67278000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67278000.00",
                    "totalRevenue": "2030070000.00",
                    "totalOperatingExpenses": "183044000.00",
                    "costOfRevenue": "1551799000.00",
                    "totalOtherIncomeExpenseNet": "-31964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "195985000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "278569000.00",
                    "minorityInterest": "-265000.00",
                    "netIncome": "213466000.00",
                    "sellingGeneralAdministrative": "67548000.00",
                    "sellingAndMarketingExpenses": "109076000.00",
                    "grossProfit": "466370000.00",
                    "reconciledDepreciation": "9021000.00",
                    "ebit": "289746000.00",
                    "ebitda": "298767000.00",
                    "depreciationAndAmortization": "9021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289746000.00",
                    "otherOperatingExpenses": "1606273000.00",
                    "interestExpense": "8499000.00",
                    "taxProvision": "64838000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64838000.00",
                    "totalRevenue": "1896019000.00",
                    "totalOperatingExpenses": "176624000.00",
                    "costOfRevenue": "1429649000.00",
                    "totalOtherIncomeExpenseNet": "-11177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213731000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "307330000.00",
                    "minorityInterest": "-1570000.00",
                    "netIncome": "242453000.00",
                    "sellingGeneralAdministrative": "82436000.00",
                    "sellingAndMarketingExpenses": "121822000.00",
                    "grossProfit": "586411000.00",
                    "reconciledDepreciation": "9696000.00",
                    "ebit": "382153000.00",
                    "ebitda": "391849000.00",
                    "depreciationAndAmortization": "9696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "382153000.00",
                    "otherOperatingExpenses": "1974336000.00",
                    "interestExpense": "5893000.00",
                    "taxProvision": "63307000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63307000.00",
                    "totalRevenue": "2356489000.00",
                    "totalOperatingExpenses": "204258000.00",
                    "costOfRevenue": "1770078000.00",
                    "totalOtherIncomeExpenseNet": "-74823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "244023000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "332691000.00",
                    "minorityInterest": "-346000.00",
                    "netIncome": "251126000.00",
                    "sellingGeneralAdministrative": "81627000.00",
                    "sellingAndMarketingExpenses": "117714000.00",
                    "grossProfit": "532405999.00",
                    "reconciledDepreciation": "9913000.00",
                    "ebit": "333065000.00",
                    "ebitda": "342978000.00",
                    "depreciationAndAmortization": "9913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "333065000.00",
                    "otherOperatingExpenses": "1787777000.00",
                    "interestExpense": "3379000.00",
                    "taxProvision": "81219000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81219000.00",
                    "totalRevenue": "2120842000.00",
                    "totalOperatingExpenses": "199341000.00",
                    "costOfRevenue": "1588436000.00",
                    "totalOtherIncomeExpenseNet": "-374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "251472000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "267217000.00",
                    "minorityInterest": "-454000.00",
                    "netIncome": "199460000.00",
                    "sellingGeneralAdministrative": "82779000.00",
                    "sellingAndMarketingExpenses": "113956000.00",
                    "grossProfit": "477614000.00",
                    "reconciledDepreciation": "11331000.00",
                    "ebit": "280879000.00",
                    "ebitda": "292210000.00",
                    "depreciationAndAmortization": "11331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "280879000.00",
                    "otherOperatingExpenses": "1710174000.00",
                    "interestExpense": "4087000.00",
                    "taxProvision": "67303000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67303000.00",
                    "totalRevenue": "1991053000.00",
                    "totalOperatingExpenses": "196735000.00",
                    "costOfRevenue": "1513439000.00",
                    "totalOtherIncomeExpenseNet": "-13662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "199914000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "248880000.00",
                    "minorityInterest": "-891000.00",
                    "netIncome": "190270000.00",
                    "sellingGeneralAdministrative": "67564000.00",
                    "sellingAndMarketingExpenses": "102600000.00",
                    "grossProfit": "419742000.00",
                    "reconciledDepreciation": "10250000.00",
                    "ebit": "249577999.00",
                    "ebitda": "259827999.00",
                    "depreciationAndAmortization": "10250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "249578000.00",
                    "otherOperatingExpenses": "1450174000.00",
                    "interestExpense": null,
                    "taxProvision": "57719000.00",
                    "interestIncome": "43000.00",
                    "netInterestIncome": "43000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57719000.00",
                    "totalRevenue": "1699752000.00",
                    "totalOperatingExpenses": "170164000.00",
                    "costOfRevenue": "1280010000.00",
                    "totalOtherIncomeExpenseNet": "-698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "191161000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "225254000.00",
                    "minorityInterest": "-577000.00",
                    "netIncome": "172585000.00",
                    "sellingGeneralAdministrative": "74669000.00",
                    "sellingAndMarketingExpenses": "113543000.00",
                    "grossProfit": "484899000.00",
                    "reconciledDepreciation": "9689000.00",
                    "ebit": "296687000.00",
                    "ebitda": "306376000.00",
                    "depreciationAndAmortization": "9689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296687000.00",
                    "otherOperatingExpenses": "1723178000.00",
                    "interestExpense": "79997000.00",
                    "taxProvision": "52092000.00",
                    "interestIncome": null,
                    "netInterestIncome": "564000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52092000.00",
                    "totalRevenue": "2019865000.00",
                    "totalOperatingExpenses": "188212000.00",
                    "costOfRevenue": "1534966000.00",
                    "totalOtherIncomeExpenseNet": "-71433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "173162000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "228406000.00",
                    "minorityInterest": "245000.00",
                    "netIncome": "170691000.00",
                    "sellingGeneralAdministrative": "68994000.00",
                    "sellingAndMarketingExpenses": "98797000.00",
                    "grossProfit": "405180000.00",
                    "reconciledDepreciation": "9239000.00",
                    "ebit": "237389000.00",
                    "ebitda": "246628000.00",
                    "depreciationAndAmortization": "9239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237389000.00",
                    "otherOperatingExpenses": "1438156000.00",
                    "interestExpense": "5782000.00",
                    "taxProvision": "57960000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57960000.00",
                    "totalRevenue": "1675545000.00",
                    "totalOperatingExpenses": "167791000.00",
                    "costOfRevenue": "1270365000.00",
                    "totalOtherIncomeExpenseNet": "-8983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "170446000.00",
                    "netIncomeApplicableToCommonShares": "170691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "315759000.00",
                    "minorityInterest": "-303000.00",
                    "netIncome": "234602000.00",
                    "sellingGeneralAdministrative": "70649000.00",
                    "sellingAndMarketingExpenses": "113034000.00",
                    "grossProfit": "502944000.00",
                    "reconciledDepreciation": "7391000.00",
                    "ebit": "319261000.00",
                    "ebitda": "326652000.00",
                    "depreciationAndAmortization": "7391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "319260999.00",
                    "otherOperatingExpenses": "1741303000.00",
                    "interestExpense": "5120000.00",
                    "taxProvision": "80854000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80854000.00",
                    "totalRevenue": "2060563999.00",
                    "totalOperatingExpenses": "183683000.00",
                    "costOfRevenue": "1557620000.00",
                    "totalOtherIncomeExpenseNet": "-3501999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "234905000.00",
                    "netIncomeApplicableToCommonShares": "170691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "248419000.00",
                    "minorityInterest": "177000.00",
                    "netIncome": "191051000.00",
                    "sellingGeneralAdministrative": "66261000.00",
                    "sellingAndMarketingExpenses": "92760000.00",
                    "grossProfit": "401841000.00",
                    "reconciledDepreciation": "7087000.00",
                    "ebit": "242820000.00",
                    "ebitda": "249907000.00",
                    "depreciationAndAmortization": "7087000.00",
                    "nonOperatingIncomeNetOther": "6763000.00",
                    "operatingIncome": "242820000.00",
                    "otherOperatingExpenses": "1419037000.00",
                    "interestExpense": "1111000.00",
                    "taxProvision": "57191000.00",
                    "interestIncome": "1111000.00",
                    "netInterestIncome": "1111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57191000.00",
                    "totalRevenue": "1661857000.00",
                    "totalOperatingExpenses": "159021000.00",
                    "costOfRevenue": "1260016000.00",
                    "totalOtherIncomeExpenseNet": "5599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "191228000.00",
                    "netIncomeApplicableToCommonShares": "191051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "368529000.00",
                    "minorityInterest": "-70000.00",
                    "netIncome": "275331000.00",
                    "sellingGeneralAdministrative": "55232000.00",
                    "sellingAndMarketingExpenses": "118124000.00",
                    "grossProfit": "625160000.00",
                    "reconciledDepreciation": "8391000.00",
                    "ebit": "393998000.00",
                    "ebitda": "402389000.00",
                    "depreciationAndAmortization": "8391000.00",
                    "nonOperatingIncomeNetOther": "-54082000.00",
                    "operatingIncome": "451803000.00",
                    "otherOperatingExpenses": "2040323000.00",
                    "interestExpense": "3851000.00",
                    "taxProvision": "93128000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93128000.00",
                    "totalRevenue": "2492126000.00",
                    "totalOperatingExpenses": "173357000.00",
                    "costOfRevenue": "1866966000.00",
                    "totalOtherIncomeExpenseNet": "-83274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "275401000.00",
                    "netIncomeApplicableToCommonShares": "275331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "399649000.00",
                    "minorityInterest": "-548000.00",
                    "netIncome": "309779000.00",
                    "sellingGeneralAdministrative": "52357000.00",
                    "sellingAndMarketingExpenses": "94692000.00",
                    "grossProfit": "558486000.00",
                    "reconciledDepreciation": "7690000.00",
                    "ebit": "411437000.00",
                    "ebitda": "419127000.00",
                    "depreciationAndAmortization": "7690000.00",
                    "nonOperatingIncomeNetOther": "-6860000.00",
                    "operatingIncome": "411437000.00",
                    "otherOperatingExpenses": "1623207000.00",
                    "interestExpense": "4382000.00",
                    "taxProvision": "90418000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90418000.00",
                    "totalRevenue": "2034644000.00",
                    "totalOperatingExpenses": "147049000.00",
                    "costOfRevenue": "1476158000.00",
                    "totalOtherIncomeExpenseNet": "-11788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "309231000.00",
                    "netIncomeApplicableToCommonShares": "309779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "391597000.00",
                    "minorityInterest": "2167000.00",
                    "netIncome": "290987000.00",
                    "sellingGeneralAdministrative": "69407000.00",
                    "sellingAndMarketingExpenses": "96135000.00",
                    "grossProfit": "543675000.00",
                    "reconciledDepreciation": "8917000.00",
                    "ebit": "378133000.00",
                    "ebitda": "387050000.00",
                    "depreciationAndAmortization": "8917000.00",
                    "nonOperatingIncomeNetOther": "20848000.00",
                    "operatingIncome": "378133000.00",
                    "otherOperatingExpenses": "1616890000.00",
                    "interestExpense": "5189000.00",
                    "taxProvision": "98443000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98443000.00",
                    "totalRevenue": "1995023000.00",
                    "totalOperatingExpenses": "165542000.00",
                    "costOfRevenue": "1451348000.00",
                    "totalOtherIncomeExpenseNet": "13464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "293154000.00",
                    "netIncomeApplicableToCommonShares": "290987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "232900000.00",
                    "minorityInterest": "1758000.00",
                    "netIncome": "176703000.00",
                    "sellingGeneralAdministrative": "68142000.00",
                    "sellingAndMarketingExpenses": "89123000.00",
                    "grossProfit": "395186000.00",
                    "reconciledDepreciation": "8841000.00",
                    "ebit": "237921000.00",
                    "ebitda": "246762000.00",
                    "depreciationAndAmortization": "8841000.00",
                    "nonOperatingIncomeNetOther": "1289000.00",
                    "operatingIncome": "237921000.00",
                    "otherOperatingExpenses": "1465203000.00",
                    "interestExpense": "4252000.00",
                    "taxProvision": "54439000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4252000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54439000.00",
                    "totalRevenue": "1703124000.00",
                    "totalOperatingExpenses": "157265000.00",
                    "costOfRevenue": "1307938000.00",
                    "totalOtherIncomeExpenseNet": "-5021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "178461000.00",
                    "netIncomeApplicableToCommonShares": "176703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "342578000.00",
                    "minorityInterest": "-9978000.00",
                    "netIncome": "272724000.00",
                    "sellingGeneralAdministrative": "65991000.00",
                    "sellingAndMarketingExpenses": "119678000.00",
                    "grossProfit": "560931000.00",
                    "reconciledDepreciation": "10254000.00",
                    "ebit": "375261000.00",
                    "ebitda": "385515000.00",
                    "depreciationAndAmortization": "10254000.00",
                    "nonOperatingIncomeNetOther": "-20841000.00",
                    "operatingIncome": "375261000.00",
                    "otherOperatingExpenses": "2130161000.00",
                    "interestExpense": "3197000.00",
                    "taxProvision": "59876000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3197000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59876000.00",
                    "totalRevenue": "2505422000.00",
                    "totalOperatingExpenses": "185670000.00",
                    "costOfRevenue": "1944491000.00",
                    "totalOtherIncomeExpenseNet": "-32683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "282702000.00",
                    "netIncomeApplicableToCommonShares": "272724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "225565000.00",
                    "minorityInterest": "-4333000.00",
                    "netIncome": "168134000.00",
                    "sellingGeneralAdministrative": "70425000.00",
                    "sellingAndMarketingExpenses": "97185000.00",
                    "grossProfit": "392450000.00",
                    "reconciledDepreciation": "9928000.00",
                    "ebit": "224840000.00",
                    "ebitda": "234768000.00",
                    "depreciationAndAmortization": "9928000.00",
                    "nonOperatingIncomeNetOther": "1435000.00",
                    "operatingIncome": "224840000.00",
                    "otherOperatingExpenses": "1633911000.00",
                    "interestExpense": "710000.00",
                    "taxProvision": "53098000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53098000.00",
                    "totalRevenue": "1858751000.00",
                    "totalOperatingExpenses": "167610000.00",
                    "costOfRevenue": "1466301000.00",
                    "totalOtherIncomeExpenseNet": "725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172467000.00",
                    "netIncomeApplicableToCommonShares": "168134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163224000.00",
                    "minorityInterest": "69403000.00",
                    "netIncome": "124147000.00",
                    "sellingGeneralAdministrative": "69997000.00",
                    "sellingAndMarketingExpenses": "97560000.00",
                    "grossProfit": "328703000.00",
                    "reconciledDepreciation": "10162000.00",
                    "ebit": "161146000.00",
                    "ebitda": "171308000.00",
                    "depreciationAndAmortization": "10162000.00",
                    "nonOperatingIncomeNetOther": "2081000.00",
                    "operatingIncome": "161146000.00",
                    "otherOperatingExpenses": "1558134000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": "38469000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38469000.00",
                    "totalRevenue": "1719280000.00",
                    "totalOperatingExpenses": "167557000.00",
                    "costOfRevenue": "1390577000.00",
                    "totalOtherIncomeExpenseNet": "2078000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124755000.00",
                    "netIncomeApplicableToCommonShares": "124147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131741000.00",
                    "minorityInterest": "4422000.00",
                    "netIncome": "98021000.00",
                    "sellingGeneralAdministrative": "61553000.00",
                    "sellingAndMarketingExpenses": "85952000.00",
                    "grossProfit": "278184000.00",
                    "reconciledDepreciation": "9636000.00",
                    "ebit": "130679000.00",
                    "ebitda": "140315000.00",
                    "depreciationAndAmortization": "9636000.00",
                    "nonOperatingIncomeNetOther": "4686000.00",
                    "operatingIncome": "130679000.00",
                    "otherOperatingExpenses": "1287133000.00",
                    "interestExpense": "119000.00",
                    "taxProvision": "29298000.00",
                    "interestIncome": "119000.00",
                    "netInterestIncome": "119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29298000.00",
                    "totalRevenue": "1417812000.00",
                    "totalOperatingExpenses": "147505000.00",
                    "costOfRevenue": "1139628000.00",
                    "totalOtherIncomeExpenseNet": "1062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102443000.00",
                    "netIncomeApplicableToCommonShares": "98021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119090000.00",
                    "minorityInterest": "2243000.00",
                    "netIncome": "94419000.00",
                    "sellingGeneralAdministrative": "48089000.00",
                    "sellingAndMarketingExpenses": "95116000.00",
                    "grossProfit": "304423000.00",
                    "reconciledDepreciation": "10397000.00",
                    "ebit": "161218000.00",
                    "ebitda": "171615000.00",
                    "depreciationAndAmortization": "10397000.00",
                    "nonOperatingIncomeNetOther": "-7449000.00",
                    "operatingIncome": "161218000.00",
                    "otherOperatingExpenses": "1396284000.00",
                    "interestExpense": "362000.00",
                    "taxProvision": "22428000.00",
                    "interestIncome": "362000.00",
                    "netInterestIncome": "362000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22428000.00",
                    "totalRevenue": "1557502000.00",
                    "totalOperatingExpenses": "143205000.00",
                    "costOfRevenue": "1253079000.00",
                    "totalOtherIncomeExpenseNet": "-42128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "223832000.00",
                    "netIncomeApplicableToCommonShares": "94419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148958000.00",
                    "minorityInterest": "422000.00",
                    "netIncome": "114777000.00",
                    "sellingGeneralAdministrative": "45152000.00",
                    "sellingAndMarketingExpenses": "102015000.00",
                    "grossProfit": "310884000.00",
                    "reconciledDepreciation": "9322000.00",
                    "ebit": "163717000.00",
                    "ebitda": "173039000.00",
                    "depreciationAndAmortization": "9322000.00",
                    "nonOperatingIncomeNetOther": "-9120000.00",
                    "operatingIncome": "163717000.00",
                    "otherOperatingExpenses": "1535717000.00",
                    "interestExpense": "347000.00",
                    "taxProvision": "33759000.00",
                    "interestIncome": "347000.00",
                    "netInterestIncome": "347000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4791000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33759000.00",
                    "totalRevenue": "1699434000.00",
                    "totalOperatingExpenses": "147167000.00",
                    "costOfRevenue": "1388550000.00",
                    "totalOtherIncomeExpenseNet": "-14759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115199000.00",
                    "netIncomeApplicableToCommonShares": "114777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84844000.00",
                    "minorityInterest": "1548000.00",
                    "netIncome": "65674000.00",
                    "sellingGeneralAdministrative": "51112000.00",
                    "sellingAndMarketingExpenses": "94038000.00",
                    "grossProfit": "241437000.00",
                    "reconciledDepreciation": "9016000.00",
                    "ebit": "96287000.00",
                    "ebitda": "105303000.00",
                    "depreciationAndAmortization": "9016000.00",
                    "nonOperatingIncomeNetOther": "696000.00",
                    "operatingIncome": "96287000.00",
                    "otherOperatingExpenses": "1430398000.00",
                    "interestExpense": "337000.00",
                    "taxProvision": "17622000.00",
                    "interestIncome": "337000.00",
                    "netInterestIncome": "337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "18712000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17622000.00",
                    "totalRevenue": "1526685000.00",
                    "totalOperatingExpenses": "145150000.00",
                    "costOfRevenue": "1285248000.00",
                    "totalOtherIncomeExpenseNet": "-11443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67222000.00",
                    "netIncomeApplicableToCommonShares": "65674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28775000.00",
                    "minorityInterest": "1875000.00",
                    "netIncome": "-31431000.00",
                    "sellingGeneralAdministrative": "50526000.00",
                    "sellingAndMarketingExpenses": "86327000.00",
                    "grossProfit": "197756000.00",
                    "reconciledDepreciation": "8601000.00",
                    "ebit": "60903000.00",
                    "ebitda": "69504000.00",
                    "depreciationAndAmortization": "8601000.00",
                    "nonOperatingIncomeNetOther": "-6290000.00",
                    "operatingIncome": "60903000.00",
                    "otherOperatingExpenses": "1284796000.00",
                    "interestExpense": "560000.00",
                    "taxProvision": "781000.00",
                    "interestIncome": "560000.00",
                    "netInterestIncome": "560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "86374000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "781000.00",
                    "totalRevenue": "1345699000.00",
                    "totalOperatingExpenses": "136853000.00",
                    "costOfRevenue": "1147943000.00",
                    "totalOtherIncomeExpenseNet": "-89678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29556000.00",
                    "netIncomeApplicableToCommonShares": "-31431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53760000.00",
                    "minorityInterest": "201000.00",
                    "netIncome": "54658000.00",
                    "sellingGeneralAdministrative": "48861000.00",
                    "sellingAndMarketingExpenses": "93611000.00",
                    "grossProfit": "259262999.00",
                    "reconciledDepreciation": "9337000.00",
                    "ebit": "116791000.00",
                    "ebitda": "126128000.00",
                    "depreciationAndAmortization": "9337000.00",
                    "nonOperatingIncomeNetOther": "-4589000.00",
                    "operatingIncome": "116791000.00",
                    "otherOperatingExpenses": "1349645000.00",
                    "interestExpense": "423000.00",
                    "taxProvision": "-949000.00",
                    "interestIncome": "423000.00",
                    "netInterestIncome": "423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10697000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-949000.00",
                    "totalRevenue": "1466436000.00",
                    "totalOperatingExpenses": "142472000.00",
                    "costOfRevenue": "1207173000.00",
                    "totalOtherIncomeExpenseNet": "-63031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45200000.00",
                    "netIncomeApplicableToCommonShares": "54658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90421000.00",
                    "minorityInterest": "24000.00",
                    "netIncome": "67012000.00",
                    "sellingGeneralAdministrative": "42334000.00",
                    "sellingAndMarketingExpenses": "76765000.00",
                    "grossProfit": "211074000.00",
                    "reconciledDepreciation": "7733000.00",
                    "ebit": "91975000.00",
                    "ebitda": "99708000.00",
                    "depreciationAndAmortization": "7733000.00",
                    "nonOperatingIncomeNetOther": "-3999000.00",
                    "operatingIncome": "91975000.00",
                    "otherOperatingExpenses": "1013130000.00",
                    "interestExpense": "959000.00",
                    "taxProvision": "23385000.00",
                    "interestIncome": "959000.00",
                    "netInterestIncome": "959000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23385000.00",
                    "totalRevenue": "1105105000.00",
                    "totalOperatingExpenses": "119099000.00",
                    "costOfRevenue": "894031000.00",
                    "totalOtherIncomeExpenseNet": "-1554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67036000.00",
                    "netIncomeApplicableToCommonShares": "67012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110019000.00",
                    "minorityInterest": "37000.00",
                    "netIncome": "81851000.00",
                    "sellingGeneralAdministrative": "42202000.00",
                    "sellingAndMarketingExpenses": "82615000.00",
                    "grossProfit": "233774000.00",
                    "reconciledDepreciation": "6589000.00",
                    "ebit": "108957000.00",
                    "ebitda": "115546000.00",
                    "depreciationAndAmortization": "6589000.00",
                    "nonOperatingIncomeNetOther": "-1707000.00",
                    "operatingIncome": "108957000.00",
                    "otherOperatingExpenses": "1156469000.00",
                    "interestExpense": "958000.00",
                    "taxProvision": "28131000.00",
                    "interestIncome": "958000.00",
                    "netInterestIncome": "958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28131000.00",
                    "totalRevenue": "1265426000.00",
                    "totalOperatingExpenses": "124817000.00",
                    "costOfRevenue": "1031652000.00",
                    "totalOtherIncomeExpenseNet": "1062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81888000.00",
                    "netIncomeApplicableToCommonShares": "81851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68072000.00",
                    "minorityInterest": null,
                    "netIncome": "51131000.00",
                    "sellingGeneralAdministrative": "36454000.00",
                    "sellingAndMarketingExpenses": "67429000.00",
                    "grossProfit": "172040000.00",
                    "reconciledDepreciation": "7765000.00",
                    "ebit": "68157000.00",
                    "ebitda": "75922000.00",
                    "depreciationAndAmortization": "7765000.00",
                    "nonOperatingIncomeNetOther": "-2737000.00",
                    "operatingIncome": "68157000.00",
                    "otherOperatingExpenses": "856935000.00",
                    "interestExpense": "333000.00",
                    "taxProvision": "16791000.00",
                    "interestIncome": null,
                    "netInterestIncome": "333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16791000.00",
                    "totalRevenue": "925092000.00",
                    "totalOperatingExpenses": "103883000.00",
                    "costOfRevenue": "753052000.00",
                    "totalOtherIncomeExpenseNet": "-85000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51281000.00",
                    "netIncomeApplicableToCommonShares": "51131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34128000.00",
                    "minorityInterest": "30000.00",
                    "netIncome": "9918000.00",
                    "sellingGeneralAdministrative": "36693000.00",
                    "sellingAndMarketingExpenses": "92649000.00",
                    "grossProfit": "266281000.00",
                    "reconciledDepreciation": "8785000.00",
                    "ebit": "143439000.00",
                    "ebitda": "152224000.00",
                    "depreciationAndAmortization": "8785000.00",
                    "nonOperatingIncomeNetOther": "-6927000.00",
                    "operatingIncome": "143439000.00",
                    "otherOperatingExpenses": "1314414000.00",
                    "interestExpense": "350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24913000.00",
                    "totalRevenue": "1457853000.00",
                    "totalOperatingExpenses": "122842000.00",
                    "costOfRevenue": "1191572000.00",
                    "totalOtherIncomeExpenseNet": "-109311000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "172844000.00",
                    "netIncomeApplicableToCommonShares": "9185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100865000.00",
                    "minorityInterest": "873000.00",
                    "netIncome": "93568000.00",
                    "sellingGeneralAdministrative": "33016000.00",
                    "sellingAndMarketingExpenses": "67504000.00",
                    "grossProfit": "198999000.00",
                    "reconciledDepreciation": "6300000.00",
                    "ebit": "98479000.00",
                    "ebitda": "104779000.00",
                    "depreciationAndAmortization": "6300000.00",
                    "nonOperatingIncomeNetOther": "-798000.00",
                    "operatingIncome": "98478999.00",
                    "otherOperatingExpenses": "937900000.00",
                    "interestExpense": "670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6424000.00",
                    "totalRevenue": "1036378999.00",
                    "totalOperatingExpenses": "100520000.00",
                    "costOfRevenue": "837380000.00",
                    "totalOtherIncomeExpenseNet": "2386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "94441000.00",
                    "netIncomeApplicableToCommonShares": "93568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79285000.00",
                    "minorityInterest": "614000.00",
                    "netIncome": "58678000.00",
                    "sellingGeneralAdministrative": "35461000.00",
                    "sellingAndMarketingExpenses": "64604000.00",
                    "grossProfit": "178711000.00",
                    "reconciledDepreciation": "6291000.00",
                    "ebit": "78646000.00",
                    "ebitda": "84937000.00",
                    "depreciationAndAmortization": "6291000.00",
                    "nonOperatingIncomeNetOther": "-3654000.00",
                    "operatingIncome": "78646000.00",
                    "otherOperatingExpenses": "902182000.00",
                    "interestExpense": "276000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19993000.00",
                    "totalRevenue": "980828000.00",
                    "totalOperatingExpenses": "100065000.00",
                    "costOfRevenue": "802117000.00",
                    "totalOtherIncomeExpenseNet": "639000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "59292000.00",
                    "netIncomeApplicableToCommonShares": "58678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59238000.00",
                    "minorityInterest": "2599000.00",
                    "netIncome": "44933000.00",
                    "sellingGeneralAdministrative": "33318000.00",
                    "sellingAndMarketingExpenses": "53698000.00",
                    "grossProfit": "143102000.00",
                    "reconciledDepreciation": "5015000.00",
                    "ebit": "56086000.00",
                    "ebitda": "61101000.00",
                    "depreciationAndAmortization": "5015000.00",
                    "nonOperatingIncomeNetOther": "-437000.00",
                    "operatingIncome": "56086000.00",
                    "otherOperatingExpenses": "696247000.00",
                    "interestExpense": "343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11706000.00",
                    "totalRevenue": "752333000.00",
                    "totalOperatingExpenses": "87016000.00",
                    "costOfRevenue": "609231000.00",
                    "totalOtherIncomeExpenseNet": "3152000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47532000.00",
                    "netIncomeApplicableToCommonShares": "44933000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "143801000.00",
                    "minorityInterest": "10959000.00",
                    "netIncome": "22431000.00",
                    "sellingGeneralAdministrative": "30381000.00",
                    "sellingAndMarketingExpenses": "81054000.00",
                    "grossProfit": "254498000.00",
                    "reconciledDepreciation": "959000.00",
                    "ebit": "143063000.00",
                    "ebitda": "144022000.00",
                    "depreciationAndAmortization": "959000.00",
                    "nonOperatingIncomeNetOther": "-1428000.00",
                    "operatingIncome": "143063000.00",
                    "otherOperatingExpenses": "1156616000.00",
                    "interestExpense": "263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "113375000.00",
                    "totalRevenue": "1299679000.00",
                    "totalOperatingExpenses": "111435000.00",
                    "costOfRevenue": "1045181000.00",
                    "totalOtherIncomeExpenseNet": "738000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30426000.00",
                    "netIncomeApplicableToCommonShares": "19467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78975000.00",
                    "minorityInterest": "21817000.00",
                    "netIncome": "32876000.00",
                    "sellingGeneralAdministrative": "33374000.00",
                    "sellingAndMarketingExpenses": "61476000.00",
                    "grossProfit": "171318000.00",
                    "reconciledDepreciation": "897000.00",
                    "ebit": "76468000.00",
                    "ebitda": "77365000.00",
                    "depreciationAndAmortization": "897000.00",
                    "nonOperatingIncomeNetOther": "-415000.00",
                    "operatingIncome": "76468000.00",
                    "otherOperatingExpenses": "831559000.00",
                    "interestExpense": "135000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24282000.00",
                    "totalRevenue": "908027000.00",
                    "totalOperatingExpenses": "94850000.00",
                    "costOfRevenue": "736709000.00",
                    "totalOtherIncomeExpenseNet": "2507000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54693000.00",
                    "netIncomeApplicableToCommonShares": "32876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78406000.00",
                    "minorityInterest": "28529000.00",
                    "netIncome": "27401000.00",
                    "sellingGeneralAdministrative": "33894000.00",
                    "sellingAndMarketingExpenses": "61516000.00",
                    "grossProfit": "171420000.00",
                    "reconciledDepreciation": "1026000.00",
                    "ebit": "76010000.00",
                    "ebitda": "77036000.00",
                    "depreciationAndAmortization": "1026000.00",
                    "nonOperatingIncomeNetOther": "-764000.00",
                    "operatingIncome": "76010000.00",
                    "otherOperatingExpenses": "832484000.00",
                    "interestExpense": "89000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22476000.00",
                    "totalRevenue": "908494000.00",
                    "totalOperatingExpenses": "95410000.00",
                    "costOfRevenue": "737074000.00",
                    "totalOtherIncomeExpenseNet": "2396000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55930000.00",
                    "netIncomeApplicableToCommonShares": "27401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54474000.00",
                    "minorityInterest": "24125000.00",
                    "netIncome": "11476000.00",
                    "sellingGeneralAdministrative": "33128000.00",
                    "sellingAndMarketingExpenses": "55617000.00",
                    "grossProfit": "141693000.00",
                    "reconciledDepreciation": "1071000.00",
                    "ebit": "52948000.00",
                    "ebitda": "54019000.00",
                    "depreciationAndAmortization": "1071000.00",
                    "nonOperatingIncomeNetOther": "351000.00",
                    "operatingIncome": "52948000.00",
                    "otherOperatingExpenses": "716142000.00",
                    "interestExpense": "90000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18873000.00",
                    "totalRevenue": "769090000.00",
                    "totalOperatingExpenses": "88745000.00",
                    "costOfRevenue": "627397000.00",
                    "totalOtherIncomeExpenseNet": "1526000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35601000.00",
                    "netIncomeApplicableToCommonShares": "11476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "117056000.00",
                    "minorityInterest": "56830000.00",
                    "netIncome": "19281000.00",
                    "sellingGeneralAdministrative": "31129000.00",
                    "sellingAndMarketingExpenses": "74256000.00",
                    "grossProfit": "226505000.00",
                    "reconciledDepreciation": "972000.00",
                    "ebit": "121120000.00",
                    "ebitda": "122092000.00",
                    "depreciationAndAmortization": "972000.00",
                    "nonOperatingIncomeNetOther": "-3346000.00",
                    "operatingIncome": "121120000.00",
                    "otherOperatingExpenses": "1075847000.00",
                    "interestExpense": "184000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40945000.00",
                    "totalRevenue": "1196967000.00",
                    "totalOperatingExpenses": "105385000.00",
                    "costOfRevenue": "970462000.00",
                    "totalOtherIncomeExpenseNet": "-4064000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "76111000.00",
                    "netIncomeApplicableToCommonShares": "19281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90391000.00",
                    "minorityInterest": "43847000.00",
                    "netIncome": "14837000.00",
                    "sellingGeneralAdministrative": "29944000.00",
                    "sellingAndMarketingExpenses": "58277000.00",
                    "grossProfit": "178854000.00",
                    "reconciledDepreciation": "1026000.00",
                    "ebit": "90633000.00",
                    "ebitda": "91659000.00",
                    "depreciationAndAmortization": "1026000.00",
                    "nonOperatingIncomeNetOther": "-1935000.00",
                    "operatingIncome": "90633000.00",
                    "otherOperatingExpenses": "762784000.00",
                    "interestExpense": "47000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31707000.00",
                    "totalRevenue": "853417000.00",
                    "totalOperatingExpenses": "88221000.00",
                    "costOfRevenue": "674563000.00",
                    "totalOtherIncomeExpenseNet": "-242000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "58684000.00",
                    "netIncomeApplicableToCommonShares": "14837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67768000.00",
                    "minorityInterest": "33979000.00",
                    "netIncome": "11685000.00",
                    "sellingGeneralAdministrative": "31710000.00",
                    "sellingAndMarketingExpenses": "59182000.00",
                    "grossProfit": "159752000.00",
                    "reconciledDepreciation": "896000.00",
                    "ebit": "68860000.00",
                    "ebitda": "69756000.00",
                    "depreciationAndAmortization": "896000.00",
                    "nonOperatingIncomeNetOther": "-3412000.00",
                    "operatingIncome": "68860000.00",
                    "otherOperatingExpenses": "785456000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22104000.00",
                    "totalRevenue": "854316000.00",
                    "totalOperatingExpenses": "90892000.00",
                    "costOfRevenue": "694564000.00",
                    "totalOtherIncomeExpenseNet": "-1092000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45664000.00",
                    "netIncomeApplicableToCommonShares": "11685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38991000.00",
                    "minorityInterest": "19291000.00",
                    "netIncome": "6813000.00",
                    "sellingGeneralAdministrative": "29424000.00",
                    "sellingAndMarketingExpenses": "47841000.00",
                    "grossProfit": "118641000.00",
                    "reconciledDepreciation": "1078000.00",
                    "ebit": "41376000.00",
                    "ebitda": "42454000.00",
                    "depreciationAndAmortization": "1078000.00",
                    "nonOperatingIncomeNetOther": "-3254000.00",
                    "operatingIncome": "41376000.00",
                    "otherOperatingExpenses": "603953000.00",
                    "interestExpense": "87000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12887000.00",
                    "totalRevenue": "645329000.00",
                    "totalOperatingExpenses": "77265000.00",
                    "costOfRevenue": "526688000.00",
                    "totalOtherIncomeExpenseNet": "-2385000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26104000.00",
                    "netIncomeApplicableToCommonShares": "6813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100557000.00",
                    "minorityInterest": "47695000.00",
                    "netIncome": "17667000.00",
                    "sellingGeneralAdministrative": "25063000.00",
                    "sellingAndMarketingExpenses": "61950000.00",
                    "grossProfit": "187202000.00",
                    "reconciledDepreciation": "1180000.00",
                    "ebit": "100186000.00",
                    "ebitda": "101366000.00",
                    "depreciationAndAmortization": "1180000.00",
                    "nonOperatingIncomeNetOther": "-7000.00",
                    "operatingIncome": "100186000.00",
                    "otherOperatingExpenses": "869958000.00",
                    "interestExpense": "192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35568000.00",
                    "totalRevenue": "970144000.00",
                    "totalOperatingExpenses": "87016000.00",
                    "costOfRevenue": "782942000.00",
                    "totalOtherIncomeExpenseNet": "369000.00",
                    "discontinuedOperations": "1397000.00",
                    "netIncomeFromContinuingOps": "64989000.00",
                    "netIncomeApplicableToCommonShares": "17666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68246000.00",
                    "minorityInterest": "33450000.00",
                    "netIncome": "12344000.00",
                    "sellingGeneralAdministrative": "25264000.00",
                    "sellingAndMarketingExpenses": "53482000.00",
                    "grossProfit": "149472000.00",
                    "reconciledDepreciation": "1075000.00",
                    "ebit": "70726000.00",
                    "ebitda": "71801000.00",
                    "depreciationAndAmortization": "1075000.00",
                    "nonOperatingIncomeNetOther": "-2393000.00",
                    "operatingIncome": "70726000.00",
                    "otherOperatingExpenses": "725562000.00",
                    "interestExpense": "33000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22452000.00",
                    "totalRevenue": "796288000.00",
                    "totalOperatingExpenses": "78746000.00",
                    "costOfRevenue": "646816000.00",
                    "totalOtherIncomeExpenseNet": "-2480000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45794000.00",
                    "netIncomeApplicableToCommonShares": "12344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29960000.00",
                    "minorityInterest": "14944000.00",
                    "netIncome": "5077000.00",
                    "sellingGeneralAdministrative": "24204000.00",
                    "sellingAndMarketingExpenses": "47022000.00",
                    "grossProfit": "136659000.00",
                    "reconciledDepreciation": "991000.00",
                    "ebit": "65433000.00",
                    "ebitda": "66424000.00",
                    "depreciationAndAmortization": "991000.00",
                    "nonOperatingIncomeNetOther": "-36780000.00",
                    "operatingIncome": "65433000.00",
                    "otherOperatingExpenses": "635540000.00",
                    "interestExpense": "82000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9939000.00",
                    "totalRevenue": "700973000.00",
                    "totalOperatingExpenses": "71226000.00",
                    "costOfRevenue": "564314000.00",
                    "totalOtherIncomeExpenseNet": "-35473000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20021000.00",
                    "netIncomeApplicableToCommonShares": "5077000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62224000.00",
                    "minorityInterest": "29501000.00",
                    "netIncome": "25962000.00",
                    "sellingGeneralAdministrative": "20704000.00",
                    "sellingAndMarketingExpenses": "36220000.00",
                    "grossProfit": "94583000.00",
                    "reconciledDepreciation": "861000.00",
                    "ebit": "37659000.00",
                    "ebitda": "38520000.00",
                    "depreciationAndAmortization": "861000.00",
                    "nonOperatingIncomeNetOther": "24212000.00",
                    "operatingIncome": "37659000.00",
                    "otherOperatingExpenses": "471756000.00",
                    "interestExpense": "50000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22042000.00",
                    "totalRevenue": "509415000.00",
                    "totalOperatingExpenses": "56924000.00",
                    "costOfRevenue": "414832000.00",
                    "totalOtherIncomeExpenseNet": "24565000.00",
                    "discontinuedOperations": "56662000.00",
                    "netIncomeFromContinuingOps": "40182000.00",
                    "netIncomeApplicableToCommonShares": "25962000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "119480000.00",
                    "minorityInterest": "46062000.00",
                    "netIncome": "27875000.00",
                    "sellingGeneralAdministrative": "23574000.00",
                    "sellingAndMarketingExpenses": "54535000.00",
                    "grossProfit": "203562000.00",
                    "reconciledDepreciation": "132000.00",
                    "ebit": "125453000.00",
                    "ebitda": "125585000.00",
                    "depreciationAndAmortization": "132000.00",
                    "nonOperatingIncomeNetOther": "-30648000.00",
                    "operatingIncome": "125453000.00",
                    "otherOperatingExpenses": "886300000.00",
                    "interestExpense": "1160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25793000.00",
                    "totalRevenue": "1011753000.00",
                    "totalOperatingExpenses": "78109000.00",
                    "costOfRevenue": "808191000.00",
                    "totalOtherIncomeExpenseNet": "-5973000.00",
                    "discontinuedOperations": "41902000.00",
                    "netIncomeFromContinuingOps": "62629000.00",
                    "netIncomeApplicableToCommonShares": "27875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93020000.00",
                    "minorityInterest": "48329000.00",
                    "netIncome": "17846000.00",
                    "sellingGeneralAdministrative": "21572000.00",
                    "sellingAndMarketingExpenses": "47186000.00",
                    "grossProfit": "131951000.00",
                    "reconciledDepreciation": "1333000.00",
                    "ebit": "71405000.00",
                    "ebitda": "72738000.00",
                    "depreciationAndAmortization": "1333000.00",
                    "nonOperatingIncomeNetOther": "8731000.00",
                    "operatingIncome": "71405000.00",
                    "otherOperatingExpenses": "557791000.00",
                    "interestExpense": "322000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26845000.00",
                    "totalRevenue": "629196000.00",
                    "totalOperatingExpenses": "60546000.00",
                    "costOfRevenue": "497245000.00",
                    "totalOtherIncomeExpenseNet": "-2355000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "66175000.00",
                    "netIncomeApplicableToCommonShares": "17846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79646000.00",
                    "minorityInterest": "40683000.00",
                    "netIncome": "14816000.00",
                    "sellingGeneralAdministrative": "22330000.00",
                    "sellingAndMarketingExpenses": "41951000.00",
                    "grossProfit": "127352000.00",
                    "reconciledDepreciation": "3012000.00",
                    "ebit": "68582000.00",
                    "ebitda": "71594000.00",
                    "depreciationAndAmortization": "3012000.00",
                    "nonOperatingIncomeNetOther": "4076000.00",
                    "operatingIncome": "68582000.00",
                    "otherOperatingExpenses": "528426000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24147000.00",
                    "totalRevenue": "597008000.00",
                    "totalOperatingExpenses": "58770000.00",
                    "costOfRevenue": "469656000.00",
                    "totalOtherIncomeExpenseNet": "-3074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55499000.00",
                    "netIncomeApplicableToCommonShares": "14816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54391000.00",
                    "minorityInterest": "30364000.00",
                    "netIncome": "10932000.00",
                    "sellingGeneralAdministrative": "22372000.00",
                    "sellingAndMarketingExpenses": "35166000.00",
                    "grossProfit": "103381000.00",
                    "reconciledDepreciation": "-387000.00",
                    "ebit": "52008500.00",
                    "ebitda": "51621500.00",
                    "depreciationAndAmortization": "-387000.00",
                    "nonOperatingIncomeNetOther": "-606000.00",
                    "operatingIncome": "50756000.00",
                    "otherOperatingExpenses": "419719000.00",
                    "interestExpense": "449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13095000.00",
                    "totalRevenue": "470475000.00",
                    "totalOperatingExpenses": "52625000.00",
                    "costOfRevenue": "367094000.00",
                    "totalOtherIncomeExpenseNet": "-2800000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41296000.00",
                    "netIncomeApplicableToCommonShares": "10932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "121540000.00",
                    "minorityInterest": "94955000.00",
                    "netIncome": "25830000.00",
                    "sellingGeneralAdministrative": "22550000.00",
                    "sellingAndMarketingExpenses": "45610000.00",
                    "grossProfit": "95157000.00",
                    "reconciledDepreciation": "917000.00",
                    "ebit": "55971000.00",
                    "ebitda": "56888000.00",
                    "depreciationAndAmortization": "917000.00",
                    "nonOperatingIncomeNetOther": "18976000.00",
                    "operatingIncome": "55971000.00",
                    "otherOperatingExpenses": "335292000.00",
                    "interestExpense": "643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25354000.00",
                    "totalRevenue": "391263000.00",
                    "totalOperatingExpenses": "39186000.00",
                    "costOfRevenue": "296106000.00",
                    "totalOtherIncomeExpenseNet": "-27822000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "120523000.00",
                    "netIncomeApplicableToCommonShares": "1493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "84307000.00",
                    "minorityInterest": "38369000.00",
                    "netIncome": "14263000.00",
                    "sellingGeneralAdministrative": "21944000.00",
                    "sellingAndMarketingExpenses": "37029000.00",
                    "grossProfit": "134223000.00",
                    "reconciledDepreciation": "-178000.00",
                    "ebit": "76276332.00",
                    "ebitda": "76098332.00",
                    "depreciationAndAmortization": "-178000.00",
                    "nonOperatingIncomeNetOther": "8121000.00",
                    "operatingIncome": "75250000.00",
                    "otherOperatingExpenses": "559191000.00",
                    "interestExpense": "1332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31675000.00",
                    "totalRevenue": "634441000.00",
                    "totalOperatingExpenses": "58973000.00",
                    "costOfRevenue": "500218000.00",
                    "totalOtherIncomeExpenseNet": "9057000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52632000.00",
                    "netIncomeApplicableToCommonShares": "14263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-147783000.00",
                    "minorityInterest": "-83614000.00",
                    "netIncome": "5327000.00",
                    "sellingGeneralAdministrative": "25905000.00",
                    "sellingAndMarketingExpenses": "34267000.00",
                    "grossProfit": "104940000.00",
                    "reconciledDepreciation": "1422000.00",
                    "ebit": "44768000.00",
                    "ebitda": "46190000.00",
                    "depreciationAndAmortization": "1422000.00",
                    "nonOperatingIncomeNetOther": "-2216000.00",
                    "operatingIncome": "44768000.00",
                    "otherOperatingExpenses": "655948000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-69496000.00",
                    "totalRevenue": "508865000.00",
                    "totalOperatingExpenses": "252023000.00",
                    "costOfRevenue": "403925000.00",
                    "totalOtherIncomeExpenseNet": "-192551000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-78287000.00",
                    "netIncomeApplicableToCommonShares": "5327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39872000.00",
                    "minorityInterest": "24337000.00",
                    "netIncome": "24259000.00",
                    "sellingGeneralAdministrative": "20344000.00",
                    "sellingAndMarketingExpenses": "25942000.00",
                    "grossProfit": "81546000.00",
                    "reconciledDepreciation": "1301000.00",
                    "ebit": "35260000.00",
                    "ebitda": "36561000.00",
                    "depreciationAndAmortization": "1301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35260000.00",
                    "otherOperatingExpenses": "342126000.00",
                    "interestExpense": "17243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15535000.00",
                    "totalRevenue": "381512000.00",
                    "totalOperatingExpenses": "42160000.00",
                    "costOfRevenue": "299966000.00",
                    "totalOtherIncomeExpenseNet": "4612000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "91812000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "349063000.00",
                    "sellingGeneralAdministrative": "19353000.00",
                    "sellingAndMarketingExpenses": "28677000.00",
                    "grossProfit": "131222000.00",
                    "reconciledDepreciation": "-225000.00",
                    "ebit": "84409500.00",
                    "ebitda": "84184500.00",
                    "depreciationAndAmortization": "-225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83092000.00",
                    "otherOperatingExpenses": "467327000.00",
                    "interestExpense": "16336000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-257207000.00",
                    "totalRevenue": "556693000.00",
                    "totalOperatingExpenses": "41856000.00",
                    "costOfRevenue": "425471000.00",
                    "totalOtherIncomeExpenseNet": "8720000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "349063000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42602000.00",
                    "sellingGeneralAdministrative": "13123000.00",
                    "sellingAndMarketingExpenses": "19092000.00",
                    "grossProfit": "74024000.00",
                    "reconciledDepreciation": "2130000.00",
                    "ebit": "44023000.00",
                    "ebitda": "46153000.00",
                    "depreciationAndAmortization": "2130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41809000.00",
                    "otherOperatingExpenses": "321455000.00",
                    "interestExpense": "1601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1586000.00",
                    "totalRevenue": "321455000.00",
                    "totalOperatingExpenses": "74154000.00",
                    "costOfRevenue": "247431000.00",
                    "totalOtherIncomeExpenseNet": "2213000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18660000.00",
                    "minorityInterest": "-262000.00",
                    "netIncome": "28858000.00",
                    "sellingGeneralAdministrative": "10206000.00",
                    "sellingAndMarketingExpenses": "18361000.00",
                    "grossProfit": "61872000.00",
                    "reconciledDepreciation": "1029000.00",
                    "ebit": "33305000.00",
                    "ebitda": "34334000.00",
                    "depreciationAndAmortization": "1029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33305000.00",
                    "otherOperatingExpenses": "318147000.00",
                    "interestExpense": "14993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10174000.00",
                    "totalRevenue": "318147000.00",
                    "totalOperatingExpenses": "61872000.00",
                    "costOfRevenue": "256275000.00",
                    "totalOtherIncomeExpenseNet": "-14645000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16057000.00",
                    "minorityInterest": "262000.00",
                    "netIncome": "10297000.00",
                    "sellingGeneralAdministrative": "17633000.00",
                    "sellingAndMarketingExpenses": "14776000.00",
                    "grossProfit": "43798000.00",
                    "reconciledDepreciation": "1436000.00",
                    "ebit": "11389000.00",
                    "ebitda": "12825000.00",
                    "depreciationAndAmortization": "1436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11389000.00",
                    "otherOperatingExpenses": "239426000.00",
                    "interestExpense": "18150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5498000.00",
                    "totalRevenue": "239426000.00",
                    "totalOperatingExpenses": "43798000.00",
                    "costOfRevenue": "195628000.00",
                    "totalOtherIncomeExpenseNet": "4668000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35707000.00",
                    "minorityInterest": "5300000.00",
                    "netIncome": "39864000.00",
                    "sellingGeneralAdministrative": "141268000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "279733000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120059000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "60696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24912000.00",
                    "totalRevenue": "436533000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1090454000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-45606000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33578000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "320176000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-33578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45606000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33578000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "379473000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26603000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14237000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "219399000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "88724000.00",
                    "minorityInterest": "3235000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "151373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "115740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1297867000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1054628000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6921000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1042043000.00",
                    "minorityInterest": "-8763000.00",
                    "netIncome": "782500000.00",
                    "sellingGeneralAdministrative": "273506000.00",
                    "sellingAndMarketingExpenses": "461485000.00",
                    "grossProfit": "1870208000.00",
                    "reconciledDepreciation": "40182000.00",
                    "ebit": "1135217000.00",
                    "ebitda": "1142702000.00",
                    "depreciationAndAmortization": "7485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1135217000.00",
                    "otherOperatingExpenses": "6986263000.00",
                    "interestExpense": "47003000.00",
                    "taxProvision": "250780000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47003000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "250780000.00",
                    "totalRevenue": "8121480000.00",
                    "totalOperatingExpenses": "734991000.00",
                    "costOfRevenue": "6251272000.00",
                    "totalOtherIncomeExpenseNet": "-93174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "791263000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1156118000.00",
                    "minorityInterest": "-3261000.00",
                    "netIncome": "883309000.00",
                    "sellingGeneralAdministrative": "314406000.00",
                    "sellingAndMarketingExpenses": "456092000.00",
                    "grossProfit": "2013849000.00",
                    "reconciledDepreciation": "41190000.00",
                    "ebit": "1243351000.00",
                    "ebitda": "1284541000.00",
                    "depreciationAndAmortization": "41190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1243351000.00",
                    "otherOperatingExpenses": "6924785000.00",
                    "interestExpense": "13316000.00",
                    "taxProvision": "269548000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "269548000.00",
                    "totalRevenue": "8168136000.00",
                    "totalOperatingExpenses": "770498000.00",
                    "costOfRevenue": "6154287000.00",
                    "totalOtherIncomeExpenseNet": "-87233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "886570000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1017838000.00",
                    "minorityInterest": "-812000.00",
                    "netIncome": "768929000.00",
                    "sellingGeneralAdministrative": "280573000.00",
                    "sellingAndMarketingExpenses": "418134000.00",
                    "grossProfit": "1794864000.00",
                    "reconciledDepreciation": "33406000.00",
                    "ebit": "1096157000.00",
                    "ebitda": "1129563000.00",
                    "depreciationAndAmortization": "33406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1096157000.00",
                    "otherOperatingExpenses": "6321674000.00",
                    "interestExpense": "12577000.00",
                    "taxProvision": "248097000.00",
                    "interestIncome": null,
                    "netInterestIncome": "12577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "248097000.00",
                    "totalRevenue": "7417831000.00",
                    "totalOperatingExpenses": "698707000.00",
                    "costOfRevenue": "5622967000.00",
                    "totalOtherIncomeExpenseNet": "-78319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "769741000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1392675000.00",
                    "minorityInterest": "-3447000.00",
                    "netIncome": "1052800000.00",
                    "sellingGeneralAdministrative": "245138000.00",
                    "sellingAndMarketingExpenses": "398074000.00",
                    "grossProfit": "2117235999.00",
                    "reconciledDepreciation": "33839000.00",
                    "ebit": "1474024000.00",
                    "ebitda": "1507863000.00",
                    "depreciationAndAmortization": "33839000.00",
                    "nonOperatingIncomeNetOther": "-38805000.00",
                    "operatingIncome": "1474023999.00",
                    "otherOperatingExpenses": "6750893000.00",
                    "interestExpense": "17674000.00",
                    "taxProvision": "336428000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "336428000.00",
                    "totalRevenue": "8224916999.00",
                    "totalOperatingExpenses": "643212000.00",
                    "costOfRevenue": "6107681000.00",
                    "totalOtherIncomeExpenseNet": "-81348999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1056247000.00",
                    "netIncomeApplicableToCommonShares": "1052800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "863108000.00",
                    "minorityInterest": "-19341000.00",
                    "netIncome": "663026000.00",
                    "sellingGeneralAdministrative": "267966000.00",
                    "sellingAndMarketingExpenses": "400376000.00",
                    "grossProfit": "1556525000.00",
                    "reconciledDepreciation": "39980000.00",
                    "ebit": "854814000.00",
                    "ebitda": "894794000.00",
                    "depreciationAndAmortization": "39980000.00",
                    "nonOperatingIncomeNetOther": "-12639000.00",
                    "operatingIncome": "888183000.00",
                    "otherOperatingExpenses": "6613082000.00",
                    "interestExpense": "3792000.00",
                    "taxProvision": "180741000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180741000.00",
                    "totalRevenue": "7501265000.00",
                    "totalOperatingExpenses": "668342000.00",
                    "costOfRevenue": "5944740000.00",
                    "totalOtherIncomeExpenseNet": "-25075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "682367000.00",
                    "netIncomeApplicableToCommonShares": "663026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "324117000.00",
                    "minorityInterest": "6088000.00",
                    "netIncome": "243439000.00",
                    "sellingGeneralAdministrative": "194879000.00",
                    "sellingAndMarketingExpenses": "377496000.00",
                    "grossProfit": "1064300000.00",
                    "reconciledDepreciation": "37336000.00",
                    "ebit": "491924999.00",
                    "ebitda": "529260999.00",
                    "depreciationAndAmortization": "37336000.00",
                    "nonOperatingIncomeNetOther": "-22163000.00",
                    "operatingIncome": "491925000.00",
                    "otherOperatingExpenses": "5637395000.00",
                    "interestExpense": "163780000.00",
                    "taxProvision": "74590000.00",
                    "interestIncome": "1606000.00",
                    "netInterestIncome": "1606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74590000.00",
                    "totalRevenue": "6129320000.00",
                    "totalOperatingExpenses": "572375000.00",
                    "costOfRevenue": "5065020000.00",
                    "totalOtherIncomeExpenseNet": "-167808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "376697000.00",
                    "netIncomeApplicableToCommonShares": "243439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "322272000.00",
                    "minorityInterest": "262000.00",
                    "netIncome": "254652000.00",
                    "sellingGeneralAdministrative": "169851000.00",
                    "sellingAndMarketingExpenses": "320420000.00",
                    "grossProfit": "867190000.00",
                    "reconciledDepreciation": "31424000.00",
                    "ebit": "376919000.00",
                    "ebitda": "408343000.00",
                    "depreciationAndAmortization": "31424000.00",
                    "nonOperatingIncomeNetOther": "-13032000.00",
                    "operatingIncome": "376919000.00",
                    "otherOperatingExpenses": "4385140000.00",
                    "interestExpense": "115593000.00",
                    "taxProvision": "67358000.00",
                    "interestIncome": "2673000.00",
                    "netInterestIncome": "2673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10697000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "67358000.00",
                    "totalRevenue": "4762059000.00",
                    "totalOperatingExpenses": "490271000.00",
                    "costOfRevenue": "3894869000.00",
                    "totalOtherIncomeExpenseNet": "-54647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "245405000.00",
                    "netIncomeApplicableToCommonShares": "254652000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "273516000.00",
                    "minorityInterest": "4116000.00",
                    "netIncome": "206364000.00",
                    "sellingGeneralAdministrative": "138488000.00",
                    "sellingAndMarketingExpenses": "278455000.00",
                    "grossProfit": "787093000.00",
                    "reconciledDepreciation": "26391000.00",
                    "ebit": "370150000.00",
                    "ebitda": "396541000.00",
                    "depreciationAndAmortization": "26391000.00",
                    "nonOperatingIncomeNetOther": "-11816000.00",
                    "operatingIncome": "370150000.00",
                    "otherOperatingExpenses": "3857243000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "63036000.00",
                    "interestIncome": "1639000.00",
                    "netInterestIncome": "1639000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63036000.00",
                    "totalRevenue": "4227393000.00",
                    "totalOperatingExpenses": "416943000.00",
                    "costOfRevenue": "3440300000.00",
                    "totalOtherIncomeExpenseNet": "-96634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "374109000.00",
                    "netIncomeApplicableToCommonShares": "206364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "355656000.00",
                    "minorityInterest": "85430000.00",
                    "netIncome": "91220000.00",
                    "sellingGeneralAdministrative": "130777000.00",
                    "sellingAndMarketingExpenses": "259663000.00",
                    "grossProfit": "738929000.00",
                    "reconciledDepreciation": "3953000.00",
                    "ebit": "348489000.00",
                    "ebitda": "352442000.00",
                    "depreciationAndAmortization": "3953000.00",
                    "nonOperatingIncomeNetOther": "-2256000.00",
                    "operatingIncome": "348489000.00",
                    "otherOperatingExpenses": "3536801000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "179006000.00",
                    "interestIncome": "577000.00",
                    "netInterestIncome": "577000.00",
                    "extraordinaryItems": "60978000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179006000.00",
                    "totalRevenue": "3885290000.00",
                    "totalOperatingExpenses": "390440000.00",
                    "costOfRevenue": "3146361000.00",
                    "totalOtherIncomeExpenseNet": "6590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "176650000.00",
                    "netIncomeApplicableToCommonShares": "91220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "314206000.00",
                    "minorityInterest": "153947000.00",
                    "netIncome": "52616000.00",
                    "sellingGeneralAdministrative": "122207000.00",
                    "sellingAndMarketingExpenses": "239556000.00",
                    "grossProfit": "680279000.00",
                    "reconciledDepreciation": null,
                    "ebit": "318516000.00",
                    "ebitda": "322488000.00",
                    "depreciationAndAmortization": "3972000.00",
                    "nonOperatingIncomeNetOther": "-11947000.00",
                    "operatingIncome": "318516000.00",
                    "otherOperatingExpenses": "3231513000.00",
                    "interestExpense": "184000.00",
                    "taxProvision": "107643000.00",
                    "interestIncome": "184000.00",
                    "netInterestIncome": "184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107643000.00",
                    "totalRevenue": "3550029000.00",
                    "totalOperatingExpenses": "361763000.00",
                    "costOfRevenue": "2869750000.00",
                    "totalOtherIncomeExpenseNet": "-4494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "206563000.00",
                    "netIncomeApplicableToCommonShares": "52616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "260987000.00",
                    "minorityInterest": "125590000.00",
                    "netIncome": "61049000.00",
                    "sellingGeneralAdministrative": "95235000.00",
                    "sellingAndMarketingExpenses": "198676000.00",
                    "grossProfit": "567915000.00",
                    "reconciledDepreciation": null,
                    "ebit": "274004000.00",
                    "ebitda": "278111000.00",
                    "depreciationAndAmortization": "4107000.00",
                    "nonOperatingIncomeNetOther": "-14968000.00",
                    "operatingIncome": "274004000.00",
                    "otherOperatingExpenses": "2702816000.00",
                    "interestExpense": "192000.00",
                    "taxProvision": "90001000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "15653000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90001000.00",
                    "totalRevenue": "2976820000.00",
                    "totalOperatingExpenses": "293911000.00",
                    "costOfRevenue": "2408905000.00",
                    "totalOtherIncomeExpenseNet": "-13017000.00",
                    "discontinuedOperations": "58059000.00",
                    "netIncomeFromContinuingOps": "170986000.00",
                    "netIncomeApplicableToCommonShares": "61049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "301994000.00",
                    "minorityInterest": "165438000.00",
                    "netIncome": "71469000.00",
                    "sellingGeneralAdministrative": "81153000.00",
                    "sellingAndMarketingExpenses": "168897000.00",
                    "grossProfit": "566246000.00",
                    "reconciledDepreciation": null,
                    "ebit": "316196000.00",
                    "ebitda": "320286000.00",
                    "depreciationAndAmortization": "4090000.00",
                    "nonOperatingIncomeNetOther": "-18447000.00",
                    "operatingIncome": "316196000.00",
                    "otherOperatingExpenses": "2392236000.00",
                    "interestExpense": "1160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76395000.00",
                    "totalRevenue": "2708432000.00",
                    "totalOperatingExpenses": "250050000.00",
                    "costOfRevenue": "2142186000.00",
                    "totalOtherIncomeExpenseNet": "-13042000.00",
                    "discontinuedOperations": "41902000.00",
                    "netIncomeFromContinuingOps": "225599000.00",
                    "netIncomeApplicableToCommonShares": "71469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97936000.00",
                    "minorityInterest": "49710000.00",
                    "netIncome": "45420000.00",
                    "sellingGeneralAdministrative": "90743000.00",
                    "sellingAndMarketingExpenses": "142848000.00",
                    "grossProfit": "415865000.00",
                    "reconciledDepreciation": null,
                    "ebit": "211248000.00",
                    "ebitda": "214710000.00",
                    "depreciationAndAmortization": "3462000.00",
                    "nonOperatingIncomeNetOther": "24881000.00",
                    "operatingIncome": "211248000.00",
                    "otherOperatingExpenses": "1704833000.00",
                    "interestExpense": "842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3068000.00",
                    "totalRevenue": "1916081000.00",
                    "totalOperatingExpenses": "204617000.00",
                    "costOfRevenue": "1500216000.00",
                    "totalOtherIncomeExpenseNet": "-206703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94868000.00",
                    "netIncomeApplicableToCommonShares": "45420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170551000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "430820000.00",
                    "sellingGeneralAdministrative": "60444000.00",
                    "sellingAndMarketingExpenses": "80907000.00",
                    "grossProfit": "206641000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94376000.00",
                    "ebitda": "98746000.00",
                    "depreciationAndAmortization": "4370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94376000.00",
                    "otherOperatingExpenses": "970283000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-260297000.00",
                    "totalRevenue": "1041182000.00",
                    "totalOperatingExpenses": "135742000.00",
                    "costOfRevenue": "834541000.00",
                    "totalOtherIncomeExpenseNet": "-22719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "430820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101699000.00",
                    "minorityInterest": "5300000.00",
                    "netIncome": "71487000.00",
                    "sellingGeneralAdministrative": "68626000.00",
                    "sellingAndMarketingExpenses": "76442000.00",
                    "grossProfit": "279733000.00",
                    "reconciledDepreciation": null,
                    "ebit": "134665000.00",
                    "ebitda": "138884000.00",
                    "depreciationAndAmortization": "4219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134665000.00",
                    "otherOperatingExpenses": "1370187000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24912000.00",
                    "totalRevenue": "1370187000.00",
                    "totalOperatingExpenses": "279733000.00",
                    "costOfRevenue": "1090454000.00",
                    "totalOtherIncomeExpenseNet": "-32966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "71487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88724000.00",
                    "minorityInterest": null,
                    "netIncome": "87367000.00",
                    "sellingGeneralAdministrative": "66232000.00",
                    "sellingAndMarketingExpenses": "85141000.00",
                    "grossProfit": "277367000.00",
                    "reconciledDepreciation": null,
                    "ebit": "125994000.00",
                    "ebitda": "129236000.00",
                    "depreciationAndAmortization": "3242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125994000.00",
                    "otherOperatingExpenses": "1297867000.00",
                    "interestExpense": "80500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1878000.00",
                    "totalRevenue": "1297867000.00",
                    "totalOperatingExpenses": "277367000.00",
                    "costOfRevenue": "1020500000.00",
                    "totalOtherIncomeExpenseNet": "-37270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
